0001393540false--12-31FY20210.0011490000000119219215814768695320.0010.0011000000125000010000001000000186450199375124500255000600002900010000990000.050.0250.80500000.00116543270
days000000.000.350.189803920.15December 2,
2021000000000013935402021-01-012021-12-310001393540us-gaap:SubsequentEventMemberus-gaap:InvestorMember2022-03-080001393540us-gaap:SubsequentEventMemberus-gaap:InvestorMember2022-02-202022-03-010001393540us-gaap:ComputerEquipmentMember2022-03-010001393540us-gaap:SubsequentEventMemberus-gaap:InvestorMember2022-03-010001393540us-gaap:ComputerEquipmentMember2022-01-202022-02-010001393540us-gaap:ComputerEquipmentMember2022-02-010001393540us-gaap:SubsequentEventMemberigen:SeriesAPreferredSharesMember2022-01-202022-02-280001393540us-gaap:SubsequentEventMemberigen:SeriesAPreferredSharesMember2022-01-202022-02-180001393540us-gaap:SubsequentEventMemberigen:SeriesAPreferredSharesMember2022-01-202022-02-030001393540us-gaap:SubsequentEventMemberigen:DirectorsMember2022-01-012022-01-270001393540us-gaap:ComputerEquipmentMember2022-01-012022-01-240001393540us-gaap:SubsequentEventMemberigen:SeriesAPreferredSharesMember2022-02-280001393540us-gaap:SubsequentEventMemberigen:SeriesAPreferredSharesMember2022-02-180001393540igen:EquityLinePurchaseAgreementMemberus-gaap:SubsequentEventMember2022-01-012022-01-240001393540igen:EquityLinePurchaseAgreementMemberus-gaap:SubsequentEventMember2022-01-202022-02-030001393540igen:EquityLinePurchaseAgreementMemberus-gaap:SubsequentEventMember2022-01-240001393540igen:FederalAndStateMember2021-01-012021-12-310001393540igen:ReconciliationOfIncomeTaxesMember2021-01-012021-12-310001393540igen:ReconciliationOfIncomeTaxesMember2020-01-012020-12-310001393540us-gaap:AccountsReceivableMemberus-gaap:CreditConcentrationRiskMember2020-01-012020-12-310001393540us-gaap:AccountsReceivableMemberus-gaap:CreditConcentrationRiskMember2021-01-012021-12-310001393540us-gaap:SalesRevenueNetMemberus-gaap:CreditConcentrationRiskMember2020-01-012020-12-310001393540us-gaap:SalesRevenueNetMemberus-gaap:CreditConcentrationRiskMember2021-01-012021-12-310001393540igen:StockOptionPlanMember2021-01-012021-12-310001393540igen:StockOptionPlanMember2021-12-310001393540igen:OptionsThreeMember2021-01-012021-12-310001393540igen:OptionsThreeMember2021-12-310001393540igen:OptionsTwoMember2021-01-012021-12-310001393540igen:OptionsTwoMember2021-12-310001393540igen:OptionsOneMember2021-01-012021-12-310001393540igen:OptionsOneMember2021-12-310001393540us-gaap:StockOptionMember2021-12-310001393540us-gaap:StockOptionMember2020-01-012020-12-310001393540us-gaap:StockOptionMember2021-01-012021-12-310001393540us-gaap:StockOptionMember2020-12-310001393540us-gaap:StockOptionMember2019-12-3100013935402020-08-012020-08-2100013935402020-08-210001393540igen:WarrantsAt020Member2021-01-012021-12-310001393540igen:WarrantsAt015Member2021-01-012021-12-310001393540igen:WarrantsAt000Member2021-01-012021-12-310001393540igen:WarrantsAt003Member2021-01-012021-12-310001393540igen:WarrantsAt020Member2021-12-310001393540igen:WarrantsAt015Member2021-12-310001393540igen:WarrantsAt000Member2021-12-310001393540igen:WarrantsAt003Member2021-12-310001393540igen:WarrantsMember2021-12-310001393540igen:WarrantsMember2021-01-012021-12-310001393540igen:WarrantsMember2020-01-012020-12-310001393540igen:WarrantsMember2019-12-310001393540igen:WarrantsMember2020-12-310001393540igen:SeriesAPreferredStockPurchaseAgreementsMemberus-gaap:InvestorMember2021-12-310001393540igen:SeriesBSuperVotingPreferredStockMember2020-02-012020-02-100001393540igen:RightsAndPrivilegesOfTheSeriesAPreferredStockMember2021-01-012021-12-310001393540igen:CommonStockSharesMember2020-01-012020-12-310001393540us-gaap:SeriesAPreferredStockMember2020-01-012020-12-310001393540igen:EquityPurchaseAgreementsMember2020-01-012020-12-310001393540igen:SeptemberThirteenTwentyTwentyOneMember2021-01-012021-12-310001393540igen:DecemberTwentySevenTwentyTwentyOneMember2021-01-012021-12-310001393540igen:AugustElevenTwentyTwentyOneMember2021-01-012021-12-310001393540igen:JuneSeventeenTwentyTwentyOneMember2021-01-012021-12-310001393540igen:AprilThirtyTwentyTwentyOneMember2021-01-012021-12-310001393540igen:AprilFiveTwentyTwentyOneMember2021-01-012021-12-310001393540igen:MarchOneTwentyTwentyOneMember2021-01-012021-12-310001393540igen:FebruaryOneTwentyTwentyOneMember2021-01-012021-12-310001393540igen:CommonStockSharesMember2021-01-012021-12-310001393540igen:SeriesAPreferredStockPurchaseAgreementsMemberus-gaap:InvestorMember2021-01-012021-12-310001393540igen:SeriesBSuperVotingPreferredStockMember2020-01-012020-12-310001393540igen:SeriesBSuperVotingPreferredStockMember2021-01-012021-12-310001393540igen:SeriesBSuperVotingPreferredStockMember2020-02-100001393540us-gaap:SeriesAPreferredStockMember2021-12-310001393540igen:HolderMemberigen:SeriesAConvertiblePreferredStockMember2020-01-012020-12-310001393540igen:HolderMemberigen:SeriesAConvertiblePreferredStockMember2021-01-012021-12-310001393540igen:VPAndGeneralManagerMember2021-01-012021-12-310001393540igen:VPAndGeneralManagerMember2020-01-012020-12-310001393540igen:VendorsMember2020-01-012020-12-310001393540igen:VendorsMember2020-12-310001393540srt:DirectorMember2020-12-310001393540srt:OfficerMember2020-01-012020-12-310001393540srt:MaximumMemberigen:WarrantsMember2021-01-012021-12-310001393540srt:MaximumMemberigen:WarrantsMember2020-01-012020-12-310001393540srt:MinimumMemberigen:WarrantsMember2021-01-012021-12-310001393540srt:MinimumMemberigen:WarrantsMember2020-01-012020-12-310001393540igen:ConvertibleNotesMember2021-12-310001393540igen:AdjustmentMember2019-05-170001393540igen:CommonStockPurchaseWarrantAgreementMember2019-05-012019-05-170001393540igen:CommonStockPurchaseWarrantAgreementMember2019-05-170001393540igen:PromissoryNoteMember2020-12-012020-12-130001393540igen:PromissoryNoteMember2020-07-012020-07-100001393540igen:PromissoryNoteMember2020-06-012020-06-190001393540igen:PromissoryNoteMember2020-09-300001393540igen:PromissoryNoteMember2020-07-100001393540igen:ConvertibleNotesMember2021-01-012021-12-310001393540us-gaap:ComputerEquipmentMember2020-11-012020-11-020001393540us-gaap:ComputerEquipmentMember2020-06-190001393540us-gaap:ComputerEquipmentMember2020-07-100001393540us-gaap:ComputerEquipmentMember2020-11-020001393540us-gaap:ComputerEquipmentMember2021-12-310001393540us-gaap:ComputerEquipmentMember2019-10-010001393540igen:CrownBridgePartnersLLCMemberigen:ConvertiblePromissoryNoteMember2021-12-130001393540igen:PromissoryNoteMember2019-06-300001393540igen:PromissoryNoteMember2019-09-300001393540igen:PromissoryNoteMember2020-06-190001393540igen:PPPLoanMember2021-12-310001393540igen:PromissoryNoteMember2020-11-012020-11-020001393540igen:SBALoansMember2021-12-310001393540igen:CrownBridgePartnersLLCMemberigen:ConvertiblePromissoryNoteMember2021-12-012021-12-130001393540igen:CrownBridgePartnersLLCMemberigen:ConvertiblePromissoryNoteMember2019-05-012019-05-170001393540igen:PPPLoanMember2020-04-282020-05-040001393540igen:SBALoansMember2020-07-012020-07-070001393540igen:CrownBridgePartnersLLCMemberigen:ConvertiblePromissoryNoteMember2019-05-170001393540igen:PPPLoanMember2020-05-040001393540igen:PromissoryNoteMember2020-11-020001393540igen:SBALoansMember2020-07-070001393540us-gaap:ConvertibleNotesPayableMember2021-12-310001393540us-gaap:NotesPayableToBanksMember2021-12-310001393540igen:ContractAssetBalanceMember2021-12-310001393540igen:ContractAssetBalanceMember2020-12-310001393540igen:DeferredRevenuesOutstandingMember2021-01-012021-12-310001393540us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2021-01-012021-12-310001393540us-gaap:OfficeEquipmentMember2021-01-012021-12-310001393540us-gaap:ComputerEquipmentMember2021-01-012021-12-310001393540us-gaap:RetainedEarningsMember2021-12-310001393540us-gaap:AdditionalPaidInCapitalMember2021-12-310001393540us-gaap:CommonStockMember2021-12-310001393540igen:RedeemableConvertiblePreferredStocksSeriesAMember2021-12-310001393540igen:SeriesBPreferredStocksMember2021-12-310001393540us-gaap:RetainedEarningsMember2021-01-012021-12-310001393540us-gaap:AdditionalPaidInCapitalMember2021-01-012021-12-310001393540us-gaap:CommonStockMember2021-01-012021-12-310001393540igen:RedeemableConvertiblePreferredStocksSeriesAMember2021-01-012021-12-310001393540igen:SeriesBPreferredStocksMember2021-01-012021-12-310001393540us-gaap:RetainedEarningsMember2020-12-310001393540us-gaap:AdditionalPaidInCapitalMember2020-12-310001393540us-gaap:CommonStockMember2020-12-310001393540igen:RedeemableConvertiblePreferredStocksSeriesAMember2020-12-310001393540igen:SeriesBPreferredStocksMember2020-12-310001393540us-gaap:RetainedEarningsMember2020-01-012020-12-310001393540us-gaap:AdditionalPaidInCapitalMember2020-01-012020-12-310001393540us-gaap:CommonStockMember2020-01-012020-12-310001393540igen:RedeemableConvertiblePreferredStocksSeriesAMember2020-01-012020-12-310001393540igen:SeriesBPreferredStocksMember2020-01-012020-12-310001393540us-gaap:RetainedEarningsMember2019-12-310001393540us-gaap:AdditionalPaidInCapitalMember2019-12-3100013935402019-12-310001393540us-gaap:CommonStockMember2019-12-310001393540igen:RedeemableConvertiblePreferredStocksSeriesAMember2019-12-310001393540igen:SeriesBPreferredStocksMember2019-12-310001393540us-gaap:RetainedEarningsMember2019-01-012019-12-310001393540us-gaap:AdditionalPaidInCapitalMember2019-01-012019-12-3100013935402019-01-012019-12-310001393540us-gaap:CommonStockMember2019-01-012019-12-310001393540igen:RedeemableConvertiblePreferredStocksSeriesAMember2019-01-012019-12-310001393540igen:SeriesBPreferredStocksMember2019-01-012019-12-310001393540us-gaap:RetainedEarningsMember2018-12-310001393540us-gaap:AdditionalPaidInCapitalMember2018-12-3100013935402018-12-310001393540us-gaap:CommonStockMember2018-12-310001393540igen:RedeemableConvertiblePreferredStocksSeriesAMember2018-12-310001393540igen:SeriesBPreferredStocksMember2018-12-3100013935402020-01-012020-12-310001393540us-gaap:SeriesBPreferredStockMember2021-12-310001393540us-gaap:SeriesBPreferredStockMember2020-12-310001393540igen:RedeemableConvertiblePreferredStockSeriesaMember2020-12-310001393540igen:RedeemableConvertiblePreferredStockSeriesaMember2021-12-3100013935402020-12-3100013935402021-12-3100013935402022-03-1500013935402021-06-30iso4217:USDxbrli:sharesiso4217:USDxbrli:sharesxbrli:pureutr:sqftigen:integer
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-K
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2021.
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
FOR THE TRANSITION PERIOD FROM ______ TO
______.
Commission File No. 333-141875
IGEN Networks
Corp.
|
(Exact name of registrant as specified in its charter)
|
Nevada
|
|
20-5879021
|
(State or Other Jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
31772 Casino Drive,
Suite C. Lake Elsinore, CA 92530
(Address of principal executive offices) (Zip Code)
1-855-912-5378
(Registrant’s telephone number including area code)
Securities registered pursuant to Section 12(b) of the Act:
None
Securities registered pursuant to Section 12(g) of the Act:
Common
Stock
Title of Class
Indicate by check mark if the registrant is a well-known seasoned
issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No
☒
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐
No ☒
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days: Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during
the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files). Yes ☒ No
☐
Indicate by check mark if disclosure of delinquent filers pursuant
to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not
contained herein, and will not be contained, to the best of
registrant’s knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. ☒
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer,
smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule
12b-2 of the Exchange Act.
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated Filer
|
☐
|
Smaller reporting company
|
☒
|
|
|
Emerging growth company
|
☐
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
The aggregate market value of the Common Stock of IGEN Networks
Corp. held by non-affiliates as of June 30, 2021, the last business
day of the registrant’s most recently completed second fiscal
quarter, was approximately $9,670,041 based on the closing price of
the common stock of $0.0079.
The number of shares of the registrant’s common stock outstanding
as of March 15, 2022 was 1,515,716,857
TABLE OF CONTENTS
Part I
Item 1. Business
Description of Business
IGEN Networks Corp. (“IGEN”, the “Company”, “we”, “our”) was
incorporated in the State of Nevada on November 14, 2006, under the
name of Nurse Solutions Inc. On September 19, 2008, the Company
changed its name to Sync2 Entertainment Corporation and traded
under the symbol SYTO. On September 15, 2008, the Company became a
reporting issuer in British Columbia, Canada. On May 26, 2009, the
Company changed its name to IGEN Networks Corp. On March 25, 2015,
the Company was listed on the Canadian Securities Exchange (CSE)
under the trading symbol IGN and the Company became a reporting
Venture Issuer in British Columbia and Ontario, Canada.
The Company’s principal business is the development and marketing
of software services for the automotive and fleet management
industry. The Company works with Wireless Carriers and distribution
partners to provide direct and secure access to information on
vehicle assets and driver behavior. The software services are based
on AWS Cloud infrastructure created to provide valuable information
to its customers over the wireless network and accessible from
internet connected devices. The software services are marketed
through automotive dealers, financial institutions, and government
channels as distinct commercial and consumer brands that include
Nimbo Tracking, CU Trak, Medallion GPS and most recently
“FamilyShield” sold direct to consumers through Amazon.com.
The Company’s head office is located at 31772 Casino Drive, Suite
C. Lake Elsinore, CA 92530. Direct line is 855-912-5378.
The Company owns the DTC Patent No. 11,037,378 issued from the U.S.
Patent Office as of June 15, 2021 for normalization of driver
behavior data for consistent and accurate measurement of driver
performance regardless of asset-type or data source. The Company
has secured trademarks and distribution licenses through increased
ownership of privately held technology companies.
The Company is not aware of any government approval or regulations,
other than those governing the normal course of business, which
will affect its own business. However, the Company is invested in
and foresees future investment in, or possible joint ventures with,
companies for which local, regional or national regulatory
approvals, particularly those pertaining to wireless networks or
GPS-based applications, may apply.
The Company is not aware of any significant costs or effects of
compliance with environmental laws.
The Company’s executive management activities are undertaken by
Directors of the Company on a contract basis. The Company also
relies on subcontractors for product development, finance, legal,
and other related professional services. On a consolidated basis,
including the Company’s wholly-owned subsidiaries, the Company has
10 or less full time employees.
Item 1A. Risk Factors
For a discussion of risk factors affecting the Company please refer
to the Cautionary Note Regarding Forward-looking
Statements included in Item 7 Management’s Discussion and
Analysis of Financial Condition and Results of Operations.
Item 1B. Unresolved Staff
Comments
As a smaller reporting company, the Company is not required to
provide the information required by this item.
Item 2. Properties
The Company owns no plants, mines and other materially important
physical properties. The Company’s office locations are specified
in Item 1 of this document.
Item 3. Legal Proceedings
The Company currently does not have any open legal proceedings.
