Quarterly Report (10-q)

Date : 07/12/2018 @ 10:32PM
Source : Edgar (US Regulatory)
Stock : GREY CLOAK TECH INC (GRCK)
Quote : 0.052  0.006 (13.04%) @ 8:59PM

Quarterly Report (10-q)

 
 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2018

  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to _______________.

 

Commission file number 333-202542

 

GREY CLOAK TECH INC.
(Exact name of registrant as specified in its charter)
     
Nevada   47-2594704
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)
     
10300 W. Charleston, Las Vegas, NV   89135
(Address of principal executive offices)   (Zip Code)
     
(702) 201-6450
(Registrant's telephone number, including area code)

 

Indicate by check mark whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the previous 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer  Accelerated filer 
Non-accelerated filer Smaller reporting company
(Do not check if a smaller reporting company) Emerging growth company

 

 Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

 

As of July 11, 2018, there were 469,012,760 shares of common stock, $0.001 par value, issued and outstanding.

 

 
 
 
 

 

GREY CLOAK TECH INC.

 

TABLE OF CONTENTS 

 

      Page
PART I – FINANCIAL INFORMATION   1
     
  Item 1. Unaudited Financial Statements   1
  Item 2. Management's Discussion and Analysis of Financial Condition and Plan of Operation   13
  Item 3. Quantitative and Qualitative Disclosure About Market Risks   17
  Item 4T. Controls and Procedures   17
       
PART II – OTHER INFORMATION   18
     
  Item 1. Legal Proceedings   18
  Item 1A. Risk Factors   18
  Item 2. Unregistered Sales of Equity Securities and Use of Proceeds   19
  Item 3. Defaults Upon Senior Securities   19
  Item 4. Mine Safety Disclosures   19
  Item 5. Other Information   19
  Item 6. Exhibits   20
       
SIGNATURES   21

 

 
 

 

PART I – FINANCIAL INFORMATION

 

This Quarterly Report includes forward-looking statements within the meaning of the Securities Exchange Act of 1934 (the “Exchange Act”). These statements are based on management’s beliefs and assumptions, and on information currently available to management. Forward-looking statements include the information concerning our possible or assumed future results of operations set forth under the heading: “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Forward-looking statements also include statements in which words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “estimate,” “consider” or similar expressions are used.

 

Forward-looking statements are not guarantees of future performance. They involve risks, uncertainties and assumptions. Our future results and shareholder values may differ materially from those expressed in these forward-looking statements. Readers are cautioned not to put undue reliance on any forward-looking statements.

 

 - 1 -

ITEM 1 Financial Statements

 

GREY CLOAK TECH INC

BALANCE SHEETS

(unaudited)

 

    MARCH 31,   DECEMBER 31,
    2018   2017
ASSETS        
         
CURRENT ASSETS        
   Cash   $ 88,052     $ 81,653  
   Accounts receivable     2,164       16,000  
   Inventory     40,286       48,466  
   Note receivable     79,295       79,295  
   Accrued interest receivable     2,372       1,590  
Total current assets     212,169       227,004  
                 
   Fixed assets, net of accumulated depreciation of $1,351 and $1,121, respectively     1,419       1,650  
   Website, net of accumulated amortization of $8,540 and $4,002, respectively     45,919       50,457  
   Trademarks     1,650       1,650  
   Deposit     1,500       —    
   Goodwill     841,982       841,982  
Total other assets     892,470       895,739  
                 
TOTAL ASSETS   $ 1,104,639     $ 1,122,743  
                 
                 
LIABILITIES AND STOCKHOLDERS' DEFICIT                
                 
LIABILITIES                
 Accounts payable   $ 33,721     $ 67,364  
 Accounts payable - related party     34,923       4,000  
 Notes payable - related party     59,884       59,810  
 Convertible debt, net of discount of $371,484 and $305,396, respectively     316,613       316,781  
 Convertible debt - related party, net of discount of $16,371 and $23,871, respectively     13,629       6,129  
 Accrued interest payable     33,568       24,059  
 Accrued interest payable - related party     1,529       1,159  
Derivative liabilities     978,314       1,822,568  
Total current and total liabilities     1,472,181       2,301,870  
                 
                 
STOCKHOLDERS' DEFICIT                
Preferred stock, $0.001 par value, 75,000,000 shares authorized,1,333,334 and 1,333,334 shares issued and outstanding, respectively     1,333       1,333  
Common stock, $0.001 par value, 2,500,000,000 shares authorized, 469,012,760 and 224,605,587 shares issued and outstanding, respectively     469,013       224,606  
   Additional paid-in capital     6,909,880       6,278,316  
   Accumulated deficit     (7,747,768 )     (7,683,382 )
Total stockholders' deficit     (367,542 )     (1,179,127 )
                 
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT   $ 1,104,639     $ 1,122,743  

 

The accompanying notes are an integral part of these financial statements.

