Quarterly Report (10-q)

Date : 05/20/2019 @ 7:18PM
Source : Edgar (US Regulatory)
Stock : Interlink Plus (PC) (ITRK)
Quote : 0.00505  0.0 (0.00%) @ 1:00AM

Quarterly Report (10-q)

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549


FORM 10-Q


[X]

Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

 

 

For the quarterly period ended March 31, 2019

 

 

[  ]

Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934

 

 

 

For the transition period from to __________

 

 

 

Commission File Number: 000-55591


Interlink Plus, Inc.

(Exact name of registrant as specified in its charter)


Nevada

47-3975872

(State or other jurisdiction of

incorporation or organization)

(IRS Employer Identification No.)


4952 S Rainbow Blvd, Suite 326

Las Vegas, NV 89118

(Address of principal executive offices)


702-824-7047

(Registrant’s telephone number)


_________________________________

(Former name, former address and former fiscal year, if changed since last report)



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days

[X] Yes [ ] No


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [X] Yes [ ] No


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.


[ ]  Large accelerated filer

[ ]  Accelerated filer

[ ]  Non-accelerated filer

[X]  Smaller reporting company

 

[X]  Emerging growth company


If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]




Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

[ ] Yes [X] No


Securities registered pursuant to Section 12(b) of the Act: None.


State the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 69,753,397 common shares as of May 17, 2019














































2




[ITRK10Q2.GIF]


TABLE OF CONTENTS



 

Page

PART I - FINANCIAL INFORMATION

 

 

 

Item 1: Financial Statements

4

Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations

5

Item 3: Quantitative and Qualitative Disclosures About Market Risk

8

Item 4: Controls and Procedures

8

 

 

PART II - OTHER INFORMATION

 

 

 

Item 1: Legal Proceedings

10

Item 1A: Risk Factors

10

Item 2: Unregistered Sales of Equity Securities and Use of Proceeds

10

Item 3: Defaults Upon Senior Securities

10

Item 4: Mine Safety Disclosure

10

Item 5: Other Information

10

Item 6: Exhibits

10


























3



PART I - FINANCIAL INFORMATION


Item 1. Financial Statements


Our financial statements included in this Form 10-Q are as follows:


F-1

Balance Sheets as of March 31, 2019 (unaudited) and June 30, 2018;

F-2

Statement of Operations for the three and nine months ended March 31, 2019 and 2018 (unaudited);

F-3

Statement of Stockholders’ Equity for the nine months ended March 31, 2019 (unaudited);

F-4

Statement of Stockholders’ Equity for the nine months ended March 31, 2018 (unaudited);

F-5

Statement of Cash Flows for the nine months ended March 31, 2019 and 2018 (unaudited); and

F-6

Notes to Financial Statements.


These financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the SEC instructions to Form 10-Q. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the interim period ended March 31, 2019 are not necessarily indicative of the results that can be expected for the full year.




































4



INTERLINK PLUS, INC.

CONDENSED BALANCE SHEETS



 

 

March 31,

2019

 

June 30,

2018

 

 

(unaudited)

 

 

ASSETS

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

  Cash

 

$

5,370

 

$

11,494

  Accounts receivable

 

 

3,558

 

 

3,118

  Prepaid expenses

 

 

5,011

 

 

7,452

  Prepaid expenses - related party

 

 

-

 

 

3,500

    Total current assets

 

 

13,939

 

 

25,564

 

 

 

 

 

 

 

Other assets:

 

 

 

 

 

 

  Fixed assets, net

 

 

588

 

 

882

  Website, net

 

 

535

 

 

1,201

    Total other assets

 

 

1,123

 

 

2,083

 

 

 

 

 

 

 

Total assets

 

$

15,062

 

$

27,647

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIT

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

  Accounts payable

 

$

4,431

 

$

18,186

  Accounts payable - related party

 

 

37,056

 

 

14,729

  Customer deposits

 

 

8,437

 

 

3,320

  Notes payable

 

 

150,000

 

 

150,000

  Accrued interest payable

 

 

17,778

 

 

4,953

  Convertible debt, net

 

 

19,000

 

 

19,000

    Total current liabilities

 

 

236,702

 

 

210,188

 

 

 

 

 

 

 

Total liabilities

 

 

236,702

 

 

210,188

 

 

 

 

 

 

 

Stockholders' deficit:

 

 

 

 

 

 

  Series A Convertible Preferred stock, $0.0001 par value, 25,000,000 shares

    authorized, 2,700,000 and 2,700,000 shares issued and outstanding

    as of March 31, 2019 and June 30, 2018, respectively

 

 

270

 

 

270

  Common stock, $0.0001 par value, 475,000,000 shares

    authorized, 67,373,008 and 67,373,008 shares issued and outstanding

    as of March 31, 2019 and June 30, 2018, respectively

 

 

6,737

 

 

6,737

  Additional paid-in capital

 

 

70,179

 

 

70,179

  Accumulated deficit

 

 

(298,826)

 

 

(259,727)

    Total stockholders' deficit

 

 

(221,640)

 

 

(182,541)

 

 

 

 

 

 

 

Total liabilities and stockholders' deficit

 

$

15,062

 

$

27,647



See accompanying condensed notes to financial statements.



