000158377112/312023Q2false0.0500015837712023-01-012023-06-3000015837712023-08-07xbrli:shares00015837712023-06-30iso4217:USD00015837712022-12-310001583771us-gaap:SeriesAPreferredStockMember2023-06-30iso4217:USDxbrli:shares0001583771us-gaap:SeriesAPreferredStockMember2022-12-310001583771us-gaap:SeriesCPreferredStockMember2023-06-300001583771us-gaap:SeriesCPreferredStockMember2022-12-3100015837712023-04-012023-06-3000015837712022-04-012022-06-3000015837712022-01-012022-06-300001583771us-gaap:PreferredStockMemberus-gaap:SeriesAPreferredStockMember2022-12-310001583771us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2022-12-310001583771us-gaap:CommonStockMember2022-12-310001583771us-gaap:AdditionalPaidInCapitalMember2022-12-310001583771us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001583771us-gaap:RetainedEarningsMember2022-12-310001583771us-gaap:RetainedEarningsMember2023-01-012023-03-3100015837712023-01-012023-03-310001583771us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001583771us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001583771us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2023-01-012023-03-310001583771us-gaap:CommonStockMember2023-01-012023-03-310001583771us-gaap:PreferredStockMemberus-gaap:SeriesAPreferredStockMember2023-03-310001583771us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2023-03-310001583771us-gaap:CommonStockMember2023-03-310001583771us-gaap:AdditionalPaidInCapitalMember2023-03-310001583771us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001583771us-gaap:RetainedEarningsMember2023-03-3100015837712023-03-310001583771us-gaap:RetainedEarningsMember2023-04-012023-06-300001583771us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001583771us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001583771us-gaap:CommonStockMember2023-04-012023-06-300001583771us-gaap:PreferredStockMemberus-gaap:SeriesAPreferredStockMember2023-06-300001583771us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2023-06-300001583771us-gaap:CommonStockMember2023-06-300001583771us-gaap:AdditionalPaidInCapitalMember2023-06-300001583771us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001583771us-gaap:RetainedEarningsMember2023-06-300001583771us-gaap:PreferredStockMemberus-gaap:SeriesAPreferredStockMember2021-12-310001583771us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2021-12-310001583771us-gaap:CommonStockMember2021-12-310001583771us-gaap:AdditionalPaidInCapitalMember2021-12-310001583771us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001583771us-gaap:RetainedEarningsMember2021-12-3100015837712021-12-310001583771us-gaap:RetainedEarningsMember2022-01-012022-03-3100015837712022-01-012022-03-310001583771us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001583771us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001583771us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2022-01-012022-03-310001583771us-gaap:CommonStockMember2022-01-012022-03-310001583771us-gaap:PreferredStockMemberus-gaap:SeriesAPreferredStockMember2022-03-310001583771us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2022-03-310001583771us-gaap:CommonStockMember2022-03-310001583771us-gaap:AdditionalPaidInCapitalMember2022-03-310001583771us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310001583771us-gaap:RetainedEarningsMember2022-03-3100015837712022-03-310001583771us-gaap:RetainedEarningsMember2022-04-012022-06-300001583771us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-300001583771us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001583771us-gaap:PreferredStockMemberus-gaap:SeriesAPreferredStockMember2022-06-300001583771us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2022-06-300001583771us-gaap:CommonStockMember2022-06-300001583771us-gaap:AdditionalPaidInCapitalMember2022-06-300001583771us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001583771us-gaap:RetainedEarningsMember2022-06-3000015837712022-06-3000015837712023-05-032023-05-03xbrli:pure00015837712022-01-012022-12-31hepa:segment0001583771us-gaap:SeriesAPreferredStockMember2014-10-140001583771us-gaap:SeriesAPreferredStockMember2022-06-300001583771us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2018-07-030001583771us-gaap:SeriesCPreferredStockMember2018-07-032018-07-030001583771us-gaap:SeriesCPreferredStockMember2018-07-030001583771us-gaap:WarrantMember2018-07-032018-07-030001583771us-gaap:SeriesCPreferredStockMember2022-06-300001583771us-gaap:FairValueMeasurementsRecurringMember2023-06-300001583771us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-06-300001583771us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-06-300001583771us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2023-06-300001583771us-gaap:FairValueMeasurementsRecurringMember2022-12-310001583771us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001583771us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001583771us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2022-12-310001583771us-gaap:MeasurementInputDiscountRateMember2023-06-300001583771us-gaap:MeasurementInputDiscountRateMember2022-12-310001583771srt:MinimumMember2023-01-012023-06-300001583771srt:MaximumMember2023-01-012023-06-300001583771srt:MinimumMember2022-01-012022-12-310001583771srt:MaximumMember2022-01-012022-12-310001583771hepa:ContingentConsiderationMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2022-12-310001583771hepa:ContingentConsiderationMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2023-01-012023-06-300001583771hepa:ContingentConsiderationMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2023-06-300001583771us-gaap:EquipmentMember2023-06-300001583771us-gaap:EquipmentMember2022-12-310001583771us-gaap:FurnitureAndFixturesMember2023-06-300001583771us-gaap:FurnitureAndFixturesMember2022-12-3100015837712013-06-032013-06-030001583771us-gaap:GeneralAndAdministrativeExpenseMember2023-04-012023-06-300001583771us-gaap:GeneralAndAdministrativeExpenseMember2022-04-012022-06-300001583771us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-06-300001583771us-gaap:GeneralAndAdministrativeExpenseMember2022-01-012022-06-300001583771us-gaap:ResearchAndDevelopmentExpenseMember2023-04-012023-06-300001583771us-gaap:ResearchAndDevelopmentExpenseMember2022-04-012022-06-300001583771us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-06-300001583771us-gaap:ResearchAndDevelopmentExpenseMember2022-01-012022-06-300001583771us-gaap:EmployeeStockOptionMember2022-12-310001583771hepa:ExercisePriceRangeOneMemberus-gaap:EmployeeStockOptionMember2023-01-012023-06-300001583771us-gaap:EmployeeStockOptionMember2022-01-012022-12-310001583771us-gaap:EmployeeStockOptionMember2023-01-012023-06-300001583771hepa:ExercisePriceRangeTwoMemberus-gaap:EmployeeStockOptionMember2023-01-012023-06-300001583771hepa:ExercisePriceRangeThreeMemberus-gaap:EmployeeStockOptionMember2023-01-012023-06-300001583771hepa:ExercisePriceRangeFourMemberus-gaap:EmployeeStockOptionMember2023-01-012023-06-300001583771hepa:ExercisePriceRangeFiveMemberus-gaap:EmployeeStockOptionMember2023-01-012023-06-300001583771hepa:ExercisePriceRangeSixMemberus-gaap:EmployeeStockOptionMember2023-01-012023-06-300001583771us-gaap:EmployeeStockOptionMember2023-06-300001583771hepa:ExercisePriceRangeSevenMemberus-gaap:EmployeeStockOptionMember2023-01-012023-06-300001583771hepa:ExercisePriceRangeEightMemberus-gaap:EmployeeStockOptionMember2023-01-012023-06-300001583771hepa:ExercisePriceRangeNineMemberus-gaap:EmployeeStockOptionMember2023-01-012023-06-300001583771us-gaap:EmployeeStockOptionMember2022-06-300001583771us-gaap:EmployeeStockOptionMember2022-01-012022-06-300001583771us-gaap:SeriesAPreferredStockMember2023-01-012023-06-300001583771us-gaap:SeriesAPreferredStockMember2022-01-012022-06-300001583771us-gaap:SeriesCPreferredStockMember2023-01-012023-06-300001583771us-gaap:SeriesCPreferredStockMember2022-01-012022-06-300001583771us-gaap:EmployeeStockOptionMember2023-01-012023-06-300001583771us-gaap:EmployeeStockOptionMember2022-01-012022-06-300001583771us-gaap:WarrantMember2023-01-012023-06-300001583771us-gaap:WarrantMember2022-01-012022-06-300001583771hepa:OfficeSpaceMember2018-12-310001583771hepa:OfficeAndResearchLaboratoryMember2019-10-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________________
FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended June 30, 2023
Or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                           to                           
Commission File Number 001-36856
a2.jpg
HEPION PHARMACEUTICALS, INC.
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction of
incorporation or organization)
46-2783806
(I.R.S. Employer
Identification Number)
399 Thornall Street, First Floor
Edison, New Jersey 08837
(Address of Principal Executive Offices)
(732902-4000
Registrant’s telephone number, including area code
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.0001 per shareHEPA
The Nasdaq Capital Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  No 
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes  No 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.:
Large accelerated filer
Accelerated filer
Non-accelerated filer 
Smaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  No 
The number of shares of the registrant’s Common Stock outstanding as of August 7, 2023 was 3,838,289.



HEPION PHARMACEUTICALS, INC.
FORM 10-Q
TABLE OF CONTENTS



NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q for Hepion Pharmaceuticals, Inc. may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements are characterized by future or conditional verbs such as “may,” “will,” “expect,” “intend,” “anticipate,” believe,” “estimate” and “continue” or similar words. You should read statements that contain these words carefully because they discuss future expectations and plans, which contain projections of future results of operations or financial condition or state other forward-looking information. Such statements are only predictions and our actual results may differ materially from those anticipated in these forward-looking statements. We believe that it is important to communicate future expectations to investors. However, there may be events in the future that we are not able to accurately predict or control. Factors that may cause such differences include, but are not limited to, those discussed under Item 1A. Risk Factors and elsewhere in the audited consolidated financial statements as of and for the year ended December 31, 2022 contained in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on April 10, 2023. These factors include the uncertainties associated with product development, the risk that products that appeared promising in early clinical trials do not demonstrate safety and efficacy in larger-scale clinical trials, the risk that we will not obtain approval to market our products, the risks associated with dependence upon key personnel and the need for additional financing. We do not assume any obligation to update forward-looking statements as circumstances change and thus you should not unduly rely on these statements. Cautionary Note Regarding Forward-Looking Statements.
1

PART I—FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements
HEPION PHARMACEUTICALS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
June 30,
2023
December 31,
2022
Assets
Current assets:
Cash$30,521,733 $51,189,088 
Prepaid expenses2,240,723 5,306,985 
Total current assets32,762,456 56,496,073 
Property and equipment, net60,770 81,620 
Right-of-use assets 50,585 
In-process research and development3,190,000 3,190,000 
Other assets488,884 426,174 
Total assets$36,502,110 $60,244,452 
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable$4,191,225 $2,665,896 
Accrued expenses3,108,794 4,799,983 
Operating lease liabilities, current 53,614 
Short-term portion of contingent consideration373,710 366,229 
Total current liabilities7,673,729 7,885,722 
Contingent consideration2,046,290 2,093,771 
Deferred tax liability409,022 409,022 
Total liabilities10,129,041 10,388,515 
Commitments and contingencies (see Note 11)
Stockholders' equity:
Series A convertible preferred stock, stated value $10 per share, 85,581 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively
855,808 855,808 
Series C convertible preferred stock, stated value $1,000 per share, 1,800 and 1,801 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively
839,320 840,320 
Common stock—$0.0001 par value per share; 120,000,000 shares authorized, 3,838,289 and 3,811,481 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively
384 381 
Additional paid-in capital227,806,020 223,950,940 
Accumulated other comprehensive loss(87,651)(90,168)
Accumulated deficit(203,040,812)(175,701,344)
Total stockholders' equity26,373,069 49,855,937 
Total liabilities and stockholders' equity$36,502,110 $60,244,452 
The accompanying notes are an integral part of these condensed consolidated financial statements (unaudited).
2

HEPION PHARMACEUTICALS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(Unaudited)

Three Months Ended
June 30,
Six Months Ended
June 30,
2023202220232022
Revenues$ $ $ $ 
Cost and expenses:
Research and development11,880,669 15,701,955 21,678,328 20,013,089 
General and administrative2,284,961 2,425,242 5,696,467 5,366,576 
Goodwill impairment loss 1,870,924  1,870,924 
Total operating expenses14,165,630 19,998,121 27,374,795 27,250,589 
Loss from operations(14,165,630)(19,998,121)(27,374,795)(27,250,589)
Other income (expense):
Interest expense(2,351)(3,178)(4,673)(5,387)
Change in fair value of contingent consideration88,434 90,000 40,000 414,992 
Loss before income taxes(14,079,547)(19,911,299)(27,339,468)(26,840,984)
Income tax benefit (expense)     
Net loss$(14,079,547)$(19,911,299)$(27,339,468)$(26,840,984)
Weighted-average common shares outstanding:
Basic and diluted3,826,505 3,811,481 3,819,035 3,811,463 
Net loss per common share: (see Note 10)
Basic and diluted$(3.68)$(5.22)$(7.16)$(7.04)









The accompanying notes are an integral part of these condensed consolidated financial statements (unaudited).


3

HEPION PHARMACEUTICALS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Loss
(Unaudited)

Three Months Ended
June 30,
Six Months Ended
June 30,
2023202220232022
Net loss$(14,079,547)$(19,911,299)$(27,339,468)$(26,840,984)
Other comprehensive income (loss):
Foreign currency translation(16,836)(39,113)2,517 (29,967)
Total other comprehensive income (loss)(16,836)(39,113)2,517 (29,967)
Comprehensive loss$(14,096,383)$(19,950,412)$(27,336,951)$(26,870,951)

































The accompanying notes are an integral part of these condensed consolidated financial statements (unaudited).
4

HEPION PHARMACEUTICALS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Changes in Stockholders’ Equity
(Unaudited)

Preferred StockPreferred StockAdditional Paid in CapitalAccumulated other Comprehensive Income (Loss)Accumulated DeficitTotal Stockholders' Equity
Series ASeries CCommon Stock
SharesAmountSharesAmountSharesAmount
Balance at December 31, 202285,581 $855,808 1,801 $840,320 3,811,481 $381 $223,950,940 $(90,168)$(175,701,344)$49,855,937 
Net loss— — — — — — — — (13,259,921)(13,259,921)
Other comprehensive income (loss)— — — — — — — 19,353 — 19,353 
Stock-based compensation expense— — — — — — 537,123 — — 537,123 
Conversion of Series C to common— — (1)(1,000)1 — 1,000 — —  
Balance at March 31, 202385,581 855,808 1,800 839,320 3,811,482 381 224,489,063 (70,815)(188,961,265)37,152,492 
Net loss— — — — — — — — (14,079,547)(14,079,547)
Other comprehensive income (loss)— — — — — — — (16,836)— (16,836)
Stock-based compensation expense— — — — — — 333,954 — — 333,954 
Stock-based liability awards converted to equity— — — — — — 2,983,006 — — 2,983,006 
Issuance of common stock in connection with stock split— — — — 26,807 3 (3)— —  
Balance at June 30, 202385,581 $855,808 1,800 $839,320 3,838,289 $384 $227,806,020 $(87,651)$(203,040,812)$26,373,069 







The accompanying notes are an integral part of these condensed consolidated financial statements (unaudited).
5

HEPION PHARMACEUTICALS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Changes in Stockholders’ Equity
(Unaudited)

Preferred StockPreferred StockAdditional Paid in CapitalAccumulated other Comprehensive Income (Loss)Accumulated DeficitTotal Stockholders’ Equity 
Series ASeries CCommon Stock
SharesAmountSharesAmountSharesAmount
Balance at December 31, 202185,581 $855,808 1,806 $845,320 3,811,263 $381 $224,794,789 $ $(133,501,295)$92,995,003 
Net loss— — — — — — — — (6,929,685)(6,929,685)
Other comprehensive income (loss)— — — — — — — 9,146 — 9,146 
Stock-based compensation expense— — — — — — 556,610 — — 556,610 
Conversion of Series C to common— — (5)(5,000)2 — 5,000 — —  
Issuance of common stock, net— — — — 216 — 5,008 — — 5,008 
Balance at March 31, 202285,581 855,808 1,801 840,320 3,811,481 381 225,361,407 9,146 (140,430,980)86,636,082 
Net loss— — — — — — — — (19,911,299)(19,911,299)
Other comprehensive income (loss)— — — — — — — (39,113)— (39,113)
Stock-based compensation expense— — — — — — 634,651 — — 634,651 
Balance at June 30, 202285,581 $855,808 1,801 $840,320 3,811,481 $381 $225,996,058 $(29,967)$(160,342,279)$67,320,321 









The accompanying notes are an integral part of these condensed consolidated financial statements (unaudited).
6

HEPION PHARMACEUTICALS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)

