2022-04-30 2050-05-31 2024-12-31 2025-12-31 2026-07-07 0001127993 --06-30 2021 Q1 false NONE 2024-12-31 P3Y 0001127993 2021-09-30 iso4217:USD 0001127993 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member 2021-09-30 0001127993 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member 2021-06-30 0001127993 2021-06-30 0001127993 gaxy:ConceptsandSolutionsMember 2019-09-04 0001127993 2021-07-01 2021-09-30 0001127993 gaxy:AccumulatedDeficitMember 2021-07-01 2021-09-30 0001127993 2020-07-01 2020-09-30 0001127993 gaxy:AccumulatedDeficitMember 2020-07-01 2020-09-30 0001127993 2020-06-30 0001127993 us-gaap:CommonStockMember 2020-06-30 0001127993 us-gaap:CommonStockMember 2021-09-30 0001127993 us-gaap:PreferredStockMember 2020-06-30 0001127993 us-gaap:PreferredStockMember 2021-09-30 0001127993 us-gaap:AdditionalPaidInCapitalMember 2020-06-30 0001127993 us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0001127993 gaxy:AccumulatedDeficitMember 2020-06-30 0001127993 gaxy:AccumulatedDeficitMember 2021-09-30 0001127993 us-gaap:CommonStockMember 2020-09-30 0001127993 us-gaap:PreferredStockMember 2020-09-30 0001127993 us-gaap:AdditionalPaidInCapitalMember 2020-09-30 0001127993 gaxy:AccumulatedDeficitMember 2020-09-30 0001127993 2020-09-30 0001127993 us-gaap:CommonStockMember 2021-06-30 0001127993 us-gaap:PreferredStockMember 2021-06-30 0001127993 us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0001127993 gaxy:AccumulatedDeficitMember 2021-06-30 i:shares 0001127993 us-gaap:CommonStockMember 2021-07-01 2021-09-30 0001127993 us-gaap:AdditionalPaidInCapitalMember 2021-07-01 2021-09-30 0001127993 us-gaap:CommonStockMember 2020-07-01 2020-09-30 0001127993 us-gaap:AdditionalPaidInCapitalMember 2020-07-01 2020-09-30 0001127993 gaxy:AssetPurchaseAgreementWithClassroomTechnologiesSolutionsIncMember 2020-10-01 2020-10-15 0001127993 us-gaap:FairValueInputsLevel3Member 2020-06-30 0001127993 us-gaap:FairValueInputsLevel3Member 2021-09-30 0001127993 us-gaap:FairValueInputsLevel3Member 2021-06-30 0001127993 gaxy:LongTermNotePayableToRelatedParty1Member 2021-09-30 0001127993 gaxy:LongTermNotePayableToRelatedParty3Member 2021-09-30 0001127993 gaxy:LongTermNotePayableToRelatedParty1Member gaxy:NotesPayableIncreasedMember 2021-09-30 iso4217:USD i:shares 0001127993 gaxy:ClassroomTechnologiesSolutionsMember 2020-10-15 0001127993 gaxy:AssetPurchaseAgreementWithClassroomTechnologiesSolutionsIncMember 2020-10-15 0001127993 us-gaap:MeasurementInputRiskFreeInterestRateMember 2021-07-01 2021-09-30 0001127993 us-gaap:MeasurementInputExpectedDividendRateMember 2021-07-01 2021-09-30 0001127993 us-gaap:MeasurementInputPriceVolatilityMember 2021-07-01 2021-09-30 0001127993 us-gaap:MeasurementInputExpectedTermMember 2021-07-01 2021-09-30 0001127993 us-gaap:MeasurementInputRiskFreeInterestRateMember 2020-07-01 2021-06-30 0001127993 us-gaap:MeasurementInputExpectedDividendRateMember 2020-07-01 2021-06-30 0001127993 us-gaap:MeasurementInputPriceVolatilityMember 2020-07-01 2021-06-30 0001127993 us-gaap:MeasurementInputExpectedTermMember 2020-07-01 2021-06-30 0001127993 us-gaap:FairValueInputsLevel3Member 2021-07-01 2021-09-30 0001127993 us-gaap:FairValueInputsLevel3Member 2020-07-01 2021-06-30 0001127993 us-gaap:FairValueMeasurementsRecurringMember 2021-09-30 0001127993 us-gaap:FairValueMeasurementsRecurringMember 2021-06-30 0001127993 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member 2021-06-30 0001127993 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member 2021-06-30 0001127993 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member 2021-06-30 0001127993 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member 2021-09-30 0001127993 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member 2021-09-30 0001127993 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member 2021-09-30 0001127993 us-gaap:VehiclesMember 2021-09-30 0001127993 us-gaap:VehiclesMember 2021-06-30 0001127993 us-gaap:EquipmentMember 2021-09-30 0001127993 us-gaap:EquipmentMember 2021-06-30 0001127993 us-gaap:FurnitureAndFixturesMember 2021-09-30 0001127993 us-gaap:FurnitureAndFixturesMember 2021-06-30 0001127993 us-gaap:LeaseholdImprovementsMember 2021-09-30 0001127993 us-gaap:LeaseholdImprovementsMember 2021-06-30 0001127993 gaxy:NotesPayableOtherPayablesOneMember 2021-09-30 i:pure 0001127993 gaxy:NotesPayableOtherPayablesTwoMember 2021-09-30 0001127993 gaxy:UnsecuredNotePaybleMember 2021-09-30 0001127993 gaxy:LongTermNotePayableToRelatedParty4Member 2021-09-30 0001127993 gaxy:LongTermNotePayableToRelatedParty5Member 2021-09-30 0001127993 gaxy:NotesPayableOtherPayablesFourMember 2021-09-30 0001127993 gaxy:NotesPayablesOtherPayablesMember 2021-09-30 0001127993 gaxy:NotesPayablesOtherPayablesMember 2021-06-30 0001127993 gaxy:LineOfCreditInterestBearingMember 2021-09-30 0001127993 gaxy:LineOfCreditInterestBearingMember 2021-06-30 0001127993 gaxy:LongTermNotePayableToRelatedParty1Member 2021-07-01 2021-09-30 0001127993 gaxy:UnsecuredNotePaybleMember 2021-07-01 2021-09-30 0001127993 gaxy:LongTermNotePayableToRelatedParty3Member 2021-07-01 2021-09-30 0001127993 gaxy:LongTermNotePayableToRelatedParty4Member 2021-07-01 2021-09-30 0001127993 gaxy:LongTermNotePayableToRelatedParty5Member 2021-07-01 2021-09-30 0001127993 gaxy:NotesPayableOtherPayablesOneMember 2021-07-01 2021-09-30 0001127993 gaxy:NotesPayableOtherPayablesTwoMember 2021-07-01 2021-09-30 0001127993 gaxy:NotesPayableOtherPayablesThreeMember 2021-07-01 2021-09-30 0001127993 gaxy:NotesPayableOtherPayablesFourMember 2021-07-01 2021-09-30 0001127993 gaxy:NotesPayablesOtherPayablesMember 2021-07-01 2021-09-30 0001127993 gaxy:NotesPayablesOtherPayablesMember 2021-07-01 2021-07-31 0001127993 gaxy:AccountsReceivableFactoringAgreementMember 2021-09-30 0001127993 gaxy:AccountsReceivableFactoringAgreementMember 2021-06-30 0001127993 gaxy:FinancialInstitutionMember 2021-07-01 2021-09-30 0001127993 gaxy:FinancialInstitutionMember srt:MinimumMember 2021-07-01 2021-09-30 0001127993 gaxy:FinancialInstitutionMember srt:MaximumMember 2021-07-01 2021-09-30 0001127993 us-gaap:PreferredClassAMember 2021-09-30 0001127993 us-gaap:PreferredClassAMember 2021-06-30 0001127993 us-gaap:PreferredClassBMember 2021-09-30 0001127993 us-gaap:PreferredClassBMember 2021-06-30 0001127993 gaxy:PreferredClassCMember 2021-09-30 0001127993 gaxy:PreferredClassCMember 2021-06-30 0001127993 gaxy:PreferredClassDMember 2021-09-30 0001127993 gaxy:PreferredClassEMember 2021-09-30 0001127993 gaxy:PreferredClassDMember 2021-06-30 0001127993 gaxy:PreferredClassEMember 2021-06-30 0001127993 gaxy:NotesPayableOtherPayablesThreeMember srt:MinimumMember 2021-07-01 2021-09-30 0001127993 gaxy:NotesPayableOtherPayablesThreeMember srt:MaximumMember 2021-07-01 2021-09-30 0001127993 gaxy:NotesPayableOtherPayablesOneMember 2021-06-30 0001127993 gaxy:NotesPayableOtherPayablesTwoMember 2021-06-30 0001127993 gaxy:NotesPayableOtherPayablesThreeMember 2021-09-30 0001127993 gaxy:NotesPayableOtherPayablesThreeMember 2021-06-30 0001127993 gaxy:NotesPayableOtherPayablesFourMember 2021-06-30 0001127993 gaxy:LongTermNotePayableToRelatedParty1Member us-gaap:SeriesDPreferredStockMember 2021-07-01 2021-09-30 0001127993 gaxy:LongTermNotePayableToRelatedParty3Member us-gaap:SeriesDPreferredStockMember 2021-07-01 2021-09-30 0001127993 gaxy:LongTermNotePayableToRelatedParty4Member us-gaap:SeriesDPreferredStockMember 2021-07-01 2021-09-30 0001127993 gaxy:LongTermNotePayableToRelatedParty1Member 2021-06-30 0001127993 gaxy:LongTermNotePayableToRelatedParty2Member 2021-09-30 0001127993 gaxy:LongTermNotePayableToRelatedParty2Member 2021-06-30 0001127993 gaxy:LongTermNotePayableToRelatedParty3Member 2021-06-30 0001127993 gaxy:LongTermNotePayableToRelatedParty4Member 2021-06-30 0001127993 gaxy:LongTermNotePayableToRelatedParty5Member 2021-06-30 0001127993 gaxy:LongTermNotePayableToRelatedParty6Member 2021-09-30 0001127993 gaxy:LongTermNotePayableToRelatedParty6Member 2021-06-30 0001127993 2021-11-10 0001127993 gaxy:LineOfCreditInterestBearingMember 2021-07-01 2021-09-30 0001127993 gaxy:OtherAgreementsMember 2021-07-01 2021-09-30 0001127993 us-gaap:GoodwillMember 2021-09-30 0001127993 us-gaap:CustomerListsMember 2021-09-30 0001127993 gaxy:VendorRelationshipsMember 2021-09-30 0001127993 us-gaap:GoodwillMember 2021-06-30 0001127993 us-gaap:CustomerListsMember 2021-06-30 0001127993 gaxy:VendorRelationshipsMember 2021-06-30 0001127993 gaxy:ProductDevelopmentCostsMember 2021-06-30 0001127993 gaxy:ProductDevelopmentCostsMember 2021-09-30 0001127993 gaxy:FinancialInstitutionMember 2021-09-30 0001127993 gaxy:ConsultingServicesMember 2021-07-01 2021-09-30 0001127993 gaxy:SharesIssuedStockPurchaseAgreementMember 2021-07-01 2021-09-30 0001127993 gaxy:CommitmentSharesUnderTwoYearPurchaseAgreementWithInvestorMember 2021-07-01 2021-09-30 0001127993 gaxy:ConsultingServicesMember 2020-07-01 2020-09-30 0001127993 gaxy:WarrantHoldersMember 2020-07-01 2020-09-30 0001127993 gaxy:SharesIssuedStockPurchaseAgreementMember 2020-07-01 2020-09-30 0001127993 gaxy:EquityPurchaseAgreementMember 2021-07-01 2021-09-30 0001127993 gaxy:EquityPurchaseAgreementMember 2020-07-01 2020-09-30 0001127993 us-gaap:SubsequentEventMember gaxy:ToInvestorInExchangeForProceedsUnderPurchaseAgreementDatedMay2020Member 2021-10-02 2021-11-30 0001127993 gaxy:DebtReductionMember 2020-07-01 2020-09-30 0001127993 us-gaap:DomesticCountryMember 2021-09-30 0001127993 us-gaap:DomesticCountryMember 2021-06-30 0001127993 us-gaap:StateAndLocalJurisdictionMember 2021-09-30 0001127993 us-gaap:StateAndLocalJurisdictionMember 2021-06-30 0001127993 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember gaxy:TwoCustomerMember 2021-07-01 2021-09-30 0001127993 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember gaxy:TwoVendorsMember 2021-07-01 2021-09-30 0001127993 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember gaxy:ThreeVendorsMember 2021-07-01 2021-09-30 0001127993 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember gaxy:TwoVendorsMember 2020-07-01 2020-09-30 0001127993 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember gaxy:ThreeVendorsMember 2020-07-01 2020-09-30 0001127993 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember gaxy:TwoCustomerMember 2020-07-01 2021-06-30 0001127993 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember gaxy:TwoCustomerMember 2020-07-01 2020-09-30 0001127993 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember gaxy:ThreeCustomersMember 2021-07-01 2021-09-30 0001127993 gaxy:ConceptsandSolutionsMember 2021-09-30 0001127993 gaxy:ConceptsandSolutionsMember 2021-06-30 0001127993 gaxy:ManufacturingAndDistributorshipAgreementMember 2021-07-01 2021-09-30 0001127993 gaxy:EquityPurchaseAgreementMember 2020-05-02 2020-05-31 0001127993 gaxy:AccountsReceivableFactoringAgreementMember 2020-07-01 2020-07-30 0001127993 gaxy:AccountsReceivableFactoringAgreementMember 2020-07-30 0001127993 gaxy:SupplyAgreementMember 2021-07-01 2021-09-30 0001127993 srt:ChiefExecutiveOfficerMember 2021-07-01 2021-09-30 0001127993 srt:ChiefFinancialOfficerMember 2021-07-01 2021-09-30 0001127993 srt:ChiefExecutiveOfficerMember 2021-09-30 0001127993 srt:ChiefFinancialOfficerMember 2021-09-30 0001127993 gaxy:AccountsReceivableFactoringAgreementMember 2021-07-01 2021-09-30 0001127993 gaxy:AccountsReceivableFactoringAgreementMember 2020-07-01 2020-09-30 0001127993 gaxy:ClassroomTechnologiesSolutionsMember 2020-10-01 2020-10-15 0001127993 gaxy:StockPlanMember 2021-07-01 2021-09-30 0001127993 gaxy:StockPlanMember 2020-07-01 2021-06-30 0001127993 gaxy:StockPlanMember 2021-09-30 0001127993 2021-10-01 2021-10-29 0001127993 srt:MinimumMember 2021-07-01 2021-09-30 0001127993 srt:MaximumMember 2021-07-01 2021-09-30