F-1



INTERLINK PLUS, INC.

CONDENSED STATEMENTS OF OPERATIONS

(unaudited)



 

 

For the

three months

ended

March 31,

2019

 

For the

three months

ended

March 31,

2018

 

For the

nine months

ended

March 31,

2019

 

For the

nine months

ended

March 31,

2018

 

 

 

 

 

 

 

 

 

Revenue

 

$

(892)

 

$

25,329

 

$

39,790

 

$

77,141

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

  General and administrative

 

 

676

 

 

3,872

 

 

4,601

 

 

15,734

  Depreciation and amortization

 

 

265

 

 

390

 

 

961

 

 

1,071

  Professional fees

 

 

6,678

 

 

37,793

 

 

33,501

 

 

76,839

  Professional fees - related party

 

 

9,000

 

 

9,000

 

 

27,000

 

 

27,000

 

 

 

 

 

 

 

 

 

 

 

 

 

    Total costs and expenses

 

 

16,619

 

 

51,055

 

 

66,063

 

 

120,644

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

 

(17,511)

 

 

(25,726)

 

 

(26,273)

 

 

(43,503)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses:

 

 

 

 

 

 

 

 

 

 

 

 

  Interest expense

 

 

(4,214)

 

 

(4,334)

 

 

(12,826)

 

 

(8,182)

  Interest expense - related party

 

 

-

 

 

23

 

 

-

 

 

(3,513)

 

 

 

 

 

 

 

 

 

 

 

 

 

    Total other expenses

 

 

(4,214)

 

 

(4,311)

 

 

(12,826)

 

 

(11,695)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss before income taxes

 

 

(21,725)

 

 

(30,037)

 

 

(39,099)

 

 

(55,198)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(21,725)

 

$

(30,037)

 

$

(39,099)

 

$

(55,198)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share - basic

 

$

(0.00)

 

$

(0.00)

 

$

(0.00)

 

$

(0.00)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share - diluted

 

$

(0.00)

 

$

(0.00)

 

$

(0.00)

 

$

(0.00)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of

  common shares outstanding - basic

 

 

67,373,008

 

 

67,373,008

 

 

67,373,008

 

 

67,373,008

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of

  common shares outstanding - diluted

 

 

67,373,008

 

 

67,373,008

 

 

67,373,008

 

 

67,373,008






See accompanying condensed notes to financial statements.



F-2



INTERLINK PLUS, INC.

CONDENSED STATEMENT OF STOCKHOLDERS' DEFICIT

For the nine months ended March 31, 2019

(unaudited)



 

 

 

 

 

 

 

 

 

Additional

 

 

 

Total

 

Preferred Shares

 

Common Shares

 

Paid-In

 

Accumulated

 

Stockholders'

 

Shares

 

Amount

 

Shares

 

Amount

 

Capital

 

Deficit

 

Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2018

2,700,000

 

$

270

 

67,373,008

 

$

6,737

 

$

70,179

 

$

(259,727)

 

$

(182,541)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

-

 

 

-

 

-

 

 

-

 

 

-

 

 

(23,421)

 

 

(23,421)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, September 30, 2018

2,700,000

 

$

270

 

67,373,008

 

$

6,737

 

$

70,179

 

$

(283,148)

 

$

(205,962)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

-

 

 

-

 

-

 

 

-

 

 

-

 

 

6,047

 

 

6,047

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2018

2,700,000

 

$

270

 

67,373,008

 

$

6,737

 

$

70,179

 

$

(277,101)

 

$

(199,915)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

-

 

 

-

 

-

 

 

-

 

 

-

 

 

(21,725)

 

 

(21,725)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2019

2,700,000

 

$

270

 

67,373,008

 

$

6,737

 

$

70,179

 

$

(298,826)

 

$

(221,640)





















See accompanying condensed notes to financial statements.



F-3



INTERLINK PLUS, INC.

CONDENSED STATEMENT OF STOCKHOLDERS' DEFICIT

For the nine months ended March 31, 2018

(unaudited)



 

 

 

 

 

 

 

 

 

Additional

 

 

 

Total

 

Preferred Shares

 

Common Shares

 

Paid-In

 

Accumulated

 

Stockholders'

 

Shares

 

Amount

 

Shares

 

Amount

 

Capital

 

Deficit

 

Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2017

2,700,000

 

$

270

 

67,373,008

 

$

6,737

 

$

62,862

 

$

(146,550)

 

$

(76,681)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2017

Beneficial conversion

feature for convertible debt

-

 

 

-

 

-

 

 

-

 

 

6,950

 

 

-

 

 

6,950

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

-

 

 

-

 

-

 

 

-

 

 

-

 

 

(13,746)

 

 

(13,746)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, September 30, 2017

2,700,000

 

$

270

 

67,373,008

 

$

6,737

 

$

69,812

 

$

(160,296)

 

$

(83,477)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

Donated capital

-

 

 

-

 

-

 

 

-

 

 

367

 

 

-

 

 

367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

-

 

 

-

 

-

 

 

-

 

 

-

 

 

(11,415)

 

 

(11,415)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2017

2,700,000

 

$

270

 

67,373,008

 

$

6,737

 

$

70,179

 

$

(171,711)

 

$

(94,525)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

-

 

 

-

 

-

 

 

-

 

 

-

 

 

(30,037)

 

 

(30,037)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2018

2,700,000

 

$

270

 

67,373,008

 

$

6,737

 

$

70,179

 

$

(201,748)

 

$

(124,562)



















See accompanying condensed notes to financial statements.