Item 4. Mine Safety
Disclosures
The Company is not an operator, nor has a subsidiary that is an
operator, of a coal or other mine.
Part II
Item 5. Market for Registrant’s Common Equity,
Related Stockholder Matters and Issuer Purchases of Equity
Securities.
Market Information
The Company’s common shares currently trade on the both the OTC
Link OTCQB in the United States under the symbol IGEN, and the
Canadian Securities Exchange (CSE) in Canada under the trading
symbol IGN.
Holders
As of December 31, 2021, there were 147 registered shareholders of
common shares, not including objecting beneficial owners.
Dividend Policy
The Company has paid no cash dividends in the past and as of yet
has had no retained earnings from which to do so.
Item 6. Selected Financial
Data
As a smaller reporting company, the Company is not required to
provide the information required by this item.
Item 7. Management’s Discussion and Analysis of
Financial Condition and Results of Operations.
The following Management’s Discussion and Analysis of Financial
Condition and Results of Operations (“MD&A”) provides
information for the year ended December 31, 2021. This MD&A
should be read together with our audited consolidated financial
statements and the accompanying notes for the year ended December
31, 2021 (the “consolidated financial statements”). The
consolidated financial statements have been prepared in accordance
with generally accepted accounting principles in the United States
(“U.S. GAAP”). Except where otherwise specifically indicated, all
amounts in this MD&A are expressed in United States
dollars.
Certain statements in this MD&A constitute forward-looking
statements or forward-looking information within the meaning of
applicable securities laws. You should carefully read the
cautionary note in this MD&A regarding forward-looking
statements and should not place undue reliance on any such
forward-looking statements. See “Cautionary Note Regarding
Forward-Looking Statements”.
Additional information about the Company, including our most recent
consolidated financial statements and our Annual Information Form,
is available on our website at www.igen-networks.com, or on SEDAR
at www.sedar.com and on EDGAR at www.sec.gov .
Cautionary Note Regarding Forward-looking
Statements
Certain statements and information in this MD&A are not
based on historical facts and constitute forward- looking
statements or forward-looking information within the meaning of the
U.S. Private Securities Litigation Reform Act of 1995 and Canadian
securities laws (“forward-looking statements”), including our
business outlook for the short and longer term and our strategy,
plans and future operating performance. Forward-looking statements
are provided to help you understand our views of our short and
longer term prospects. We caution you that forward-looking
statements may not be appropriate for other purposes. We will not
update or revise our forward-looking statements unless we are
required to do so by securities laws. Forward-looking
statements:
|
·
|
Typically include words and phrases about the future such as
“outlook”, “may”, “estimates”, “intends”, “believes”, “plans”,
“anticipates” and “expects”;
|
|
|
|
|
·
|
Are not promises or guarantees of future performance. They
represent our current views and may change significantly;
|
|
|
|
|
·
|
Are based on a number of assumptions, including those listed below,
which could prove to be significantly incorrect:
|
|
·
|
Our ability to find viable companies in which to invest;
|
|
|
|
|
·
|
Our ability to successfully manage companies in which we
invest;
|
|
|
|
|
·
|
Our ability to successfully raise capital;
|
|
|
|
|
·
|
Our ability to successfully expand and leverage the distribution
channels of our portfolio companies;
|
|
|
|
|
·
|
Our ability to develop new distribution partnerships and
channels;
|
|
|
|
|
·
|
Expected tax rates and foreign exchange rates.
|
|
·
|
Are subject to substantial known and unknown material risks and
uncertainties. Many factors could cause our actual results,
achievements and developments in our business to differ
significantly from those expressed or implied by our
forward-looking statements. Actual revenues and growth projections
of the Company or companies in which we are invested may be lower
than we expect for any reason, including, without limitation:
|
|
·
|
the continuing uncertain economic conditions;
|
|
|
|
|
·
|
price and product competition;
|
|
|
|
|
·
|
changing product mixes;
|
|
|
|
|
·
|
the loss of any significant customers;
|
|
|
|
|
·
|
competition from new or established companies;
|
|
|
|
|
·
|
higher than expected product, service, or operating costs;
|
|
|
|
|
·
|
inability to leverage intellectual property rights;
|
|
|
|
|
·
|
delayed product or service introductions;
|
Investors are cautioned not to place undue reliance on these
forward-looking statements. No forward-looking statement is a
guarantee of future results.
Overview
During fiscal-year 2021, the Company faced significant challenges
from the pandemic and supply chain issues within the automotive
industry. Despite these challenges IGEN continued to make progress
with creating new opportunities and products in 2021. The Company
moved into new offices located in Lake Elsinore in anticipation of
significant growth post 2021 challenges. Creating new channels and
partnerships in 2021 were key initiatives to secure longer term
market share with both our consumer and commercial customers.
Product and software innovation was our priority with the recent
launch of our Next-Generation Platform and Medallion GPS created
for Light-Commercial Fleets, both developed with IGEN’s patented
Driver Signature and Behavior algorithms.
For the year ended December 31, 2021, the Company recognized
revenues of $268,947 with a gross margin of 54% and $145,154 gross
profit. Expenses for the year ended December 31, 2021, totaled
$3,594,091, an increase of $837,975, or 31%, from total expenses
reported for 2020. Excluding $2,590,040 of stock-based compensation
expense to our directors, operational expenses increased by 14%
year on year.
For the year ended December 31, 2021, the Company saw a net
increase in cash of $37,698. Cash used in operating activities was
$962,960, an increase of 10% from the $874,261 net cash used in
2020. This was offset by net financings of $1,092,246 raised via
private placements. Cash at the end of the year was $64,429.
Notable highlights of the year ended December 31, 2021 include the
following Company achievements:
I)
|
IGEN secures GSA Multiple Award Schedule Contract with State and
Federal Governments
|
|
|
ii)
|
IGEN Networks and T-Mobile for Business launches Co-branded
Medallion GPS for Light Commercial Fleets
|
|
|
iii)
|
IGEN launches industry’s first consumer brand “FamilyShield” to
protect young drivers through Amazon.com
|
|
|
iv)
|
IGEN receives patent acceptance for its Digital Telematics
Signature (DTC) patent for greater accuracy in measuring driver
performance
|
|
|
v)
|
IGEN launched Medallion GPS for Light - Commercial Fleets with
County Executives of America
|
|
|
vi)
|
Nimbo Tracking appoints Peak Performance Team (PPT) and DOWC as
distributors for nationwide launch of its products and services
across 50 States covering 2400 dealership franchises
|
CRITICAL ACCOUNTING POLICIES AND SIGNIFICANT JUDGMENTS AND
ESTIMATES
Our management’s discussion and analysis of our financial condition
and results of operations are based on our consolidated financial
statements, which have been prepared in accordance with accounting
principles generally accepted in the United States (“GAAP”). The
preparation of these consolidated financial statements requires us
to make estimates and judgments that affect the reported amount of
assets, liabilities, and expenses and the disclosure of contingent
assets and liabilities as of the date of the consolidated financial
statements. On an ongoing basis, we evaluate our estimates and
judgments. We base our estimates on historical experience, known
trends and events, and various other factors that are believed to
be reasonable under the circumstances, the results of which form
the basis for making judgments about the carrying value of assets
and liabilities that are not readily apparent from other sources.
Actual results may differ materially from these estimates under
different assumptions or conditions.
Accounts Receivable
Accounts receivable are recognized and carried at the original
invoice amount less an allowance for expected uncollectible
amounts. Inherent in the assessment of the allowance for doubtful
accounts are certain judgments and estimates including, among
others, the customer’s willingness or ability to pay, the Company’s
compliance with customer invoicing requirements, the effect of
general economic conditions and the ongoing relationship with the
customer. Accounts with outstanding balances longer than the
payment terms are considered past due. We do not charge interest on
past due balances. The Company writes off trade receivables when
all reasonable collection efforts have been exhausted. Bad debt
expense is reflected as a component of general and administrative
expenses in the consolidated statements of operations.
Goodwill
Goodwill represents the excess of the acquisition price over the
fair value of identifiable net assets acquired. Goodwill is
allocated at the date of the business combination. Goodwill is not
amortized, but is tested for impairment annually on December 31 of
each year or more frequently if events or changes in circumstances
indicate the asset may be impaired. These events and circumstances
may include a significant change in legal factors or in the
business climate, a significant decline in the Company’s share
price, an adverse action of assessment by a regulator,
unanticipated competition, a loss of key personnel, significant
disposal activity and the testing of recoverability for a
significant asset group.
Goodwill impairment is measured as the amount by which a reporting
unit’s carrying value exceeds its fair value.
The Company has only one reporting unit. Therefore, all of the
Company’s goodwill relates to that reporting unit, and at December
31, 2021 and 2020, the carrying value for that reporting unit is
negative.
Fair Value Measurements
In accordance with Financial Accounting Standard Board (“FASB”)
Accounting Standards Codification (“ASC”) 820, “Fair Value
Measurements and Disclosures,” the Company is to maximize the use
of observable inputs and minimize the use of unobservable inputs
when measuring fair value. ASC 820 establishes a fair value
hierarchy based on the level of independent, objective evidence
surrounding the inputs used to measure fair value. A financial
instrument’s categorization within the fair value hierarchy is
based upon the lowest level of input that is significant to the
fair value measurement. ASC 820 prioritizes the inputs into three
levels that may be used to measure fair value:
Level 1
Level 1 applies to assets or liabilities for which there are quoted
prices in active markets for identical assets or liabilities.
Level 2
Level 2 applies to assets or liabilities for which there are inputs
other than quoted prices that are observable for the asset or
liability such as quoted prices for similar assets or liabilities
in active markets; quoted prices for identical assets or
liabilities in markets with insufficient volume or infrequent
transactions (less active markets); or model-derived valuations in
which significant inputs are observable or can be derived
principally from, or corroborated by, observable market data.
Level 3
Level 3 applies to assets or liabilities for which there are
unobservable inputs to the valuation methodology that are
significant to the measurement of the fair value of the assets or
liabilities.
The fair values of cash and cash equivalents, accounts and other
receivables, restricted cash, and accounts payable and accrued
liabilities, approximate their carrying values due to the immediate
or short-term maturity of these financial instruments. Foreign
currency transactions are primarily undertaken in Canadian dollars.
The fair value of cash is determined based on “Level 1” inputs and
the fair value of derivative liabilities is determined based on
“Level 3” inputs. The recorded values of notes payable, approximate
their current fair values because of their nature and respective
maturity dates or durations. The financial risk is the risk to the
Company’s operations that arise from fluctuations in foreign
exchange rates and the degree of volatility to these rates.
Currently, the Company does not use derivative instruments to
reduce its exposure to foreign currency risk. Financial instruments
that potentially subject the Company to concentrations of credit
risk consists of cash. The Company places its cash and cash
equivalents in what it believes to be credit-worthy financial
institutions.
Revenue Recognition and Deferred
Revenue
We recognize revenue in accordance with ASC 606, “Revenue from
Contracts with Customers”, using the five-step model, including (1)
identify the contract with the customer, (2) identify the
performance obligations in the contract, (3) determine the
transaction price, (4) allocate the transaction price to the
performance obligations in the contract, and (5) recognize revenue
in accordance with U.S. GAAP. Title and risk of loss generally pass
to our customers upon delivery, as we have insurance for lost
shipments. In limited circumstances where either title or risk of
loss pass upon destination or acceptance or when collection is not
reasonably assured, we defer revenue recognition until such events
occur. We derive substantially all our revenues from the sale of
products and services combined into one performance obligation.
Product revenue includes the shipment of product according to the
agreement with our customers. Service revenue include vehicle
tracking services and customer support (technical support),
installations and consulting. A contract usually includes both
product and services. For these contracts, the Company accounts for
individual performance obligations separately if they are distinct.
Performance obligations include, but are not limited to, pass-thru
harnesses and vehicle tracking services. Almost all of our revenues
are derived from customers located in United States of America in
the auto industry. The transaction price is allocated to the
separate performance obligations on a relative standalone selling
price basis. Standalone selling prices are typically estimated
based on observable transactions when these services are not sold
on a standalone basis. At contract inception, an assessment of the
goods and services promised in the contracts with customers is
performed and a performance obligation is identified for each
distinct promise to transfer to the customer a good or service (or
bundle of goods or services). To identify the performance
obligations, the Company considers all of the goods or services
promised in the contract regardless of whether they are explicitly
stated or are implied by customary business practices. Revenue is
recognized when our performance obligation has been met. The
Company considers control to have transferred upon delivery because
the Company has a present right to payment at that time, the
Company has transferred use of the asset, and the customer is able
to direct the use of, and obtain substantially all of the remaining
benefits from, the asset. For arrangements under which the Company
provides vehicle tracking services, the Company satisfies its
performance obligations as those services are performed whereby the
customer simultaneously receives and consumes the benefits of such
services under the agreement. Revenues are recognized net of any
taxes collected from customers, which are subsequently remitted to
governmental authorities.
The Company provides product warranties with varying lengths of
time and terms. The product warranties are considered to be
assurance-type in nature and do not cover anything beyond ensuring
that the product is functioning as intended. Based on the guidance
in ASC 606, assurance-type warranties do not represent separate
performance obligations. The Company has historically experienced a
low rate of product returns under the warranty program.
Management assesses the business environment, customers’ financial
condition, historical collection experience, accounts receivable
aging, and customer disputes to determine whether collectability is
reasonably assured. If collectability is not reasonably assured at
the time of sale, the Company does not recognize revenue until
collection occurs.
Revenue relating to the sale of service fees on its vehicle
tracking and recovery services is recognized over the life of the
contact. The service renewal fees are offered in terms ranging from
12 to 36 months and are generally payable upon delivery of the
vehicle tracking devices or in full upon renewal.
Deferred revenues are recorded net of contract assets when cash
payments are received from customers in advance of the Company’s
performance. Contract assets represent the costs of the underlying
hardware to enable the Company to perform on its contracts with
customers and are amortized using the same method and term as
deferred revenues. Any revenue that has been deferred and is
expected to be recognized beyond one year is classified as deferred
revenue, net of current portion.
Financing Costs and Debt Discount
Financing costs and debt discounts are recorded net of notes
payable and convertible debentures in the consolidated balance
sheets. Amortization of financing costs and the debt discounts is
calculated using the effective interest method over the term of the
debt and is recorded as interest expense in the consolidated
statement of operations.
Recent Accounting Pronouncements
See the notes to the consolidated financial statements of this Form
10-K for further discussion.
Capital Resources and Liquidity
Current Assets and Liabilities, Working
Capital
As of December 31, 2021, the Company had total current assets of
$174,366, an 113% increase from the end of 2020. This increase was
mostly due to a $92,349 increase in cash, accounts receivable, and
inventory, because of the timing of payments to Nimbo from its
customers and an increase in new sales contracts in Q4 2020.
The Company’s current liabilities as of December 31, 2021, were
$1,084,366, a 6% decrease over those reported at the end of the
2020. However, $65,715 (or 6%) of the Company’s current liabilities
were deferred revenues, net to be recognized in future periods. The
decrease in current liabilities was mostly due to a $252,339
decrease in accounts payable, accrued expenses, derivative
liability, and current portion of deferred revenues as of December
31, 2021.
IGEN ended 2021 with negative working capital of $910,000. Adequate
working capital remains a core requirement for growth and
profitability and to facilitate further acquisitions, and the
Company continues to work at improving its working capital position
through ongoing equity and debt financing and actively managing the
Company’s growth to achieve sustainable positive cash flow.
In 2021, the Company raised an additional $1,142,211 in financings
and converted $472,810 of preferred stock and convertible
debentures into shares of common stock. These transactions are
further disclosed in notes to the consolidated financial
statements.
Total Assets and Liabilities, Net
Assets
As of December 31, 2021, the Company’s total assets were $761,826,
a 30% increase over the prior year, due primarily to the increase
in current assets previously discussed and the new operating lease
asset. The majority of the Company’s assets remain $505,508 in
goodwill associated with the acquisition of Nimbo in 2014.
As of December 31, 2021, the Company’s total liabilities were
$1,371,494, which reflects $79,770 in long-term deferred revenue,
net in addition to the $1,084,366 in current liabilities previously
discussed. This long-term deferred revenue is the portion of
service contracts signed in previous years for which service, and
the associated revenue recognition, occurs beyond 2022. Total
liabilities decreased by 6% over the previous year, however 11%, or
$145,485 of the Company’s year-end total liabilities was deferred
revenue, net, compared with $138,812 of deferred revenue, net
reported at the end of 2020.
The above resulted in net assets as of December 31, 2021 being
($609,668) and an accumulated deficit of $19,076,522.
The Company is continuing its efforts to increase its asset base,
raise funds and improve cashflow to improve its working capital
position. As of the date these financial statements were issued,
the Company believes it has adequate working capital and projected
net revenues and cash flows to maintain existing operations for
approximately six months without requiring additional funding. The
Company’s business plan is predicated on raising further capital
for the purpose of further investment and acquisition of targeted
technologies and companies, to fund growth in these technologies
and companies, and to expand sales and distribution channels for
companies it currently owns or is invested. It is anticipated the
Company will continue to raise additional capital through private
placements or other means in the both the near and medium term.