 

 - 2 -

GREY CLOAK TECH INC

STATEMENT OF OPERATIONS

(unaudited)

 

    FOR THE THREE MONTHS ENDED MARCH 31
    2018   2017
         
REVENUE   $ 19,856     $ 42,000  
                 
COST OF REVENUE     14,699       3,000  
                 
GROSS PROFIT     5,157       39,000  
                 
OPERATING EXPENSES                
    General and administrative     113,673       331,770  
    General and administrative - related party     118,391       56,500  
                 
Total operating expenses     232,064       388,270  
                 
OTHER INCOME (EXPENSE)                
    Interest expense, net of interest income     (408,097 )     (1,272,493 )
    Interest expense - related party     (370 )     (296 )
    Change in fair value on derivative     1,097,469       1,176,873  
    Loss on extinguishment of debt     (526,481 )     (52,977 )
                 
Total other income (expense)     162,521       (148,893 )
                 
Net loss before income tax provision     (64,386 )     (498,163 )
                 
Income tax provision     —         —    
                 
NET LOSS   $ (64,386 )   $ (498,163 )
                 
Loss per share - basic and diluted   $ (0.00 )   $ (0.03 )
                 
Weighted average number of shares outstanding - basic and diluted     364,956,165       18,909,688  

 

The accompanying notes are an integral part of these financial statements.

 

 - 3 -

GREY CLOAK TECH INC

STATEMENT OF CASH FLOWS

(unaudited)

 

    FOR THE THREE MONTHS ENDED MARCH 31,
    2018   2017
Cash Flows from Operating Activities:        
Net Loss   $ (64,386 )   $ (498,163 )
                 
Adjustments to reconcile net loss to net cash                
used in operating activities:                
Depreciation and amortization     4,769       365  
Non-cash interest     408,514       1,348,597  
Change in fair value on derivative liability     (1,097,469 )     (1,176,873 )
 Loss on extinguishment of debt     526,481       52,977  
Changes in operating assets and liabilities:                
Accounts receivable     13,836       (500 )
Inventory     8,180       —    
Prepaid expenses     —         2,180  
Accrued interest receivable     (782 )     —    
Deposits     (1,500 )     —    
Accounts payable     (33,643 )     32,429  
Accounts payable - related party     30,923       4,500  
Accrued payroll and taxes     —         5,879  
Accrued interest payable     16,523       3,079  
Accrued interest payable - related party     370       296  
Net Cash used in Operating Activities     (188,184 )     (225,234 )
                 
Cash Flows from Investing Activities:                
                 
Payments of note receivable     —         (20,000 )
Cash flows used from Investing Activities:     —         (20,000 )
                 
Cash Flows from Financing Activities:                
                 
Proceeds from issuance of convertible debt,                
     net of discount of $32,917 and $42,000, respectively     194,583       439,000  
Payments for repayment of convertible debt     —         (186,250 )
Net Cash provided by Financing Activities     194,583       252,750  
                 
Increase in cash     6,399       7,516  
Cash at beginning of period     81,653       24,102  
Cash  at end of period   $ 88,052     $ 31,618  
                 
Supplemental disclosure of cash flow information of non-cash financing activities:                
Beneficial conversion feature and warrants recognized as a discount   $ —       $ —    
Conversion of debt for shares of common stock   $ 161,580     $ 505,564  
Common stock issued in connection with debt conversion   $ 875,971     $ —    
Preferred stock issued for acquisition   $ —       $ —    

 

The accompanying notes are an integral part of these financial statements.

 

 - 4 -

GREY CLOAK TECH INC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(unaudited)

 

NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS

 

Grey Cloak Tech Inc. (the “Company”) was incorporated in the State of Nevada on December 19, 2014. The Company was formed to provide cloud based software to detect advertising fraud on the internet. The Company has acquired Eqova Life Sciences and is transitioning it business towards marketing and selling CBD oil products.

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial statements and with the instructions to Form 10-Q and Article 8 of Regulation S-X of the United States Securities and Exchange Commission (“SEC”). Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted in the United States of America for annual financial statements. In the opinion of the Company’s management, the accompanying unaudited consolidated financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of the Company as of March 31, 2018 and the results of operations and cash flows for the periods presented. The results of operations for the three months ended March 31, 2018 are not necessarily indicative of the operating results for the full fiscal year or any future period. These unaudited consolidated financial statements should be read in conjunction with the financial statements and related notes thereto included in the Company’s form 10-K for the year ended December 31, 2017 filed with the SEC on June 8, 2018.

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

 

Cash

 

Cash includes cash in banks, money market funds, and certificates of term deposits with maturities of less than three months from inception, which are readily convertible to known amounts of cash and which, in the opinion of management, are subject to an insignificant risk of loss in value.

 

 - 5 -

GREY CLOAK TECH INC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(unaudited)

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Revenue Recognition

 

We recognize revenue when all of the following conditions are satisfied: (1) there is persuasive evidence of an arrangement; (2) the product or service has been provided to the customer; (3) the amount of fees to be paid by the customer is fixed or determinable; and (4) the collection of our fees is probable.