F-4



INTERLINK PLUS, INC.

CONDENSED STATEMENTS OF CASH FLOWS

(unaudited)


 

 

For the

nine months

ended

March 31,

2019

 

For the

nine months

ended

March 31,

2018

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

  Net loss

 

$

(39,099)

 

$

(55,198)

  Adjustments to reconcile to net loss to net cash used in

    operating activities:

 

 

 

 

 

 

     Depreciation and amortization

 

 

961

 

 

1,071

     Amortization of debt discount

 

 

-

 

 

5,885

  Changes in operating assets and liabilities:

 

 

 

 

 

 

      (Increase) decrease in accounts receivable

 

 

(440)

 

 

3,380

      (Increase) decrease in prepaid expenses

 

 

2,441

 

 

49,403

      (Increase) decrease in prepaid expenses - related party

 

 

3,500

 

 

8,851

      Increase (decrease) in accounts payable

 

 

(13,755)

 

 

(44,271)

      Increase (decrease) in accounts payable - related party

 

 

22,327

 

 

-

      Increase (decrease) in accrued interest payable

 

 

12,825

 

 

3,560

      Increase (decrease) in customer deposits

 

 

5,116

 

 

(55,826)

 

 

 

 

 

 

 

  Net cash used in operating activities

 

 

(6,124)

 

 

(83,145)

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

  Purchase fixed assets

 

 

-

 

 

(1,176)

 

 

 

 

 

 

 

  Net cash used in operating activities

 

 

-

 

 

(1,176)

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

  Proceeds from notes payable

 

 

-

 

 

15,000

  Repayments to notes payable

 

 

-

 

 

(15,000)

  Proceeds from convertible debt

 

 

-

 

 

102,000

  Donated capital

 

 

-

 

 

367

 

 

 

 

 

 

 

  Net cash provided by financing activities

 

 

-

 

 

102,367

 

 

 

 

 

 

 

NET CHANGE IN CASH

 

 

(6,124)

 

 

18,046

 

 

 

 

 

 

 

CASH AT BEGINNING OF PERIOD

 

 

11,494

 

 

12,201

 

 

 

 

 

 

 

CASH AT END OF PERIOD

 

$

5,370

 

$

30,247

 

 

 

 

 

 

 

SUPPLEMENTAL INFORMATION:

 

 

 

 

 

 

  Interest paid

 

$

-

 

$

-

  Income taxes paid

 

$

-

 

$

-

 

 

 

 

 

 

 

Non-cash investing and financing activities:

 

 

 

 

 

 

  Amortization of debt discount

 

$

-

 

$

5,885



See accompanying condensed notes to financial statements.



F-5



INTERLINK PLUS, INC.

NOTES TO FINANCIAL STATEMENTS

(UNAUDITED)



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


Basis of presentation

The interim financial statements included herein, presented in accordance with United States generally accepted accounting principles and stated in US dollars, have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading.


These statements reflect all adjustments, consisting of normal recurring adjustments, which in the opinion of management, are necessary for fair presentation of the information contained therein. It is suggested that these interim financial statements be read in conjunction with the financial statements of the Company for the year ended June 30, 2018 and notes thereto included in the Company’s annual report. The Company follows the same accounting policies in the preparation of interim reports.


Results of operations for the interim period are not indicative of annual results.


Organization

The Company was incorporated on May 11, 2015 under the laws of the State of Nevada, as Interlink Plus, Inc.


Nature of operations

The Company provides services for overseas travel agents on hotel price quotation and negotiation, contract reviewing, detailed guests’ arrangements, hotel check-in assistance, as well as tradeshow services to domestic and international businesses. Additionally, the Company offers marketing materials and other products for the tradeshows.


Year end

The Company’s year-end is June 30.


Cash and cash equivalents

For the purpose of the statements of cash flows, all highly liquid investments with an original maturity of three months or less are considered to be cash equivalents. The carrying value of these investments approximates fair value. As of March 31, 2019, the Company had no cash equivalents.


Accounts receivable

The allowance for uncollectible accounts receivables is determined principally on the basis of past collection experience as well as consideration of current economic conditions and changes in our customer collection trends.  Since the inception of the Company through today, the Company has had no material bad debt write offs and believes its current policy is reasonable.


Fixed assets

The Company records all property and equipment at cost less accumulated depreciation. Improvements are capitalized while repairs and maintenance costs are expensed as incurred. Depreciation is calculated using the straight-line method over the estimated useful life of the assets or the lease term, whichever is shorter. Leasehold improvements include the cost of the Company’s internal development and construction department. Depreciation periods are as follows:


Computer equipment

3 years




F-6



INTERLINK PLUS, INC.

