false2022Q112-31000155823500015582352022-01-012022-03-310001558235us-gaap:CommonClassAMember2022-05-04xbrli:shares0001558235us-gaap:CommonClassCMember2022-05-0400015582352022-03-31iso4217:USD00015582352021-12-31iso4217:USDxbrli:shares0001558235us-gaap:CommonClassAMember2022-03-310001558235us-gaap:CommonClassAMember2021-12-310001558235us-gaap:CommonClassCMember2021-12-310001558235us-gaap:CommonClassCMember2022-03-3100015582352021-01-012021-03-310001558235us-gaap:CommonClassAMember2022-01-012022-03-310001558235us-gaap:CommonClassAMember2021-01-012021-03-310001558235us-gaap:CommonClassCMember2022-01-012022-03-310001558235us-gaap:CommonClassCMember2021-01-012021-03-310001558235us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-12-310001558235us-gaap:CommonClassCMemberus-gaap:CommonStockMember2021-12-310001558235us-gaap:AdditionalPaidInCapitalMember2021-12-310001558235us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2021-12-310001558235us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001558235us-gaap:ParentMember2021-12-310001558235us-gaap:NoncontrollingInterestMember2021-12-310001558235us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-01-012022-03-310001558235us-gaap:CommonClassCMemberus-gaap:CommonStockMember2022-01-012022-03-310001558235us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001558235us-gaap:ParentMember2022-01-012022-03-310001558235us-gaap:NoncontrollingInterestMember2022-01-012022-03-310001558235us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2022-01-012022-03-310001558235us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001558235us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-03-310001558235us-gaap:CommonClassCMemberus-gaap:CommonStockMember2022-03-310001558235us-gaap:AdditionalPaidInCapitalMember2022-03-310001558235us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2022-03-310001558235us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310001558235us-gaap:ParentMember2022-03-310001558235us-gaap:NoncontrollingInterestMember2022-03-310001558235us-gaap:CommonClassAMemberus-gaap:CommonStockMember2020-12-310001558235us-gaap:CommonClassCMemberus-gaap:CommonStockMember2020-12-310001558235us-gaap:AdditionalPaidInCapitalMember2020-12-310001558235us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2020-12-310001558235us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001558235us-gaap:ParentMember2020-12-310001558235us-gaap:NoncontrollingInterestMember2020-12-3100015582352020-12-310001558235us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-01-012021-03-310001558235us-gaap:CommonClassCMemberus-gaap:CommonStockMember2021-01-012021-03-310001558235us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310001558235us-gaap:ParentMember2021-01-012021-03-310001558235us-gaap:NoncontrollingInterestMember2021-01-012021-03-310001558235us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2021-01-012021-03-310001558235us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310001558235us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-03-310001558235us-gaap:CommonClassCMemberus-gaap:CommonStockMember2021-03-310001558235us-gaap:AdditionalPaidInCapitalMember2021-03-310001558235us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2021-03-310001558235us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-310001558235us-gaap:ParentMember2021-03-310001558235us-gaap:NoncontrollingInterestMember2021-03-3100015582352021-03-31xbrli:pure0001558235us-gaap:CommonStockMembercpa18:CPA18Membercpa18:WPCMember2022-02-270001558235cpa18:CPA18Membercpa18:WPCMember2022-02-27cpa18:propertycpa18:tenantutr:sqft0001558235cpa18:OperatingRealEstateMembercpa18:SelfStorageMember2022-03-310001558235cpa18:StudentHousingDevelopmentsMember2022-03-310001558235cpa18:OperatingRealEstateMembercpa18:NetLeaseAgreementMembercpa18:StudentHousingDevelopmentsMember2022-03-310001558235cpa18:OperatingRealEstateMembercpa18:StudentHousingDevelopmentsMember2022-03-310001558235cpa18:OperatingRealEstateMember2022-03-31cpa18:segment00015582352012-01-012015-04-020001558235us-gaap:CommonClassAMember2012-01-012022-03-310001558235us-gaap:CommonClassCMember2012-01-012022-03-31cpa18:vie0001558235us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2022-03-310001558235us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2021-12-310001558235currency:GBP2022-03-310001558235currency:GBP2021-12-310001558235currency:GBP2022-01-012022-03-310001558235currency:EUR2022-03-310001558235currency:EUR2021-12-310001558235currency:EUR2022-01-012022-03-310001558235currency:NOK2022-03-310001558235currency:NOK2021-12-310001558235currency:NOK2022-01-012022-03-310001558235srt:AffiliatedEntityMemberus-gaap:LineOfCreditMember2022-03-310001558235srt:AffiliatedEntityMemberus-gaap:LineOfCreditMember2022-01-012022-03-310001558235srt:AffiliatedEntityMemberus-gaap:LineOfCreditMember2021-12-310001558235srt:AffiliatedEntityMemberus-gaap:LineOfCreditMemberus-gaap:SubsequentEventMember2022-04-012022-05-090001558235srt:MinimumMember2022-03-310001558235srt:MinimumMember2021-12-310001558235srt:MaximumMember2022-03-310001558235srt:MaximumMember2021-12-310001558235srt:AffiliatedEntityMember2021-12-310001558235srt:AffiliatedEntityMember2022-03-310001558235srt:AffiliatedEntityMembercpa18:W.P.CareyMember2021-12-310001558235srt:AffiliatedEntityMembercpa18:W.P.CareyMember2022-03-310001558235us-gaap:CommonClassAMember2021-09-300001558235us-gaap:CommonClassAMembersrt:AffiliatedEntityMembercpa18:AdvisorMember2022-03-310001558235srt:AffiliatedEntityMembercpa18:AdvisorMember2022-01-012022-03-3100015582352021-01-012021-12-310001558235cpa18:DeferredMember2022-03-310001558235us-gaap:RealEstateMember2022-03-310001558235us-gaap:RealEstateMember2021-12-310001558235us-gaap:RealEstateMember2022-01-012022-03-310001558235us-gaap:RealEstateMember2021-01-012021-03-310001558235us-gaap:ScenarioAdjustmentMember2022-03-310001558235us-gaap:LandBuildingsAndImprovementsMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembercpa18:RetailFacilityTwoMember2022-01-012022-03-310001558235cpa18:OperatingRealEstateMember2021-12-310001558235cpa18:OperatingRealEstateMember2022-01-012022-03-310001558235cpa18:OperatingRealEstateMember2021-01-012021-03-310001558235cpa18:LeaseRevenueNetLeasedMember2022-01-012022-03-310001558235cpa18:LeaseRevenueNetLeasedMember2021-01-012021-03-310001558235cpa18:LeaseRevenueOperatingRealEstateMember2022-01-012022-03-310001558235cpa18:LeaseRevenueOperatingRealEstateMember2021-01-012021-03-310001558235cpa18:NoncashMember2022-03-310001558235cpa18:NewBuildToSuitProjectsMember2022-01-012022-03-310001558235cpa18:NewBuildToSuitProjectsMember2022-03-310001558235us-gaap:RealEstateMemberus-gaap:ScenarioAdjustmentMember2022-03-310001558235cpa18:NetInvestmentsInSalesTypeLeasesMember2022-01-012022-03-310001558235us-gaap:NoncontrollingInterestMembercpa18:NetInvestmentsInSalesTypeLeasesMember2022-01-012022-03-310001558235cpa18:CiprianiMember2021-12-310001558235cpa18:CiprianiMember2022-03-310001558235cpa18:CiprianiMember2022-01-012022-03-310001558235cpa18:ThirdPartyMembercpa18:CiprianiMember2022-03-310001558235cpa18:CiprianiMember2020-07-282022-03-310001558235cpa18:InternallyAssignedGrade1thru3Member2022-03-310001558235cpa18:InternallyAssignedGrade1thru3Member2021-12-310001558235cpa18:InternallyAssignedGrade4Member2022-03-310001558235cpa18:InternallyAssignedGrade4Member2021-12-310001558235cpa18:InternallyAssignedGrade5Member2022-03-310001558235cpa18:InternallyAssignedGrade5Member2021-12-310001558235us-gaap:LeasesAcquiredInPlaceMembersrt:MinimumMember2022-01-012022-03-310001558235us-gaap:LeasesAcquiredInPlaceMembersrt:MaximumMember2022-01-012022-03-310001558235us-gaap:LeasesAcquiredInPlaceMember2022-03-310001558235us-gaap:LeasesAcquiredInPlaceMember2021-12-310001558235us-gaap:AboveMarketLeasesMembersrt:MinimumMember2022-01-012022-03-310001558235us-gaap:AboveMarketLeasesMembersrt:MaximumMember2022-01-012022-03-310001558235us-gaap:AboveMarketLeasesMember2022-03-310001558235us-gaap:AboveMarketLeasesMember2021-12-310001558235cpa18:BelowMarketRentMembersrt:MinimumMember2022-01-012022-03-310001558235cpa18:BelowMarketRentMembersrt:MaximumMember2022-01-012022-03-310001558235cpa18:BelowMarketRentMember2022-03-310001558235cpa18:BelowMarketRentMember2021-12-310001558235us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2022-03-310001558235us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-03-310001558235us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-12-310001558235us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310001558235us-gaap:FairValueInputsLevel3Membercpa18:LandBuildingAndImprovementsAndIntangiblesMemberus-gaap:FairValueMeasurementsNonrecurringMember2022-01-012022-03-310001558235us-gaap:NoncontrollingInterestMemberus-gaap:FairValueInputsLevel3Membercpa18:LandBuildingAndImprovementsAndIntangiblesMemberus-gaap:FairValueMeasurementsNonrecurringMember2022-01-012022-03-310001558235us-gaap:FairValueInputsLevel3Membercpa18:LandBuildingAndImprovementsAndIntangiblesMemberus-gaap:FairValueMeasurementsNonrecurringMember2022-03-310001558235us-gaap:InterestRateCapMemberus-gaap:OtherAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-03-310001558235us-gaap:InterestRateCapMemberus-gaap:OtherAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-310001558235us-gaap:OtherAssetsMembercpa18:ForeignCurrencyCollarsMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-03-310001558235us-gaap:OtherAssetsMembercpa18:ForeignCurrencyCollarsMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-310001558235us-gaap:OtherAssetsMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-03-310001558235us-gaap:OtherAssetsMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-310001558235us-gaap:InterestRateSwapMemberus-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-03-310001558235us-gaap:InterestRateSwapMemberus-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-310001558235us-gaap:DesignatedAsHedgingInstrumentMember2022-03-310001558235us-gaap:DesignatedAsHedgingInstrumentMember2021-12-310001558235us-gaap:InterestRateSwapMemberus-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:NondesignatedMember2022-03-310001558235us-gaap:InterestRateSwapMemberus-gaap:AccountsPayableAndAccruedLiabilitiesMemberus-gaap:NondesignatedMember2021-12-310001558235us-gaap:NondesignatedMember2022-03-310001558235us-gaap:NondesignatedMember2021-12-310001558235us-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMember2022-01-012022-03-310001558235us-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMember2021-01-012021-03-310001558235us-gaap:InterestRateCapMemberus-gaap:CashFlowHedgingMember2022-01-012022-03-310001558235us-gaap:InterestRateCapMemberus-gaap:CashFlowHedgingMember2021-01-012021-03-310001558235us-gaap:CashFlowHedgingMembercpa18:ForeignCurrencyCollarsMember2022-01-012022-03-310001558235us-gaap:CashFlowHedgingMembercpa18:ForeignCurrencyCollarsMember2021-01-012021-03-310001558235us-gaap:InterestExpenseMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMember2022-01-012022-03-310001558235us-gaap:InterestExpenseMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMember2021-01-012021-03-310001558235us-gaap:OtherOperatingIncomeExpenseMemberus-gaap:CashFlowHedgingMembercpa18:ForeignCurrencyCollarsMember2022-01-012022-03-310001558235us-gaap:OtherOperatingIncomeExpenseMemberus-gaap:CashFlowHedgingMembercpa18:ForeignCurrencyCollarsMember2021-01-012021-03-310001558235us-gaap:InterestExpenseMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestRateCapMember2022-01-012022-03-310001558235us-gaap:InterestExpenseMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestRateCapMember2021-01-012021-03-310001558235us-gaap:CashFlowHedgingMember2022-01-012022-03-310001558235us-gaap:CashFlowHedgingMember2021-01-012021-03-310001558235us-gaap:InterestExpenseMember2022-01-012022-03-310001558235us-gaap:OtherOperatingIncomeExpenseMember2022-01-012022-03-310001558235us-gaap:OtherOperatingIncomeExpenseMembercpa18:ForeignCurrencyCollarsMemberus-gaap:NondesignatedMember2022-01-012022-03-310001558235us-gaap:OtherOperatingIncomeExpenseMembercpa18:ForeignCurrencyCollarsMemberus-gaap:NondesignatedMember2021-01-012021-03-310001558235us-gaap:InterestExpenseMemberus-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2022-01-012022-03-310001558235us-gaap:InterestExpenseMemberus-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2021-01-012021-03-310001558235us-gaap:InterestExpenseMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-01-012022-03-310001558235us-gaap:InterestExpenseMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-01-012021-03-310001558235us-gaap:InterestExpenseMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestRateCapMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-01-012022-03-310001558235us-gaap:InterestExpenseMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestRateCapMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-01-012021-03-310001558235us-gaap:InterestRateCapMembercurrency:EURus-gaap:DesignatedAsHedgingInstrumentMember2022-03-31cpa18:derivativeiso4217:EUR0001558235currency:USDus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-03-310001558235us-gaap:CashFlowHedgingMembercpa18:ForeignCurrencyCollarsMembercurrency:EURus-gaap:DesignatedAsHedgingInstrumentMember2022-03-310001558235currency:NOKus-gaap:CashFlowHedgingMembercpa18:ForeignCurrencyCollarsMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-03-31iso4217:NOK0001558235us-gaap:IndividualMember2022-03-310001558235cpa18:FixedInterestRateMember2022-01-012022-03-310001558235cpa18:VariableInterestRateMember2022-01-012022-03-310001558235cpa18:NonRecourseDebtMember2022-01-212022-01-210001558235cpa18:StudentHousingInTheUnitedKingdomMember2022-01-210001558235cpa18:NonRecourseDebtMember2022-02-012022-02-010001558235cpa18:StudentHousingInTheUnitedKingdomMember2022-02-010001558235cpa18:NonRecourseDebtMember2022-03-310001558235cpa18:NonRecourseDebtMember2022-02-282022-02-280001558235cpa18:NonRecourseDebtMember2022-02-280001558235us-gaap:LongTermDebtMember2021-01-012021-12-310001558235cpa18:TenantOccupancyCovenantMember2022-03-31cpa18:loan0001558235cpa18:BreachedNonRecourseMortgageLoanMember2022-03-310001558235us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-12-310001558235us-gaap:AccumulatedTranslationAdjustmentMember2021-12-310001558235us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-01-012022-03-310001558235us-gaap:AccumulatedTranslationAdjustmentMember2022-01-012022-03-310001558235us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001558235us-gaap:AccumulatedTranslationAdjustmentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001558235us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001558235us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-03-310001558235us-gaap:AccumulatedTranslationAdjustmentMember2022-03-310001558235us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-12-310001558235us-gaap:AccumulatedTranslationAdjustmentMember2020-12-310001558235us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-01-012021-03-310001558235us-gaap:AccumulatedTranslationAdjustmentMember2021-01-012021-03-310001558235us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310001558235us-gaap:AccumulatedTranslationAdjustmentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310001558235us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310001558235us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-03-310001558235us-gaap:AccumulatedTranslationAdjustmentMember2021-03-310001558235cpa18:OfficeFacilityInRotterdamTheNetherlandsMemberus-gaap:DiscontinuedOperationsDisposedOfBySaleMember2022-01-212022-01-210001558235us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercpa18:WarehouseFacilityInHoustonTexasMember2022-03-242022-03-240001558235us-gaap:OperatingSegmentsMembercpa18:NetLeaseSegmentMember2022-01-012022-03-310001558235us-gaap:OperatingSegmentsMembercpa18:NetLeaseSegmentMember2021-01-012021-03-310001558235us-gaap:OperatingSegmentsMembercpa18:SelfStorageMember2022-01-012022-03-310001558235us-gaap:OperatingSegmentsMembercpa18:SelfStorageMember2021-01-012021-03-310001558235us-gaap:OperatingSegmentsMembercpa18:OtherOperatingPropertiesMember2022-01-012022-03-310001558235us-gaap:OperatingSegmentsMembercpa18:OtherOperatingPropertiesMember2021-01-012021-03-310001558235us-gaap:MaterialReconcilingItemsMember2022-01-012022-03-310001558235us-gaap:MaterialReconcilingItemsMember2021-01-012021-03-310001558235us-gaap:CorporateNonSegmentMember2022-01-012022-03-310001558235us-gaap:CorporateNonSegmentMember2021-01-012021-03-310001558235us-gaap:OperatingSegmentsMembercpa18:NetLeaseSegmentMember2022-03-310001558235us-gaap:OperatingSegmentsMembercpa18:NetLeaseSegmentMember2021-12-310001558235us-gaap:OperatingSegmentsMembercpa18:SelfStorageMember2022-03-310001558235us-gaap:OperatingSegmentsMembercpa18:SelfStorageMember2021-12-310001558235us-gaap:OperatingSegmentsMembercpa18:OtherOperatingPropertiesMember2022-03-310001558235us-gaap:OperatingSegmentsMembercpa18:OtherOperatingPropertiesMember2021-12-310001558235us-gaap:MaterialReconcilingItemsMember2022-03-310001558235us-gaap:MaterialReconcilingItemsMember2021-12-310001558235us-gaap:CorporateNonSegmentMember2022-03-310001558235us-gaap:CorporateNonSegmentMember2021-12-310001558235us-gaap:AssetManagement1Member2022-01-012022-03-310001558235us-gaap:AssetManagement1Member2021-01-012021-03-31
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☑ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the quarterly period ended March 31, 2022
or
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the transition period from__________ to __________
Commission File Number: 000-54970
CORPORATE PROPERTY ASSOCIATES 18 – GLOBAL INCORPORATED
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
|
|
Maryland |
90-0885534 |
(State of incorporation) |
(I.R.S. Employer Identification No.) |
|
|
|
One Manhattan West, 395 9th Avenue, 58th Floor |
|
New York, |
New York |
10001 |
(Address of principal executive offices) |
(Zip Code) |
Investor Relations (212) 492-8920
(212) 492-1100
(Registrant’s telephone numbers, including area code)
Securities registered pursuant to Section 12(b) of the Act:
None
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes
☑
No
☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files). Yes
☑
No
☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule
12b-2 of the Exchange Act.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer |
☐
|
Accelerated filer
|
☐
|
Non-accelerated filer |
☑
|
|
|
|
|
|
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
|
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act.
☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☑
Registrant has 119,037,943 shares of Class A common stock, $0.001
par value, and 30,650,918 shares of Class C common stock, $0.001
par value, outstanding at May 4, 2022.
INDEX
|
|
|
|
|
|
|
|
|
|
|
Page No. |
PART I — FINANCIAL INFORMATION |
|
Item 1. Financial Statements (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PART II — OTHER INFORMATION |
|
|
|
|
|
|
|
|
|
Forward-Looking Statements
This Quarterly Report on Form 10-Q (this “Report”), including
Management’s Discussion and Analysis of Financial Condition and
Results of Operations in Item 2 of Part I of this Report, contains
forward-looking statements within the meaning of the federal
securities laws. These forward-looking statements generally are
identified by the words “believe,” “project,” “expect,”
“anticipate,” “estimate,” “intend,” “strategy,” “plan,” “may,”
“should,” “will,” “would,” “will be,” “will continue,” “will likely
result,” and similar expressions. These forward-looking statements
include, but are not limited to, statements regarding: the Proposed
Merger (as defined herein), including the impact thereof; our
corporate strategy and estimated or future economic performance and
results, including our expectations surrounding the impact of the
novel coronavirus (“COVID-19”) pandemic on our business, financial
condition, liquidity, results of operations, and prospects; the
amount and timing of any future distributions; our capital
structure, future capital expenditure levels (including any plans
to fund our future liquidity needs), and future leverage and debt
service obligations; statements that we make regarding our ability
to remain qualified for taxation as a real estate investment trust
(“REIT”); the impact of recently issued accounting pronouncements
and other regulatory activity; and the general economic outlook,
including the continued impact of the COVID-19
pandemic.
These statements are based on the current expectations of our
management. It is important to note that our actual results could
be materially different from those projected in such
forward-looking statements. There are a number of risks and
uncertainties that could cause actual results to differ materially
from these forward-looking statements. Other unknown or
unpredictable risks or uncertainties, like the risks related to the
effects of pandemics and global outbreaks of contagious diseases
(such as the current COVID-19 pandemic) or the fear of such
outbreaks, could also have material adverse effects on our
business, financial condition, liquidity, results of operations,
and prospects. You should exercise caution in relying on
forward-looking statements as they involve known and unknown risks,
uncertainties, and other factors that may materially affect our
future results, performance, achievements, or transactions.
Information on factors that could impact actual results and cause
them to differ from what is anticipated in the forward-looking
statements contained herein is included in this Report, as well as
in our other filings with the Securities and Exchange Commission
(“SEC”), including but not limited to those described in Part I,
Item 1A. Risk Factors in our Annual Report on Form 10-K for the
year ended December 31, 2021, as filed with the SEC on February 25,
2022 (the “2021 Annual Report”), in Part II, Item 1A. Risk Factors
herein, and in Risk Factors in our definitive proxy
statement/prospectus filed on April 27, 2022 in connection with the
Proposed Merger. Moreover, because we operate in a very competitive
and rapidly changing environment, new risks are likely to emerge
from time to time. Given these risks and uncertainties,
shareholders are cautioned not to place undue reliance on these
forward-looking statements as a prediction of future results, which
speak only as of the date of this Report, unless noted otherwise.
Except as required by federal securities laws and the rules and
regulations of the SEC, we do not undertake to revise or update any
forward-looking statements.
All references to “Notes” throughout the document refer to the
footnotes to the condensed consolidated financial statements of the
registrant in Part I, Item 1. Financial Statements
(Unaudited).
CPA:18 – Global 3/31/2022 10-Q
–
1
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements.
CORPORATE PROPERTY ASSOCIATES 18 – GLOBAL INCORPORATED
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 |
|
December 31, 2021 |
Assets |
|
|
|
Investments in real estate: |
|
|
|
Real estate — Land, buildings and improvements |
$ |
1,127,596 |
|
|
$ |
1,513,254 |
|
Operating real estate — Land, buildings and
improvements |
477,909 |
|
|
477,588 |
|
Net investments in sales-type leases |
430,515 |
|
|
— |
|
Real estate under construction |
83,178 |
|
|
103,309 |
|
Net investments in direct financing leases |
11,453 |
|
|
11,449 |
|
In-place lease and other intangible assets |
276,148 |
|
|
285,222 |
|
Investments in real estate |
2,406,799 |
|
|
2,390,822 |
|
Accumulated depreciation and amortization |
(440,146) |
|
|
(448,277) |
|
Net investments in real estate |
1,966,653 |
|
|
1,942,545 |
|
Cash and cash equivalents |
37,579 |
|
|
52,133 |
|
Other assets, net |
141,215 |
|
|
148,191 |
|
Total assets
(a)
|
$ |
2,145,447 |
|
|
$ |
2,142,869 |
|
Liabilities and Equity |
|
|
|
Non-recourse secured debt, net |
$ |
1,179,301 |
|
|
$ |
1,253,045 |
|
Accounts payable, accrued expenses and other
liabilities |
136,776 |
|
|
127,173 |
|
Due to affiliates |
18,845 |
|
|
7,696 |
|
Distributions payable |
9,355 |
|
|
9,330 |
|
Total liabilities
(a)
|
1,344,277 |
|
|
1,397,244 |
|
Commitments and contingencies (Note
10)
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value; 50,000,000 shares authorized;
none issued
|
— |
|
|
— |
|
Class A common stock, $0.001 par value; 320,000,000 shares
authorized; 119,037,943 and 118,684,766 shares, respectively,
issued and outstanding
|
119 |
|
|
119 |
|
Class C common stock, $0.001 par value; 80,000,000 shares
authorized; 30,650,918 and 30,600,539 shares, respectively, issued
and outstanding
|
31 |
|
|
31 |
|
Additional paid-in capital |
1,319,086 |
|
|
1,315,260 |
|
Distributions and accumulated losses |
(495,644) |
|
|
(555,256) |
|
Accumulated other comprehensive loss |
(57,317) |
|
|
(51,794) |
|
Total stockholders’ equity |
766,275 |
|
|
708,360 |
|
Noncontrolling interests |
34,895 |
|
|
37,265 |
|
Total equity |
801,170 |
|
|
745,625 |
|
Total liabilities and equity |
$ |
2,145,447 |
|
|
$ |
2,142,869 |
|
__________
(a)See
Note
2
for details related to variable interest entities
(“VIEs”).
See Notes to Condensed Consolidated Financial
Statements.
CPA:18 – Global 3/31/2022 10-Q
–
2
CORPORATE PROPERTY ASSOCIATES 18 – GLOBAL INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
(in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2022 |
|
2021 |
|
|
|
|
Revenues |
|
|
|
|
|
|
|
Lease revenues — net-leased |
$ |
31,070 |
|
|
$ |
28,723 |
|
|
|
|
|
Lease revenues — operating real estate |
21,190 |
|
|
19,347 |
|
|
|
|
|
Other operating and interest income |
438 |
|
|
299 |
|
|
|
|
|
|
52,698 |
|
|
48,369 |
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
Depreciation and amortization |
16,016 |
|
|
16,996 |
|
|
|
|
|
Impairment charges |
9,221 |
|
|
— |
|
|
|
|
|
Operating real estate expenses |
7,205 |
|
|
7,147 |
|
|
|
|
|
Property expenses, excluding reimbursable tenant costs |
5,062 |
|
|
4,695 |
|
|
|
|
|
Reimbursable tenant costs |
3,619 |
|
|
3,543 |
|
|
|
|
|
Merger and other expenses |
2,015 |
|
|
— |
|
|
|
|
|
General and administrative |
1,922 |
|
|
1,895 |
|
|
|
|
|
|
45,060 |
|
|
34,276 |
|
|
|
|
|
Other Income and Expenses |
|
|
|
|
|
|
|
Gain on sale of real estate, net |
77,271 |
|
|
— |
|
|
|
|
|
Interest expense |
(11,708) |
|
|
(11,747) |
|
|
|
|
|
Other gains and (losses) |
(910) |
|
|
(969) |
|
|
|
|
|
|
64,653 |
|
|
(12,716) |
|
|
|
|
|
Income before income taxes |
72,291 |
|
|
1,377 |
|
|
|
|
|
(Provision for) benefit from income taxes |
(1,289) |
|
|
1,101 |
|
|
|
|
|
Net Income |
71,002 |
|
|
2,478 |
|
|
|
|
|
Net income attributable to noncontrolling interests (inclusive of
Available Cash Distributions to a related party of $2,587 and
$1,539, respectively)
|
(2,034) |
|
|
(1,967) |
|
|
|
|
|
Net Income Attributable to CPA:18 – Global |
$ |
68,968 |
|
|
$ |
511 |
|
|
|
|
|
Class A Common Stock |
|
|
|
|
|
|
|
Net income attributable to CPA:18 – Global |
$ |
54,830 |
|
|
$ |
403 |
|
|
|
|
|
Basic and diluted weighted-average shares outstanding |
119,067,927 |
|
|
119,516,815 |
|
|
|
|
|
Basic and diluted earnings per share |
$ |
0.46 |
|
|
$ |
— |
|
|
|
|
|
Class C Common Stock |
|
|
|
|
|
|
|
Net income attributable to CPA:18 – Global |
$ |
14,138 |
|
|
$ |
108 |
|
|
|
|
|
Basic and diluted weighted-average shares outstanding |
30,695,542 |
|
|
32,187,435 |
|
|
|
|
|
Basic and diluted earnings per share |
$ |
0.46 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial
Statements.
CPA:18 – Global 3/31/2022 10-Q
–
3
CORPORATE PROPERTY ASSOCIATES 18 – GLOBAL INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2022 |
|
2021 |
|
|
|
|
Net Income |
$ |
71,002 |
|
|
$ |
2,478 |
|
|
|
|
|
Other Comprehensive Loss |
|
|
|
|
|
|
|
Foreign currency translation adjustments
|
(7,606) |
|
|
(20,158) |
|
|
|
|
|
Unrealized gain on derivative instruments |
1,849 |
|
|
1,377 |
|
|
|
|
|
|
(5,757) |
|
|
(18,781) |
|
|
|
|
|
Comprehensive Income (Loss) |
65,245 |
|
|
(16,303) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts Attributable to Noncontrolling Interests
|
|
|
|
|
|
|
|
Net income |
(2,034) |
|
|
(1,967) |
|
|
|
|
|
Foreign currency translation adjustments
|
248 |
|
|
1,314 |
|
|
|
|
|
Unrealized gain on derivative instruments |
(14) |
|
|
(2) |
|
|
|
|
|
Comprehensive income attributable to noncontrolling
interests |
(1,800) |
|
|
(655) |
|
|
|
|
|
Comprehensive Income (Loss) Attributable to
CPA:18 – Global |
$ |
63,445 |
|
|
$ |
(16,958) |
|
|
|
|
|
See Notes to Condensed Consolidated Financial
Statements.