 

The Company will record revenue when it is realizable and earned and the computer programming services or marketing services have been rendered to the customers. Additionally, the Company will record revenue from the sale of its software when the software is delivered to the customer or it will be recognized ratably throughout the term of the contract.

 

The Company records revenue upon shipment of the products to the customers.

 

Concentration

 

There is no concentration of revenue for the three months ended March 31, 2018. One customer accounted for 100% of total revenue earned during the three months ended March 31, 2018.

 

Income Taxes

 

The Company accounts for income taxes using the asset and liability method in accordance with ASC 740, “Accounting for Income Taxes”. The asset and liability method provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized. As of March 31, 2018, the Company did not have any amounts recorded pertaining to uncertain tax positions.

 

Fair Value Measurements

 

The Company adopted the provisions of ASC Topic 820, “Fair Value Measurements and Disclosures”, which defines fair value as used in numerous accounting pronouncements, establishes a framework for measuring fair value and expands disclosure of fair value measurements.

 

The estimated fair value of certain financial instruments, including cash and cash equivalents are carried at historical cost basis, which approximates their fair values because of the short-term nature of these instruments.

 

 - 6 -

GREY CLOAK TECH INC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(unaudited)

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 describes three levels of inputs that may be used to measure fair value:

 

Level 1 — quoted prices in active markets for identical assets or liabilities

 

Level 2 — quoted prices for similar assets and liabilities in active markets or inputs that are observable

 

Level 3 — inputs that are unobservable (for example cash flow modeling inputs based on assumptions)

 

The derivative liability in connection with the conversion feature of the convertible debt, classified as a Level 3 liability, is the only financial liability measure at fair value on a recurring basis.

 

The change in Level 3 financial instrument is as follows:

 

Balance, January 1, 2018   $ 1,822,568  
Issued during the three months ended March 31, 2018     415,698  
Change in fair value recognized in operations     (1,097,469 )
Converted during the three months ended March 31, 2018     (162,484 )
Balance, March 31, 2018   $ 978,314  

 

Convertible Instruments

 

The Company evaluates and account for conversion options embedded in convertible instruments in accordance with ASC 815 “ Derivatives and Hedging Activities ”.

Applicable GAAP requires companies to bifurcate conversion options from their host instruments and account for them as free standing derivative financial instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under other GAAP with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument.

 - 7 -

GREY CLOAK TECH INC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(unaudited)

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

The Company accounts for convertible instruments (when it has been determined that the embedded conversion options should not be bifurcated from their host instruments) as follows: The Company records when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt to their stated date of redemption.

 

The Company accounts for the conversion of convertible debt when a conversion option has been bifurcated using the general extinguishment standards. The debt and equity linked derivatives are removed at their carrying amounts and the shares issued are measured at their then-current fair value, with any difference recorded as a gain or loss on extinguishment of the two separate accounting liabilities. During the three months ending March 31, 2018, the Company recognized a loss on extinguishment of $526,481 from the conversion of convertible debt with a bifurcated conversion option.

 

Common Stock Purchase Warrants

 

The Company classifies as equity any contracts that require physical settlement or net-share settlement or provide a choice of net-cash settlement or settlement in the Company’s own shares (physical settlement or net-share settlement) provided that such contracts are indexed to our own stock as defined in ASC 815-40 ("Contracts in Entity's Own Equity"). The Company classifies as assets or liabilities any contracts that require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside our control) or give the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement). The Company assesses classification of common stock purchase warrants and other free standing derivatives at each reporting date to determine whether a change in classification is required.

 

 - 8 -

GREY CLOAK TECH INC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(unaudited)

 

NOTE 3 – GOING CONCERN

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has generated minimal revenues from operations. Since its inception, the Company has been engaged substantially in financing activities and developing its business plan and incurring start up costs and expenses. As a result, the Company incurred accumulated net losses from Inception (December 19, 2014) through the period ended March 31, 2018 of $7,747,768. In addition, the Company’s development activities since inception have been financially sustained through equity financing. Management plans to seek funding through debt and equity financing.

 

NOTE 4 – RELATED PARTY

 

For the three months ended March 31, 2018 and 2017, the Company had expenses totaling $28,500 and $28,000, respectively, to an officer and director for salaries, which is included in general and administrative expenses – related party on the accompanying statement of operations. As of March 31, 2018, there was no accounts payable – related party.

 

For the three months ended March 31, 2018 and 2017, the Company had expenses totaling $42,000 and $28,500, respectively, to a company owned by an officer and director for consulting fees, which is included in general and administrative expenses – related party on the accompanying statement of operations. As of March 31, 2018, there was $15,000 in accounts payable – related party.

 

For the three months ended March 31, 2018 and 2017, the Company had expenses totaling $30,498 and $0, respectively, to an officer and director for consulting fees, which is included in general and administrative expenses – related party on the accompanying statement of operations. As of March 31, 2018, there was $11,923 in accounts payable – related party.

