14699313954356854119799025396709340.010.060.020.26Electromedical Technologies, Inc0001715819--12-312022Q3falseP1YP12MP18MP5YP3YP3YP3YP3Y0001715819srt:MinimumMemberus-gaap:MeasurementInputSharePriceMemberelcq:BlackScholesModelAndRecordedWarrantsAsReductionOfNoteIncludedDebtDiscountBalanceMember2022-09-300001715819srt:MinimumMemberus-gaap:MeasurementInputRiskFreeInterestRateMemberelcq:BlackScholesModelAndRecordedWarrantsAsReductionOfNoteIncludedDebtDiscountBalanceMember2022-09-300001715819srt:MinimumMemberus-gaap:MeasurementInputPriceVolatilityMemberelcq:BlackScholesModelAndRecordedWarrantsAsReductionOfNoteIncludedDebtDiscountBalanceMember2022-09-300001715819srt:MaximumMemberus-gaap:MeasurementInputSharePriceMemberelcq:BlackScholesModelAndRecordedWarrantsAsReductionOfNoteIncludedDebtDiscountBalanceMember2022-09-300001715819srt:MaximumMemberus-gaap:MeasurementInputRiskFreeInterestRateMemberelcq:BlackScholesModelAndRecordedWarrantsAsReductionOfNoteIncludedDebtDiscountBalanceMember2022-09-300001715819srt:MaximumMemberus-gaap:MeasurementInputPriceVolatilityMemberelcq:BlackScholesModelAndRecordedWarrantsAsReductionOfNoteIncludedDebtDiscountBalanceMember2022-09-300001715819us-gaap:MeasurementInputExercisePriceMemberelcq:BlackScholesModelAndRecordedWarrantsAsReductionOfNoteIncludedDebtDiscountBalanceMember2022-09-300001715819us-gaap:MeasurementInputSharePriceMemberelcq:WarrantsUsingBlackScholesPricingModelMember2022-04-300001715819us-gaap:MeasurementInputRiskFreeInterestRateMemberelcq:WarrantsUsingBlackScholesPricingModelMember2022-04-300001715819us-gaap:MeasurementInputPriceVolatilityMemberelcq:WarrantsUsingBlackScholesPricingModelMember2022-04-300001715819us-gaap:MeasurementInputExercisePriceMemberelcq:WarrantsUsingBlackScholesPricingModelMember2022-04-300001715819us-gaap:PreferredStockMember2022-07-012022-09-300001715819elcq:ConsultingAgreementWithThirdPartyMember2021-01-012021-09-300001715819us-gaap:ConvertibleDebtMemberus-gaap:CommonStockMemberus-gaap:SubsequentEventMember2022-11-112022-11-110001715819us-gaap:ConvertibleNotesPayableMemberus-gaap:SubsequentEventMember2022-10-012022-10-310001715819us-gaap:CommonStockMember2021-04-012021-06-300001715819us-gaap:CommonStockMember2021-01-012021-03-310001715819us-gaap:RetainedEarningsMember2022-09-300001715819us-gaap:AdditionalPaidInCapitalMember2022-09-300001715819us-gaap:RetainedEarningsMember2022-06-300001715819us-gaap:AdditionalPaidInCapitalMember2022-06-3000017158192022-06-300001715819srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:RetainedEarningsMember2022-03-310001715819srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AdditionalPaidInCapitalMember2022-03-310001715819us-gaap:RetainedEarningsMember2022-03-310001715819us-gaap:AdditionalPaidInCapitalMember2022-03-310001715819srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2022-03-3100017158192022-03-310001715819us-gaap:RetainedEarningsMember2021-12-310001715819us-gaap:AdditionalPaidInCapitalMember2021-12-310001715819us-gaap:RetainedEarningsMember2021-09-300001715819us-gaap:AdditionalPaidInCapitalMember2021-09-300001715819us-gaap:RetainedEarningsMember2021-06-300001715819us-gaap:AdditionalPaidInCapitalMember2021-06-3000017158192021-06-300001715819us-gaap:RetainedEarningsMember2021-03-310001715819us-gaap:AdditionalPaidInCapitalMember2021-03-3100017158192021-03-310001715819us-gaap:RetainedEarningsMember2020-12-310001715819us-gaap:AdditionalPaidInCapitalMember2020-12-310001715819us-gaap:PreferredStockMember2022-09-300001715819us-gaap:CommonStockMember2022-09-300001715819us-gaap:PreferredStockMember2022-06-300001715819us-gaap:CommonStockMember2022-06-300001715819us-gaap:PreferredStockMember2022-03-310001715819us-gaap:CommonStockMember2022-03-310001715819us-gaap:PreferredStockMember2021-12-310001715819us-gaap:CommonStockMember2021-12-310001715819us-gaap:PreferredStockMember2021-09-300001715819us-gaap:CommonStockMember2021-09-300001715819us-gaap:PreferredStockMember2021-06-300001715819us-gaap:CommonStockMember2021-06-300001715819us-gaap:PreferredStockMember2021-03-310001715819us-gaap:CommonStockMember2021-03-310001715819us-gaap:PreferredStockMember2020-12-310001715819us-gaap:CommonStockMember2020-12-310001715819srt:MinimumMemberelcq:StockPurchaseAgreementMember2022-02-280001715819srt:MaximumMemberelcq:StockPurchaseAgreementMember2022-02-280001715819srt:MinimumMemberelcq:StockPurchaseAgreementMember2022-01-310001715819srt:MaximumMemberelcq:StockPurchaseAgreementMember2022-01-310001715819us-gaap:ConvertibleNotesPayableMemberus-gaap:SubsequentEventMember2022-10-310001715819srt:ChiefExecutiveOfficerMemberus-gaap:SeriesAPreferredStockMember2022-09-300001715819srt:ChiefExecutiveOfficerMember2021-02-2800017158192017-12-3100017158192017-01-012017-12-310001715819srt:ChiefExecutiveOfficerMember2022-01-012022-01-3100017158192022-01-012022-01-310001715819us-gaap:BuildingMember2022-09-300001715819elcq:FurnitureAndEquipmentMember2022-09-300001715819us-gaap:BuildingMember2021-12-310001715819elcq:FurnitureAndEquipmentMember2021-12-310001715819elcq:StockPurchaseAgreementMember2022-02-012022-02-280001715819us-gaap:SellingGeneralAndAdministrativeExpensesMemberelcq:ConsultingAgreementWithThirdPartyMember2022-01-012022-09-300001715819elcq:StockPurchaseAgreementMember2022-01-012022-01-310001715819us-gaap:SellingGeneralAndAdministrativeExpensesMember2021-01-012021-09-300001715819us-gaap:SeriesBPreferredStockMember2022-09-300001715819us-gaap:SeriesAPreferredStockMember2022-09-300001715819us-gaap:SeriesBPreferredStockMember2021-12-310001715819us-gaap:SeriesAPreferredStockMember2021-12-310001715819us-gaap:RetainedEarningsMember2022-04-012022-06-3000017158192021-04-012021-06-300001715819elcq:TermLoanMember2022-09-300001715819elcq:TermLoanMember2021-12-310001715819us-gaap:ConvertibleNotesPayableMember2022-09-012022-09-300001715819us-gaap:ConvertibleNotesPayableMemberus-gaap:OtherExpenseMember2022-01-012022-09-300001715819elcq:WarrantUsingMonteCarloPricingModelMember2022-01-012022-09-300001715819elcq:WarrantsUsingBlackScholesPricingModelMember2022-01-012022-09-300001715819elcq:ConsultingAgreementWithThirdPartyMember2022-01-012022-09-300001715819elcq:IndependentDirectorAgreementMember2022-09-300001715819elcq:IndependentDirectorAgreementMembersrt:DirectorMember2022-06-300001715819srt:MinimumMemberus-gaap:ConvertibleNotesPayableMember2022-01-012022-09-300001715819srt:MaximumMemberus-gaap:ConvertibleNotesPayableMember2022-01-012022-09-300001715819elcq:PaycheckProtectionProgramLoanMember2020-04-012020-04-300001715819elcq:DebtInstrumentFirstYearMemberelcq:TermLoanMember2015-09-012015-09-300001715819elcq:DebtInstrumentAfterYearOneMemberelcq:TermLoanMember2015-09-012015-09-300001715819elcq:EconomicInjuryDisasterLoanMember2020-06-300001715819elcq:PaycheckProtectionProgramLoanMember2020-04-300001715819elcq:DebtInstrumentFirstYearMemberelcq:TermLoanMember2015-09-300001715819elcq:DebtInstrumentAfterYearOneMemberelcq:TermLoanMember2015-09-300001715819us-gaap:ConvertibleNotesPayableMember2022-04-300001715819elcq:TermLoanMember2015-09-300001715819elcq:SettlementAgreementMemberelcq:RelatedPartyPromissoryNoteMember2021-12-012021-12-010001715819srt:MinimumMemberus-gaap:ConvertibleNotesPayableMember2022-09-300001715819srt:MaximumMemberus-gaap:ConvertibleNotesPayableMember2022-09-300001715819us-gaap:ConvertibleNotesPayableMember2022-06-300001715819us-gaap:ConvertibleNotesPayableMember2022-01-200001715819elcq:ConvertibleNotesPayableIssuedInSeptember2022Member2022-09-300001715819elcq:ConvertibleNotesPayableIssuedInOctober2021Member2022-09-300001715819elcq:ConvertibleNotesPayableIssuedInMarch202022Member2022-09-300001715819elcq:ConvertibleNotesPayableIssuedInJuly2022Member2022-09-300001715819elcq:ConvertibleNotesPayableIssuedInFebruary2022Member2022-09-300001715819elcq:ConvertibleNotesPayableIssuedInDecember2019Member2022-09-300001715819elcq:ConvertibleNotesPayableIssuedInAugust2022Member2022-09-300001715819elcq:ConvertibleNotesPayableIssuedInSeptember2020OneMember2021-12-310001715819elcq:ConvertibleNotesPayableIssuedInOctober2021Member2021-12-310001715819elcq:ConvertibleNotesPayableIssuedInNovember2020OneMember2021-12-310001715819elcq:ConvertibleNotesPayableIssuedInJuly2020Member2021-12-310001715819elcq:ConvertibleNotesPayableIssuedInDecember2020OneMember2021-12-310001715819elcq:ConvertibleNotesPayableIssuedInDecember2019Member2021-12-310001715819elcq:ConvertibleNotesPayableIssuedInAugust2020OneMember2021-12-310001715819us-gaap:ConvertibleNotesPayableMember2022-01-012022-09-300001715819us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberelcq:CustomerMember2022-07-012022-09-300001715819us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberelcq:CustomerBMember2022-07-012022-09-300001715819us-gaap:CostOfGoodsProductLineMemberus-gaap:SupplierConcentrationRiskMemberelcq:SupplierCMember2022-07-012022-09-300001715819us-gaap:CostOfGoodsProductLineMemberus-gaap:SupplierConcentrationRiskMemberelcq:SupplierBMember2022-07-012022-09-300001715819us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberelcq:CustomerMember2022-01-012022-09-300001715819us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberelcq:CustomerBMember2022-01-012022-09-300001715819us-gaap:CostOfGoodsProductLineMemberus-gaap:SupplierConcentrationRiskMemberelcq:SupplierMember2022-01-012022-09-300001715819us-gaap:CostOfGoodsProductLineMemberus-gaap:SupplierConcentrationRiskMemberelcq:SupplierCMember2022-01-012022-09-300001715819us-gaap:CostOfGoodsProductLineMemberus-gaap:SupplierConcentrationRiskMemberelcq:SupplierBMember2022-01-012022-09-300001715819us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberelcq:CustomerMember2021-07-012021-09-300001715819us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberelcq:CustomerCMember2021-07-012021-09-300001715819us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberelcq:CustomerBMember2021-07-012021-09-300001715819us-gaap:CostOfGoodsProductLineMemberus-gaap:SupplierConcentrationRiskMemberelcq:SupplierCMember2021-07-012021-09-300001715819us-gaap:CostOfGoodsProductLineMemberus-gaap:SupplierConcentrationRiskMemberelcq:SupplierBMember2021-07-012021-09-300001715819us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberelcq:CustomerMember2021-01-012021-09-300001715819us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberelcq:CustomerCMember2021-01-012021-09-300001715819us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberelcq:CustomerBMember2021-01-012021-09-300001715819us-gaap:CostOfGoodsProductLineMemberus-gaap:SupplierConcentrationRiskMemberelcq:SupplierMember2021-01-012021-09-300001715819srt:MinimumMember2022-09-300001715819srt:MaximumMember2022-09-300001715819srt:MinimumMember2022-03-310001715819srt:MaximumMember2022-03-310001715819srt:MinimumMemberelcq:AdvisoryAgreementMember2022-09-300001715819srt:MaximumMemberelcq:AdvisoryAgreementMember2022-09-300001715819elcq:TriggerWarrantsMember2022-09-300001715819elcq:AdvisoryAgreementMember2022-09-300001715819elcq:TriggerWarrantsMemberus-gaap:ConvertibleNotesPayableMember2022-09-300001715819us-gaap:SubsequentEventMember2022-11-110001715819srt:MinimumMemberelcq:TriggerWarrantsMemberus-gaap:ConvertibleNotesPayableMember2022-09-300001715819srt:MaximumMemberelcq:TriggerWarrantsMemberus-gaap:ConvertibleNotesPayableMember2022-09-300001715819srt:MinimumMemberelcq:TriggerWarrantsMember2022-09-300001715819srt:MaximumMemberelcq:TriggerWarrantsMember2022-09-300001715819elcq:ExercisePrice0.52Member2022-09-300001715819elcq:Exerciseprice0.025OneMember2022-09-300001715819elcq:ExercisePrice0.0232Member2022-09-300001715819elcq:ExercisePrice0.015TwoMember2022-09-300001715819elcq:ExercisePrice0.015ThreeMember2022-09-300001715819elcq:ExercisePrice0.015OneMember2022-09-300001715819elcq:ExercisePrice0.015Member2022-09-300001715819elcq:ExercisePrice0.015FourMember2022-09-3000017158192022-04-300001715819elcq:ExercisePrice0.52Member2021-12-310001715819elcq:ExercisePrice0.062TwoMember2021-12-310001715819elcq:ExercisePrice0.062OneMember2021-12-310001715819elcq:ExercisePrice0.025TwoMember2021-12-310001715819elcq:ExercisePrice0.025ThreeMember2021-12-310001715819elcq:Exerciseprice0.025OneMember2021-12-3100017158192021-09-3000017158192020-12-310001715819us-gaap:InterestExpenseMember2022-01-012022-09-300001715819us-gaap:PurchaseCommitmentMemberus-gaap:SupplierConcentrationRiskMember2022-09-300001715819us-gaap:PurchaseCommitmentMemberus-gaap:SupplierConcentrationRiskMember2021-12-310001715819us-gaap:RetainedEarningsMember2022-07-012022-09-300001715819us-gaap:RetainedEarningsMember2022-01-012022-03-310001715819us-gaap:RetainedEarningsMember2021-07-012021-09-300001715819us-gaap:RetainedEarningsMember2021-04-012021-06-300001715819us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300001715819us-gaap:RetainedEarningsMember2021-01-012021-03-310001715819srt:MinimumMemberelcq:ConsultingAgreementWithThirdPartyMember2022-01-012022-09-300001715819srt:MaximumMemberelcq:ConsultingAgreementWithThirdPartyMember2022-01-012022-09-300001715819srt:MinimumMemberelcq:ConsultingAgreementWithThirdPartyMember2021-01-012021-09-300001715819srt:MaximumMemberelcq:ConsultingAgreementWithThirdPartyMember2021-01-012021-09-300001715819us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-3000017158192022-04-012022-06-300001715819us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001715819srt:DirectorMemberus-gaap:CommonStockMemberus-gaap:SubsequentEventMember2022-11-112022-11-110001715819srt:ChiefExecutiveOfficerMemberus-gaap:SeriesAPreferredStockMember2022-09-012022-09-300001715819us-gaap:SeriesAPreferredStockMember2022-09-012022-09-300001715819srt:ChiefExecutiveOfficerMember2021-02-012021-02-280001715819us-gaap:CommonStockMember2021-07-012021-09-300001715819us-gaap:CommonStockMemberus-gaap:SubsequentEventMember2022-11-112022-11-110001715819us-gaap:CommonStockMember2022-07-012022-09-300001715819us-gaap:CommonStockMember2022-04-012022-06-300001715819us-gaap:CommonStockMember2022-01-012022-03-3100017158192021-01-012021-12-310001715819elcq:IndependentDirectorAgreementMembersrt:DirectorMemberus-gaap:SubsequentEventMember2022-11-020001715819srt:MinimumMemberelcq:AdvisoryAgreementMember2022-01-012022-09-300001715819srt:MaximumMemberelcq:AdvisoryAgreementMember2022-01-012022-09-300001715819us-gaap:MeasurementInputExpectedTermMemberelcq:WarrantsUsingBlackScholesPricingModelMember2022-04-012022-04-300001715819srt:MinimumMemberus-gaap:MeasurementInputExpectedTermMemberelcq:BlackScholesModelAndRecordedWarrantsAsReductionOfNoteIncludedDebtDiscountBalanceMember2022-01-012022-09-300001715819srt:MaximumMemberus-gaap:MeasurementInputExpectedTermMemberelcq:BlackScholesModelAndRecordedWarrantsAsReductionOfNoteIncludedDebtDiscountBalanceMember2022-01-012022-09-300001715819elcq:BlackScholesModelAndRecordedWarrantsAsReductionOfNoteIncludedDebtDiscountBalanceMember2022-09-300001715819elcq:BlackScholesModelAndRecordedWarrantsAsReductionOfNoteIncludedDebtDiscountBalanceMember2022-01-012022-09-300001715819srt:MinimumMember2022-01-012022-09-300001715819srt:MaximumMember2022-01-012022-09-300001715819us-gaap:ConvertibleNotesPayableMember2022-03-252022-03-250001715819us-gaap:ConvertibleNotesPayableMember2022-01-152022-01-150001715819elcq:EconomicInjuryDisasterLoanMember2020-06-012020-06-3000017158192022-04-012022-04-300001715819us-gaap:ConvertibleNotesPayableMember2022-06-012022-06-300001715819us-gaap:ConvertibleNotesPayableMember2022-01-150001715819us-gaap:ConvertibleNotesPayableMember2022-02-012022-02-280001715819us-gaap:ConvertibleNotesPayableMember2022-03-250001715819us-gaap:ConvertibleDebtMemberus-gaap:SubsequentEventMember2022-11-112022-11-1100017158192022-09-300001715819srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AccountingStandardsUpdate202006Member2022-01-0100017158192021-12-3100017158192021-07-012021-09-3000017158192021-01-012021-09-300001715819us-gaap:SubsequentEventMember2022-11-112022-11-110001715819srt:ChiefExecutiveOfficerMember2022-01-012022-09-300001715819elcq:IndependentDirectorAgreementMembersrt:ChiefExecutiveOfficerMember2021-01-012021-09-300001715819srt:ChiefExecutiveOfficerMember2021-01-012021-09-300001715819elcq:IndependentDirectorAgreementMembersrt:DirectorMemberus-gaap:SubsequentEventMember2022-11-022022-11-020001715819elcq:IndependentDirectorAgreementMembersrt:DirectorMember2022-01-012022-09-300001715819srt:DirectorMember2022-01-012022-09-300001715819elcq:IndependentDirectorAgreementMember2022-01-012022-09-300001715819us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-3000017158192022-07-012022-09-300001715819us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-3100017158192022-01-012022-03-310001715819us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-3100017158192021-01-012021-03-310001715819us-gaap:ConvertibleNotesPayableMember2022-09-300001715819elcq:ConsultingAgreementWithThirdPartyMember2022-09-300001715819elcq:SettlementAgreementMemberelcq:RelatedPartyPromissoryNoteMember2021-12-0100017158192022-11-1100017158192022-01-012022-09-30xbrli:sharesiso4217:USDiso4217:USDxbrli:shareselcq:Dxbrli:pureelcq:installment