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2021

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 000-56006

GALAXY NEXT GENERATION, INC.

(Exact Name of Registrant as Specified in Its Charter)

Nevada

 

61-1363026

(State of Incorporation)

 

(IRS Employer Identification No.)

285 N Big A Road Toccoa, Georgia

 

30577

(Address of Principal Executive Offices)

 

(Zip Code)

(706) 391-5030

(Registrant's telephone number, including area code)

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT: (None)

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

N/A

 

N/A

 

N/A

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer

Accelerated filer  ☐

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell Company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

The number of shares outstanding of the issuer's Common Stock, as of November 10, 2021 was 3,367,382,882.

-i-

FORM 10-Q

GALAXY NEXT GENERATION, INC.

Table of Contents

 

 Page 

PART I. Financial Information

Item 1.Unaudited Condensed Consolidated Financial Statements and Footnotes

2

Item 2.Management's Discussion and Analysis of Financial Condition and Results of Operations 24
Item 3.Quantitative and Qualitative Disclosures about Market Risk 29
Item 4.Controls and Procedures 30
PART II. Other Information
Item 1.Legal Proceedings 31
Item 1A.Risk Factors 31
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds 32
Item 3.Defaults Upon Senior Securities 32
Item 4.Mine Safety Disclosures 33
Item 5.Other Information 33
Item 6.Exhibits 33
Signatures 33

The accompanying unaudited interim condensed consolidated financial statements included herein, have been prepared by Galaxy Next Generation, Inc. (the "Company") pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. These condensed consolidated statements have been prepared in accordance with the Company's accounting policies described in the Company's Annual Report on Form 10-K for the year ended June 30, 2021 and should be read in conjunction with the audited consolidated financial statements and the notes thereto included in that report. Unless the context indicates otherwise, references to the "Company," "we, " "us," "our" or "Galaxy" means Galaxy Next Generation, Inc. and its subsidiaries.

 

-1-

PART I – FINANCIAL INFORMATION

Item 1 – Unaudited Condensed Consolidated Financial Statements and Footnotes

The following unaudited condensed consolidated financial statements are included herein:

 

Condensed Consolidated Balance Sheets as of September 30, 2021 (unaudited) and June 30, 2021 (audited)

 

3

Condensed Consolidated Statements of Operations for the Three Months Ended September 30, 2021 and 2020 (unaudited)

 

4

Condensed Consolidated Statement of Changes in Stockholders' Equity (Deficit) for the Three Months Ended September 30, 2021 (unaudited)

 

5

Condensed Consolidated Statement of Changes in Stockholders' Equity (Deficit) for the Three Months Ended September 30, 2020 (unaudited)

 

6

Condensed Consolidated Statements of Cash Flows for the Three Months Ended September 30, 2021 and 2020 (unaudited)

 

7

Notes to the Condensed Consolidated Financial Statements (unaudited)

 

8-22

-2-

GALAXY NEXT GENERATION, INC.

Condensed Consolidated Balance Sheets

September 30, 2021

June 30, 2021

Assets

(Unaudited)

(Audited)

Current Assets

Cash

$

354,291

$

541,591

Accounts receivable, net

927,774

866,091

Inventories, net

3,377,069

3,267,667

Other current assets

3,950

3,950

Total Current Assets

4,663,084

4,679,299

Property and Equipment, net (Note 2)

81,544

86,812

Intangibles, net (Notes 1 and 12)

1,396,098

1,516,815

Goodwill (Notes 1 and 12)

834,220

834,220

Operating right of use asset (Note 7)

222,336

208,051

Total Assets

$

7,197,282

$

7,325,197

Liabilities and Stockholders' Equity (Deficit)

Current Liabilities

Line of credit (Note 3)

$

986,599

$

991,598

Derivative liability, convertible debt features (Note 5)

834,000

1,842,000

Current portion of long-term notes payable (Note 4)

445,232

552,055

Accounts payable

838,280

830,433

Accrued expenses

596,635

213,772

Deferred revenue

314,589

453,862

Short term portion of related party notes and payables (Note 6)

3,457,757

3,471,755

Total Current Liabilities

7,473,092

8,355,475

Noncurrent Liabilities

Notes payable, less current portion (Note 4)

421,752

405,007

Total Liabilities

7,894,844

8,760,482

Stockholders' Equity (Deficit)

Common stock

289,994

280,744

Preferred stock - Series E, non-redeemable

50

50

Additional paid-in-capital

47,329,549

46,215,049

Accumulated deficit

(48,317,155)

(47,931,128)

Total Stockholders' Equity (Deficit)

(697,562)

(1,435,285)

Total Liabilities and Stockholders' Equity (Deficit)

$

7,197,282

$

7,325,197

See accompanying notes to the condensed consolidated financial statements (unaudited).

-3-

GALAXY NEXT GENERATION, INC.

Condensed Consolidated Statements of Operations

(Unaudited)

For the Three Months Ended September 30,

2021

2020

 

Revenues

$

1,684,771

$

1,178,213

Cost of Sales

1,018,763

833,177

 

Gross Profit

666,008

345,036

 

General and Administrative Expenses

Stock issued for services

32,750

2,763,000

General and administrative

1,498,124

1,392,227

Total General and Administrative Expenses

1,530,874

4,155,227

Loss from Operations

(864,866)

(3,810,191)

 

Other Income (Expense)

Expenses related to convertible notes payable:

Change in fair value of derivative liability

1,008,000

(1,053,895)

Interest accretion

(8,750)

(399,936)

Interest expense related to Equity Purchase Agreement (Note 11)

(252,900)

(4,006,900)

Interest expense

(267,511)

(3,863,856)

 

Total Other Income (Expense)

478,839

(9,324,587)

 

Net Loss before Income Taxes

(386,027)

(13,134,778)

 

Income Taxes (Note 9)

-

-

 

Net Loss

$

(386,027)

$

(13,134,778)

Net Basic and Fully Diluted Loss Per Share

$

(0.0001)

$

(0.0080)

 

Weighted average common shares outstanding

Basic

3,145,498,699

1,642,915,407

Fully diluted

3,878,859,458

2,633,468,281

See accompanying notes to the condensed consolidated financial statements (unaudited).

-4-

GALAXY NEXT GENERATION, INC.

Condensed Consolidated Statement of Changes in Stockholders' Equity (Deficit)

Nine Months Ended September 30, 2021

(Unaudited)

Common Stock

Preferred Stock - Class E

Additional

Paid-in

Accumulated

Total

Stockholders'

Shares

Amount

Shares

Amount

Capital

Deficit

Deficit

 

Balance, July 1, 2021

3,139,882,882

$

280,000

500,000

$

50

$

46,215,049

$

(47,931,128)

$

(1,435,285)

 

Common stock issued for services

2,500,000

250

-

-

32,500

-

32,750

 

Common stock issued under Put Purchase Agreement

90,000,000

9,000

-

-

1,082,000

-

1,091,000

 

Consolidated net loss

-

-

-

-

-

(386,027)

(386,027)

 

Balance, September 30, 2021

3,232,382,882

$

289,994

500,000

$

50

$

47,329,549

$

(48,317,155)

$

(697,562)

See accompanying notes to the condensed consolidated financial statements (unaudited).

-5-

GALAXY NEXT GENERATION, INC.