NOTES TO FINANCIAL STATEMENTS

(UNAUDITED)



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)


Website

The Company capitalizes the costs associated with the development of the Company’s website pursuant to ASC Topic 350. Other costs related to the maintenance of the website are expensed as incurred. Amortization is provided over the estimated useful lives of 3 years using the straight-line method for financial statement purposes. The Company commenced amortization upon completion and release of the Company’s fully operational website.


Revenue recognition

The Company recognizes revenue in accordance with generally accepted accounting principles as outlined in the Financial Accounting Standard Board’s (“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue From Contracts with Customers, which requires that five steps to evaluate revenue recognition: (i) identify the contract with the customer; (ii) identity the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price; and (v) recognize revenue when or as the entity satisfied a performance obligation.


Revenue recognition occurs as the services are rendered to customers and upon completion of the hotel stay, when control transfers to customers, provided there are no material remaining performance obligations required of the Company or any matters of customer acceptance. We only record revenue when collectability is reasonably assured.


The Company provides travelers access to book hotel room reservations through our contracts with lodging suppliers, which provide the Company with rates and availability information for rooms but for which we have no control over the rooms and do not bear inventory risk. The customers pay the Company for merchant hotel transactions prior to departing on their trip, generally when they book the reservation. The payment is recorded in customer deposits until the stayed night occurs, at which point the Company recognize the revenue, net of amounts paid to suppliers, as this is when our performance obligation is satisfied.


Fair value of financial instruments

Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of March 31, 2019. The respective carrying value of certain on-balance-sheet financial instruments approximated their fair values. These financial instruments include cash, prepaid expenses and accounts payable. Fair values were assumed to approximate carrying values for cash and payables because they are short term in nature and their carrying amounts approximate fair values or they are payable on demand.


Level 1: The preferred inputs to valuation efforts are “quoted prices in active markets for identical assets or liabilities,” with the caveat that the reporting entity must have access to that market.  Information at this level is based on direct observations of transactions involving the same assets and liabilities, not assumptions, and thus offers superior reliability. However, relatively few items, especially physical assets, actually trade in active markets.


Level 2: FASB acknowledged that active markets for identical assets and liabilities are relatively uncommon and, even when they do exist, they may be too thin to provide reliable information. To deal with this shortage of direct data, the board provided a second level of inputs that can be applied in three situations.


Level 3: If inputs from levels 1 and 2 are not available, FASB acknowledges that fair value measures of many assets and liabilities are less precise. The board describes Level 3 inputs as “unobservable,” and limits their use by saying they “shall be used to measure fair value to the extent that observable inputs are not available.” This category allows “for situations in which there is little, if any, market activity for the asset or liability at the measurement date”. Earlier in the standard, FASB explains that “observable inputs” are gathered from sources other than the reporting company and that they are expected to reflect assumptions made by market participants.




F-7



INTERLINK PLUS, INC.

NOTES TO FINANCIAL STATEMENTS

(UNAUDITED)



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)


Earnings per share

The Company follows ASC Topic 260 to account for the earnings per share. Basic earning per common share (“EPS”) calculations are determined by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the year. Diluted earning per common share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding. During periods when common stock equivalents, if any, are anti-dilutive they are not considered in the computation. As of March 31, 2019 and 2018, 274,927,462 and 274,563,239 dilutive shares were excluded from the calculation of diluted loss per common share.


Use of estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ significantly from those estimates.


Recent pronouncements

ASU 2016-02 - In February 2016, the FASB issued ASU No. 2016-02, "Leases", ("ASC 842") which amended the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. ASC 842 is effective for public companies during interim and annual reporting periods beginning after December 15, 2018, with early adoption permitted. In July 2018, the FASB issued ASU No. 2018-11, which permits entities to record the right-of-use asset and lease liability on the date of adoption, with no requirement to recast comparative periods.


We adopted ASC 842 effective January 1, 2019 using the optional transition method of recognizing a cumulative-effect adjustment to the opening balance of retained earnings on January 1, 2019. Therefore, comparative financial information was not adjusted and continues to be reported under the prior lease accounting guidance in ASC 840. We elected the transition relief package of practical expedients, and as a result, we did not assess 1) whether existing or expired contracts contain embedded leases, 2) lease classification for any existing or expired leases, and 3) whether lease origination costs qualified as initial direct costs. We elected the short-term lease practical expedient by establishing an accounting policy to exclude leases with a term of 12 months or less, as well as the land easement practical expedient for maintaining our current accounting policy for existing or expired land easements. No material impact to the condensed financial statements as we do not have and leases greater than one year.


NOTE 2 - GOING CONCERN


The accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the recoverability of assets and the satisfaction of liabilities in the normal course of business. Since its inception, the Company has been engaged substantially in financing activities and developing its business plan and incurring start up costs and expenses. As a result, the Company had an accumulated deficit as of March 31, 2019 of $298,826. In addition, the Company’s activities since inception have been financially sustained through debt and equity financing.  The Company plans to raise capital through debt and equity financing and to continue to generate additional revenue to continue operations.