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2022.

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______ to ______.

Commission File Number 000-56192

Graphic

ELECTROMEDICAL TECHNOLOGIES, INC.

(Exact name of registrant as specified in its charter)

Delaware
(State or Other Jurisdiction of
Incorporation)

5047
(Primary Standard Industrial
Classification Code Number)

82-2619815
(I.R.S. Employer
Identification No.)

16561 N. 92nd Street, Ste. 101

 

Scottsdale, AZ

85260

(Address of principal executive offices)

(Zip Code)

888-880-7888

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation ST (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

On November 11, 2022, 172,884,530 shares of common stock were outstanding.

TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION

 

 

 

 

Item 1.

UNAUDITED FINANCIAL STATEMENTS:

3

 

 

BALANCE SHEETS AS OF SEPTEMBER 30, 2022 AND DECEMBER 31, 2021

3

 

 

STATEMENTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022 AND 2021

4

 

 

STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022 AND 2021

5

 

 

STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022 AND 2021

7

 

 

NOTES TO THE UNAUDITED FINANCIAL STATEMENTS

8

 

 

Item 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

18

 

 

 

Item 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

22

 

 

 

Item 4.

CONTROLS AND PROCEDURES

23

 

 

 

PART II. OTHER INFORMATION

24

 

 

 

Item 1.

LEGAL PROCEEDINGS

24

 

 

 

Item 1A.

RISK FACTORS

24

 

 

 

Item 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

25

 

 

 

Item 3.

DEFAULTS UPON SENIOR SECURITIES

39

 

 

 

Item 4.

MINE SAFETY DISCLOSURE

39

 

 

 

Item 5.

OTHER INFORMATION

39

 

 

 

Item 6.

EXHIBITS

41

 

 

 

SIGNATURES

46

2

ITEM 1. FINANCIAL STATEMENTS

ELECTROMEDICAL TECHNOLOGIES, INC.

BALANCE SHEETS

(UNAUDITED)

    

September 30, 2022

    

December 31, 2021

ASSETS

 

  

 

  

Current assets:

 

  

 

  

Cash and cash equivalents

$

458,915

$

383,170

Accounts receivable

 

16,681

 

35,085

Inventories

 

117,550

 

218,510

Prepaid expenses and other current assets

 

101,194

 

38,002

Total current assets

 

694,340

 

674,767

Property and equipment, net

 

710,938

 

727,344

Total assets

$

1,405,278

$

1,402,111

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

  

 

  

Current liabilities:

 

  

 

  

Accounts payable

$

277,085

$

214,785

Credit cards payable

 

43,031

 

11,283

Accrued expenses and other current liabilities

 

717,628

 

317,037

Customer deposits

 

25,840

 

Convertible promissory notes, net of discount of $592,869 and $723,166, respectively

 

1,384,327

 

811,687

Related party notes payable

 

 

57,875

Long term debt, current portion

 

31,119

 

29,502

Total current liabilities

 

2,479,030

 

1,442,169

Long-term liabilities:

 

  

 

  

Bank debt, net of current portion

 

497,079

 

518,849

Government debt, net of current portion

 

153,882

 

154,429

Other liabilities

 

11,045

 

9,167

Total liabilities

 

3,141,036

 

2,124,614

Commitments and contingencies (Note 9)

 

 

Stockholders’ deficit

 

  

 

  

Series A Preferred Stock, $.00001 par value, 1,000,000 shares authorized and 1,000,000 and 500,000 outstanding at September 30, 2022 and December 31, 2021, respectively

 

365,000

 

355,000

Series B Preferred Stock, $.00001 par value, 1 share authorized and 0 outstanding

Common stock, $.00001 par value, 999,000,000 and 250,000,000 shares authorized; 157,950,530 and 87,725,842 shares outstanding at September 30, 2022 and December 31, 2021, respectively

 

1,577

 

876

Additional paid-in-capital

 

21,867,892

 

20,804,333

Accumulated deficit

 

(23,970,227)

 

(21,882,712)

Total stockholders’ deficit

 

(1,735,758)

 

(722,503)

Total liabilities and stockholders’ deficit

$

1,405,278

$

1,402,111

The accompanying notes are an integral part of these financial statements

3

ELECTROMEDICAL TECHNOLOGIES, INC.

STATEMENTS OF OPERATIONS

(UNAUDITED)

THREE MONTHS ENDED SEPT 30,

NINE MONTHS ENDED SEPT 30,

    

2022

    

2021

    

2022

    

2021

Net sales

$

279,551

$

301,157

$

726,696

$

670,551

Cost of sales

 

58,008

66,733

170,984

 

158,065

Gross profit

 

221,543

234,424

555,712

 

512,486

Selling, general and administrative expenses

 

558,919

454,997

1,901,908

 

2,822,251

Loss from operations

 

(337,376)

(220,573)

(1,346,196)

 

(2,309,765)

Other income (expense)

 

 

Interest expense

 

(160,570)

(1,105,069)

(510,417)

 

(2,937,851)

Change in fair market value of derivative liabilities

(1,974,164)

(1,436,756)

Other income (expense)

(432)

Forgiveness of debt

50,082

Loss on extinguishment of debt

 

(460,000)

(781,800)

 

Total other expense

 

(620,570)

(3,079,233)

(1,292,217)

 

(4,324,957)

Net loss

$

(957,946)

$

(3,299,806)

$

(2,638,413)

$

(6,634,722)

Deemed dividend related to warrant resets

(19,780)

(8,396)

(83,161)

(3,748,695)

Net loss attributable to common stockholders

$

(977,726)

$

(3,308,202)

$

(2,721,574)

$

(10,383,417)

Weighted average shares outstanding - basic and diluted

146,993,139

54,356,854

119,799,025

 

39,670,934

Weighted average loss per share - basic and diluted

$

(0.01)

$

(0.06)

$

(0.02)

$

(0.26)

The accompanying notes are an integral part of these financial statements

4

ELECTROMEDICAL TECHNOLOGIES, INC.

STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIT

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022

(UNAUDITED)

Total

Preferred Stock

Common Stock

Paid in

Accumulated

Stockholders’

    

Amount

    

Shares

Amount

    

Shares

Capital

    

Deficit

    

Deficit

Balance, December 31, 2021

$

355,000

 

500,000

$

876

 

87,725,842

$

20,804,333

$

(21,882,712)

$

(722,503)

Adoption of ASU2020-06

 

(1,013,414)

 

634,059

 

(379,355)

 

Shares issued for consulting services

 

 

106

10,600,000

356,794

 

 

356,900

Warrants issued in conjunction with convertible promissory notes

142,996

142,996

Warrants reset in conjunction with convertible promissory notes

63,381

(63,381)

Cashless warrant exercises

51

5,129,725

(51)

Issuance of common stock for cash

15

1,500,000

42,751

42,766

Stock-based compensation

 

 

4,703

 

 

4,703

Net loss

 

 

 

(1,144,536)

 

(1,144,536)

Balance, March 31, 2022

$

355,000

500,000

$

1,048

104,955,567

$

20,401,493

$

(22,456,570)

$

(1,699,029)

Shares issued for consulting services

30

3,000,000

44,970

45,000

Shares issued in conjunction with forbearance of convertible promissory notes

40

4,000,000

142,760

142,800

Convertible promissory notes payable settlement

267

26,734,801

668,103

668,370

Warrants issued in conjunction with debt extinguishment

65,000

65,000

Cashless warrant exercises

35

3,550,162

(35)

Net loss

(535,931)

(535,931)

Balance, June 30, 2022

$

355,000

500,000

$

1,420

142,240,530

$

21,322,291

$

(22,992,501)

$

(1,313,790)

Warrants issued in conjunction with convertible promissory notes

 

 

 

302,978

 

 

302,978

Warrants reset in conjunction with convertible promissory notes

 

 

 

19,780

 

(19,780)

 

Cashless warrant exercises

 

 

27

2,710,000

 

(27)

 

 

Convertible promissory note conversions

 

 

62

6,200,000

 

154,938

 

 

155,000

Shares issued for consulting services

68

6,800,000

67,932

68,000

Stock based compensation

10,000

500,000

10,000

Net loss

(957,946)

(957,946)

Balance, September 30, 2022

$

365,000

1,000,000

$

1,577

157,950,530

$

21,867,892

$

(23,970,227)

$

(1,735,758)

5

ELECTROMEDICAL TECHNOLOGIES, INC.

STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIT

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021

(UNAUDITED)

Total

Preferred Stock

Common Stock

Paid in

Accumulated

Stockholders’

    

Amount

    

Shares

    

Amount

    

Shares

    

Capital

    

Deficit

    

Deficit

Balance, December 31, 2020

$

355,000

500,000

$

269

27,175,800

$

7,957,860

$

(9,631,732)

$

(1,318,603)

Shares issued for consulting services

 

 

 

11

 

1,084,120

 

693,815

 

 

693,826

Warrant issued in conjunction with convertible promissory note

 

 

 

 

 

420,096

 

 

420,096

Warrants reset in conjunction with convertible promissory notes

 

 

 

 

 

510,222

 

(510,222)

 

Conversion of convertible promissory notes

 

 

 

10

 

1,019,113

 

380,093

 

 

380,103

Stock-based compensation

 

 

 

11

 

1,100,000

 

604,890

 

 

604,901

Net loss

 

 

 

 

 

 

(2,560,384)

 

(2,560,384)

Balance, March 31, 2021

$

355,000

 

500,000

 

301

 

30,379,033

$

10,566,976

$

(12,702,338)

$

(1,780,061)

Warrants reset in conjunction with convertible promissory notes

 

 

 

 

 

3,230,077

 

(3,230,077)

 

Conversion of convertible promissory notes

 

 

 

122

 

12,161,575

 

974,192

 

 

974,314

Shares issued for consulting services

 

 

 

13

 

1,250,000

 

110,387

 

 

110,400

Net loss

 

 

 

 

 

 

(774,532)

 

(774,532)

Balance, June 30, 2021

$

355,000

 

500,000

$

436

 

43,790,608

$

14,881,632

$

(16,706,947)

$

(1,469,879)

Warrants reset in conjunction with convertible promissory notes

 

 

 

 

 

8,396

 

(8,396)

 

Conversion of convertible promissory notes

 

 

 

301

 

30,136,103

 

2,938,776

 

 

2,939,077

Shares issued in conjunction with warrant cancellation

 

 

 

10

 

1,000,000

 

(10)

 

 

Net loss

 

 

 

 

 

 

(3,299,806)

 

(3,299,806)

Balance, September 30, 2021

$

355,000

 

500,000

$

747

 

74,926,711

$

17,828,794

$

(20,015,149)

$

(1,830,608)

6

STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED SEPTEMBER 30,

(UNAUDITED)

    

2022

    

2021

Cash flows from operating activities:

 

  

 

  

Net loss

$

(2,638,413)

$

(6,634,722)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

Provision for allowance for doubtful accounts

 

 

3,495

Stock-based compensation expense

 

484,603

 

1,409,127

Depreciation and amortization

 

16,406

 

16,406

Forgiveness of debt

 

 

(49,783)

Loss on extinguishment of debt

781,800

Amortization of debt discount and day one derivative loss and warrant expense

 

367,257

 

2,785,844

Change in fair value of derivative liabilities- convertible promissory notes

1,436,756

Change in operating assets and liabilities:

Other

2,839

Accounts receivable

18,404

(16,732)

Inventories

 

100,960

 

(151,194)

Prepaid expenses and other current assets

(63,192)

261,924

Other assets

 

 

7,000

Accounts payable

 

62,300

 

(11,350)

Credit cards payable

 

31,748

 

(8,941)

Accrued expenses and other current liabilities

 

70,171

 

75,083

Customer deposits

 

25,840

 

(26,384)

Other liabilities

 

1,878

 

(5,441)

Net cash used in operating activities

 

(740,238)

 

(906,073)

Cash flows from financing activities:

 

 

Repayments on bank debt

 

(20,700)

 

(19,684)

Related party notes payable-net

 

(57,875)

 

(99,000)

Issuance of convertible promissory notes

1,545,140

937,500

Repayments on convertible promissory notes

 

(693,348)

 

Repayments on notes payable

(12,846)

Issuance of common stock for cash - net

42,766

Net cash provided by financing activities

 

815,983

 

805,970

Net (decrease) increase in cash and cash equivalents

 

75,745

 

(100,103)

Cash and cash equivalents, beginning of period

 

383,170

 

264,913

Cash and cash equivalents, end of period

$

458,915

$

164,810

Supplemental disclosures of cash flow information:

 

 

Cash paid during the period for:

 

 

Interest

$

89,079

$

29,625

Income taxes

$

$

Non-cash investing and financing activities:

 

  

 

  

January 1, 2022 adoption of ASU2020-06

$

379,355

$

Warrants, common stock and beneficial conversion feature issued in conjunction with convertible promissory notes

$

653,774

$

420,096

Derivative liabilities issued in conjunction with convertible promissory notes

$

$

1,197,607

Conversion of convertible promissory notes, derivative liabilities and accrued interest into shares of common stock

$

823,370

$

4,290,655

7

ELECTROMEDICAL TECHNOLOGIES, INC.

NOTES TO FINANCIAL STATEMENTS

(UNAUDITED)

NOTE 1.ORGANIZATION AND NATURE OF BUSINESS

ElectroMedical Technologies, LLC (the “Company”), was formed in November 2010 as an Arizona limited liability company. In August 2017, the Company converted to a Delaware C Corporation under Electromedical Technologies, Inc. The Company is a bioelectronic engineering company with medical device certifications in the United States (FDA) and Mexico (Cofepris). The Company engineers simple-to-use portable bioelectronics devices, which provide fast and long -lasting pain relief across a broad range of ailments.

NOTE 2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Accounting Method

The accompanying unaudited financial statements of Electromedical Technologies, Inc. have been prepared in accordance with Accounting Principles Generally Accepted in the United States of America (“GAAP”) for interim financial information and in accordance with Rule 8-03 of Regulation S-X. Certain information and disclosures normally included in the annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, all adjustments, consisting of normal recurring adjustments considered necessary for a fair presentation, have been included. These interim financial statements should be read in conjunction with the audited annual financial statements of the Company as of and for the year ended December 31, 2021. The results of operations for the nine months ended September 30, 2022 are not necessarily indicative of the results that may be expected for the full year.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of certain assets and liabilities, certain disclosures at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Significant estimates affecting the financial statements have been prepared on the basis of the most current and best available information. However, actual results from the resolution of such estimates and assumptions may vary from those used in the preparation of the financial statements.

Going Concern

Since inception, the Company has incurred approximately $20.2 million of accumulated net losses. In addition, during the nine months ended September 30, 2022, the Company used $740,238 in operations, and as of September 30, 2022, the Company had a working capital deficit of $1,784,690. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. The Company expects to obtain funding through additional debt and equity placement offerings until it consistently achieves positive cash flows from operations. If the Company is unable to obtain additional funding, it may not be able to meet all of its obligations as they come due for the next 12 months. The continuing viability of the entity and its ability to continue as a going concern is dependent upon the entity being successful in its continuing efforts in growing its revenue base and/or accessing additional sources of capital, and/or selling assets.

As a result, there is significant uncertainty whether the Company will continue as a going concern and, therefore, whether it will realize its assets and settle its liabilities and commitments in the normal course of business and at the amounts stated in the financial statements.

Accordingly, no adjustments have been made to the financial statements relating to the recoverability and classification of the asset carrying amounts or the amount and classification of liabilities that might be necessary should the entity not continue as a going concern. At this time, management is of the opinion that no asset is likely to be realized for an amount less than the amount at which it is recorded in the financial statements as of September 30, 2022.

8

Revenue Recognition

Revenues are recognized when performance obligations are satisfied through the transfer of promised goods to the Company’s customers. Control transfers upon shipment of product and when the title has been passed to the customers. This includes the transfer of legal title, physical possession, the risks and rewards of ownership, and customer acceptance. Revenue is recorded net of sales taxes collected from customers on behalf of taxing authorities, allowance for estimated returns, chargebacks, and markdowns based upon management’s estimates and the Company’s historical experience. The Company’s liability for sales return refunds is recognized within other current liabilities, and an asset for the value of inventory which is expected to be returned is recognized within other current assets on the balance sheets. The Company generally allows a 30 day right of return to its customers. As of both September 30, 2022 and December 31, 2021, the sales returns allowance was $6,990.

Certain larger customers pay in advance for future shipments. These advance payments totaled $25,840 and $0 at September 30, 2022 and December 31, 2021, respectively, and are recorded as customer deposits in the accompanying balance sheets. Revenue related to these advance payments is recognized upon shipment to the distributor or the end-customer.

At the completion of the initial three-year warranty, the Company sells extended warranties for periods ranging from one to three years. Revenue is recognized on a straight-line basis over the term of the contract. At September 30, 2022 and December 31, 2021, deferred revenue of $26,408 and $28,252, respectively, is recorded in connection with these extended warranties.

Financial Instruments and Concentrations of Business and Credit Risk

The Company maintains cash balances that can, at times, exceed amounts insured by the Federal Deposit Insurance Corporation. The Company has not experienced any losses in these accounts and believes it is not exposed to any significant credit risk.

The Company’s accounts receivable, which are unsecured, expose the Company to credit risks such as collectability and business risks such as customer concentrations. The Company mitigates credit risk by investigating the creditworthiness of all customers prior to establishing relationships with them, performing periodic review of the credit activities of those customers during the course of the business relationship, regularly analyzing the collectability of accounts receivables, and recording allowances for doubtful accounts when these receivables become uncollectible. The Company mitigates business risks by attempting to diversify its customer base.

Significant customer sales greater than 10% as a percentage of total sales are as follows:

THREE MONTHS ENDED SEPT 30,

    

NINE MONTHS ENDED SEPT 30,

 

    

2022

    

2021

    

2022

    

2021

 

Customer A

 

26.1

%  

18.5

%

22.0

%  

17.0

%

Customer B

 

13.7

%

13.5

%

15.2

%  

13.1

%

Customer C

18.3

%

12.8

%

Customer D

 

Amounts due these customers totaled $13,718 and $13,300 at September 30, 2022 and December 31, 2021, respectively for commissions and reimbursements. Amounts due from these customers totaled $0 and $4,575 at September 30, 2022 and December 31, 2021, respectively. Customer deposits on hand from these customers totaled $25,840 and $0 at September 30, 2022 and December 31, 2021, respectively. The loss of these customers would have a significant impact on the operations and cash flows of the Company.

The Company’s supplier concentrations expose the Company to business risks, which the Company mitigates by attempting to diversify its supply chain. Significant supplier purchases as a percentage of total inventory purchases are as follows:

    

THREE MONTHS ENDED SEPT 30,

    

NINE MONTHS ENDED SEPT 30,

 

2022

2021

2022

2021

 

Supplier A

 

45.8

%  

95.9

%

Supplier B

 

20.3

%  

38.5

%

15.0

%

Supplier C

 

64.2

%  

61.5

%

23.8

%

There were no amounts outstanding due these suppliers at September 30, 2022 and December 31, 2021. The loss of key vendors may have a significant impact on the operations and cash flows of the Company.

9

The estimated fair value of financial instruments has been determined using available market information and appropriate valuation methodologies. However, considerable judgment is often required to interpret market data used to develop the estimates of fair value. Accordingly, the estimates presented may not be indicative of the amounts the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies could have a material effect on the estimated fair value amounts.

Inventories

Inventories are stated at the lower of cost or market. Cost is determined based on the first-in, first-out cost flow assumption (“FIFO”) while market is determined based upon the estimated net realizable value less an allowance for selling and distribution expenses and a normal gross profit. The Company evaluates the need for inventory reserves associated with obsolete, slow moving, and non-sellable inventory by reviewing estimated net realizable values on a periodic basis. As of September 30, 2022 and December 31, 2021, the Company believes there are no excess and obsolete inventories and accordingly, did not record an inventory reserve. Inventories consist of purchased finished goods.

Sales Taxes

Sales taxes for the nine months ended September 30, 2022 and 2021, were recorded on a net basis. Included in accrued expenses at both September 30, 2022 and December 31, 2021 is approximately $61,000 related to sales taxes.

Warranty

The Company warranties the sale of most of its products and records an accrual for estimated future claims. The standard warranty is typically for a period of three years. Such accruals are based upon historical experience and management’s estimate of the level of future claims. The Company recorded a liability as of September 30, 2022 and December 31,2021 of $13,109 and $14,828, respectively. The expense is included in cost of sales in the statements of operations and within accrued expenses on the accompanying balance sheets.

Net Loss per Share

Net earnings or loss per share is computed by dividing net income or loss by the weighted-average number of common shares outstanding during the period, excluding shares subject to redemption or forfeiture. The Company presents basic and diluted net earnings or loss per share. Diluted net earnings or loss per share reflect the actual weighted average of common shares issued and outstanding during the period, adjusted for potentially dilutive securities outstanding. Potentially dilutive securities are excluded from the computation of the diluted net loss per share if their inclusion would be anti-dilutive. As all potentially dilutive securities are anti-dilutive as of September 30, 2022 and December 31, 2021, diluted net loss per share is the same as basic net loss per share for each period.