Six Months Ended
June 30,
20232022
Cash flows from operating activities:
Net loss$(27,339,468)$(26,840,984)
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation871,077 1,703,958 
Depreciation36,366 41,257 
Change in fair value of contingent consideration(40,000)(414,992)
Impairment of goodwill 1,870,924 
Changes in operating assets and liabilities:
Accounts payable and accrued expenses2,815,672 7,736,105 
Right of use asset50,585 134,907 
Operating lease liability(53,614)(140,136)
Prepaid expenses and other assets3,008,520 (1,720,352)
Net cash used in operating activities(20,650,862)(17,629,313)
Cash flows from investing activities:
Purchases of property and equipment(16,538) 
Proceeds from disposal of property and equipment 2,266 
Net cash (used in) provided by investing activities(16,538)2,266 
Cash flows from financing activities:
Contingent consideration milestone payment (2,000,000)
Net cash used in financing activities (2,000,000)
Effect of exchange rates on cash 45 (14,415)
Net decrease in cash(20,667,355)(19,641,462)
Cash at beginning of period51,189,088 91,348,967 
Cash at end of period$30,521,733 $71,707,505 
Supplementary disclosure of cash flow information:
Cash paid for interest$ $941 
Supplementary disclosure of non-cash financing activities:
Conversion of Series C convertible preferred stock $1,000 $5,000 
Issuance of common stock in conjunction with milestone payment 5,008 
Stock-based liability awards reversed to additional paid-in capital2,983,006  

The accompanying notes are an integral part of these condensed consolidated financial statements (unaudited).
7

HEPION PHARMACEUTICALS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Business Overview
Hepion Pharmaceuticals, Inc. (we, our, or us) is a biopharmaceutical company headquartered in Edison, New Jersey, focused on the development of drug therapy for treatment of chronic liver diseases. This therapeutic approach targets fibrosis, inflammation, and shows potential for the treatment of hepatocellular carcinoma (“HCC”) associated with non-alcoholic steatohepatitis (“NASH”), viral hepatitis, and other liver diseases. Our cyclophilin inhibitor, rencofilstat (formerly CRV431), is being developed to offer benefits to address multiple complex pathologies related to the progression of liver disease.
We are developing rencofilstat as our lead molecule. Rencofilstat is a compound that binds and inhibits the function of a specific class of isomerase enzymes called cyclophilins that regulate protein folding, in addition to other activities. Many closely related isoforms of cyclophilins exist in humans. Cyclophilins A, B, and D are the best characterized cyclophilin isoforms. Inhibition of cyclophilins has been shown in scientific literature to have therapeutic effects in a variety of experimental models, including liver disease models.
We have completed a number of Phase 1 and Phase 2 clinical trials. In May 2023, we announced that our Phase 2a study ("ALTITUDE-NASH") met its primary endpoint by demonstrating improved liver function and was well tolerated after four months of treatment with once daily oral rencofilstat administered to NASH subjects with stage 3 or greater fibrosis. All additional secondary efficacy and safety endpoints were also met. These observations provide further evidence that builds on previous findings from a shorter 28-day Phase 2a ("AMBITION") trial. Taken together, the AMBITION and ALTITUDE-NASH trials reinforce rencofilstat’s direct antifibrotic mode of action and increase our confidence level that we anticipate observing fibrosis reductions in our ongoing 12-month Phase 2b ("ASCEND-NASH") clinical trial.
In June 2023, we announced that the Data and Safety Monitoring Board ("DSMB") met to review the current data for the ASCEND-NASH 2b study and has issued a “study may proceed without modification” clearance. This, the first planned DSMB meeting, occurred on schedule, and all labs, electrocardiogram's, adverse events, and protocol deviations were reviewed, focusing on any potential safety signals from the placebo-controlled trial.
2. Basis of Presentation
Basis of Presentation
These unaudited condensed consolidated financial statements have been prepared following the requirements of the Securities and Exchange Commission (“SEC”) and accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim reporting. In the opinion of management, the accompanying unaudited condensed consolidated financial statements include all adjustments, which include only normal recurring adjustments, necessary to present fairly our interim financial information. The consolidated balance sheet as of December 31, 2022, was derived from the audited annual consolidated financial statements but does not include all disclosures required by U.S. GAAP. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto as of and for the year ended December 31, 2022, contained in our Annual Report on Form 10-K filed with the SEC on April 10, 2023.
Principles of Consolidation
The accompanying condensed consolidated financial statements include our accounts and the accounts of our subsidiaries, Contravir Research Inc. and Hepion Research Corp, which conduct their operations in Canada. All intercompany balances and transactions have been eliminated in consolidation.
Reverse Stock Split
On May 3, 2023, our Board of Directors declared a 1-for-20 reverse stock split of the outstanding shares of our common stock in order to satisfy requirements for the continued listing of our common stock on Nasdaq. The reverse stock split was effective May 11, 2023. All applicable share and per share information in these condensed consolidated financial statements on Form 10-Q have been adjusted retrospectively to give effect to the reverse stock split for all periods presented. The reverse stock split did not reduce the number of authorized shares of common stock and will not alter the par value.
Going Concern
As of June 30, 2023, we had $30.5 million in cash, an accumulated deficit of $203.0 million, and working capital of $25.1 million. For the six months ended June 30, 2023, cash used in operating activities was $20.7 million and we had a net loss of $27.3 million. We have not generated revenue to date and have incurred substantial losses and negative cash flows from operations since our inception. We have historically funded our operations through issuances of convertible debt, common stock and preferred stock. We expect to continue to incur losses for the next several years as we expand our research,
8

HEPION PHARMACEUTICALS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
development and clinical trials of rencofilstat. We are unable to predict the extent of any future losses or when we will become profitable, if at all.
These condensed consolidated financial statements have been prepared under the assumption that we will continue as a going concern. Due to our recurring and expected continuing losses from operations, we have concluded there is substantial doubt in our ability to continue as a going concern within one year of the issuance of these condensed consolidated financial statements without additional capital becoming available to attain further operating efficiencies and, ultimately, to generate revenue. The condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
We will be required to raise additional capital within the next year to continue the development and commercialization of our current product candidate and to continue to fund operations at the current cash expenditure levels. We cannot be certain that additional funding will be available on acceptable terms, or at all. To the extent that we raise additional funds by issuing equity securities, our stockholders may experience significant dilution. Any debt financing, if available, may involve restrictive covenants that impact our ability to conduct business. If we are unable to raise additional capital when required or on acceptable terms, we may have to (i) significantly delay, scale back or discontinue the development and/or commercialization of one or more product candidates; (ii) seek collaborators for product candidates at an earlier stage than otherwise would be desirable and on terms that are less favorable than might otherwise be available; or (iii) relinquish or otherwise dispose of rights to technologies, product candidates or products that we would otherwise seek to develop or commercialize on unfavorable terms.
3. Summary of Significant Accounting Policies
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of expenses during the reporting period. Changes in estimates and assumptions are reflected in reported results in the period in which they become known. Actual results could differ from those estimates.
Our significant accounting policies are disclosed in the audited consolidated financial statements for the year ended December 31, 2022, included in our Annual Report on Form 10-K. Since the date of such consolidated financial statements, there have been no changes to our significant accounting policies.
Cash
As of June 30, 2023 and December 31, 2022, cash was $30.5 million and $51.2 million, respectively, consisting of checking accounts held at U.S. and Canadian commercial banks. At certain times, our cash balances with any one financial institution may exceed Federal Deposit Insurance Corporation insurance limits. We believe it mitigates our risk by depositing our cash balances with high credit, quality financial institutions. We have never experienced losses related to these balances.
Fair Value of Financial Instruments
Accounting Standards Codification (“ASC”) Topic 820, Fair Value Measurement (“ASC 820”), establishes a fair value hierarchy for instruments measured at fair value that distinguishes between assumptions based on market data (observable inputs) and our own assumptions (unobservable inputs). Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from sources independent of us. Unobservable inputs are inputs that reflect our assumptions about the inputs that market participants would use in pricing the asset or liability and are developed based on the best information available in the circumstances.
ASC 820 identifies fair value as the exchange price, or exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As a basis for considering market participant assumptions in fair value measurements, ASC Topic 820 establishes a three-tier fair value hierarchy that distinguishes among the following:
Level 1—Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that we can access.
Level 2—Valuations based on quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active and models for which all significant inputs are observable, either directly or indirectly.
9

HEPION PHARMACEUTICALS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Level 3—Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by us in determining fair value is greatest for instruments categorized in Level 3. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.
Financial instruments consist of cash, accounts payable, and contingent consideration. These financial instruments are stated at their respective historical carrying amounts, which approximate fair value due to their short-term nature, except for contingent consideration, which is recorded at fair value at the end of each reporting period. We recorded contingent consideration from the 2016 acquisition of Ciclofilin, which is required to be carried at fair value. See Note 5 for additional information on the fair value of the contingent consideration.
Property, equipment and depreciation
As of June 30, 2023 and December 31, 2022, we had $0.1 million and $0.1 million, respectively, of property and equipment, consisting primarily of lab equipment, computer equipment, and furniture and fixtures. There were no adjustments to the carrying value of property and equipment at June 30, 2023 or December 31, 2022.
In-Process Research & Development
The annual, or interim (if events or changes in circumstances indicate that it is more likely than not that the asset is impaired), In-Process Research and Development ("IPR&D") impairment test is performed by comparing the fair value of the asset to the asset’s carrying amount. When testing indefinite-lived intangibles for impairment, we may assess qualitative factors for its indefinite-lived intangibles to determine whether it is more likely than not that the asset is impaired. Alternatively, we may bypass this qualitative assessment for our indefinite-lived intangible asset and perform the quantitative impairment test that compares the fair value of the indefinite-lived intangible asset with the asset’s carrying amount. If IPR&D becomes impaired or is abandoned, the carrying value of the IPR&D is written down to the revised fair value with the related impairment charge recognized in the period in which the impairment occurs. If the carrying value of the asset becomes impaired as the result of unfavorable data from any ongoing or future clinical trial, changes in assumptions that negatively impact projected cash flows, or because of any other information regarding the prospects of successfully developing or commercializing our programs, we could incur significant charges in the period in which the impairment occurs.
We performed a qualitative assessment of IPR&D at June 30, 2023 and a quantitative assessment for fiscal year 2022 and determined that the asset was not impaired.
Income Taxes
We account for income taxes under the asset and liability method. We recognize deferred tax assets and liabilities for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, as well as for operating loss and tax credit carryforwards. We measure deferred tax assets and liabilities using enacted tax rates expected to apply to taxable income in the years in which we expect to recover or settle those temporary differences. We recognize the effect of a change in tax rates on deferred tax assets and liabilities in the results of operations in the period that includes the enactment date. We reduce the measurement of a deferred tax asset, if necessary, by a valuation allowance if it is more likely than not that we will not realize some or all of the deferred tax asset. We account for uncertain tax positions by recognizing the financial statement effects of a tax position only when, based upon technical merits, it is “more-likely-than-not” that the position will be sustained upon examination. Potential interest and penalties associated with unrecognized tax positions are recognized in income tax expense.
We continue to maintain a full valuation allowance for our U.S and foreign net deferred tax assets.
Under the provisions of the Internal Revenue Code, the net operating loss (NOL) and tax credit carryforwards are subject to review and possible adjustment by the Internal Revenue Service and state tax authorities. NOL and tax credit carryforwards may become subject to an annual limitation in the event of certain cumulative changes in the ownership interest of significant shareholders over a three-year period in excess of 50%, as defined under Sections 382 and 383 of the Internal Revenue Code of 1986, respectively, as well as similar state tax provisions. This could limit the amount of tax attributes that we can utilize annually to offset future taxable income or tax liabilities. The amount of the annual limitation, if any, will be determined based on our value immediately prior to the ownership change. Subsequent ownership changes may further affect the limitation in future years. The utilization of these NOLs is subject to limitations based on past and future changes in our ownership pursuant to Section 382. We completed a Section 382 study of transactions in our stock through December 31, 2021 and concluded that we have experienced ownership changes since inception that we believe under Section 382 and 383 of the
10

HEPION PHARMACEUTICALS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Internal Revenue Code will result in limitations on our ability to use certain pre-ownership change NOLs and credits. We are not aware of any ownership changes in 2023 or 2022. In addition, we may experience subsequent ownership changes as a result of future equity offerings or other changes in the ownership of our stock, some of which are beyond our control. As a result, the amount of the NOLs and tax credit carryforwards presented in our consolidated financial statements could be further limited. Similar provisions of state tax law may also apply to limit the use of accumulated state tax attributes.
Contingencies
In the normal course of business, we are subject to loss contingencies, such as legal proceedings and claims arising out of our business that cover a wide range of matters, including, among others, government investigations, shareholder lawsuits, product and environmental liability, and tax matters. In accordance with ASC Topic 450, Accounting for Contingencies, (“ASC 450”), we record accruals for such loss contingencies when it is probable that a liability will be incurred, and the amount of loss can be reasonably estimated. In accordance with this guidance, we do not recognize gain contingencies until realized.
Research and Development
Research and development costs, which include expenditures in connection with an in-house research and development laboratory, salaries and staff costs, application and filing for regulatory approval of proposed products, purchased in-process research and development, license costs, regulatory and scientific consulting fees, as well as contract research, insurance and FDA consultants, are accounted for in accordance with ASC Topic 730, Research and Development, (“ASC 730”). Also, as prescribed by this guidance, patent filing and maintenance expenses are considered legal in nature and therefore classified as general and administrative expense, if any.
We do not currently have any commercial biopharmaceutical products and do not expect to have such for several years, if at all. Accordingly, our research and development costs are expensed as incurred. While certain of our research and development costs may have future benefits, our policy of expensing all research and development expenditures is predicated on the fact that we have no history of successful commercialization of product candidates to base any estimate of the number of future periods that would be benefited.
Also as prescribed by ASC 730, non-refundable advance payments for goods or services that will be used or rendered for future research and development activities should be deferred and capitalized. As the related goods are delivered or the services are performed, or when the goods or services are no longer expected to be provided, the deferred amounts would be recognized as an expense. At June 30, 2023 and December 31, 2022, we had prepaid research and development costs of $1.9 million and $4.7 million, respectively.
Foreign Exchange
The functional currency of Hepion Pharmaceuticals, Inc. and ContraVir Research Inc. is the U.S. dollar. The functional currency of Hepion Research Corp. is the Canadian dollar. Assets and liabilities of Hepion Research Corp. are translated into U.S. dollars using period-end exchange rates; income and expenses are translated using the average exchange rates for the reporting period. Unrealized foreign currency translation adjustments are deferred in accumulated other comprehensive loss, a separate component of shareholders’ equity. The amount of currency translation adjustment was $87,651 and $90,168 at June 30, 2023 and December 31, 2022, respectively. Transactions in foreign currencies are remeasured into the functional currency of the relevant subsidiaries at the exchange rate in effect at the date of the transaction. Any monetary assets and liabilities arising from these transactions are translated into the functional currency at exchange rates in effect at the balance sheet date or on settlement. Resulting gains and losses are recorded in general and administrative expense within the consolidated statements of operations. The impact of foreign exchange losses (gains) was $30,661 and $2,678 for the three months ended June 30, 2023 and 2022, respectively, and was $56,095 and $(32,518) for the six months ended June 30, 2023 and 2022, respectively.
Segment Information
Operating segments are defined as components of an enterprise about which separate discrete information is available for evaluation by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. Our chief operating decision maker views our operations and manages the business in one segment.
Net loss per share
Basic and diluted net loss per share is presented in conformity with ASC Topic 260, Earnings per Share, (“ASC 260”) for all periods presented. In accordance with this guidance, basic and diluted net loss per common share was determined by dividing net loss attributable to common stockholders by the weighted-average common shares outstanding during the period.
11

HEPION PHARMACEUTICALS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Recent Accounting Pronouncements
There are no recent accounting pronouncements that will have a material effect on our condensed consolidated financial statements for the six months ended June 30, 2023.
4. Stockholders’ Equity
Series A Convertible Preferred Stock
On October 14, 2014, our Board of Directors authorized the sale and issuance of up to 1,250,000 shares of Series A Convertible Preferred Stock (the “Series A”). All shares of the Series A were issued between October 2014 and February 2015. Each share of the Series A is convertible at the option of the holder into the number of shares of common stock determined by dividing the stated value of such share by the conversion price that is subject to adjustment. As of June 30, 2023, there were 85,581 shares outstanding. During the six months ended June 30, 2023 and 2022, no shares of the Series A were converted. If we sell common stock or equivalents at an effective price per share that is lower than the conversion price, the conversion price may be reduced to the lower conversion price. The Series A will be automatically convertible into common stock in the event of a fundamental transaction as defined in the offering.
Series C Convertible Preferred Stock Issuance
On July 3, 2018, we completed a rights offering pursuant to our effective registration statement on Form S-1. We offered for sale units in the rights offering and each unit sold in connection with the rights offering consisted of 1 share of our Series C Convertible Preferred Stock, or Series C, and common stock warrants (the “Rights Offering”). Upon completion of the offering, pursuant to the rights offering, we sold an aggregate of 10,826 units at an offering price of $1,000 per unit comprised of 10,826 shares of Series C and 4,446 common stock warrants that expired in July 2023. As of June 30, 2023, there were 1,800 shares of Series C outstanding. During the six months ended June 30, 2023, 1 share of the Series C was converted into 1 share of our common stock and during the six months ended June 30, 2022, 5 shares of the Series C were converted into 2 shares of our common stock. Each share of Series C is convertible into common stock at any time at the option of the holder thereof at the conversion price then in effect. The conversion price for the Series C is determined by dividing the stated value of $1,000 per share by $0.08 per share (subject to adjustments upon the occurrence of certain dilutive events).
5. Fair Value Measurements
The following table presents our liabilities that are measured and recognized at fair value on a recurring basis classified under the appropriate level of the fair value hierarchy at June 30, 2023 and December 31, 2022.
Fair Value Measurement at Reporting Date Using
DescriptionFair value(Level 1)(Level 2)(Level 3)
As of June 30, 2023:
Contingent consideration$2,420,000 $ $ $2,420,000 
As of December 31, 2022:
Contingent consideration$2,460,000 $ $ $2,460,000 
Contingent consideration was recorded for the acquisition of Ciclofilin Pharmaceuticals, Inc. (Ciclofilin) on June 10, 2016. The contingent consideration represented the acquisition date fair value of potential future payments, to be paid in cash and our stock, upon the achievement of certain milestones and was estimated based on a probability-weighted discounted cash flow model.
At June 30, 2023 and December 31, 2022, the assumptions we used to calculate the fair value were as follows:
Assumptions
June 30,
2023
December 31,
2022
Discount rate8.5%8.5%
Stock pricen/an/a
Projected milestone achievement datesMar 2024Jun 2029Dec 2023Dec 2028
Probability of success of milestone achievements13 %40%13 %40%
As of June 30, 2023, $2,046,290 was classified as a non-current liability based upon management's best estimate using
12