The reader is cautioned that the Company’s belief in the
adequacy of its working capital, the continuation and growth of
future revenue, the ability of the Company to operate any stated
period without additional funding, and the ability to successfully
raise capital are forward looking statements for which actual
results may vary, to the extent that the company may need capital
earlier than anticipated and/or may not be able to raise additional
capital.
Results of Operations
Revenues and Net Loss
Revenues
For the year ended December 31, 2021, the Company had revenues of
$268,947, a 27% decrease over the revenues reported for same period
in 2020. Decrease in revenue was primarily due to the impact of
COVID-19 on demand for new vehicles at our customers’ franchise
dealerships. Several of our customers’ dealerships were closed as a
result of localized infections amongst their staff and sales
management.
Costs of goods sold for 2021 were $123,793, representing a decrease
of 54% year on year. These costs are primarily mobile hardware and
cellular carrier costs.
The resulting gross profit was $145,154, representing an increase
of 50% year on year, and gross margins of 54%.
Though the Company decreased revenues, decreased gross profit, and
decreased gross margins year on year, we continue to review
hardware vendor, inventory, and order fulfillment strategies as
well as product and service pricing models to continually improve
overall margins.
Expenses
Expenses for the year ended December 31, 2021, totaled $3,574,091,
an increase of $837,975, or 31%, from total expenses reported for
2020. Excluding $2,590,040 of stock-based compensation expense to
our directors, operational expenses increased by 14% year on
year.
Net Loss
For the year ended December 31, 2021, the Company had a net loss of
$3,428,937 (or ($0.00) per basic and diluted share) compared with a
net loss of $2,639,472 (or ($0.00) per basic and diluted share) in
2020. Included in the net loss of $3,428,937, is $82,198 of other
expenses related to the Company’s convertible debt and derivative
liabilities recognized in 2021.
The Company continues to invest in personnel, channels, and product
development in order to drive revenue growth and increase gross
profits sufficient to enable the Company to achieve
profitability.
Cash Flows
For the year ended December 31, 2021, the Company saw a net
increase in cash of $37,698. Cash used in operating activities was
$962,960, an increase of 10% from the $874,261 net cash used in
2020. This was offset by net financings of $1,092,246 raised via
private placements. Cash at the end of the year was $64,429.
Item 7A. Quantitative and Qualitative
Disclosures About Market Risk.
As a smaller reporting company, the Company is not required to
provide the information required by this item.
Item 8. Financial Statements and Supplementary
Data.
The Company’s consolidated financial statements for the years ended
December 31, 2021 and 2020 are included herewith.

IGEN NETWORKS CORP.
Consolidated Financial Statements
For the Years Ended December 31, 2021 and 2020

Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of
IGEN Networks Corp.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheet of IGEN
Networks Corp. and subsidiary (the “Company”) as of December 31,
2021, the related consolidated statements of operations, redeemable
convertible preferred stock and stockholders’ deficit, and cash
flows for the year then ended, and the related notes (collectively
referred to as the “financial statements”).
In our opinion, the financial statements present fairly, in all
material respects, the financial position of the Company as of
December 31, 2021, and the results of its operations and its cash
flows for the year then ended in conformity with accounting
principles generally accepted in the United States of America.
Going Concern
The accompanying financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in
Note 1 to the financial statements, the Company has suffered
recurring losses and negative cash flows from operations and has a
net capital deficiency that raise substantial doubt about its
ability to continue as a going concern. Management’s plans in
regard to these matters are also described in Note 1. The financial
statements do not include any adjustments that might result from
the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility of the Company’s
management. Our responsibility is to express an opinion on the
Company’s financial statements based on our audits. We are a public
accounting firm registered with the Public Company Accounting
Oversight Board (United States) (PCAOB) and are required to be
independent with respect to the Company in accordance with the U.S.
federal securities laws and the applicable rules and regulations of
the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the
PCAOB. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error
or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial
reporting. As part of our audits, we are required to obtain an
understanding of internal control over financial reporting, but not
for the purpose of expressing an opinion on the effectiveness of
the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of
material misstatement of the financial statements, whether due to
error or fraud, and performing procedures that respond to those
risks. Such procedures included examining, on a test basis,
evidence regarding the amounts and disclosures in the financial
statements. Our audits also included evaluating the accounting
principles used and significant estimates made by management, as
well as evaluating the overall presentation of the financial
statements. We believe that our audits provide a reasonable basis
for our opinion.
Critical Audit Matters
The critical audit matter communicated below is a matter arising
from the current period audit of the financial statements that were
communicated or required to be communicated to the audit committee
and that: (1) relate to accounts or disclosures that are material
to the financial statements and (2) involved especially
challenging, subjective, or complex judgments. The communication of
critical audit matters does not alter in any way our opinion on the
financial statements, taken as a whole, and we are not, by
communicating the critical audit matters below, providing separate
opinions on the critical audit matters or on the accounts or
disclosures to which they relate.
Revenue Recognition
Description of the Matter
As described in Note 2 to the financial statements, the Company
recognizes revenue in accordance with Accounting Standards
Codification 606, Revenues from Contracts with Customers (“ASC
606”). In applying ASC 606 to the Company’s customer contracts,
there is significant judgement regarding the identification of the
performance obligations, and in particular as it relates to whether
hardware is a separate performance obligation or part of the
performance obligation that relates to tracking services. In
addition, there is also judgement as to the period of the time that
revenue should be recognized for certain performance obligations,
and for certain transactions there is judgement as to whether a
single contract is a single contract with two performance
obligations or in substance two separate contracts for accounting
purposes. These matters require significant judgement and
ultimately affect the timing of revenue recognition, and as a
result, we identified revenue recognition as a critical audit
matter.
How We Addressed the Matter in Our Audit
To address the above matters relating to revenue recognition, our
audit procedures included reviewing management’s detailed
evaluation of the application of ASC 606 as it applies to its
various types of customer contracts and verifying that the
evaluation properly considered the guidance in ASC 606. Further,
our procedures also included reviewing customer contracts, testing
the details of a number of transactions, and performing other
procedures to verify the appropriateness of the Company’s
application of ASC 606.
/s/ GreenGrowthCPAs
We
have served as the Company’s auditor since 2021,
March 30, 2022
Los Angeles, California
Report of Independent Registered Public Accounting Firm
To the shareholders and the board of directors of IGEN Networks
Corp.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheet of IGEN
Networks Corp. and subsidiary (the “Company”) as of December 31,
2020, the related consolidated statements of operations, redeemable
convertible preferred stock and stockholders’ deficit, and cash
flows for the year then ended, and the related notes (collectively
referred to as the “financial statements”). In our opinion, the
financial statements present fairly, in all material respects, the
financial position of the Company as of December 31, 2020, and the
results of its operations and its cash flows for the year then
ended in conformity with accounting principles generally accepted
in the United States of America.
Going Concern
The accompanying financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in
Note 1 to the financial statements, the Company has suffered
recurring losses and negative cash flows from operations and has a
net capital deficiency that raise substantial doubt about its
ability to continue as a going concern. Management’s plans in
regard to these matters are also described in Note 1. The financial
statements do not include any adjustments that might result from
the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility of the Company’s
management. Our responsibility is to express an opinion on the
Company’s financial statements based on our audit. We are a public
accounting firm registered with the Public Company Accounting
Oversight Board (United States) (“PCAOB”) and are required to be
independent with respect to the Company in accordance with the U.S.
federal securities laws and the applicable rules and regulations of
the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the
PCAOB. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error
or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial
reporting. As part of our audit we are required to obtain an
understanding of internal control over financial reporting but not
for the purpose of expressing an opinion on the effectiveness of
the Company’s internal control over financial reporting.
Accordingly, we express no opinion.
Our audit included performing procedures to assess the risks of
material misstatement of the financial statements, whether due to
error or fraud, and performing procedures that respond to those
risks. Such procedures included examining, on a test basis,
evidence regarding the amounts and disclosures in the financial
statements. Our audit also included evaluating the accounting
principles used and significant estimates made by management, as
well as evaluating the overall presentation of the financial
statements. We believe that our audit provides a reasonable basis
for our opinion.
Critical Audit Matter
The critical audit matters communicated below are matters arising
from the current period audit of the financial statements that were
communicated or required to be communicated to the audit committee
and that: (1) relate to accounts or disclosures that are material
to the financial statements and (2) involved especially
challenging, subjective, or complex judgments. The communication of
critical audit matters does not alter in any way our opinion on the
financial statements, taken as a whole, and we are not, by
communicating the critical audit matters below, providing separate
opinions on the critical audit matters or on the accounts or
disclosures to which they relate.
Revenue Recognition
Description of the Matter
As described in Note 2 to the financial statements, the Company
recognizes revenue in accordance with Accounting Standards
Codification 606, Revenues from Contracts with Customers
(“ASC 606”). In applying ASC 606 to the Company’s customer
contracts, there is significant judgement regarding the
identification of the performance obligations, and in particular as
it relates to whether hardware is a separate performance obligation
or part of the performance obligation that relates to tracking
services. In addition, there is also judgement as to the period of
the time that revenue should be recognized for certain performance
obligations, and for certain transactions there is judgement as to
whether a single contract is a single contract with two performance
obligations or in substance two separate contracts for accounting
purposes. These matters require significant judgement and
ultimately affect the timing of revenue recognition, and as a
result, we identified revenue recognition as a critical audit
matter.
How We Addressed the Matter in Our Audit
To address the above matters relating to revenue recognition, our
audit procedures included reviewing management’s detailed
evaluation of the application of ASC 606 as it applies to its
various types of customer contracts and verifying that the
evaluation properly considered the guidance in ASC 606. Further,
our procedures also included reviewing customer contracts, testing
the details of a number of transactions, and performing other
procedures to verify the appropriateness of the Company’s
application of ASC 606.
Valuation of derivative liabilities
Description of the Matter
As described in Note 2 to the financial statements, the Company has
determined that the conversion features of certain debt and equity
instruments it holds should be accounted for as derivatives. The
accounting for these derivative liabilities require that they be
recorded at fair value and that the fair value is remeasured at the
end of each reporting period with the change in the fair value
being a charge or credit to earnings. In determining the fair value
of these derivatives, the Company uses a mutli-nominal lattice
model which requires a number of assumptions as inputs, including
expected volatility, risk-free rate and expected life. Considering
there is judgement as to the appropriateness of the model used and
that there is judgement regarding the assumptions that are
significant to the model, we identified the valuation of derivative
liabilities as critical audit matter.
How We Addressed the Matter in Our Audit
To test the valuation of the derivative liabilities, our audit
procedures included, among others, reviewing the terms of the
underlying instruments, evaluating the methodologies used in the
valuation model and testing the significant assumptions. For
example, we tested the reasonableness of the Company’s conversion
terms and compared the forecasted volatility of the Company’s
common stock price to its historical volatility. We also assessed
the completeness and accuracy of the underlying data. We involved
our valuation specialist to assist in our evaluation of the
significant assumptions and methodologies used by the Company. We
have also evaluated the Company financial statement disclosures
related to these matters included in Note 7 to the Consolidated
Financial Statements.
/s/ Macias Gini & O’Connell LLP
Irvine, CA
March 31, 2021
Auditor Firm ID - 6580
IGEN NETWORKS CORP.
Consolidated Balance Sheets
(Expressed in U.S. dollars)
|
|
December 31,
2021
|
|
|
December 31,
2020
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
Cash
|
|
$ |
64,429 |
|
|
$ |
26,731 |
|
Accounts and other receivables, net
|
|
|
38,754 |
|
|
|
34,830 |
|
Inventory
|
|
|
71,183 |
|
|
|
20,456 |
|
Prepaid expenses and deposits
|
|
|
- |
|
|
|
- |
|
Total Current Assets
|
|
|
174,366 |
|
|
|
82,017 |
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
5,722 |
|
|
|
- |
|
Operating lease asset, net
|
|
|
76,230 |
|
|
|
- |
|
Goodwill
|
|
|
505,508 |
|
|
|
505,508 |
|
Total Assets
|
|
$ |
761,826 |
|
|
$ |
587,525 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$ |
678,347 |
|
|
$ |
846,736 |
|
Current portion of deferred revenue, net of contract assets
|
|
|
65,715 |
|
|
|
96,792 |
|
Notes payable, current portion, net of discount of $4,615 and $0,
respectively
|
|
|
114,338 |
|
|
|
5,943 |
|
Convertible debentures, current portion, net of discount of $30,586
and $22,645, respectively
|
|
|
89,064 |
|
|
|
14,580 |
|
Derivative liabilities
|
|
|
136,902 |
|
|
|
189,775 |
|
Total Current Liabilities
|
|
|
1,084,366 |
|
|
|
1,153,826 |
|
|
|
|
|
|
|
|
|
|
Notes payable, net of current portion
|
|
|
152,147 |
|
|
|
207,219 |
|
Operating lease liability, net of current portion
|
|
|
55,211 |
|
|
|
- |
|
Convertible debentures, net of current portion, net of discount of
$0 and $141,536, respectively
|
|
|
- |
|
|
|
55,570 |
|
Deferred revenue, net of contract assets and current portion
|
|
|
79,770 |
|
|
|
42,020 |
|
Total Liabilities
|
|
|
1,371,494 |
|
|
|
1,458,635 |
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable convertible preferred stock – Series A:
|
|
|
|
|
|
|
|
|
Authorized – 1,250,000 shares with $0.001 par value, 199,375 shares
and 186,450 shares issued and outstanding as of December 31, 2021
and 2020, respectively, aggregate liquidation preference of
$203,463 and $190,194 as of December 31, 2021 and 2020,
respectively, and net of discount of $101,317 and $101,104 as of
December 31, 2021 and 2020, respectively
|
|
|
84,022 |
|
|
|
51,907 |
|
|
|
|
|
|
|
|
|
|
Stockholders’ Deficit
|
|
|
|
|
|
|
|
|
Series B preferred stock – Authorized – 5,000,000 shares with
$0.001 par value, issued and outstanding – 5,000,000 and 1,000,000
shares, as of December 31, 2021 and 2020, respectively
|
|
|
5,000 |
|
|
|
1,000 |
|
Common stock: Authorized – 1,740,000,000 shares with $0.001 par
value issued and outstanding – 1,476,869,532 and 1,192,192,158
shares as of December 31, 2021 and 2020, respectively
|
|
|
1,476,870 |
|
|
|
1,192,192 |
|
Additional paid-in capital
|
|
|
16,900,962 |
|
|
|
13,068,978 |
|
Accumulated deficit
|
|
|
(19,076,522 |
) |
|
|
(15,185,187 |
) |
Total Stockholders’ Deficit
|
|
|
(693,690 |
) |
|
|
(923,017 |
) |
Total Liabilities and Stockholders’ Deficit
|
|
$ |
761,826 |
|
|
$ |
587,525 |
|
(The accompanying notes are an integral part of these consolidated
financial statements)
IGEN NETWORKS CORP.
Consolidated Statements of Operations
(Expressed in U.S. dollars)
|
|
Years ended December 31,
|
|
|
|
2021
|
|
|
2020
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
Sales, services
|
|
$ |
268,947 |
|
|
$ |
355,690 |
|
Sales, other
|
|
|
- |
|
|
|
12,317 |
|
Total Revenues
|
|
|
268,947 |
|
|
|
368,007 |
|
Cost of goods sold
|
|
|
123,793 |
|
|
|
271,363 |
|
Gross Profit
|
|
|
145,154 |
|
|
|
96,644 |
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
423,288 |
|
|
|
448,857 |
|
Payroll and related
|
|
|
284,110 |
|
|
|
190,601 |
|
Management and consulting fees
|
|
|
193,647 |
|
|
|
154,077 |
|
Stock-based director expense
|
|
|
2,590,040 |
|
|
|
277,543 |
|
Total Expenses
|
|
|
3,491,085 |
|
|
|
1,071,078 |
|
Loss Before Other Income (Expense)
|
|
|
(3,345,931 |
) |
|
|
(974,434 |
) |
Other Income (Expense):
|
|
|
|
|
|
|
|
|
Accretion of discounts on convertible debentures
|
|
|
(134,014 |
) |
|
|
(134,263 |
) |
Change in fair value of derivative liabilities
|
|
|
79,337 |
|
|
|
(1,079,355 |
) |
Loss on extinguishment of debt, net
|
|
|
- |
|
|
|
(209,009 |
) |
Interest expense
|
|
|
(27,521 |
) |
|
|
(242,411 |
) |
Total Other Income (Expense), net
|
|
|
(82,198 |
) |
|
|
(1,665,038 |
) |
Net Loss before Provision for Income Taxes
|
|
|
(3,428,129 |
) |
|
|
(2,639,472 |
) |
Provision for Income Taxes
|
|
|
(808 |
) |
|
|
- |
|
Net Loss
|
|
|
(3,428,937 |
) |
|
|
(2,639,472 |
) |
Increase in value of warrants
|
|
|
- |
|
|
|
(370,726 |
) |
Accrued and deemed dividend on redeemable convertible preferred
stock
|
|
|
(371,926 |
) |
|
|
(544,329 |
) |
Net loss attributable to common stockholders
|
|
|
(3,800,863 |
) |
|
|
(3,554,527 |
) |
Basic and Diluted Loss per Common Share
|
|
$ |
(0.00 |
) |
|
$ |
(0.00 |
) |
Weighted Average Number of Common Shares Outstanding
|
|
|
1,263,939,724 |
|
|
|
786,228,507 |
|
(The accompanying notes are an integral part of these consolidated
financial statements)
IGEN NETWORKS CORP.