Conversion of outstanding warrants, stock options and convertible promissory notes at September 30, 2022 may result in an estimated 170.0 million additional shares of common stock outstanding.

COVID-19

On January 30, 2020, the World Health Organization declared the COVID-19 outbreak a “Public Health Emergency of International Concern” and on March 11, 2020, declared it to be a pandemic. Actions taken around the world to help mitigate the spread of the COVID-19 include restrictions on travel, and quarantines in certain areas, and forced closures for certain types of public places and businesses. COVID-19, and actions taken to mitigate it, have had and are expected to continue to have an adverse impact on the economies and financial markets of many countries, including the geographical area in which the Company operates. While it is unknown how long these conditions will last and what the complete financial effect will be to the Company, COVID-19 has had an adverse effect on our business, including our supply chains and distribution systems. While we are taking diligent steps to mitigate disruptions to our supply chain, we are unable to predict the extent or nature of these impacts at this time to our future financial condition and results of operations.

10

Recently Issued Accounting Pronouncements

In August 2020, the FASB issued Accounting Standards Update (“ASU”) 2020-06, Debt —Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”). This update simplifies the accounting for certain convertible instruments by removing the separation models for convertible debt with a cash conversion feature and for convertible instruments with a beneficial conversion feature. As a result, more convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features. Additionally, this update amends the diluted earnings per share calculation for convertible instruments by requiring the use of the if-converted method. The treasury stock method is no longer available. Entities may adopt the requirements of ASU 2020-06 using either a full or modified retrospective approach, and it is effective for public businesses, excluding entities eligible to be smaller reporting companies, for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years.

We adopted ASU 2020-06 on January 1, 2022 using the modified retrospective method of transition, which resulted in an increase in convertible promissory notes of $379,355, a decrease in additional paid-in capital of $1,013,414 and an increase to retained earnings of $634,059 as of January 1, 2022. See Note 4.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The new standard establishes a right-of-use (“ROU”) model that requires a lessee to record a ROU asset and a lease liability, measured on a discounted basis, on the balance sheet for all leases with terms greater than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the statements of operations and comprehensive loss. A modified retrospective transition approach is required for capital and operating leases existing at the date of adoption, with certain practical expedients available. The accounting guidance, which is effective for the Company beginning on January 1, 2022, has been adopted with no significant financial statement impact.

Management does not believe that any other recently issued, but not yet effective, authoritative guidance, if currently adopted, would have a material impact on the Company’s financial statement presentation or disclosures.

NOTE 3.PROPERTY AND EQUIPMENT

Property and equipment consisted of the following as of:

    

September 30, 

    

December 31, 

2022

2021

Building

$

875,000

$

875,000

Furniture and equipment

 

24,987

 

24,987

 

899,987

 

899,987

Less: accumulated depreciation and amortization

 

(189,049)

 

(172,643)

$

710,938

$

727,344

Depreciation and amortization expense related to property and equipment was $5,469 and $16,406 for both the three and nine -month periods ended September 30, 2022 and 2021, respectively. Depreciation and amortization are included in selling, general and administrative expenses on the accompanying statements of operations.

NOTE 4.NOTES PAYABLE

In April 2020, the Company received $39,500 in payroll protection program loans (“PPP”). These loans provide for certain funding based on previous employment which in part may be forgivable under certain conditions. No payment is due during the deferral period which ends the earlier of the date of SBA forgiveness or ten months after the last day of the covered period. The remaining portion needs to be repaid over two years and carries a 1% annual interest rate. These loans require no collateral nor personal guarantees. The loan was forgiven in its entirety in February 2021 and has been included in other income in the accompanying statement of operations.

11

Related Party Notes Payable

On December 1, 2021, the Company entered into a settlement agreement with the related party to repay the then remaining balance of $231,500 plus $18,370 in accrued interest. Under the terms of the agreement, the total is to be settled in cash of $125,620 divided into two payments and 2,000,000 shares of Company common stock at a conversion price of $0.062 per share. Cash payments totaling $158,875, were made in 2021, with the remaining principal balance of $57,875 paid in January 2022. Interest expense totaled $0 and $7,561 for the three months ended September 30, 2022 and 2021, respectively. Interest expense totaled $78 and $14,182 for the nine months ended September 30, 2022 and 2021, respectively.

Convertible Promissory Notes

We adopted ASU 2020-06 on January 1, 2022 using the modified retrospective method of transition. This resulted in an increase in convertible promissory notes of $379,355, by eliminating remaining debt discount related to beneficial conversion features on outstanding notes as of January 1, 2022. See Note 2.

On September 3, 2021, the Company entered into a forbearance agreement with one of its lenders. As additional consideration for entering into the forbearance agreement, the Company has agreed to issue the lender the number of shares equal to $100,000 on January 15, 2022 at a 25% discount based upon the previous 15-day average closing price. Effective after January 15, 2022, if the Company enters into an agreement with a third-party investor for consideration per share less than the $0.50 fixed price per share of the notes, the Company agrees to amend and restate the notes to reduce the conversion price. On January 20, 2022, the conversion price was reset to $0.025 for the remaining outstanding notes. The terms of the forbearance agreement have been treated as a modification to the existing notes and are being amortized over the remaining term of the notes. Amortization of $80,000 related to the stock consideration has been recorded in 2021 as interest expense.

On March 25, 2022, the Company amended the forbearance agreement. Under the amendment, the maturity dates of the outstanding notes were changed to October 1, 2022. In addition, the Company will issue 8,000,000 shares of its common stock at a fair market value of $0.0357 per share based on the quoted stock price as of the amendment date, 4,000,000 which is in lieu of the discounted shares equal to $100,000 stated in the original agreement. The Company will also make six monthly payments of $30,000. The Company made a good faith payment of $30,000 in February 2022 and its first payment under the amendment in March 2022. The terms of the forbearance agreement have been accounted for as an extinguishment of debt resulting in a loss of $205,600 which has been recorded as other expense in the accompanying statement of operations.

In June 2022, the Company entered into a settlement agreement with the above lender to convert the outstanding convertible notes payable of $617,353 and accrued interest of $51,017 into 26,734,801 restricted shares of the Company’s common stock at a price of $0.025 per share as dictated by the terms of the notes. Under the terms of the settlement agreement, the number of shares of common stock to be issued under the earlier forbearance agreement was reduced to 4,000,000 and recorded as a reduction of $142,800 in the extinguishment of debt resulting in a total loss for the nine months ended September 30, 2022 of $62,800. If, upon the one-year anniversary of the effective date, the lender and its designees have beneficial ownership over the settlement payment shares, and the closing price of the Company’s common stock as reported on the OTC Markets is less than $0.025 per share, then for a period of thirty (30) days after the one-year anniversary, the lender and its designees shall have the right to elect, and the Company shall have the obligation, to issue additional shares to the lender and its designees. If, for a period of two years from the effective date, the Company issues, sells or grants any option to purchase, or sells or otherwise disposes of, or sells or issues any common stock or other securities convertible into, exercisable for, or otherwise entitle any person or entity the right to acquire, shares of Common Stock at an effective price per share less than $0.025 (such lower price a “Dilutive Issuance”), then the price per share used to calculate the settlement payment shares shall be reduced to the lower price.  Convertible promissory notes issued to an investor in September 2022, resulted in a recalculation of the number of shares originally issued as the settlement payment.  Additional shares totaling 17,823,171 are to be issued and have been accounted for as an extinguishment of debt resulting in a loss of $415,000 which has been recorded as other expense in the accompanying statement of operations and as an accrued expense in the accompanying balance sheet.

In April 2022, the Company entered into an agreement with one of its lenders to push back the allowable conversion date of a convertible note payable totaling $500,000. In conjunction with the agreement, the Company issued the lender 2,500,000 warrants at an exercise price of $0.025 and with a 5-year maturity. See Note 8.

12

During the nine months ended September 30, 2022, the Company issued convertible promissory notes to certain investors totaling $1,859,480 with net proceeds of $1,545,140. Original issue discount totaling $185,580, loan costs totaling $128,760 and the fair value of warrants issued or to be issued to third party advisors of $110,552 have been recorded as a discount on the notes. The notes accrue interest at 12% per annum and have initial conversion prices of $0.015-$0.025 subject to adjustment and mature nine months to one year from issuance. As additional consideration for the financings, the Company issued the lenders three to five-year warrants to purchase a total of 21,000,000 shares of common stock at an initial price of $0.025 per share, and three to five-year trigger warrants to purchase a total of 173,000,000 shares of common stock at $0.015- $0.025 per share, subject to price adjustments for certain actions, including dilutive issuances. The relative fair value of the warrants totaling $385,422 has been recorded as a discount on the notes. The trigger warrants may only be exercised if the convertible promissory notes are not paid in full at the maturity dates. The warrants do not provide for registration rights. See Note 8.

During the nine months ended September 30, 2022, lenders converted principal totaling $106,000 plus accrued interest into 6,200,000 shares of common stock.

During the nine months ended September 30, 2022, the subsequent issuance of convertible promissory notes with certain terms and warrant exercises triggered a conversion price reset on the pre-existing convertible promissory notes to $0.015 per share. See Note 8.

The aggregate of convertible promissory notes is as follows:

    

September 30, 

December 31, 

Convertible promissory notes

2022

2021

Principal balance

$

1,977,196

$

1,534,853

Debt discount balance

 

(592,869)

 

(723,166)

Net Notes balance

$

1,384,327

$

811,687

The Net Notes balance at September 30, 2022 is comprised of the following:

    

Principal

    

Debt Discount

    

Net

Pre 2020

$

50,000

$

$

50,000

October 2021

101,475

101,475

February 2022

307,500

(59,673)

247,827

March 2022

307,500

(68,855)

238,645

July 2022

138,721

(14,114)

124,607

August 2022

176,000

(73,000)

103,000

September 2022

896,000

(377,227)

518,773

$

1,977,196

$

(592,869)

$

1,384,327

The Net Notes balance at December 31, 2021 is comprised of the following:

    

Principal

    

Debt Discount

    

Net

Pre 2020

$

50,000

$

$

50,000

July 2020

57,500

57,500

August 2020

215,000

215,000

September 2020

107,500

107,500

November 2020

244,853

(20,000)

224,853

December 2020

110,000

(15,000)

95,000

October 2021

750,000

(688,166)

61,834

$

1,534,853

$

(723,166)

$

811,687

13

NOTE 5.LONG-TERM DEBT

Government Debt

In June 2020, the Company received a $150,000 economic injury disaster loan (“EIDL”). The loan accrues interest at a rate of 3.75% annually and is collateralized by all personal property and intangible assets of the Company. The loan has a 30-month moratorium on payments, after which monthly principal and interest payments of $731 will be made through the maturity date of June 2050.

Bank Debt

In September 2015, the Company entered into a credit agreement for a $700,000 term loan with a financial institution. Payment terms consist of monthly payments in arrears of $3,547 for the first year outstanding. The monthly payment then increases to $4,574 until the term loan matures on September 30, 2025, in which the remaining unpaid principal balance and accrued interest is due. The interest rate for the first year was 1.99% per annum and increased to 4.95% per annum for the remaining life of the term loan. The term loan is collateralized by a deed of trust in the office building. The proceeds were used to purchase a building for which the Company’s operations are located. The net principal balance outstanding on the term loan at September 30, 2022 and December 31, 2021 was $526,180 and $546,880, respectively. The term loan is personally guaranteed by the Company’s CEO.

The long-term debt agreements do not contain any financial covenants.

NOTE 6.RELATED PARTY TRANSACTIONS

The Company repaid the remaining principal balance of $57,875 of its related party notes payable in January 2022.

In June 2022, the Company entered into a one-year independent director agreement in conjunction with the appointment of a new member to its Board of Directors. The agreement requires the Company to issue the director $5,000 worth of registered shares for each month of service as compensation. Compensation expense totaling $20,000 has been accrued as of September 30, 2022. On November 2, 2022, the Company issued 1,658,999 shares as payment for the $20,000 in director compensation. The Company previously entered into a consulting agreement with this director for $60,000. During the nine months ended September 30, 2022, the Company settled the $60,000 liability by issuing 6,000,000 shares of its common stock. In addition, the Company issued the director 800,000 shares as payment for certain marketing funds advanced totaling $8,000. See Note 7.

The Company paid the Company’s CEO a bonus of $91,099 and $61,930 during the nine months ended September 30, 2022 and 2021, respectively. During the nine months ended September 30, 2021, the Company also paid the Company’s CEO $20,978 towards the balance of the 2019 signing bonus.

The Company repaid $99,000 during the nine months ended September 30, 2021 of related party notes payable.

In February 2021, the Company issued 1,100,000 shares of common stock to the Company’s CEO as compensation at $0.5499 per share. See Note 7.

In September 2022, the Company issued 500,000 shares of its Series A Preferred Stock to the Company’s CEO as compensation at $0.02 per share. See Note 7.

NOTE 7.STOCKHOLDERS’ DEFICIT

In February 2021, the Company issued 1,100,000 shares of common stock to the Company’s CEO as compensation expense at a value of $604,901 or $0.5499 per share. The value of the compensation has been recorded in selling, general and administrative expenses in the Company’s statement of operations. The fair market value of the shares was determined based the on the Company’s closing price on the date of issuance.

During the nine months ended September 30, 2021, the Company issued 2,334,120 shares of common stock at prices ranging from $0.085 to $0.64 per share, in conjunction with agreements for financial and strategic advisory consulting services. The fair market value of the shares totaling $804,226 was determined based the on the Company’s closing price at the date of issuance. The value of the compensation has been recorded in selling, general and administrative expenses in the Company’s statement of operations.