Condensed Consolidated Statement of Changes in Stockholders' Equity (Deficit)

Nine Months Ended September 30, 2021

(Unaudited)

Common Stock

Preferred Stock - Class E

Additional

Paid-in

Accumulated

Total

Stockholders'

Shares

Amount

Shares

Amount

Capital

Deficit

Deficit

 

Balance, July 1, 2020

628,039,242

$

59,539

$

500,000

$

50

$

15,697,140

$

(23,496,792)

$

(7,740,063)

 

Common stock issued for services

103,750,000

10,375

-

-

2,752,625

-

2,763,000

 

Common stock issued for debt reduction

968,475,442

96,847

-

-

7,877,359

-

7,974,206

 

Issuance of common stock to warrant holders

249,792,217

-

-

-

-

-

-

 

Commitment shares issued​​

2,500,000

250

-

-

54,750

-

55,000

 

Common stock issued under Put Purchase Agreement

242,000,000

24,200

-

-

3,927,700

-

3,951,900

 

Consolidated net loss

-

-

-

-

-

(13,134,778)

(13,134,778)

 

Balance, September 30, 2020

2,194,556,901

$

191,211

500,000

$

50

$

30,309,574

$

(36,631,570)

$

(6,130,735)

See accompanying notes to the condensed consolidated financial statements (unaudited).

 

-6-

GALAXY NEXT GENERATION, INC.

Consolidated Statements of Cash Flows

(Unaudited)

Three Months Ended March 31,

2021

2020

Cash Flows from Operating Activities

Net loss

$

(386,027)

$

(13,134,778)

Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation and amortization

130,145

84,940

Amortization of convertible debt discounts

8,750

74,775

Change in fair value of derivative liability

(1,008,000)

1,381,363

Stock issued for services

32,750

2,870,472

Stock issued under Equity Purchase Agreement

252,900

7,865,077

 

Changes in assets and liabilities:

Accounts receivable

(61,683)

(696,710)

Inventories

(109,402)

(78,919)

Right of use assets

16,321

-

Accounts payable

7,847

(1,462,072)

Accrued expenses

382,863

(158,601)

Deferred revenue

(139,273)

431,147

Net cash used in operating activities

(872,809)

(2,823,306)

 

Cash Flows from Investing Activities

Purchases of capitalized development costs

(4,160)

-

 

Cash Flows from Financing Activities

Principal payments on financing lease obligations

(1,392)

-

Principal payments on notes payable

(128,042)

(774)

Payments on advances from stockholder, net

(13,998)

(33,110)

Proceeds from convertible notes payable

-

840,000

Payments on line of credit, net

(4,999)

(300,000)

Proceeds from sale of common stock under Equity Purchase Agreement

838,100

2,316,520

Net cash provided by financing activities

689,669

2,822,636

 

Net Decrease in Cash and Cash Equivalents

(187,300)

(670)

 

Cash, Beginning of Period

541,591

412,391

 

Cash, End of Period

$

354,291

$

411,721

Supplemental and Non Cash Disclosures

Noncash additions related to convertible debt

$

-

$

34,250

Cash paid for interest

$

37,079

$

19,986

Interest on shares issued under Equity Purchase Agreement

$

252,900

$

4,006,900

Stock issued for services

$

32,750

$

2,763,000

Property leased with financing lease

$

-

$

25,317

Accretion of discount and change in fair value of derivatives

$

999,250

$

1,029,700

Common stock issued in exchange for convertible debt reduction

$

-

$

1,799,510

See accompanying notes to the condensed consolidated financial statements (unaudited).

 

-7-

Note 1 - Summary of Significant Accounting Policies

Corporate History, Nature of Business, Mergers and Acquisitions

Galaxy is a manufacturer and U.S. distributor of interactive learning technology hardware and software that allows the presenter and participant to engage in a fully collaborative instructional environment. Galaxy's products include Galaxy's own private-label interactive touch screen panel as well as numerous other national and international branded peripheral and communication devices. New technologies like Galaxy's own touchscreen panels are sold along with renowned brands such as Google Chromebooks, Microsoft Surface Tablets, Lenovo and Acer computers,Verizon WiFi and more. Galaxy's distribution channel consists of approximately 37 resellers across the U.S. who primarily sell its products within the commercial and educational market. Galaxy does not control where the resellers focus their resell efforts; however, the K-12 education market is the largest customer base for Galaxy products comprising nearly 90% of Galaxy's sales. In addition, Galaxy also possesses its own reseller channel where it sells directly to the K-12 market, primarily throughout the Southeast region of the United States.

Ehlert Solutions Group, Inc. ("Solutions") and Interlock Concepts, Inc. ("Concepts") are Arizona-based audio design and manufacturing companies creating innovative products that provide fundamental tools for building notification systems primarily to K-12 education market customers located primarily in the north and northwest United States. Solutions and Concepts' products and services allow institutions access to intercom, scheduling, and notification systems with improved ease of use. The products provide an open architecture solution to customers which allows the products to be used in both existing and new environments. Intercom, public announcement (PA), bell and control solutions are easily added and integrated within the open architecture design and software model. These products combine elements over a common internet protocol (IP) network, which minimizes infrastructure requirements and reduces costs by combining systems.

On October 15, 2020, Galaxy acquired the assets of Classroom Technologies Solutions, Inc. ("Classroom Tech") for consideration of (a) paying off a secured Classroom Tech loan, not to exceed the greater of 50% of the value of the Classroom Tech assets acquired or $120,000; (b) the issuance of a promissory note in the amount of $44,526 to a Classroom Tech designee; and (c) the issuance of 10 million shares of common stock to the seller of Classroom Tech. Classroom Tech provides cutting-edge presentation products to schools, training facilities, churches, corporations and retail establishments. Their high-quality solutions are customized to meet a variety of needs and budgets in order to provide the best in education and presentation technology. Classroom Tech direct-sources and imports many devices and components which allows the Company to be innovative, nimble, and capable of delivering a broad range of costeffective solutions. Classroom Tech also offers in-house service and repair facilities and carries many top brands.

COVID-19 Update

The Covid-19 Pandemic that began in early 2020 caused shelter-in-place policies, unexpected factory closures, supply chain disruptions, and market volatilities across the globe. As a result of the economic disruptions and unprecedented market volatilities and uncertainties driven by the Covid-19 outbreak, the Company experienced some supply chain disruptions. However, the Company has not experienced any significant payment delays or defaults by our customers as a result of the COVID-19 pandemic.

The full impact of the Covid-19 outbreak continues to evolve as of the date of this report. The depth and duration of the pandemic remains unknown. Despite the availability of vaccines, recent surges in the infection rate and the detection of new variants of the virus have reinforced the general consensus that the containment of Covid-19 remains a challenge. Management is actively monitoring the global situation and its effect on its financial condition, liquidity, operations, suppliers, industry, and workforce.

-8-

Basis of Presentation and Interim Financial Information

The accompanying Unaudited Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP") and applicable rules and regulations of the Securities and Exchange Commission (the "SEC") pertaining to interim financial information. Accordingly, these interim financial statements do not include all information or footnote disclosures required by GAAP for complete financial statements and, therefore, should be read in conjunction with the Consolidated Financial Statements and notes thereto in our June 30, 2021 Annual Report on Form 10-K and other current filings with the SEC. In the opinion of management, all adjustments, consisting of those of a normal recurring nature, necessary to present fairly the results of the periods presented have been included. The results of operations for the interim periods presented may not necessarily be indicative of the results to be expected for the full year.

Principles of Consolidation

The financial statements include the consolidated assets and liabilities of the combined company (collectively Galaxy Next Generation, Inc., Classroom Technology Solutions Inc., Interlock Concepts, Inc., and Ehlert Solutions Group, Inc. referred to collectively as the "Company"). See Note 12.

All intercompany transactions and accounts have been eliminated in the consolidation.

The Company is an over-the-counter public company traded under the stock symbol listing GAXY (formerly FLCR).

Capital Structure

The Company's capital structure is as follows:

September 30, 2021

 

Authorized

Issued

Outstanding

 

Common stock

4,000,000,000

3,232,382,882

3,182,344,257

$.0001 par value, one vote per share

 

Preferred stock

200,000,000

-

-

$.0001 par value, one vote per share

 

Preferred stock - Class A

750,000

-

-

$.0001 par value; no voting rights

 

Preferred stock - Class B

1,000,000

-

-

Voting rights of 10 votes for Preferred B share; 2% preferred dividend payable annually

 

Preferred stock - Class C

9,000,000

-

-

$.0001 par value; 500 votes per share, convertible to common stock

 

Preferred stock - Class D

1,000,000

-

-

$.0001 par value; no voting rights, convertible to common stock, mandatory conversion to common stock 18 months after issue

 

Preferred stock - Class E

500,000

500,000

500,000

$.0001 par value; no voting rights, convertible to common stock

-9-

June 30, 2021

 

Authorized

Issued

Outstanding

 

Common stock

4,000,000,000

3,139,882,882

3,089,844,257

$.0001 par value, one vote per share

 

Preferred stock

200,000,000

-

-

$.0001 par value, one vote per share

 

Preferred stock - Class A

750,000

-

-

$.0001 par value; no voting rights

 

Preferred stock - Class B

1,000,000

-

-

Voting rights of 10 votes for 1 Preferred B share; 2% preferred dividend payable annually

 

Preferred stock - Class C

9,000,000

-

-

$.0001 par value; 500 votes per share, convertible to common stock

 

Preferred stock - Class D

1,000,000

-

-

$.0001 par value; no voting rights, convertible to common stock, mandatory conversion to common stock 18 months after issue

 

Preferred stock - Class E

500,000

500,000

500,000

$.0001 par value; no voting rights, convertible to common stock

There is no publicly traded market for the preferred shares.

There are 169,163,143 common shares reserved at September 30, 2021 under terms of the convertible debt agreements, Stock Plan and Equity Purchase Agreement (see Notes 6, 11 and 13).

There are 92,264,231 issued common shares that are restricted as of September 30, 2021. The shares may become free-trading upon satisfaction of certain terms and regulatory conditions.

Supplier Agreement

Contract assets and contract liabilities are as follows:

September 30, 2021

June 30, 2021

Contract assets

$

46,824

$

46,460

Contract liabilities

240,775

285,514

For the quarter ended September 30, 2021 and 2020, the Company recognized $433,609 and $54,939 of revenues related to supplier agreements.

Accounts Receivable

Management deemed no allowance for doubtful accounts was necessary at September 30, 2021 and June 30, 2021. At September 30, 2021 and June 30, 2021, $73,814 and $190,779 of total accounts receivable were considered unbilled and recorded as deferred revenue.

Inventories

Management estimates $67,635 of inventory reserves at September 30, 2021 and June 30, 2021, respectively.