HEPION PHARMACEUTICALS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
the latest available information. Management reviewed the assumptions and for the six months ended June 30, 2023, the only change made was to the milestone achievement dates.
The following table presents the change in fair value of the contingent consideration for the six months ended June 30, 2023.
Acquisition-related Contingent Consideration
Liabilities:
Balance at December 31, 2022$2,460,000 
Change in fair value recorded in earnings(40,000)
Balance at June 30, 2023$2,420,000 
6. Property and Equipment, net
Property and equipment are stated at cost and depreciated using the straight-line method, based on useful lives as follows:
Estimated Useful Life (in years)June 30,
2023
December 31,
2022
Equipment3 years$346,671 $326,382 
Furniture and fixtures7 years62,183 62,183 
Less: Accumulated depreciation(348,084)(306,945)
$60,770 $81,620 
Depreciation expense for the three months ended June 30, 2023 and 2022 was $18,328 and $18,529, respectively, and was $36,366 and $41,258 for the six months ended June 30, 2023 and 2022, respectively.
7. Indefinite-lived Intangible Assets
IPR&D
Our IPR&D asset consisted of the following at:
Indefinite-lived
Intangible Asset
Rencofilstat balance at December 31, 2022$3,190,000 
Change during the six months ended June 30, 2023 
Rencofilstat balance at June 30, 2023$3,190,000 
No impairment losses were recorded on IPR&D during the six months ended June 30, 2023 and 2022.
8. Accrued Liabilities
Accrued liabilities consisted of the following:
June 30,
2023
December 31,
2022
Payroll and related costs$724,100 $838,683 
Stock-based compensation  1,906,401 
Research and development2,009,215 1,716,035 
Professional fees237,399 246,664 
Other138,080 92,200 
Total accrued expenses$3,108,794 $4,799,983 

13

HEPION PHARMACEUTICALS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
9. Accounting for Share-Based Payments
In April 2023, our board of directors approved the 2023 Omnibus Equity Incentive Plan (the 2023 Plan), which became effective in June 2023 upon stockholder approval. The 2023 Plan allows for the grant of up to 500,000 awards for the purpose of attracting, motivating and retaining employees (including officers), non-employee directors and non-employee consultants. At June 30, 2023, there were no awards granted from the 2023 Plan.
On June 3, 2013, we adopted the 2013 Equity Incentive Plan (the 2013 Plan), which expired in June 2023 and we are no longer making grants under it. Stock options granted under the 2013 Plan typically vest after three years of continuous service from the grant date and will have a contractual term of ten years. We granted options during the three months ended June 30, 2022 and 2021, and at the time that these grants were made, we did not have any options available for grant under the Plan. We accounted for these option grants as liability-classified awards requiring us to measure the fair value of the awards each reporting period since there were not enough shares available at the time of the grant. With the approval of the 2023 Plan, these awards are no longer accounted for as liability-classified and the cumulative liability of $2,983,006 was recorded to additional paid-in capital.
We classify stock-based compensation expense in our condensed consolidated statement of operations in the same way the award recipient's payroll costs are classified or in which the award recipients' service payments are classified. We recorded stock-based compensation expense as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
2023202220232022
General and administrative$(22,743)$127,483 $1,170,717 $1,210,584 
Research and development39,671 35,025 776,964 493,374 
Total stock-based compensation expense$16,928 $162,508 $1,947,681 $1,703,958 
A summary of stock option activity under the 2013 Plan and 2023 Plan is presented as follows:
Number of OptionsExercise Price
Per Share
Weighted
Average Exercise Price Per Share
Intrinsic
Value
Weighted
Average Remaining Contractual Team
Balance outstanding, December 31, 2022444,749 $13.80 -$40,320.00 $46.20 $ 8.13 years
Granted $ -$ $ $ 
Adjustment for stock split48 $ -$ $ $ 
Exercised $ -$ $ $ 
Forfeited(112)$34.00 -$34.00 $34.00 $ 
Cancelled(139)$34.00 -$34.00 $34.00 $ 
Balance outstanding, June 30, 2023444,546 $13.80 -$40,320.00 $47.12 $ 7.63 years
Awards outstanding, vested awards and those expected to vest at June 30, 2023443,256 $13.80 -$40,320.00 $47.17 $ 7.63 years
Vested and exercisable at June 30, 2023360,609 $13.80 -$40,320.00 $50.15 $ 7.56 years
The total fair value of awards vested during the six months ended June 30, 2023 and 2022 was $2.2 million and $4.0 million, respectively.
As of June 30, 2023, the unrecognized compensation cost related to non-vested stock options outstanding, net of expected forfeitures, was $0.8 million to be recognized over a weighted-average remaining vesting period of approximately 0.8 years.
14

HEPION PHARMACEUTICALS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The following weighted-average assumptions are used in the Black-Scholes valuation model to estimate the fair value of stock option awards when granted to employees.
Six Months Ended
June 30,
20232022
Stock price$ $13.80 
Risk-free interest rate %3.26 %
Dividend yield  
Expected volatility %116.7 %
Expected term (in years)0.06.0
Risk-free interest rate—Based on the daily yield curve rates for U.S. Treasury obligations with maturities which correspond to the expected term of our stock options.
Dividend yield—We have not paid any dividends on our common stock since inception and do not anticipate paying dividends on our common stock in the foreseeable future.
Expected volatility—We base expected volatility on the trading price of our common stock.
Expected term—The expected option term represents the period that stock-based awards are expected to be outstanding based on the simplified method provided in SAB No. 107, which SAB No. 107, options are considered to be “plain vanilla” if they have the following basic characteristics: (i) granted “at-the-money”; (ii) exercisability is conditioned upon service through the vesting date; (iii) termination of service prior to vesting results in forfeiture; (iv) limited exercise period following termination of service; and (v) options are non-transferable and non-hedgeable.
SAB No. 110, Share-Based Payment, (“SAB No. 110”) expresses the views of the Staff of the SEC with respect to extending the use of the simplified method, as discussed in SAB No. 107, in developing an estimate of the expected term of “plain vanilla” share options in accordance with ASC 718. For the expected term, we have “plain-vanilla” stock options, and therefore used a simple average of the vesting period and the contractual term for options granted as permitted by SAB No. 107.
10. Loss per Share
Basic and diluted net loss per common share was determined by dividing net loss by the weighted-average common shares outstanding during the period.
The following table sets forth the computation of basic and diluted net loss per share for the periods indicated:
Three Months Ended
June 30,
Six Months Ended
June 30,
Basic and diluted net loss per common share:2023202220232022
Numerator:
Net loss$(14,079,547)$(19,911,299)$(27,339,468)$(26,840,984)
Denominator:
Weighted average common shares outstanding3,826,505 3,811,481 3,819,035 3,811,463 
Net loss per share of common stock—basic and diluted$(3.68)$(5.22)$(7.16)$(7.04)
15

HEPION PHARMACEUTICALS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The following outstanding securities at June 30, 2023 and 2022 have been excluded from the computation of basic and diluted weighted shares outstanding, as they would have been anti-dilutive:
Six Months Ended
June 30,
20232022
Common shares issuable upon conversion of Series A preferred stock159 159 
Common shares issuable upon conversion of Series C preferred stock829 830 
Stock options444,546 444,749 
Warrants – equity classified215,559 215,559 
Total661,093 661,297 
The equity classified warrants disclosed above have been excluded from the computation of basic and diluted earnings per share because the exercise price of the warrants exceeds the average market price of our common stock for the period they were outstanding.
11. Commitments and Contingencies
Contractual Obligations
In August 2014, we entered into a lease for corporate office space in Edison, New Jersey. In December 2017, we entered an amendment to the lease for corporate office space in Edison, New Jersey expanding the office footprint and extending the lease for an approximate 5-year period. The lease expired on March 31, 2023 and we are currently leasing this space on a month-to-month basis. We are currently negotiating with the landlord for a new lease agreement. In October 2019, we entered into a 3-year lease for office and research laboratory space in Edmonton, Canada, which expired on September 30, 2022 and we are leasing this space on a month-to-month basis. We are currently negotiating with the landlord for a new lease agreement.
Legal Proceedings
We are involved in various legal proceedings. Significant judgment is required to determine both the likelihood and the estimated amount of a loss related to such matters. Additionally, while any litigation contains an element of uncertainty, we have at this time no reason to believe that the outcome of such proceedings or claims will have a material adverse effect on our consolidated financial condition or results of operations.
Leases
We account for leases in accordance with ASC Topic 842, Leases, (“ASC 842”). We determine if an arrangement is a lease at contract inception. A lease exists when a contract conveys to the customer the right to control the use of identified property or equipment for a period in exchange for consideration. The definition of a lease embodies two conditions: (1) there is an identified asset in the contract that is land or a depreciable asset (i.e., property and equipment), and (2) the customer has the right to control the use of the identified asset.
Operating leases where we are the lessee are included under the caption “Right of Use Assets” ("ROU") on our consolidated balance sheets. The lease liabilities are initially and subsequently measured at the present value of the unpaid lease payments at the lease commencement date. Key estimates and judgments include how we determine (1) the discount rate used to discount the unpaid lease payments to present value, (2) lease term and (3) lease payments.
The ROU asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the lease commencement date, plus any initial direct costs incurred less any lease incentives received. For operating leases, the ROU asset is subsequently measured throughout the lease term at the carrying amount of the lease liability, plus initial direct costs, plus (minus) any prepaid (accrued) lease payments, less the unamortized balance of lease incentives received. Lease expense for lease payments is recognized on a straight-line basis over the lease term.
Rent expense for the three months ended June 30, 2023 and 2022 was $0.1 million and $0.1 million, respectively, and was $0.2 million and $0.2 million for the six months ended June 30, 2023 and 2022, respectively.
12. Subsequent Events
None.
16

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with our condensed consolidated financial statements and other financial information appearing elsewhere in this quarterly report. In addition to historical information, the following discussion and other parts of this quarterly report contain forward-looking statements. You can identify these statements by forward-looking words such as “plan,” “may,” “will,” “expect,” “intend,” “anticipate,” believe,” “estimate” and “continue” or similar words. Forward-looking statements include information concerning possible or assumed future business success or financial results. You should read statements that contain these words carefully because they discuss future expectations and plans, which contain projections of future results of operations or financial condition or state other forward-looking information. We believe that it is important to communicate future expectations to investors. However, there may be events in the future that we are not able to accurately predict or control. Accordingly, we do not undertake any obligation to update any forward-looking statements for any reason, even if new information becomes available or other events occur in the future.
The forward-looking statements included herein are based on current expectations that involve a number of risks and uncertainties set forth under “Risk Factors” in our Annual Report on Form 10-K as of and for the year ended December 31, 2022 filed with the United States Securities and Exchange Commission (“SEC”) on April 10, 2023. Accordingly, to the extent that this Report contains forward-looking statements regarding the financial condition, operating results, business prospects or any other aspect of us, please be advised that our actual financial condition, operating results and business performance may differ materially from that projected or estimated by us in forward-looking statements, and you should not unduly rely on such statements.
Business Overview
We are a biopharmaceutical company headquartered in Edison, New Jersey, focused on the development of drug therapy for treatment of chronic liver diseases. This therapeutic approach targets fibrosis, inflammation, and shows potential for the treatment of hepatocellular carcinoma (“HCC”) associated with non-alcoholic steatohepatitis (“NASH”), viral hepatitis, and other liver diseases. Our cyclophilin inhibitor, rencofilstat (formerly CRV431), is being developed to offer benefits to address multiple complex pathologies related to the progression of liver disease.
We are developing rencofilstat as our lead molecule. Rencofilstat is a compound that binds and inhibits the function of a specific class of isomerase enzymes called cyclophilins that regulate protein folding, in addition to other activities. Many closely related isoforms of cyclophilins exist in humans. Cyclophilins A, B, and D are the best characterized cyclophilin isoforms. Inhibition of cyclophilins has been shown in scientific literature to have therapeutic effects in a variety of experimental models, including liver disease models.
We have completed a number of Phase 1 and Phase 2 clinical trials. In May 2023, we announced that our Phase 2a study ("ALTITUDE-NASH") met its primary endpoint by demonstrating improved liver function and was well tolerated after four months of treatment with once daily oral rencofilstat administered to NASH subjects with stage 3 or greater fibrosis. All additional secondary efficacy and safety endpoints were also met. These observations provide further evidence that builds on previous findings from a shorter 28-day Phase 2a ("AMBITION") trial. Taken together, the AMBITION and ALTITUDE-NASH trials reinforce rencofilstat’s direct antifibrotic mode of action and increase our confidence level that we anticipate observing fibrosis reductions in our ongoing 12-month Phase 2b ("ASCEND-NASH") clinical trial.
In June 2023, we announced that the Data and Safety Monitoring Board ("DSMB") met to review the current data for the ASCEND-NASH 2b study and has issued a “study may proceed without modification” clearance. This, the first planned DSMB meeting, occurred on schedule, and all labs, electrocardiogram's, adverse events, and protocol deviations were reviewed, focusing on any potential safety signals from the placebo-controlled trial.
NASH is the form of liver disease that is triggered by what has come to be known as the “Western diet”, characterized especially by high-fat, high-sugar, and processed foods. Among the effects of a prolonged Western diet is fat accumulation in liver cells (steatosis) which is described as NAFLD and can predispose cells to injury. NAFLD may evolve into NASH when the fatty liver begins to progress through stages of cell injury, inflammation, fibrosis, and carcinogenesis. People who develop NASH typically have additional predisposing conditions such as diabetes and hypertension, but the exact biochemical events that trigger and maintain the progression are not well known. Many people in the early stages of disease do not have significant clinical symptoms and therefore are unaware that they have it. Once NASH is diagnosed, it is a major health concern as the liver often becomes fibrotic and puts individuals at increased risk of developing cirrhosis and other complications. Individuals with advanced liver fibrosis have a significantly higher risk of developing liver cancer, although cancer may also arise in some patients before significant hepatitis or fibrosis. NASH is increasing worldwide at an alarming rate due to the spread of the Western diet, obesity, and other related conditions. Approximately 4-5% of the global population is estimated to have NASH, including the USA, and NASH is quickly becoming the most common reason for individuals requiring a liver transplant in the USA. Considering the serious outcomes linked to advancing NASH, the economic and social burden of the disease is
17