Consolidated Statements of Redeemable Convertible Preferred stock
and Stockholders’ Deficit
(Expressed in U.S. dollars)
|
|
Redeemable
Series A
Convertible
Preferred Stock
|
|
|
Series B
Preferred
Stock
|
|
|
Common Stock
|
|
|
Additional
Paid in
|
|
|
Accumulated
|
|
|
Total
Stockholders'
Equity
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
(Deficit)
|
|
Balance, January 1, 2019
|
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
- |
|
|
|
66,714,970 |
|
|
$ |
66,715 |
|
|
$ |
10,426,245 |
|
|
$ |
(11,049,499 |
) |
|
$ |
(556,539 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
150,000 |
|
|
|
150 |
|
|
|
51,061 |
|
|
|
- |
|
|
|
51,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for cash
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4,000,000 |
|
|
|
4,000 |
|
|
|
131,000 |
|
|
|
- |
|
|
|
135,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued in connection with debenture issuance
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
100,000 |
|
|
|
100 |
|
|
|
4,900 |
|
|
|
- |
|
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for debenture conversion, including related
fees
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
300,000 |
|
|
|
300 |
|
|
|
6,865 |
|
|
|
- |
|
|
|
7,165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A preferred preferred stock issued for cash, net of costs
and discounts
|
|
|
202,600 |
|
|
|
23,400 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued dividends and accretion of conversion feature on Series A
preferred stock
|
|
|
- |
|
|
|
46,620 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(46,620 |
) |
|
|
(46,620 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed dividends related to conversion feature of Series A
preferred stock
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(55,468 |
) |
|
|
(55,468 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for Series A preferred stock conversions
|
|
|
(42,000 |
) |
|
|
(38,093 |
) |
|
|
- |
|
|
|
- |
|
|
|
2,977,226 |
|
|
|
2,977 |
|
|
|
77,145 |
|
|
|
- |
|
|
|
80,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(479,073 |
) |
|
|
(479,073 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2019
|
|
|
160,600 |
|
|
|
31,927 |
|
|
|
- |
|
|
|
- |
|
|
|
74,242,196 |
|
|
|
74,242 |
|
|
|
10,697,216 |
|
|
|
(11,630,660 |
) |
|
|
(859,202 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares of Series A preferred stock for cash, net of costs and
discounts
|
|
|
333,850 |
|
|
|
46,544 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(262,888 |
) |
|
|
(262,888 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Series A preferred shares to common stock
|
|
|
(308,000 |
) |
|
|
(105,984 |
) |
|
|
- |
|
|
|
- |
|
|
|
272,256,929 |
|
|
|
272,257 |
|
|
|
375,872 |
|
|
|
(202,021 |
) |
|
|
446,108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Series B preferred stock
|
|
|
- |
|
|
|
- |
|
|
|
1,000,000 |
|
|
|
1,000 |
|
|
|
- |
|
|
|
- |
|
|
|
276,543 |
|
|
|
- |
|
|
|
277,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued dividends on Series A preferred stock
|
|
|
- |
|
|
|
79,420 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(79,420 |
) |
|
|
(79,420 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares of common stock issued for cash
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
44,803,645 |
|
|
|
44,804 |
|
|
|
158,169 |
|
|
|
- |
|
|
|
202,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares of common stock issued for conversion of convertible note,
including fees
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
659,021,898 |
|
|
|
659,022 |
|
|
|
1,235,541 |
|
|
|
- |
|
|
|
1,894,563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
14,906 |
|
|
|
- |
|
|
|
14,906 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cashless exercise of warrants
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
105,038,690 |
|
|
|
105,038 |
|
|
|
(105,038 |
) |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in fair value of warrants
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
370,726 |
|
|
|
(370,726 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock for conversion of payables
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
26,828,800 |
|
|
|
26,829 |
|
|
|
40,243 |
|
|
|
- |
|
|
|
67,072 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock for commitment fee on equity line
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
8,000,000 |
|
|
|
8,000 |
|
|
|
(8,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock for commitment fee on inventory note
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,000,000 |
|
|
|
2,000 |
|
|
|
12,800 |
|
|
|
- |
|
|
|
14,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,639,472 |
) |
|
|
(2,639,472 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, Dec 31, 2020
|
|
|
186,450 |
|
|
$ |
51,907 |
|
|
|
1,000,000 |
|
|
$ |
1,000 |
|
|
|
1,192,192,158 |
|
|
$ |
1,192,192 |
|
|
$ |
13,068,978 |
|
|
$ |
(15,185,187 |
) |
|
$ |
(923,017 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares of Series A preferred stock for cash, net of costs and
discounts
|
|
|
517,550 |
|
|
|
150,644 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(76,304 |
) |
|
|
(76,304 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued dividends on Series A preferred stock
|
|
|
- |
|
|
|
147,652 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(147,652 |
) |
|
|
(147,652 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Series A preferred shares to common stock
|
|
|
(504,625 |
) |
|
|
(266,181 |
) |
|
|
- |
|
|
|
- |
|
|
|
113,571,223 |
|
|
|
113,573 |
|
|
|
747,999 |
|
|
|
(238,442 |
) |
|
|
623,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Series B preferred stock
|
|
|
- |
|
|
|
- |
|
|
|
4,000,000 |
|
|
|
4,000 |
|
|
|
- |
|
|
|
- |
|
|
|
2,550,447 |
|
|
|
- |
|
|
|
2,554,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares of common stock issued for cash
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
151,368,383 |
|
|
|
151,368 |
|
|
|
470,377 |
|
|
|
- |
|
|
|
621,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares of common stock issued for exercise of convertible note,
including fees
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,780,825 |
|
|
|
1,781 |
|
|
|
16,829 |
|
|
|
- |
|
|
|
18,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
7,235,356 |
|
|
|
7,235 |
|
|
|
34,810 |
|
|
|
- |
|
|
|
42,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cashless exercise of warrants
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
498,260 |
|
|
|
498 |
|
|
|
(498 |
) |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock for conversion of payables
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,243,875 |
|
|
|
3,244 |
|
|
|
13,299 |
|
|
|
- |
|
|
|
16,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock for commitment fee on equity line
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
5,479,452 |
|
|
|
5,479 |
|
|
|
(5,479 |
) |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock for loan extension
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,500,000 |
|
|
|
1,500 |
|
|
|
4,200 |
|
|
|
- |
|
|
|
5,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(3,428,937 |
) |
|
|
(3,428,937 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2021
|
|
|
199,375 |
|
|
$ |
84,022 |
|
|
|
5,000,000 |
|
|
$ |
5,000 |
|
|
|
1,476,869,532 |
|
|
$ |
1,476,870 |
|
|
$ |
16,900,962 |
|
|
$ |
(19,076,522 |
) |
|
$ |
(693,690 |
) |
(The accompanying notes are an integral part of these consolidated
financial statements)
IGEN NETWORKS CORP.
Consolidated Statements of Cash Flows
(Expressed in U.S. dollars)
|
|
Years ended December 31,
|
|
|
|
2021
|
|
|
2020
|
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
Net loss
|
|
$ |
(3,428,937 |
) |
|
$ |
(2,639,472 |
) |
Adjustments to reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
Accretion of discounts on convertible debentures and preferred
stock
|
|
|
134,014 |
|
|
|
134,263 |
|
Bad debts
|
|
|
- |
|
|
|
- |
|
Change in fair value of derivative liabilities
|
|
|
(79,337 |
) |
|
|
1,079,355 |
|
Interest charge for derivative liabilities in excess of face amount
of debt
|
|
|
- |
|
|
|
164,310 |
|
Loss on settlement of debt
|
|
|
- |
|
|
|
209,009 |
|
Amortization of right of use asset
|
|
|
5,438 |
|
|
|
- |
|
Stock-based compensation
|
|
|
2,602,191 |
|
|
|
292,449 |
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts and other receivables
|
|
|
(3,924 |
) |
|
|
(16,694 |
) |
Inventory
|
|
|
(50,727 |
) |
|
|
(16,122 |
) |
Prepaid expenses and deposits
|
|
|
(5,722 |
) |
|
|
- |
|
Restricted cash
|
|
|
- |
|
|
|
- |
|
Accounts payable and accrued liabilities
|
|
|
(142,629 |
) |
|
|
42,294 |
|
Deferred revenue, net
|
|
|
6,673 |
|
|
|
(123,653 |
) |
Net Cash Used in Operating Activities
|
|
|
(962,960 |
) |
|
|
(874,261 |
) |
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
Proceeds from issuance of preferred stock, net of offering
costs
|
|
|
470,500 |
|
|
|
303,070 |
|
Proceeds from notes payable
|
|
|
49,965 |
|
|
|
406,449 |
|
Repayment of lease liability
|
|
|
(5,438 |
) |
|
|
- |
|
Repayment of notes payable
|
|
|
(136,115 |
) |
|
|
(50,000 |
) |
Proceeds from convertible debentures, net of offering costs
|
|
|
- |
|
|
|
38,500 |
|
Proceeds from issuance of common stock
|
|
|
621,746 |
|
|
|
202,973 |
|
Net Cash Provided by Financing Activities
|
|
|
1,000,658 |
|
|
|
900,992 |
|
|
|
|
|
|
|
|
|
|
Change in Cash
|
|
|
37,698 |
|
|
|
26,731 |
|
Cash, Beginning of Year
|
|
|
26,731 |
|
|
|
- |
|
Cash, End of Year
|
|
$ |
64,429 |
|
|
$ |
26,731 |
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures:
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$ |
18,593 |
|
|
$ |
- |
|
Income taxes paid
|
|
$ |
808 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
Non-cash Investing and Financing Activities:
|
|
|
|
|
|
|
|
|
Conversion of notes payable and accrued interest:
|
|
|
|
|
|
|
|
|
Fair value of common shares issued
|
|
$ |
18,610 |
|
|
$ |
1,895,562 |
|
Derecognition of notes payable and accrued interest
|
|
$ |
(9,616 |
) |
|
$ |
(372,454 |
) |
Derecognition of unamortized discount
|
|
$ |
- |
|
|
$ |
229,322 |
|
Derecognition of derivative liabilities
|
|
$ |
(9,013 |
) |
|
$ |
(1,448,326 |
) |
Conversion of preferred stock:
|
|
|
|
|
|
|
|
|
Fair value of common stock issued
|
|
$ |
861,574 |
|
|
$ |
648,129 |
|
Derecognition of preferred stock
|
|
$ |
(472,810 |
) |
|
$ |
(376,325 |
) |
Derecognition of unamortized discount
|
|
$ |
206,629 |
|
|
$ |
259,971 |
|
Derecognition of derivative liabilities
|
|
$ |
(356,951 |
) |
|
$ |
(286,782 |
) |
Deemed divided
|
|
$ |
(251,187 |
) |
|
$ |
(215,039 |
) |
Discount related to issuance of preferred stock
|
|
$ |
319,856 |
|
|
$ |
256,526 |
|
Deemed dividends on preferred stock (excluding conversions)
|
|
$ |
(147,653 |
) |
|
$ |
(262,901 |
) |
Cashless exercise of warrants
|
|
$ |
498 |
|
|
$ |
105,038 |
|
Original issue discount on convertible debt
|
|
$ |
- |
|
|
$ |
- |
|
Increase in value of warrants
|
|
$ |
- |
|
|
$ |
370,726 |
|
Conversion of accrued liabilities with issuance of common stock
|
|
$ |
- |
|
|
$ |
67,073 |
|
Issuance of common shares for commitment fee on equity line
|
|
$ |
5,481 |
|
|
$ |
8,000 |
|
Discount for issuance of convertible debt
|
|
$ |
- |
|
|
$ |
184,841 |
|
Right of use asset
|
|
$ |
81,668 |
|
|
$ |
- |
|
Reclassification of security deposit to accounts payable
|
|
$ |
4,013 |
|
|
$ |
4,013 |
|
(The accompanying notes are an integral part of these consolidated
financial statements)
IGEN NETWORKS CORP.
Notes to the Consolidated Financial Statements
Years Ended December 31, 2021 and 2020
(Expressed in U.S. dollars)
1. Organization and Description of
Business
IGEN Networks Corp. (“IGEN”, the “Company”, “we”, “our”) was
incorporated in the State of Nevada on November 14, 2006, under the
name of Nurse Solutions Inc. On September 19, 2008, the Company
changed its name to Sync2 Entertainment Corporation and traded
under the symbol SYTO. On September 15, 2008, the Company became a
reporting issuer in British Columbia, Canada. On May 26, 2009, the
Company changed its name to IGEN Networks Corp. On March 25, 2015,
the Company was listed on the Canadian Securities Exchange (CSE)
under the trading symbol IGN and the Company became a reporting
Venture Issuer in British Columbia and Ontario, Canada.
The Company’s principal business is the development and marketing
of software services for the automotive industry. The Company works
with wireless carriers, hardware suppliers and software developers
to provide direct and secure access to information on the vehicle
and the driver’s behavior. The software services are delivered from
the AWS Cloud to the consumer and their families over the wireless
networks and accessed from any mobile or desktop device. The
software services are marketed to automotive dealers, financial
institutions, and direct-to-consumer through various commercial and
consumer brands.
Going Concern
The consolidated financial statements as of and for the year ended
December 31, 2021 have been prepared assuming that the Company will
continue as a going concern. The Company has experienced recurring
losses from operations and has negative operating cash flows since
inception, has a working capital deficit of $910,000 and an
accumulated deficit of $19,076,522 as of December 31, 2021, and is
dependent on its ability to raise capital from stockholders or
other sources to sustain operations. These factors raise
substantial doubt about the Company’s ability to continue as a
going concern. Ultimately, the Company plans to achieve profitable
operations through the increase in revenue base and successfully
growing its operations organically or through acquisitions. The
consolidated financial statements do not include any adjustments
that might result from the outcome of these uncertainties.
2. Summary of Significant Accounting
Policies
Basic of Presentation and
Consolidation
These consolidated financial statements and related notes include
the records of the Company and the Company’s wholly-owned
subsidiary, Nimbo Tracking LLC, which is based in the USA.
All intercompany transactions and balances have been eliminated.
These consolidated financial statements are presented in accordance
with accounting principles generally accepted in the United States
(“U.S. GAAP”), are expressed in U.S. dollars, and, in management’s
opinion, have been properly prepared within reasonable limits of
materiality and within the framework of the significant accounting
policies summarized below.
Use of Estimates
The preparation of these consolidated financial statements in
conformity with U.S. GAAP requires management to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at
the date of the consolidated financial statements, and the reported
amounts of revenues and expenses during the reporting period. The
Company regularly evaluates estimates and assumptions related to
allowance for doubtful accounts, valuation of inventory, the useful
life and recoverability of equipment, impairment of goodwill,
valuation of notes payable and convertible debentures, fair value
of stock-based compensation and derivative liabilities, and
deferred income tax asset valuation allowances. The Company bases
its estimates and assumptions on current facts, historical
experience and various other factors that it believes to be
reasonable under the circumstances, the results of which form the
basis for making judgments about the carrying values of assets and
liabilities and the accrual of costs and expenses that are not
readily apparent from other sources. The actual results experienced
by the Company may differ materially and adversely from the
Company’s estimates. To the extent there are material differences
between the estimates and the actual results, future results of
operations will be affected.
Cash and Cash Equivalents
The Company considers all highly liquid instruments purchased with
an original maturity of three months or less at the time of
acquisition to be cash equivalents.
Accounts Receivable
Accounts receivable are recognized and carried at the original
invoice amount less an allowance for expected uncollectible
amounts. Inherent in the assessment of the allowance for doubtful
accounts are certain judgments and estimates including, among
others, the customer’s willingness or ability to pay, the Company’s
compliance with customer invoicing requirements, the effect of
general economic conditions and the ongoing relationship with the
customer. Accounts with outstanding balances longer than the
payment terms are considered past due. We do not charge interest on
past due balances. The Company writes off trade receivables when
all reasonable collection efforts have been exhausted. Bad debt
expense is reflected as a component of general and administrative
expenses in the consolidated statements of operations. As of
December 31, 2021 and 2020, the allowance for doubtful accounts was
approximately $11,000 and $22,000, respectively.