-10-

Goodwill, Intangible Assets and Product Development Costs

Goodwill and intangible assets are comprised of the following at September 30, 2021:

Cost

Accumulated Amortization

Total

Goodwill

$

834,220

$

-

$

834,220

Finite-lived assets:

Customer list

$

922,053

$

(360,267)

$

561,786

Vendor relationships

484,816

(192,715)

292,101

Product development costs

794,277

(252,066)

542,211

$

2,201,146

$

(805,048)

$

1,396,098

Goodwill and intangible assets are comprised of the following at June 30, 2021:

Cost

Accumulated Amortization

Total

Goodwill

$

834,220

$

-

$

834,220

Finite-lived assets:

Customer list

$

922,053

$

(314,166)

$

607,887

Vendor relationships

484,816

(168,474)

316,342

Product development costs

790,118

(197,532)

592,586

$

2,196,987

$

(680,172)

$

1,516,815

Intangible assets such as customer lists and vendor relationships are stated at the lower of cost or fair value. They are amortized on a straight-line basis over periods ranging from three to six years, representing the period over which the Company expects to receive future economic benefits from these assets. Amortization of these intangible assets amounted to $70,343 and $68,000 for the three months ended September 30, 2021 and 2020.

Costs incurred in designing and developing classroom technology products are expensed as research and development until technological feasibility has been established. Technological feasibility is established upon completion of a detail product design, or in its absence, completion of a working model. Upon the achievement of technological feasibility, development costs are capitalized and subsequently reported at the lower of unamortized cost or net realizable value. Management's judgment is required in determining whether a product provides new or additional functionality, the point at which various products enter the stages at which costs may be capitalized, assessing the ongoing value and impairment of the capitalized costs and determining the estimated useful lives over which the costs are amortized.

Annual amortization expense is calculated based on the straight-line method over the product's estimated economic lives, which are typically three to six years. Amortization of product development costs incurred begins when the related products are available for general release to customers. Amortization of product development costs of $54,534 and $12,512 for the three months ended September 30, 2021 and 2020, is included in cost of revenues in the Company's consolidated statements of operations.

Estimated amortization expense related to finite-lived intangible assets for the next five years is: $510,082 for fiscal year 2022, $487,945 for fiscal year 2023, $332,962 for fiscal year 2024, $45,912 for fiscal year 2025, and $9,607 for fiscal year 2026 and $9,590 thereafter.

-11-

Recent Accounting Pronouncements

In January 2020, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2020-01, “Investments - Equity Securities (Topic 321), Investments - Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) - Clarifying the Interactions between Topic 321, Topic 323, and Topic 815.” The ASU is based on a consensus of the Emerging Issues Task Force and is expected to increase comparability in accounting for these transactions. ASU 2016-01 made targeted improvements to accounting for financial instruments, including providing an entity the ability to measure certain equity securities without a readily determinable fair value at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. Among other topics, the amendments clarify that an entity should consider observable transactions that require it to either apply or discontinue the equity method of accounting. For public business entities, the amendments in the ASU are effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. The Company adopted this ASU on July 1, 2021 with no significant impact on its consolidated financial statements.

In December 2019, the FASB issued ASU No. 2019-12 “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes ("ASU 2019-12") by removing certain exceptions to the general principles. The amendments will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. Early adoption of the amendments is permitted. Depending on the amendment, adoption may be applied on a retrospective, modified retrospective or prospective basis. The Company adopted this ASU on July 1, 2021 with no significant impact on its consolidated financial statements.

In August 2020, the FASB issued ASU 2020-06, "Accounting for Convertible Instruments and Contracts in an Entity's Own Equity", which simplifies the accounting for certain convertible instruments, amends guidance on derivative scope exceptions for contracts in an entity's own equity and modifies the guidance on diluted EPS calculations as a result of these changes. The guidance in this ASU can be adopted using either a full or modified retrospective approach and becomes effective for annual reporting periods beginning after December 15, 2020, with early adoption permitted. The Company adopted this ASU on July 1, 2021 with no significant impact on its consolidated financial statements.

The Company has implemented all new applicable accounting pronouncements that are in effect and applicable. These pronouncements did not have any material impact on the consolidated financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

Note 2 - Property and Equipment

Property and equipment are comprised of the following at:

September 30, 2021

June 30, 2021

Vehicles

$

115,135

$

115,135

Equipment

25,115

25,115

Leasehold Improvements

31,000

31,000

Furniture and fixtures

25,085

25,085

196,335

196,335

Accumulated depreciation

(114,791)

(109,523)

 

Property and equipment, net

$

81,544

$

86,812

-12-

Note 3 - Lines of Credit

The Company has a $1,000,000 line of credit bearing interest at prime plus 0.5% (3.75% and 4.25% at September 30, 2021 and June 30, 2021, respectively) which expires October 29, 2021. However, the bank provided a 30-day grace period extension. The line of credit is collateralized by certain real estate owned by stockholders and a family member of a stockholder, 7,026,894 shares of the Company's common stock owned by two stockholders, personal guarantees of two stockholders, and a key man life insurance policy. In addition, a 20% curtailment of the outstanding balance may occur anytime prior to maturity. The outstanding balance was $986,599 and $991,598 at September 30, 2021 and June 30, 2021, respectively.

The Company has up to $1,000,000 available credit line under an accounts receivable factoring agreement through July 30, 2022. Total available credit under the factoring agreement was $844,328 and $1,000,000 as of September 30, 2021 and June 30, 2021, repectively. See Note 11.

Note 4 - Notes Payable

Long Term Notes Payable

September 30, 2021

June 30, 2021

Note payable with a bank bearing interest at 4% and maturing on June 26, 2021 and a lowered interest rate to 3%. In July 2021, the note was renewed by the lender with a revised maturity date of July 7, 2026. The renewal provides for monthly interest payments and a balloon payment of outstanding principal and interest at maturity. The note is collateralized by a certificate of deposit owned by a related party.

$

237,039

$

237,039

 

Note payable to an investor bearing interest at 10% and maturing on January 13, 2022 with monthly installments of principal and interest of $45,294 beginning in June 2021.

236,726

348,456

 

Long term loan under Section 7(b) of the Economic Injury Disaster Loan program bearing interest at 3.75% and maturing in May 2050. Monthly installments of principal and interest of $731 begin upon notification by the SBA regarding note servicing.

150,000

150,000

 

Financing lease liabilities for offices and warehouses with monthly installments of $24,091 (ranging from $245 to $9,664) over terms expiring through December 2024.

222,336

208,051

 

Note payable with a finance company for delivery vehicle with monthly installments totaling $679 including interest at 8.99% over a 6 year term expiring in December 2025.

29,633

31,016

 

Total Notes Payable

875,734

974,562

 

Less: Unamortized original issue discount

8,750

17,500

 

Current Portion of Notes Payable

445,232

552,055

 

Long-term Portion of Notes Payable

$

421,752

$

405,007

-13-

Future minimum principal payments on the long-term notes payable to unrelated parties are as follows:

Period ending September 30,

2022

$

445,232

2023

122,692

2024

62,413

2025

62,481

2026

182,916

Thereafter

-

$

875,734

Note 5 - Fair Value Measurements

The following table presents information about the liabilities that are measured at fair value on a recurring basis at September 30, 2021 and June 30, 2021 and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.

At September 30, 2021

Total

Level 1

Level 2

Level 3

Original issue discount, convertible debt

$

834,000

-

-

$

834,000

At June 30, 2021

Total

Level 1

Level 2

Level 3

Original issue discount, convertible debt

$

1,842,000

-

-

$

1,842,000

As of September 30, 2021, and June 30, 2021, the only asset required to be measured on a nonrecurring basis was goodwill and the fair value of the asset amounted to $834,220 using level 3 valuation techniques.

The Company measures the fair market value of the Level 3 liability components using the Monte Carlo model and projected discounted cash flows, as appropriate. These models were prepared by an independent third party and consider management's best estimate of the conversion price of the stock, an estimate of the expected time to conversion, an estimate of the stock's volatility, and the risk-free rate of return expected for an instrument with a term equal to the duration of the convertible note.

The derivative liability was valued using the Monte Carlo pricing model with the following inputs:

At September 30, 2021

Risk-free interest rate:

0.06%

Expected dividend yield:

0.00%

Expected stock price volatility:

280.00%

Expected option life in years:

0.12 to 0.44 years

At June 30, 2021

Risk-free interest rate:

0.17%

Expected dividend yield:

0.00%

Expected stock price volatility:

295.00%

Expected option life in years:

.037 to .70 years

-14-

The following table sets forth a reconciliation of changes in the fair value of the Company's convertible debt components classified as Level 3 in the fair value hierarchy at September 30, 2021 and June 30, 2021:

Balance at June 30, 2021

$

1,842,000

Realized

-

Unrealized

(1,008,000)

Balance at September 30, 2021

$

834,000

 

Balance at July 1, 2020

$

246,612

Convertible securities at inception

4,000

Realized

(80,924)

Unrealized

1,672,312

Balance at June 30, 2021

$

1,842,000

Note 6 - Related Party Transactions

Notes Payable

September 30, 2021

June 30, 2021

Note payable to a stockholder in which the $200,000 principal plus $10,000 of interest was payable in December 2019. Borrowings under the note increased to $400,000 and the maturity was extended to November 13, 2021. The note bears interest at 6% per annum and is payable in cash or common stock, at the Company's option. If interest is paid in common stock, the conversion price will be the market price at the time of conversion. Principal on the note at maturity is convertible into 400,000 shares of Series D Preferred Stock. If principal is paid prior to maturity, the right of conversion is terminated.

$

400,000

$

400,000

 

Fair value of unsecured notes payable to seller of Concepts and Solutions, a related party, bearing interest at 3% per year, payable in annual installments through November 30, 2021. Payment is subject to adjustment based on the achievement of minimum gross revenues and successful completion of certain pre-acquisition withholding tax issues of Concepts and Solutions.

1,030,079

1,030,079

 

Note payable to a stockholder in which the note principal plus 6% interest is payable in November 7, 2021. Note was amended in March 2020 by increasing the balance to $1,225,000. Interest is payable in cash or common stock, at the holder's option. If interest is paid in common stock, the conversion price will be the market price at the time of conversion. Principal on the note at maturity is convertible into 1,225,000 shares of Series D Preferred Stock. If principal is paid prior to maturity, the right of conversion is terminated.

1,225,000

1,225,000

-15-

Note payable to a stockholder in which the note principal plus 6% interest is payable in November 13, 2021. Interest is payable in cash or common stock, at the Company's option. If interest is paid in common stock, the conversion price will be the market price at the time of conversion. Principal on the note at maturity is convertible into 200,000 shares of Series D Preferred Stock. If principal is paid prior to maturity, the right of conversion is terminated.

200,000

200,000

 

Note payable to a stockholder in which the note principal plus interest at 15% is payable the earlier of 60 days after invoicing a certain customer, or April 2022 due to an extension granted by the lender. The note is collateralized by a security interest in a certain customer purchase order.

385,000

385,000

 

Note payable related to the acquisition of Classroom Tech in which the note principal is payable in 2021 with no interest obligations, upon the shareholder’s resolution of a pre-acquisition liability with a bank.

155,690

155,690

 

Other short-term payables due to stockholders and related parties

61,988

75,986

Total Related Party Notes Payable and Other Payables

3,457,757

3,471,755

Current Portion of Related Party Notes Payable and Other Payables

3,457,757

3,471,755

 

Long-term Portion of Related Party Notes Payable and Other Payables

$

-

$

-

The Company is negotiating renewals of the stockholder notes that mature on November 7, 2021 and November 13, 2021. The negotiations are expected to be complete by November 30, 2021.