enormous. There are no simple blood tests to diagnose or track the progression of NASH, and currently there are no drugs that are specifically approved to treat the disease.
HCC is a major type of liver cancer, accounting for approximately 85% – 90% of all cases. NASH, hepatitis viral infections, and alcohol consumption are all major causes of HCC. Globally, over 700,000 people die each year from liver cancer which is second only to lung cancer among all cancer-related deaths. The high mortality is due to the fact that only around half of all people who develop HCC (in developed countries) receive the diagnosis early enough to have an opportunity for therapeutic intervention. Additionally, recurrence rates are high, and current treatment options remain limited.
HCC is a type of cancer in which the tissue microenvironment plays a major role in its development. In most cases HCC is preceded by significant, long-term damage to liver cells, inflammation, and fibrosis. One-third of people with cirrhosis, a very advanced stage of liver disease, will eventually progress to HCC. The chronic injury to the liver leads to many genetic mutations that eventually lead to transformation of cells and formation of tumors. The noxious tissue microenvironment also promotes cancer by altering the function of immune cells and endothelial cells which form tumor-supporting blood vessels. These various events underscore the importance of halting liver injury and scarring as early and effectively as possible to prevent cancer development.
Artificial Intelligence (AI)
We have created a proprietary AI tool called, “AI-POWR to optimize the outcomes of our current clinical programs and to potentially identify novel indications for Rencofilstat and possibly identify new targets and new drug molecules to broaden our pipeline.
AI-POWR™ is our acronym for Artificial Intelligence - Precision Medicine; Omics that include genomics, proteomics, metabolomics, transcriptomics, and lipidomics; World database access; and Response and clinical outcomes. AI-POWR™ allows for the selection of novel drug targets, biomarkers, and appropriate patient populations. AI-POWR™ is used to identify responders from big data sources using our multi-omics approach, while modelling inputs and scenarios to increase response rates. The components of AI-POWR™ include access to publicly available databases processed via machine learning algorithms. We believe AI outputs will allow for improved response outcomes through enhanced patient selection, biomarker selection and drug target selection. We believe AI outputs will help identify responders a priori and reduce the need for large sample sizes through study design enrichment.
We intend to use AI-POWR™ to help identify which NASH patients will best respond to Rencofilstat. It is anticipated that applying this proprietary platform to our drug development program will ultimately save time, resources, and money. In so doing, we believe that AI-POWR™ is a risk-mitigation strategy that should reap benefits all the way through from clinical trials to commercialization. The AI-POWRplatform is continually updated with in-house and published data to further refine the accuracy of the neural network.
We believe that NASH is a heterogenous disease, and we need to have a better understanding of interactions among proteins, genes, lipids, metabolites, and other disease variables to help predict disease progression, regression, and responses to Rencofilstat. All of this is further complicated by variable drug concentrations, patient traits and temporal factors. AI-POWR™ is designed to address many of the typical challenges in drug development, as we believe we can use our proprietary platform to shorten development timelines and increase the delta between placebo and treatment groups. AI-POWR™ will be used to drive our Phase 2b Ascend-NASH program and identify additional potential indications for Rencofilstat to expand our footprint in the cyclophilin inhibition therapeutic space.
FINANCIAL OPERATIONS OVERVIEW
From our inception in May 2013 through June 30, 2023, we have an accumulated deficit of $203.0 million and we have not generated any revenue from operations. We expect to incur additional losses to perform further research and development activities and do not currently have any commercial biopharmaceutical products. We do not expect to have such for several years, if at all.
Our product development efforts are in their early stages and we cannot make estimates of the costs or the time they will take to complete. The risk of completion of any program is high because of the many uncertainties involved in bringing new drugs to market including the long duration of clinical testing, the specific performance of proposed products under stringent clinical trial protocols, the extended regulatory approval and review cycles, our ability to raise additional capital, the nature and timing of research and development expenses and competing technologies being developed by organizations with significantly greater resources.
CRITICAL ACCOUNTING ESTIMATES
Our condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (U.S. GAAP). The preparation of these condensed consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, costs and expenses, income taxes and
18

related disclosures. On an ongoing basis, we evaluate our estimates and assumptions. Our actual results may differ from these estimates under different assumptions or conditions.
During the six months ended June 30, 2023, there were no significant changes to our critical accounting estimates as described in the financial statements contained in the Annual Report on Form 10-K for the year ended December 31, 2022.
RECENT ACCOUNTING PRONOUNCEMENTS
Please refer to Note 3 of Notes to Condensed Consolidated Financial Statements, Recent Accounting Pronouncements, in this Quarterly Report on Form 10-Q.
RESULTS OF OPERATIONS
Comparison of the three months ended June 30, 2023 and 2022:
Three Months Ended
June 30,
20232022Change
Revenues$— $— $— 
Costs and Expenses:
Research and development11,880,669 15,701,955 (3,821,286)
General and administrative2,284,961 2,425,242 (140,281)
Goodwill impairment loss— 1,870,924 (1,870,924)
Loss from operations(14,165,630)(19,998,121)5,832,491 
Other income (expense):
Interest expense(2,351)(3,178)827 
Change in fair value of contingent consideration88,434 90,000 (1,566)
Loss before income taxes(14,079,547)(19,911,299)5,831,752 
Income tax benefit (expense)— — — 
Net loss$(14,079,547)$(19,911,299)$5,831,752 
We had no revenues during the three months ended June 30, 2023 and 2022, respectively, because we do not have any commercial biopharmaceutical products and we do not expect to have such products for several years, if at all.
Research and development expenses for the three months ended June 30, 2023 and 2022 was $11.9 million and $15.7 million, respectively. The decrease of $3.8 million was primarily due to a $8.8 million decrease in drug development costs offset by a $4.8 million increase in clinical trial costs primarily for our phase 2b study and a $0.1 million increase in travel costs.
General and administrative expenses for the three months ended June 30, 2023 and 2022 was $2.3 million and $2.4 million, respectively. The decrease of $0.1 million was primarily due to a decrease of $0.2 million for stock-based compensation expense and a decrease of $0.3 million in consulting costs. This was offset by an increase of $0.2 million increase in professional fees and a $0.1 million increase in compensation costs.











19

Comparison of the six months ended June 30, 2023 and 2022:
Six Months Ended
June 30,
20232022Change
Revenues$— $— $— 
Costs and Expenses:
Research and development21,678,328 20,013,089 1,665,239 
General and administrative5,696,467 5,366,576 329,891 
Goodwill impairment loss— 1,870,924 (1,870,924)
Loss from operations(27,374,795)(27,250,589)(124,206)
Other income (expense):
Interest expense(4,673)(5,387)714 
Change in fair value of derivative instruments – warrants and contingent consideration40,000 414,992 (374,992)
Loss before income taxes(27,339,468)(26,840,984)(498,484)
Income tax (expense) benefit— — — 
Net loss$(27,339,468)$(26,840,984)$(498,484)
We had no revenues during the six months ended June 30, 2023 and 2022, respectively, because we do not have any commercial biopharmaceutical products and we do not expect to have such products for several years, if at all.
Research and development expenses for the six months ended June 30, 2023 and 2022 was $21.7 million and $20.0 million, respectively. The increase of $1.7 million was primarily due to an increase of $10.0 million in clinical trial costs for our phase 2b study. Also, there was an increase in compensation costs of $0.4 million due to an increase in headcount and a $0.3 million increase in stock-based compensation costs. This was offset by a decrease of $8.7 million in drug development costs and a $0.4 million decrease in consulting costs.
General and administrative expenses for the six months ended June 30, 2023 and 2022 was $5.7 million and $5.4 million, respectively. The increase of $0.3 million was primarily related to an increase of $0.3 million increase in compensation costs, a $0.2 million increase in professional fees and a $0.1 million increase in travel costs. This was offset by a decrease of $0.4 million in consulting costs.
Liquidity and Capital Resources
Sources of Liquidity
We have funded our operations through June 30, 2023 primarily through the issuance of convertible preferred stock, the issuance of convertible debt, and issuances of shares of our common stock through at-the market offerings.
Future Funding Requirements
We have no products approved for commercial sale. To date, we have devoted substantially all of our resources to organizing and staffing our company, business planning, raising capital, undertaking preclinical studies and clinical trials of our product candidate. As a result, we are not profitable and have incurred losses in each period since our inception in 2013. As of June 30, 2023, we had an accumulated deficit of $203.0 million. We expect to continue to incur significant losses for the foreseeable future. We anticipate that our expenses will increase substantially as we:
pursue the clinical and preclinical development of our current product candidate;
leverage our technologies to advance product candidates into preclinical and clinical development;
seek regulatory approvals for our product candidate that successfully complete clinical trials, if any;
attract, hire and retain additional clinical, quality control and scientific personnel;
establish our manufacturing capabilities through third parties and scale-up manufacturing to provide adequate supply for clinical trials and commercialization;
expand our operational, financial and management systems and increase personnel, including personnel to support our clinical development, manufacturing and commercialization efforts and our operations as a public company;
20

expand and protect our intellectual property portfolio;
establish a sales, marketing, medical affairs and distribution infrastructure to commercialize any products for which we may obtain marketing approval and intend to commercialize on our own or jointly;
acquire or in-license other product candidates and technologies; and
incur additional legal, accounting and other expenses in operating our business, including ongoing costs associated with operating as a public company.
Even if we succeed in commercializing our product candidate, we will continue to incur substantial research and development and other expenditures to potentially develop and market additional product candidates. We may encounter unforeseen expenses, difficulties, complications, delays and other unknown factors that may adversely affect our business. The size of our future net losses will depend, in part, on the rate of future growth of our expenses and our ability to generate revenue. Our prior losses and expected future losses have had and will continue to have an adverse effect on our stockholders’ equity and working capital.
We will require substantial additional financing and a failure to obtain this necessary capital could force us to delay, limit, reduce or terminate our product development programs, commercialization efforts or other operations.
Since our inception, we have invested a significant portion of our efforts and financial resources in research and development activities for our non-replicating and replicating technologies and our product candidate derived from these technologies. Preclinical studies and clinical trials and additional research and development activities will require substantial funds to complete. We believe that we will continue to expend substantial resources for the foreseeable future in connection with the development of our current product candidates and programs as well as any future product candidates we may choose to pursue, as well as the gradual gaining of control over our required manufacturing capabilities and other corporate uses. These expenditures will include costs associated with conducting preclinical studies and clinical trials, obtaining regulatory approvals, and manufacturing and supply, as well as marketing and selling any products approved for sale. In addition, other unanticipated costs may arise. Because the outcome of any preclinical study or clinical trial is highly uncertain, we cannot reasonably estimate the actual amounts necessary to successfully complete the development and commercialization of our current or future product candidates.
Our future capital requirements depend on many factors, including:
the scope, progress, results and costs of researching and developing our current and future product candidate and programs, and of conducting preclinical studies and clinical trials;
the number and development requirements of other product candidates that we may pursue, and other indications for our current product candidate that we may pursue;
the stability, scale and yields during the manufacturing process as we scale-up production and formulation of our product candidate for later stages of development and commercialization;
the timing of, and the costs involved in, obtaining regulatory and marketing approvals and developing our ability to establish sales and marketing capabilities, if any, for our current and future product candidates we develop if clinical trials are successful;
our ability to establish and maintain collaborations, strategic licensing or other arrangements and the financial terms of such agreements;
the cost of commercialization activities for our current and future product candidates that we may develop, whether alone or with a collaborator;
the costs involved in preparing, filing, prosecuting, maintaining, expanding, defending and enforcing patent claims, including litigation costs and the outcome of such litigation;
the timing, receipt and amount of sales of, or royalties on, our future products, if any; and
A change in the outcome of any of these or other variables with respect to the development of any of our current and future product candidates could significantly change the costs and timing associated with the development of that product candidate. Furthermore, our operating plans may change in the future, and we will need additional funds to meet operational needs and capital requirements associated with such operating plans.
The condensed consolidated financial statements as of and for the six months ended June 30, 2023 have been prepared under the assumption that we will continue as a going concern within one year after the financial statements are issued. Due to our accumulated deficit and our recurring and expected continuing losses from operations, we have concluded there is substantial doubt in our ability to continue as a going concern without additional capital becoming available to attain further
21

operating efficiencies and, ultimately, to generate revenue. Our financial statements do not include any adjustments that might result from the outcome of this uncertainty.
We will be required to raise additional capital to continue the development and commercialization of our current product candidate and to continue to fund operations at the current cash expenditure levels. We cannot be certain that additional funding will be available on acceptable terms, or at all. To the extent that we raise additional funds by issuing equity securities, our stockholders may experience significant dilution. Any debt financing, if available, may involve restrictive covenants that impact our ability to conduct, delay, scale back or discontinue the development and/or commercialization of one or more product candidates; seek collaborators for product candidates at an earlier stage than otherwise would be desirable and on terms that are less favorable than might otherwise be available; or relinquish or otherwise dispose of rights to technologies, product candidates or products that we would otherwise seek to develop or commercialize on unfavorable terms.
Cash Flows
The following table summarizes our cash flows for the following periods:
Six Months Ended
June 30,
20232022
Net cash provided by (used in):
Operating activities$(20,650,862)$(17,629,313)
Investing activities(16,538)2,266 
Financing activities— (2,000,000)
As of June 30, 2023, we had working capital of $25.1 million compared to working capital of $48.6 million as of December 31, 2022. The decrease of $23.5 million in working capital is primarily related to our cash spend for the six months ended June 30, 2023.
Operating Activities:
As of June 30, 2023, we had $30.5 million in cash. Net cash used in operating activities was $20.7 million for the six months ended June 30, 2023 consisting primarily of our net loss of $27.3 million. Changes in non-cash operating activities was $0.9 million, primarily for stock-based compensation. Changes in working capital accounts had a positive impact of $5.8 million on cash primarily for a decrease in prepaid expenses and other assets of $3.0 million and an increase in accounts payable and accrued expenses of $2.8 million.
Net cash used in operating activities was $17.6 million for the six months ended June 30, 2022 consisting primarily of our net loss of $26.8 million. Changes in non-cash operating activities was $3.2 million, primarily for stock-based compensation, goodwill impairment and the change in fair value of the contingent consideration. Changes in working capital accounts had a positive impact of $6.0 million on cash primarily for an increase in accounts payable and accrued expenses of $7.7 million offset by an increase in prepaid expenses of $1.7 million.
Investing Activities:
Net cash used in investing activities was nominal for the six months ended June 30, 2023 and 2022.
Financing Activities:
There was no cash provided by or used in financing activities for the six months ended June 30, 2023.
Net cash used in financing activities was $2.0 million for the six months ended June 30, 2022 for the contingent consideration milestone payment per the Ciclofilin acquisition merger agreement.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Based on an evaluation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended) required by paragraph (b) of Rule 13a-15 or Rule 15d-15, as of June 30, 2023, our Principal Executive Officer and Principal Financial Officer have concluded that that we have material weaknesses in our control environment and period end financial close and reporting process as described below and therefore our disclosure controls and procedures were not effective.
22

During 2022, we identified a material weakness in our internal controls related to the proper design and implementation of controls over formal review, approval, and evaluation of non-core, complex accounting transactions.
During 2022, we identified a material weakness in internal control related to the proper design and implementation of certain controls over our income tax provision and management’s review of the income tax provision. We utilize a third-party to assist in the preparation of our tax provision. Specifically, we did not sufficiently design and implement controls related to the completeness and accuracy of certain aspects of the tax provision and the completeness and accuracy income tax disclosures.
Remediation of Material Weaknesses
We are committed to the remediation of the material weaknesses described above, as well as the continued improvement of our internal control over financial reporting. We plan on implementing several remedial actions to improve our internal controls, including:
We are utilizing the services of external consultants for non-routine andor technical accounting issues as they arise.
Expanding and improving our review process for complex accounting transactions. We plan to further improve this process by enhancing access to accounting literature, identification of third-party professionals with whom to consult regarding complex accounting applications and consideration of additional staff with the requisite experience and training to supplement existing accounting professionals.
Management, with the assistance of a third party, will perform an evaluation of the processes and procedures around our tax provision processes, internal control design gaps, and recommend process enhancements.
Implementing enhancements and process improvements, including the design and implementation of well-defined controls and related control attributes regarding income tax provision and income tax disclosures.
Developing a detailed timeline of the tax provision calculation, to ensure that sufficient time is allocated to complete the process as designed.
As we continue our evaluation and improve our internal control over financial reporting, management may identify and take additional measures to address control deficiencies. We cannot assure you that we will be successful in remediating the material weaknesses in a timely manner.
Changes in Internal Control over Financial Reporting
Except as noted above, there have been no changes in our internal controls over financial reporting during the three months ended June 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

23

PART II. OTHER INFORMATION
ITEM 1A. RISK FACTORS
There have been no material changes from the risk factors disclosed in our Form 10-K for the year ended December 31, 2022.
ITEM 6. EXHIBITS
101.INSXBRL Instance Document-the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCHXBRL Taxonomy Extension Schema
101.CALXBRL Taxonomy Extension Calculation Linkbase
101.DEFXBRL Taxonomy Extension Definition Linkbase
101.LABXBRL Taxonomy Label Linkbase
101.PREXBRL Taxonomy Extension Presentation Linkbase
104Cover Page Interactive Data File (formatted as Inline XBRL in Exhibit 101)

24

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
HEPION PHARMACEUTICALS, INC. (Registrant)
Date: 08/14/2023By:/s/ ROBERT FOSTER
Robert Foster
Chief Executive Officer
(Principal Executive Officer)
Date: 08/14/2023By:/s/ JOHN CAVAN
John Cavan
Chief Financial Officer
(Principal Financial and Accounting Officer)

25

EXHIBIT 31.1
CERTIFICATIONS
I, Robert Foster, certify that:
1)I have reviewed this report on Form 10-Q of Hepion Pharmaceuticals, Inc.
2)Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3)Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4)The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5)The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions);
a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: August 14, 2023
/s/ Robert Foster
Robert Foster
Chief Executive Officer and Director
(Principal Executive Officer)



EXHIBIT 31.2
CERTIFICATIONS
I, John Cavan, certify that:
1)I have reviewed this report on Form 10-Q of Hepion Pharmaceuticals, Inc.
2)Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3)Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4)The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:
a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5)The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions);
a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: August 14, 2023/s/ John Cavan
John Cavan
Chief Financial Officer
(Principal Financial and Accounting Officer)