CPA:18 – Global 3/31/2022 10-Q
–
4
CORPORATE PROPERTY ASSOCIATES 18 – GLOBAL INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(UNAUDITED)
(in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CPA:18 – Global Stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Paid-In Capital |
|
Distributions
and
Accumulated
Losses |
|
Accumulated
Other Comprehensive Loss |
|
Total CPA:18 – Global Stockholders |
|
Noncontrolling Interests |
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
Class A |
|
Class C |
|
|
|
|
|
|
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
|
|
|
|
|
Total |
Balance at January 1, 2022
|
118,684,766 |
|
|
$ |
119 |
|
|
30,600,539 |
|
|
$ |
31 |
|
|
$ |
1,315,260 |
|
|
$ |
(555,256) |
|
|
$ |
(51,794) |
|
|
$ |
708,360 |
|
|
$ |
37,265 |
|
|
$ |
745,625 |
|
Shares issued |
351,685 |
|
|
— |
|
|
123,134 |
|
|
— |
|
|
4,384 |
|
|
|
|
|
|
4,384 |
|
|
|
|
4,384 |
|
Shares issued to affiliate |
230,000 |
|
|
— |
|
|
|
|
|
|
2,086 |
|
|
|
|
|
|
2,086 |
|
|
|
|
2,086 |
|
Distributions to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
(4,170) |
|
|
(4,170) |
|
Distributions declared ($0.0625 per share to Class A and Class
C)
|
|
|
|
|
|
|
|
|
|
|
(9,356) |
|
|
|
|
(9,356) |
|
|
|
|
(9,356) |
|
Net income |
|
|
|
|
|
|
|
|
|
|
68,968 |
|
|
|
|
68,968 |
|
|
2,034 |
|
|
71,002 |
|
Other comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
(7,358) |
|
|
(7,358) |
|
|
(248) |
|
|
(7,606) |
|
Unrealized gain on derivative instruments |
|
|
|
|
|
|
|
|
|
|
|
|
1,835 |
|
|
1,835 |
|
|
14 |
|
|
1,849 |
|
Repurchase of shares |
(228,508) |
|
|
— |
|
|
(72,755) |
|
|
— |
|
|
(2,644) |
|
|
|
|
|
|
(2,644) |
|
|
|
|
(2,644) |
|
Balance at March 31, 2022
|
119,037,943 |
|
|
$ |
119 |
|
|
30,650,918 |
|
|
$ |
31 |
|
|
$ |
1,319,086 |
|
|
$ |
(495,644) |
|
|
$ |
(57,317) |
|
|
$ |
766,275 |
|
|
$ |
34,895 |
|
|
$ |
801,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2021
|
119,059,188 |
|
|
$ |
119 |
|
|
32,096,796 |
|
|
$ |
32 |
|
|
$ |
1,331,278 |
|
|
$ |
(514,859) |
|
|
$ |
(19,930) |
|
|
$ |
796,640 |
|
|
$ |
55,911 |
|
|
$ |
852,551 |
|
Shares issued |
384,998 |
|
|
— |
|
|
132,641 |
|
|
— |
|
|
4,425 |
|
|
|
|
|
|
4,425 |
|
|
|
|
4,425 |
|
Shares issued to affiliate |
361,448 |
|
|
— |
|
|
|
|
|
|
3,092 |
|
|
|
|
|
|
3,092 |
|
|
|
|
3,092 |
|
Distributions to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
(3,672) |
|
|
(3,672) |
|
Distributions declared ($0.0625 per share to Class A and Class
C)
|
|
|
|
|
|
|
|
|
|
|
(9,470) |
|
|
|
|
(9,470) |
|
|
|
|
(9,470) |
|
Net income |
|
|
|
|
|
|
|
|
|
|
511 |
|
|
|
|
511 |
|
|
1,967 |
|
|
2,478 |
|
Other comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
(18,844) |
|
|
(18,844) |
|
|
(1,314) |
|
|
(20,158) |
|
Unrealized gain on derivative instruments |
|
|
|
|
|
|
|
|
|
|
|
|
1,375 |
|
|
1,375 |
|
|
2 |
|
|
1,377 |
|
Repurchase of shares |
(299,204) |
|
|
— |
|
|
(213,687) |
|
|
— |
|
|
(4,425) |
|
|
|
|
|
|
(4,425) |
|
|
|
|
(4,425) |
|
Balance at March 31, 2021
|
119,506,430 |
|
|
$ |
119 |
|
|
32,015,750 |
|
|
$ |
32 |
|
|
$ |
1,334,370 |
|
|
$ |
(523,818) |
|
|
$ |
(37,399) |
|
|
$ |
773,304 |
|
|
$ |
52,894 |
|
|
$ |
826,198 |
|
See Notes to Condensed Consolidated Financial
Statements.
CPA:18 – Global 3/31/2022 10-Q
–
5
CORPORATE PROPERTY ASSOCIATES 18 – GLOBAL INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
2022 |
|
2021 |
Cash Flows — Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Operating Activities |
$ |
30,047 |
|
|
$ |
16,652 |
|
Cash Flows — Investing Activities |
|
|
|
Proceeds from sale of real estate |
32,364 |
|
|
— |
|
Funding for development projects |
(7,893) |
|
|
(46,225) |
|
Capital expenditures on real estate |
(2,160) |
|
|
(814) |
|
Value added taxes refunded in connection with construction
funding |
1,908 |
|
|
747 |
|
Value added taxes paid in connection with construction
funding |
(533) |
|
|
(947) |
|
Payment of deferred acquisition fees to an affiliate |
— |
|
|
(1,658) |
|
Other investing activities, net |
— |
|
|
(1,538) |
|
Net Cash Provided by (Used in) Investing Activities |
23,686 |
|
|
(50,435) |
|
Cash Flows — Financing Activities |
|
|
|
Scheduled payments and prepayments of mortgage
principal |
(70,598) |
|
|
(3,194) |
|
Proceeds from notes payable to affiliate |
18,000 |
|
|
— |
|
Distributions paid |
(9,331) |
|
|
(9,447) |
|
Repayment of notes payable to affiliate |
(7,000) |
|
|
(21,050) |
|
Proceeds from issuance of shares |
4,307 |
|
|
4,427 |
|
Distributions to noncontrolling interests |
(4,170) |
|
|
(3,672) |
|
Proceeds from mortgage financing |
3,374 |
|
|
40,214 |
|
Repurchase of shares |
(2,644) |
|
|
(4,425) |
|
Other financing activities, net |
(129) |
|
|
(1,322) |
|
Net Cash (Used in) Provided by Financing Activities |
(68,191) |
|
|
1,531 |
|
Change in Cash and Cash Equivalents and Restricted Cash During the
Period |
|
|
|
Effect of exchange rate changes on cash and cash equivalents and
restricted cash |
(796) |
|
|
(849) |
|
Net decrease in cash and cash equivalents and restricted
cash |
(15,254) |
|
|
(33,101) |
|
Cash and cash equivalents and restricted cash, beginning of
period |
81,728 |
|
|
119,713 |
|
Cash and cash equivalents and restricted cash, end of
period |
$ |
66,474 |
|
|
$ |
86,612 |
|
See Notes to Condensed Consolidated Financial
Statements.
CPA:18 – Global 3/31/2022 10-Q
–
6
CORPORATE PROPERTY ASSOCIATES 18 – GLOBAL INCORPORATED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 1. Organization
Corporate Property Associates 18 – Global Incorporated (“CPA:18 –
Global”), is a publicly owned, non-traded REIT, that invests
primarily in a diversified portfolio of income-producing commercial
real estate properties net leased to companies, both domestically
and internationally. In addition, our portfolio includes
self-storage and student housing investments. We were formed in
2012 and are managed by W. P. Carey Inc. (“WPC”) through one of its
subsidiaries (collectively our “Advisor”). As a REIT, we are not
subject to U.S. federal income taxes on income and gains that we
distribute to our stockholders as long as we satisfy certain
requirements, principally relating to the nature of our income and
the level of our distributions, among other factors. We earn
revenue primarily by leasing the properties we own to single
corporate tenants, predominantly on a triple-net lease basis, which
requires the tenant to pay substantially all of the costs
associated with operating and maintaining the property. We derive
self-storage revenue from rents received from customers who rent
storage space primarily under month-to-month leases for personal or
business use. We earn student housing operating revenue primarily
from leases of one year or less with individual students. Revenue
is subject to fluctuation due to the timing of new lease
transactions, lease terminations, lease expirations, contractual
rent adjustments, tenant defaults, sales of properties, and changes
in foreign currency exchange rates.
Substantially all of our assets and liabilities are held by CPA:18
Limited Partnership (the “Operating Partnership”), and as of
March 31, 2022 we owned 99.97% of general and limited
partnership interests in the Operating Partnership. The remaining
interest in the Operating Partnership is held by a subsidiary of
WPC.
On February 27, 2022, we entered into a merger agreement with WPC
and certain of its subsidiaries (the “Merger Agreement”), pursuant
to which we will merge with and into one of WPC’s indirect
subsidiaries in exchange for shares of WPC’s common stock and cash
(the “Proposed Merger”). On April 4, 2022, WPC filed a registration
statement on Form S-4 with the SEC to register the shares of its
common stock to be issued in the Proposed Merger. On April 25,
2022, WPC filed a Form S-4/A, which was declared effective by the
SEC on April 27, 2022. We filed the definitive proxy
statement/prospectus with the SEC on April 27, 2022 and commenced
mailing the proxy statement/prospectus to our stockholders in early
May 2022. The Proposed Merger and related transactions are subject
to a number of closing conditions, including approval by our
stockholders at a special meeting scheduled for July 26, 2022. If
this approval is obtained and the other closing conditions are met,
we currently expect the transaction to close in early August 2022,
although there can be no assurance that the Proposed Merger will be
completed at such time or at all.
Subject to the terms and conditions contained in the Merger
Agreement, at the effective time of the Proposed Merger, each share
of our common stock issued and outstanding immediately prior to the
effective time of the Proposed Merger will be canceled and, in
exchange for cancellation of such share, the rights attaching to
such share will be converted automatically into the right to
receive (i) 0.0978 shares of WPC common stock and (ii) $3.00 in
cash, which we refer to herein as the Merger Consideration. Each
share of our common stock owned by WPC immediately prior to the
effective time of the Proposed Merger will automatically be
canceled and retired, and will cease to exist, for no Merger
Consideration. In light of the Proposed Merger, effective February
27, 2022, our board of directors suspended our Distribution
Reinvestment Plan (“DRIP”), as well as repurchases of shares of our
common stock from our stockholders under our quarterly redemption
program (except for special circumstance redemptions). During the
three months ended March 31, 2022, we incurred expenses related to
the Proposed Merger totaling approximately $2.0 million, which
is included in Merger and other expenses in our condensed
consolidated statements of income.
As of March 31, 2022, our net lease portfolio was comprised of
full or partial ownership interests in 52 properties, substantially
all of which were fully occupied and triple-net leased to 47
tenants totaling 10.4 million square feet. The remainder of our
portfolio was comprised of our full or partial ownership interests
in 65 self-storage properties, three student housing development
projects (two of which will become subject to net lease agreements
upon their completion) and one student housing operating property,
totaling approximately 5.1 million square feet.
We operate in three reportable business segments: Net Lease, Self
Storage, and Other Operating Properties. Our Net Lease segment
includes our investments in net-leased properties, whether they are
accounted for as operating leases or direct financing leases. Our
Self Storage segment is comprised of our investments in
self-storage properties. Our Other Operating Properties segment is
comprised of our investments in student housing properties. In
addition, we have an All Other category that is comprised of our
notes receivable investment. Our reportable business segments and
All Other category are the same as our reporting units
(Note
13).
CPA:18 – Global 3/31/2022 10-Q
–
7
We raised aggregate gross proceeds in our initial public offering
of approximately $1.2 billion through April 2, 2015, which is the
date we closed our offering. We have fully invested the proceeds
from our offering. In addition, from inception through
March 31, 2022, $223.6 million and $64.9 million of
distributions to our shareholders were reinvested in our
Class
A and Class C common stock, respectively, through our
DRIP.
Note 2. Basis of Presentation
Basis of Presentation
Our interim condensed consolidated financial statements have been
prepared in accordance with the instructions to Form 10-Q and,
therefore, do not necessarily include all information and footnotes
necessary for a complete statement of our condensed consolidated
financial position, results of operations, and cash flows in
accordance with generally accepted accounting principles in the
United States (“GAAP”). The year-end condensed balance sheet data
was derived from audited financial statements, but does not include
all disclosures required by GAAP. In the opinion of management, the
unaudited financial information for the interim periods presented
in this Report reflects all normal and recurring adjustments
necessary for a fair presentation of financial position, results of
operations, and cash flows. Our interim condensed consolidated
financial statements should be read in conjunction with our audited
consolidated financial statements and accompanying notes for the
year ended December 31, 2021, which are included in the 2021
Annual Report, as certain disclosures that would substantially
duplicate those contained in the audited consolidated financial
statements have not been included in this Report. Operating results
for interim periods are not necessarily indicative of operating
results for an entire year.
The preparation of financial statements in conformity with GAAP
requires management to make estimates and assumptions that affect
the reported amounts and the disclosure of contingent amounts in
our condensed consolidated financial statements and the
accompanying notes. Actual results could differ from those
estimates.
Basis of Consolidation
Our condensed consolidated financial statements reflect all of our
accounts, including those of our controlled subsidiaries. The
portions of equity in consolidated subsidiaries that are not
attributable, directly or indirectly, to us are presented as
noncontrolling interests. All significant intercompany accounts and
transactions have been eliminated.
When we obtain an economic interest in an entity, we evaluate the
entity to determine if it should be deemed a VIE and, if so,
whether we are the primary beneficiary and are therefore required
to consolidate the entity. There have been no significant changes
in our VIE policies from what was disclosed in the 2021 Annual
Report.