Inventory
Inventory consists of vehicle tracking and recovery devices and is
comprised entirely of finished goods that can be resold. Inventory
is stated at the lower of cost or net realizable value. Cost is
determined on a first-in, first-out (FIFO) basis. Net realizable
value is the estimated selling price in the ordinary course of
business, less estimated costs of completion and selling costs.
There was no provision for inventory recorded during the years
ended December 31, 2021 and 2020.
Equipment
Office equipment, computer equipment, and software are recorded at
cost. Depreciation is provided annually at rates and methods over
their estimated useful lives. Management reviews the estimates of
useful lives of the assets every year and adjusts them on
prospective basis, if needed. All equipment was fully depreciated
as of December 31, 2021 and 2020. For purposes of computing
depreciation, the method of depreciating equipment is as
follows:
Computer equipment
|
3
years straight-line
|
Office equipment
|
5
years straight-line
|
Software
|
3
years straight-line
|
Goodwill
Goodwill represents the excess of the acquisition price over the
fair value of identifiable net assets acquired. Goodwill is
allocated at the date of the business combination. Goodwill is not
amortized, but is tested for impairment annually on December 31 of
each year or more frequently if events or changes in circumstances
indicate the asset may be impaired. These events and circumstances
may include a significant change in legal factors or in the
business climate, a significant decline in the Company’s share
price, an adverse action of assessment by a regulator,
unanticipated competition, a loss of key personnel, significant
disposal activity and the testing of recoverability for a
significant asset group.
Goodwill impairment is measured as the amount by which a reporting
unit’s carrying value exceeds its fair value.
The Company has only one reporting unit. Therefore, all of the
Company’s goodwill relates to that reporting unit, and at December
31, 2021 and 2020, the carrying value for that reporting unit is
negative.
Impairment of Long-lived Assets
The Company reviews long-lived assets, such as equipment, for
impairment whenever events or changes in the circumstances indicate
that the carrying value may not be recoverable. If the total of the
estimated undiscounted future cash flows is less than the carrying
value of the asset, an impairment loss is recognized for the excess
of the carrying value over the fair value of the asset during the
year the impairment occurs.
Fair Value Measurements and Financial
Instruments
In accordance with Financial Accounting Standard Board (“FASB”)
Accounting Standards Codification (“ASC”) 820, “Fair Value
Measurements and Disclosures,” the Company is to maximize the use
of observable inputs and minimize the use of unobservable inputs
when measuring fair value. ASC 820 establishes a fair value
hierarchy based on the level of independent, objective evidence
surrounding the inputs used to measure fair value. A financial
instrument’s categorization within the fair value hierarchy is
based upon the lowest level of input that is significant to the
fair value measurement. ASC 820 prioritizes the inputs into three
levels that may be used to measure fair value:
Level 1
Level 1 applies to assets or liabilities for which there are quoted
prices in active markets for identical assets or liabilities.
Level 2
Level 2 applies to assets or liabilities for which there are inputs
other than quoted prices that are observable for the asset or
liability such as quoted prices for similar assets or liabilities
in active markets; quoted prices for identical assets or
liabilities in markets with insufficient volume or infrequent
transactions (less active markets); or model-derived valuations in
which significant inputs are observable or can be derived
principally from, or corroborated by, observable market data.
Level 3
Level 3 applies to assets or liabilities for which there are
unobservable inputs to the valuation methodology that are
significant to the measurement of the fair value of the assets or
liabilities.
See Note 7 for fair value measurement information related to the
Company’s derivative liabilities.
The fair values of cash and cash equivalents, accounts and other
receivables, restricted cash, and accounts payable and accrued
liabilities, approximate their carrying values due to the immediate
or short-term maturity of these financial instruments. Foreign
currency transactions are primarily undertaken in Canadian dollars.
The fair value of cash is determined based on “Level 1” inputs and
the fair value of derivative liabilities is determined based on
“Level 3” inputs. The recorded values of notes payable, approximate
their current fair values because of their nature and respective
maturity dates or durations. The financial risk is the risk to the
Company’s operations that arise from fluctuations in foreign
exchange rates and the degree of volatility to these rates.
Currently, the Company does not use derivative instruments to
reduce its exposure to foreign currency risk. Financial instruments
that potentially subject the Company to concentrations of credit
risk consists of cash and accounts receivable. The Company places
its cash and cash equivalents in what it believes to be
credit-worthy financial institutions.
Revenue Recognition and Deferred
Revenue
We recognize revenue in accordance with ASC 606, “Revenue from
Contracts with Customers”, using the five-step model, including (1)
identify the contract with the customer, (2) identify the
performance obligations in the contract, (3) determine the
transaction price, (4) allocate the transaction price to the
performance obligations in the contract, and (5) recognize revenue
in accordance with U.S. GAAP. Title and risk of loss generally pass
to our customers upon delivery, as we have insurance for lost
shipments. In limited circumstances where either title or risk of
loss pass upon destination or acceptance or when collection is not
reasonably assured, we defer revenue recognition until such events
occur. We derive substantially all our revenues from the sale of
products and services combined into one performance obligation.
Product revenue includes the shipment of product according to the
agreement with our customers. Service revenue include vehicle
tracking services and customer support (technical support),
installations and consulting. A contract usually includes both
product and services. For these contracts, the Company accounts for
individual performance obligations separately if they are distinct.
Performance obligations include, but are not limited to, pass-thru
harnesses and vehicle tracking services. Almost all of our revenues
are derived from customers located in United States of America in
the auto industry. The transaction price is allocated to the
separate performance obligations on a relative standalone selling
price basis. Standalone selling prices are typically estimated
based on observable transactions when these services are not sold
on a standalone basis. At contract inception, an assessment of the
goods and services promised in the contracts with customers is
performed and a performance obligation is identified for each
distinct promise to transfer to the customer a good or service (or
bundle of goods or services). To identify the performance
obligations, the Company considers all of the goods or services
promised in the contract regardless of whether they are explicitly
stated or are implied by customary business practices. Revenue is
recognized when our performance obligation has been met. The
Company has insignificant revenues related to product sales. For
these revenues, the Company considers control to have transferred
upon delivery because the Company has a present right to payment at
that time, the Company has transferred use of the asset, and the
customer is able to direct the use of, and obtain substantially all
of the remaining benefits from, the asset. For arrangements under
which the Company provides vehicle tracking services, which account
for the substantial portion of the Company’s revenues, the Company
satisfies its performance obligations as those services are
performed whereby the customer simultaneously receives and consumes
the benefits of such services under the agreement. Revenues are
recognized net of any taxes collected from customers, which are
subsequently remitted to governmental authorities.
The Company provides product warranties with varying lengths of
time and terms. The product warranties are considered to be
assurance-type in nature and do not cover anything beyond ensuring
that the product is functioning as intended. Based on the guidance
in ASC 606, assurance-type warranties do not represent separate
performance obligations. The Company has historically experienced a
low rate of product returns under the warranty program.
Management assesses the business environment, customers’ financial
condition, historical collection experience, accounts receivable
aging, and customer disputes to determine whether collectability is
reasonably assured.
Revenue relating to the sale of service fees on its vehicle
tracking and recovery services is recognized over the life of the
contact. The service renewal fees are offered in terms ranging from
12 to 36 months and are generally payable upon delivery of the
vehicle tracking devices or in full upon renewal.
Deferred revenues are recorded net of contract assets when cash
payments are received from customers in advance of the Company’s
performance. Contract assets represent the costs of (1) commission
costs, (2) installation costs, and (3) the underlying hardware to
enable the Company to perform on its contracts with customers and
are amortized using the same method and term as deferred revenues.
As of December 31, 2021 and 2020, deferred revenues, net of
contract assets totaled $145,485 and $138,812, respectively, and
contract assets totaled $71,441 and $66,022, respectively. Any
revenue that has been deferred and is expected to be recognized
beyond one year is classified as deferred revenue, net of current
portion.
During the year ended December 31, 2021, the Company recorded
additions to deferred revenues of $278,509 and recognized total
revenues of $219,808 through the amortization of deferred revenues.
During the year ended December 31, 2021, the Company recognized
revenues of $135,708 related to deferred revenues outstanding as of
December 31, 2020 as the services were performed.
Financing Costs and Debt Discount
Financing costs and debt discounts are recorded net of notes
payable and convertible debentures in the consolidated balance
sheets. Amortization of financing costs and the debt discounts is
calculated using the effective interest method over the term of the
debt and is recorded as interest expense in the consolidated
statements of operations.
Income Taxes
Deferred income taxes are provided on the asset and liability
method whereby deferred income tax assets are recognized for
deductible temporary differences and operating loss and tax credit
carryforwards and deferred tax liabilities are recognized for
taxable temporary differences. Temporary differences are the
differences between the reported amounts of assets and liabilities
and their tax bases. Deferred income tax assets are reduced by a
valuation allowance when, in the opinion of management, it is more
likely than not that some portion or all of the deferred income tax
assets will not be realized. Deferred income tax assets and
liabilities are adjusted for the effects of changes in tax laws and
rates on the date of enactment.
Stock-based Compensation
The Company accounts for stock-based payments in accordance with
stock-based payment accounting guidance which requires all
stock-based payments to be recognized based upon their fair values.
The fair value of stock-based awards is estimated at the grant date
using the Black-Scholes Option Pricing Model and the portion that
is ultimately expected to vest is recognized as compensation cost
over the requisite service period. The determination of fair value
using the Black-Scholes Option Pricing Model is affected by the
Company’s stock price as well as assumptions regarding a number of
complex and subjective variables, including expected stock price
volatility, risk-free interest rate, expected dividends and
projected employee stock option exercise behaviors. The Company
accounts for forfeitures of unvested awards as they occur.
Derivative Financial Instruments
The Company classifies as equity any contracts that require
physical settlement or net-share settlement or provide us a choice
of net cash settlement or settlement in our own shares (physical
settlement or net-share settlement) provided that such contracts
are indexed to our own stock as defined in ASC Topic 815-40
“Contracts in Entity’s Own Equity.” The Company classifies as
assets or liabilities any contracts (including embedded conversion
features) that require net-cash settlement including a requirement
to net cash settle the contract if an event occurs and if that
event is outside our control or give the counterparty a choice of
net-cash settlement or settlement in shares. The Company assesses
classification of its derivatives at each reporting date to
determine whether a change in classification between assets and
liabilities is required.
Loss Per Share
Basic earnings (loss) per share are computed by dividing net income
(loss) available to common shareholders (numerator) by the weighted
average number of shares outstanding (denominator) during the
period. Diluted earnings per share give effect to all dilutive
potential common shares outstanding during the period including
stock options, using the treasury stock method, and convertible
debentures, using the if-converted method. In computing diluted
earnings (loss) per share, the average stock price for the period
is used in determining the number of shares assumed to be purchased
from the exercise of stock options or warrants. Diluted earnings
(loss) per share exclude all potentially issuable shares if their
effect is anti-dilutive. Because the effect of conversion of the
Company’s dilutive securities is anti-dilutive, diluted loss per
share is the same as basic loss per share for the periods
presented. As of December 31, 2021 and 2020, the Company has
239,950,260 and 262,930,295 potentially dilutive shares
outstanding, respectively.
Recent Accounting Pronouncement
In August 2020, the FASB issued ASU 2020-06, “Debt - Debt with
Conversion and Other Options (Subtopic 470-20) and Derivatives and
Hedging - Contracts in Entity’s Own Equity (Subtopic 815 -
40)” (“ASU 2020-06”). ASU 2020-06 simplifies the accounting
for certain financial instruments with characteristics of
liabilities and equity, including convertible instruments and
contracts on an entity’s own equity. The ASU is part of the FASB’s
simplification initiative, which aims to reduce unnecessary
complexity in U.S. GAAP. The ASU’s amendments are effective for
fiscal years beginning after December 15, 2023, and interim periods
within those fiscal years. The Company is currently evaluating the
impact ASU 2020-06 will have on its financial statements.
The Company does not believe that there are any other new
accounting pronouncements that have been issued that might have a
material impact on its consolidated financial position or results
of operations.
3. Accounts and Other
Receivables
|
|
December 31,
2021
|
|
|
December 31,
2020
|
|
Trade accounts receivable
|
|
$ |
49,462 |
|
|
$ |
57,298 |
|
Allowance for doubtful accounts
|
|
|
(10,708 |
) |
|
|
(22,468 |
) |
|
|
$ |
38,754 |
|
|
$ |
34,830 |
|
4. Goodwill
As of December 31, 2021 and 2020, the Company had goodwill of
$505,508 related to the acquisition of Nimbo Tracking, LLC.
5. Accounts Payable and Accrued
Liabilities
|
|
December 31,
2021
|
|
|
December 31,
2020
|
|
Trade accounts payable
|
|
$ |
540,288 |
|
|
$ |
686,222 |
|
Accrued liabilities
|
|
|
5,740 |
|
|
|
19,349 |
|
Lease liability, current portion
|
|
|
21,019 |
|
|
|
- |
|
Accrued interest payable
|
|
|
6,097 |
|
|
|
19,064 |
|
Payroll and commissions payable
|
|
|
15,203 |
|
|
|
32,101 |
|
Unrecognized tax position
|
|
|
90,000 |
|
|
|
90,000 |
|
|
|
$ |
678,347 |
|
|
$ |
846,736 |
|
6. Convertible Debentures and Notes
Payable
On May 17, 2019, the Company entered into a Convertible Promissory
Note (“Promissory Note”) with Crown Bridge Partners, LLC (the
“Holder”). The Promissory Note bears interest at 7% per annum (with
the understanding that the first 12 months of interest of each
tranche will be guaranteed). The maturity date is 18 months from
the effective date of each payment.
The Conversion Price, as defined in the agreement, is the lesser of
(i) the lowest Trading Price (as defined below) during the previous
25 trading day period ending on the latest complete trading day
prior to the date of this Promissory Note or (ii) the Variable
Conversion Price (as defined below). The Variable Conversion Price
means the lowest one Trading Price (as defined below) for the
common stock during the 25 Trading Day period ending on the last
complete Trading Day prior to the Conversion Date. Trading Price
means, for any security as of any date, the lesser of the (i)
lowest traded price and (ii) lowest closing bid price. Based on the
Company’s examination of the conversion feature and the relative
accounting guidance, the Company has determined that the conversion
feature should be treated as a derivative liability for accounting
purposes.
Additionally, if at any time while the Promissory Note is
outstanding, the Conversion Price is equal to or lower than $0.025,
then an additional $10,000 will be automatically added to the
principal balance of each tranche funded under the Note.
In connection with the Promissory Note, the Company also entered
into a Securities Purchase Agreement with the Holder which states
that the Company will also issue to the Holder a warrant to
purchase an amount of shares of its common stock equal to 50% of
the face value of each respective tranche divided by $0.10.
Per the terms of the Common Stock Purchase Warrant agreement, on
May 17, 2019, the Company issued a warrant to purchase 250,000
shares of common stock with an Exercise Price of $0.10 subject to
adjustment (standard anti-dilution features). The agreement
contains a down-round provision that automatically resets the
exercise price of the warrant to a new exercise price that is equal
to the per share price of common stock subsequently issued
(including conversions of debt and preferred stock). Upon the
lowing of the exercise price, the number of warrants will be
increased such that the total proceeds upon exercise is the same
amount (see Note 7). If the Market Price of one shares of common
stock is greater than the Exercise Price, the Holder may elect to
receive Warrant Shares pursuant to cashless exercise, in lieu of
cash exercise, per a defined formula in the agreement.
On June 19, 2020, the Company received $19,250 in net cash proceeds
from a note holder under the same terms as the Promissory Note. The
related principal amount due for the convertible debt instrument
was $25,000 and the note matures on December 19, 2021. Using the
Binomial Lattice Model, the Company computed the estimated fair
value of the embedded conversion feature to be approximately
$142,000 and recorded a related derivative liability for that
amount and a charge to interest expense of approximately $122,000.
Related to the derivative liability, the shares issued, the bonus
interest, and the direct financing costs, the Company recorded a
debt discount totaling $25,000 for the note, which is being
amortized to interest expense over the term of the note using the
effective interest method.
On July 10, 2020, the Company received $19,250 in net cash proceeds
from a note holder under the same terms as the Promissory Note. The
related principal amount due for the convertible debt instrument
was $25,000 and the note matures on January 10, 2022. Using the
Binomial Lattice Model, the Company computed the estimated fair
value of the embedded conversion feature to be approximately
$61,000 and recorded a related derivative liability for that amount
and a charge to interest expense of approximately $42,000. Related
to the derivative liability, the shares issued, the bonus interest,
and the direct financing costs, the Company recorded a debt
discount totaling $25,000 for the note, which is being amortized to
interest expense over the term of the note using the effective
interest method.