EXHIBIT 32.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
HEPION PHARMACEUTICALS, INC.
FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2023
PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED
PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
I am the Chief Executive Officer of Hepion Pharmaceuticals, Inc., a Delaware corporation (the “Company”). I am delivering this certificate in connection with the Form 10-Q of the Company for the quarter ended June 30, 2023 and filed with the Securities and Exchange Commission (“Form 10-Q”).
Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, I hereby certify that, to the best of my knowledge, the Form 10-Q fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934 and that the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: August 14, 2023/s/ Robert Foster
Robert Foster
Chief Executive Officer and Director
(Principal Executive Officer)



EXHIBIT 32.2
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
HEPION PHARMACEUTICALS, INC.
FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2023
PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED
PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
I am the Chief Financial Officer of Hepion Pharmaceuticals, Inc., a Delaware corporation (the “Company”). I am delivering this certificate in connection with the Form 10-Q of the Company for the quarter ended June 30, 2023 and filed with the Securities and Exchange Commission (“Form 10-Q”).
Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, I hereby certify that, to the best of my knowledge, the Form 10-Q fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934 and that the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: August 14, 2023/s/ John Cavan
John Cavan
Chief Financial Officer
(Principal Financial and Accounting Officer)


v3.23.2
Cover Page - shares
6 Months Ended
Jun. 30, 2023
Aug. 07, 2023
Cover [Abstract]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Jun. 30, 2023  
Document Transition Report false  
Entity File Number 001-36856  
Entity Registrant Name HEPION PHARMACEUTICALS, INC.  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 46-2783806  
Entity Address, Address Line One 399 Thornall Street  
Entity Address, Address Line Two First Floor  
Entity Address, City or Town Edison  
Entity Address, State or Province NJ  
Entity Address, Postal Zip Code 08837  
City Area Code 732  
Local Phone Number 902-4000  
Title of 12(b) Security Common Stock, par value $0.0001 per share  
Trading Symbol HEPA  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   3,838,289
Entity Central Index Key 0001583771  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2023  
Document Fiscal Period Focus Q2  
Amendment Flag false  
v3.23.2
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Current assets:    
Cash $ 30,521,733 $ 51,189,088
Prepaid expenses 2,240,723 5,306,985
Total current assets 32,762,456 56,496,073
Property and equipment, net 60,770 81,620
Right-of-use assets 0 50,585
In-process research and development 3,190,000 3,190,000
Other assets 488,884 426,174
Total assets 36,502,110 60,244,452
Current liabilities:    
Accounts payable 4,191,225 2,665,896
Accrued expenses 3,108,794 4,799,983
Operating lease liabilities, current 0 53,614
Short-term portion of contingent consideration 373,710 366,229
Total current liabilities 7,673,729 7,885,722
Contingent consideration 2,046,290 2,093,771
Deferred tax liability 409,022 409,022
Total liabilities 10,129,041 10,388,515
Commitments and contingencies (see Note 11)
Stockholders' equity:    
Common stock—$0.0001 par value per share; 120,000,000 shares authorized, 3,838,289 and 3,811,481 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively 384 381
Additional paid-in capital 227,806,020 223,950,940
Accumulated other comprehensive loss (87,651) (90,168)
Accumulated deficit (203,040,812) (175,701,344)
Total stockholders' equity 26,373,069 49,855,937
Total liabilities and stockholders' equity 36,502,110 60,244,452
Series A    
Stockholders' equity:    
Convertible preferred stock 855,808 855,808
Series C    
Stockholders' equity:    
Convertible preferred stock $ 839,320 $ 840,320
v3.23.2
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares
Jun. 30, 2023
Dec. 31, 2022
Common stock, par value (in dollars per share) $ 0.0001 $ 0.0001
Common stock, shares authorized (in shares) 120,000,000 120,000,000
Common stock, shares issued (in shares) 3,838,289 3,811,481
Common stock, shares outstanding (in shares) 3,838,289 3,811,481
Series A    
Convertible preferred stock, par value (in dollars per share) $ 10 $ 10
Convertible preferred stock, shares issued (in shares) 85,581 85,581
Convertible preferred stock, shares outstanding (in shares) 85,581 85,581
Series C    
Convertible preferred stock, par value (in dollars per share) $ 1,000 $ 1,000
Convertible preferred stock, shares issued (in shares) 1,800 1,801
Convertible preferred stock, shares outstanding (in shares) 1,800 1,801
v3.23.2
Condensed Consolidated Statements of Operations - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Income Statement [Abstract]        
Revenues $ 0 $ 0 $ 0 $ 0
Cost and expenses:        
Research and development 11,880,669 15,701,955 21,678,328 20,013,089
General and administrative 2,284,961 2,425,242 5,696,467 5,366,576
Impairment of goodwill 0 1,870,924 0 1,870,924
Total operating expenses 14,165,630 19,998,121 27,374,795 27,250,589
Loss from operations (14,165,630) (19,998,121) (27,374,795) (27,250,589)
Other income (expense):        
Interest expense (2,351) (3,178) (4,673) (5,387)
Change in fair value of contingent consideration 88,434 90,000 40,000 414,992
Loss before income taxes (14,079,547) (19,911,299) (27,339,468) (26,840,984)
Income tax benefit (expense) 0 0 0 0
Net loss $ (14,079,547) $ (19,911,299) $ (27,339,468) $ (26,840,984)
Weighted-average common shares outstanding:        
Basic (in shares) 3,826,505 3,811,481 3,819,035 3,811,463
Diluted (in shares) 3,826,505 3,811,481 3,819,035 3,811,463
Net loss per common share: (see Note 10)        
Basic (in dollars per share) $ (3.68) $ (5.22) $ (7.16) $ (7.04)
Diluted (in dollars per share) $ (3.68) $ (5.22) $ (7.16) $ (7.04)
v3.23.2
Condensed Consolidated Statements of Comprehensive Loss - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Statement of Comprehensive Income [Abstract]        
Net loss $ (14,079,547) $ (19,911,299) $ (27,339,468) $ (26,840,984)
Other comprehensive income (loss):        
Foreign currency translation (16,836) (39,113) 2,517 (29,967)
Total other comprehensive income (loss) (16,836) (39,113) 2,517 (29,967)
Comprehensive loss $ (14,096,383) $ (19,950,412) $ (27,336,951) $ (26,870,951)
v3.23.2
Condensed Consolidated Statements of Changes in Stockholders’ Equity - USD ($)
Total
Preferred Stock
Series A
Preferred Stock
Series C
Common Stock
Additional Paid in Capital
Accumulated other Comprehensive Income (Loss)
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2021   85,581 1,806 3,811,263      
Beginning balance at Dec. 31, 2021 $ 92,995,003 $ 855,808 $ 845,320 $ 381 $ 224,794,789 $ 0 $ (133,501,295)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss (6,929,685)           (6,929,685)
Other comprehensive income (loss) 9,146         9,146  
Stock-based compensation expense 556,610       556,610    
Conversion of Series C to common (in shares)     (5) 2      
Conversion of Series C to common 0   $ (5,000)   5,000    
Issuance of common stock, net (in shares)       216      
Issuance of common stock, net 5,008       5,008    
Ending balance (in shares) at Mar. 31, 2022   85,581 1,801 3,811,481      
Ending balance at Mar. 31, 2022 86,636,082 $ 855,808 $ 840,320 $ 381 225,361,407 9,146 (140,430,980)
Beginning balance (in shares) at Dec. 31, 2021   85,581 1,806 3,811,263      
Beginning balance at Dec. 31, 2021 92,995,003 $ 855,808 $ 845,320 $ 381 224,794,789 0 (133,501,295)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss (26,840,984)            
Other comprehensive income (loss) (29,967)            
Ending balance (in shares) at Jun. 30, 2022   85,581 1,801 3,811,481      
Ending balance at Jun. 30, 2022 67,320,321 $ 855,808 $ 840,320 $ 381 225,996,058 (29,967) (160,342,279)
Beginning balance (in shares) at Mar. 31, 2022   85,581 1,801 3,811,481      
Beginning balance at Mar. 31, 2022 86,636,082 $ 855,808 $ 840,320 $ 381 225,361,407 9,146 (140,430,980)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss (19,911,299)           (19,911,299)
Other comprehensive income (loss) (39,113)         (39,113)  
Stock-based compensation expense 634,651       634,651    
Ending balance (in shares) at Jun. 30, 2022   85,581 1,801 3,811,481      
Ending balance at Jun. 30, 2022 67,320,321 $ 855,808 $ 840,320 $ 381 225,996,058 (29,967) (160,342,279)
Beginning balance (in shares) at Dec. 31, 2022   85,581 1,801 3,811,481      
Beginning balance at Dec. 31, 2022 49,855,937 $ 855,808 $ 840,320 $ 381 223,950,940 (90,168) (175,701,344)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss (13,259,921)           (13,259,921)
Other comprehensive income (loss) 19,353         19,353  
Stock-based compensation expense 537,123       537,123    
Conversion of Series C to common (in shares)     (1) 1      
Conversion of Series C to common 0   $ (1,000)   1,000    
Ending balance (in shares) at Mar. 31, 2023   85,581 1,800 3,811,482      
Ending balance at Mar. 31, 2023 37,152,492 $ 855,808 $ 839,320 $ 381 224,489,063 (70,815) (188,961,265)
Beginning balance (in shares) at Dec. 31, 2022   85,581 1,801 3,811,481      
Beginning balance at Dec. 31, 2022 49,855,937 $ 855,808 $ 840,320 $ 381 223,950,940 (90,168) (175,701,344)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss (27,339,468)            
Other comprehensive income (loss) 2,517            
Stock-based liability awards converted to equity 2,983,006            
Ending balance (in shares) at Jun. 30, 2023   85,581 1,800 3,838,289      
Ending balance at Jun. 30, 2023 26,373,069 $ 855,808 $ 839,320 $ 384 227,806,020 (87,651) (203,040,812)
Beginning balance (in shares) at Mar. 31, 2023   85,581 1,800 3,811,482      
Beginning balance at Mar. 31, 2023 37,152,492 $ 855,808 $ 839,320 $ 381 224,489,063 (70,815) (188,961,265)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss (14,079,547)           (14,079,547)
Other comprehensive income (loss) (16,836)         (16,836)  
Stock-based compensation expense 333,954       333,954    
Stock-based liability awards converted to equity 2,983,006       2,983,006    
Issuance of common stock in connection with stock split (in shares)       26,807      
Issuance of common stock in connection with stock split 0     $ 3 (3)    
Ending balance (in shares) at Jun. 30, 2023   85,581 1,800 3,838,289      
Ending balance at Jun. 30, 2023 $ 26,373,069 $ 855,808 $ 839,320 $ 384 $ 227,806,020 $ (87,651) $ (203,040,812)
v3.23.2
Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities:    
Net loss $ (27,339,468) $ (26,840,984)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 871,077 1,703,958
Depreciation 36,366 41,257
Change in fair value of contingent consideration (40,000) (414,992)
Impairment of goodwill 0 1,870,924
Changes in operating assets and liabilities:    
Accounts payable and accrued expenses 2,815,672 7,736,105
Right of use asset 50,585 134,907
Operating lease liability (53,614) (140,136)
Prepaid expenses and other assets 3,008,520 (1,720,352)
Net cash used in operating activities (20,650,862) (17,629,313)
Cash flows from investing activities:    
Purchases of property and equipment (16,538) 0
Proceeds from disposal of property and equipment 0 2,266
Net cash (used in) provided by investing activities (16,538) 2,266
Cash flows from financing activities:    
Contingent consideration milestone payment 0 (2,000,000)
Net cash used in financing activities 0 (2,000,000)
Effect of exchange rates on cash 45 (14,415)
Net decrease in cash (20,667,355) (19,641,462)
Cash at beginning of period 51,189,088 91,348,967
Cash at end of period 30,521,733 71,707,505
Supplementary disclosure of cash flow information:    
Cash paid for interest 0 941
Supplementary disclosure of non-cash financing activities:    
Conversion of Series C convertible preferred stock 1,000 5,000
Issuance of common stock in conjunction with milestone payment 0 5,008
Stock-based liability awards reversed to additional paid-in capital $ 2,983,006 $ 0
v3.23.2
Business Overview
6 Months Ended
Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Business Overview Business Overview
Hepion Pharmaceuticals, Inc. (we, our, or us) is a biopharmaceutical company headquartered in Edison, New Jersey, focused on the development of drug therapy for treatment of chronic liver diseases. This therapeutic approach targets fibrosis, inflammation, and shows potential for the treatment of hepatocellular carcinoma (“HCC”) associated with non-alcoholic steatohepatitis (“NASH”), viral hepatitis, and other liver diseases. Our cyclophilin inhibitor, rencofilstat (formerly CRV431), is being developed to offer benefits to address multiple complex pathologies related to the progression of liver disease.
We are developing rencofilstat as our lead molecule. Rencofilstat is a compound that binds and inhibits the function of a specific class of isomerase enzymes called cyclophilins that regulate protein folding, in addition to other activities. Many closely related isoforms of cyclophilins exist in humans. Cyclophilins A, B, and D are the best characterized cyclophilin isoforms. Inhibition of cyclophilins has been shown in scientific literature to have therapeutic effects in a variety of experimental models, including liver disease models.
We have completed a number of Phase 1 and Phase 2 clinical trials. In May 2023, we announced that our Phase 2a study ("ALTITUDE-NASH") met its primary endpoint by demonstrating improved liver function and was well tolerated after four months of treatment with once daily oral rencofilstat administered to NASH subjects with stage 3 or greater fibrosis. All additional secondary efficacy and safety endpoints were also met. These observations provide further evidence that builds on previous findings from a shorter 28-day Phase 2a ("AMBITION") trial. Taken together, the AMBITION and ALTITUDE-NASH trials reinforce rencofilstat’s direct antifibrotic mode of action and increase our confidence level that we anticipate observing fibrosis reductions in our ongoing 12-month Phase 2b ("ASCEND-NASH") clinical trial.
In June 2023, we announced that the Data and Safety Monitoring Board ("DSMB") met to review the current data for the ASCEND-NASH 2b study and has issued a “study may proceed without modification” clearance. This, the first planned DSMB meeting, occurred on schedule, and all labs, electrocardiogram's, adverse events, and protocol deviations were reviewed, focusing on any potential safety signals from the placebo-controlled trial.
v3.23.2
Basis of Presentation
6 Months Ended
Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Basis of Presentation Basis of Presentation
Basis of Presentation
These unaudited condensed consolidated financial statements have been prepared following the requirements of the Securities and Exchange Commission (“SEC”) and accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim reporting. In the opinion of management, the accompanying unaudited condensed consolidated financial statements include all adjustments, which include only normal recurring adjustments, necessary to present fairly our interim financial information. The consolidated balance sheet as of December 31, 2022, was derived from the audited annual consolidated financial statements but does not include all disclosures required by U.S. GAAP. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto as of and for the year ended December 31, 2022, contained in our Annual Report on Form 10-K filed with the SEC on April 10, 2023.
Principles of Consolidation
The accompanying condensed consolidated financial statements include our accounts and the accounts of our subsidiaries, Contravir Research Inc. and Hepion Research Corp, which conduct their operations in Canada. All intercompany balances and transactions have been eliminated in consolidation.
Reverse Stock Split
On May 3, 2023, our Board of Directors declared a 1-for-20 reverse stock split of the outstanding shares of our common stock in order to satisfy requirements for the continued listing of our common stock on Nasdaq. The reverse stock split was effective May 11, 2023. All applicable share and per share information in these condensed consolidated financial statements on Form 10-Q have been adjusted retrospectively to give effect to the reverse stock split for all periods presented. The reverse stock split did not reduce the number of authorized shares of common stock and will not alter the par value.
Going Concern
As of June 30, 2023, we had $30.5 million in cash, an accumulated deficit of $203.0 million, and working capital of $25.1 million. For the six months ended June 30, 2023, cash used in operating activities was $20.7 million and we had a net loss of $27.3 million. We have not generated revenue to date and have incurred substantial losses and negative cash flows from operations since our inception. We have historically funded our operations through issuances of convertible debt, common stock and preferred stock. We expect to continue to incur losses for the next several years as we expand our research,
development and clinical trials of rencofilstat. We are unable to predict the extent of any future losses or when we will become profitable, if at all.
These condensed consolidated financial statements have been prepared under the assumption that we will continue as a going concern. Due to our recurring and expected continuing losses from operations, we have concluded there is substantial doubt in our ability to continue as a going concern within one year of the issuance of these condensed consolidated financial statements without additional capital becoming available to attain further operating efficiencies and, ultimately, to generate revenue. The condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
We will be required to raise additional capital within the next year to continue the development and commercialization of our current product candidate and to continue to fund operations at the current cash expenditure levels. We cannot be certain that additional funding will be available on acceptable terms, or at all. To the extent that we raise additional funds by issuing equity securities, our stockholders may experience significant dilution. Any debt financing, if available, may involve restrictive covenants that impact our ability to conduct business. If we are unable to raise additional capital when required or on acceptable terms, we may have to (i) significantly delay, scale back or discontinue the development and/or commercialization of one or more product candidates; (ii) seek collaborators for product candidates at an earlier stage than otherwise would be desirable and on terms that are less favorable than might otherwise be available; or (iii) relinquish or otherwise dispose of rights to technologies, product candidates or products that we would otherwise seek to develop or commercialize on unfavorable terms.
v3.23.2
Summary of Significant Accounting Policies
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies Summary of Significant Accounting Policies
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of expenses during the reporting period. Changes in estimates and assumptions are reflected in reported results in the period in which they become known. Actual results could differ from those estimates.
Our significant accounting policies are disclosed in the audited consolidated financial statements for the year ended December 31, 2022, included in our Annual Report on Form 10-K. Since the date of such consolidated financial statements, there have been no changes to our significant accounting policies.
Cash