 

For the three months ended March 31, 2018 and 2017, the Company had expenses totaling $12,000 and $0, respectively, to the wife of an officer and director for consulting fees, which is included in general and administrative expenses – related party on the accompanying statement of operations. As of March 31, 2018, there was $8,000 in accounts payable – related party.

 

NOTE 5 – NOTES PAYABLE – RELATED PARTY

 

As of March 31, 2018, the Company had the following:

 

Unsecured convertible debt, due 10/17/18, 5% interest, converts at a 50% discount to market price based on the last 3 days trading price
  $ 30,000  
Less: Discount     (16,371 )
TOTAL   $ 13,629  

 

 - 9 -

GREY CLOAK TECH INC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(unaudited)

 

NOTE 6 – CONVERTIBLE DEBT

 

As of March 31, 2018, the Company had the following:

 

Unsecured convertible debt, due 08/24/18, 12% interest, converts at a 50% discount to market price based on the last 25 days trading price   $ 110,000  
Unsecured convertible debt, due 11/01/18, 12% interest, converts at a 50% discount to market price based on the last 25 days trading price     110,000  
Unsecured convertible debt, due 10/04/18, 8% interest, converts at a 55% discount to market price based on the last 20 days trading price     50,000  
Unsecured convertible debt, due 02/02/19, 8% interest, converts at a 55% discount to market price based on the last 20 days trading price     42,500  
Unsecured convertible debt, may borrow up to $300,000, due 10/04/18, 8% interest, converts at a 44% discount to market price based on the last 20 days trading price     30,000  
Unsecured convertible debt, may borrow up to $300,000, due 11/09/18, 8% interest, converts at a 44% discount to market price based on the last 20 days trading price     45,000  
Unsecured convertible debt, may borrow up to $300,000, due 01/08/19, 8% interest, converts at a 30% discount to market price based on the last 20 days trading price     40,000  
Unsecured convertible debt, due 08/17/17, 12% interest, converts at a 45% discount to market price based on the last 20 days trading price     9,500  
Unsecured convertible debt, due 01/23/18, 8% interest, converts at the lower of $0.04 or a 40% discount to market price based on the last 20 days trading price     17,000  
Unsecured convertible debt, due 10/26/18, 8% interest, converts at a 45% discount to market price based on the last 20 days trading price     10,000  
Unsecured convertible debt, due 06/26/18, 9% interest, converts at a 42% discount to market price based on the last 15 days trading price     27,137  
Unsecured convertible debt, due 12/01/17, 12% interest, converts at a 50% discount to market price based on the last 20 days trading price     66,000  
Unsecured convertible debt, due 06/30/18, 12% interest, converts at a 39% discount to market price based on the average of the lowest 2 trading prices in the last 15 days trading price     46,210  
Unsecured convertible debt, due 07/30/18, 12% interest, converts at a 39% discount to market price based on the average of the lowest 2 trading prices in the last 15 days trading price     43,000  
Unsecured convertible debt, due 10/10/18, 12% interest, converts at a 39% discount to market price based on the average of the lowest 2 trading prices in the last 15 days trading price     35,000  
Unsecured convertible debt, due 01/19/17, 8% interest, default interest at 18%, converts at a 54% discount to market price based on the lowest trading prices in the last 20 days trading price     6,750  
         
SUBTOTAL     688,097  
Less: Discount     (371,484 )
TOTAL   $ 316,613  

 

Some of the convertible promissory notes are in default but will be in compliance upon filing of the 10-Q.

 

The Company has determined that the conversion feature embedded in the notes referred to above that contain a potential variable conversion amount constitutes a derivative which has been bifurcated from the note and recorded as a derivative liability, with a corresponding discount recorded to the associated debt.

 

 - 10 -

GREY CLOAK TECH INC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(unaudited)

 

NOTE 7 – STOCKHOLDERS’ EQUITY

 

Authorized Stock

 

The Company has authorized 75,000,000 common shares with a par value of $0.001 per share.  Each common share entitles the holder to one vote on any matter on which action of the stockholders of the corporation is sought. During February 2017, the Company increased authorized number of shares to 500,000,000. Also, the Company increased the preferred stock to 75,000,000 shares and designated 25,000,000 shares of preferred stock to Series A Convertible Preferred Stock. During January 2018, the Company increased its authorized number of common shares to 1,000,000,000. During April 2018, the Company increased its authorized number of common shares to 2,500,000,000. The Board of Directors, in the future, has the authority to increase the authorized capital up to 4,000,000,000 based on shareholder approval.

 

The shareholder of the Company approved a reverse stock split at a ratio of between 1-for-100 and 1-for 250. The Company received approval from FINRA for a reverse stock split of 1-for-250 pending the filing of this 10-Q.