14

In January and February 2022, the Company sold 1,500,000 shares of common stock at prices ranging from $0.0259- $0.0353 under a stock purchase agreement with net proceeds totaling $42,766.

In March, 2022, the Company’s board of directors approved a resolution to amend the Company’s Certificate of Incorporation to increase the Company’s authorized common shares authorized from 250,000,000 to 500,000,000. In September 2022, the Company’s board of directors approved a resolution to amend the Company’s Certificate of Incorporation to increase the Company’s authorized common shares from 500,000,000 to 999,000,000.

In September 2022, the Company issued 500,000 shares of its Series A Preferred Stock to the Company’s CEO as compensation at $0.02 per share or $10,000. The value of the compensation has been recorded in selling, general and administrative expenses in the Company’s statement of operations. The fair market value of the shares was determined based the on the Company’s closing price on the date of issuance.

During the nine months ended September 30, 2022, the Company issued 19,600,000 shares of common stock, at prices ranging from $0.01-$0.035 per share, in conjunction with agreements for financial and strategic advisory consulting services. The fair market value of the shares totaling $461,900 was determined based on the Company’s closing price on the dates of issuance and has been recorded as selling, general and administrative expense in the Company’s statement of operations. One of the agreements for which 3,000,000 shares were issued, provides for anti-dilution rights to secure the consultant’s original ownership percentage. Additional shares totaling 2,000,000 are to be issued and have been accounted for as an extinguishment of debt resulting in a loss of $45,000 which has been recorded as other expense in the accompanying statement of operations and as an accrued expense in the accompanying balance sheet.

In addition, the Company issued a member of its board of directors 800,000 shares as payment for certain marketing funds advanced totaling $8,000. See Note 6.

During the nine months ended September 30, 2022, certain lenders exercised 14,249,999 of cashless warrants at $0.025 per share issuing 11,389,887 shares of common stock.

NOTE 8.STOCK OPTIONS AND WARRANTS

Stock Options

In 2017, the Company’s Board of Directors approved the 2017 Employee and Consultant Stock Ownership Plan, (the “Plan”). The Plan provides that the Board of Directors may grant stock units, incentive stock options and non-statutory stock options to officers, key employees and certain consultants and advisors to the Company up to a maximum of 50,000,000 shares. Stock options granted under the Plan have ten-year terms with vesting terms to be determined by the administrator of the Plan. Stock unit grant terms will be set by the administrator and at the discretion of the administrator, be settled in cash, shares, or a combination of both.

No options were granted during the nine months ended September 30, 2022 nor the year ended December 31, 2021.

The Company recorded pretax stock compensation expense of $0 and $4,703 during both the three and nine-month periods ended September 30, 2022. No pretax stock compensation expense was recorded in 2021. Stock-based compensation is included in selling, general, and administrative expense in the accompanying statements of operations. Stock-based compensation expense is based on awards ultimately expected to vest.

Warrants

During the nine months ended September 30, 2022, the Company issued warrants to purchase 21,000,000 shares of the Company’s common stock in conjunction with various convertible promissory notes. See Note 4. The warrants entitle the holders to each purchase shares of the Company’s common stock at an initial exercise price of $0.025 per share. The warrants expire in three to five years.

The warrants qualified for equity accounting as the warrants did not fall within the scope of ASC Topic 480, Distinguishing Liabilities from Equity. The warrants were measured at fair value at the time of issuance and classified as equity.

15

The Company valued the warrants using a Black Scholes Merton pricing model and recorded the warrants as a reduction of the notes included in the debt discount balance. The following table summarizes the assumptions used in the valuation model to determine the fair value of the warrants:

Fair Value of Common Share

    

$

0.0233-0.0380

Exercise Price

$

0.025

Risk Free Rate

 

1.35-3.57

%

Expected Life (Yrs.)

 

3.0- 5.0

Volatility

 

154.1-162.3

%

The relative fair value of the warrants of $385,422 has been recorded as a discount on the notes. In addition, the Company issued three to five-year trigger warrants with the convertible promissory notes to purchase a total of 173,000,000 shares of common stock at $0.015- $0.025 per share, subject to price adjustments for certain actions, including dilutive issuances. The trigger warrants may only be exercised if the convertible promissory notes are not paid in full at the maturity dates. The warrants do not provide for registration rights.

The Company is required to issue warrants in conjunction these convertible debt financings to third-party financial advisors. In accordance with the terms of the advisory agreements, such warrants shall equal 6%-8% of equity securities sold in the financings. The fair value of 1,812,843 warrants to be issued of $50,000 has been accrued and recorded as a discount on the notes. The fair value of 2,780,690 warrants issued of $60,552 has been recorded as a discount on the note

In April 2022, the Company entered into an agreement with one of its lenders to push back the allowable conversion date of a convertible note payable totaling $500,000. In conjunction with the agreement, the Company issued the lender 2,500,000 warrants at an exercise price of $0.025 and with a 5-year maturity. The fair value of the warrants of $65,000 and the unamortized debt discount on the note have been accounted for as an extinguishment of debt resulting in a loss of $259,000 which has been recorded as other expense in the accompanying statement of operations.

The warrants qualified for equity accounting as the warrants did not fall within the scope of ASC Topic 480, Distinguishing Liabilities from Equity. The warrants were measured at fair value at the time of issuance and classified as equity.

The Company valued the warrants using a Black Scholes pricing model. The following table summarizes the assumptions used in the valuation model to determine the fair value of the warrants:

Fair Value of Common Share

    

$

0.028

Exercise Price

$

0.025

Risk Free Rate

 

2.79

%

Expected Life (Yrs.)

 

5.0

Volatility

 

159.0

%

The following table summarizes the information with respect to outstanding warrants to purchase common stock of the Company, all of which were exercisable at September 30, 2022:

Date Issued

    

Exercise Price

    

Number Outstanding

    

Expiration Date

December 1, 2018

$

0.015

 

169,500

December 1, 2023

May 1, 2020

$

0.52

 

100,000

May 1, 2025

October 1, 2021

$

0.015

9,000,000

October 1, 2026

October 17, 2021

$

0.015

450,000

October 17, 2024

March 10, 2022

$

0.015

 

3,000,000

March 10, 2027

August 10, 2022

$

0.015

3,000,000

August 10, 2027

September 15, 2022

$

0.025

12,000,000

September 15, 2025

September 29, 2022

$

0.0232

2,780,690

September 29, 2027

30,500,190

16

The following table summarizes the information with respect to outstanding warrants to purchase common stock of the Company, all of which were exercisable at December 31, 2021:

Date Issued

    

Exercise Price

    

Number Outstanding

    

Expiration Date

December 1, 2018

$

0.025

 

168,500

December 1, 2023

May 1, 2020

$

0.52

 

100,000

May 1, 2025

February 8, 2021

$

0.025

 

2,500,000

February 8, 2026

October 1, 2021

$

0.025

9,000,000

October 1, 2026

October 13, 2021

$

0.062

6,249,999

October 13, 2026

October 17, 2021

$

0.062

450,000

October 17, 2024

18,468,499

During the nine months ended September 30, 2022, the subsequent issuance of convertible promissory notes with certain terms and convertible promissory note conversions triggered the warrant reset feature on certain previously issued warrants. The resets for all outstanding warrants were recorded as a reduction to retained earnings and in an increase to additional paid-in-capital of $83,161.

NOTE 9.COMMITMENTS AND CONTINGENCIES

Commitments

The Company has entered into a product development with payments totaling approximately $525,000, of which $170,000 has been paid to date. The agreement requires that the remaining payments be made in conjunction with certain development milestones. The Company expects to meet these milestones over the next twelve to eighteen months.

Contingencies

The Company is subject to various loss contingencies and assessments arising in the normal course of the business, some of which relate to litigation, claims, property taxes and sales and use tax or goods and services tax assessments. The Company considers the likelihood of the loss or the incurrence of a liability, as well as its ability to reasonably estimate the amount of loss in determining loss contingencies and assessments. An estimated loss contingency or assessment is accrued when it is probable that a liability has been incurred and the amount of loss can be reasonably estimated. Management regularly evaluates current information available to them to determine whether such accruals should be adjusted. Based on the information presently available, including discussion with counsel and other consultants, management believes that resolution of these matters will not have a material adverse effect on its business, results of operations, financial condition or cash flows.

NOTE 10.SUBSEQUENT EVENTS

The Company has evaluated subsequent events that have occurred through the date of this filing and determined that there were no subsequent events or transactions that required recognition or disclosure in the financial statements, except as disclosed below.

In October 2022, the Company amended its settlement agreement with a previous convertible note holder and issued the previous holder 4,000,000 shares of common stock at $0.025 per share.

As of November 11, 2022 the Company issued 1,658,999 shares of common stock to a member of its board of directors as compensation. See Note 6.

As of November 11, 2022, holders of convertible promissory notes converted principal of $80,902 and accrued interest and fees totaling $30,098 into 7,400,000 shares of common stock.

As of November 11, 2022, the Company issued a five-year warrant for 336,843 shares at an exercise price of $0.038 per share to one of its financial advisors in conjunction with the August 2022 issuance of a convertible promissory note. See Note 4.

As of November 11, a lender exercised 3,000,000 of cashless warrants at $0.015 per share issuing 1,875,000 shares of common stock.

17

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

The statements contained in this report that are not statements of historical fact, including without limitation, statements containing the words “believes,” “expects,” “anticipates” and similar words, constitute forward-looking statements that are subject to a number of risks and uncertainties. From time to time we may make other forward-looking statements. Investors are cautioned that such forward-looking statements are subject to an inherent risk that actual results may materially differ as a result of many factors, including the risks discussed from time to time in this report, including the risks described under “Risk Factors” in any filings we have made with the SEC.

Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of certain assets and liabilities, certain disclosures at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Significant estimates affecting the financial statements have been prepared on the basis of the most current and best available information. However, actual results from the resolution of such estimates and assumptions may vary from those used in the preparation of the financial statements.

Background

The Company was formed in Nevada in August 30, 2002 as IntelSource Group, Inc. and began operations in 2003. In 2007, IntelSource Group, Inc. merged with ElectroMedical Technologies, LLC. The Company began acting as Electro Medical Technologies, LLC, an Arizona limited liability company on November 9, 2010 after the merger with ElectroMedical Technologies, LLC, a Nevada Company. The Company converted to a corporation in the State of Delaware on August 23, 2017.

Electromedical Technologies is a bioelectronics manufacturing and marketing company. We offer U.S. Food and Drug Administration (FDA) cleared medical devices for pain management.

Bioelectronics is a developing field of “electronic” medicine, which uses electrical impulses over the body’s neural circuitry to try to alleviate pain, without drugs. The human body is controlled by electrical signals sent through the nervous system, which can become distorted after accidents or as a result of disease. The field of bioelectronic medicine aims to safely correct irregularities in the nervous system by modifying the electrical language of the body related to pain relief.

Our mission is to improve global wellness for people suffering from various painful conditions by relieving chronic and acute pain using energy, frequency and vibration as an alternative to pharmaceuticals; and one day, read and modifies electrical signals passing along nerves in the body, to restore long-term health.

Additionally, we have a corporate goal to offer the public effective alternatives to addictive pain -relieving drugs, such as opioids. According to the Society of Actuaries, opioid overdose deaths are now the single largest factor slowing the growth in U.S. life expectancy and has led to stagnation or decreases in life expectancy three years in a row for the first time since 1915–1918, when the country was facing World War I and the Spanish flu pandemic. The U.S. Centers of Disease Control and Prevention (CDC) has reported that, from 1999 through 2017, nearly 400,000 have died from overdoses from prescription or illicit opioids. It is our aim to offer effective alternatives to pain management.

Results of Operations

Overview and Financial Condition

Going Concern

Since inception, the Company has incurred approximately $20.2 million of accumulated net losses. In addition, during the nine months ended September 30, 2022, the Company used $740,238 in operations and had a working capital deficit of $1,784,690. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. The Company expects to obtain funding through additional debt and equity placement offerings until it consistently achieves positive cash flows from operations. If the Company is unable to obtain additional funding, it may not be able to meet all of its obligations as they come due for the next twelve months. The continuing viability of the entity and its ability to continue as a going concern is dependent upon the entity being successful in its continuing efforts in growing its revenue base and/or accessing additional sources of capital, and/or selling assets.

18

As a result, there is significant uncertainty whether the entity will continue as a going concern and, therefore, whether it will realize its assets and settle its liabilities and commitments in the normal course of business and at the amounts stated in the financial statements.

Accordingly, no adjustments have been made to the financial statements relating to the recoverability and classification of the asset carrying amounts or the amount and classification of liabilities that might be necessary should the entity not continue as a going concern. At this time, management is of the opinion that no asset is likely to be realized for an amount less than the amount at which it is recorded in the financial statements at September 30, 2022.

While priority is on generating cash from operations through the sale of the Company’s products, management is also seeking to raise additional working capital through various financing sources, including the sale of the Company’s equity and/or debt securities, which may not be available on commercially reasonable terms, if at all. If such financing is not available on satisfactory terms, we may be unable to continue our business as desired and our operating results will be adversely affected. In addition, any financing arrangement may have potentially adverse effects on us and/or our shareholders. Debt financing (if available and undertaken) will increase expenses, must be repaid regardless of operating results and may involve restrictions limiting our operating flexibility. If we issue equity securities to raise additional funds, the percentage ownership of our existing shareholders will be reduced and the new equity securities may have rights, preferences or privileges senior to those of the current holders of our shares of Common Stock.