As of June 30, 2023 and December 31, 2022, cash was $30.5 million and $51.2 million, respectively, consisting of checking accounts held at U.S. and Canadian commercial banks. At certain times, our cash balances with any one financial institution may exceed Federal Deposit Insurance Corporation insurance limits. We believe it mitigates our risk by depositing our cash balances with high credit, quality financial institutions. We have never experienced losses related to these balances.
Fair Value of Financial Instruments
Accounting Standards Codification (“ASC”) Topic 820, Fair Value Measurement (“ASC 820”), establishes a fair value hierarchy for instruments measured at fair value that distinguishes between assumptions based on market data (observable inputs) and our own assumptions (unobservable inputs). Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from sources independent of us. Unobservable inputs are inputs that reflect our assumptions about the inputs that market participants would use in pricing the asset or liability and are developed based on the best information available in the circumstances.
ASC 820 identifies fair value as the exchange price, or exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As a basis for considering market participant assumptions in fair value measurements, ASC Topic 820 establishes a three-tier fair value hierarchy that distinguishes among the following:
Level 1—Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that we can access.
Level 2—Valuations based on quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active and models for which all significant inputs are observable, either directly or indirectly.
Level 3—Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by us in determining fair value is greatest for instruments categorized in Level 3. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.
Financial instruments consist of cash, accounts payable, and contingent consideration. These financial instruments are stated at their respective historical carrying amounts, which approximate fair value due to their short-term nature, except for contingent consideration, which is recorded at fair value at the end of each reporting period. We recorded contingent consideration from the 2016 acquisition of Ciclofilin, which is required to be carried at fair value. See Note 5 for additional information on the fair value of the contingent consideration.
Property, equipment and depreciation
As of June 30, 2023 and December 31, 2022, we had $0.1 million and $0.1 million, respectively, of property and equipment, consisting primarily of lab equipment, computer equipment, and furniture and fixtures. There were no adjustments to the carrying value of property and equipment at June 30, 2023 or December 31, 2022.
In-Process Research & Development
The annual, or interim (if events or changes in circumstances indicate that it is more likely than not that the asset is impaired), In-Process Research and Development ("IPR&D") impairment test is performed by comparing the fair value of the asset to the asset’s carrying amount. When testing indefinite-lived intangibles for impairment, we may assess qualitative factors for its indefinite-lived intangibles to determine whether it is more likely than not that the asset is impaired. Alternatively, we may bypass this qualitative assessment for our indefinite-lived intangible asset and perform the quantitative impairment test that compares the fair value of the indefinite-lived intangible asset with the asset’s carrying amount. If IPR&D becomes impaired or is abandoned, the carrying value of the IPR&D is written down to the revised fair value with the related impairment charge recognized in the period in which the impairment occurs. If the carrying value of the asset becomes impaired as the result of unfavorable data from any ongoing or future clinical trial, changes in assumptions that negatively impact projected cash flows, or because of any other information regarding the prospects of successfully developing or commercializing our programs, we could incur significant charges in the period in which the impairment occurs.
We performed a qualitative assessment of IPR&D at June 30, 2023 and a quantitative assessment for fiscal year 2022 and determined that the asset was not impaired.
Income Taxes
We account for income taxes under the asset and liability method. We recognize deferred tax assets and liabilities for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, as well as for operating loss and tax credit carryforwards. We measure deferred tax assets and liabilities using enacted tax rates expected to apply to taxable income in the years in which we expect to recover or settle those temporary differences. We recognize the effect of a change in tax rates on deferred tax assets and liabilities in the results of operations in the period that includes the enactment date. We reduce the measurement of a deferred tax asset, if necessary, by a valuation allowance if it is more likely than not that we will not realize some or all of the deferred tax asset. We account for uncertain tax positions by recognizing the financial statement effects of a tax position only when, based upon technical merits, it is “more-likely-than-not” that the position will be sustained upon examination. Potential interest and penalties associated with unrecognized tax positions are recognized in income tax expense.
We continue to maintain a full valuation allowance for our U.S and foreign net deferred tax assets.
Under the provisions of the Internal Revenue Code, the net operating loss (NOL) and tax credit carryforwards are subject to review and possible adjustment by the Internal Revenue Service and state tax authorities. NOL and tax credit carryforwards may become subject to an annual limitation in the event of certain cumulative changes in the ownership interest of significant shareholders over a three-year period in excess of 50%, as defined under Sections 382 and 383 of the Internal Revenue Code of 1986, respectively, as well as similar state tax provisions. This could limit the amount of tax attributes that we can utilize annually to offset future taxable income or tax liabilities. The amount of the annual limitation, if any, will be determined based on our value immediately prior to the ownership change. Subsequent ownership changes may further affect the limitation in future years. The utilization of these NOLs is subject to limitations based on past and future changes in our ownership pursuant to Section 382. We completed a Section 382 study of transactions in our stock through December 31, 2021 and concluded that we have experienced ownership changes since inception that we believe under Section 382 and 383 of the
Internal Revenue Code will result in limitations on our ability to use certain pre-ownership change NOLs and credits. We are not aware of any ownership changes in 2023 or 2022. In addition, we may experience subsequent ownership changes as a result of future equity offerings or other changes in the ownership of our stock, some of which are beyond our control. As a result, the amount of the NOLs and tax credit carryforwards presented in our consolidated financial statements could be further limited. Similar provisions of state tax law may also apply to limit the use of accumulated state tax attributes.
Contingencies
In the normal course of business, we are subject to loss contingencies, such as legal proceedings and claims arising out of our business that cover a wide range of matters, including, among others, government investigations, shareholder lawsuits, product and environmental liability, and tax matters. In accordance with ASC Topic 450, Accounting for Contingencies, (“ASC 450”), we record accruals for such loss contingencies when it is probable that a liability will be incurred, and the amount of loss can be reasonably estimated. In accordance with this guidance, we do not recognize gain contingencies until realized.
Research and Development
Research and development costs, which include expenditures in connection with an in-house research and development laboratory, salaries and staff costs, application and filing for regulatory approval of proposed products, purchased in-process research and development, license costs, regulatory and scientific consulting fees, as well as contract research, insurance and FDA consultants, are accounted for in accordance with ASC Topic 730, Research and Development, (“ASC 730”). Also, as prescribed by this guidance, patent filing and maintenance expenses are considered legal in nature and therefore classified as general and administrative expense, if any.
We do not currently have any commercial biopharmaceutical products and do not expect to have such for several years, if at all. Accordingly, our research and development costs are expensed as incurred. While certain of our research and development costs may have future benefits, our policy of expensing all research and development expenditures is predicated on the fact that we have no history of successful commercialization of product candidates to base any estimate of the number of future periods that would be benefited.
Also as prescribed by ASC 730, non-refundable advance payments for goods or services that will be used or rendered for future research and development activities should be deferred and capitalized. As the related goods are delivered or the services are performed, or when the goods or services are no longer expected to be provided, the deferred amounts would be recognized as an expense. At June 30, 2023 and December 31, 2022, we had prepaid research and development costs of $1.9 million and $4.7 million, respectively.
Foreign Exchange
The functional currency of Hepion Pharmaceuticals, Inc. and ContraVir Research Inc. is the U.S. dollar. The functional currency of Hepion Research Corp. is the Canadian dollar. Assets and liabilities of Hepion Research Corp. are translated into U.S. dollars using period-end exchange rates; income and expenses are translated using the average exchange rates for the reporting period. Unrealized foreign currency translation adjustments are deferred in accumulated other comprehensive loss, a separate component of shareholders’ equity. The amount of currency translation adjustment was $87,651 and $90,168 at June 30, 2023 and December 31, 2022, respectively. Transactions in foreign currencies are remeasured into the functional currency of the relevant subsidiaries at the exchange rate in effect at the date of the transaction. Any monetary assets and liabilities arising from these transactions are translated into the functional currency at exchange rates in effect at the balance sheet date or on settlement. Resulting gains and losses are recorded in general and administrative expense within the consolidated statements of operations. The impact of foreign exchange losses (gains) was $30,661 and $2,678 for the three months ended June 30, 2023 and 2022, respectively, and was $56,095 and $(32,518) for the six months ended June 30, 2023 and 2022, respectively.
Segment Information
Operating segments are defined as components of an enterprise about which separate discrete information is available for evaluation by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. Our chief operating decision maker views our operations and manages the business in one segment.
Net loss per share
Basic and diluted net loss per share is presented in conformity with ASC Topic 260, Earnings per Share, (“ASC 260”) for all periods presented. In accordance with this guidance, basic and diluted net loss per common share was determined by dividing net loss attributable to common stockholders by the weighted-average common shares outstanding during the period.
Recent Accounting Pronouncements
There are no recent accounting pronouncements that will have a material effect on our condensed consolidated financial statements for the six months ended June 30, 2023.
v3.23.2
Stockholders' Equity
6 Months Ended
Jun. 30, 2023
Equity [Abstract]  
Stockholders' Equity Stockholders’ Equity
Series A Convertible Preferred Stock
On October 14, 2014, our Board of Directors authorized the sale and issuance of up to 1,250,000 shares of Series A Convertible Preferred Stock (the “Series A”). All shares of the Series A were issued between October 2014 and February 2015. Each share of the Series A is convertible at the option of the holder into the number of shares of common stock determined by dividing the stated value of such share by the conversion price that is subject to adjustment. As of June 30, 2023, there were 85,581 shares outstanding. During the six months ended June 30, 2023 and 2022, no shares of the Series A were converted. If we sell common stock or equivalents at an effective price per share that is lower than the conversion price, the conversion price may be reduced to the lower conversion price. The Series A will be automatically convertible into common stock in the event of a fundamental transaction as defined in the offering.
Series C Convertible Preferred Stock Issuance
On July 3, 2018, we completed a rights offering pursuant to our effective registration statement on Form S-1. We offered for sale units in the rights offering and each unit sold in connection with the rights offering consisted of 1 share of our Series C Convertible Preferred Stock, or Series C, and common stock warrants (the “Rights Offering”). Upon completion of the offering, pursuant to the rights offering, we sold an aggregate of 10,826 units at an offering price of $1,000 per unit comprised of 10,826 shares of Series C and 4,446 common stock warrants that expired in July 2023. As of June 30, 2023, there were 1,800 shares of Series C outstanding. During the six months ended June 30, 2023, 1 share of the Series C was converted into 1 share of our common stock and during the six months ended June 30, 2022, 5 shares of the Series C were converted into 2 shares of our common stock. Each share of Series C is convertible into common stock at any time at the option of the holder thereof at the conversion price then in effect. The conversion price for the Series C is determined by dividing the stated value of $1,000 per share by $0.08 per share (subject to adjustments upon the occurrence of certain dilutive events).
v3.23.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
The following table presents our liabilities that are measured and recognized at fair value on a recurring basis classified under the appropriate level of the fair value hierarchy at June 30, 2023 and December 31, 2022.
Fair Value Measurement at Reporting Date Using
DescriptionFair value(Level 1)(Level 2)(Level 3)
As of June 30, 2023:
Contingent consideration$2,420,000 $— $— $2,420,000 
As of December 31, 2022:
Contingent consideration$2,460,000 $— $— $2,460,000 
Contingent consideration was recorded for the acquisition of Ciclofilin Pharmaceuticals, Inc. (Ciclofilin) on June 10, 2016. The contingent consideration represented the acquisition date fair value of potential future payments, to be paid in cash and our stock, upon the achievement of certain milestones and was estimated based on a probability-weighted discounted cash flow model.
At June 30, 2023 and December 31, 2022, the assumptions we used to calculate the fair value were as follows:
Assumptions
June 30,
2023
December 31,
2022
Discount rate8.5%8.5%
Stock pricen/an/a
Projected milestone achievement datesMar 2024Jun 2029Dec 2023Dec 2028
Probability of success of milestone achievements13 %40%13 %40%
As of June 30, 2023, $2,046,290 was classified as a non-current liability based upon management's best estimate using
the latest available information. Management reviewed the assumptions and for the six months ended June 30, 2023, the only change made was to the milestone achievement dates.
The following table presents the change in fair value of the contingent consideration for the six months ended June 30, 2023.
Acquisition-related Contingent Consideration
Liabilities:
Balance at December 31, 2022$2,460,000 
Change in fair value recorded in earnings(40,000)
Balance at June 30, 2023$2,420,000 
v3.23.2
Property and Equipment, net
6 Months Ended
Jun. 30, 2023
Property, Plant and Equipment [Abstract]  
Property and Equipment, net Property and Equipment, net
Property and equipment are stated at cost and depreciated using the straight-line method, based on useful lives as follows:
Estimated Useful Life (in years)June 30,
2023
December 31,
2022
Equipment3 years$346,671 $326,382 
Furniture and fixtures7 years62,183 62,183 
Less: Accumulated depreciation(348,084)(306,945)
$60,770 $81,620 
Depreciation expense for the three months ended June 30, 2023 and 2022 was $18,328 and $18,529, respectively, and was $36,366 and $41,258 for the six months ended June 30, 2023 and 2022, respectively.
v3.23.2
Indefinite-lived Intangible Assets
6 Months Ended
Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Indefinite-lived Intangible Assets Indefinite-lived Intangible Assets
IPR&D
Our IPR&D asset consisted of the following at:
Indefinite-lived
Intangible Asset
Rencofilstat balance at December 31, 2022$3,190,000 
Change during the six months ended June 30, 2023— 
Rencofilstat balance at June 30, 2023$3,190,000 
No impairment losses were recorded on IPR&D during the six months ended June 30, 2023 and 2022.
v3.23.2
Accrued Liabilities
6 Months Ended
Jun. 30, 2023
Payables and Accruals [Abstract]  
Accrued Liabilities Accrued Liabilities
Accrued liabilities consisted of the following:
June 30,
2023
December 31,
2022
Payroll and related costs$724,100 $838,683 
Stock-based compensation — 1,906,401 
Research and development2,009,215 1,716,035 
Professional fees237,399 246,664 
Other138,080 92,200 
Total accrued expenses$3,108,794 $4,799,983 
v3.23.2
Accounting for Share-Based Payments
6 Months Ended
Jun. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Accounting for Share-Based Payments Accounting for Share-Based Payments
In April 2023, our board of directors approved the 2023 Omnibus Equity Incentive Plan (the 2023 Plan), which became effective in June 2023 upon stockholder approval. The 2023 Plan allows for the grant of up to 500,000 awards for the purpose of attracting, motivating and retaining employees (including officers), non-employee directors and non-employee consultants. At June 30, 2023, there were no awards granted from the 2023 Plan.
On June 3, 2013, we adopted the 2013 Equity Incentive Plan (the 2013 Plan), which expired in June 2023 and we are no longer making grants under it. Stock options granted under the 2013 Plan typically vest after three years of continuous service from the grant date and will have a contractual term of ten years. We granted options during the three months ended June 30, 2022 and 2021, and at the time that these grants were made, we did not have any options available for grant under the Plan. We accounted for these option grants as liability-classified awards requiring us to measure the fair value of the awards each reporting period since there were not enough shares available at the time of the grant. With the approval of the 2023 Plan, these awards are no longer accounted for as liability-classified and the cumulative liability of $2,983,006 was recorded to additional paid-in capital.
We classify stock-based compensation expense in our condensed consolidated statement of operations in the same way the award recipient's payroll costs are classified or in which the award recipients' service payments are classified. We recorded stock-based compensation expense as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
2023202220232022
General and administrative$(22,743)$127,483 $1,170,717 $1,210,584 
Research and development39,671 35,025 776,964 493,374 
Total stock-based compensation expense$16,928 $162,508 $1,947,681 $1,703,958 
A summary of stock option activity under the 2013 Plan and 2023 Plan is presented as follows:
Number of OptionsExercise Price
Per Share
Weighted
Average Exercise Price Per Share
Intrinsic
Value
Weighted
Average Remaining Contractual Team
Balance outstanding, December 31, 2022444,749 $13.80 -$40,320.00 $46.20 $— 8.13 years
Granted— $— -$— $— $— 
Adjustment for stock split48 $— -$— $— $— 
Exercised— $— -$— $— $— 
Forfeited(112)$34.00 -$34.00 $34.00 $— 
Cancelled(139)$34.00 -$34.00 $34.00 $— 