 

On October 16, 2017, the Company filed an Amended and Restated Certificate of Designation of the Rights, Preferences, Privileges and Restrictions of the Series A Convertible Preferred Stock (the “Amended Certificate”) with the Secretary of State of the State of Nevada. The Amended Certificate reduces the number of preferred shares designated as Series A Preferred Stock from 25,000,000 shares to 1,333,334 shares. The Amended Certificate also changes the conversion and voting rights of the Series A Preferred Stock. The Series A Preferred Stock is now convertible into the number of shares of our common stock equal to 0.00006% of our outstanding common stock upon conversion. The voting rights of the Series A Preferred Stock are now equal to the number of shares of common stock into which the Series A Preferred Stock may convert.

 

Common Share Issuances

 

During the three months ended March 31, 2018, the Company issued a total of 244,407,173 shares of common stock for the conversion of debt totaling $161,580 including interest of $7,014 and fees of $18,415 and loss on settlement of debt of $526,481.

 

Warrant Issuances

 

As of March 31, 2018, there were 10,956,250 warrants outstanding, of which 3,956,250 are fully vested.

 

NOTE 8 – BUSINESS SEGMENT INFORMATION

 

As of October 17, 2017, the Company operated in two reportable segments (Advertising and CBD) supported by a corporate group which conducts activities that are non-segment specific. The following table present selected financial information about the Company’s reportable segments for the three months ended March 31, 2018.

 

    CONSOLIDATED   ADVERTISING   CBD   CORPORATE
Revenue     19,856       —         19,856       —    
Cost of Revenue     14,699       6,000       8,699       —    
Long-lived Assets     843,632       —         843,632       —    
Loss Before Income Tax     (64,387 )     6,000       (11,157 )     (59,230 )
Identifiable Assets     261,007       162,971       98,036       —    
Depreciation and Amortization     4,769       464       4,305       —    

 

 - 11 -

GREY CLOAK TECH INC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(unaudited)

 

NOTE 9 – SUBSEQUENT EVENTS

 

On April 27, 2018, the Company amended its articles of incorporation and increased its authorized number of common shares to 2,500,000,000.

 

On June 8, 2018, the Company sold its website, CBD.co, to a third party for $50,000.

 

 - 12 -

ITEM 2 M a nagement’s Discussion and Analysis of Financial Condition and Results of Operations

 

Our Management’s Discussion and Analysis contains not only statements that are historical facts, but also statements that are forward-looking (within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934). Forward-looking statements are, by their very nature, uncertain and risky. These risks and uncertainties include international, national and local general economic and market conditions; demographic changes; our ability to sustain, manage, or forecast growth; our ability to successfully make and integrate acquisitions; raw material costs and availability; new product development and introduction; existing government regulations and changes in, or the failure to comply with, government regulations; adverse publicity; competition; the loss of significant customers or suppliers; fluctuations and difficulty in forecasting operating results; changes in business strategy or development plans; business disruptions; the ability to attract and retain qualified personnel; the ability to protect technology; and other risks that might be detailed from time to time in our filings with the Securities and Exchange Commission.

 

Although the forward-looking statements in this Quarterly Statement reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by them. Consequently, and because forward-looking statements are inherently subject to risks and uncertainties, the actual results and outcomes may differ materially from the results and outcomes discussed in the forward-looking statements. You are urged to carefully review and consider the various disclosures made by us in this report and in our other reports as we attempt to advise interested parties of the risks and factors that may affect our business, financial condition, and results of operations and prospects.

 

The following discussion and analysis of financial condition and results of operations of the Company is based upon, and should be read in conjunction with, its unaudited financial statements and related notes elsewhere in this Form 10-Q, which have been prepared in accordance with accounting principles generally accepted in the United States.

 

Summary Overview

 

We were formed in December 2014 and, therefore, have a relatively short operating history. We had revenues of approximately $128,105 in the year ended December 31, 2017, 94% of which was from a single customer. We had revenues of approximately $19,856 in the three month period ended March 31, 2018, but no revenue from the same customer. In December 2017, we ended our relationship with this customer and have shifted our focus from software services to medically-focused CBD hemp oil products.

 

Eqova Life Sciences

 

On October 17, 2017, we acquired Eqova Life Sciences, a Nevada corporation (“Eqova”), through an exchange of shares of our Series A Convertible Preferred Stock for all of the outstanding equity interest of Eqova. As part of the Exchange, we have brought on Eqova’s President and Director, Patrick Stiles, to serve as our President and Chief Executive Officer and as a Director on our Board of Directors.

 

Eqova is a medically-focused CBD company that develops clinical grade full spectrum hemp oil products, sold exclusively via partnerships with licensed medical practitioners to use with their patients. To date, we know of no other hemp oil company exclusively focused on the practitioner market, leaving it largely underserved. According to The Hemp Business Journal, CBD products marketplace are projected to grow by 700% by 2020 with annual sales reaching $2.1 billion. With a head start in a growing marketplace, we believe that Eqova provides us with a prime growth opportunity with an established business. Initial revenues of our hemp oil products from the acquisition of Eqova through December 31, 2017 and for the three months ended March 31, 2018 were $7,605 and $19,856, respectively.