As of both March 31, 2022 and December 31, 2021, we
considered ten entities to be VIEs, all of which we consolidated as
we are considered the primary beneficiary. The following table
presents a summary of selected financial data of the consolidated
VIEs included in the condensed consolidated balance sheets (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 |
|
December 31, 2021 |
Real estate — Land, buildings and improvements |
$ |
314,301 |
|
|
$ |
324,908 |
|
Operating real estate — Land, buildings and
improvements |
79,444 |
|
|
79,427 |
|
Net investments in sales-type leases |
32,742 |
|
|
— |
|
Real estate under construction |
81,894 |
|
|
102,009 |
|
|
|
|
|
In-place lease intangible assets |
100,094 |
|
|
101,450 |
|
Accumulated depreciation and amortization |
(110,570) |
|
|
(107,765) |
|
|
|
|
|
|
|
|
|
Total assets |
527,833 |
|
|
532,686 |
|
|
|
|
|
Non-recourse secured debt, net |
$ |
301,030 |
|
|
$ |
321,747 |
|
|
|
|
|
Total liabilities |
343,926 |
|
|
361,867 |
|
CPA:18 – Global 3/31/2022 10-Q
–
8
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Foreign Currencies
We are subject to fluctuations in exchange rates between foreign
currencies and the U.S. dollar (primarily the euro, the Norwegian
krone, and, to a lesser extent, the British pound sterling). The
following table reflects the end-of-period rate of the U.S. dollar
in relation to foreign currencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 |
|
December 31, 2021 |
|
Percent Change |
British Pound Sterling |
$ |
1.3123 |
|
|
$ |
1.3479 |
|
|
(2.6) |
% |
Euro |
1.1101 |
|
|
1.1326 |
|
|
(2.0) |
% |
Norwegian Krone |
0.1143 |
|
|
0.1134 |
|
|
0.8 |
% |
Revenue Recognition
Lease revenue (including straight-line lease revenue) is only
recognized when deemed probable of collection. Collectibility is
assessed for each tenant receivable using various criteria
including credit ratings, guarantees, past collection issues, and
the current economic and business environment affecting the tenant.
If collectibility of the contractual rent stream is not deemed
probable, revenue will only be recognized upon receipt of cash from
the tenant. Due to the adverse impact of the COVID-19 pandemic, we
did not recognize uncollected rent within lease revenues of $2.1
million and $3.5 million during the three months ended March 31,
2022 and 2021, respectively.
Our straight-line rent receivables totaled $18.0 million and $20.8
million at March 31, 2022 and December 31, 2021,
respectively.
Restricted Cash
The following table provides a reconciliation of cash and cash
equivalents and restricted cash reported within the condensed
consolidated balance sheets to the condensed consolidated
statements of cash flows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 |
|
December 31, 2021 |
Cash and cash equivalents
|
$ |
37,579 |
|
|
$ |
52,133 |
|
Restricted cash |
28,895 |
|
|
29,595 |
|
Total cash and cash equivalents and restricted cash
|
$ |
66,474 |
|
|
$ |
81,728 |
|
Deferred Income Taxes
Our deferred tax liabilities were $45.7 million and $45.0 million
at March 31, 2022 and December 31, 2021, respectively,
and are included in Accounts payable, accrued expenses and other
liabilities in the condensed consolidated financial statements. Our
deferred tax assets, net of valuation allowances, were $2.3 million
and $2.1 million at March 31, 2022 and December 31, 2021,
respectively, and are included in Other assets, net in the
condensed consolidated financial statements.
Note 3. Agreements and Transactions with Related
Parties
Proposed Merger
The Proposed Merger with WPC is described in
Note
1.
Transactions with Our Advisor
We have an advisory agreement with our Advisor whereby our Advisor
performs certain services for us under a fee arrangement, as
discussed in detail in the 2021 Annual Report.
We have an unsecured revolving
line of credit with WPC with a borrowing capacity of $50.0 million
and a scheduled maturity date of March 31, 2023. The line of credit
bears an interest rate equal to the rate that WPC can borrow funds
under its senior credit facility
(including an annual facility fee of 0.20%).
The principal outstanding balance on the line of credit was
$11.0 million as of March 31, 2022. No amounts were
outstanding as of December 31, 2021. Subsequent to March 31,
2022 and through the date of this Report, we borrowed a net amount
of $5.0 million under the line of credit (Note
14).
CPA:18 – Global 3/31/2022 10-Q
–
9
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Jointly Owned Investments
As of both March 31, 2022 and December 31, 2021, we owned
interests ranging from 50% to 99% in 16 jointly owned investments,
with the remaining interests held by third parties or by WPC (four
investments). Since no other parties hold any rights that supersede
our control, we consolidate all of these joint
ventures.
Other Transactions with our Affiliates
The following tables present a summary of fees we paid, expenses we
reimbursed, and distributions we made to our Advisor and other
affiliates in accordance with the terms of the relevant agreements,
as discussed in the 2021 Annual Report (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2022 |
|
2021 |
|
|
|
|
Amounts Included in the Condensed Consolidated Statements
of Income |
|
|
|
|
|
|
|
Asset management fees |
$ |
3,058 |
|
|
$ |
3,138 |
|
|
|
|
|
Available Cash Distributions |
2,587 |
|
|
1,539 |
|
|
|
|
|
Personnel and overhead reimbursements
|
1,046 |
|
|
630 |
|
|
|
|
|
Interest expense |
127 |
|
|
257 |
|
|
|
|
|
|
$ |
6,818 |
|
|
$ |
5,564 |
|
|
|
|
|
Acquisition Fees Capitalized |
|
|
|
|
|
|
|
Capitalized personnel and overhead reimbursements |
$ |
— |
|
|
$ |
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
— |
|
|
$ |
20 |
|
|
|
|
|
The following table presents a summary of amounts included in Due
to affiliates in the condensed consolidated financial statements
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 |
|
December 31, 2021 |
Due to Affiliates |
|
|
|
Loan from WPC, including accrued interest |
$ |
11,033 |
|
|
$ |
— |
|
External joint-venture loans, accounts payable, and other
(a)
|
6,785 |
|
|
6,624 |
|
Asset management fees payable |
1,017 |
|
|
1,062 |
|
Acquisition fees, including accrued interest |
10 |
|
|
10 |
|
|
|
|
|
|
$ |
18,845 |
|
|
$ |
7,696 |
|
___________
(a)Includes
loans from our joint-venture partners to the jointly owned
investments that we consolidate. As of both March 31, 2022 and
December 31, 2021, amounts outstanding to our joint-venture
partners, including accrued interest, were $5.5
million.
Asset Management Fees
For any portion of asset management fees our Advisor receives in
shares, the number of shares issued is determined by dividing the
dollar amount of fees by our most recently published estimated net
asset value per share (“NAV”) per Class A share, which was $9.07 as
of September 30, 2021. From January 1, 2021 through February 28,
2022, at our option our Advisor received all of its asset
management fees in shares of our Class A common stock. In light of
the Proposed Merger, in February 2022 our board of directors
approved the payment of all asset management fees in cash instead
of shares of our common stock, effective as of March 1, 2022. As of
March 31, 2022, our Advisor owned 8,556,732 shares of our
Class A common stock, or 5.7% of our total Class A and Class C
shares outstanding. Asset management fees are included in Property
expenses, excluding reimbursable tenant costs in the condensed
consolidated financial statements.
CPA:18 – Global 3/31/2022 10-Q
–
10
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Acquisition and Disposition Fees
Our Advisor receives acquisition fees, a portion of which is
payable upon acquisition, while the remaining portion is
subordinated to a preferred return of a non-compounded cumulative
distribution of 5.0% per annum (based initially on our invested
capital). The preferred return was achieved as of the periods ended
March 31, 2022 and December 31, 2021. Unpaid installments
of deferred acquisition fees are included in Due to affiliates in
the condensed consolidated financial statements and bear interest
at an annual rate of 2.0%.
The Advisor has waived its right to disposition fees with respect
to sales and dispositions of single investments and portfolios of
investments. In addition, as a condition of the Proposed Merger,
WPC agreed to waive certain back-end fees that it would have been
entitled to receive from us upon our liquidation pursuant to the
terms of our advisory agreement and Operating Partnership agreement
with WPC.
Personnel and Overhead Reimbursements
Under the advisory agreement, the amount of applicable personnel
costs allocated to us is capped at 1.0% of our pro rata total
revenues for each of 2022 and 2021. Our Advisor allocates overhead
expenses to us based upon the percentage of the Advisor’s full-time
employee equivalents that are attributable to us, to be reviewed
annually by us and the Advisor. In general, personnel and overhead
reimbursements are included in General and administrative expenses
in the condensed consolidated financial statements.
Available Cash Distributions
WPC’s interest in the Operating Partnership entitles it to receive
distributions of up to 10.0% of the available cash generated by the
Operating Partnership (the “Available Cash Distribution”), which is
defined as cash generated from operations, excluding capital
proceeds, as reduced by operating expenses and debt service,
excluding prepayments and balloon payments. Available Cash
Distributions are included in Net income attributable to
noncontrolling interests in the condensed consolidated financial
statements.
Note 4. Real Estate, Operating Real Estate, and Real Estate Under
Construction
Real Estate
—
Land, Buildings and Improvements
Real estate, which consists of land and buildings leased to others,
which are subject to operating leases, is summarized as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 |
|
December 31, 2021 |
Land |
$ |
186,806 |
|
|
$ |
264,590 |
|
Buildings and improvements |
940,790 |
|
|
1,248,664 |
|
Less: Accumulated depreciation |
(192,036) |
|
|
(199,664) |
|
|
$ |
935,560 |
|
|
$ |
1,313,590 |
|
The carrying value of our Real Estate — Land, buildings and
improvements decreased by $13.0 million from December 31, 2021
to March 31, 2022, reflecting the impact of exchange rate
fluctuations during the same period (Note
2).
Depreciation expense, including the effect of foreign currency
translation, on our real estate was $8.9 million for both the three
months ended March 31, 2022 and 2021.
During the three months ended March 31, 2022, we reclassified nine
properties classified as Real estate — Land, buildings and
improvements to Net investments in sales-type leases. As a result,
the carrying value of our Real estate — Land, buildings and
improvements decreased by $321.4 million from December 31,
2021 to March 31, 2022 (Note
5).
In addition, during the three months ended March 31, 2022, we sold
two properties classified as Real estate — Land, buildings and
improvements. As a result, the carrying value of our Real estate —
Land, buildings and improvements decreased by $28.2 million from
December 31, 2021 to March 31, 2022 (Note
12).
CPA:18 – Global 3/31/2022 10-Q
–
11
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Operating Real Estate
—
Land, Buildings and Improvements
Operating real estate, which consists of our self-storage and
student housing properties (not subject to net lease agreements),
is summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 |
|
December 31, 2021 |
Land |
$ |
80,481 |
|
|
$ |
80,481 |
|
Buildings and improvements |
397,428 |
|
|
397,107 |
|
Less: Accumulated depreciation |
(83,575) |
|
|
(80,035) |
|
|
$ |
394,334 |
|
|
$ |
397,553 |
|
Depreciation expense, including the effect of foreign currency
translation, on our operating real estate was $3.5 million and $4.3
million for the three months ended March 31, 2022 and 2021,
respectively.
Leases
Lease Income
Lease income recognized and included within Lease revenues —
net-leased and Lease revenues — operating real estate in the
condensed consolidated statements of income are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2022 |
|
2021 |
|
|
|
|
Lease revenues — net-leased |
|
|
|
|
|
|
|
Lease income — fixed |
$ |
26,186 |
|
|
$ |
23,972 |
|
|
|
|
|
Lease income — variable
(a)
|
4,670 |
|
|
4,381 |
|
|
|
|
|
Total operating lease income
(b)
|
$ |
30,856 |
|
|
$ |
28,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease revenues — operating real estate |
|
|
|
|
|
|
|
Lease income — fixed |
$ |
20,497 |
|
|
$ |
18,808 |
|
|
|
|
|
Lease income — variable
(c)
|
693 |
|
|
539 |
|
|
|
|
|
Total operating real estate income |
$ |
21,190 |
|
|
$ |
19,347 |
|
|
|
|
|
___________
(a)Includes
(i) rent increases based on changes in the Consumer Price Index
(“CPI”) and other comparable indices and (ii) reimbursements for
property taxes, insurance, and common area maintenance
services.
(b)Excludes
interest income from direct financing leases of $0.2 million and
$0.4 million for the three months ended March 31, 2022 and 2021,
respectively (Note 5).
Interest income from direct financing leases is included in Lease
revenues — net-leased in the condensed consolidated statements of
income.
(c)Primarily
comprised of late fees and administrative fees.
Real Estate Under Construction
The following table provides the activity of our Real estate under
construction (in thousands):
|
|
|
|
|
|
|
Three Months Ended March 31, 2022 |
Beginning balance |
$ |
103,309 |
|
Reclassification to Net investments in sales-type leases
(Note
5)
|
(29,757) |
|
Capitalized funds |
9,550 |
|
Capitalized interest |
2,525 |
|
Foreign currency translation adjustments |
(2,449) |
|
|
|
Ending balance |
$ |
83,178 |
|
CPA:18 – Global 3/31/2022 10-Q
–
12
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Capitalized Funds
During the three months ended March 31, 2022, total capitalized
funds primarily related to construction draws for our student
housing development projects, and includes $2.8 million of
accrued costs, which is a non-cash investing activity.
Capitalized Interest
Capitalized interest includes interest incurred during construction
as well as amortization of the mortgage discount and deferred
financing costs, which totaled $2.5 million during the three months
ended March 31, 2022, and is a non-cash investing
activity.
Ending Balance
As of March 31, 2022, we had three ongoing student housing
development projects, and aggregate unfunded commitments of
approximately $48.0 million, excluding capitalized interest,
accrued costs, and capitalized acquisition fees.
Note 5. Finance Receivables
Assets representing rights to receive money on demand or at fixed
or determinable dates are referred to as finance receivables. Our
finance receivables portfolio consists of our Net investments in
sales-type leases, notes receivable (which are included in Other
assets, net in the condensed consolidated financial statements) and
our Net investments in direct financing leases (net of allowance
for credit losses). Operating leases are not included in finance
receivables.
Net Investments in Sales-Type Leases
On March 30, 2022, the tenant at 11 net-lease student housing
properties in Spain and Portugal exercised its option to purchase
the properties, following the announcement of the Proposed Merger,
which triggered a change in control event. The tenant also elected
to assume the existing non-recourse mortgages encumbering the
properties. The purchase is expected to occur on or around June 30,
2022.
