UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended September 30,
2021
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from ___________ to ____________
Commission File Number ________________
CARNEGIE DEVELOPMENT,
INC.
|
(Exact Name of Registrant as Specified in its Charter)
|
Nevada
|
|
90-0712976
|
(State or other jurisdiction of
Incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
3495 Lakeside Drive, #1087
Reno, Nevada
|
|
89509
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Registrant’s telephone number, including area code:
800-345-8561
No changes / Not Applicable
(Former name, former address and former fiscal year, if changed
since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
Common Stock
|
CDJM
|
None
|
Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the Registrant was required to file
such reports) and (2) has been subject to such filing requirements
for the past 90 days. ☐ Yes ☒ No
Indicate by check mark whether the Registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
Registrant was required to submit such files). ☐
Yes ☒ No
Indicate by check mark whether the Registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule
12b-2 of the Exchange Act.
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☒
|
|
|
Emerging growth company
|
☐
|
If an emerging growth company, indicate by check mark if the
Registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
☐
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
Indicate by check mark whether the Registrant is a shell company
(as defined in Rule 12b-2 of the Act). ☐ Yes
☒ No
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of issuer’s
classes of common stock, as of the lastest practicable date.
Voting
|
Common Stock
|
6,203,716 Shares
|
TABLE OF
CONTENTS
Carnegie Development, INC
|
Balance
Sheet
|
|
|
|
9 months
|
|
|
12 months
|
|
|
|
ended
|
|
|
ended
|
|
|
|
09/30/21
|
|
|
12/31/20
|
|
Assets
|
|
Unaudited
|
|
|
Unaudited
|
|
Current Assets:
|
|
|
|
|
|
|
Bank Account
|
|
$ |
804 |
|
|
$ |
907 |
|
Total current assets
|
|
$ |
804 |
|
|
$ |
907 |
|
Total assets
|
|
$ |
804 |
|
|
$ |
907 |
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
221,992 |
|
|
|
239,352 |
|
Credit Card payable
|
|
|
2,546 |
|
|
|
669 |
|
Loan from related party
|
|
|
200,372 |
|
|
|
156,921 |
|
Accrued expenses
|
|
|
- |
|
|
|
- |
|
Total Current Liabilities
|
|
|
424,910 |
|
|
|
396,942 |
|
Total liabilities
|
|
|
424,910 |
|
|
|
396,942 |
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
Series A preferred stock: 1,000 shares authorized,
par value $0.001 per share; 1,000 shares issued and outstanding
on September 30, 2021 and 1,000 shares issued and
outstanding on December 31, 2020
|
|
|
4,000 |
|
|
|
4,000 |
|
Common stock: 250,000,000 shares authorized, par
value $0.0001 per share, 46,203,716 shares issued and outstanding
on September 30, 2021 and 46,203,716 shares issued and
outstanding on December 31, 2020
|
|
|
3,532,757 |
|
|
|
3,532,757 |
|
Retained Earnings
|
|
|
-3,960,863 |
|
|
|
-3,932,792 |
|
Total Stockholders' Equity
|
|
|
-424,106 |
|
|
|
-396,035 |
|
Total Liabilities & Equity
|
|
$ |
804 |
|
|
$ |
907 |
|
See accompanying notes to financial statements.
Carnegie Development, INC
|
Income
Statement
|
|
|
|
|
|
|
|
|
|
3 months ended
|
|
|
9 months ended
|
|
|
|
30-Sep-21
|
|
|
30-Sep-20
|
|
|
30-Sep-21
|
|
|
30-Sep-20
|
|
|
|
Unaudited
|
|
|
Unaudited
|
|
|
Unaudited
|
|
|
Unaudited
|
|
Net Revenues
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank Charges
|
|
|
195 |
|
|
|
69 |
|
|
|
688 |
|
|
|
452 |
|
Legal & Professional
|
|
|
1,846 |
|
|
|
22,719 |
|
|
|
25,648 |
|
|
|
57,236 |
|
Office Supplies & Software
|
|
|
|
|
|
|
70 |
|
|
|
27 |
|
|
|
303 |
|
Office Expenses
|
|
|
91 |
|
|
|
763 |
|
|
|
780 |
|
|
|
1,931 |
|
State Filing Fees
|
|
|
|
|
|
|
|
|
|
|
925 |
|
|
|
|
|
Website Expenses
|
|
|
|
|
|
|
|
|
|
|
92 |
|
|
|
|
|
Total operating expenses
|
|
|
2,132 |
|
|
|
23,621 |
|
|
|
28,160 |
|
|
|
59,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(2,132 |
) |
|
|
(23,621 |
) |
|
|
(28,160 |
) |
|
|
(59,921 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Gain (loss)
|
|
|
(2,132 |
) |
|
|
(23,621 |
) |
|
|
(28,160 |
) |
|
|
(59,921 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain (loss) attributable to common stock
|
|
|
(2,132 |
) |
|
|
(23,621 |
) |
|
|
(28,160 |
) |
|
|
(59,921 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
(0.00005 |
) |
|
|
(0.00051 |
) |
|
|
(0.00061 |
) |
|
|
(0.00130 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average common shares
outstanding
|
|
|
46,203,716 |
|
|
|
46,203,716 |
|
|
|
46,203,716 |
|
|
|
46,203,716 |
|
See accompanying notes to financial statements.