 

 - 13 -

Going Concern

 

As a result of our financial condition, we have received a report from our independent registered public accounting firm for our financial statements for the years ended December 31, 2017 and 2016 that includes an explanatory paragraph describing the uncertainty as to our ability to continue as a going concern. From inception (December 19, 2014) through the period ended March 31, 2018, we have incurred accumulated net losses of $7,747,768. In order to continue as a going concern we must effectively balance many factors and begin to generate revenue so that we can fund our operations from our sales and revenues. If we are not able to do this we may not be able to continue as an operating company. At our current revenue and burn rate, our cash on hand will last less than one month, and thus we must raise capital by issuing debt or through the sale of our stock. However, there is no assurance that our existing cash flow will be adequate to satisfy our existing operating expenses and capital requirements.

 

Results of Operations for the Three Months Ended March 31, 2018 and 2017

 

Introduction

 

We had revenues of $19,856 for the three months ended March 31, 2018, compared to $42,000 for the three months ended March 31, 2017. Our cost of revenue was $14,699 for the three months ended March 31, 2018 compared to $3,000 for the three months ended March 31, 2017, an increase of $11,699, or approximately 390%. Our operating expenses were $232,064 for the three months ended March 31, 2018, compared to $388,270 for the three months ended March 31, 2017, a decrease of $156,206, or approximately 40%.

 

Our operating expenses consisted mostly of general and administrative expenses, including general and administrative expenses to a related party.

 

Revenues and Net Operating Loss

 

Our revenue, operating expenses, net operating loss, and net loss for the three months ended March 31, 2018 and 2017 were as follows:

 

    Three Months   Three Months    
    March 31,   March 31,   Increase/
    2018   2017   (Decrease)
             
Revenue   $ 19,856     $ 42,000     $ (22,144 )
                         
Operating expenses:                        
Cost of revenue     14,699       3,000       11,699  
General and administrative     113,673       331,770       (218,097 )
General and administrative - related party     118,391       56,500       61,891  
Total operating expenses     246,763       391,270       (144,507 )
                         
Net operating loss     (226,907 )     (349,270 )     (122,363 )
Other income (expense)     162,521       (148,893 )     311,414  
                         
Net loss   $ (64,386 )   $ (498,163 )   $ 433,777  

 

Revenues

 

Revenues were $19,856 for the three months ended March 31, 2018, compared to $42,000 for the three months ended March 31, 2017, a decrease of $22,144, or approximately 53%. For the three months ended March 31, 2017, nearly all of the total revenue came from a single customer. However, we received no revenue from this customer during the three months ended March 31, 2018. The decrease reflects the loss of this customer and the transition to our new business selling CBD products.

 

 - 14 -

Cost of Revenue

 

Cost of revenue was $14,699 for the three months ended March 31, 2018, compared to $3,00 for the three months ended March 31, 2017, an increase of $11,699, an increase of approximately 390%. The increase was due to the change of our business from a service-based business to a product-based business. Gross profit will be much smaller going forward because of this shift in our business.

 

General and Administrative

 

General and administrative expenses were $113,673 for the three months ended March 31, 2018, compared to $331,770 for the three months ended March 31, 2017, a decrease of $218,097, or 66%. The decrease was due to decrease in financing and loan fees, marketing fees, commissions and consulting fees. In the three months ended March 31, 2018, general and administrative expense consisted mainly of legal and professional fees totaling $29,514, consulting $3,893, salaries, wages and payroll costs of $15,703, advertising and marketing of $9,024, computer and programming of $6,033, travel expenses of $3,800, selling expenses of $1,777, commissions of $2,965, transfer agent and filing fees of $1,529, and accounting fees of $2,970. In the three months ended March 31, 2017, general and administrative expense consisted mainly of consulting $76,700, selling expenses of $895, commissions of $13,500, transfer agent and filing fees of $4,245, and accounting fees of $0.

 

General and administrative expenses – related party were $118,391 for the three months ended March 31, 2018, compared to $56,500 for the three months ended March 31, 2017, an increase of $61,891, or approximately 110%. The increase was mainly due to increase in compensation to Patrick Stiles.

 

Net Operating Loss

 

Net operating loss was $226,907 for the three months ended March 31, 2018, compared to $349,270 for the three months ended March 31, 2017, a decrease of $122,363, or approximately 35%. Net operating loss decreased, as set forth above, primarily due to a decrease in general and administrative expenses, offset by a decrease in revenues.

 

Other Income (Expense)

 

Other income was $162,521 for the three months ended March 31, 2018, compared to other expense of $148,893 for the three months ended March 31, 2017, an increase of $311,414. The increase of other income (expense) was due to a decrease in interest expense, net of interest income, from $1,272,493 during the three months ended March 31, 2017 to $408,097 for the three months ended March 31, 2018. This change in interest expense was due to amortization of the debt discount and the derivatives on the convertible debt.