Related Party Leases

The Company leases property used in operations from a related party under terms of a financing lease. The term of the lease expires on December 31, 2021. The monthly lease payment is $9,664 plus maintenance and property taxes, as defined in the lease agreement. Rent expense for this lease was $28,992 and $4,500 for the three months ended September 30, 2021 and 2020, respectively.

Other Related Party Agreements

A related party collateralizes the Company's short-term note with a certificate of deposit in the amount of $274,900, held at the same bank. The related party will receive a $7,500 collateral fee for this service (see Note 4).

-16-

Note 7 - Lease Agreements

Financing Lease Agreements

The Company leases offices, warehouses and equipment under financing lease agreements with monthly installments of $20,674 (ranging from $245 to $9,664) over 2-year terms, expiring through December 2024.

Right-of-use assets:

Operating right-of-use assets

$

222,336

Operating lease liabilities:

Current portion of long term payable

153,273

Financing leases payable, less current portion

69,063

 

Total financing lease liabilities

$

222,336

As of September 30, 2021, financing lease maturities are as follows:

Period ending September 30,

2022

$

153,273

2023

65,388

2024

2,940

2025

735

$

222,336

As of September 30, 2021, the weighted average remaining lease term was 1.46 years.

Note 8 - Equity

During the three months ended September 30, 2021, the Company issued 2,500,000 shares of common stock for professional consulting services. The shares were valued at $32,750 upon issuance.

During the three months ended September 30, 2021, the Company issued 90,000,000 shares of common stock in exchange for proceeds under the Equity Purchase Agreement. These shares were valued at $1,091,000 upon issuance.

During the three months ended September 30, 2020, the Company issued 103,750,000 shares of common stock for professional consulting services. These shares were valued at $2,763,000 upon issuance.

During the three months ended September 30, 2020, the Company issued 968,475,442 shares of common stock for debt reduction. These shares were valued at $7,974,206 upon issuance.

-17-

During the three months ended September 30, 2020, the Company issued 249,792,217 shares of common stock to warrant holders in six cashless transactions.

During the three months ended September 30, 2020, the Company issued 2,500,000 shares of common stock for commitment shares under a two year purchase agreement entered into on May 31, 2020 between the Company and an investor, as amended and restated on July 9, 2020 (the "Put Purchase Agreement"). These shares were valued at $55,000 upon issuance.

During the three months ended September 30, 2020, the Company issued 242,000,000 shares of common stock in exchange for proceeds under the Put Purchase Agreement. These shares were valued at $3,951,900 upon issuance during the three months ended September 30, 2020.

See the capital structure section in Note 1 for disclosure of the equity components included in the Company's consolidated financial statements.

Note 9 - Income Taxes

The Company's effective tax rate differed from the federal statutory income tax rate for the three months ended September 30, 2021 as follows:

Federal statutory rate

21

%

State tax, net of federal tax effect

5.04

%

Valuation allowance

-26

%

Effective tax rate

0

%

The Company had no federal or state income tax (benefit) for the three months ended September 30, 2021 or 2020.

The Company's deferred tax assets and liabilities as of September 30, 2021 and June 30, 2021, are summarized as follows:

September 30, 2021

June 30, 2021

Federal

Deferred tax assets

$

10,700,000

$

10,226,700

Less valuation allowance

(10,700,000)

(10,226,700)

Deferred tax liabilities

-

-

 

-

-

State

Deferred tax assets

2,704,300

2,730,800

Less valuation allowance

(2,704,300)

(2,730,800)

Deferred tax liabilities

-

-

 

-

-

Net Deferred Tax Assets

$

-

$

-

-18-

The Company's policy is to provide for deferred income taxes based on the difference between the financial statement and tax basis of assets and liabilities using enacted tax rates that will be in effect when the differences are expected to reverse. The Company has not generated taxable income and has not recorded any current income tax expense at September 30, 2021 and 2020, respectively.

In assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred taxes is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers projected future taxable income and tax planning strategies in making this assessment.

The Company's deferred tax assets are primarily comprised of net operating losses ("NOL") that give rise to deferred tax assets. The NOL carryforwards expire over a range from 2021 to 2037, with certain NOL carryforwards that have no expiration. There is no tax benefit for goodwill impairment, which is permanently non-deductible for tax purposes. Additionally, due to the uncertainty of the utilization of NOL carry forwards, a valuation allowance equal to the net deferred tax assets has been recorded.

The significant components of deferred tax assets as of September 30, 2021 and June 30, 2021, are as follows:

September 30, 2021

June 30, 2021

 

Net operating loss carryforwards

$

13,007,900

$

12,579,200

Valuation allowance

(13,404,300)

(12,957,500)

Goodwill

243,800

(20,400)

Property and equipment

(19,200)

251,600

Development costs

31,500

27,900

Intangible assets

94,500

72,900

Inventory allowance

17,600

17,800

Warranty accrual and other

28,200

28,500

 

Net Deferred Tax Assets

$

-

$

-

As of September 30, 2021, the Company does not believe that it has taken any tax positions that would require the recording of any additional tax liability nor does it believe that there are any unrealized tax benefits that would either increase or decrease within the next twelve months. As of September 30, 2021, the Company's income tax returns generally remain open for examination for three years from the date filed with each taxing jurisdiction.

Note 10 - Commitments, Contingencies, and Concentrations

Contingencies

Certain conditions may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The Company's management and its legal counsel assess such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company's legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein. If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s consolidated financial statements. If the assessment indicates that a potentially material loss contingency is not probable, but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material, would be disclosed.

-19-

On September 4, 2019, the Company recorded a pre-acquisition liability for approximately $591,000 relative to unpaid payroll tax liabilities and associated penalties and fees of Concepts and Solutions. The liability is included in the note payable to seller of $1,030,079 at September 30, 2021 and June 30, 2021 (Note 6).

Concentrations

Galaxy contracts the manufacture of its products with overseas suppliers. The Company's sales could be adversely impacted by a supplier's inability to provide Galaxy with an adequate supply of inventory. Galaxy has two vendors that accounted for approximately 97% and three vendors that accounted for approximately 75% of purchases as of September 30, 2021 and 2020, respectively.

Galaxy has two customers that accounted for approximately 79% of accounts receivable at September 30, 2021 and two customers that accounted for approximately 73% of accounts receivable at June 30, 2021. Galaxy has three customers that accounted for approximately 59% and two customers that accounted for approximately 48% of total revenue for the three months ended September 30, 2021 and 2020, respectively.

Note 11 - Material Agreements

Manufacturer and Distributorship Agreement

On September 15, 2018, the Company signed an agreement with a company in China for the manufacture of Galaxy’s SLIM series of interactive panels. The manufacturer agreed to manufacture, and the Company agreed to be the sole distributor of the interactive panels in the United States for a term of two years. The agreement includes a commitment by Galaxy to purchase $2 million of product during the first year beginning September 2018. If the minimum purchase is not met, the manufacturer can require the Company to establish a performance improvement plan, and the manufacturer has the right to terminate the agreement. The payment terms are 20% in advance, 30% after the product is ready to ship, and the remaining 50% 45 days after receipt. The manufacturer provides Galaxy with the product, including a three-year manufacturer’s warranty from the date of shipment. The agreement renews automatically in two year increments unless three months’ notice is given by either party.

Equity Purchase Agreement

On May 31, 2020, the Company entered into a two year purchase agreement (the "Equity Purchase Agreement") with an investor, which was amended and restated on July 9, 2020 and then again on December 29, 2020. Pursuant to the terms of the Equity Purchase Agreement, the investor agreed to purchase up to $10 million of the Company's common stock (subject to certain limitations) from time to time during the term of the Equity Purchase Agreement. During the three months ended September 30, 2021 and 2020, the Company issued 90,000,000 and 242,000,000 shares of common stock to the investor in exchange for proceeds for working capital.

Accounts Receivable Factoring Agreement

On July 30, 2020, the Company entered into a two-year accounts receivable factoring agreement with a financial services company to provide working capital. Pursuant the agreement, the financial services company will pay the Company as the purchase price for the purchased accounts, an amount up to eighty percent (80%). Factoring fees are 2.5% of the face value of the account receivable sold to the factoring agent per month until collected. For collections over 90 days from the invoice date, the fee increases to 3.5%. The agreement contains a credit line of $1,000,000 and requires a minimum of $300,000 of factored receivables per calendar quarter. The agreement includes early termination fees and is guaranteed by the Company and the by two of the stockholders individually. The Company paid collection fees of $22,981 and $5,736 during the three months ended September 30, 2021 and 2020, respectively.

-20-

Employment Agreements

On January 1, 2020, the Company entered into an employment agreement with the Chief Executive Officer (CEO) of the Company for a two-year term which was amended on September 1, 2020. Under the amended employment agreement, the CEO will receive annual compensation of $500,000, and an annual discretionary bonus based on profitability and revenue growth and preferred stock to maintain, together with the CFO, a minimum 25.5% of the total voting rights. The agreement includes a non-compete agreement and severance benefits of $90,000.

On January 1, 2020, the Company entered into an employment agreement with the Chief Finance Officer/Chief Operations Officer (CFO/COO) of the Company for a two-year term, which was amended on September 1, 2020. Under the amended employment agreement, the CFO/COO will receive annual compensation of $250,000, and an annual discretionary bonus based on profitability and revenue growth growth and preferred stock to maintain, together with the CEO, a minimum 25.5% of the total voting rights.. The agreement includes a non-compete agreement and severance benefits of $72,000.

Supplier Agreement

The Company is party to a one year supplier agreement to manufacture and sell audio products to a buyer. The initial order under this supplier agreement is for 4,000 units, at a discounted total price of $3,488,000, to be delivered over the agreement period. If the buyer does not meet the minimum floor of 4,000 units, then the contract becomes void and the buyer must pay the difference between the units sold and the total floor pricing of the $3,488,000. The buyer will pay tooling costs of $25 per unit shipped to them. The Company supplied 3,484 units under this agreement as of September 30, 2021, with 615 of the units during the three month period ending September 30, 2021. The Company will continue to supply audio products under individual purchase orders after the initial order for 4,000 units is complete.

Note 12 - Acquisition

On October 15, 2020, the Company entered into an Asset Purchase Agreement, to acquire the assets of Classroom Technologies Solutions, Inc. ("Classroom Tech") for consideration of (a) paying off a secured Classroom Tech loan, not to exceed the greater of 50% of the value of the Classroom Tech assets acquired or $120,000; (b) the issuance of a promissory note in the amount of $44,526 to a Classroom Tech designee; and (c) the issuance of 10 million shares of common stock to the seller of Classroom Tech.

The following table summarizes the allocation of the fair value of the assets as of the acquisition date through pushdown accounting.