The ability of the Company to continue as a going concern is dependent upon its ability to raise additional capital from the sale of common stock and, ultimately, the achievement of significant operating revenues. These financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classification of liabilities that might result from this uncertainty.




F-8



INTERLINK PLUS, INC.

NOTES TO FINANCIAL STATEMENTS

(UNAUDITED)



NOTE 3 - PREPAID EXPENSES


As of March 31, 2019, the Company had prepaid transfer agent expenses totaling $563.  The prepaid professional fees will be expensed on a straight-line basis over the remaining life of the service period.  During the nine months ended March 31, 2019 the Company incurred an additional $750 of prepaid transfer agent fees and amortized transfer agent expenses of $1,125.


Additionally, the Company had prepaid expense related to deposits at hotels totaling $4,448.  The prepaid expenses will be reclassified against revenue when our clients complete their stay at the hotel.


NOTE 4 - FIXED ASSETS


The following is a summary of fixed asset costs:



 

 

March 31,

2019

Fixed asset

 

$

1,176

Less: accumulated amortization

 

 

(588)

Fixed asset, net

 

$

588


Depreciation expense for the nine months ended March 31, 2019 was $294.


NOTE 5 - WEBSITE


The following is a summary of website costs:


 

 

March 31,

2019

Website

 

$

3,500

Less: accumulated amortization

 

 

(2,965)

Website, net

 

$

535


Amortization expense for the nine months ended March 31, 2019 was $667.


NOTE 6 - NOTES PAYABLE


On June 15, 2018, the Company executed a promissory note with an entity for $150,000. The unsecured note bears interest at 10% per annum and is due in two business days after demand for payment. As of March 31, 2019, the principal balance is $150,000 and accrued interest is $12,041. The interest expense for the nine months ended March 31, 2019 was $11,384.






F-9



INTERLINK PLUS, INC.

NOTES TO FINANCIAL STATEMENTS

(UNAUDITED)



NOTE 7 - CONVERTIBLE DEBT


On May 22, 2015, the Company executed a convertible promissory note with a related party for $4,000. The unsecured note bears interest at 10% per annum and is due on May 22, 2017. This note is convertible at $0.005 per share and can be converted on or before the maturity date of May 22, 2017. During July 2017, the party agreed to extend the maturity date to July 31, 2018. On December 22, 2017, the note was sold to an unrelated third party. On March 14, 2018, the note was sold to another unrelated third party.


On April 25, 2016, the Company executed a convertible promissory note with an entity for $5,000. The unsecured note bears interest at 10% per annum and is due on April 25, 2017. This note is convertible at $0.005 per share and can be converted on or before the maturity date of April 25, 2017. During July 2017, the party agreed to extend the maturity date to July 31, 2018.  On December 22, 2017, the note was sold to an unrelated third party.  On March 14, 2018, the note was sold to another unrelated third party.


On July 15, 2016, the Company executed a convertible promissory note with an entity for $5,000.  The unsecured note bears interest at 10% per annum and is due on July 15, 2017. This note is convertible at $0.005 per share and can be converted on or before the maturity date of July 15, 2017. During July 2017, the party agreed to extend the maturity date to July 31, 2018. On December 22, 2017, the note was sold to an unrelated third party. On March 14, 2018, the note was sold to another unrelated third party.


On August 18, 2016, the Company executed a convertible promissory note with an entity for $5,000. The unsecured note bears interest at 10% per annum and is due on August 18, 2017. This note is convertible at $0.005 per share and can be converted on or before the maturity date of September 27, 2018. On December 22, 2017, the note was sold to an unrelated third party. On March 14, 2018, the note was sold to another unrelated third party.


As of March 31, 2019, all of the convertible debt is in default and the Company is renegotiating to extend the maturity date of the convertible promissory notes.


As of March 31, 2019, the balance of accrued interest was $5,737. The interest expense for the nine months ended March 31, 2019 was $1,442.


NOTE 8 - STOCKHOLDERS’ DEFICIT


The Company is authorized to issue 475,000,000 shares of its $0.0001 par value common stock and 25,000,000 shares of its $0.0001 par value preferred stock.  The Series A convertible preferred stock have a liquidation preference of $0.10 per share, have super voting rights of 100 votes per share, and each share of Series A may be converted into 100 shares of common stock.


Preferred stock

During the nine months ended March 31, 2019 there have been no other issuances of preferred stock.


Common stock

During the nine months ended March 31, 2019, there have been no other issuances of common stock.


NOTE 9 - WARRANTS AND OPTIONS


As of March 31, 2019, there were no warrants or options outstanding to acquire any additional shares of common stock.




F-10



INTERLINK PLUS, INC.

NOTES TO FINANCIAL STATEMENTS

(UNAUDITED)



NOTE 10 - REVENUE


During the three months ended March 31, 2019, we recorded $4,360 of costs that were charged by a supplier, which exceeded the amount of our revenue recognized during the period. The costs are related to the hotel fees related to a customer stay in December 2018. As a result, the revenue for the three months ended March 31, 2019 was ($892). There is no material impact on the nine months ended March 31, 2019.