Balance outstanding, June 30, 2023444,546 $13.80 -$40,320.00 $47.12 $— 7.63 years
Awards outstanding, vested awards and those expected to vest at June 30, 2023443,256 $13.80 -$40,320.00 $47.17 $— 7.63 years
Vested and exercisable at June 30, 2023360,609 $13.80 -$40,320.00 $50.15 $— 7.56 years
The total fair value of awards vested during the six months ended June 30, 2023 and 2022 was $2.2 million and $4.0 million, respectively.
As of June 30, 2023, the unrecognized compensation cost related to non-vested stock options outstanding, net of expected forfeitures, was $0.8 million to be recognized over a weighted-average remaining vesting period of approximately 0.8 years.
The following weighted-average assumptions are used in the Black-Scholes valuation model to estimate the fair value of stock option awards when granted to employees.
Six Months Ended
June 30,
20232022
Stock price$— $13.80 
Risk-free interest rate— %3.26 %
Dividend yield— — 
Expected volatility— %116.7 %
Expected term (in years)0.06.0
Risk-free interest rate—Based on the daily yield curve rates for U.S. Treasury obligations with maturities which correspond to the expected term of our stock options.
Dividend yield—We have not paid any dividends on our common stock since inception and do not anticipate paying dividends on our common stock in the foreseeable future.
Expected volatility—We base expected volatility on the trading price of our common stock.
Expected term—The expected option term represents the period that stock-based awards are expected to be outstanding based on the simplified method provided in SAB No. 107, which SAB No. 107, options are considered to be “plain vanilla” if they have the following basic characteristics: (i) granted “at-the-money”; (ii) exercisability is conditioned upon service through the vesting date; (iii) termination of service prior to vesting results in forfeiture; (iv) limited exercise period following termination of service; and (v) options are non-transferable and non-hedgeable.
SAB No. 110, Share-Based Payment, (“SAB No. 110”) expresses the views of the Staff of the SEC with respect to extending the use of the simplified method, as discussed in SAB No. 107, in developing an estimate of the expected term of “plain vanilla” share options in accordance with ASC 718. For the expected term, we have “plain-vanilla” stock options, and therefore used a simple average of the vesting period and the contractual term for options granted as permitted by SAB No. 107.
v3.23.2
Loss per Share
6 Months Ended
Jun. 30, 2023
Earnings Per Share [Abstract]  
Loss per Share Loss per Share
Basic and diluted net loss per common share was determined by dividing net loss by the weighted-average common shares outstanding during the period.
The following table sets forth the computation of basic and diluted net loss per share for the periods indicated:
Three Months Ended
June 30,
Six Months Ended
June 30,
Basic and diluted net loss per common share:2023202220232022
Numerator:
Net loss$(14,079,547)$(19,911,299)$(27,339,468)$(26,840,984)
Denominator:
Weighted average common shares outstanding3,826,505 3,811,481 3,819,035 3,811,463 
Net loss per share of common stock—basic and diluted$(3.68)$(5.22)$(7.16)$(7.04)
The following outstanding securities at June 30, 2023 and 2022 have been excluded from the computation of basic and diluted weighted shares outstanding, as they would have been anti-dilutive:
Six Months Ended
June 30,
20232022
Common shares issuable upon conversion of Series A preferred stock159 159 
Common shares issuable upon conversion of Series C preferred stock829 830 
Stock options444,546 444,749 
Warrants – equity classified215,559 215,559 
Total661,093 661,297 
The equity classified warrants disclosed above have been excluded from the computation of basic and diluted earnings per share because the exercise price of the warrants exceeds the average market price of our common stock for the period they were outstanding.
v3.23.2
Commitments and Contingencies
6 Months Ended
Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Commitments and Contingencies
Contractual Obligations
In August 2014, we entered into a lease for corporate office space in Edison, New Jersey. In December 2017, we entered an amendment to the lease for corporate office space in Edison, New Jersey expanding the office footprint and extending the lease for an approximate 5-year period. The lease expired on March 31, 2023 and we are currently leasing this space on a month-to-month basis. We are currently negotiating with the landlord for a new lease agreement. In October 2019, we entered into a 3-year lease for office and research laboratory space in Edmonton, Canada, which expired on September 30, 2022 and we are leasing this space on a month-to-month basis. We are currently negotiating with the landlord for a new lease agreement.
Legal Proceedings
We are involved in various legal proceedings. Significant judgment is required to determine both the likelihood and the estimated amount of a loss related to such matters. Additionally, while any litigation contains an element of uncertainty, we have at this time no reason to believe that the outcome of such proceedings or claims will have a material adverse effect on our consolidated financial condition or results of operations.
Leases
We account for leases in accordance with ASC Topic 842, Leases, (“ASC 842”). We determine if an arrangement is a lease at contract inception. A lease exists when a contract conveys to the customer the right to control the use of identified property or equipment for a period in exchange for consideration. The definition of a lease embodies two conditions: (1) there is an identified asset in the contract that is land or a depreciable asset (i.e., property and equipment), and (2) the customer has the right to control the use of the identified asset.
Operating leases where we are the lessee are included under the caption “Right of Use Assets” ("ROU") on our consolidated balance sheets. The lease liabilities are initially and subsequently measured at the present value of the unpaid lease payments at the lease commencement date. Key estimates and judgments include how we determine (1) the discount rate used to discount the unpaid lease payments to present value, (2) lease term and (3) lease payments.
The ROU asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the lease commencement date, plus any initial direct costs incurred less any lease incentives received. For operating leases, the ROU asset is subsequently measured throughout the lease term at the carrying amount of the lease liability, plus initial direct costs, plus (minus) any prepaid (accrued) lease payments, less the unamortized balance of lease incentives received. Lease expense for lease payments is recognized on a straight-line basis over the lease term.
Rent expense for the three months ended June 30, 2023 and 2022 was $0.1 million and $0.1 million, respectively, and was $0.2 million and $0.2 million for the six months ended June 30, 2023 and 2022, respectively.
v3.23.2
Subsequent Events
6 Months Ended
Jun. 30, 2023
Subsequent Events [Abstract]  
Subsequent Events Subsequent EventsNone
v3.23.2
Summary of Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Basis of Presentation
Basis of Presentation
These unaudited condensed consolidated financial statements have been prepared following the requirements of the Securities and Exchange Commission (“SEC”) and accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim reporting. In the opinion of management, the accompanying unaudited condensed consolidated financial statements include all adjustments, which include only normal recurring adjustments, necessary to present fairly our interim financial information. The consolidated balance sheet as of December 31, 2022, was derived from the audited annual consolidated financial statements but does not include all disclosures required by U.S. GAAP. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto as of and for the year ended December 31, 2022, contained in our Annual Report on Form 10-K filed with the SEC on April 10, 2023.
Principles of Consolidation
Principles of Consolidation
The accompanying condensed consolidated financial statements include our accounts and the accounts of our subsidiaries, Contravir Research Inc. and Hepion Research Corp, which conduct their operations in Canada. All intercompany balances and transactions have been eliminated in consolidation.
Use of Estimates
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of expenses during the reporting period. Changes in estimates and assumptions are reflected in reported results in the period in which they become known. Actual results could differ from those estimates.
Cash
Cash
As of June 30, 2023 and December 31, 2022, cash was $30.5 million and $51.2 million, respectively, consisting of checking accounts held at U.S. and Canadian commercial banks. At certain times, our cash balances with any one financial institution may exceed Federal Deposit Insurance Corporation insurance limits. We believe it mitigates our risk by depositing our cash balances with high credit, quality financial institutions. We have never experienced losses related to these balances.
Fair Value of Financial Instruments
Fair Value of Financial Instruments
Accounting Standards Codification (“ASC”) Topic 820, Fair Value Measurement (“ASC 820”), establishes a fair value hierarchy for instruments measured at fair value that distinguishes between assumptions based on market data (observable inputs) and our own assumptions (unobservable inputs). Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from sources independent of us. Unobservable inputs are inputs that reflect our assumptions about the inputs that market participants would use in pricing the asset or liability and are developed based on the best information available in the circumstances.
ASC 820 identifies fair value as the exchange price, or exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As a basis for considering market participant assumptions in fair value measurements, ASC Topic 820 establishes a three-tier fair value hierarchy that distinguishes among the following:
Level 1—Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that we can access.
Level 2—Valuations based on quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active and models for which all significant inputs are observable, either directly or indirectly.
Level 3—Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by us in determining fair value is greatest for instruments categorized in Level 3. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.
Financial instruments consist of cash, accounts payable, and contingent consideration. These financial instruments are stated at their respective historical carrying amounts, which approximate fair value due to their short-term nature, except for contingent consideration, which is recorded at fair value at the end of each reporting period. We recorded contingent consideration from the 2016 acquisition of Ciclofilin, which is required to be carried at fair value.
Property, equipment and depreciation
Property, equipment and depreciation
As of June 30, 2023 and December 31, 2022, we had $0.1 million and $0.1 million, respectively, of property and equipment, consisting primarily of lab equipment, computer equipment, and furniture and fixtures. There were no adjustments to the carrying value of property and equipment at June 30, 2023 or December 31, 2022.
In-Process Research & Development
In-Process Research & Development
The annual, or interim (if events or changes in circumstances indicate that it is more likely than not that the asset is impaired), In-Process Research and Development ("IPR&D") impairment test is performed by comparing the fair value of the asset to the asset’s carrying amount. When testing indefinite-lived intangibles for impairment, we may assess qualitative factors for its indefinite-lived intangibles to determine whether it is more likely than not that the asset is impaired. Alternatively, we may bypass this qualitative assessment for our indefinite-lived intangible asset and perform the quantitative impairment test that compares the fair value of the indefinite-lived intangible asset with the asset’s carrying amount. If IPR&D becomes impaired or is abandoned, the carrying value of the IPR&D is written down to the revised fair value with the related impairment charge recognized in the period in which the impairment occurs. If the carrying value of the asset becomes impaired as the result of unfavorable data from any ongoing or future clinical trial, changes in assumptions that negatively impact projected cash flows, or because of any other information regarding the prospects of successfully developing or commercializing our programs, we could incur significant charges in the period in which the impairment occurs.
We performed a qualitative assessment of IPR&D at June 30, 2023 and a quantitative assessment for fiscal year 2022 and determined that the asset was not impaired.
Income Taxes
Income Taxes
We account for income taxes under the asset and liability method. We recognize deferred tax assets and liabilities for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, as well as for operating loss and tax credit carryforwards. We measure deferred tax assets and liabilities using enacted tax rates expected to apply to taxable income in the years in which we expect to recover or settle those temporary differences. We recognize the effect of a change in tax rates on deferred tax assets and liabilities in the results of operations in the period that includes the enactment date. We reduce the measurement of a deferred tax asset, if necessary, by a valuation allowance if it is more likely than not that we will not realize some or all of the deferred tax asset. We account for uncertain tax positions by recognizing the financial statement effects of a tax position only when, based upon technical merits, it is “more-likely-than-not” that the position will be sustained upon examination. Potential interest and penalties associated with unrecognized tax positions are recognized in income tax expense.
We continue to maintain a full valuation allowance for our U.S and foreign net deferred tax assets.
Under the provisions of the Internal Revenue Code, the net operating loss (NOL) and tax credit carryforwards are subject to review and possible adjustment by the Internal Revenue Service and state tax authorities. NOL and tax credit carryforwards may become subject to an annual limitation in the event of certain cumulative changes in the ownership interest of significant shareholders over a three-year period in excess of 50%, as defined under Sections 382 and 383 of the Internal Revenue Code of 1986, respectively, as well as similar state tax provisions. This could limit the amount of tax attributes that we can utilize annually to offset future taxable income or tax liabilities. The amount of the annual limitation, if any, will be determined based on our value immediately prior to the ownership change. Subsequent ownership changes may further affect the limitation in future years. The utilization of these NOLs is subject to limitations based on past and future changes in our ownership pursuant to Section 382. We completed a Section 382 study of transactions in our stock through December 31, 2021 and concluded that we have experienced ownership changes since inception that we believe under Section 382 and 383 of the
Internal Revenue Code will result in limitations on our ability to use certain pre-ownership change NOLs and credits. We are not aware of any ownership changes in 2023 or 2022. In addition, we may experience subsequent ownership changes as a result of future equity offerings or other changes in the ownership of our stock, some of which are beyond our control. As a result, the amount of the NOLs and tax credit carryforwards presented in our consolidated financial statements could be further limited. Similar provisions of state tax law may also apply to limit the use of accumulated state tax attributes.
Contingencies
Contingencies
In the normal course of business, we are subject to loss contingencies, such as legal proceedings and claims arising out of our business that cover a wide range of matters, including, among others, government investigations, shareholder lawsuits, product and environmental liability, and tax matters. In accordance with ASC Topic 450, Accounting for Contingencies, (“ASC 450”), we record accruals for such loss contingencies when it is probable that a liability will be incurred, and the amount of loss can be reasonably estimated. In accordance with this guidance, we do not recognize gain contingencies until realized.
Research and Development
Research and Development
Research and development costs, which include expenditures in connection with an in-house research and development laboratory, salaries and staff costs, application and filing for regulatory approval of proposed products, purchased in-process research and development, license costs, regulatory and scientific consulting fees, as well as contract research, insurance and FDA consultants, are accounted for in accordance with ASC Topic 730, Research and Development, (“ASC 730”). Also, as prescribed by this guidance, patent filing and maintenance expenses are considered legal in nature and therefore classified as general and administrative expense, if any.
We do not currently have any commercial biopharmaceutical products and do not expect to have such for several years, if at all. Accordingly, our research and development costs are expensed as incurred. While certain of our research and development costs may have future benefits, our policy of expensing all research and development expenditures is predicated on the fact that we have no history of successful commercialization of product candidates to base any estimate of the number of future periods that would be benefited.
Also as prescribed by ASC 730, non-refundable advance payments for goods or services that will be used or rendered for future research and development activities should be deferred and capitalized. As the related goods are delivered or the services are performed, or when the goods or services are no longer expected to be provided, the deferred amounts would be recognized as an expense.
Foreign Exchange Foreign ExchangeThe functional currency of Hepion Pharmaceuticals, Inc. and ContraVir Research Inc. is the U.S. dollar. The functional currency of Hepion Research Corp. is the Canadian dollar. Assets and liabilities of Hepion Research Corp. are translated into U.S. dollars using period-end exchange rates; income and expenses are translated using the average exchange rates for the reporting period. Unrealized foreign currency translation adjustments are deferred in accumulated other comprehensive loss, a separate component of shareholders’ equity. The amount of currency translation adjustment was $87,651 and $90,168 at June 30, 2023 and December 31, 2022, respectively. Transactions in foreign currencies are remeasured into the functional currency of the relevant subsidiaries at the exchange rate in effect at the date of the transaction. Any monetary assets and liabilities arising from these transactions are translated into the functional currency at exchange rates in effect at the balance sheet date or on settlement. Resulting gains and losses are recorded in general and administrative expense within the consolidated statements of operations. The impact of foreign exchange losses (gains) was $30,661 and $2,678 for the three months ended June 30, 2023 and 2022, respectively, and was $56,095 and $(32,518) for the six months ended June 30, 2023 and 2022, respectively.
Segment Information
Segment Information
Operating segments are defined as components of an enterprise about which separate discrete information is available for evaluation by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. Our chief operating decision maker views our operations and manages the business in one segment.
Net loss per share
Net loss per share