Assets

Cash

$

38,836

Accounts receivable

31,710

Inventory

209,431

Property and equipment

17,530

Other assets

1,150

Goodwill and other intangibles

46,869

 

Total Assets

$

345,526

 

Consideration

Notes payable to seller and related party of seller

$

164,526

Bonus program

30,000

Stock

151,000

$

345,526

-21-

Note 13 - Stock Plan

An Employee, Directors, and Consultants Stock Plan was established by the Company (the "Plan"). The Plan is intended to attract and retain employees, directors and consultants by aligning the economic interest of such individuals more closely with the Company's stockholders by paying fees or salaries in the form of shares of the Company's common stock. The 2020 Plan is effective September 16, 2020 and expires December 15, 2021. The 2019 Plan is effective December 13, 2018 and expired June 1, 2020. Common shares of 99,250,000 are reserved for stock awards under the Plans. There were 98,857,857 shares awarded under the Plans as of September 30, 2021 and June 30, 2021.

Note 14 - Going Concern

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As reflected in the accompanying consolidated financial statements, the Company had negative working capital of approximately $2,800,000, an accumulated deficit of approximately $48,000,000, and cash used in operations of approximately $900,000 at September 30, 2021.

The Company's operational activities has primarily been funded through issuance of common stock for services, related party advances, equity purchase agreement transactions for proceeds, accounts receivable factoring, debt financing and through the deferral of accounts payable and other expenses. The Company intends to raise additional capital through the sale of equity securities or borrowings from financial institutions and investors and possibly from related and nonrelated parties who may in fact lend to the Company on reasonable terms. Management believes that its actions to secure additional funding will allow the Company to continue as a going concern. There is no guarantee the Company will be successful in achieving any of these objectives. These sources of working capital are not assured, and consequently do not sufficiently mitigate the risks and uncertainties disclosed above. The ability of the Company to continue as a going concern is dependent upon management's ability to raise capital from the sale of its equity and, ultimately, the achievement of operating revenues. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

Note 15 - Subsequent Events

In October and November 2021, the Company issued 135,000,000 shares to an investor in exchange for proceeds of approximately $1,200,000 under the Equity Purchase Agreement dated May 2020, as amended and restated on July 9, 2020 and on December 29, 2020.

Management has evaluated subsequent events through November 15, 2021, the date on which the financial statements were available to be issued.

 

-22-

 

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

Cautionary Note on Forward Looking Statements

 

This Quarterly Report on Form 10-Q (this "Report") contains forward-looking within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). In particular statements regarding future events and the future results of Galaxy Next Generation, Inc., which we refer to as "we," "us," "our", "Galaxy," or the "Company," including but not limited to, statements regarding the sufficiency of our cash, our ability to finance our operations and business initiatives and obtain funding for such activities and the timing of any such financing, our future results of operations and financial position, business strategy and plan prospects are forward-looking statements. These forward-looking statements are based on our current expectations, estimates, forecasts, and projections about our business, economic and market outlook, our results of operations, the industry in which we operate and the beliefs and assumptions of our management. Words such as "expects," "anticipates," "targets," "goals," "projects," "would," "will," "could," "may," "intends," "plans," "believes," "seeks," "estimates," variations of such words, and similar expressions are intended to identify such forward-looking statements. Forward-looking statements by their nature address matters that are, to different degrees, uncertain, and these forward-looking statements are only predictions and are subject to risks, uncertainties, and assumptions that are difficult to predict, including the duration, extent, and impact of the COVID-19 pandemic, and our ability to successfully manage the demand, supply, and operational challenges associated with the COVID-19 pandemic. Therefore, actual results may differ materially and adversely from those expressed in any forward-looking statements. Factors that might cause or contribute to such differences include, but are not limited to, those discussed in this Report under the section entitled "Risk Factors" in Item 1A of Part II, Part I Item 1A of our Annual Report on Form 10-K for the year ended June 30, 2021 (as amended, the "Annual Report"), and in other reports we file with the U.S. Securities and Exchange Commission (the "SEC"). In addition, many of the foregoing risks and uncertainties are, and could be, exacerbated by the COVID-19 pandemic and any worsening of the global business and economic environment as a result of the pandemic. While forward-looking statements are based on reasonable expectations of our management at the time that they are made, you should not rely on them. We undertake no obligation to revise or update publicly any forward-looking statements for any reason, except as required by applicable law. We cannot at this time predict the extent of the impact of the COVID-19 pandemic and any resulting business or economic impact, but it could have a material adverse effect on our business, financial condition, results of operations and cash flows.

 

The following discussion is based upon our unaudited condensed consolidated financial statements included in Part 1, Item I, of this Report, which were prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP). In the course of operating our business, we routinely make decisions as to the timing of the payment of invoices, the collection of receivables, the manufacturing and shipment of products, the fulfillment of orders, the purchase of supplies, and the building of inventory, among other matters. In making these decisions, we consider various factors, including contractual obligations, customer satisfaction, competition, internal and external financial targets and expectations, and financial planning objectives. Each of these decisions has some impact on the financial results for any given period. To aid in understanding our operating results for the periods covered by this Report, we have provided an executive overview, which includes a summary of our business and market environment along with a financial results and key performance metrics overview. These sections should be read in conjunction with the more detailed discussion and analysis of our condensed consolidated financial condition and results of operations in this Item 2, our "Risk Factors" section included in Item 1A of Part II of this Report, and our unaudited condensed consolidated financial statements and notes thereto included in Item 1 of Part I of this Report, as well as our audited consolidated financial statements and notes included in Item 8 of Part II of our Annual Report.

 

The following discussion and analysis should be read in conjunction with our consolidated financial statements and notes thereto and the other financial data appearing elsewhere in this Quarterly Report.

 

-24-

 

Business Overview

 

Galaxy is a manufacturer and U.S. distributor of interactive learning technology hardware and software that allows the presenter and participant to engage in a fully collaborative instructional environment. Galaxy's product offerings include Galaxy's own private-label interactive touch screen panel, its own Intercom, Bell, and Paging solution, as well as an audio amplification line of products that is currently supported by OEM relationships. Galaxy's distribution channel consists of a direct sales model, as well as approximately 37 resellers across the U.S. who primarily sell the products offered by Galaxy within the commercial and educational market. Galaxy does not control where the resellers focus their reselling efforts; however, the K-12 education market is the largest customer base for Galaxy products comprising nearly 90% of Galaxy's sales. In addition, Galaxy’s OEM division also manufacturers products for other vendors in its industry and white labels the products under other brands.

 

We believe the market space for interactive technology in the classroom is a perpetual highway of business opportunity, especially in light of the COVID-19 pandemic as school systems have sought to expand their ability to operate remotely. Public and private school systems are in a continuous race to modernize their learning environments. Our goal is to be an early provider of the best and most modern technology available.

 

We are striving to become the leader in the market for interactive flat panel technology, associated software, and peripheral devices for classrooms. Our goal is to provide an intuitive system to enhance the learning environment and create easy to use technology for the teacher, increasing student engagement and achievement. Our products are developed and backed by a management team with more than 30 combined years in the classroom technology space.

 

We were originally organized as a corporation in 2001. Our principal executive offices are located at 285 Big A Road Toccoa, Georgia 30577, and our telephone number is (706) 391-5030. Our website address is www.galaxynext.us. Information contained in our website does not form part of this Annual Report and is intended for informational purposes only.

 

On June 22, 2018, we consummated a reverse triangular merger whereby Galaxy Next Generation, Inc., a private company (co-founded by our now executives, Gary LeCroy (CEO) and Magen McGahee (CFO)), merged with and into our newly formed subsidiary, Galaxy MS, Inc. (Galaxy MS or Merger Sub), which was formed specifically for the transaction. Under the terms of the merger, the private company shareholders transferred all their outstanding shares of common stock to Galaxy MS, in return for shares of our Series C Preferred Stock. Prior to the merger, we operated under the name Full Circle Registry, Inc.’s (FLCR) and our operations were based upon our ownership of Georgetown 14 Cinemas, a fourteen-theater movie complex located on approximately seven acres in Indianapolis, Indiana. Prior to the merger, our sole business and source of revenue was from the operation of the theater, and as part of the merger agreement, we had the right to spinout the theater to the prior shareholders of FLCR. Effective February 6, 2019, we sold our interest in the theater to focus our resources on our technology operations.

 

On September 3, 2019, we acquired 100% of the outstanding capital stock of both Interlock Concepts, Inc. (Concepts) and Ehlert Solutions Group, Inc. (Solutions) pursuant to the terms of  a stock purchase agreement that we entered into with Concepts and Solutions. The purchase price for the acquisition was 1,350,000 shares of common stock and a two year note payable to the seller in the principal amount of $3,000,000. The note payable to the seller is subject to adjustment based on the achievement of certain future earnings goals and successful completion of certain pre-acquisition withholding tax issues of Concepts and Solutions.

 

-25-

 

Solutions and Concepts are Arizona-based audio design and manufacturing companies creating innovative products that provide fundamental tools for building notification systems primarily to K-12 education market customers located primarily in the north and northwest United States. These products and services allow institutions access to intercom, scheduling, and notification systems with improved ease of use. The products provide an open architecture solution to customers which allows the products to be used in both existing and new environments. Intercom, public announcement (PA), bell and control solutions are easily added and integrated within the open architecture design and software model. These products combine elements over a common internet protocol (IP) network, which minimizes infrastructure requirements and reduces costs by combining systems.

 

On October 15, 2020, we acquired the assets of Classroom Technologies Solutions, Inc. ("Classroom Tech") for consideration of (a) paying off a secured Classroom Tech loan, not to exceed the greater of 50% of the value of the Classroom Tech assets acquired or $120,000; (b) the issuance of a promissory note in the amount of $44,526 to a Classroom Tech designee; and (c) the issuance of 10 million shares of common stock to the seller of Classroom Tech. Classroom Tech provides cutting-edge presentation products to schools, training facilities, churches, corporations and retail establishments. Their high-quality solutions are customized to meet a variety of needs and budgets in order to provide the best in education and presentation technology. Classroom Tech direct-sources and imports many devices and components which allows us to be innovative, nimble, and capable of delivering a broad range of cost-effective solutions. Classroom Tech also offers in-house service and repair facilities and carries many top brands.

 

This Report contains references to our trademarks and to trademarks belonging to other entities. Solely for convenience, trademarks and trade names referred to in this Report, including logos, artwork and other visual displays, may appear without the ® or TM symbols, but such references are not intended to indicate, in any way, that we will not assert, to the fullest extent under applicable law, our rights or the rights of the applicable licensor to these trademarks and trade names. We do not intend our use or display of other companies' trade names or trademarks to imply a relationship with, or endorsement or sponsorship of us by, any other companies.

 

The financial statements after the completion of the merger and acquisition include the consolidated assets and liabilities of the combined company (collectively Galaxy Next Generation, Inc., Interlock Concepts, Inc., Ehlert Solutions Group, Inc. and Classroom Tech referred to collectively as the “Company”).

 

All intercompany transactions and accounts have been eliminated in the consolidation.

 

Galaxy’s common stock is traded on over-the-counter markets under the stock symbol GAXY.

 

Critical Accounting Policies and Estimates

 

Management's Discussion and Analysis discusses our consolidated financial statements which have been prepared in accordance with United States Generally Accepted Accounting Principles (U.S. GAAP). The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the balance sheet date and reported amounts of revenue and expenses during the reporting period. On an ongoing basis, we evaluate our estimates and judgments. We base our estimates and judgments on historical experience and on various other factors that are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

 

The critical accounting estimates that affect the condensed consolidated financial statements and the judgments and assumptions used are consistent with those described in Note 1 to our audited consolidated financial statements contained in our Annual Report.