NOTE 11 - RELATED PARTY TRANSACTIONS


On July 1, 2017, the Company executed a consulting agreement with a company owned and controlled with a former officer and director and current shareholder at a rate of $3,000 per month. The Company or entity may terminate with 30 days written notice. During the nine months ended March 31, 2019 and 2018, the Company had professional fees - related party totaling $27,000 and $27,000, respectively. As of March 31, 2019, there was prepaid expense - related party of $0 and accounts payable - related party balance was $17,500.


As of March 31, 2019, the Company owed a former officer and director and current shareholder a total of $19,556.


NOTE 12 - SUBSEQUENT EVENTS


On April 4, 2019, a noteholder of our company elected to convert its convertible promissory notes, dated May 22, 2015 and August 14, 2016 in the principal amounts of $4,000 and $5,000, respectively, into an aggregate of 2,380,389 shares of our common stock.



























F-11



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations


Forward-Looking Statements


Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those safe-harbor provisions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse affect on our operations and future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Further information concerning our business, including additional factors that could materially affect our financial results, is included herein and in our other filings with the SEC.


Company Overview


Our business is divided into two major segments: travel agency assistance services and convention services.


We have signed services contracts with multiple travel agents to assist with hotel room price quotation and negotiation and communicating with hotels to ensure that accurate reservations are made with Chinese clientele. Through March 31, 2019, we have generated some revenue from our agreement with our clients. We earned ($892) and $25,329 in net revenues for the three months ended March 31, 2019 and 2018, respectively. We are also hopeful that we will engage in other contracts for the services outlined below.


We require additional capital necessary for us to grow our business. Our initial plans include: hiring necessary personnel, marketing our business, completing our website, purchasing equipment and software and further developing the service offering. Our business plan calls for capital of approximately $250,000 in the next twelve months. There is no assurance that we will be successful in these endeavors or that if we accomplish all of these steps we will be able to operate profitably. We intend to fulfill the service needs of our potential customers by utilizing resources and employees in the United States, but, as we grow, we believe we can reduce costs and increase margins by utilizing personnel in foreign countries, such as China, to fulfill the services on behalf of our customers.


Through our services, we believe that clients will be able to gain the advantage of maintaining their growth goals without the need to sacrifice precious resources to address standard business bottlenecks. Our goal is to allow firms to retain their entrepreneurial speed and agility, advantages they would otherwise sacrifice in dealing with logistics rather than the specific focus of the client’s business. We plan to allow clients to grow at a faster pace as they will be less constrained by large capital expenditures for people, training, equipment, or mistakes made from lack of experience in areas which are unrelated to the client’s specific business purpose.


Since our inception, we have been attempting to raise money to implement our business plan, and we have raised some funds lately, mostly through the sale of convertible debt, but have not been able to secure the funds necessary to fully implement our business plan. The lack of funds have prevented us from growing the business as we had hoped. As we have been unable to raise the capital necessary to develop and market our services, we have recently been engaged in a search for other business opportunities which may benefit our shareholders and allow us to raise capital and operate. Recent negotiations with what we believe is a more viable business opportunity leads us to believe that we will be revising our business plan and focus over the next quarter. If this opportunity does not develop, however, we will continue to both seek new opportunities and look for capital to further our existing business plan.



5



Travel Agency Assistance


We provide services for overseas travel agents on hotel price quotation and negotiation, contract reviewing, detailed guests’ arrangements, hotel check-in assistance and tradeshow assistance. Overseas travel agents often encounter language barriers and time differences on office hours when dealing with U.S. based hotels and U.S. based conventions. We believe that our bilingual language services, flexible office hours, and reasonable fee structure will help our clients to increase accuracy and efficiency levels, and reduce costs.


Currently, we service 8 overseas and domestic travel agencies. These travel agencies work with exhibition service agents or travel groups in China to coordinate the travel plans of tour groups that plan on attending exhibitions in the U.S.  Depending on the event, these tour groups can range from 20 to over 700 people. It is vital for the travel agents and exhibition services agents to provide their clients - Chinese businesses who exhibit in the trade show, a seamless and worry-free trip.


Our role is to help the travel agencies communicate with hotels and convention staff timely and accurately, including finding and negotiating hotel rate, reviewing and updating contracts, submitting and revising guest lists, group check-in (pick up and sorting the room keys for different groups), communicating on bill differences, etc.  We currently have bilinguals that are fluent in English and Chinese. We plan to expand our staff of bilinguals to cater to other languages and countries other than China. Our main focus at the present time is to establish a presence in China and we intend to branch out to other Asian countries from there as resources permit.


In November 2016, we became a certified travel agency. Additionally, we became an affiliate partner with booking.com and the Expedia TAAP program. We hope these recent events will help us increase revenue in the future.


Convention Services


Our second business division is catering to the individual exhibitors at the exhibitions. Exhibitors/ attendees often have temporary assistance needs at conventions and trade shows. We assist these clients on booth set up, tradeshow promotion material preparing, entourage interpreter and/or exhibitor booth personnel arrangements, including bilingual spokespersons, sales associates, narrators and demonstrators, hostesses/hosts, promoters and models.