In accordance with Accounting Standards Codification (“ASC”)
842, Leases,
we reclassified these net-lease assets (as described below) to Net
investments in sales-type leases totaling $430.5 million on
our condensed consolidated balance sheets as of March 31, 2022
(representing the aggregate sales price based on the exchange rate
of the euro at period end), since the tenant exercised its purchase
option. In connection with this transaction, we reclassified the
following amounts to Net investments in sales-type leases: (i)
$332.2 million from Real estate — Land, buildings and
improvements, (ii) $29.8 million from Real estate under
construction, and (iii) $10.7 million from Accumulated
depreciation and amortization. In addition, we (i) reclassified
$2.6 million of straight-line rent receivables on these
properties within Other assets, net on our condensed consolidated
balance sheets to Gain on sale of real estate, net (as a reduction
to Gain on sale of real estate, net) on our condensed consolidated
statements of income, and (ii) accrued $2.6 million of closing
costs and taxes within Accounts payable, accrued expenses and other
liabilities on our condensed consolidated balance sheets. We
recognized an aggregate Gain on sale of real estate, net, of
$73.5 million (inclusive of amounts attributable to
noncontrolling interests totaling $3.8 million) during the
three months ended March 31, 2022 related to this
transaction.
Notes Receivable
As of both March 31, 2022 and December 31, 2021, our
notes receivable was comprised of a $28.0 million mezzanine tranche
of 10-year commercial mortgage-backed securities on the Cipriani
banquet halls in New York, New York, with a maturity date of July
2024. The mezzanine tranche is subordinated to a $60.0 million
senior loan on the properties. Interest-only payments at a rate of
10% per annum are due through its maturity date. On July 28, 2020,
we were notified that the borrower had defaulted on the mortgage
loan senior to our mezzanine tranche, and since that date through
March 31, 2022 we have received $4.8 million from the
borrower, which is recognized as a liability within Accounts
payable, accrued expenses and other liabilities in our condensed
consolidated balance sheets. The senior loan lender has the right
to call such amounts paid by the borrower but has not as of the
date of this Report. We are currently evaluating our rights and
options in connection with the senior loan default and therefore
have not recognized these amounts within interest income for the
three months ended March 31, 2022 or 2021.
CPA:18 – Global 3/31/2022 10-Q
–
13
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Net Investments in Direct Financing Leases
Net investments in our direct financing lease investments is
summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 |
|
December 31, 2021 |
Lease payments receivable |
$ |
4,984 |
|
|
$ |
5,192 |
|
Unguaranteed residual value |
10,550 |
|
|
10,550 |
|
|
15,534 |
|
|
15,742 |
|
Less: unearned income |
(4,081) |
|
|
(4,293) |
|
|
|
|
|
|
$ |
11,453 |
|
|
$ |
11,449 |
|
Interest income from direct financing leases was $0.2 million and
$0.4 million for the three months ended March 31, 2022 and 2021,
respectively, and is included in Lease revenues — net-leased in our
condensed consolidated statements of income.
We did not record an allowance for credit losses during the three
months ended March 31, 2022 and 2021, and did not have an allowance
for credit losses as of March 31, 2022 and December 31,
2021.
Credit Quality of Finance Receivables
We generally invest in facilities that we believe are critical to a
tenant’s business and therefore have a lower risk of tenant
default. During the three months ended March 31, 2022, we
reclassified certain assets to Net investments in sales-type leases
(which are considered finance receivables), as described above
under
Net Investments in Sales-Type Leases.
As of both March 31, 2022 and December 31, 2021, we had
no significant finance receivable balances that were past due.
Additionally, there were no material modifications of finance
receivables during the three months ended March 31,
2022.
We evaluate the credit quality of our finance receivables utilizing
an internal five-point credit rating scale, with one representing
the highest credit quality and five representing the lowest. A
credit quality of one through three indicates a range of investment
grade to stable. A credit quality of four through five indicates
inclusion on the watch list to risk of default. The credit quality
evaluation of our finance receivables is updated
quarterly.
A summary of our finance receivables by internal credit quality
rating is as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Tenants/Obligors at |
|
Carrying Value at |
Internal Credit Quality Indicator |
|
March 31, 2022 |
|
December 31, 2021 |
|
March 31, 2022 |
|
December 31, 2021 |
1 – 3 |
|
2 |
|
1 |
|
$ |
441,968 |
|
|
$ |
11,449 |
|
4 |
|
1 |
|
1 |
|
28,000 |
|
|
28,000 |
|
5 |
|
— |
|
— |
|
— |
|
|
— |
|
|
|
0 |
|
|
|
$ |
469,968 |
|
|
$ |
39,449 |
|
Note 6. Intangible Assets and Liabilities
In-place lease and above-market rent intangibles are included in
In-place lease and other intangible assets in the condensed
consolidated financial statements. Below-market rent intangibles
are included in Accounts payable, accrued expenses and other
liabilities in the condensed consolidated financial statements.
Goodwill is included in our Net Lease segment and included in Other
assets, net in the condensed consolidated financial
statements.
CPA:18 – Global 3/31/2022 10-Q
–
14
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Intangible assets and liabilities are summarized as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 |
|
December 31, 2021 |
|
Amortization Period (Years) |
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Net Carrying Amount |
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Net Carrying Amount |
Finite-Lived Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In-place lease |
9 – 23
|
|
$ |
232,975 |
|
|
$ |
(159,030) |
|
|
$ |
73,945 |
|
|
$ |
240,432 |
|
|
$ |
(162,497) |
|
|
$ |
77,935 |
|
Above-market rent |
9 – 30
|
|
9,516 |
|
|
(5,505) |
|
|
4,011 |
|
|
10,294 |
|
|
(6,081) |
|
|
4,213 |
|
|
|
|
242,491 |
|
|
(164,535) |
|
|
77,956 |
|
|
250,726 |
|
|
(168,578) |
|
|
82,148 |
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
25,985 |
|
|
— |
|
|
25,985 |
|
|
26,021 |
|
|
— |
|
|
26,021 |
|
Total intangible assets |
|
|
$ |
268,476 |
|
|
$ |
(164,535) |
|
|
$ |
103,941 |
|
|
$ |
276,747 |
|
|
$ |
(168,578) |
|
|
$ |
108,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-Lived Intangible Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Below-market rent |
9 – 30
|
|
$ |
(14,613) |
|
|
$ |
8,990 |
|
|
$ |
(5,623) |
|
|
$ |
(14,654) |
|
|
$ |
8,755 |
|
|
$ |
(5,899) |
|
Total intangible liabilities |
|
|
$ |
(14,613) |
|
|
$ |
8,990 |
|
|
$ |
(5,623) |
|
|
$ |
(14,654) |
|
|
$ |
8,755 |
|
|
$ |
(5,899) |
|
Net amortization of intangibles, including the effect of foreign
currency translation, was $3.5 million and $3.6 million for the
three months ended March 31, 2022 and 2021, respectively.
Amortization of below-market rent and above-market rent intangibles
is recorded as an adjustment to rental income; and amortization of
in-place lease intangibles is included in Depreciation and
amortization on our condensed consolidated statements of
income.
Note 7. Fair Value Measurements
The fair value of an asset is defined as the exit price, which is
the amount that would either be received when an asset is sold or
paid to transfer a liability in an orderly transaction between
market participants at the measurement date. The guidance
establishes a three-tier fair value hierarchy based on the inputs
used in measuring fair value. These tiers are: Level 1, for which
quoted market prices for identical instruments are available in
active markets, such as money market funds, equity securities, and
U.S. Treasury securities; Level 2, for which there are inputs other
than quoted prices included within Level 1 that are observable for
the instrument, such as certain derivative instruments including
interest rate caps, interest rate swaps, foreign currency forward
contracts and foreign currency collars; and Level 3, for securities
that do not fall into Level 1 or Level 2 and for which little or no
market data exists, therefore requiring us to develop our own
assumptions.
Items Measured at Fair Value on a Recurring Basis
The methods and assumptions described below were used to estimate
the fair value of each class of financial instrument. For
significant Level 3 items, we have also provided the unobservable
inputs.
Derivative Assets and Liabilities
— Our derivative assets and liabilities, which are included in
Other assets, net and Accounts payable, accrued expenses and other
liabilities, respectively, in the condensed consolidated financial
statements, are comprised of interest rate swaps, interest rate
caps, and foreign currency collars (Note
8).
The valuation of our derivative instruments is determined using a
discounted cash flow analysis on the expected cash flows of each
derivative. This analysis reflects the contractual terms of the
derivatives, including the period to maturity, as well as
observable market-based inputs, including interest rate curves,
spot and forward rates, and implied volatilities. We incorporate
credit valuation adjustments to appropriately reflect both our own
nonperformance risk and the respective counterparty’s
nonperformance risk in the fair value measurements. In adjusting
the fair value of our derivative instruments for the effect of
nonperformance risk, we have considered the impact of netting and
any applicable credit enhancements, such as collateral postings,
thresholds, mutual puts, and guarantees. These derivative
instruments were classified as Level 2 as these instruments are
custom, over-the-counter contracts with various bank counterparties
that are not traded in an active market.
CPA:18 – Global 3/31/2022 10-Q
–
15
Notes to Condensed Consolidated Financial Statements
(Unaudited)
We did not have any transfers into or out of Level 1, Level 2, and
Level 3 measurements during the three months ended March 31,
2022 and 2021. Gains and losses (realized and unrealized)
recognized on items measured at fair value on a recurring basis
included in earnings are reported within Other gains and
(losses) on our condensed consolidated financial
statements.
Our other financial instruments had the following carrying values
and fair values as of the dates shown (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 |
|
December 31, 2021 |
|
Level |
|
Carrying Value |
|
Fair Value |
|
Carrying Value |
|
Fair Value |
Non-recourse secured debt, net
(a) (b)
|
3 |
|
$ |
1,179,301 |
|
|
$ |
1,171,205 |
|
|
$ |
1,253,045 |
|
|
$ |
1,266,234 |
|
Notes receivable
(c)
|
3 |
|
28,000 |
|
|
28,000 |
|
|
28,000 |
|
|
28,000 |
|
___________
(a)As
of March 31, 2022 and December 31, 2021, the carrying
value of Non-recourse secured debt, net includes unamortized
deferred financing costs of $5.9 million and $6.7 million,
respectively, and unamortized premium, net of $5.1 million and $4.3
million, respectively (Note
9).
(b)We
determined the estimated fair value of our Non-recourse secured
debt, net using a discounted cash flow model that estimates the
present value of the future loan payments by discounting such
payments at current estimated market interest rates. The estimated
market interest rates take into account interest rate risk and the
value of the underlying collateral, which includes quality of the
collateral, the credit quality of the tenant/obligor, and the time
until maturity.
(c)We
determined the estimated fair value of our Notes receivable using a
discounted cash flow model with rates that take into account the
credit of the tenant/obligor, order of payment tranches, and
interest rate risk. We also considered the value of the underlying
collateral, taking into account the quality of the collateral, the
credit quality of the tenant/obligor, the time until maturity, and
the current market interest rate.
We estimated that our other financial assets and liabilities
(excluding net investments in direct financing leases) had fair
values that approximated their carrying values as of both
March 31, 2022 and December 31, 2021.
Items Measured at Fair Value on a Non-Recurring Basis (Including
Impairment Charges)
We periodically assess whether there are any indicators that the
value of our real estate investments may be impaired or that their
carrying value may not be recoverable. There have been no
significant changes in our impairment policies from what was
disclosed in the 2021 Annual Report.
During the three months ended March 31, 2022, we recognized an
impairment charge of $9.2 million (inclusive of $4.6 million
attributable to a noncontrolling interest) on an international
office facility in order to reduce its carrying value to its
estimated fair value ($49.9 million). The estimated fair value is
based on the estimated selling price of property and the fair value
of the non-recourse mortgage encumbering the property also
approximates the fair value of the property. This impairment charge
is included within Impairment charges and Net income attributable
to noncontrolling interests on our consolidated statements of
income, and reduced
Real estate — Land, buildings and improvements and Noncontrolling
interests on our consolidated balance sheets.
Note 8. Risk Management and Use of Derivative Financial
Instruments
Risk Management
In the normal course of our ongoing business operations, we
encounter economic risk. There are four main components of economic
risk that impact us: interest rate risk, credit risk, market risk,
and foreign currency risk. We are primarily subject to interest
rate risk on our interest-bearing liabilities. Credit risk is the
risk of default on our operations and our tenants’ inability or
unwillingness to make contractually required payments. Market risk
includes changes in the value of our properties and related loans,
as well as changes in the value of our other investments due to
changes in interest rates or other market factors. We own
international investments, primarily in Europe, and are subject to
risks associated with fluctuating foreign currency exchange
rates.
CPA:18 – Global 3/31/2022 10-Q
–
16
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Derivative Financial Instruments
There have been no significant changes in our derivative financial
instrument policies from what was disclosed in the 2021 Annual
Report. At both March 31, 2022 and December 31,
2021, no cash collateral had been posted or received for any of our
derivative positions.
The following table sets forth certain information regarding our
derivative instruments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives Designated as Hedging Instruments
|
|
Balance Sheet Location |
|
Derivative Assets Fair Value at |
|
Derivative Liabilities Fair Value at |
|
|
March 31, 2022 |
|
December 31, 2021 |
|
March 31, 2022 |
|
December 31, 2021 |
Interest rate caps |
|
Other assets, net |
|
$ |
601 |
|
|
$ |
133 |
|
|
$ |
— |
|
|
$ |
— |
|
Foreign currency collars |
|
Other assets, net |
|
527 |
|
|
594 |
|
|
— |
|
|
— |
|
Interest rate swaps |
|
Other assets, net |
|
207 |
|
|
— |
|
|
— |
|
|
— |
|
Interest rate swaps |
|
Accounts payable, accrued expenses and other
liabilities |
|
— |
|
|
— |
|
|
(105) |
|
|
(1,304) |
|
|
|
|
|
1,335 |
|
|
727 |
|
|
(105) |
|
|
(1,304) |
|
Derivatives Not Designated as Hedging Instruments |
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
|
Accounts payable, accrued expenses and other
liabilities |
|
— |
|
|
— |
|
|
— |
|
|
(3) |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
(3) |
|
Total derivatives |
|
|
|
$ |
1,335 |
|
|
$ |
727 |
|
|
$ |
(105) |
|
|
$ |
(1,307) |
|
The following tables present the impact of our derivative
instruments in the condensed consolidated financial statements (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Gain (Loss) Recognized on Derivatives in
Other Comprehensive Income (Loss) |
|
|
Three Months Ended March 31, |
|
|
Derivatives in Cash Flow Hedging Relationships |
|
2022 |
|
2021 |
|
|
|
|
Interest rate swaps |
|
$ |
1,406 |
|
|
$ |
956 |
|
|
|
|
|
Interest rate caps |
|
509 |
|
|
(24) |
|
|
|
|
|
Foreign currency collars |
|
(66) |
|
|
445 |
|
|
|
|
|
Total |
|
$ |
1,849 |
|
|
$ |
1,377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Gain (Loss) on Derivatives
Reclassified from
Other Comprehensive Loss into Income |
Derivatives in Cash Flow
Hedging Relationships
|
|
Location of Gain (Loss) Recognized in Income |
|
Three Months Ended March 31, |
|
|
|
|
2022 |
|
2021 |
|
|
|
|
Interest rate swaps |
|
Interest expense |
|
$ |
(200) |
|
|
$ |
(499) |
|
|
|
|
|
Foreign currency collars |
|
Other gains and (losses) |
|
142 |
|
|
1 |
|
|
|
|
|
Interest rate caps |
|
Interest expense |
|
(36) |
|
|
(28) |
|
|
|
|
|
Total |
|
|
|
$ |
(94) |
|
|
$ |
(526) |
|
|
|
|
|
Amounts reported in Other comprehensive loss related to our
interest derivative contracts will be reclassified to Interest
expense as interest is incurred on our variable-rate debt. Amounts
reported in Other comprehensive loss related to foreign currency
derivative contracts will be reclassified to Other gains and
(losses) when the hedged foreign currency contracts are settled. As
of March 31, 2022, we estimated that an additional $0.4
million and $0.5 million will be reclassified as Interest expense
and Other gains and (losses), respectively, during the next 12
months.