On November 2, 2020, the Company received $146,500 in net cash
proceeds from a note holder under an Inventory Financing Promissory
Note. The related principal amount due for the convertible debt
instrument was $168,000. The note bears interest at 12% per annum
and matures on May 2, 2022. Principal and accrued interest are
convertible into common stock at a variable conversion price, which
is 80% of the average two lowest traded prices for common stock
during a 10-day trading period prior to conversion. Using the
Binomial Lattice Model, the Company computed the estimated fair
value of the embedded conversion feature to be approximately
$99,000 and recorded a related derivative liability for that
amount. The Company also issued 2,000,000 shares of common stock to
the note holder as additional compensation. The value of the
shares, $14,800. Related to the derivative liability, the shares
issued, the bonus interest, and the direct financing costs, the
Company recorded a debt discount totaling approximately $135,000
for the note, which is being amortized to interest expense over the
term of the note using the effective interest method.
On December 13, 2021, the Company received $50,000 in net cash
proceeds from a note holder under a short-term bridge note. The
total amount to be repaid under the note is $77,000. The note
matures on May 30, 2022. The Company is required to make 24 weekly
payments of $3,208. As of December 31, 2021, the balance on the
note was $51,713.
During the year ended December 31, 2021, the holders of the
convertible notes converted a total of $9,616 of principal,
interest and fees for a total of 1,780,825 shares of common stock.
Related to these conversions during the year ended December 31,
2021, the Company recorded a reduction of the associated derivative
liability for the conversion features of $9,013 and a reduction of
the debt discount of $0 as components of the loss on settlement of
debt. During the year ended December 31, 2021, the Company recorded
$134,014 of interest expense related to the amortization of the
debt discounts.
On May 4, 2020, the Company entered into a Paycheck Protection
Program (“PPP”) Loan with a principal amount of $59,949 through a
financial institution under the PPP administered by the SBA and
established as part of the CARES Act. The PPP Loan bears interest
at 1.0% per annum and matures on May 4, 2022 with the first six
months of interest and principal payments deferred. The amount
borrowed under the PPP Loan is guaranteed by the U.S. Small
Business Administration (“SBA”) and is eligible for forgiveness in
an amount equal to the sum of the eligible costs, including
payroll, benefits, rent and utilities, incurred by the Company
during the 24-week period beginning on the date the Company
received the proceeds. The PPP Loan contains customary events of
default, and the occurrence of an event of default may result in a
claim for the immediate repayment of all amounts outstanding under
the PPP Loan. As of December 31, 2021, the balance of the PPP Loan,
including accrued interest was $60,948.
On July 7, 2020, the Company entered into a secured disaster loan
with the SBA with a principal amount of $150,000. The SBA loan
bears interest at 3.75% per annum and matures in July 2050. The
Company is required to make monthly principal and interest payments
of $731 beginning in July 2021. As of December 31, 2021, the
balance on the SBA loan, including interest was 158,438.
As of December 31, 2021 long-term debt matures as
follows:
Year Ending
|
|
Notes Payable
|
|
|
Convertible Notes
|
|
|
Total
|
|
2022
|
|
$ |
118,953 |
|
|
$ |
119,650 |
|
|
$ |
238,603 |
|
2023
|
|
|
3,327 |
|
|
|
- |
|
|
|
3,327 |
|
2024
|
|
|
3,454 |
|
|
|
- |
|
|
|
3,454 |
|
2025
|
|
|
3,586 |
|
|
|
- |
|
|
|
3,586 |
|
2026
|
|
|
3,718 |
|
|
|
- |
|
|
|
3,718 |
|
Thereafter
|
|
|
138,061 |
|
|
|
- |
|
|
|
138,061 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
271,099 |
|
|
$ |
119,650 |
|
|
$ |
390,749 |
|
7. Derivative Liabilities
During the years ended December 31, 2021 and 2020, the Company had
outstanding convertible debentures with variable exercise prices
based on market rates (see Note 6) and convertible series A
preferred stock with variable exercise prices based on market rates
(see Note 9). The Company records the fair value of the conversion
features with variable exercise prices based on future market rates
in accordance with ASC 815. The fair value of the derivative
liabilities is revalued on each balance sheet date with
corresponding gains and losses recorded in the consolidated
statements of operations. The Company uses a multi-nominal lattice
model to fair value the derivative liabilities. The following
inputs and assumptions were used to value the conversion features
outstanding during the years ended December 31, 2021 and 2020,
assuming no expected dividends:
|
|
2021
|
|
|
2020
|
|
Expected volatility
|
|
|
135-275
|
%
|
|
|
271 – 322
|
%
|
Risk free interest rate
|
|
|
0.05-0.15
|
%
|
|
|
0.3% - 1.41
|
%
|
Expected life (in years)
|
|
|
0-1.5
|
|
|
|
0.5 – 1.5
|
|
The following table presents the Company’s embedded conversion
features of its convertible debt and preferred stock measured at
fair value on a recurring basis as of December 31, 2021 and
2020.
|
|
Level 3
Carrying
Value as of
December 31,
2021
|
|
|
Level 3
Carrying
Value as of
December 31,
2020
|
|
Derivative liabilities:
|
|
|
|
|
|
|
Embedded conversion feature – convertible debt
|
|
$ |
51,131 |
|
|
$ |
97,024 |
|
Embedded conversion feature – preferred stock
|
|
|
85,771 |
|
|
|
92,751 |
|
|
|
$ |
136,902 |
|
|
$ |
189,775 |
|
The following table provides a reconciliation of the beginning and
ending balances for the Company’s derivative liabilities measured
at fair value using Level 3 inputs:
|
|
For The
Year
Ended
December 31,
2021
|
|
|
For The
Year
Ended
December 31,
2020
|
|
Embedded Conversion Features – Debt Instruments
|
|
|
|
|
|
|
Balances, as of the beginning of the year
|
|
$ |
97,024 |
|
|
$ |
87,571 |
|
Derivative liabilities recorded upon issuance of debt
instruments
|
|
|
- |
|
|
|
301,351 |
|
Extinguishment due to conversion of debt instruments
|
|
|
(8,994 |
) |
|
|
(1,448,326 |
) |
Net changes in fair value included in net loss
|
|
|
(36,989 |
) |
|
|
1,156,428 |
|
Ending balance
|
|
$ |
51,131 |
|
|
$ |
97,024 |
|
|
|
|
|
|
|
|
|
|
Embedded Conversion Features – Preferred Stock
|
|
|
|
|
|
|
|
|
Balances, as of the beginning of the year
|
|
$ |
92,751 |
|
|
$ |
4,751 |
|
Derivative liabilities recorded upon issuance of preferred
stock
|
|
|
392,410 |
|
|
|
519,427 |
|
Extinguishment due to conversion of preferred stock
|
|
|
(356,951 |
) |
|
|
(340,234 |
) |
Net changes in fair value included in net loss
|
|
|
(42,439 |
) |
|
|
(91,193 |
) |
Ending balance
|
|
$ |
85,771 |
|
|
$ |
92,751 |
|
|
|
|
|
|
|
|
|
|
Total ending balance
|
|
$ |
136,902 |
|
|
$ |
189,775 |
|
8. Related Party Transactions
(a)
|
During the years ended December 31, 2021 and 2020, the Company
incurred approximately $147,000 and $142,000, respectively, in
management and consulting fees with an officer and an entity
controlled by him. As of December 31, 2021 and 2020, the Company
owed approximately $9,000 and $9,000, respectively, to directors
and officers and a company controlled by a director, which is
included in accounts payable and accrued liabilities. The amounts
owed are unsecured, non-interest bearing, and due on demand.
|
|
|
(b)
|
During the years ended December 31, 2021 and 2020, the Company
incurred approximately $0 and $64,000, respectively, in purchases
of hardware from a vendor controlled by a director of the Company.
As of December 31, 2021 and 2020, the amounts owed to this
related-party vendor were approximately $14,000 and $12,000
respectively.
|
|
|
(c)
|
During the years ended December 31, 2021 and 2020, the Company
issued 4,608,173 and 26,828,800 shares of common stock for the
conversion of $24729 and $67,073, respectively of accrued expenses
owed to the CEO and VP of Operations.
|
|
|
(d)
|
During the year ended December 31, 2021 and 2020, the Company
recorded approximately $8,000 and $8,000, respectively to the VP
and General Manager for rent and other office expenses.
|
9. Redeemable Preferred Stock and
Stockholders’ Deficit
Preferred Stock
The Company is authorized to issue 10,000,000 shares of preferred
stock with a par value of $0.001 per share. The Company has
designated 1,250,000 of these shares as Series A Convertible
Preferred Stock (“Series A Preferred Stock”).
During the year ended December 31, 2020, the Company entered into a
Series A Preferred Stock Purchase Agreements with investors. The
Company issued 333,850 shares for proceeds of $303,070.
On February 1, 2021, the Company entered into a Series A Preferred
Stock Purchase Agreement with an investor. The Company issued
58,850 shares for proceeds of $53,500.
On March 1, 2021, the Company entered into a Series A Preferred
Stock Purchase Agreements with an investor. The Company issued
80,850 shares for proceeds of $73,500.
On April 5, 2021, the Company entered into a Series A Preferred
Stock Purchase Agreements with an investor. The Company issued
58,850 shares for proceeds of $53,500.
On April 30, 2021, the Company entered into a Series A Preferred
Stock Purchase Agreements with an investor. The Company issued
59,125 shares for proceeds of $53,750.
On June 17, 2021, the Company entered into a Series A Preferred
Stock Purchase Agreements with an investor. The Company issued
60,500 shares for proceeds of $55,000.
On August 11, 2021, the Company entered into a Series A Preferred
Stock Purchase Agreements with an investor. The Company issued
59,125 shares for proceeds of $53,750.
On September 13, 2021, the Company entered into a Series A
Preferred Stock Purchase Agreements with an investor. The Company
issued 59,125 shares for proceeds of $53,750.
On December 27, 2021, the Company entered into a Series A Preferred
Stock Purchase Agreement with an investor. The Company issued
81,125 shares for proceeds of $73,750.
Rights and
Privileges of the Series A Preferred Stock
|
·
|
Voting – Series A
Preferred Stock holders have no voting rights
|
|
·
|
Dividends – 8%
cumulative dividend, compounded daily, payable solely upon
redemption, liquidation, or conversion. (increases to 22% for an
event of default)
|
|
·
|
Liquidation
Preference – equal to the then Stated Value
(initially $1.00 per share) as adjusted pursuant to the terms in
the agreement (including but not limited to the additional of any
accrued unpaid dividends and the Default Adjustment (as defined),
if applicable.
|
|
·
|
Redemption – Company
has the right to redeem the shares from the issuance date through
270 days following the issuance date using the table noted in the
Certificate of Designations, Preferences, Rights and Limitations of
Series A Convertible Preferred Stock agreement. After 270 days,
except for the Mandatory Redemption, the Company does not have the
right to redeem the shares.
|
|
·
|
Mandatory
Redemption – 18 months after the Issuance Date or
upon the occurrence of an Event of Default, the Company is required
to redeem all of the shares of Series A Preferred Stock of the
Holder. The Company shall make a cash payment in an amount equal to
the total number of shares of Series A Preferred Stock held by the
Holder multiplied by the then current Stated Value as adjusted
(including but not limited to the addition of any accrued unpaid
dividends and the Default Adjustment
|
|
·
|
Conversion – At any
time after 6 months following the Issuance Date, the Holder may
convert all or any part of the outstanding Series A Preferred Stock
into shares of Common Stock. The Variable Conversion Price is
defined as 75% of the Market Price. The Market Price is defined as
the average of the 3 lowest Trading Prices for the Common Stock
during the 15 day Trading Period ending on the last complete
Trading Day prior to the Conversion Date.
|
|
·
|
Default
Adjustments – Upon the occurrence of any Event of
Default, the Stated Value will be increased between 150% and 200%,
depending on the Event of Default.
|
Based on the terms of the conversion feature, the Company could be
required to issue an infinite number of shares of common stock. As
such, the Company has determined the conversion feature to be a
derivative liability under relevant accounting guidance. The
Company estimated the fair value of the conversion feature using
the Binomial Lattice Model on the date of issuance, on the date of
each conversion notice, and remeasures the fair value at each
reporting period. During the year ended December 31, 2021, the
Company issued 517,550 shares of series A preferred stock for
proceeds of $470,500. Related to these issuances, the Company
recorded derivative liabilities of $392,410 and discounts to the
preferred stock of $319,856, which is being amortized to deemed
dividends over the redemption period. Also related to these
issuances the Company recorded deemed dividends of $76,304.
During the year ended December 31, 2021, the holder of the Series A
preferred stock converted 504,625 shares of Series A preferred tock
and accrued dividends into 113,571,233 shares of common stock.
Related to these conversions during the year ended December 31,
2021, the Company recorded a reduction of the associated derivative
liability for the conversion features of $356,951 and a reduction
of the preferred stock discount of $206,629 and $238,442 of deemed
dividend.
During the year ended December 31, 2020, the holder of the series A
preferred stock converted 308,000 shares of series A preferred
stock and accrued dividends into 272,256,929 shares of common
stock. Related to these conversions during the year ended December
31, 2020, the Company recorded a reduction of the associated
derivative liability for the conversion features of $340,234 and a
reduction of the preferred stock discount of $253,896 and $202,021
of deemed dividend.
Rights and Privileges of the Series B Preferred
Stock
On February 10, 2020, the Company designated and subsequently
issued 1,000,000 shares of its newly formed Series B Super Voting
Preferred Stock. Each share of Series B preferred stock has voting
rights equal to 500 shares of common stock, is not entitled to
receive dividends, is not convertible into shares of common stock.
If the holder of the Series B preferred stock ceases to be a Board
Member, the Company will repurchase any Series B preferred stock
from the holder for a price of $0.001 per share. If the holder of
the Series B preferred stock proposes to transfer any shares of
Series B preferred stock, the Company will have 90 days to
repurchase the shares for a price of $0.001 per share.
The grant date fair value of the Series B preferred stock issued
during 2020 was estimated based upon the control premium of the
Company, less a 10% discount. $277,543 was recorded to stock-based
director compensation expense in the accompanying consolidated
statement of operations.
The grant date fair value of the Series B preferred stock issued
during 2021was estimated based upon the control premium of the
Company, less a 10% discount. $2,554,447 was recorded to
stock-based director compensation expense in the accompany
consolidated statement of operations.
Common Stock
2021
During the year ended December 31, 2021, the Company sold a total
of 151,368,383 shares of common stock for proceeds of $621,745.
During the year ended December 31, 2021, the Company issued a total
of 10,479,231 shares of common stock for the conversion of $58,588
of accrued expenses owed to the VP and General Manager and another
employee.
During the year ended December 31, 2021, the Company issued 498,260
shares for the cashless exercise of warrants.
During the year ended December 31, 2021, the Company issued
113,571,223 shares of common stock for the conversion of Series A
preferred stock and accrued dividends.
During the year ended December 31, 2021, the Company issued
1,780,825 shares of common stock for the conversion of debt and
accrued interest.
During the year ended December 31, 2021, the Company issued a total
of 6,979,452 shares of common stock for a loan commitment fee and a
loan extension fee.
2020
During the year ended December 31, 2020, the Company sold a total
of 44,803,645 shares of common stock for proceeds of $202,973 of
which $51,723 was raised under the Equity Purchase Agreement (see
below).
During the year ended December 31, 2020 the Company issued a total
of 931,278,827 shares of common stock for the conversion of debt,
accrued interest and fees, and the conversion of series A preferred
stock and accrued dividends.
During the year ended December 31, 2020, the Company issued
105,038,690 shares of common stock for the cashless exercise of
warrants.
During the year ended December 31, 2020, the Company issued
26,828,800 shares of common stock for the conversion of $67,072 of
accrued expenses owed to the CEO and VP of Operations.
On July 27, 2020, the Company entered into an Equity Purchase
Agreement with an investor. Per the terms of the agreement, the
investor will purchase up to $2,500,000 of the Company’s common
stock at a 20% discount to the market price or the valuation price
(as defined). The Company has the right, but not the obligation, to
direct the investor to purchase put shares of not less than $5,000
and not more than $175,000 or 200% of the average daily trading
value (as defined). During the year ended December 31, 2020, the
Company issued 8,000,000 shares of common stock as a commitment fee
on an equity line of credit with an investor, which was recorded as
an offset to additional paid in capital in the accompanying
condensed consolidated financial statements. Also during the year
ended December 31, 2020, the Company issued 18,053,645 shares of
common stock for $51,723 under the Equity Purchase Agreement.