The following table sets forth the unaudited results of our operations for the three months ended September 30,

    

2022

    

2021

Net Sales

$

279,551

$

301,157

Cost of goods sold:

 

58,008

 

66,733

Gross profit

 

221,543

 

234,424

Operating Expenses

 

558,919

 

454,997

Loss from operations

 

(337,376)

 

(220,573)

Other expense

 

(620,570)

 

(3,079,233)

Net Loss

$

(957,946)

$

(3,299,806)

Operating Results

July 1, 2022 through September 30, 2022 Compared to July 1, 2021 through September 30, 2021

Our sales totaled $279,551 for the three months ended September 30, 2022 and $301,157 for the three months ended September 30, 2021, a decrease of $21,606 or 7%. The decrease was due to fewer unit sales.

Cost of sales and gross margins for the three months ended September 30, 2022 and for the three months ended September 30, 2021 were $58,008 and 79% and $66,733 and 78%, respectively. Our cost of sales consists of the cost of materials and distribution expenses. Cost of sales and gross margins are affected by product mix as well as the mix in the level of sales between commissioned agents and distributors.

The following table sets forth the operating expenses for the three months ended September 30:

    

2022

    

2021

    

Change

Sales and marketing

$

19,221

$

8,309

$

10,912

Commissions

56,020

61,663

(5,643)

Payroll related

229,748

203,215

26,533

Consulting and professional fees

159,676

130,343

29,333

Research and development

15,000

9,843

5,157

Other operating expenses

79,254

41,624

37,630

$

558,919

$

454,997

$

103,922

19

The following table sets forth the stock- based compensation expense included in the above operating expenses for the three months ended September 30:

    

2022

    

2021

    

Change

Sales and marketing

$

8,000

8,000

Commissions

Payroll related

10,000

10,000

Consulting and professional fees

35,000

35,000

Research and development

Other operating expenses

53,000

$

$

53,000

Selling, general and administrative expenses consist primarily of payroll related expenses, commissions, consulting and professional fees, sales and marketing, research and development and other operating expenses. Selling, general and administrative expenses totaled $558,919 for the three months ended September 30, 2022 and $454,997 for the three months ended September 30,2021 an increase of $103,922 or about 23%. The change is primarily due to increases in sales and marketing, payroll related, consulting and professional fees and other operating expenses. The increase in sales and marketing is primarily related to trade show costs as the Company resumes attendance. The increase in payroll related costs reflects the hiring of a new sales director, stock issued to the Company’s CEO, partially offset by a decrease in cash bonus paid to the Company’s CEO. The increase in consulting in professional fees reflects stock issued to a member of the Company’s board of directors under a consulting agreement. Other operating expenses in the three months ended September 30, 2022 include increased public company insurance premiums and increased travel for sales and marketing efforts.

Other expense decreased by $2,458,663 primarily due to the change in fair market value of derivative liabilities and a decrease in interest expense, partially offset by a loss on extinguishment of debt The decrease in interest expense reflects a decrease in the amortization of debt discount related to debt conversions and maturities that occurred since June 2021 as well as no day 1 derivative loss for newly incurred debt in the 2022 period, as compared to the 2021 period. All derivative liabilities were settled as of December 31, 2021. The loss on extinguishment of debt of $460,000 is the result of additional shares to be issued in conjunction with previously settled convertible notes payable and a consulting agreement.

As a result of the foregoing, we recorded a net loss of $957,946 for the three months ended September 30, 2022, compared to a net loss of $3,299,806 for the three months ended September 30, 2021. The decrease in net loss is primarily attributed to the decrease in interest expense and change in fair market value of derivative liabilities, partially offset by the loss on extinguishment of debt and increased operating expenses.

The following table sets forth the unaudited results of our operations for the nine months ended September 30:

    

2022

    

2021

Net Sales

$

726,696

$

670,551

Cost of goods sold:

 

170,984

 

158,065

Gross profit

 

555,712

 

512,486

Operating Expenses

 

1,901,908

 

2,822,251

Loss from operations

 

(1,346,196)

 

(2,309,765)

Other expense

 

(1,292,217)

 

(4,324,957)

Net Loss

$

(2,638,413)

$

(6,634,722)

January 1, 2022 through September 30, 2022 Compared to January 1, 2021 through September 30, 2021

Our sales totaled $726,696 for the nine months ended September 30, 2022 and $670,551 for the nine months ended September 30, 2021. The increase is primarily related to an increase in units sold.

Cost of sales and gross margins for the nine months ended September 30, 2022 and for the nine months ended September 30, 2021 were $170,984 and 76% and $158,065 and 76%, respectively. Our cost of sales consists of the cost of materials and distribution expenses. Cost of sales and gross margins are affected by product mix as well as the mix in the level of sales between commissioned agents and distributors.

20

The following table sets forth the operating expenses for the nine months ended September 30:

    

2022

    

2021

    

Change

Sales and marketing

$

25,319

$

82,676

$

(57,357)

Commissions

143,267

150,303

(7,036)

Payroll related

691,501

1,161,132

(469,631)

Consulting and professional fees

831,601

1,161,082

(329,481)

Research and development

45,000

152,064

(107,064)

Other operating expenses

165,220

114,994

50,226

$

1,901,908

$

2,822,251

$

(920,343)

The following table sets forth the stock- based compensation expense included in the above operating expenses for nine months ended September 30:

    

2022

    

2021

    

Change

Sales and marketing

$

8,000

$

$

8,000

Commissions

Payroll related

14,703

604,890

(590,187)

Consulting and professional fees

461,900

804,237

(342,337)

Research and development

Other operating expenses

$

484,603

$

1,409,127

$

(924,524)

Selling, general and administrative expenses consist primarily of payroll related expenses, commissions, consulting and professional fees, sales and marketing, research and development and other operating expenses. Selling, general and administrative expenses totaled $1,901,908 for the nine months ended September 30, 2022 and $2,822,251 for the nine months ended September 30, 2021, a decrease of $920,343 or about 33%. The change is primarily due to decreases in stock-based compensation expense of $924,524, research and development costs of $107,064 and marketing costs of $49,357, partially offset by non -stock-based compensation related increases in payroll related costs of $120,556 and other operating expenses of $50,226. Stock-based compensation expense for the nine months ended September 30, 2021, includes $804,237 related to third party agreements for financial and strategic advisory services and $604,890 related to shares of common stock issued to the Company’s CEO as compensation. Stock-based compensation expense for the nine months ended September 30, 2022, includes $461,900 related to third party agreements for financial and strategic advisory services and $10,000 for shares of Series A preferred stock issued to the Company’s CEO as compensation.

The decrease in research and development costs reflects the initial development payment of approximately $122,000 made under contract in the 2021 period. Ongoing payments are made upon achievement of certain contractual milestones. The decrease in consulting and professional fees is the result of stock-based compensation recorded in conjunction with shares issued for investor relations and financial advisory services. The decrease in marketing expenses is due to the termination of various third- party arrangements.

The non -stock-based compensation increase in payroll related costs consists primarily of additional employee headcount and an increase in bonus paid to the Company’s CEO of approximately $29,000. The non-stock-based compensation increase in other operating expenses relates primarily to costs associated public company insurance premiums and increased travel for sales and marketing efforts.

Other expense decreased by $3,032,740 primarily due to a decrease in interest expense of $2,427,434, and a decrease in gain in the change in fair market value of derivative liabilities of $1,436,756, partially offset by a loss on extinguishment of debt of $781,800. The decrease in interest expense reflects a decrease in the amortization of debt discount related to debt conversions and maturities that occurred since June 2021 as well as no day 1 derivative loss for newly incurred debt in the 2022 period, as compared to the 2021 period. All derivative liabilities were settled as of December 31, 2021.

As a result of the foregoing, we recorded a net loss of $2,638,413 for the nine months ended September 30, 2022, compared to a net loss of $6,634,722 for the nine months ended September 30, 2021. The decrease in net loss is primarily attributed to the decrease in other expense, the decrease in selling, general and administrative expenses and increased gross profit.

21

COVID-19 may impact our business.

On January 30, 2020, the World Health Organization declared the COVID-19 outbreak a “Public Health Emergency of International Concern” and on March 11, 2020, declared it to be a pandemic. Actions taken around the world to help mitigate the spread of the COVID-19 include restrictions on travel, and quarantines in certain areas, and forced closures for certain types of public places and businesses. COVID-19, and actions taken to mitigate it, have had and are expected to continue to have an adverse impact on the economies and financial markets of many countries, including the geographical areas in which we operate. While it is unknown how long these conditions will last and what the complete financial effect will be to the Company, COVID-19 may have an adverse effect on our business. While we are taking diligent steps to mitigate any possible disruptions to our business, we are unable to predict the extent or nature of these impacts, at this time, to our future financial condition and results of operations.

Liquidity and Capital Resources

During the nine months ended September 30, 2022 our cash and cash equivalents increased by $75,745 reflecting cash used in operations of $740,238, offset by net proceeds from financing activities of $815,983. At September 30, 2022, the Company had a working capital deficit of $1,784,690 and cash on hand of $458,915. During the nine months ended September 30, 2021, our cash and cash equivalents decreased by $100,103, reflecting cash provided by financing activities of $805,970, offset by cash used in operations of $906,073.

Operating Activities

Cash flows used in operating activities totaled $740,238 for the nine months ended September 30,2022 as compared to cash flows used of $906,073 for the nine months ended September 30, 2021. The change in cash flows used in operating activities is primarily the result of a decrease in inventory purchases, increases in accounts payable and accrued liabilities as well as a decrease in the loss from operations.

Financing Activities

Cash flows provided by financing activities totaled $815,983 for the nine months ended September 30, 2022 as compared to $805,970 for the nine months ended September 30, 2021. The cash flows provided in the 2022 period reflect $1,545,140 in net proceeds from convertible promissory notes and $42,766 from the sale of common stock, partially offset by repayment of convertible promissory notes and related party notes payable totaling $751,223. The cash flows provided in the 2021 period are primarily the result of $937,500 in net proceeds from convertible promissory notes partially offset by related party notes payable repayments totaling $99,000.

During the nine months ended September 30, 2022, the Company issued convertible promissory notes to certain investors totaling $1,859,480 with net proceeds of $1,545,140. Original issue discount totaling $185,580, loan costs totaling $128,760 and the fair value of warrants issued or to be issued to third party advisors of $110,602 have been recorded as a discount on the notes. The notes accrue interest at 12% per annum and have initial conversion prices of $0.015-$0.025 subject to adjustment and mature nine months to one year from issuance. As additional consideration for the financings, the Company issued the lenders three to five-year warrants to purchase a total of 21,000,000 shares of common stock at an initial price of $0.025 per share, and three to five-year trigger warrants to purchase a total of 173,000,000 shares of common stock at $0.015- $0.025 per share, subject to price adjustments for certain actions, including dilutive issuances. The relative fair value of the warrants totaling $385,422 has been recorded as a discount on the notes. The trigger warrants may only be exercised if the convertible promissory notes are not paid in full at the maturity dates. The warrants do not provide for registration rights.

In January and February 2022, the Company sold 1,500,000 shares of common stock at prices ranging from $0.0259- $0.0353 under a stock purchase agreement with net proceeds totaling $42,766.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.

22

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

Management is responsible for establishing and maintaining adequate disclosure controls and procedures that are designed to ensure that information required to be disclosed by the Company in its Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow for timely and reliable financial reporting and the preparation of financial statements in accordance with accounting principles generally accepted in the United States of America.

As of the period ended September 30, 2022, our principal executive officer and principal financial officer completed an assessment of the effectiveness of our disclosure controls and procedures, to determine the existence of any material weaknesses or significant deficiencies. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control over financial reporting that is less severe than a material weakness, yet important enough to merit attention by those responsible for oversight of the registrant’s financial reporting.

Based on this evaluation, the Company’s management concluded its internal controls over financial reporting were not effective as of September 30, 2022. The ineffectiveness of the Company’s internal control over financial reporting was due to the following identified material weaknesses and significant deficiencies:

Material Weakness

Management identified the following material weaknesses:

we do not have an Audit Committee – While not being legally obligated to have an Audit Committee, it is the management’s view that such a committee, including a financial expert board member, is an utmost important entity level control of the Company’s financial statements. Currently the Board of Directors acts in the capacity of the Audit Committee and does not include a member that is considered to be independent of management to provide the necessary oversight over management’s activities.
we have not performed a risk assessment and mapped our processes to control objectives.
we have not implemented comprehensive entity-level internal controls.
we have not implemented adequate system and manual controls; and
we do not have sufficient segregation of duties.

Changes in Internal Control over Financial Reporting.

Our management will continue to monitor and evaluate the designation, implementation and effectiveness of our internal controls and procedures and our internal controls over financial reporting on an ongoing basis and is committed to taking further action and implementing additional enhancements or improvements, as necessary.

23

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

There are presently no material pending legal proceedings to which the Company, any executive officer, or any owner of record or beneficially of more than five percent of any class of voting securities is a party, or as to which any of its property is subject, and no such proceedings are known to the Company to be threatened or contemplated against it.

ITEM 1A. RISK FACTORS

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.