We are also able to provide custom and pre-made booths, booth graphic design, and exhibit booth setup services to our clients. For clients looking for complete tradeshow exhibit booths, we provide turnkey solutions for sale. We offer top of the range Tablets, TV screens with stands, tables, and chairs, storage bins among others, to ensure that your tradeshow booth is highly inviting. We are able to work with clients on their required specifications and our staff is capable of delivery and assembly of attractive booth designs.


We have limited clients in this business segment. We plan to utilize our travel agency and exhibition service agent contacts to reach out to these exhibitors and establish direct connections for our exhibition services. We may also work though these vital contacts as an extension of their services to these clientele. Furthermore, because we have a U.S. presence, we plan to reach out to the U.S. exhibitions to offer our services to these clientele.


Results of operations for the three and nine months ended March 31, 2019 and 2018


We have negative revenues of ($892) for the three months ended March 31, 2019, as compared with $25,329 for the same period ended 2018.  We have negative revenue for the three months ended March 31, 2019 due to a timing difference for hotel fees related to the quarter ended December 31, 2018.  We have earned revenues of $39,790 for the nine months ended March 31, 2019, as compared with $77,141 for the same period ended 2018.


We expect to continue to achieve steadily increasing revenues within the coming months. However, as we are a start-up, we have limited operating history to rely upon and we cannot guarantee that our business plan will be successful.  To date, we only have 8 travel agencies as our main clients that we contracted to assist with hotel room price quotation and negotiation and communicating with hotels to ensure that accurate reservations are made with Chinese clientele. Our management is actively working to secure additional contracts to grow the business. We are also looking at other business opportunities that would better serve our shareholders.




6



Operating expenses were $16,619 for the three months ended March 31, 2019, as compared with $51,055 for the same period ended 2018. Operating expenses were $66,063 for the nine months ended March 31, 2019, as compared with $120,644 for the same period ended 2018. Our operating expenses for the three and nine months ended March 31, 2019 and 2018 mainly consisted of professional fees and related party professional fees.  The decrease was primarily from a decrease in consulting fees.


We expect our operating expenses to increase as a result of increased operating activity to implement our business plan and the added expenses associated with reporting with the Securities and Exchange Commission although we had a decrease during this period.


We incurred other expense of $4,214 for the three months ended March 31, 2019, compared with other expense of $4,311 for the same period ended March 31, 2018.  We incurred other expense of $12,826 for the nine months ended March 31, 2019, compared with other expense of $11,695 for the same period ended March 31, 2018.


Our other expenses for all periods consisted of interest expense and related party interest expense.  We expect that our other expenses will increase in 2019 as a result of our outstanding debt, and any additional debt we take on in our financing efforts.


We recorded a net loss of $21,725 for the three months ended March 31, 2019, as compared with a net loss of $30,037 for the same period ended 2018 We recorded a net loss of $39,099 for the nine months ended March 31, 2019, as compared with a net loss of $55,198 for the same period ended 2018.


Liquidity and Capital Resources


As of March 31, 2019, we had current assets of $13,939. Our total current liabilities as of March 31, 2019 were $236,702. As a result, we had working capital deficit of $222,763 as of March 31, 2019.


Operating activities used $6,124 in cash for the nine months ended March 31, 2019, as compared with cash used of $83,145 for the same period ended 2018. Our negative operating cash flow for the nine months ended March 31, 2019 was mainly the result if an increase in customer deposits and related party accounts payable, offset mainly by our net loss for the period, and a decrease in prepaid expenses. Our negative operating cash flow for the nine months ended March 31, 2018 was mainly the result if a decrease in customer deposits, our net loss for the period, and an increase in related party accounts payable.


Investing activities used $0 in cash for the nine months ended March 31, 2019, as compared with $1,176 for the same period ended 2018.  Our negative investing cash flow for the nine months ended March 31, 2018 was a result of the purchase of fixed assets.


We had cash provided of $0 in financing activities for the nine months ended March 31, 2019, as compared with $102,367 in cash provided in financing activities for the nine months ended March 31, 2018.  Our positive financing cash flow for the nine months ended March 31, 2018 was mainly from the result of proceeds from convertible debt.


We were incorporated on May 11, 2015. Our operations, to date, have been devoted primarily to startup, development activities and contracts. Because of our limited operating history, it is difficult to predict our capital needs on a monthly, quarterly or annual basis. We will have no capital available to us if we are unable to raise money from this offering or find alternate forms of financing, which we do not have in place at this time.


There can be no assurance that we will be successful in raising additional funding. If we are not able to secure additional funding, the implementation of our business plan will be impaired. There can be no assurance that such additional financing will be available to us on acceptable terms or at all.


Our plan specifies a minimum amount of $250,000 in additional operating capital to operate for the next twelve months. If we are unable to raise $250,000 from an offering, our business will be in jeopardy and we could be formed to suspend our operations or go out of business. As such, there can be no assurance that an offering will be successful. You may lose your entire investment.




7



Off Balance Sheet Arrangements


As of March 31, 2019, there were no off balance sheet arrangements.