10. Share Purchase Warrants
The following table summarizes the activity of the Company’s share
purchase warrants:
|
|
Number of
warrants
|
|
|
Weighted
average
exercise
price
|
|
|
|
|
|
|
|
|
Balance, January 1, 2020
|
|
|
4,527,614 |
|
|
$ |
0.18 |
|
Issued
|
|
|
- |
|
|
|
- |
|
Adjusted for triggered down-round provisions
|
|
|
315,521,528 |
|
|
|
0.00 |
|
Exercised
|
|
|
(96,957,101 |
) |
|
|
0.00 |
|
Expired
|
|
|
(56,574,123 |
) |
|
|
0.00 |
|
Balance, December 31, 2020
|
|
|
166,517,918 |
|
|
|
0.00 |
|
Issued
|
|
|
- |
|
|
|
- |
|
Adjusted for triggered down-round provisions
|
|
|
- |
|
|
|
0.00 |
|
Exercised
|
|
|
- |
|
|
|
0.00 |
|
Expired
|
|
|
(980,392 |
) |
|
|
0.00 |
|
Balance, December 31, 2021
|
|
|
165,537,526 |
|
|
$ |
0.00 |
|
As of December 31, 2021, the following share purchase warrants were
outstanding:
Number of warrants outstanding
|
|
|
Exercise price
|
|
|
Expiration date
|
|
2,222,222
|
|
|
$
|
0.03
|
|
|
December 2, 2024
|
|
163,265,304
|
|
|
$
|
0.00
|
|
|
September 23, 2024
|
|
50,000
|
|
|
$
|
0.20
|
|
|
January 2, 2022
|
|
165,537,526
|
|
|
|
|
|
|
|
|
During the year ended December 31, 2020, the Company recognized the
triggering of the down-round provisions of certain warrants
associated with the convertible debt instruments issued in 2019. As
a result, the reset exercise price increased the number of warrant
shares accordingly. As of December 31, 2020, the new exercise price
for the warrants is $0.000245 per share. Per the relevant
accounting guidance, the Company valued the warrants before and
after each triggering event and recorded the total increase in
value as a deemed dividend to the warrant holder with an offset to
additional paid in capital. For the year ended December 31, 2020,
the increase in value of the warrants due to the triggering events
totaled $370,726 and was properly included in the Company’s
earnings per share amounts on the accompanying statement of
operations.
On August 21, 2020, the Company modified 2,222,222 warrants held by
two investors. Per the terms of the modifications, the Company
reduced the exercise price from $0.23 to $0.03 and extended the
term of the warrants to now expire on December 2, 2024. In
accordance with relevant accounting guidance, the Company valued
the warrants before and after modification. There was no change in
valuation due to the modifications.
11. Stock Options
The Company established a stock option plan for directors,
officers, employees and consultants of the Company (the “Plan”).
The purpose of the Plan is to give to directors, officers,
employees and consultants of the Company, as additional
compensation, the opportunity to participate in the profitability
of the Company by granting to such individuals options, exercisable
over periods of up to ten (10) years as determined by the board of
directors of the Company, to buy shares of the Company at a price
equal to the Market Price (as defined) prevailing on the date the
option is granted. As of December 31, 2021, there were 4,765,000
shares available under the Plan.
The following table summarizes the activity of the Company’s stock
options:
|
|
Number of
options
|
|
|
Weighted
average
exercise
price
|
|
|
Aggregate
intrinsic value
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2020
|
|
|
5,690,000 |
|
|
$ |
0.13 |
|
|
|
|
Granted
|
|
|
- |
|
|
|
- |
|
|
|
|
Exercised
|
|
|
- |
|
|
|
- |
|
|
|
|
Cancelled / forfeited
|
|
|
(2,440,000 |
) |
|
|
0.19 |
|
|
|
|
Balance, December 31, 2021
|
|
|
3,250,000 |
|
|
$ |
0.09 |
|
|
$ |
- |
|
Granted
|
|
|
- |
|
|
|
- |
|
|
|
|
|
Cancelled / forfeited
|
|
|
(75,000 |
) |
|
|
0.16 |
|
|
|
|
|
Balance, December 31, 2021
|
|
|
3,175,000 |
|
|
$ |
0.08 |
|
|
$ |
- |
|
Vested as of December 31, 2021
|
|
|
3,175,000 |
|
|
$ |
0.08 |
|
|
$ |
- |
|
Unvested as of December 31, 2021
|
|
|
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
Outstanding
|
|
|
Exercisable
|
|
Range of
exercise prices
|
|
|
Number of
shares
|
|
|
Weighted average
remaining
contractual
life (years)
|
|
|
Weighted
average
exercise
price
|
|
|
Number of
shares
|
|
|
Weighted
average
exercise
price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.04
|
|
|
|
1,500,000 |
|
|
|
2.4 |
|
|
|
0.04 |
|
|
|
1,500,000 |
|
|
|
0.04 |
|
$ |
0.08
|
|
|
|
250,000 |
|
|
|
0.8 |
|
|
|
0.08 |
|
|
|
250,000 |
|
|
|
0.08 |
|
$ |
0.13
|
|
|
|
1,425,000 |
|
|
|
0.4 |
|
|
|
0.13 |
|
|
|
1,425,000 |
|
|
|
0.13 |
|
|
|
|
|
|
3,175,000 |
|
|
|
1.3 |
|
|
$ |
0.08 |
|
|
|
3,175,000 |
|
|
$ |
0.08 |
|
During the years ended December 31, 2021 and 2020, the Company did
not issue any options to employees. As of December 31, 2021, the
Company had no unrecognized compensation expense.
12. Segments
The Company has one reportable segment: vehicle tracking and
recovery solutions. The Company allocates resources to and assesses
the performance of each reportable segment using information about
its revenue and operating income (loss). The Company does not
evaluate operating segments using discrete asset information.
Segmentation by geographical location is not presented as all
revenues are earned in the U.S. Total assets by segment are not
presented as that information is not used to allocate resources or
assess performance at the segment level and is not reviewed by the
Chief Operating Decision Maker of the Company.
13. Risks and Uncertainties
The Company extends credit to customers on an unsecured basis in
the normal course of business. The Company’s policy is to perform
an analysis of the recoverability of its receivables at the end of
each reporting period and to establish allowances where
appropriate. The Company analyzes historical bad debts and contract
losses, customer concentrations, and customer credit-worthiness
when evaluating the adequacy of the allowances.
During the year ended December 31, 2021 and 2020, the Company
had two and two customers which accounted for 56% and 61%,
respectively, of total invoiced amounts, which are recorded as
deferred revenues and amortized over the related service period to
revenues.
As of December 31, 2021 and 2020, the Company had one and
three customers, respectively, which accounted for 99% and 99%,
respectively, of the gross accounts receivable balance.
14. Income Taxes
The Company’s income tax provision consists of the following:
|
|
2021
|
|
|
2020
|
|
Current:
|
|
|
|
|
|
|
Federal
|
|
$ |
- |
|
|
$ |
- |
|
State
|
|
|
808 |
|
|
|
- |
|
Foreign
|
|
|
- |
|
|
|
- |
|
Total Current
|
|
|
808 |
|
|
|
- |
|
Deferred:
|
|
|
|
|
|
|
|
|
Federal
|
|
|
- |
|
|
|
- |
|
State
|
|
|
- |
|
|
|
- |
|
Foreign
|
|
|
- |
|
|
|
- |
|
Total Deferred
|
|
|
- |
|
|
|
- |
|
Provision for income taxes
|
|
$ |
808 |
|
|
$ |
- |
|
A reconciliation of income taxes computed by applying the statutory
U.S. income tax rate to the Company’s loss before income taxes to
the income tax provision is as follows:
|
|
2021
|
|
|
2020
|
|
Computed tax benefit at federal statutory rate
|
|
$ |
764,147
|
|
|
$ |
(554,289 |
) |
State taxes
|
|
|
638
|
|
|
|
-
|
|
Permanent items
|
|
|
75 |
|
|
|
1,778 |
|
Stock-based compensation
|
|
|
8,829 |
|
|
|
58,284 |
|
Incentive stock options
|
|
|
- |
|
|
|
- |
|
Conversion feature derivative liability
|
|
|
- |
|
|
|
24,394 |
|
Interest expense, derivative liability
|
|
|
- |
|
|
|
34,505 |
|
Uncertain tax positions
|
|
|
- |
|
|
|
- |
|
Impact of difference related to foreign earnings
|
|
|
- |
|
|
|
- |
|
Gain on extinguishment of debt
|
|
|
- |
|
|
|
- |
|
Change in fair value of derivative liability
|
|
|
16,661 |
|
|
|
223,699 |
|
Valuation allowance
|
|
|
(789,542 |
)
|
|
|
211,629 |
|
Provision for income taxes
|
|
$ |
808 |
|
|
$ |
- |
|
Deferred tax assets and liabilities reflect the net tax effects of
temporary differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts used
for income tax purposes. Significant components of the Company’s
deferred tax assets are as follows:
|
|
2021
|
|
|
2020
|
|
Deferred Tax Assets:
|
|
|
|
|
|
|
Net operating loss carryforwards
|
|
$ |
604,000 |
|
|
$ |
2,501,000 |
|
Stock-based compensation
|
|
|
767,000 |
|
|
|
6,000 |
|
Accounts receivable and other timing differences
|
|
|
138,000 |
|
|
|
140,000 |
|
Basis difference in assets and debt
|
|
|
(71,000
|
)
|
|
|
(64,000 |
) |
Total Deferred Tax Asset
|
|
|
1,438,000 |
|
|
|
2,583,000 |
|
Valuation allowance
|
|
|
(1,438,000
|
)
|
|
|
(2,583,000 |
) |
Net Deferred Tax Asset
|
|
$ |
- |
|
|
$ |
- |
|
Realization of deferred tax assets is dependent upon future
earnings, if any, the timing and amount of which are uncertain.
Accordingly, the net deferred tax assets for the U.S. federal and
state have been fully offset by a valuation allowance.
As of December 31, 2021, the Company had net operating loss
carryforwards for federal and state income tax purposes of $
3,874,000 and $ 8,084,000, respectively, which expire beginning in
the year 2029.
The Company is required to file US federal and California tax
returns, however the Company has not filed its federal or state
returns since 2009 Due to the Company’s loss position the statute
remains open for any losses carried over into the current year
which means all years from 2007 remain open to examination.
The Company has adopted FASB ASC 740, “Income Taxes” to account for
income taxes. ASC 740 clarifies the accounting for uncertainty in
income taxes recognized in an enterprise’s financial statement.
This standard prescribes a recognition threshold and measurement
attribute for the financial statement recognition and measurement
of a tax position taken or expected to be taken in the tax return.
ASC 740 also provides guidance on derecognition of tax benefits,
classification on the balance sheet, interest and penalties,
accounting in interim periods, disclosure and transaction. In
accordance with ASC 740-10-50, the Company is classifying interest
and penalties as a component of tax expense.
The Company has a reserve related to unrecognized tax positions of
$90,000 as of December 31, 2021, which is presented as part of
accounts payable and accrued liabilities. These unrecognized tax
positions, if recognized, would affect the effective tax rate. A
reconciliation of the change in the unrecognized tax positions for
the year ended December 31, 2021 is as follows:
|
|
Federal
and
State
|
|
Balance at January 1, 2021
|
|
$ |
90,000 |
|
Additions for tax positions related to current year
|
|
|
- |
|
Additions for tax positions related to prior years
|
|
|
- |
|
Balance at December 31, 2021
|
|
$ |
90,000 |
|
15. Commitments and
Contingencies
Withheld Payroll Taxes
Since its inception, the Company has made several payments to
employees for wages, net of state and federal income taxes. Due to
cash constraints, the Company has not yet remitted all of these
withheld amounts to the appropriate government agency. Accordingly,
as of December 31, 2021 and 2020 the Company has recorded $37,984
and $37,984, respectively, related to this obligation in accounts
payable and accrued liabilities, including estimated penalties and
interest.
Operating Lease
On September 1, 2021 the Company entered into a lease for office
space under an operating lease for approximately 2,500 square feet
in Lake Elsinore, California, which is set to expire on October 31,
2024.
Operating lease assets and liabilities are recognized at the lease
commencement date. Operating lease liabilities represent the
present value of lease payments not yet paid. Operating lease
assets represent our right to use an underlying asset and are based
upon the operating lease liabilities as adjusted for prepayments or
accrued lease payments, initial direct costs, lease incentives, and
impairment of operating lease assets. To determine the present
value of lease payments not yet paid, the Company estimates
incremental secured borrowing rates corresponding to the maturities
of the leases.
The Company’s lease contains rent escalations over the lease term.
The Company recognizes expense for these leases on a straight-line
basis over the lease term. Additionally, tenant incentives used to
fund leasehold improvements are recognized when earned and reduce
our right-of-use asset related to the lease. These are amortized
through the right-of-use asset as reductions of expense over the
lease term. The Company’s lease agreements do not contain any
material residual value guarantees or material restrictive
covenants.
The Company has elected the short-term lease recognition exemption
for all applicable classes of underlying assets. Short-term
disclosures include only those leases with a term greater than one
month and 12 months or less, and expense is recognized on a
straight-line basis over the lease term. Leases with an initial
term of 12 months or less, that do not include an option to
purchase the underlying asset that the Company is reasonably
certain to exercise, are not recorded on the consolidated balance
sheet.
The components of lease expense were as follows:
|
|
Year Ended
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
Operating lease cost
|
|
$ |
5,438 |
|
|
$ |
- |
|
Other information related to leases was as follows:
|
|
Year Ended
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
Supplemental Cash Flows Information
|
|
|
|
|
|
|
Cash paid for amounts included in the measurement of lease
liability:
|
|
|
|
|
|
|
Operating cash flows from operating lease
|
|
$ |
7,785 |
|
|
$ |
- |
|
Operating lease asset obtained in exchange for lease liability:
|
|
|
|
|
|
|
|
|
Operating lease
|
|
$ |
81,668 |
|
|
$ |
- |
|
Remaining lease term
|
|
|
|
|
|
|
|
|
Operating lease
|
|
2.83 years
|
|
|
|
- |
|
Discount rate
|
|
|
|
|
|
|
|
|
Operating lease
|
|
|
12.00 |
% |
|
|
- |
|
Future payments under noncancelable operating leases having initial
or remaining terms of one year or more are as follows for the
succeeding fiscal year and thereafter:
|
|
For the Years Ended
December 31,
|
|
|
|
|
|
2022
|
|
$ |
28,935 |
|
2023
|
|
|
33,244 |
|
2024
|
|
|
28,610 |
|
Total minimum lease payments
|
|
|
90,789 |
|
Less imputed interest
|
|
|
(14,559 |
) |
Present value of lease liabilities
|
|
|
76,230 |
|
Less current portion of operating lease liability
|
|
|
(21,019 |
) |
Non-current operating lease liability
|
|
$ |
55,211 |
|
Indemnities and Guarantees
We have made certain indemnities and guarantees, under which we may
be required to make payments to a guaranteed or indemnified party,
in relation to certain transactions. We indemnify our officers and
directors to the maximum extent permitted under the laws of the
State of Nevada. The duration of these indemnities and guarantees
varies and, in certain cases, is indefinite. These indemnities and
guarantees do not provide for any limitation of the maximum
potential future payments we could be obligated to make.
Historically, we have not been obligated to make any payments for
these obligations and no liabilities have been recorded for these
indemnities and guarantees in the accompanying consolidated balance
sheets.
Legal Matters
In the ordinary course of business, we may face various claims
brought by third parties and may, from time to time, make claims or
take legal actions to assert our rights, including intellectual
property disputes, contractual disputes and other commercial
disputes. Any of these claims could subject us to litigation.
Management believes there are currently no claims that are likely
to have a material effect on our consolidated financial position
and results of operations.
16. Subsequent Events
On January 24, 2022, the Company issued 11,000,000 share of common
stock under its Equity Line for total proceeds of $42,240.
On January 24, 2022, the Company issued 840,278 shares of common
stock to a vendor for services valued at $3,630.
On January 27, 2022, the Company issued 2,272,727 shares of common
stock to a director, valued at $10,000.
On February 1, 2022, the Company borrowed $100,000 under an
Inventory Promissory Note from an investor. The note bears interest
at 6% per annum are requires 6 monthly payments of $17,667
beginning in September 2022. The note is convertible into common
stock.
On February 2, 2022, the Company issued 59,125 shares of Series A
preferred stock for total proceeds of $53,750.
On February 18, 2022, the Company converted 40,000 shares of Series
A preferred stock into 10,146,342 shares of common stock.
On February 28, 2022, the Company converted 19,125 shares of Series
A preferred stock into 6,027,273 shares of common stock.
On March 1, 2022, the Company borrowed $100,000 under another
Inventory Promissory Note from an investor. The note bears interest
at 6% per annum are requires 6 monthly payments of $17,667
beginning in October 2022. The note is convertible into common
stock.
On March 8, 2022, the Company issued 40,000,000 shares of common
stock to an investor for the cancellation of the investors
warrants.