CPA:18 – Global 3/31/2022 10-Q
–
17
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The following table presents the impact of our derivative
instruments in the condensed consolidated financial statements (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Gain on Derivatives Recognized in
Income |
Derivatives Not in Cash Flow Hedging Relationships |
|
Location of Gain (Loss) Recognized in Income |
|
Three Months Ended March 31, |
|
|
|
|
2022 |
|
2021 |
|
|
|
|
Foreign currency collars |
|
Other gains and (losses) |
|
$ |
54 |
|
|
$ |
45 |
|
|
|
|
|
Interest rate swap |
|
Interest expense |
|
4 |
|
|
6 |
|
|
|
|
|
Derivatives in Cash Flow Hedging Relationships |
|
|
|
|
|
|
|
|
|
|
Interest rate swaps |
|
Interest expense |
|
200 |
|
|
499 |
|
|
|
|
|
Interest rate caps |
|
Interest expense |
|
(1) |
|
|
— |
|
|
|
|
|
Total |
|
|
|
$ |
257 |
|
|
$ |
550 |
|
|
|
|
|
Interest Rate Swaps and Caps
We are exposed to the impact of interest rate changes primarily
through our borrowing activities. To limit this exposure, we
attempt to obtain mortgage financing on a long-term, fixed-rate
basis. However, from time to time, we or our joint investment
partners have obtained, and may in the future obtain, variable-rate
non-recourse secured debt and, as a result, we have entered into,
and may continue to enter into interest rate swap agreements or
interest rate cap agreements with counterparties. Interest rate
swaps, which effectively convert the variable-rate debt service
obligations of a loan to a fixed rate, are agreements in which one
party exchanges a stream of interest payments for a counterparty’s
stream of cash flow over a specific period. The notional, or face,
amount on which the swaps are based is not exchanged. Interest rate
caps limit the effective borrowing rate of variable-rate debt
obligations while allowing participants to share in downward shifts
in interest rates. Our objective in using these derivatives is to
limit our exposure to interest rate movements.
The interest rate swaps and caps that our consolidated subsidiaries
had outstanding as of March 31, 2022 are summarized as follows
(currency in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Derivatives |
|
Number of Instruments |
|
Notional
Amount |
|
Fair Value at
March 31, 2022
(a)
|
Interest rate caps |
|
6 |
|
95,663 |
|
EUR |
|
$ |
601 |
|
Interest rate swaps |
|
5 |
|
35,692 |
|
USD |
|
102 |
|
|
|
|
|
|
|
|
$ |
703 |
|
___________
(a)Fair
value amount is based on the exchange rate of the euro as of
March 31, 2022, as applicable.
Foreign Currency Collars
We are exposed to foreign currency exchange rate movements,
primarily in the euro, the Norwegian krone, and, to a lesser
extent, the British pound sterling. We manage foreign currency
exchange rate movements by generally placing our debt service
obligation on an investment in the same currency as the tenant’s
rental obligation to us. This reduces our overall exposure to the
net cash flow from that investment. However, we are subject to
foreign currency exchange rate movements to the extent that there
is a difference in the timing and amount of the rental obligation
and the debt service. Realized and unrealized gains and losses
recognized in earnings related to foreign currency transactions are
included in Other gains and (losses) in the condensed consolidated
financial statements.
In order to hedge certain of our foreign currency cash flow
exposures, we enter into foreign currency collars. A foreign
currency collar guarantees that the exchange rate of the currency
will not fluctuate beyond the range of the options’ strike prices.
Our foreign currency collars have maturities of 61 months or
less.
CPA:18 – Global 3/31/2022 10-Q
–
18
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The following table presents the foreign currency derivative
contracts we had outstanding and their designations as of
March 31, 2022 (currency in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Currency Derivatives |
|
Number of Instruments |
|
Notional
Amount |
|
Fair Value at
March 31, 2022
|
Designated as Cash Flow Hedging Instruments |
|
|
|
|
|
|
|
Foreign currency collars |
|
4 |
|
2,600 |
|
EUR |
|
$ |
477 |
|
Foreign currency collars |
|
3 |
|
3,750 |
|
NOK |
|
50 |
|
|
|
|
|
|
|
|
$ |
527 |
|
Credit Risk-Related Contingent Features
We measure our credit exposure on a counterparty basis as the net
positive aggregate estimated fair value of our derivatives, net of
any collateral received. No collateral was received as of
March 31, 2022. At March 31, 2022, our total credit
exposure was $1.3 million and the maximum exposure to any single
counterparty was $0.6 million.
Some of the agreements we have with our derivative counterparties
contain cross-default provisions that could trigger a declaration
of default on our derivative obligations if we default, or are
capable of being declared in default, on certain of our
indebtedness. As of March 31, 2022, we had not been declared
in default on any of our derivative obligations. The estimated fair
value of our derivatives in a net liability position was $0.1
million and $1.4 million as of March 31, 2022 and
December 31, 2021, respectively, which included accrued
interest and any nonperformance risk adjustments. If we had
breached any of these provisions as of March 31, 2022 or
December 31, 2021, we could have been required to settle our
obligations under these agreements at their aggregate termination
value of $0.1 million and $1.4 million, respectively.
Note 9. Non-Recourse Secured Debt, Net
As of March 31, 2022, the weighted-average interest rate for
our total non-recourse secured debt was 3.8% (fixed-rate and
variable-rate non-recourse secured debt were 3.9% and 3.6%,
respectively), with maturity dates ranging from April 2022 to April
2039.
Repayments
On January 21, 2022, we prepaid a non-recourse mortgage loan of
$36.3 million with an interest rate of 2.2%, in connection with the
disposition of a portion of an office facility encumbered by the
loan (Note
12).
On February 1, 2022, we prepaid $22.3 million outstanding on a
non-recourse mortgage loan with an interest rate of 4.6%. The
remaining principal balance on this non-recourse mortgage loan was
$29.1 million as of March 31, 2022.
On February 28, 2022, we repaid a non-recourse mortgage loan at
maturity with a principal balance of approximately
$9.3 million and interest rate of 1.6%.
CPA:18 – Global 3/31/2022 10-Q
–
19
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Scheduled Debt Principal Payments
Scheduled debt principal payments during the remainder of 2022,
each of the next four calendar years following December 31,
2022, and thereafter are as follows (in thousands):
|
|
|
|
|
|
|
|
|
Years Ending December 31, |
|
Total |
2022 (remainder)
(a)
|
|
$ |
170,371 |
|
2023 |
|
370,777 |
|
2024 |
|
195,200 |
|
2025 |
|
341,890 |
|
2026 |
|
90,840 |
|
Thereafter through 2039 |
|
11,062 |
|
Total principal payments |
|
1,180,140 |
|
Unamortized deferred financing costs |
|
(5,933) |
|
Unamortized premium, net |
|
5,094 |
|
Total |
|
$ |
1,179,301 |
|
___________
(a)Includes
a non-recourse mortgage loan (with a principal balance of $51.4
million as of March 31, 2022), for which, in April 2022, we
extended the maturity date by approximately one year, from April
30, 2022 to April 28, 2023.
Certain amounts in the table above are based on the applicable
foreign currency exchange rate at March 31, 2022.
The carrying value of our Non-recourse secured debt, net decreased
by $7.8 million in the aggregate from December 31, 2021 to
March 31, 2022, reflecting the impact of exchange rate
fluctuations during the same period (Note
2).
Covenants
Our non-recourse mortgage loan agreements include customary
financial maintenance covenants that require us to maintain certain
ratios and benchmarks at the end of each quarter. Our compliance
with such covenants depends on many factors that could be impacted
by current or future economic conditions, including the adverse
impact of the COVID-19 pandemic. Other than the covenant breach
discussed below, we were in compliance with our covenants at
March 31, 2022.
As of March 31, 2022, we were in breach of a tenant payment
covenant on two of our non-recourse mortgage loans (aggregate
principal balance of $61.4 million as of that date) encumbering
properties leased to a tenant in the hotel industry. As a result of
the breach, as of March 31, 2022, the lender declared a “cash
trap” in which any surplus cash in our rent account will be
transferred to a reserve account with the lender.
Note 10. Commitments and Contingencies
As of March 31, 2022, we were not involved in any material
litigation. Various claims and lawsuits arising in the normal
course of business are pending against us. The results of these
proceedings are not expected
to have a material adverse effect on our condensed consolidated
financial statements of income or results of
operations.
See
Note
4
for unfunded construction commitments.
CPA:18 – Global 3/31/2022 10-Q
–
20
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 11. Earnings Per Share and Equity
Basic and Diluted Earnings Per Share
The following table presents earnings per share (in thousands,
except share and per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
2022 |
|
2021 |
|
Basic and Diluted Weighted-Average
Shares Outstanding |
|
Allocation of Net Income |
|
Basic and Diluted Earnings Per Share |
|
Basic and Diluted Weighted-Average
Shares Outstanding |
|
Allocation of Net Income |
|
Basic and Diluted Earnings Per Share |
Class A common stock |
119,067,927 |
|
|
$ |
54,830 |
|
|
$ |
0.46 |
|
|
119,516,815 |
|
|
$ |
403 |
|
|
$ |
— |
|
Class C common stock |
30,695,542 |
|
|
14,138 |
|
|
0.46 |
|
|
32,187,435 |
|
|
108 |
|
|
— |
|
Net income attributable to CPA:18 – Global |
|
|
$ |
68,968 |
|
|
|
|
|
|
$ |
511 |
|
|
|
The allocation of Net income attributable to CPA:18 – Global is
calculated based on the basic and diluted weighted-average shares
outstanding for Class A and Class C common stock for each
respective period.
Distributions
For the three months ended March 31, 2022, our board of
directors declared quarterly distributions of $0.0625 per share for
both our Class A and Class C common stock, which were paid on April
14, 2022 to stockholders of record on March 31, 2022, in the amount
of $9.4 million.
Reclassifications Out of Accumulated Other Comprehensive
Loss
The following tables present a reconciliation of changes in
Accumulated other comprehensive loss by component for the periods
presented (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2022 |
|
Gains and (Losses) on Derivative Instruments |
|
Foreign Currency Translation Adjustments |
|
Total |
Beginning balance |
$ |
(862) |
|
|
$ |
(50,932) |
|
|
$ |
(51,794) |
|
Other comprehensive loss before reclassifications |
1,755 |
|
|
(7,606) |
|
|
(5,851) |
|
Amounts reclassified from accumulated other comprehensive loss
to: |
|
|
|
|
|
Interest expense |
236 |
|
|
— |
|
|
236 |
|
Other gains and (losses) |
(142) |
|
|
— |
|
|
(142) |
|
Net current-period other comprehensive loss |
1,849 |
|
|
(7,606) |
|
|
(5,757) |
|
Net current-period other comprehensive loss attributable to
noncontrolling interests |
(14) |
|
|
248 |
|
|
234 |
|
Ending balance |
$ |
973 |
|
|
$ |
(58,290) |
|
|
$ |
(57,317) |
|
CPA:18 – Global 3/31/2022 10-Q
–
21
Notes to Condensed Consolidated Financial Statements
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2021 |
|
Gains and (Losses) on Derivative Instruments |
|
Foreign Currency Translation Adjustments |
|
Total |
Beginning balance |
$ |
(3,363) |
|
|
$ |
(16,567) |
|
|
$ |
(19,930) |
|
Other comprehensive loss before reclassifications |
851 |
|
|
(20,158) |
|
|
(19,307) |
|
Amounts reclassified from accumulated other comprehensive loss
to: |
|
|
|
|
|
Interest expense |
527 |
|
|
— |
|
|
527 |
|
Other gains and (losses) |
(1) |
|
|
— |
|
|
(1) |
|
Net current-period other comprehensive loss |
1,377 |
|
|
(20,158) |
|
|
(18,781) |
|
Net current-period other comprehensive loss attributable to
noncontrolling interests |
(2) |
|
|
1,314 |
|
|
1,312 |
|
Ending balance |
$ |
(1,988) |
|
|
$ |
(35,411) |
|
|
$ |
(37,399) |
|
See
Note
8
for additional information on our derivative activity recognized
within Other comprehensive loss for the periods
presented.
Note 12. Property Dispositions
We may decide to dispose of a property due to a variety of
circumstances, including but not limited to, vacancy, tenants
electing not to renew their leases, tenant insolvency, or lease
rejection in the bankruptcy process. In such cases, we assess
whether we can obtain the highest value from the property by
selling it, as opposed to re-leasing it. We may also sell a
property when we receive an unsolicited offer or negotiate a price
for an investment that is consistent with our strategy for that
investment. When it is appropriate to do so, we classify the
property as an asset held for sale on our condensed consolidated
balance sheet. Our property dispositions are also discussed
in
Note
4.
2022
— Real Estate — Land, Buildings and Improvements
On January 21, 2022, we sold a portion of an office facility
in Rotterdam, the Netherlands, for total proceeds, net of selling
costs of $22.4 million and recognized a loss on sale of less than
$0.1 million (inclusive of income taxes of $0.1 million recognized
upon sale). In connection with this disposition, and using
additional sources of cash, we prepaid the $36.3 million
non-recourse mortgage loan encumbering the full property. Amounts
are based on the exchange rate of the euro on the date of the
transaction.