24

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

In February and March 2017, the Company executed a promotion whereby distributors who made purchases during the promotional period would receive credits towards either future purchases of product through September 1, 2017 or shares of stock. Credits totaling $173,955 were earned by such distributors of which $1,010 had been applied against purchases of product. The remaining credit of $172,945 would be satisfied in shares of the Company’s common stock. As of and for the year ended December 31, 2017, an accrual for $170,930 of the amount of the net credits has been recorded as marketing expense in the statement of operations as well as within accrued liabilities on the accompanying balance sheet. The Company recorded the amount as marketing expense as the promotion was provided directly to distributors rather than to end users. In 2018, the Company issued 243,584 common shares to 25 unaffiliated shareholders earned in the 2017 promotional program. The issuances were made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. The distributors were “accredited investors” and/or “sophisticated investors” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning their qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to the distributors full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. The distributors acquired the restricted common stock for their own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On December 31, 2017, the Company issued 15,000,000 common shares to Matthew Wolfson (“Wolfson”) for services valued at $697,984. Two million were registered in the Company’s S-1 made effective August 6, 2020. The issuance to Wolfson was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Wolfson was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning his qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Wolfson full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Wolfson acquired the restricted common stock for his own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On September 19, 2018, the Company issued 5,000 common shares to Body Tone, a sole proprietorship (“Body Tone”) for $5,000. The issuance to Body Tone was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Body Tone was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Body Tone full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Body Tone acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On October 31, 2018, the Company issued 100,000 common shares to Gene Taubman (“Taubman”) for $100,000. These shares were registered in the Company’s S-1 registration statement made effective August 6, 2020. The issuance to Taubman was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Taubman was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning his qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Taubman full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Taubman acquired the restricted common stock for his own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

25

On November 29, 2018, the Company issued 247,565 common shares to EBI (“EBI”) as a settlement for debt valued at 175,771. The issuance to EBI was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. EBI was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to EBI full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. EBI acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On January 24, 2019, the Company issued 28,169 common shares to Robert L. Hymers, III (“Hymers”) for $20,000. These shares were registered in the Company’s S-1 registration statement made effective August 6, 2020. The issuance to Hymers was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Hymers was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning his qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Hymers full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Hymers acquired the restricted common stock for his own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On February 7, 2019, the Company issued 20,000 common shares to Chester W. Hedderman (“Hedderman”) for $20,000. These shares were registered in the Company’s S-1 registration statement made effective August 6, 2020. The issuance to Hedderman was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Hedderman was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning his qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Hedderman full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Hedderman acquired the restricted common stock for his own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On February 12, 2019, the Company sold 150,000 common shares to Robert L. Hymers, III (“Hymers”) for services valued at $106,500. These shares were registered in the Company’s S-1 registration statement made effective August 6, 2020. The issuance to Hymers was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Hymers was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning his qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Hymers full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Hymers acquired the restricted common stock for his own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

26

On February 28, 2019, the Company sold 21,126 common shares to Robert L. Hymers, III (“Hymers”) for 15,000. These shares were registered in the Company’s S-1 registration statement made effective August 6, 2020.The issuance to Hymers was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Hymers was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning his qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Hymers full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Hymers acquired the restricted common stock for his own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On March 27, 2019, the Company sold 35,211 common shares to James Hancock (“Hancock”) for $25,000. These shares were registered in the Company’s S-1 registration statement made effective August 6, 2020. The issuance to Hancock was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Hancock was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning his qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Hancock full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Hancock acquired the restricted common stock for his own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On June 28, 2019, the Company sold 43,461 common shares to Robert L. Hymers, III (“Hymers”) for services valued at $30,857. These shares were registered in the Company’s S-1 registration statement made effective August 6, 2020. The issuance to Hymers was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Hymers was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning his qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Hymers full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Hymers acquired the restricted common stock for his own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On July 1, 2019, the Company sold 42,253 common shares to Robert L. Hymers, III (“Hymers”) for $30,000. These shares were registered in the Company’s S-1 registration statement made effective August 6, 2020.The issuance to Hymers was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Hymers was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning his qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Hymers full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Hymers acquired the restricted common stock for his own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

27

On July 1, 2019, the Company sold 10,000 shares to PYP Enterprises (“PYP”) for services valued at $7,100. These shares were registered in the Company’s S-1 registration statement made effective August 6, 2020. The issuance to PYP was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. PYP was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to PYP full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. PYP acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On July 1, 2019, the Company sold 10,000 common shares to Brenda Andrews (“Andrews”) for services valued at $7,100. These shares were registered in the Company’s S-1 registration statement made effective August 6, 2020. The issuance to Andrews was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Andrews was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning her qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Andrews full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Andrews acquired the restricted common stock for her own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On October 11, 2019, the Company sold 64,215 common shares to Nikolai Ogorodikov (“Ogorodikov”) for conversion of a note and accrued interest. These shares were registered in the Company’s S-1 registration statement made effective August 6, 2020. The issuance to Ogorodikov was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Ogorodikov was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning his qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Ogorodikov full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Ogorodikov acquired the restricted common stock for his own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On October 24, 2019, the Company sold 39,363 common shares to Ben and Carol Howden (“Howden”) for conversion of a note and accrued interest. These shares were registered in the Company’s S-1 registration statement made effective August 6, 2020. The issuance to Howden was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Howden was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning their qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Howden full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Howden acquired the restricted common stock for their own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

28

On October 30, 2019, the Company sold 28,169 common shares to Eyelyn Easson (“Easson”) for settlement of a liability. These shares were registered in the Company’s S-1 registration statement made effective August 6, 2020. The issuance to Easson was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Easson was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning her qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Easson full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Easson acquired the restricted common stock for her own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On November 1, 2019, the Company sold 1,000,000 common shares to Donald Steinberg (“Steinberg”) for conversion of KISS note. These shares were registered in the Company’s S-1 registration statement made effective August 6, 2020. The issuance to Steinberg was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Steinberg was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning his qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Steinberg full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Steinberg acquired the restricted common stock for his own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On January 23, 2020, the Company sold 10,355 common shares to Tim Manning (“Manning”) settlement of a liability. These shares were registered in the Company’s S-1 registration statement made effective August 6, 2020. The issuance to Manning was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Manning was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning his qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Manning full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Manning acquired the restricted common stock for his own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On February 11, 2020, the Company sold 200,000 common shares to Robert L. Hymers, III (“Hymers”) for services valued at $102,000. These shares were registered in the Company’s S-1 registration statement made effective August 6, 2020. The issuance to Hymers was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Hymers was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning his qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Hymers full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Hymers acquired the restricted common stock for his own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

29

On February 27, 2020, the Company sold 400,000 common shares to RedStone Consultants (“RedStone”) for services valued at $188,000. The issuance to RedStone was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. RedStone was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to RedStone full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. RedStone acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On June 4, 2020, the Company sold 100,000 common shares to Vista Capital (“Vista”) as original issue discount on debt valued at $51,000. The issuance to Vista was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Vista was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Vista full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Vista acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On June 15, 2020, the Company sold 142,857 common shares to Pro Active Capital (“Pro Active”) for $50,000. The issuance to Pro Active was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Pro Active was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Pro Active full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Pro Active acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On November 3, 2020, the Company sold 65,000 common shares to PCG Advisory for services valued at $55,900. The issuance to PCG was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. PCG was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to PCG full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. PCG acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

30

On December 14, 2020 Vista Capital Investments, LLC converted is promissory note of unpaid principal and accrued interest $118,800 in 339,429 shares of common stock. The issuance to Vista was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Vista was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Vista full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Vista acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On February 18, 2021, Redstart Holdings Corp. converted $30,000 of unpaid principal into 112,824 common shares from a convertible note. The issuance to Redstart was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Redstart was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Redstart full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Redstart acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On February 22, 2021, Redstart Holdings Corp. converted $35,000 of unpaid principal into 145,833 common shares from a convertible note. The issuance to Redstart was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Redstart was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Redstart full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Redstart acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On March 9, 2021, Redstart Holdings Corp. converted $15,000 of unpaid principal into 88,600 common shares from a convertible note dated August 11, 2020. The issuance to Redstart was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Redstart was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Redstart full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Redstart acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

31

On March 10, 2021, Redstart Holdings Corp. converted $23,000 of unpaid principal and $5,150 of accrued and unpaid interest into 171,856 common shares from a convertible note dated August 11, 2020. The issuance to Redstart was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Redstart was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Redstart full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Redstart acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On March 15, 2021, Redstart Holdings Corp. converted $25,000 of unpaid principal into 152,625 common shares from a convertible note dated September 8, 2020. The issuance to Redstart was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Redstart was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Redstart full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Redstart acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On March 18, 2021, Redstart Holdings Corp. converted $53,000 of unpaid principal and $3,900 of accrued and unpaid interest into 347,375 common shares from a convertible note dated September 8, 2020. The issuance to Redstart was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Redstart was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Redstart full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Redstart acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On April 1, 2021, JSJ Investments, Inc. converted $30,000 of unpaid principal into 238,095 common shares from a convertible note. The issuance to JSJ was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. JSJ was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to JSJ full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. JSJ acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

32

On April 8, 2021, JSJ Investments, Inc. converted $40,000 of unpaid principal into 361,572 common shares from a convertible note. The issuance to JSJ was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. JSJ was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to JSJ full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. JSJ acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On April 28, 2021, JSJ Investments, Inc. converted $38,000 of unpaid principal and $5,795.07 in accrued interest into 639,539 common shares from a convertible note dated September 28, 2020. The issuance to JSJ was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. JSJ was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to JSJ full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. JSJ acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On April 28, 2021, Redstart Holdings Corp. converted $30,000 of unpaid principal into 373,134 common shares from a convertible note dated October 22, 2020. The issuance to Redstart was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Redstart was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Redstart full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Redstart acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On May 6, 2021, Redstart Holdings Corp. converted $20,000 of unpaid principal into 385,356 common shares from a convertible note dated October 22, 2020. The issuance to Redstart was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Redstart was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Redstart full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Redstart acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

33

On May 7, 2021, Redstart Holdings Corp. converted $35,000 of unpaid principal into 674,374 common shares from a convertible note dated October 22, 2020. The issuance to Redstart was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Redstart was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Redstart full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Redstart acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On May 12, 2021, Redstart Holdings Corp. converted $25,000 of unpaid principal into 520,833 common shares from a convertible note dated October 22, 2020. The issuance to Redstart was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Redstart was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Redstart full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Redstart acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On May 17, 2021, Redstart Holdings Corp. converted $18,000 of unpaid principal and $6,400 of interest into 602,469 common shares from a convertible note dated October 22, 2020. The issuance to Redstart was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Redstart was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Redstart full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Redstart acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On May 25, 2021, YA II PN, Ltd, converted $60,000 of unpaid principal and $1,301.37 of interest into 1,802,981 common shares from a convertible note dated May 7, 2021. The issuance to YA II PN, Ltd, was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. YA II PN, Ltd, was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to YA II PN, Ltd, full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. YA II PN, Ltd, acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

34

On June 8, 2021, Jefferson Street Capital, LLC converted $40,000 of unpaid principal and $750 of expense into 1,344,440 common shares from a convertible note dated December 1, 2020. The issuance to Jefferson Street Capital, LLC was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Jefferson Street Capital, LLC was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Jefferson Street Capital, LLC full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Jefferson Street Capital, LLC acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On June 16, 2021, YA II PN, Ltd, converted $65,000 of unpaid principal and, $1,197.26 of interest into 1,946,978 common shares from a convertible note dated May 7, 2021. The issuance to YA II PN, Ltd, was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. YA II PN, Ltd, was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to YA II PN, Ltd, full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. YA II PN, Ltd, acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On June 17, 2021, GS Capital Partners, LLC converted $40,000 in principal and $2,005.48 in interest and $325 of expense into 1,675,591 common shares from a convertible note dated December 11, 2020. The issuance to GS Capital Partners, LLC was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. GS Capital Partners, LLC was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to GS Capital Partners, LLC full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. GS Capital Partners, LLC acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On July 8, 2021, YA II PN, Ltd, converted $85,000 of unpaid principal and, $787.67 of interest into 1,910,638 common shares from a convertible note dated May 7, 2021. The issuance to YA II PN, Ltd, was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. YA II PN, Ltd, was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to YA II PN, Ltd, full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. YA II PN, Ltd, acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

35

On July 9, 2021, Jefferson Street Capital, LLC converted $50,000 of unpaid principal and expenses of $750 into 1,169,354 common shares from a convertible note dated December 1, 2020. The issuance to Jefferson Street Capital, LLC was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Jefferson Street Capital, LLC was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Jefferson Street Capital, LLC full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Jefferson Street Capital, LLC acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On July 15, 2021, GS Capital Partners, LLC converted $40,000 in principal and $2,312.33 in interest and $175 in expense into 1,087,745 common shares from a convertible note dated December 11, 2020. The issuance to GS Capital Partners, LLC was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. GS Capital Partners, LLC was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to GS Capital Partners, LLC full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. GS Capital Partners, LLC acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On July 23, 2021, YA II PN, Ltd, converted $80,000 of unpaid principal and, $4,021.92 of interest into 2,386,985 common shares from a convertible note dated May 7, 2021. The issuance to YA II PN, Ltd, was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. YA II PN, Ltd, was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to YA II PN, Ltd, full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. YA II PN, Ltd, acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On August 9, 2021, GS Capital Partners, LLC converted $30,000 in principal and $1,939.73 in interest and $175 in expense into 1,193,811 common shares from a convertible note dated December 11, 2020. The issuance to GS Capital Partners, LLC was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. GS Capital Partners, LLC was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to GS Capital Partners, LLC full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. GS Capital Partners, LLC acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

36

On February 11, 2022, the Company issued 3,629,725 common shares to Mast Hill Fund, LP from its exercise of a warrant dated October 13, 2021. The issuance to Mast Hill Fund, LP was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Mast Hill Fund, LP was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Mast Hill Fund, LP full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Mast Hill Fund, LP acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On February 17, 2022, the Company issued 7,500,000 common shares to Robert L. Hymers, III, for consulting services. The issuance to Mr. Hymers was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Mr. Hymers was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Mr. Hymers full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Mr. Hymers acquired the restricted common stock for his own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On February 23, 2022, the Company issued 850,000 common shares to Gene Taubman, for consulting services. The issuance to Mr. Taubman was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Mr. Taubman was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Mr. Taubman full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Mr. Taubman acquired the restricted common stock for his own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On February 24, 2022, the Company issued to Robert L. Hymers, III, 7,500,000 common shares for consulting services. The issuance to Mr. Hymers was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Mr. Hymers was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Mr. Hymers full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Mr. Hymers acquired the restricted common stock for his own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