Basic and diluted net loss per share is presented in conformity with ASC Topic 260, Earnings per Share, (“ASC 260”) for all periods presented. In accordance with this guidance, basic and diluted net loss per common share was determined by dividing net loss attributable to common stockholders by the weighted-average common shares outstanding during the period.
Recent Accounting Pronouncements
Recent Accounting Pronouncements
There are no recent accounting pronouncements that will have a material effect on our condensed consolidated financial statements for the six months ended June 30, 2023.
v3.23.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Schedule of Liabilities Measured and Recognized at Fair Value on a Recurring Basis
The following table presents our liabilities that are measured and recognized at fair value on a recurring basis classified under the appropriate level of the fair value hierarchy at June 30, 2023 and December 31, 2022.
Fair Value Measurement at Reporting Date Using
DescriptionFair value(Level 1)(Level 2)(Level 3)
As of June 30, 2023:
Contingent consideration$2,420,000 $— $— $2,420,000 
As of December 31, 2022:
Contingent consideration$2,460,000 $— $— $2,460,000 
Schedule of Assumptions Used to Calculate Fair Value
At June 30, 2023 and December 31, 2022, the assumptions we used to calculate the fair value were as follows:
Assumptions
June 30,
2023
December 31,
2022
Discount rate8.5%8.5%
Stock pricen/an/a
Projected milestone achievement datesMar 2024Jun 2029Dec 2023Dec 2028
Probability of success of milestone achievements13 %40%13 %40%
Schedule of Changes in Fair Value of Contingent Consideration
The following table presents the change in fair value of the contingent consideration for the six months ended June 30, 2023.
Acquisition-related Contingent Consideration
Liabilities:
Balance at December 31, 2022$2,460,000 
Change in fair value recorded in earnings(40,000)
Balance at June 30, 2023$2,420,000 
v3.23.2
Property and Equipment, net (Tables)
6 Months Ended
Jun. 30, 2023
Property, Plant and Equipment [Abstract]  
Schedule of Property, Plant and Equipment
Property and equipment are stated at cost and depreciated using the straight-line method, based on useful lives as follows:
Estimated Useful Life (in years)June 30,
2023
December 31,
2022
Equipment3 years$346,671 $326,382 
Furniture and fixtures7 years62,183 62,183 
Less: Accumulated depreciation(348,084)(306,945)
$60,770 $81,620 
v3.23.2
Indefinite-lived Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets
Our IPR&D asset consisted of the following at:
Indefinite-lived
Intangible Asset
Rencofilstat balance at December 31, 2022$3,190,000 
Change during the six months ended June 30, 2023— 
Rencofilstat balance at June 30, 2023$3,190,000 
v3.23.2
Accrued Liabilities (Tables)
6 Months Ended
Jun. 30, 2023
Payables and Accruals [Abstract]  
Schedule of Accrued Expenses
Accrued liabilities consisted of the following:
June 30,
2023
December 31,
2022
Payroll and related costs$724,100 $838,683 
Stock-based compensation — 1,906,401 
Research and development2,009,215 1,716,035 
Professional fees237,399 246,664 
Other138,080 92,200 
Total accrued expenses$3,108,794 $4,799,983 
v3.23.2
Accounting for Share-Based Payments (Tables)
6 Months Ended
Jun. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Stock Based Compensation Expense We recorded stock-based compensation expense as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
2023202220232022
General and administrative$(22,743)$127,483 $1,170,717 $1,210,584 
Research and development39,671 35,025 776,964 493,374 
Total stock-based compensation expense$16,928 $162,508 $1,947,681 $1,703,958 
Schedule of Stock Option Activity
A summary of stock option activity under the 2013 Plan and 2023 Plan is presented as follows:
Number of OptionsExercise Price
Per Share
Weighted
Average Exercise Price Per Share
Intrinsic
Value
Weighted
Average Remaining Contractual Team
Balance outstanding, December 31, 2022444,749 $13.80 -$40,320.00 $46.20 $— 8.13 years
Granted— $— -$— $— $— 
Adjustment for stock split48 $— -$— $— $— 
Exercised— $— -$— $— $— 
Forfeited(112)$34.00 -$34.00 $34.00 $— 
Cancelled(139)$34.00 -$34.00 $34.00 $— 
Balance outstanding, June 30, 2023444,546 $13.80 -$40,320.00 $47.12 $— 7.63 years
Awards outstanding, vested awards and those expected to vest at June 30, 2023443,256 $13.80 -$40,320.00 $47.17 $— 7.63 years
Vested and exercisable at June 30, 2023360,609 $13.80 -$40,320.00 $50.15 $— 7.56 years
Schedule of Weighted-Average Assumptions Used to Estimate Fair Value of Stock Options
The following weighted-average assumptions are used in the Black-Scholes valuation model to estimate the fair value of stock option awards when granted to employees.
Six Months Ended
June 30,
20232022
Stock price$— $13.80 
Risk-free interest rate— %3.26 %
Dividend yield— — 
Expected volatility— %116.7 %
Expected term (in years)0.06.0
v3.23.2
Loss per Share (Tables)
6 Months Ended
Jun. 30, 2023
Earnings Per Share [Abstract]  
Schedule of Computation of Basic and Diluted Net Loss Per Share
The following table sets forth the computation of basic and diluted net loss per share for the periods indicated:
Three Months Ended
June 30,
Six Months Ended
June 30,
Basic and diluted net loss per common share:2023202220232022
Numerator:
Net loss$(14,079,547)$(19,911,299)$(27,339,468)$(26,840,984)
Denominator:
Weighted average common shares outstanding3,826,505 3,811,481 3,819,035 3,811,463 
Net loss per share of common stock—basic and diluted$(3.68)$(5.22)$(7.16)$(7.04)
Schedule of Outstanding Securities Excluded from the Computation of Basic and Diluted Weighted Shares Outstanding
The following outstanding securities at June 30, 2023 and 2022 have been excluded from the computation of basic and diluted weighted shares outstanding, as they would have been anti-dilutive:
Six Months Ended
June 30,
20232022
Common shares issuable upon conversion of Series A preferred stock159 159 
Common shares issuable upon conversion of Series C preferred stock829 830 
Stock options444,546 444,749 
Warrants – equity classified215,559 215,559 
Total661,093 661,297 
v3.23.2
Basis of Presentation - Additional Information (Details)
3 Months Ended 6 Months Ended
May 03, 2023
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Jun. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Organization, Consolidation and Presentation of Financial Statements [Abstract]                
Cash   $ 30,521,733       $ 30,521,733   $ 51,189,088
Accumulated deficit   203,040,812       203,040,812   $ 175,701,344
Working capital   25,100,000       25,100,000    
Net cash used in operating activities           20,650,862 $ 17,629,313  
Net loss   $ 14,079,547 $ 13,259,921 $ 19,911,299 $ 6,929,685 $ 27,339,468 $ 26,840,984  
Stock split, conversion ratio 0.05              
v3.23.2
Summary of Significant Accounting Policies - Cash (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Accounting Policies [Abstract]    
Cash $ 30,521,733 $ 51,189,088
v3.23.2
Summary of Significant Accounting Policies - Property, Equipment and Depreciation (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Jun. 30, 2023
Property, Plant and Equipment [Line Items]    
Property and equipment, net $ 81,620 $ 60,770
Carrying value adjustments $ 0  
v3.23.2
Summary of Significant Accounting Policies - Research and Development (Details) - USD ($)
$ in Millions
Jun. 30, 2023
Dec. 31, 2022
Accounting Policies [Abstract]    
Prepaid research and development costs $ 1.9 $ 4.7
v3.23.2
Summary of Significant Accounting Policies - Foreign Exchange (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Accounting Policies [Abstract]          
Accumulated other comprehensive loss $ (87,651)   $ (87,651)   $ (90,168)
Foreign exchange $ 30,661 $ 2,678 $ 56,095 $ (32,518)  
v3.23.2
Summary of Significant Accounting Policies - Segment Information (Details)
6 Months Ended
Jun. 30, 2023
segment
Accounting Policies [Abstract]  
Number of operating segments 1
v3.23.2
Stockholders' Equity - Series A Convertible Preferred Stock (Details) - Series A - shares
Jun. 30, 2023
Dec. 31, 2022
Jun. 30, 2022
Oct. 14, 2014
Class of Stock [Line Items]        
Convertible preferred stock, shares authorized (in shares)       1,250,000
Convertible preferred stock, shares outstanding (in shares) 85,581 85,581    
Stock issued as a result of conversion (in shares) 0   0  
v3.23.2
Stockholders' Equity - Series C Preferred Stock Issuances (Details)
6 Months Ended
Jul. 03, 2018
$ / shares
shares
Jun. 30, 2023
$ / shares
shares
Jun. 30, 2022
shares
Dec. 31, 2022
$ / shares
shares
Class of Stock [Line Items]        
Preferred shares converted into common stock (in shares)   1 2  
Series C        
Class of Stock [Line Items]        
Convertible preferred stock, shares issued (in shares)   1,800   1,801
Issuance of common stock, net (in shares) 10,826      
Convertible preferred stock, par value (in dollars per share) | $ / shares $ 1,000 $ 1,000   $ 1,000
Convertible preferred stock, shares outstanding (in shares)   1,800   1,801
Stock issued as a result of conversion (in shares)   1 5  
Conversion ratio 0.08      
Preferred Stock | Series C        
Class of Stock [Line Items]        
Convertible preferred stock, shares issued (in shares) 1      
Warrants        
Class of Stock [Line Items]        
Warrants issued (in shares) 4,446      
v3.23.2
Fair Value Measurements - Schedule of Liabilities Measured on Recurring Basis (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Contingent consideration $ 2,046,290 $ 2,093,771
Recurring basis    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Contingent consideration 2,420,000 2,460,000
Recurring basis | (Level 1)    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Contingent consideration 0 0
Recurring basis | (Level 2)    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Contingent consideration 0 0
Recurring basis | (Level 3)    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Contingent consideration $ 2,420,000 $ 2,460,000
v3.23.2
Fair Value Measurements - Additional Information (Details)
Jun. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Non-current portion of contingent consideration $ 2,046,290 $ 2,093,771
Discount rate    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Contingent consideration, fair value measurement input 0.085 0.085
v3.23.2
Fair Value Measurements - Assumptions Used to Calculate Fair Value (Details)
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Probability of success of milestone achievements 13.00% 13.00%
Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Probability of success of milestone achievements 40.00% 40.00%
Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Contingent consideration, fair value measurement input 0.085 0.085
v3.23.2
Fair Value Measurements - Activity for Fair Value of Contingent Consideration (Details) - Acquisition-related Contingent Consideration - (Level 3) - Recurring basis
6 Months Ended
Jun. 30, 2023
USD ($)
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Balance at beginning of the period $ 2,460,000
Change in fair value recorded in earnings (40,000)
Balance at end of the period $ 2,420,000
v3.23.2
Property and Equipment, net - PPE (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Property, Plant and Equipment [Line Items]          
Less: Accumulated depreciation $ (348,084)   $ (348,084)   $ (306,945)
Property and equipment, net 60,770   60,770   81,620
Depreciation 18,328 $ 18,529 36,366 $ 41,258  
Equipment          
Property, Plant and Equipment [Line Items]          
Property and equipment $ 346,671   $ 346,671   326,382
Estimated useful life (in years) 3 years   3 years    
Furniture and fixtures          
Property, Plant and Equipment [Line Items]          
Property and equipment $ 62,183   $ 62,183   $ 62,183
Estimated useful life (in years) 7 years   7 years    
v3.23.2
Indefinite-lived Intangible Assets - IPR&D (Details) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Indefinite-lived Intangible Assets [Roll Forward]    
In-process research and development, beginning balance $ 3,190,000  
Change during period 0  
In-process research and development, ending balance 3,190,000  
Impairment of IPR&D $ 0 $ 0
v3.23.2
Accrued Liabilities (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Payables and Accruals [Abstract]    
Payroll and related costs $ 724,100 $ 838,683
Stock-based compensation 0 1,906,401
Research and development 2,009,215 1,716,035
Professional fees 237,399 246,664
Other 138,080 92,200
Accrued expenses $ 3,108,794 $ 4,799,983
v3.23.2
Accounting for Share-Based Payments - Additional Information (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 03, 2013
Jun. 30, 2023
Jun. 30, 2023
Jun. 30, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Shares authorized (in shares)   500,000 500,000  
Vesting period (in years) 3 years      
Contractual term (in years) 10 years      
Total fair value of awards vested     $ 2,200,000 $ 4,000,000
Unrecognized compensation cost related to non-vested stock   $ 800,000 $ 800,000  
Weighted average remaining vesting period over which unrecognized compensation is expected to be recognized (in years)     9 months 18 days  
Stock-based liability awards converted to equity   $ 2,983,006 $ 2,983,006  
v3.23.2
Accounting for Share-Based Payments - Stock-Based Compensation (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Total stock-based compensation expense $ 16,928 $ 162,508 $ 1,947,681 $ 1,703,958
General and administrative        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Total stock-based compensation expense (22,743) 127,483 1,170,717 1,210,584
Research and development        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Total stock-based compensation expense $ 39,671 $ 35,025 $ 776,964 $ 493,374
v3.23.2
Accounting for Share-Based Payments - Stock Option Activity (Details) - Stock options - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Number of Options    
Balance outstanding at the beginning of the period (in shares) 444,749  
Granted (in shares) 0  
Adjustment for stock split (in shares) 48  
Exercised (in shares) 0  
Forfeited (in shares) (112)  
Cancelled (in shares) (139)  
Balance outstanding at the end of the period (in shares) 444,546 444,749
Awards outstanding, vested awards and those expected to vest at the end of the period (in shares) 443,256  
Vested and exercisable at the end of the period (in shares) 360,609  
Weighted Average Exercise Price Per Share    
Balance outstanding at the beginning of the period (in dollars per share) $ 46.20  
Granted (in dollars per share) 0  
Adjustment for stock split (in dollars per share) 0  
Exercised (in dollars per share) 0  
Forfeited (in dollars per share) 34.00  
Cancelled (in dollars per share) 34.00  
Balance outstanding at the end of the period (in dollars per share) 47.12 $ 46.20
Awards outstanding, vested awards and those expected to vest at the end of the period (in dollars per share) 47.17  
Vested and exercisable at the end of the period (in dollars per share) $ 50.15  
Intrinsic Value    
Balance outstanding at the beginning of the period $ 0  
Adjustment for stock split 0  
Granted 0  
Exercised 0  
Forfeited 0  
Cancelled 0  
Balance outstanding at the end of the period 0 $ 0
Awards outstanding, vested awards and those expected to vest at the end of the period 0  
Vested and exercisable at the end of the period $ 0  
Weighted Average Remaining Contractual Team    
Balance outstanding term (in years) 7 years 7 months 17 days 8 years 1 month 17 days
Awards outstanding, vested awards and those expected to vest at the end of the period (in years) 7 years 7 months 17 days  
Vested and exercisable at the end of the period (in years) 7 years 6 months 21 days  
Exercise price range one    
Exercise Price Per Share    
Exercise price, low end of the range (in dollars per share) $ 13.80  
Exercise price, high end of the range (in dollars per share) 40,320  
Exercise price range two    
Exercise Price Per Share    
Exercise price, low end of the range (in dollars per share) 0  
Exercise price, high end of the range (in dollars per share) 0  
Exercise price range three    
Exercise Price Per Share    
Exercise price, low end of the range (in dollars per share) 0  
Exercise price, high end of the range (in dollars per share) 0  
Exercise price range four    
Exercise Price Per Share    
Exercise price, low end of the range (in dollars per share) 0  
Exercise price, high end of the range (in dollars per share) 0  
Exercise price range five    
Exercise Price Per Share    
Exercise price, low end of the range (in dollars per share) 34.00  
Exercise price, high end of the range (in dollars per share) 34.00  
Exercise price range six    
Exercise Price Per Share    
Exercise price, low end of the range (in dollars per share) 34.00  
Exercise price, high end of the range (in dollars per share) 34.00  
Exercise price range seven    
Exercise Price Per Share    
Exercise price, low end of the range (in dollars per share) 13.80  
Exercise price, high end of the range (in dollars per share) 40,320  
Exercise price range eight    
Exercise Price Per Share    
Exercise price, low end of the range (in dollars per share) 13.80  
Exercise price, high end of the range (in dollars per share) 40,320  
Exercise price range nine    
Exercise Price Per Share    
Exercise price, low end of the range (in dollars per share) 13.80  
Exercise price, high end of the range (in dollars per share) $ 40,320  
v3.23.2
Accounting for Share-Based Payments - Weighted-Average Assumptions Used Black Scholes Model (Details) - Stock options - $ / shares
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Stock price (in dollars per share) $ 0 $ 13.80
Risk free interest rate (as a percent) 0.00% 3.26%
Dividend yield (as a percent) 0.00% 0.00%
Expected volatility (as a percent) 0.00% 116.70%
Expected term (in years) 0 years 6 years
v3.23.2
Loss per Share - Computation of Basic and Diluted Net Loss Per Share (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Numerator:            
Net loss $ (14,079,547) $ (13,259,921) $ (19,911,299) $ (6,929,685) $ (27,339,468) $ (26,840,984)
Denominator:            
Weighted average common shares outstanding (in shares) 3,826,505   3,811,481   3,819,035 3,811,463
Weighted average common shares outstanding (in shares) 3,826,505   3,811,481   3,819,035 3,811,463
Net loss per share of common stock—basic (in dollars per share) $ (3.68)   $ (5.22)   $ (7.16) $ (7.04)
Net loss per share of common stock—diluted (in dollars per share) $ (3.68)   $ (5.22)   $ (7.16) $ (7.04)
v3.23.2
Loss per Share - Schedule of Outstanding Securities Excluded from Computation of Basic and Diluted Weighted Shares Outstanding (Details) - shares
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total anti-dilutive securities (in shares) 661,093 661,297
Common shares issuable upon conversion of Series A preferred stock    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total anti-dilutive securities (in shares) 159 159
Common shares issuable upon conversion of Series C preferred stock    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total anti-dilutive securities (in shares) 829 830
Stock options    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total anti-dilutive securities (in shares) 444,546 444,749
Warrants – equity classified    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total anti-dilutive securities (in shares) 215,559 215,559
v3.23.2
Commitments and Contingencies - Additional Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Oct. 31, 2019
Dec. 31, 2018
Lessee, Lease, Description [Line Items]            
Rent expense $ 0.1 $ 0.1 $ 0.2 $ 0.2    
Corporate Office Space            
Lessee, Lease, Description [Line Items]            
Renewal term (in years)           5 years
Office and Research Laboratory            
Lessee, Lease, Description [Line Items]            
Term (in years)         3 years  

Hepion Pharmaceuticals (PK) (USOTC:CTRVP)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more Hepion Pharmaceuticals (PK) Charts.
Hepion Pharmaceuticals (PK) (USOTC:CTRVP)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more Hepion Pharmaceuticals (PK) Charts.