 

-26-

 

Financial Results and Performance Metrics Overview

 

The table below presents an analysis of selected line items period-over-period in our interim Condensed Consolidated Statements of Operations for the periods indicated.

 

Revenue

 

Total revenues recognized were $1,684,771 and $1,178,213 for the three months ended September 30, 2021 and 2020, respectively, an increase of approximately 43%. Additionally, deferred revenue amounted to $314,589 and $453,862 as of September 30, 2021 and June 30, 2021, respectively. Revenues increased during the three months ended September 30, 2021 due to the increase in the customer base for interactive panels and related products as well as additional revenues from OEM customers.

 

Cost of Sales and Gross Margin

 

Our cost of sales was $1,018,763 and $833,177 for the three months ended September 30, 2021 and 2020, respectively, an increase of approximately 22%. Cost of sales consists primarily of manufacturing, freight, and installation costs. There are no significant overhead costs which impact cost of sales. Cost of sales increased from the three months ended September 30, 2021 due to increased cost incurred to support revenues related to new products and new relationships.

 

General and Administrative

 

   

Three months ended

  

September 30, 2021

 

  

September 30, 2020

Stock compensation and stock issued for services

$

        32,750

 

$

       2,763,000

General and administrative

 

1,498,124

 

 

1,392,227

Total General and Administrative Expenses

$

    1,530,874

 

$

       4,155,227

 

Total general and administrative expenses (including stock compensation expenses) were $1,530,874 and $4,155,227 for the three months ended September 30, 2021 and 2020, respectively, a decrease of approximately 63%, primarily due to a deacrese in stock based compensation. During the three months ended September 30, 2020 several debt obligations were settled in return for the issuance of our common stock which inflated the total expenses for that quarter. We have widely reduced our debt and the need to issuance our common stock in exchange for operating cash, therefore reducing our quarterly expenses greatly.

 

Other Income (Expense)

 

 

Three months ended

  

September 30, 2021

 

 

 

September 30, 2020

Expenses related to convertible notes payable:

 

 

 

 

 

      Change in fair value of derivative liability

$

     1,008,000

 

$

(1,053,895)

Interest accretion

 

              (8,750)

 

 

       (399,936)

Interest related to equity purchase agreement

 

               (252,900) 

 

 

(4,006,900)

Interest expense

 

          (267,511)

 

 

            (3,863,856)

 

 

 

 

 

 

Total Other Income (Expense)

$

          478,839

 

$

     (9,324,587)

 

Interest expense amounted to $520,411 and $7,870,756 for the three months ended September 30, 2021 and 2020, respectively, a decrease of 93%. Interest expense of $252,900 during the three months ended September 30, 2021, was due to sales of our common stock to investors under the Equity Purchase Agreement in exchange for proceeds of $838,100. Reduced interest expense of $7,350,345 during the three months ended September 30, 2021, is attributed to the decrease in our overall debt.

 

-27-

 

The outstanding conversion features in our ‘related party’ preferred convertible notes payable meet the definition of a derivative liability instrument because the exercise price of the conversion rates. As a result, the outstanding conversion features of the notes are recorded as a derivative liability at fair value and marked-to-market each period with the change in fair value charged or credited to income. A derivative liability of $834,000 and $1,842,000 is recorded at September 30, 2021 and June 30, 2021. Changes in these amounts do not impact cash.

 

Net Loss for the Period

 

Net loss incurred for the three months ended September 30, 2021 and 2020 was $386,027 and $13,134,778, respectively, a decrease of approximately 97%. Noncash contributing factors for the net loss incurred for the three months ended September 30, 2021 and 2020 are as follows:

 

a). $32,750 and $2,763,000 represent consulting fees paid through the issuance of stock for the three months ended September 30, 2021 and 2020, respectively.

 

b). Interest expenses related to the equity purchase agreement of $252,900 and $4,006,900 for the three months ended September 30, 2021 and 2020, respectively.

 

c). Depreciation and amortization expenses related to intangibles and capitalized development costs of $130,145 and $84,940 for the three months ended September 30, 2021 and 2020, respectively.

 

Liquidity and Capital Resources

 

Although our revenues generated from operations have become more sufficient in order to support our operational activities and at times may still need to be supplemented by the proceeds from the issuance of securities, including equity and debt issuances. At September 30, 2021, we had a working capital deficit of $2,810,008 and an accumulated deficit of $48,317,155. As stated in Note 14 to the notes to the unaudited condensed consolidated financial statements included in this Report, our ability to continue as a going concern is dependent upon management's ability to raise capital from the sale of its equity and, ultimately, the achievement of operating revenues. If our revenues continue to be insufficient to support our operational activities, we intend to raise additional capital through the sale of equity securities or borrowings from financial institutions and possibly from related and nonrelated parties who may in fact lend to us on reasonable terms and ultimately generating sufficient revenue from operations. Management believes that its actions to secure additional funding will allow us to continue as a going concern. We currently do not have any committed sources of financing other than our line of credits, our Equity Purchase Agreement, and accounts receivable factoring agreement, each of which requires us to meet certain requirements to utilize. There can be no assurance that we will meet all or any of the requirements pursuant to our line of credit, our Equity Purchase Agreement, and accounts receivable factoring agreement, and therefore those financing options may be unavailable to us. There is no guarantee we will be successful in raising capital outside of our current sources, and if so, that we will be able to do so on favorable terms.

 

Our cash totaled $354,291 at September 30, 2021, as compared with $541,591 at June 30, 2021, a decrease of $187,300. Net cash of $872,809 and $4,160 was used in operations and investing activities, respectively, for the three months ended September 30, 2021. Cash used in operating activities for the three months ended September 30, 2021 was $972,809 as compared to $2,823,306 for the three month ended September 30, 2020. The decrease was primarily due to a decrease in stock issued under the Equity Purchase Agreement.

 

Net cash of $689,669 was provided from financing activities for the three months ended September 30, 2021, primarily due to proceeds from the Equity Purchase Agreement of $838,100 primarily offset by payment on notes payable of $128,042. Net cash of $2,823,306 was provided from financing activities for the three months ended September 30, 2020, due to proceeds from the Equity Purchase Agreement of $2,316,520 and proceeds of $840,000 from notes issued.

 

To implement our business plan, we may require additional financing. Further, current or future adverse capital and credit market conditions could limit our access to capital. We may be unable to raise capital or bear an unattractive cost of capital that could reduce our financial flexibility.

 

Our long-term liquidity requirements will depend on many factors, including the rate at which we grow our business and footprint in the industries. To the extent that the funds generated from operations are insufficient to fund our activities in the long term, we may be required to raise additional funds through public or private financing. No assurance can be given that additional financing will be available or that, if it is available, it will be on terms acceptable to us.

 

-28-

 

Off-Balance Sheet Arrangements

 

The Company did not have off-balance sheet arrangements or transactions as of and for the three months ended September 30, 2021 and 2020.

 

Non-GAAP Disclosure

 

To provide investors with additional insight and allow for a more comprehensive understanding of the information used by management in its financial and decision-making surrounding pro forma operations, Galaxy supplements its consolidated financial statements presented on a basis consistent with U.S. generally accepted accounting principles, or GAAP, Adjusted EBITDA as a non-GAAP financial measures of earnings. The tables below provide a reconciliation of the non-GAAP financial measures, presented herein, to the most directly comparable financial measures calculated and presented in accordance with GAAP. Adjusted EBITDA represents EBITDA (earnings before income taxes depreciation and amortization). Galaxy management uses Adjusted EBITDA as financial measures to evaluate the profitability and efficiency of the business model. The Company uses these non-GAAP financial measures to assess the strength of the underlying operations of the business. These adjustments, and the non-GAAP financial measures that are derived from them, provide supplemental information to analyze its operations between periods and over time. Galaxy finds this especially useful when reviewing pro forma results of operations, which include large non-cash expenses including interest on the Equity Purchase Agreement, amortization of intangible assets and capitalized development costs and stock-based compensation. Investors should consider its non-GAAP financial measures in addition to, and not as a substitute for, financial measures prepared in accordance with GAAP. The non-GAAP financial measures should not be considered superior to, as a substitute for, or as an alternative to, and should be considered in conjunction with, the GAAP financial measures presented.

 

Non-GAAP Adjusted EBITDA financial results for the three months ended September 30, 2021 and 2020:

 

During the three months ended September 30, 2021, we issued 90,000,000 shares of common stock in exchange for proceeds under the Equity Purchase Agreement. These shares were valued at $1,091,000 upon issuance.

 

These sales were made pursuant to an exemption from the registration requirements under Section 4(a)(2) of the Securities Act of 1933, as amended (the "Securities Act"). The shares have not been registered under the Securities Act and may not be offered or sold in the United States in the absence of an effective registration statement or exemption from the registration requirements of the Securities Act. 

 

   

Three months ended

September 30, 2021

 

September 30, 2020

           

Revenue

     1,684,771

 

     1,178,213

Gross Profit

 

666,008

   

345,036

General and Administrative Expenses

 

1,530,874

   

4,155,227

Loss from Operations

 

(864,866)

   

(3,810,191)

Other Income (Expense)

 

478,839

   

(9,324,587)

Net Loss

 

(386,027)

   

(13,134,778)

Interest, Taxes, Depreciation, Stock Compensation and Amortization

 

424,545

   

7,254,776

Non-GAAP Adjusted EBITDA

$

$  38,518

  $

$  (5,880,002)

 

Non-GAAP Adjusted EBITDA was net positive for the three months ended September 30, 2021 at $38,518 compared to the a loss of $5,880,002 for the three months ended September 30, 2020.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The information under this Item is not required to be provided by smaller reporting companies.

 

-29-

 

ITEM 4. CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures

 

Under the supervision and with the participation of our management, including the Chief Executive Officer (our principal executive officer) and Chief Financial Officer (our principal financial and accounting officer), we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined in Exchange Act Rules 13a-15(e) and 15d-15(e), as of the end of the period covered by this Report.

 

Evaluation of Disclosure Controls and Procedures 

 

We conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures ("Disclosure Controls") as of the end of the period covered by this Report. The Disclosure Controls evaluation was conducted under the supervision and with the participation of management, including our Chief Executive Officer (our principal executive officer) and our Chief Financial Officer (our principal financial and accounting officer). Disclosure Controls are controls and procedures designed to reasonably assure that information required to be disclosed in our reports filed under the Exchange Act, such as this Report, is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. Disclosure Controls are also designed to provide reasonable assurance that such information is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Based on this evaluation our Chief Executive Officer and Chief Financial Officer have concluded that, because of a material weakness in our internal control over financial reporting that existing at June 30, 2021 and had not been remediated by the end of the period covered by this Report, our disclosure controls and procedures were not effective as of the end of the period covered by this Report. This material weakness in the Company's internal control over financial reporting and the Company's remediation efforts are described below.