 

Other income for the three months ended March 31, 2018 consisted primarily of a change in the fair value of derivatives, offset by interest expense and loss on extinguishment of debt. Other expense for the three months ended March 31, 2017 consisted primarily of interest expense and loss on extinguishment of debt, offset by a change in fair value of derivatives.

 

Net Loss

 

Net loss was $64,386 for the three months ended March 31, 2018, or $0.00 per share, compared to $498,163 for the three months ended March 31, 2017, or $0.03 per share, a decrease of $433,777. Net loss decreased, as set forth above, primarily due to a decrease in interest expense from new debt issuances, and a decrease in general and administrative expenses, offset by an increase in loss on extinguishment of debt.

 

 - 15 -

Liquidity and Capital Resources

 

Introduction

 

During the three months ended March 31, 2018, we were unable to generate sufficient revenues and had negative operating cash flows. Our cash on hand as of March 31, 2018 was $88,052, which was derived from the sale of convertible promissory notes to investors. Our monthly cash flow burn rate for 2017 was approximately $63,000. Although we have moderate short term cash needs, as our operating expenses increase we will face strong medium to long term cash needs. We anticipate that these needs will be satisfied through the issuance of debt or the sale of our securities until such time as our cash flows from operations will satisfy our cash flow needs.

 

Our cash, current assets, total assets, current liabilities, and total liabilities as of March 31, 2018 and December 31, 2017, respectively, are as follows:

 

    March 31   December 31,   Increase/
    2018   2017   (Decrease)
             
Cash   $ 88,052     $ 81,653     $ 6,399  
Total Current Assets     212,169       227,004       (14,835 )
Total Assets     1,104,639       1,122,743       (18,104 )
Total Current and total Liabilities     1,472,181       2,301,870       (829,689 )

 

Our cash increased slightly because we were able to raise capital from the sale of warrants, notes and convertible notes. Our total current assets decreased primarily because of lower inventory and accounts receivable as of March 31, 2018. Our total current liabilities decreased during the three months ended March 31, 2018 primarily because of changes to the value of our derivative liabilities as of March 31, 2018. Our accumulated deficit increased during the three months ended March 31, 2018 by $64,386 to ($7,747,768) while our total stockholders’ deficit decreased by $811,585 to $367,542, primarily due to issuances of stock upon conversion of our convertible notes.

 

In order to repay our obligations in full or in part when due, we will be required to raise significant capital from other sources. There is no assurance, however, that we will be successful in these efforts.

 

Cash Requirements

 

Our cash on hand as of March 31, 2018 was $88,052. Based on our current level of revenues and monthly burn rate of approximately $63,000 per month, we will need to continue to fund operations by raising capital from the sale of our stock and debt financings.

 

Sources and Uses of Cash

 

Operating Activities

 

We had net cash used in operating activities of $188,184 for the three months ended March 31, 2018, compared to $225,234 for the three months ended March 31, 2017. We use our cash for normal business operations.

 

Investing Activities

 

We had zero net cash from/used in investing activities for the three months ended March 31, 2018, and $20,000 net cash used in investing activities for the three months ended March 31, 2017. The primary reason for the difference between these periods are payments made for notes receivable during the three months ended March 31, 2017 while we made no such payments during the three months ended March 31, 2018.

 

Financing Activities

 

Our net cash provided by financing activities for the three months ended March 31, 2018 was $194,583, all of which was proceeds from convertible notes payable, compared to $252,750 for the three months ended March 31, 2017, all of which was proceeds from notes payable, convertible notes payable, warrants and the exercise of warrants.

 

 - 16 -

ITEM 3 Quantitative and Qualitative Disclosures About Market Risk

 

As a smaller reporting company, we are not required to provide the information required by this Item.

 

ITEM 4 Controls and Procedures

 

(a)       Disclosure Controls and Procedures

 

We conducted an evaluation, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, as of March 31, 2018, to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities Exchange Commission’s rules and forms, including to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of March 31, 2018, our disclosure controls and procedures were not effective at the reasonable assurance level due to the material weaknesses identified and described in our Annual Report on Internal Control Over Financial Reporting filed in our Annual Report on Form 10-K.

 

Our principal executive officers do not expect that our disclosure controls or internal controls will prevent all errors and all fraud. Although our disclosure controls and procedures were designed to provide reasonable assurance of achieving their objectives and our principal executive officers have determined that our disclosure controls and procedures are effective at doing so, a control system, no matter how well conceived and operated, can provide only reasonable, not absolute assurance that the objectives of the system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented if there exists in an individual a desire to do so. There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

 

(b)       Changes in Internal Control over Financial Reporting

 

No change in our system of internal control over financial reporting occurred during the period covered by this report, the three month period ended March 31, 2018, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 - 17 -

PART II – OTHER INFORMATION

 

ITEM 1 Legal Proceedings

 

We are not a party to or otherwise involved in any legal proceedings.