37

On February 24, 2022, the Company issued 2,500,000 common shares to North Equities USA, Ltd., for consulting services. The issuance to North Equities was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. North Equities was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to North Equities full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. North Equities acquired the restricted common stock for his own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On August 8, 2022, the Company issued 1,700,000 common shares to Mast Hill Fund, LP from its exercise of a warrant dated October 13, 2021. The issuance to Mast Hill Fund, LP was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Mast Hill Fund, LP was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Mast Hill Fund, LP full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Mast Hill Fund, LP acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On September 2, 2022, the Company issued 2,000,000 common shares to Mast Hill Fund, LP from its exercise of a warrant dated October 13, 2021. The issuance to Mast Hill Fund, LP was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Mast Hill Fund, LP was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Mast Hill Fund, LP full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Mast Hill Fund, LP acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On September 29, 2022, the Company issued 6,800,000 common shares to Execute to Win, LLC for its consulting, coaching and collaboration to identify and improve the Company's organizational and performance related efficiencies. The issuance to Execute to Win was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. The Company provided and made available to Execute to Win full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Execute to Win acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

38

On October 3, 2022, the Company issued 2,000,000 common shares to Mast Hill Fund, LP from its exercise of a warrant dated October 13, 2021. The issuance to Mast Hill Fund, LP was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. Mast Hill Fund, LP was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to Mast Hill Fund, LP full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. Mast Hill Fund, LP acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

On October 6, 2022, the Company issued 4,000,000 common shares to JR-HD Enterprises III, LLC and its membership pursuant to an amended settlement agreement. The issuance to JR-HD Enterprises III, LLC was made in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D promulgated thereunder, with respect to the issuance of the restricted stock. JR-HD Enterprises III, LLC was an “accredited investor” and/or “sophisticated investor” pursuant to Section 501(a)(b) of the Securities Act, who provided the Company with representations, warranties and information concerning its qualifications as a “sophisticated investor” and/or “accredited investor.” The Company provided and made available to JR-HD Enterprises III, LLC and its membership full information regarding its business and operations. There was no general solicitation in connection with the offer or sale of the restricted securities. JR-HD Enterprises III, LLC and its membership acquired the restricted common stock for its own account, for investment purposes and not with a view to public resale or distribution thereof within the meaning of the Securities Act. The restricted shares cannot be sold unless pursuant to an effective registration statement by the Company, or by an exemption from registration requirements of Section 5 of the Securities Act—the existence of any such exemption subject to legal review and approval by the Company.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable

ITEM 5. OTHER INFORMATION

On November 10, 2021, the Company entered into a material definitive agreement not made in the normal course of its business. The parties are the Company, White Lion Capital, LLC and Univest Securities, LLC. With the exception of the entry into the material definitive agreement, no material relationship exists between the Company, or any of the Company’s affiliates or control persons, and White Lion and Univest, or any of their respective affiliates or control persons.

Pursuant to a Common Stock Purchase Agreement between the Company and White Lion, White Lion agreed to invest up to Five Million Dollars ($5,000,000) to purchase the Company’s Common Stock, par value $0.00001per share. Concurrently, the Company and White Lion entered into a Registration Rights Agreement, as an inducement to White Lion to execute and deliver the Common Stock Purchase Agreement, whereby the Company agreed to provide certain registration rights under the Securities Act of 1933, as amended, and the rules and regulations thereunder, and applicable state securities laws, with respect to the shares of Common Stock issuable for White Lion’s investment pursuant to the Common Stock Purchase Agreement.

39

The Common Stock Purchase Agreement terminates thirty-six (36) months after the Effective Date, or conditioned upon the following events: (i) when White Lion has purchased an aggregate of Five Million Dollars ($5,000,000) in the Company’s Common Stock; (ii) at such time that the Registration Statement agreed to in the Registration Rights Agreement is no longer in effect: (iii) upon White Lion’s material breach of contract; (iv) in the event a voluntary or involuntary bankruptcy petition is filed concerning the Company; or, (v) if a Custodian is appointed for the Company or for all or substantially all of its property or the Company makes a general assignment for the benefit of its creditors.

On November 10, 2021In connection with the material definitive agreement, the Company also contracted with Univest Securities, LLC as the Company’s non-exclusive placement agent in connection with the offering and sale by the Company of the securities pursuant to Section 4(a)(2) under the Securities Act, with the terms of such offering to be subject to market conditions and negotiations between the Company, the Placement Agent and the Investor.

40

ITEM 6. EXHIBITS

The following exhibits are included as part of this report:

Exhibit No.

    

Description of Exhibit

    

Location

3.1

Certificate of Incorporation.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

3.2

Amendment to Certificate of Incorporation filed with the Delaware Secretary of State on January 9, 2020.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

3.3

Amendment to Certificate of Incorporation filed with the Delaware Secretary of State on July 9, 2020 increasing authorized common stock to 50 million shares.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

3.4

Amendment to Certificate of Incorporation filed with the Delaware Secretary of State on November 1, 2019 designating Series A Preferred Shares.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

3.5

Amendment to Certificate of Incorporation filed with the Delaware Secretary of State on August 23, 2017 converting from a limited liability company to a C corporation.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

3.6

Corporate Bylaws.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

4(vi)

Description of Securities

Incorporated by reference to the Company’s Form 8a-12g filed August 5, 2020.

10.1

Employment Contract; Matthew Wolfson Chief Executive Officer, as amended.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.2

Rule 10b5-1 Sales Plan – Wolfson

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.3

Agility Warrant Agreement, December 1, 2018.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.4

Agility Warrant Agreement, May 1, 2020.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.5

E-Business International, Inc. Stock Purchase Agreement, November 29, 2018.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.6

E-Business International, Inc. Stock Purchase Agreement Product Development, November 29, 2018.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.7

Consulting Agreement, Brenda Andrews, July 1, 2019.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.8

Consulting Agreement, Blue Ridge Enterprises, July 9, 2019.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

41

10.9

Consultant Agreement and directors resolution, October 21, 2019.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.10

Stock Purchase Agreement Stephanie Campbell, March 25, 2019.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.11

Stock Purchase Agreement Petar Gajic, March 25, 2019.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.12

Consent Action for Iakovos Tsakalidis Issuance, October 11, 2019.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.13

Option Agreement Kishkovskiy, March 11, 2019.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.14

Stock Purchase Agreement, Kelly Lauren Myers, March 25, 2019.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.15

Consent Action Nikolai Ogorodnikov Issuance October 11, 2019.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.16

Options Agreement Alexander Pedenko June 20, 2019

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.17

Consent Action PYP Enterprises July 1, 2019.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.18

Consulting Agreement PYP Enterprises, July 1, 2018.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.19

Stock Purchase Agreement Nicholas Rosin, March 25, 2019.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.20

KISS Agreement Blue Ridge Enterprises, LLC, July 6, 2018.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.21

Convertible Promissory Note Luis Lu December 11, 2019.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.22

Consulting Agreement Robert L. Hymers III, February 11, 2020.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.23

Consulting Agreement Redstone Communications, LLC, February 27, 2020.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.24

Sales Agreement Edgar Villanueva, October 25, 2017.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.25

Consent Action for Iakovos Tsakalidis, October 25, 2019.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.26

Consent Action for Nikolai Ogorodnikov, October 25, 2019.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

42

10.27

Amendment to KISS Agreement, March 22, 2019.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.28

Convertible Promissory Note, Ben and Carol Howden, May 2018.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.29

Notice of Conversion - Howden, October 24, 2019.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.30

Taubman Subscription Agreement, October 31, 2018.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.31

Consent Action for Gene Taubman, October 31, 2018.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.32

Consulting Agreement, Robert L. Hymers III, February 11, 2019.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.33

Amended Consulting Agreement, Robert L. Hymers III, June 28, 2019.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.34

Stock Purchase Agreement dated June 15, 2020 with Pro Active Partners.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.35

Stock Purchase Agreement dated June 4, 2020 with Vista Capital Investments, LLC.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.36

Convertible Promissory Note dated June 4, 2020 with Vista Capital Investments, LLC.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.37

Warrant Issued to Vista Capital Investments, LLC dated June 4, 2020.

Incorporated by reference to the Company’s Form S-1/A-4 filed on July 20, 2020.

10.38

July 21, 2020 Convertible Promissory Note with JRD-HD Enterprises III, LLC.

Previously filed.

10.39

July 21, 2020 Securities Purchase Agreement with JRD-HD Enterprises III, LLC.

Incorporated by reference to the Company’s Form 10-K filed on March 30, 2021.

10.40

August 4, 2020 Note Purchase Agreement with JRD-HD Enterprises III, LLC.

Incorporated by reference to the Company’s Form 8a-12g filed August 5, 2020.

10.41

August 4, 2020 8% Convertible Note with JRD-HD Enterprises III, LLC.

Previously filed.

10.42

August 11, 2020 10% Convertible Promissory Note with Redstart Holdings Corp.

Incorporated by reference to the Company’s Form 10-K filed on March 30, 2021.

10.43

August 11, 2020 Securities Purchase Agreement with Redstart Holdings Corp.

Incorporated by reference to the Company’s Form 10-K filed on March 30, 2021.

10.44

September 3, 2020 Convertible Promissory Note JR-HD Enterprises, III, LLC.

Previously filed.

43

10.45

September 3, 2020 Note Purchase Agreement with JR-HD Enterprises, III, LLC.

Incorporated by reference to the Company’s Form 10-K filed on March 30, 2021.

10.46

September 8, 2020 10% Convertible Promissory Note with Redstart Holdings Corp.

Incorporated by reference to the Company’s Form 10-K filed on March 30, 2021.

10.47

September 8, 2020 Securities Purchase Agreement with Redstart Holdings Corp.

Incorporated by reference to the Company’s Form 10-K filed on March 30, 2021.

10.48

September 28, 2020 Convertible Promissory Note with JSJ Investments, Inc.

Incorporated by reference to the Company’s Form 10-K filed on March 30, 2021.

10.49

October 22, 2020 Convertible Promissory Note with Redstart Holdings Corp.

Incorporated by reference to the Company’s Form 10-K filed on March 30, 2021.

10.50

November 3, 2020 Securities Purchase Agreement with JR-HD Enterprises, III, LLC.

Incorporated by reference to the Company’s Form 10-K filed on March 30, 2021.

10.51

November 3, 2020 Convertible Note with JR-HD Enterprises, III, LLC.

Previously filed.

10.52

December 1, 2020 Convertible Note with Jefferson Street Capital, LLC.

Incorporated by reference to the Company’s Form 10-K filed on March 30, 2021.

10.53

December 1, 2020 Securities Purchase Agreement with Jefferson Street Capital, LLC.

Incorporated by reference to the Company’s Form 10-K filed on March 30, 2021.

10.54

December 3, 2020 Securities Purchase Agreement with JR-HD Enterprises, III, LLC.

Incorporated by reference to the Company’s Form 10-K filed on March 30, 2021.

10.55

December 3, 2020 Convertible Promissory Note with JR-HD Enterprises, III, LLC.

Previously filed.

10.56

December 14, 2020 Securities Purchase Agreement with GS Capital Partners, LLC.

Incorporated by reference to the Company’s Form 10-K filed on March 30, 2021.

10.57

December 14, 2020 Convertible Promissory Note with GS Capital Partners, LLC.

Incorporated by reference to the Company’s Form 10-K filed on March 30, 2021.

10.58

February 8, 2021 Securities Purchase Agreement, Warrant Agreement, Convertible Debenture and Registration Rights Agreement with YA II PN, Ltd.

Incorporated by reference to the Company’s Form 8-K filed February 12, 2021.

10.59

November 10, 2021 Placement Agent Agreement, Univest Securities.

Incorporated by reference from the Company’s Form 10-Q filed November 15, 2021.

10.60

November 10, 2021 Registration Rights Agreement, White Lion Capital, LLC

Incorporated by reference from the Company’s Form 10-Q filed November 15, 2021.

10.61

November 10, 2021 Common Stock Purchase Agreement, White Lion Capital, LLC

Incorporated by reference from the Company’s Form 10-Q filed November 15, 2021.

10.62

June 21, 2022 Settlement Agreement and Release with JR-HD Enterprises III, LLC

Previously filed.

44

10.63

October 6, 2022, First Amendment to Settlement Agreement and Release with JR-HD Enterprises III, LLC

Filed herewith.

20.01

Amended 2017 Employee and Consultant Stock Ownership Plan.

Incorporated by reference to the Company’s Form 10-K filed on March 30, 2021.

31.1

Certification of Chief Executive Officer.

Filed herewith.

32.1

Certification of Chief Executive Officer pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

Filed herewith.

101.INS

Inline XBRL Instance Document

Filed herewith.

101.SCH

Inline XBRL Taxonomy Extension Schema Document

Filed herewith.

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

Filed herewith.

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

Filed herewith.

101.LAB

Inline XBRL Taxonomy Extension Labels Linkbase Document

Filed herewith.

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

Filed herewith.

104

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

Filed herewith.

45

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Dated: November 14, 2022

 

ELECTROMEDICAL TECHNOLOGIES INC.

 

 

 

By:

/s/ Matthew Wolfson

 

 

Matthew Wolfson

 

 

President & Chief Executive Officer

 

 

(Principal Executive Officer)

 

 

 

 

 

By:

/s/ Matthew Wolfson

 

 

Matthew Wolfson

 

 

Chief Financial Officer

 

 

(Principal Financial and Accounting Officer)

46

ElectroMedical Technolog... (PK) (USOTC:EMED)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more ElectroMedical Technolog... (PK) Charts.
ElectroMedical Technolog... (PK) (USOTC:EMED)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more ElectroMedical Technolog... (PK) Charts.