 

The material weakness relates to the fact that our management is relying on external consultants for purposes of preparing its financial reporting package; however, the officers may not be able to identify errors and irregularities in the financial reporting package before its release as a continuous disclosure document. As a result of the deficiencies, we have discovered it is reasonably possible that internal controls over financial reporting may not have prevented or detected errors from occurring that could have been material, either individually or in the aggregate.

 

Remediation Measures

 

We continue to engage an outside CPA with SEC related experience to assist in correction of these material weaknesses. In addition, we continue to appoint an accountant to provide financial statements on a monthly basis and to assist with the preparation of our SEC financial reports, which allows for proper segregation of duties as well as additional manpower for proper documentation.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the period covered by this Report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

-30-

 

PART II - OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

From time to time, we may be subject to various legal proceedings and claims that arise in the ordinary course of business litigation, regardless of the outcome could have a material adverse impact on us because of the defense and settlement costs, diversion of management resources and other factors. We are not currently subject to any legal proceedings that we believe will have a material impact on our business at this time.

 

ITEM 1A. RISK FACTORS

 

Investing in our common stock involves a high degree of risk. You should consider carefully the following risks, together with the risks specified in Item 1A of Part I of our Annual Report for the year ended June 30, 2021 and all the other information in this Report, including our condensed consolidated financial statements and notes thereto. If any of the following risks materializes, our operating results, financial condition and liquidity could be materially adversely affected. As a result, the trading price of our common stock could decline, and you could lose part or all of your investment.The following information updates should be read in conjunction with the information disclosed in Part 1, Item 1A, "Risk Factors," contained in our Annual Report for the year ended June 30, 2021. Except as disclosed below, there have been no material changes from the risk factors and uncertainties disclosed in our Annual Report for the year ended June 30, 2021.

 

We have incurred losses for the three months ended September 30, 2021 and 2020 and there can be no assurance that we will generate net income.

 

For the three months ended September 30, 2021 and 2020 we had a net loss of $386,027 and $13,134,778, respectively, and for the year ended June 30, 2021, we had a net loss of $24,434,336. For the year ended June 30, 2020, we had a net loss of $14,026,107. There can be no assurance that our losses will not continue in the future, even if our revenues and expenditures for the products and solutions we sell and distribute increase. In addition, as of September 30, 2021, we had stockholders' deficit of approximately $700,000 and cash used in operations of approximately $872,809. In addition, as of June 30, 2021, we had stockholders' deficit of approximately $1,400,000 and cash used in operations of approximately $6,300,000. These factors raise substantial doubt regarding our ability to continue as a going concern.

 

We require funds to operate and expand our business.

 

During the three months ended September 30, 2021, our operating activities used net cash of $872,809 and our cash and cash equivalents were $354,291. During the year ended June 30, 2021, our operating activities used net cash of approximately $6.3 million and our cash and cash equivalents were $541,591. As of September 30, 2021, our accumulated stockholders' deficit totaled approximately $48 million on a consolidated basis. Although we have been able to mitigate our losses during the three months ended September 30, 2021, we expect to incur additional operating losses in the future and therefore expect our cumulative losses to increase. We will require funds to purchase additional inventories, pay our vendors, and build our marketing and sales staff. If we do not succeed in raising additional funds on acceptable terms, we may be unable to expand our business and could default on our obligations. There can be no assurance that such financing will be available and that the equity interests of all of our stockholders would not be substantially diluted. Any additional sources of financing will likely involve the issuance of our equity or debt securities, which will have a dilutive effect on our stockholders. To the extent that we raise additional funds by issuing equity securities, our stockholders may experience significant dilution. Any debt financing, if available, may involve restrictive covenants that may impact our ability to conduct our business. Our ability to raise capital through the sale of securities may be limited by the rules of the SEC and the terms of the agreements that we enter into.  We currently do not have any committed sources of financing other than our line of credit, the Amended and Restated  Equity Purchase Agreement that we entered into with Tysadco Partners LLC on December 29, 2020, and accounts receivable factoring agreement, each of which requires us to meet certain conditions to utilize and there can be no assurance that we will meet those conditions.

 

-31-

 

We may not be able to access the full amounts available under the Amended and Restated Purchase Agreement, which could prevent us from accessing the capital we need to continue our operations, which could have an adverse effect on our business.

 

We have generated significant losses to date and expect to continue to incur significant operating losses. To date, our revenue from operations have been insufficient to support our operational activities and has been supplemented by the proceeds from the issuance of securities. There is no guarantee that additional equity, debt or other funding will be available to us on acceptable terms, or at all.

 

Our ability to direct Tysadco Partners to purchase up to $10.0 million of shares of our common stock over a 24-month period is subject to the satisfaction of certain conditions. The extent we rely on Tysadco Partners as a source of funding will depend on a number of factors, including the prevailing market price of our common stock and the extent to which we are able to secure funding from other sources. If obtaining sufficient funding from Tysadco Partners were to prove unavailable or prohibitively dilutive, we will need to secure another source of funding in order to satisfy our working capital needs. Even if we sell all $10.0 million under the Amended and Restated Purchase Agreement to Tysadco Partners, we may still need additional capital to fully implement our business, operating and development plans. Should the financing we require to sustain our working capital needs be unavailable or prohibitively expensive when we require it, the consequences could be a material adverse effect on our business, operating results, financial condition and prospects.

 

Our inability to access a portion or the full amount available under the Amended and Restated Purchase Agreement, in the absence of any other financing sources, could have a material adverse effect on our business.

 

It is not possible to predict the actual number of shares we will sell under the Amended and Restated Purchase Agreement to the Selling Stockholder, or the actual gross proceeds resulting from those sales.

 

Subject to certain limitations in the Amended and Restated Purchase Agreement and compliance with applicable law, we have the discretion to deliver notices to the Selling Stockholder at any time throughout the term of the Amended and Restated Purchase Agreement. The actual number of shares that are sold to the Selling Stockholder may depend based on a number of factors, including the market price of the common stock during the sales period. Actual gross proceeds may be less than $10.0 million, which may impact our future liquidity. Because the price per share of each share sold to the Selling Stockholder will fluctuate during the sales period, it is not currently possible to predict the number of shares that will be sold or the actual gross proceeds to be raised in connection with those sales.

 

Sales of shares pursuant to the terms of the Amended and Restated Purchase will be sold at different times at different prices.

 

In connection with the sale of our common stock pursuant to the terms of the Amended and Restated Purchase Agreement, we will have discretion, subject to market demand, to vary the timing, prices, and numbers of shares sold to the Selling Stockholder. Similarly, the Selling Stockholder may sell such shares at different times and at different prices. Investors may experience a decline in the value of the shares they purchase from the Selling Stockholder in this offering as a result of sales made by us in future transactions to Selling Stockholder at prices lower than the prices they paid.

 

Risks Relating to the COVID-19 Pandemic

 

Pandemics, including the COVID-19 pandemic, could have a material adverse effect on our operations, liquidity, financial condition, and financial results.

 

A serious global pandemic, including the current COVID-19 pandemic and variants of COVID-19, can adversely impact, shock and weaken the global economy. These impacts can amplify other risk factors and could have a material impact on our operations, liquidity, financial conditions, and financial results.

 

COVID-19 pandemic-related risk may impact our exposure to global regulatory, geopolitical, and societal changes; rapid degradation of global economic conditions, creating an increase in the volatility and the timing and level of orders; supply chain disruptions, material shortages, and increases in the costs of components; changes in labor force availability, which could reduce our ability to operate across our business in development, sales and marketing, production, installation, and ongoing service and support; an increased risk being subjected to contract performance claims if we are unable to deliver according to the terms of our contract or commitments and cannot claim force majeure to mitigate or eliminate our exposure to such claims; increased geographic work restrictions that could impact our ability to market, sell, manufacture and/or install our products; an increase in our exposure to claims or litigation related to the pandemic; limitations on our ability to meet the terms of our bank credit agreements that cause restrictions on our ability to access the liquidity under such agreements; reduced access to and an increase in the cost of capital; reduced access to surety bonds or bank guarantees to secure customer orders; volatility and changes in foreign currency rates; delayed timing of collections and/or decreased collectability of receivables and contract assets; and a material reduction to the values of our assets including, but not limited to, inventory, deferred tax assets, goodwill, intangibles, and property and equipment.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

During the three months ended September 30, 2021, we issued 2,500,000 shares of common stock for professional consulting services. The shares were valued at $32,750 upon issuance.

 

During the three months ended September 30, 2021, we issued 90,000,000 shares of common stock in exchange for proceeds under the Equity Purchase Agreement. These shares were valued at $1,091,000 upon issuance.

 

These sales were made pursuant to an exemption from the registration requirements under Section 4(a)(2) of the Securities Act of 1933, as amended (the "Securities Act"). The shares have not been registered under the Securities Act and may not be offered or sold in the United States in the absence of an effective registration statement or exemption from the registration requirements of the Securities Act. 

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

Not applicable.

 

-32-

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION.

 

Not applicable.

 

ITEM 6. EXHIBITS

 

Exhibit No.

 

Description

 

3.1

Amended and Restated Articles of Incorporation (incorporated herein by reference to Exhibit 3.1 to Amendment No. 1 to the Annual Report on Form 10-K/A, File No. 000-56006, filed with the Securities and Exchange Commission on October 16, 2020 )

3.2

Bylaws (incorporated herein by reference to Exhibit 3.2 to the Registrant's Form 8A-12G, File No. 000-56006, filed with the Securities and Exchange Commission on December 3, 2018)

3.3

Certificate of Designation for Series D Preferred Stock (incorporated herein by reference to Exhibit 3.3 to the Annual Report on Form 10-K, File No. 000-56006, filed with the Securities and Exchange Commission on filed on September 28, 2020)

3.4

Certificate of Designation for Series E Preferred Stock (incorporated herein by reference to Exhibit 3.4 to the Annual Report on Form 10-K, File No. 000-56006, filed with the Securities and Exchange Commission on filed on September 28, 2020)

31.1*

Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2*

Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1*

Certification of CEO Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2*

Certification of CFO Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS* XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.*
101.SCH* XBRL Taxonomy Extension Schema*
101.CAL* XBRL Taxonomy Extension Calculation Linkbase**
101.DEF* XBRL Taxonomy Extension Definition Linkbase*
101.LAB* XBRL Taxonomy Extension Label Linkbase*
101.PRE* XBRL Taxonomy Extension Presentation Linkbase*

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)*

*Filed herewith

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

GALAXY NEXT GENERATION, INC.

 

Date: November 15, 2021

 

/s/ Gary LeCroy

Gary LeCroy

Chief Executive Officer (Principal Executive Officer)

 

Date: November 15, 2021

 

/s/Magen McGahee

Magen McGahee

Chief Financial Officer

(Principal Financial Officer and Principal Accounting Officer)

 

-33-

 

Galaxy Next Generation (QB) (USOTC:GAXY)
Historical Stock Chart
From Nov 2022 to Dec 2022 Click Here for more Galaxy Next Generation (QB) Charts.
Galaxy Next Generation (QB) (USOTC:GAXY)
Historical Stock Chart
From Dec 2021 to Dec 2022 Click Here for more Galaxy Next Generation (QB) Charts.