Going Concern


The accompanying financial statements have been prepared assuming that we will continue as a going concern, which contemplates the recoverability of assets and the satisfaction of liabilities in the normal course of business. As noted above, we are a start-up and, accordingly, have generated slight revenues from operations. Since our inception, we have been engaged substantially in financing activities and developing our business plan and incurring startup costs and expenses. As a result, we incurred accumulated net losses through the period ended March 31, 2019 of ($298,826). In addition, our development activities since inception have been financially sustained through debt and equity financing.


Our ability to continue as a going concern is dependent upon our ability to raise additional capital from the sale of common stock and debt financing and, ultimately, the achievement of significant operating revenues. These financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classification of liabilities that might result from this uncertainty.


Item 3. Quantitative and Qualitative Disclosures About Market Risk


A smaller reporting company is not required to provide the information required by this Item.


Item 4. Controls and Procedures


Disclosure Controls and Procedures


We carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of March 31, 2019. This evaluation was carried out under the supervision and with the participation of our Chief Executive Officer and our Chief Financial Officer. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2019, our disclosure controls and procedures were not effective due to the presence of material weaknesses in internal control over financial reporting.


A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis. Management has identified the following material weaknesses which have caused management to conclude that, as of March 31, 2019, our disclosure controls and procedures were not effective: (i) inadequate segregation of duties and effective risk assessment; and (ii) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both US GAAP and SEC guidelines.


Remediation Plan to Address the Material Weaknesses in Internal Control over Financial Reporting


Our company plans to take steps to enhance and improve the design of our internal controls over financial reporting. During the period covered by this quarterly report on Form 10-Q, we have not been able to remediate the material weaknesses identified above. To remediate such weaknesses, we plan to implement the following changes during our fiscal year ending June 30, 2019: (i) appoint additional qualified personnel to address inadequate segregation of duties and ineffective risk management; and (ii) adopt sufficient written policies and procedures for accounting and financial reporting. The remediation efforts set out are largely dependent upon our securing additional financing to cover the costs of implementing the changes required. If we are unsuccessful in securing such funds, remediation efforts may be adversely affected in a material manner.


We are unable to remedy our controls related to the inadequate segregation of duties and ineffective risk management until we receive financing to hire additional employees.




8



Changes in Internal Control over Financial Reporting


There were no changes in our internal control over financial reporting during the three months ended March 31, 2019 that have materially affected, or are reasonable likely to materially affect, our internal control over financial reporting.


Limitations on the Effectiveness of Internal Controls


Our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will necessarily prevent all fraud and material error.   Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the internal control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.

































9



PART II - OTHER INFORMATION


Item 1. Legal Proceedings


We are not a party to any pending legal proceeding. We are not aware of any pending legal proceeding to which any of our officers, directors, or any beneficial holders of 5% or more of our voting securities are adverse to us or have a material interest adverse to us.


Item 1A. Risk Factors


See risk factors included in our Annual Report on Form 10-K for 2018.


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds


On April 4, 2019, a noteholder of our company elected to convert its convertible promissory notes, dated May 22, 2015 and August 14, 2016 in the principal amounts of $4,000 and $5,000, respectively, into an aggregate of 2,380,389 shares of our common stock.


These securities were issued pursuant to Section 4(2) of the Securities Act and/or Rule 506 promulgated thereunder. The holders represented their intention to acquire the securities for investment only and not with a view towards distribution. The investors were given adequate information about us to make an informed investment decision. We did not engage in any general solicitation or advertising. We directed our transfer agent to issue the stock certificates with the appropriate restrictive legend affixed to the restricted stock.


Item 3. Defaults upon Senior Securities


None


Item 4. Mine Safety Disclosures


Not applicable.


Item 5. Other Information


None


Item 6. Exhibits


Exhibit

Number

Description of Exhibit

31.1 **

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2 **

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1 **

Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101**

The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2019 formatted in Extensible Business Reporting Language (XBRL).

**Provided herewith





10



SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


 

Interlink Plus, Inc.

 

 

Date:

May 20, 2019

 

 

By:

/s/ Duan Fu

Duan Fu

Title:

Chief Executive Officer and Director





































11


Interlink Plus (USOTC:ITRK)
Historical Stock Chart

1 Year : From Jun 2018 to Jun 2019

Click Here for more Interlink Plus Charts.

Interlink Plus (USOTC:ITRK)
Intraday Stock Chart

Today : Thursday 27 June 2019

Click Here for more Interlink Plus Charts.

Latest ITRK Messages

{{bbMessage.M_Alias}} {{bbMessage.MSG_Date}} {{bbMessage.HowLongAgo}} {{bbMessage.MSG_ID}} {{bbMessage.MSG_Subject}}

Loading Messages....


No posts yet, be the first! No {{symbol}} Message Board. Create One! See More Posts on {{symbol}} Message Board See More Message Board Posts


Your Recent History
LSE
GKP
Gulf Keyst..
LSE
QPP
Quindell
FTSE
UKX
FTSE 100
LSE
IOF
Iofina
FX
GBPUSD
UK Sterlin..
Stocks you've viewed will appear in this box, letting you easily return to quotes you've seen previously.

Register now to create your own custom streaming stock watchlist.


NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.