 

In the ordinary course of business, we are from time to time involved in various pending or threatened legal actions. The litigation process is inherently uncertain and it is possible that the resolution of such matters might have a material adverse effect upon our financial condition and/or results of operations. However, in the opinion of our management, other than as set forth herein, matters currently pending or threatened against us are not expected to have a material adverse effect on our financial position or results of operations.

 

ITEM 1A Risk Factors

 

As a smaller reporting company, we are not required to provide the information required by this Item.

 

ITEM 2 Unregistered Sales of Equity Securities and Use of Proceeds

 

Except as discussed below, we have not issued unregistered securities during the period covered by this report: 

 

Convertible Notes

 

We issued the following promissory notes, during the three months ended March 31, 2018, which are convertible into shares of our common stock as described below:

 

Unsecured Convertible Promissory Note issued to Auctus Fund, LLC on 2/1/18, due 11/01/18, 12% interest, converts at a 50% discount to market price based on the last 25 days trading price $ 110,000
Unsecured Convertible Promissory Note, issued to Adar Bays, LLC on 02/02/18, due 02/02/19, 8% interest, converts at a 55% discount to market price based on the last 20 days trading price 42,500

Unsecured Convertible Promissory Note, issued to Power Up Lending Group Ltd. on 1/2/18, due 10/10/18, 12% interest, converts at a 39% discount to market price based on the average of the lowest two trading prices in the last 15 days trading price

35,000 

 

 

 - 18 -

 

 

 

All of the issuances of securities above were exempt from registration pursuant to Section 4(a)(2) of the Securities Act of 1933, the investors were sophisticated and familiar with our operations, and there was no solicitation in connection with the offering.

 

ITEM 3 Defaults Upon Senior Securities

 

There have been no events which are required to be reported under this Item.

 

ITEM 4 Mine Safety Disclosures

 

Not applicable.

 

ITEM 5 Other Information

 

None.

 

 - 19 -

ITEM 6 Exhibits

 

(a)       Exhibits

 

  Exhibit Number     Name and/or Identification of Exhibit
  3.1 (1)     Articles of Incorporation of Grey Cloak Tech Inc.
         
  3.2 (2)     Certificate of Amendment to the Articles of Incorporation, dated February 24, 2017
         
  3.3 (1)     Bylaws of Grey Cloak Tech Inc.
         
  3.4 (3)     Certificate of Designation of the Series A Convertible Preferred Stock
         
  4.1 (1)     Form of Warrant Certificate
         
  4.2 (1)     Form of Warrant Agreement
         
  31.1     Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
         
  31.2     Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
         
  32.1     Chief Executive Officer Certification Pursuant to 18 USC, Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
         
  32.2     Chief Financial Officer Certification Pursuant to 18 USC, Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
         
  100.INS     XBRL Instance Document
         
  100.SCH     XBRL Schema Document
         
  100.CAL     XBRL Calculation Linkbase Document
         
  100.DEF     XBRL Definition Linkbase Document
         
  100.LAB     XBRL Labels Linkbase Document
         
  100.PRE     XBRL Presentation Linkbase Document

 

  (1) Incorporated by reference from our Registration Statement on Form S-1 dated and filed with the Commission on March 6, 2015.
  (2) Incorporated by reference from our Current Report on Form 8-K dated and filed with the Commission on February 27, 2017.
  (3) Incorporated by reference from our Current Report on Form 8-K dated and filed with the Commission on April 6, 2017.

 

 - 20 -

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

  Grey Cloak Tech, Inc.
   
   
Dated:  July 12, 2018 /s/ Patrick Stiles
  By: Patrick Stiles
  Its: Chief Executive Officer
   
   

 

  

 - 21 -

GREY CLOAK TECH INC (USOTC:GRCK)
Historical Stock Chart

1 Year : From Oct 2018 to Oct 2019

Click Here for more GREY CLOAK TECH INC Charts.

GREY CLOAK TECH INC (USOTC:GRCK)
Intraday Stock Chart

Today : Monday 21 October 2019

Click Here for more GREY CLOAK TECH INC Charts.

Latest GRCK Messages

{{bbMessage.M_Alias}} {{bbMessage.MSG_Date}} {{bbMessage.HowLongAgo}} {{bbMessage.MSG_ID}} {{bbMessage.MSG_Subject}}

Loading Messages....


No posts yet, be the first! No {{symbol}} Message Board. Create One! See More Posts on {{symbol}} Message Board See More Message Board Posts


Your Recent History
LSE
GKP
Gulf Keyst..
LSE
QPP
Quindell
FTSE
UKX
FTSE 100
LSE
IOF
Iofina
FX
GBPUSD
UK Sterlin..
Stocks you've viewed will appear in this box, letting you easily return to quotes you've seen previously.

Register now to create your own custom streaming stock watchlist.


NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.