On March 24, 2022, we sold a vacant warehouse facility in
Houston, Texas, for total proceeds, net of selling costs of
$7.3 million and recognized a gain on sale of
$3.8 million.
CPA:18 – Global 3/31/2022 10-Q
–
22
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 13. Segment Reporting
We operate in three reportable business segments: Net Lease, Self
Storage, and Other Operating Properties. Our Net Lease segment
includes our investments in net-leased properties, whether they are
accounted for as operating leases or direct financing leases. Our
Self Storage segment is comprised of our investments in
self-storage properties. Our Other Operating Properties segment is
comprised of our investments in student housing operating
properties. In addition, we have an All Other category that is
comprised of our notes receivable investment. The following tables
present a summary of comparative results and assets for these
business segments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2022 |
|
2021 |
|
|
|
|
Net Lease |
|
|
|
|
|
|
|
Revenues
(a)
|
$ |
31,233 |
|
|
$ |
28,802 |
|
|
|
|
|
Operating expenses |
(27,066) |
|
|
(17,793) |
|
|
|
|
|
Gain on sale of real estate, net |
77,286 |
|
|
— |
|
|
|
|
|
Interest expense |
(8,928) |
|
|
(7,877) |
|
|
|
|
|
Other gains and (losses) |
42 |
|
|
243 |
|
|
|
|
|
(Provision for) benefit from income taxes |
(143) |
|
|
1,210 |
|
|
|
|
|
Net loss (income) attributable to noncontrolling
interests |
600 |
|
|
(473) |
|
|
|
|
|
Net income attributable to CPA:18 – Global |
$ |
73,024 |
|
|
$ |
4,112 |
|
|
|
|
|
Self Storage |
|
|
|
|
|
|
|
Revenues |
$ |
19,972 |
|
|
$ |
16,268 |
|
|
|
|
|
Operating expenses |
(9,566) |
|
|
(9,092) |
|
|
|
|
|
Interest expense |
(2,605) |
|
|
(3,266) |
|
|
|
|
|
Other gains and (losses) |
(10) |
|
|
(56) |
|
|
|
|
|
Provision for income taxes |
(32) |
|
|
(66) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to CPA:18 – Global
|
$ |
7,759 |
|
|
$ |
3,788 |
|
|
|
|
|
Other Operating Properties |
|
|
|
|
|
|
|
Revenues |
$ |
1,493 |
|
|
$ |
3,299 |
|
|
|
|
|
Operating expenses |
(1,271) |
|
|
(2,510) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
(143) |
|
|
(570) |
|
|
|
|
|
Other gains and (losses) |
— |
|
|
(3) |
|
|
|
|
|
(Provision for) benefit from income taxes |
(802) |
|
|
35 |
|
|
|
|
|
Net (income) loss attributable to noncontrolling
interests |
(47) |
|
|
45 |
|
|
|
|
|
Net (loss) income attributable to CPA:18 – Global |
$ |
(770) |
|
|
$ |
296 |
|
|
|
|
|
All Other
|
|
|
|
|
|
|
|
Revenues (b)
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to CPA:18 – Global |
$ |
— |
|
|
$ |
— |
|
|
|
|
|
Corporate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated Corporate Overhead
(c)
|
$ |
(8,458) |
|
|
$ |
(6,146) |
|
|
|
|
|
Net income attributable to noncontrolling interests — Available
Cash Distributions |
$ |
(2,587) |
|
|
$ |
(1,539) |
|
|
|
|
|
Total Company |
|
|
|
|
|
|
|
Revenues
(a) (b)
|
$ |
52,698 |
|
|
$ |
48,369 |
|
|
|
|
|
Operating expenses |
(45,060) |
|
|
(34,276) |
|
|
|
|
|
Gain on sale of real estate, net |
77,271 |
|
|
— |
|
|
|
|
|
Interest expense
|
(11,708) |
|
|
(11,747) |
|
|
|
|
|
Other gains and (losses)
(c)
|
(910) |
|
|
(969) |
|
|
|
|
|
(Provision for) benefit from income taxes |
(1,289) |
|
|
1,101 |
|
|
|
|
|
Net income attributable to noncontrolling interests |
(2,034) |
|
|
(1,967) |
|
|
|
|
|
Net income attributable to CPA:18 – Global |
$ |
68,968 |
|
|
$ |
511 |
|
|
|
|
|
CPA:18 – Global 3/31/2022 10-Q
–
23
Notes to Condensed Consolidated Financial Statements
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
March 31, 2022 |
|
December 31, 2021 |
Net Lease |
$ |
1,602,214 |
|
|
$ |
1,586,662 |
|
Self Storage |
337,246 |
|
|
337,052 |
|
Other Operating Properties |
163,284 |
|
|
160,746 |
|
All Other |
28,000 |
|
|
28,000 |
|
Corporate |
14,703 |
|
|
30,409 |
|
Total Company |
$ |
2,145,447 |
|
|
$ |
2,142,869 |
|
__________
(a)The
three months ended March 31, 2022 and 2021 include straight-line
rent adjustments of less than $0.1 million and $1.1 million,
respectively. Straight-line lease revenue is included within Lease
revenues — net-leased within our condensed consolidated financial
statements.
(b)On
July 28, 2020, we were notified that the borrower had defaulted on
the mortgage loan senior to our mezzanine tranche, and since that
date we have not recognized interest income (Note
5).
(c)Included
in unallocated corporate overhead are expenses and other gains and
(losses) that are calculated and reported at the portfolio level
and not evaluated as part of any segment’s operating performance.
Such items include asset management fees, general and
administrative expenses, and gains and losses on foreign currency
transactions and derivative instruments. Asset management fees
totaled $3.1 million for both the three months ended March 31, 2022
and 2021 (Note
3).
Note 14. Subsequent Events
Borrowing Under Line of Credit with WPC
Subsequent to March 31, 2022 and through the date of this
Report, we borrowed a net amount of $5.0 million under the
unsecured revolving line of credit with WPC (Note
3).
CPA:18 – Global 3/31/2022 10-Q
–
24
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results
of Operations.
Management’s Discussion and Analysis of Financial Condition and
Results of Operations is intended to provide the reader with
information that will assist in understanding our financial
statements and the reasons for changes in certain key components of
our financial statements from period to period. Management’s
Discussion and Analysis of Financial Condition and Results of
Operations also provides the reader with our perspective on our
financial position and liquidity, as well as certain other factors
that may affect our future results. Our Management’s Discussion and
Analysis of Financial Condition and Results of Operations should be
read in conjunction with the 2021 Annual Report and subsequent
reports filed under the Securities Exchange Act of 1934, as amended
(the “Exchange Act”). Refer to Item 1 of the 2021 Annual Report for
a description of our business.
Significant Developments
Proposed Merger
On February 27, 2022, we entered into the Merger Agreement with WPC
and certain of its subsidiaries pursuant to which we will merge
with and into one of WPC’s indirect subsidiaries in exchange for
shares of WPC’s common stock and cash (Note
1).
Under the terms of the Merger Agreement, a special committee of our
board of directors, consisting of all our independent directors,
was allowed to solicit, receive, evaluate, and enter into
negotiations with respect to alternative proposals from third
parties for a 30-day period following the execution of the Merger
Agreement. This “go-shop” period expired on March 30, 2022, with no
qualifying proposals or offers being received. On April 4, 2022,
WPC filed a registration statement on Form S-4 with the SEC to
register the shares of its common stock to be issued in the
Proposed Merger. On April 25, 2022, WPC filed a Form S-4/A, which
was declared effective by the SEC on April 27, 2022. We filed the
definitive proxy statement/prospectus with the SEC on April 27,
2022 and commenced mailing the proxy statement/prospectus to our
stockholders in early May 2022. The Proposed Merger and related
transactions are subject to a number of closing conditions,
including approval by our stockholders at a special meeting
scheduled for July 26, 2022. If this approval is obtained and the
other closing conditions are met, we currently expect the
transaction to close in early August 2022, although there can be no
assurance that the Proposed Merger will be completed at such time
or at all.
In light of the Proposed Merger, effective February 27, 2022, our
board of directors suspended our DRIP, as well as repurchases of
shares of our common stock from our stockholders under our
quarterly discretionary redemption plan (except for special
circumstance redemptions).
See Part II, Item 1A. Risk Factors herein, which incorporates by
reference the Risk Factors in the definitive proxy
statement/prospectus that we filed with the SEC in connection with
the Proposed Merger.
Student Housing Purchase Option Exercise
On March 30, 2022, the tenant at 11 net-lease student housing
properties in Spain and Portugal exercised its option to purchase
the properties, following the announcement of the Proposed Merger,
which triggered a change in control event. The tenant also elected
to assume the existing non-recourse mortgages encumbering the
properties. The purchase is expected to occur on or around June 30,
2022. In accordance with
ASC 842, Leases,
we reclassified these net-lease assets to Net investments in
sales-type leases totaling $430.5 million on our condensed
consolidated balance sheets as of March 31, 2022 (representing
the aggregate sales price based on the exchange rate of the euro at
period end), since the tenant exercised its purchase option. We
recognized an aggregate Gain on sale of real estate, net, of
$73.5 million (inclusive of amounts attributable to
noncontrolling interests totaling $3.8 million) during the
three months ended March 31, 2022 related to this
transaction.
COVID-19
Our Advisor continues to actively engage in discussions with our
tenants and the third-party managers of our operating properties
regarding the impact of the COVID-19 pandemic on their business
operations, liquidity, and financial position. Through the date of
this Report, we received from tenants approximately 94% of
contractual base rent that was due in the first quarter of 2022
(based on contractual minimum annualized base rent (“ABR”) as of
December 31, 2021) and 96% of contractual rents due at our
self-storage properties during the three months ended
March 31, 2022. Given the significant uncertainty around the
duration and severity of the impact of the COVID-19 pandemic, we
are unable to predict the impact it will have on our tenants’
continued ability to pay rent. Therefore, information provided
regarding rent collections for the first quarter of 2022 should not
serve as an indication of expected future rent
collections.
CPA:18 – Global 3/31/2022 10-Q
–
25
As of March 31, 2022, our debt and interest obligations due
within one year totaled $259.2 million, and we expect to fund
capital commitments of $46.0 million in the next year, primarily
for our three student housing development projects. Two such
projects are subject to exercised purchase options (as described
above under
Student Housing Purchase Option Exercise)
and are expected to be sold on or around June 30, 2022, at which
point our funding would cease. We believe that we have sufficient
liquidity to meet our liquidity and capital resource requirements,
primarily through available cash and cash equivalents, proceeds
from the sale of certain properties subject to exercised purchase
options (Note
5)
and planned asset dispositions, cash received under net lease and
operating lease agreements (which includes four student housing
properties placed into service during 2021), and undrawn capacity
under our construction loans. If necessary, we are able to borrow
up to $50.0 million under an unsecured revolving line of credit
with WPC (scheduled to mature on March 31, 2023), which had an
outstanding balance of $11.0 million as of March 31, 2022
(Note
3).
Subsequent to March 31, 2022 and through the date of this
Report, we borrowed a net amount of $5.0 million under the line of
credit (Note
14).
Additional sources of liquidity, if necessary, includes leveraging
our unleveraged properties (which had an aggregate carrying value
of $129.5 million as of March 31, 2022), refinancing existing
debt obligations, and other asset sales. In addition, in order to
enable us to retain cash and preserve financial flexibility, (i)
since the second quarter of 2020, our distributions declared for
both Class A and Class C common stock were reduced from previous
levels and (ii) since August 2020, we have generally limited the
amount of cash available for our redemption program to the amount
reinvested by stockholders in our DRIP.
Net Asset Values
Our NAVs as of September 30, 2021 were $9.07 for both our Class A
and Class C common stock. Please see our Current Report on Form 8-K
dated December 9, 2021 and the 2021 Annual Report for
additional information regarding the calculation of our NAVs.
During the period between the execution of the Merger Agreement and
consummation of the Proposed Merger, we do not intend to make or
report any updated determination of our NAVs.
Financial Highlights
During the three months ended March 31, 2022, we completed the
following (as further described in the condensed consolidated
financial statements).
Disposition Activity
On January 21, 2022, we sold a portion of an office facility in
Rotterdam, the Netherlands, for total proceeds, net of selling
costs of $22.4 million and recognized a loss on sale of less than
$0.1 million (inclusive of income taxes of $0.1 million recognized
upon sale). In connection with this disposition, and using
additional sources of cash, we prepaid the $36.3 million
non-recourse mortgage loan encumbering the full property. Amounts
are based on the exchange rate of the euro on the date of the
transaction (Note
12).
On March 24, 2022, we sold a vacant warehouse facility in Houston,
Texas, for total proceeds, net of selling costs of
$7.3 million and recognized a gain on sale of
$3.8 million (Note
12).
Mortgage Loan Repayments
On February 1, 2022, we prepaid $22.3 million outstanding on a
non-recourse mortgage loan with an interest rate of 4.6%. The
remaining principal balance on this non-recourse mortgage loan was
$29.1 million as of March 31, 2022 (Note
9).
On February 28, 2022, we repaid a non-recourse mortgage loan at
maturity with a principal balance of approximately
$9.3 million and interest rate of 1.6% (Note
9).
CPA:18 – Global 3/31/2022 10-Q
–
26
Consolidated Results
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2022 |
|
2021 |
|
|
|
|
Total revenues |
$ |
52,698 |
|
|
$ |
48,369 |
|
|
|
|
|
Net income attributable to CPA:18 – Global |
68,968 |
|
|
511 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions declared
(a)
|
9,356 |
|
|
9,470 |
|
|
|
|
|
Cash distributions paid |
9,331 |
|
|
9,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
30,047 |
|
|
16,652 |
|
|
|
|
|
Net cash provided by (used in) investing activities |
23,686 |
|
|
(50,435) |
|
|
|
|
|
Net cash (used in) provided by financing activities |
(68,191) |
|
|
1,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental financial measures
(b):
|
|
|
|
|
|
|
|
FFO
attributable to CPA:18 – Global
|
14,544 |
|
|
15,823 |
|
|
|
|
|
MFFO attributable to CPA:18 – Global |
17,742 |
|
|
16,022 |
|
|
|
|
|
Adjusted MFFO attributable to CPA:18 – Global |
17,987 |
|
|
14,262 |
|
|
|
|
|
__________
(a)Quarterly
distributions declared are generally paid in the subsequent
quarter. Since the second quarter of 2020, our distributions
declared for both Class A and Class C common stock were reduced
from previous levels to enable us to retain cash and preserve
financial flexibility.