The Company evaluates subsequent events and transactions that occur
after the balance sheet date up to the date that the consolidated
financial statements are available to be issued. Any material
events that occur between the balance sheet date and the date that
the consolidated financial statements were available for issuance
are disclosed as subsequent events, while the consolidated
financial statements are adjusted to reflect any conditions that
existed at the balance sheet date. Based upon this review, except
as disclosed within the footnotes or as discussed below, the
Company did not identify any subsequent events that require
adjustment or disclosure in the consolidated financial
statements.
Item 9. Changes in and Disagreements With
Accountants on Accounting and Financial
Disclosure.
On February 11, 2022, the Audit Committee of the Board of Directors
of IGEN Networks Corp. (“IGEN”), upon completion of a formal
proposal process with independent accounting firms, replaced Macias
Gini & O’Connell (“MGO”) as its independent public accountants
with the selection of Green Growth CPAs (“GGCPA”) as the
independent public accountants to audit the financial statements of
IGEN and its consolidated subsidiaries for the fiscal year ended
December 31, 2021.
Item 9A. Controls and
Procedures.
Disclosure Controls and
Procedures
The Company carried out an evaluation of the effectiveness of the
Company’s disclosure controls and procedures with the participation
of all the Company’s executives, the effectiveness of the Company’s
disclosure controls and procedures as of December 31, 2021. The
conclusions of the Company’s principal executives was that the
controls and procedures in place were effective such that the
information required to be disclosed in our SEC reports was a)
recorded, processed, summarized and reported within the time
periods specified in SEC rules and forms, and b) accumulated and
communicated to our management, including our chief executive offer
and chief operation officer, as appropriate to allow timely
decisions regarding required disclosure.
Internal Control over
Financial Reporting
As of December 31, 2021, management assessed the effectiveness of
our internal control over financial reporting. The Company’s
management is responsible for establishing and maintain adequate
internal control over financial reporting for the Company. Internal
control over financial reporting is a set of processes designed by
or under the supervision of the Company’s CEO, COO and CFO (or
executives performing equivalent functions) to provide reasonable
assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in
accordance with GAAP and includes those policies and procedures
that:
·
|
pertain to the maintenance of records that in reasonable detail
accurately and fairly reflect our transactions and dispositions of
our assets;
|
|
|
·
|
provide reasonable assurance our transactions are recorded as
necessary to permit preparation of our financial statements in
accordance with GAAP, and that receipts and expenditures are being
made only in accordance with authorizations of our management and
directors;
|
|
|
·
|
provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use or disposition of our
assets that could have a material effect on the financial
statements.
|
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Therefore, even those systems determined to be effective can
provide only reasonable assurance of achieving their control
objectives. In evaluating the effectiveness of our internal control
over financial reporting, our management used the criteria set
forth by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO) in Internal Control – Integrated
Framework (2013). Based on that evaluation, they concluded
that during the period covered by this report, though there are
weaknesses in the Company’s internal controls, given the current
size of the organization, such internal controls and procedures as
were in place were adequately effective to detect the inappropriate
application of US GAAP. We did not identify any material
weaknesses.
Changes in Internal Control over Financial
Reporting
There has been no change in our internal control over financial
reporting identified in connection with our evaluation we conducted
of the effectiveness of our internal control over financial
reporting as of December 31, 2021, that occurred during our fourth
fiscal quarter that has materially affected, or is reasonably
likely to materially affect, our internal control over financial
reporting.
This annual report does not include an attestation report of the
Company’s independent registered public accounting firm regarding
internal control over financial reporting. Management’s report was
not subject to attestation by the Company’s independent registered
public accounting firm pursuant to temporary rules of the
Securities and Exchange Commission that permit our company to
provide only management’s report in this annual report.
Item 9B. Other Information.
During the fourth quarter of the fiscal year ended December 31,
2021, there was no information required to be reported on Form 8-K
which was not previously reported.
PART III
Item 10. Directors, Executive Officers and
Corporate Governance.
Directors and Executive Officers
The following lists the directors and executive officers of the
Company as of March 30, 2022:
Name
|
|
Age
|
|
|
Position
|
|
Term of Office
|
|
Robert Nealon
|
|
|
65
|
|
|
Director, Chairman of the Board
|
|
July 8, 2010 to present
|
|
Neil G. Chan
|
|
|
59
|
|
|
Director, Chief Executive Officer
|
|
September 1, 2011 to present
|
|
Mark Wells
|
|
|
59
|
|
|
Director
|
|
January 17, 2018 to present
|
|
Abel I. Sierra
|
|
|
49
|
|
|
Executive Officer, VP&GM
|
|
September 15, 2017 to present
|
|
Robert Friedman
|
|
|
|
|
|
Director
|
|
March 17, 2020 to present
|
|
Business Experience
The following are brief backgrounds on the Directors and Officers
of the Company
Robert Nealon,
Chairman of the Board & Director
Mr. Nealon is the Principal Attorney in Nealon & Associates,
P.C., and a Washington, D.C. based law and government relations
firm. He has been practicing law for twenty-seven years and has
achieved an AV rating from Martindale-Hubbell, the leading rating
bureau for the legal profession. Mr. Nealon has a B.A. from
University of Rochester (1977) and M.B.A. from Rochester Institute
of Technology (1978). He received his Juris Doctorate, magna cum
laude, from the University of Bridgeport in 1982 and his Masters of
Law in Taxation (L.L.M.) degree from Georgetown University in 1984.
He is a member of the bar associations of New York State and
Virginia, the American Bar Association and the Federal Bar
Association. Mr. Nealon served as Adjunct Instructor of Corporate
Law, George Washington University from 1985 until 2005. Mr. Nealon
has been lead counsel on hundreds of commercial trials, including
multi-million dollar derivative action lawsuits, security fraud and
government contract fraud. He has been counsel to hundreds of
corporations, including insurance affinity marketing, manufacturing
and multiple financial institutions. Mr. Nealon has been active
over the years in national politics and government relations.
Mr. Nealon was appointed to the Virginia Small Business Advisory
Board by former Virginia Governor Warner and was reappointed to
this state board by Governor Kaine through 2010 as its Chairman.
Mr. Nealon is also a current appointee to the George Mason
University Advisory Board for the Institute for Conflict Analysis
and Resolution in Arlington. He is also a member of the National
Press Club and the Democratic National Club.
Neil G. Chan, Chief
Executive Officer & Director
Mr. Chan is a career technologist who has pioneered disruptive
technologies in more than 45 countries over the last 30 years. From
start-up to $400M in annual revenues, Mr. Chan has led and created
the best-in-class sales, marketing, and service organizations
during the development of wireless data infrastructure, mobile
solutions, Software-as-a-Service for commercial fleets, and
Hybrid-Fiber-Cable(HFC) broadband infrastructure and solutions. Mr.
Chan led the first technology transfer initiative between Canada
and Mainland China on behalf of Spar Aerospace and Gandalf
Technologies Inc., along with training, product marketing and sales
responsibilities for growing Gandalf’s export markets. During early
development of mobile data solutions, Mr. Chan was recruited to
Motorola Inc., to lead the product marketing and development of the
industry’s first mobile data solutions for public safety, taxi,
utility, and field service markets. As Motorola’s Managing
Director, Mr Chan lead the expansion of HFC broadband voice and
data networks throughout the Asia Pacific region growing to $400M
in annual revenues during the first three years of business
formation. Along with founding members of the cable modem industry,
Mr. Chan joined Airvana Inc., to lead business development for the
early adoption of broadband wireless networks, leading to the
industry’s first deployment of CDMA-based wireless broadband
networks in North America. Most recently, Mr. Chan led worldwide
sales and marketing of fleet management services for WebTech
Wireless Inc., contributing five years of record growth and
industry leadership across government and transportation markets.
Mr. Chan has served on the Executive Review Board of Royal Roads
University and continues to mentor and support early stage
technology companies.
Mark Wells,
Director
Mr. Wells is presently the President and CEO of Positioning
Universal. During his 25 years of experience in the wireless
industry, he has pioneered the development and marketing of
wireless products, semiconductor technology, and leading edge
wireless services. Mr. Wells co-founded DriveOK, which merged with
Procon and eventually became Spireon where he led the company
during its growth period in becoming the industry leader of GPS
vehicle tracking technologies. Prior to Procon, Mr. Wells was the
co-founder and CEO of Zucotto Wireless, where he raised $60M in
venture capital to develop wireless semiconductor technologies and
secured customers that included Panasonic, Nokia, and Alcatel. Mr.
Wells has also held marketing roles with Nokia Mobile Phones where
he managed a $10B revenue value of mobile phone products, and later
served as Vice President & General Manager at DSP
Communications which was eventually sold to Intel for $1.6B. Most
recently, Mr. Wells has co-founded and mentored several dozen
early-stage technology companies and served as a consultant to
Fortune 500 companies.
Robert Friedman,
Director
Robert Friedman has been actively engaged in the real estate
business since 1970. In 1996, he started York Resources, LLC.,
where he actively participates in the acquisition, financing and
development of their real estate holdings, in addition to
practicing transactional real estate law for private clients. At
present, Robert and his brother Bernard own 34 properties, most of
which are located in Manhattan and which consist of about 120,000
square feet of retail and office space, 300+ parking spaces, rental
apartment units and luxury single-family homes. Recently, the
Friedman’s developed, built and presently own a 28-story Pod Hotel
located at 42nd Street and Ninth Avenue consisting of 665 hotel
rooms, 45 residential apartment and retail spaces. Robert Friedman
and his brother are currently developing a national family
amusement theme park anchored by the world’s largest rollercoaster
to be located in Orlando, Florida. Prior to joining the family
business, Robert Friedman was a Senior Partner and transactional
real estate attorney in New York City for over 20 years.
Abel Sierra,
Company Officer VP & GM
Mr. Sierra has served as President of the Antelope Valley Hispanic
Chamber of Commerce (AVHCC) - the first President elected to a
second term in the organization’s 20 year history. AVHCC’s mission
is to provide Hispanic entrepreneurship, community growth, and
development, by supporting economic programs designed to strengthen
and expand the potential of all business. Prior and concurrent to
Mr. Sierra’s role with AVHCC was his position as Agency Vice
President of HBW Insurance and Financial Services. Mr. Sierra
served as an Independent Associate with Legal Shield, Regional Vice
President for Primerica Financial Services, marketing
Representative for 21 st Century/AIG direct, community
Representative for Palmdale School District and Palmdale Head
Start. Mr. Sierra also served 14 years as a Counter Intelligence
Specialist with the United States Marine Corps.
Code of Ethics
The Company has not yet adopted a complete code of ethics policy as
defined in Item 406 of Regulation S-K, however the company has
adopted a disclosure policy that applies to all directors, officers
and employees of the Company, as part of a program to establish a
comprehensive code of ethics. The Company’s disclosure policy is
available on its website www.igennetworks.net
Audit Committee and Financial Expert
The Company does not have an audit committee. The functions of an
audit committee are done by the board of directors as a whole, as
specified in section 3(a)(58)(B) of the Exchange Act. As such, the
Company has no audit committee financial expert serving on an audit
committee.
Item 11. Executive
Compensation.
Summary Compensation Table
Name and principal position
|
|
Year
|
|
Salary
($)(1)
|
|
|
Stock
awards
($)
|
|
|
Option
awards
($)(2)
|
|
|
Total
($)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Neil G. Chan – CEO & Director
|
|
2021
|
|
|
142,000 |
|
|
|
0 |
|
|
|
0 |
|
|
|
142,000 |
|
|
|
2020
|
|
|
142,000 |
|
|
|
0 |
|
|
|
0 |
|
|
|
142,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Abel I. Sierra – VP & GM
|
|
2021
|
|
|
121,000 |
|
|
|
0 |
|
|
|
25,000 |
|
|
|
146,000 |
|
|
|
2020
|
|
|
121,000 |
|
|
|
0 |
|
|
|
0 |
|
|
|
121,000 |
|
_____________
(1)
|
Salary for services as an executive officer. No compensation for
services as a director
|
(2)
|
Valuation of Stock and Option awards are based on the issuance
details listed in Note 11 to the Company’s consolidated financial
statements for the year ended December 31, 2021.
|
Outstanding Equity Awards at Fiscal Year-end –
Name
|
|
Number of
securities
underlying
unexercised
options
|
|
|
Number of
securities
underlying
unexercised
options
|
|
|
Option
exercise
price
|
|
|
Option
expiration
date
|
|
|
|
(#)
|
|
|
(#)
|
|
|
($)
|
|
|
|
|
|
|
exercisable
|
|
|
un-exercisable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Neil Chan, CEO
|
|
|
500,000 |
|
|
|
0 |
|
|
$ |
0.13 |
|
|
11-May22
|
|
|
|
|
1,000,000 |
|
|
|
0 |
|
|
$ |
0.04 |
|
|
15-May-24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Abel Sierra, VP&GM
|
|
|
150,000 |
|
|
|
0 |
|
|
$ |
0.13 |
|
|
11-May22
|
|
|
|
|
500,000 |
|
|
|
0 |
|
|
$ |
0.04 |
|
|
15-May-24
|
|
The Company currently has no unearned or unvested stock awards, or
equity incentive plan awards of either options or stock.
Director Compensation
1
Name and principal position
|
|
Year
|
|
Salary
($)
|
|
|
Stock
awards
($)
|
|
|
Option
awards
($)
|
|
|
Total
($)
|
|
Robert Nealon
|
|
2021
|
|
|
0 |
|
|
|
638,612 |
|
|
|
0 |
|
|
|
638,612 |
|
Neil G. Chan
|
|
2021
|
|
|
0 |
|
|
|
638,612 |
|
|
|
0 |
|
|
|
638,612 |
|
Robert Friedman
|
|
2021
|
|
|
0 |
|
|
|
638,612 |
|
|
|
0 |
|
|
|
638,612 |
|
Mark Wells
|
|
2021
|
|
|
0 |
|
|
|
638,612 |
|
|
|
0 |
|
|
|
638,612 |
|
1 Provides information on Directors not serving as
executive officers only. Compensation for directors also servicing
as executive officers is listed in the summary compensation table
at the beginning of this Item.
Discussion of Executive and Director
Compensation
Compensation of
Directors
Directors received no cash compensation in 2021. Directors with the
exception of the CEO were paid in stock equivalent to $25,000
retainer in 2018. In 2013, Robert Nealon, Director and Chairman of
the Board, was awarded 150,000 stock options, all of which vested
in 2013 and none of which were exercised. In 2015, Mr. Nealon was
awarded 250,000 stock options, all of which vested in 2015 and none
of which were exercised. Mr. Nealon had 250,000 options which
expired on September 21, 2020.
Compensation of
Executives
The CEO, Neil Chan who is also a director of the Company earned a
salary of $142,000 in 2021, same as 2020. In 2013, the CEO, was
granted 825,000 stock options, all of which vested in 2013, and
769,444 of which were exercised, leaving 55,556 vested and
unexercised as of December 31, 2014. In 2015, Mr. Chan was granted
a further 1,000,000 stock options all of which vested in 2015 and
55,556 options were exercised in January 2016. In 2017, Mr. Chan
was granted another 500,000 stock options. In 2019, Mr. Chan was
granted another 1,000,000 stock options, resulting in a total of
1,500,000 options as of December 31, 2021.
Mr. Abel Sierra, VP and General Manager, is paid $121,000 per annum
excluding sales commissions. Mr. Sierra was granted 500,000 stock
options during 2019. Mr. Sierra has a total of 650,000 stock
options unexercised as of December 31, 2021.
There are currently no long term incentive plans or pension plans
for directors or officers of the Company.
The Company does provide indemnity insurance coverage for directors
and officers of the Company. Presently assessing alternative
coverage.
Compensation Committee
Interlocks and Insider Participation
The Company has no compensation committee. The board of directors
as a whole acts in the capacity of a compensation committee. All
executive officers of the Company are also directors of the Company
and as such were and are able to vote on matters of compensation.
Though the Company is not legally obligated to establish a
compensation committee, we may do so when deemed advisable by the
board.
Compensation Committee
Report
As a smaller reporting company, the Company is not required to
report the Compensation Discussion and Analysis required by Item
402(b) of Regulation S-K, and as such there was no review or
recommendation as to its inclusion in this report.
Item 12. Security Ownership of Certain
Beneficial Owners and Management and Related Stockholder
Matters.
The following tables list information that is accurate as of
December 31, 2021.
Securities authorized for
issuance under equity compensation plans
The following details securities authorized for issuance as of
December 31 2021.
Equity Compensation Plan Information
Plan category
|
|
Number of
securities to
be issued
upon exercise
of outstanding
options,
warrants
and rights
|
|
|
Weighted-average exercise
price of
outstanding
options,
warrants
and rights
|
|
|
Number of
securities
remaining
available for
future issuance
under equity
compensation
plans (excluding securities
reflected in
column (a))
|
|
|
|
(a)
|
|
|
(a)
|
|
|
(a)
|
|
Equity compensation plans approved by security holders
|
|
|
3,175,000 |
|
|