(b)We
consider the performance metrics listed above, including Funds from
operations (“FFO”), Modified funds from operations (“MFFO”), and
Adjusted modified funds from operations (“Adjusted MFFO”), which
are supplemental measures that are not defined by GAAP (“non-GAAP
measures”), to be important measures in the evaluation of our
operating performance. See
Supplemental
Financial Measures
below for our definitions of these non-GAAP measures and
reconciliations to their most directly comparable GAAP
measures.
Revenues
Total revenues increased for the three months ended March 31, 2022
as compared to the same period in 2021, primarily due to the
positive impact of our student housing properties placed into
service during 2021 and higher revenues from self-storage operating
properties (driven by an increase in occupancy and unit
rates).
Net Income Attributable to CPA:18 – Global
Net income attributable to CPA:18 – Global increased for the three
months ended March 31, 2022 as compared to the same period in 2021,
primarily due to the aggregate gain on sale of real estate
recognized during the current year period (Note
4,
Note
12),
higher revenues from self-storage operating properties, and the
positive impact of our student housing properties placed into
service during 2021, partially offset by an impairment charge
recognized during the current year period (Note
7)
and costs incurred in connection with the Proposed Merger during
the current year period (Note
1).
FFO
FFO decreased for the three months ended March 31, 2022 as compared
to the same period in 2021, primarily due to costs incurred in
connection with the Proposed Merger during the current year period
(Note
1),
partially offset by the positive impact of our student housing
properties placed into service during 2021 and higher revenues from
self-storage operating properties
MFFO and Adjusted MFFO Attributable to CPA:18 – Global
MFFO and Adjusted MFFO increased for the three months ended March
31, 2022 as compared to the same period in 2021, primarily due to
the positive impact of our student housing properties placed into
service during 2021 and higher revenues from self-storage operating
properties.
CPA:18 – Global 3/31/2022 10-Q
–
27
Portfolio Overview
We hold a diversified portfolio of income-producing commercial real
estate properties and other real estate-related assets. In
addition, our portfolio includes self-storage and student housing
properties (not subject to net lease agreements) for the periods
presented below. Portfolio information is provided on a pro rata
basis, unless otherwise noted below, to better illustrate the
economic impact of our various jointly owned net-leased and
operating investments. See Terms and Definitions below for a
description of pro rata amounts.
Portfolio Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 |
|
December 31, 2021 |
Number of net-leased properties
(a)
|
52 |
|
|
53 |
|
Number of operating properties
(b)
|
66 |
|
|
66 |
|
Number of development projects
(a)
|
3 |
|
|
3 |
|
Number of tenants (net-leased properties) |
47 |
|
|
50 |
|
Total portfolio square footage (in thousands) |
15,478 |
|
|
15,576 |
|
Occupancy (net-leased properties) |
99.4 |
% |
|
98.3 |
% |
|
|
|
|
|
|
|
|
Weighted-average lease term (net-leased properties in
years) |
9.7 |
|
|
9.9 |
|
Number of countries |
11 |
|
|
11 |
|
Total assets (consolidated basis in thousands) |
$ |
2,145,447 |
|
|
$ |
2,142,869 |
|
Net investments in real estate (consolidated basis in
thousands) |
1,966,653 |
|
|
1,942,545 |
|
Debt, net —
pro rata (in thousands)
|
1,070,485 |
|
|
1,141,462 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
(dollars in thousands, except exchange rates) |
2022 |
|
2021 |
Financing obtained — consolidated |
$ |
3,374 |
|
|
$ |
40,194 |
|
Financing obtained —
pro rata
|
3,259 |
|
|
38,813 |
|
Average U.S. dollar/euro exchange rate |
1.1223 |
|
|
1.2051 |
|
Average U.S. dollar/Norwegian krone exchange rate |
0.1130 |
|
|
0.1173 |
|
Average U.S. dollar/British pound sterling exchange
rate |
1.3418 |
|
|
1.3775 |
|
__________
(a)As
of both March 31, 2022 and December 31, 2021, includes
nine net-leased properties and two development projects subject to
exercised purchase options, which are expected to be sold on or
around June 30, 2022 (Note
5).
(b)As
of both March 31, 2022 and December 31, 2021, our
operating portfolio consisted of 65 self-storage properties and one
student housing operating property.
CPA:18 – Global 3/31/2022 10-Q
–
28
The tables below present information about our portfolio on a pro
rata basis as of and for the three months ended March 31, 2022. See
Terms and Definitions below for a description of Pro Rata Metrics,
stabilized net operating income (“Stabilized NOI”), and
ABR.
Portfolio Diversification by Property Type
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property Type |
|
Stabilized NOI
(a)
|
|
Percent |
Net-Leased |
|
|
|
|
Office |
|
$ |
10,311 |
|
|
29 |
% |
Warehouse |
|
3,324 |
|
|
10 |
% |
Industrial |
|
2,473 |
|
|
7 |
% |
Retail |
|
2,220 |
|
|
6 |
% |
Hospitality |
|
1,517 |
|
|
4 |
% |
Student Housing (net lease) |
|
1,448 |
|
|
4 |
% |
Net-Leased Total |
|
21,293 |
|
|
60 |
% |
|
|
|
|
|
Operating |
|
|
|
|
Self Storage |
|
13,403 |
|
|
38 |
% |
Other Operating Properties |
|
688 |
|
|
2 |
% |
Operating Total |
|
14,091 |
|
|
40 |
% |
Total |
|
$ |
35,384 |
|
|
100 |
% |
__________
(a)For
the three months ended March 31, 2022, we did not recognize
approximately $2.1 million of contractual base rent that was not
collected due to the adverse impact of the COVID-19 pandemic
(Note
2),
which reduced Stabilized NOI for certain tenants.
CPA:18 – Global 3/31/2022 10-Q
–
29
Portfolio Diversification by Geography
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Region |
|
Stabilized NOI
(a)
|
|
Percent |
United States |
|
|
|
|
South |
|
$ |
10,663 |
|
|
30 |
% |
Midwest |
|
6,372 |
|
|
18 |
% |
West |
|
4,562 |
|
|
13 |
% |
East |
|
2,683 |
|
|
8 |
% |
U.S. Total |
|
24,280 |
|
|
69 |
% |
|
|
|
|
|
International |
|
|
|
|
Norway |
|
3,103 |
|
|
9 |
% |
The Netherlands |
|
2,143 |
|
|
6 |
% |
Spain |
|
1,371 |
|
|
4 |
% |
Mauritius |
|
1,164 |
|
|
3 |
% |
Poland |
|
1,054 |
|
|
3 |
% |
Croatia |
|
827 |
|
|
2 |
% |
Germany |
|
707 |
|
|
2 |
% |
Slovakia |
|
658 |
|
|
2 |
% |
Portugal |
|
77 |
|
|
— |
% |
International Total |
|
11,104 |
|
|
31 |
% |
Total |
|
$ |
35,384 |
|
|
100 |
% |
__________
(a)For
the three months ended March 31, 2022, we did not recognize
approximately $2.1 million of contractual base rent that was not
collected due to the adverse impact of the COVID-19 pandemic
(Note
2),
which reduced Stabilized NOI for certain tenants.
Top Ten Tenants by Total Stabilized NOI
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tenant/Lease Guarantor
(a)
|
|
Property Type |
|
Tenant Industry |
|
Location |
|
Stabilized NOI |
|
Percent |
Sweetheart Cup Company, Inc. |
|
Warehouse |
|
Containers, Packaging and Glass |
|
University Park, Illinois |
|
$ |
1,550 |
|
|
4 |
% |
Rabobank Groep NV
(b)
|
|
Office |
|
Banking |
|
Eindhoven, Netherlands |
|
1,528 |
|
|
4 |
% |
Brookfield Strategic Real Estate Partners
(b)
|
|
Student Housing (net lease) |
|
Student Housing (net lease) |
|
Various Spain and Portugal |
|
1,448 |
|
|
4 |
% |
Albion Resorts (Club Med)
(b)
|
|
Hospitality |
|
Hotel and Leisure |
|
Albion, Mauritius |
|
1,164 |
|
|
3 |
% |
Siemens AS
(b)
|
|
Office |
|
Capital Equipment |
|
Oslo, Norway |
|
1,133 |
|
|
3 |
% |
Bank Pekao S.A.
(b)
|
|
Office |
|
Banking |
|
Warsaw, Poland |
|
1,054 |
|
|
3 |
% |
State Farm Automobile Co. |
|
Office |
|
Insurance |
|
Austin, Texas |
|
983 |
|
|
3 |
% |
COOP Ost AS
(b)
|
|
Retail |
|
Grocery |
|
Oslo, Norway |
|
958 |
|
|
3 |
% |
State of Iowa Board of Regents |
|
Office |
|
Sovereign and Public Finance |
|
Coralville and Iowa City, Iowa |
|
933 |
|
|
3 |
% |
Orbital ATK, Inc. |
|
Office |
|
Metals |
|
Plymouth, Minnesota |
|
918 |
|
|
3 |
% |
Total |
|
|
|
|
|
|
|
$ |
11,669 |
|
|
33 |
% |
__________
(a)For
the three months ended March 31, 2022 we did not recognize $2.1
million of contractual base rent that was not collected from a
former top ten tenant (by Stabilized NOI), which has been adversely
impacted by the COVID-19 pandemic (Note
2).
At March 31, 2022, ABR for this tenant was $7.9
million.
(b)Stabilized
NOI amounts for these properties are subject to fluctuations in
foreign currency exchange rates.
CPA:18 – Global 3/31/2022 10-Q
–
30
Net-Leased Portfolio
The tables below represent information about our net-leased
portfolio on a pro rata basis and, accordingly, exclude all
operating properties as of March 31, 2022. See Terms and
Definitions below for a description of Pro Rata Metrics, Stabilized
NOI, and ABR.
Portfolio Diversification by Tenant Industry
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industry Type |
|
ABR |
|
Percent |
Hotel and Leisure |
|
$ |
15,022 |
|
|
14 |
% |
Student Housing (net lease) |
|
13,547 |
|
|
13 |
% |
Banking |
|
10,718 |
|
|
10 |
% |
Grocery |
|
6,817 |
|
|
7 |
% |
Containers, Packaging, and Glass |
|
6,213 |
|
|
6 |
% |
Capital Equipment |
|
5,590 |
|
|
5 |
% |
Oil and Gas |
|
5,283 |
|
|
5 |
% |
Insurance |
|
4,662 |
|
|
4 |
% |
Utilities: Electric |
|
4,406 |
|
|
4 |
% |
Retail |
|
3,810 |
|
|
4 |
% |
Sovereign and Public Finance |
|
3,761 |
|
|
4 |
% |
Metals |
|
3,674 |
|
|
4 |
% |
High Tech Industries |
|
3,649 |
|
|
4 |
% |
Advertising, Printing, and Publishing |
|
3,416 |
|
|
3 |
% |
Healthcare and Pharmaceuticals |
|
2,687 |
|
|
3 |
% |
Automotive |
|
2,073 |
|
|
2 |
% |
Construction and Building |
|
2,039 |
|
|
2 |
% |
Telecommunications |
|
1,149 |
|
|
1 |
% |
Electricity |
|
1,103 |
|
|
1 |
% |
Wholesale |
|
1,091 |
|
|
1 |
% |
Other
(a)
|
|
3,529 |
|
|
3 |
% |
Total |
|
$ |
104,239 |
|
|
100 |
% |
__________
(a)Includes
ABR from tenants in the cargo transportation, durable consumer
goods, non-durable consumer goods, and business services
industries.
CPA:18 – Global 3/31/2022 10-Q
–
31
Lease Expirations
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year of Lease Expiration
(a)
|
|
Number of Leases Expiring |
|
ABR |
|
Percent |
Remaining 2022 |
|
1 |
|
|
$ |
2 |
|
|
— |
% |
2023 |
|
9 |
|
|
14,722 |
|
|
14 |
% |
2024 |
|
3 |
|
|
4,914 |
|
|
5 |
% |
2025 |
|
3 |
|
|
5,222 |
|
|
5 |
% |
2026 |
|
6 |
|
|
8,046 |
|
|
8 |
% |
2027 |
|
3 |
|
|
2,694 |
|
|
3 |
% |
2028 |
|
4 |
|
|
6,242 |
|
|
6 |
% |
2029 |
|
4 |
|
|
9,398 |
|
|
9 |
% |
2030 |
|
3 |
|
|
4,674 |
|
|
4 |
% |
2031 |
|
4 |
|
|
5,397 |
|
|
5 |
% |
2032 |
|
6 |
|
|
9,203 |
|
|
9 |
% |
2033 |
|
— |
|
|
— |
|
|
— |
% |
2034 |
|
5 |
|
|
4,097 |
|
|
4 |
% |
2035 |
|
4 |
|
|
5,161 |
|
|
5 |
% |
Thereafter (>2035) |
|
13 |
|
|
24,467 |
|
|
23 |
% |
Total |
|
68 |
|
|
$ |
104,239 |
|
|
100 |
% |
__________
(a)Assumes
tenant does not exercise renewal option.
Lease Composition and Leasing Activities
Substantially all of our leases provide for either scheduled rent
increases, periodic rent adjustments based on formulas indexed to
changes in the CPI or similar indices, or percentage rents. As
of March 31, 2022, approximately 43.6% of our
leases (based on ABR) provided for adjustments based on formulas
indexed to changes in the U.S. CPI (or similar indices for the
jurisdiction in which the property is located), some of which are
subject to caps and/or floors. In addition, 43.4% of our
leases (based on ABR) have fixed rent adjustments, for a scheduled
average ABR increase of 1.8% over the next 12 months. Lease
revenues from our international investments are subject to exchange
rate fluctuations, primarily from the euro. We recognize rents from
percentage rents as reported by the lessees, which is after the
level of sales requiring a rental payment to us is reached.
Percentage rents are insignificant for the periods
presented.
CPA:18 – Global 3/31/2022 10-Q
–
32
Operating Properties
As of March 31, 2022, our operating portfolio consisted of 65
self-storage properties and one student housing operating property.
As of March 31, 2022, our operating portfolio was comprised as
follows (square footage in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location |
|
Number of Properties |
|
Square Footage |
Florida |
|
21 |
|
|
1,778 |
|
Texas |
|
13 |
|
|
1,009 |
|
California |
|
10 |
|
|
860 |
|
Nevada |
|
3 |
|
|
243 |
|
Delaware |
|
3 |
|
|
241 |
|
Georgia |
|
3 |
|