Carnegie Development, INC
|
Cash Flow
Statement
|
|
|
|
|
|
|
|
|
|
3 months ended
|
|
|
9 months ended
|
|
|
|
30-Sep-21
|
|
|
30-Sep-20
|
|
|
30-Sep-21
|
|
|
30-Sep-20
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
Unaudited
|
|
|
Unaudited
|
|
|
Unaudited
|
|
|
Unaudited
|
|
Net Gain (loss)
|
|
|
(2,132 |
) |
|
|
(23,621 |
) |
|
|
(28,160 |
) |
|
|
(59,921 |
) |
Adjustments to reconcile Net Income to Net Cash provided by
operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Payable
|
|
|
(400 |
) |
|
|
(325 |
) |
|
|
(14,110 |
) |
|
|
3,700 |
|
Credit Card Payable
|
|
|
(70 |
) |
|
|
1,007 |
|
|
|
1,216 |
|
|
|
(717 |
) |
Loan from related party
|
|
|
2,543 |
|
|
|
22,909 |
|
|
|
40,951 |
|
|
|
57,115 |
|
Accrued Expenses
|
|
|
(0 |
) |
|
|
(0 |
) |
|
|
(0 |
) |
|
|
0 |
|
Total Adjustments to reconcile Net Income to Net Cash provided by
operations
|
|
|
2,073 |
|
|
|
23,591 |
|
|
|
28,057 |
|
|
|
60,098 |
|
Net cash provided by operating activities
|
|
|
(59 |
) |
|
|
(30 |
) |
|
|
(103 |
) |
|
|
177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOW from Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH used by Investing Activities
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS from Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH used by Financing Activities
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH INCREASE (DECREASE) For PERIOD
|
|
|
(59 |
) |
|
|
(30 |
) |
|
|
(103 |
) |
|
|
177 |
|
Cash, Beginning
|
|
|
863 |
|
|
|
290 |
|
|
|
907 |
|
|
|
84 |
|
Cash, Ending
|
|
|
804 |
|
|
|
261 |
|
|
|
804 |
|
|
|
261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL CASH FLOW INFORMATION AND NONCASH INVESTING AND
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Income taxes
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
See accompanying notes to financial statements.
Carnegie Development, INC
|
Statement of
sharehloders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock
|
|
|
Common Stock
|
|
|
Surplus
|
|
|
|
|
|
|
Shares
|
|
|
Value
|
|
|
Addl.
|
|
|
Shares
|
|
|
Value
|
|
|
Addl
|
|
|
(Deficit)
|
|
|
Networth
|
|
Balance, January 1, 2019
|
|
1000
|
|
|
$ |
1 |
|
|
$ |
3,999 |
|
|
|
41,153,156 |
|
|
$ |
2,270,117 |
|
|
$ |
1,142,640 |
|
|
$ |
(3,536,757 |
) |
|
$ |
(120,000 |
) |
Share Issuance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,050,560 |
|
|
$ |
1,262,640 |
|
|
|
|
|
|
|
|
|
|
$ |
1,262,640 |
|
Converted into Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(1,142,640 |
) |
|
|
|
|
|
$ |
(1,142,640 |
) |
Net Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(322,426 |
) |
|
$ |
(322,426 |
) |
Balance, December 31, 2019
|
|
|
1,000 |
|
|
$ |
1 |
|
|
$ |
3,999 |
|
|
|
46,203,716 |
|
|
|
3,532,757 |
|
|
|
|
|
|
$ |
(3,859,183 |
) |
|
$ |
(322,426 |
) |
Net Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(73,609 |
) |
|
$ |
(73,609 |
) |
Balance, December 31, 2020
|
|
|
1,000 |
|
|
$ |
1 |
|
|
$ |
3,999 |
|
|
|
46,203,716 |
|
|
$ |
3,532,757 |
|
|
|
|
|
|
$ |
(3,932,703 |
) |
|
$ |
(395,946 |
) |
Net Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(28,160 |
) |
|
$ |
(28,160 |
) |
Balance, September 30, 2021
|
|
|
1,000 |
|
|
$ |
1 |
|
|
$ |
3,999 |
|
|
|
46,203,716 |
|
|
$ |
3,532,757 |
|
|
|
|
|
|
$ |
(3,960,863 |
) |
|
$ |
(424,106 |
) |
See accompanying notes to financial statements.
1 NATURE OF OPERATIONS AND BASIS OF
PRESENTATION
Carnegie Development Inc., is a publicly trading company under the
symbol, “CDJM”
The Company Website is http://carnegiedevelopment.net/
This Company was previously known as:
|
·
|
Escue Energy Inc until July 1, 2019
|
|
o
|
State of incorporation changed from Delaware to Nevada in 2015
|
|
·
|
eDoorways Corporation, Inc. until 2015
|
|
|
|
|
·
|
M
Power Entertainment, Inc. until 2007
|
|
|
|
|
·
|
GK
Intelligent Systems, Inc. until 2005
|
|
|
|
|
·
|
Technicraft Financial, Ltd. until 1994
|
|
|
|
|
·
|
Incorporated in Delaware in February 1988
|
Effective July 1st, 2019 the Articles of Incorporation has been
amended and the new name is Carnegie Development, Inc.
On Friday 5th June 2020, FINRA approved the name change as well as
the symbol change. The new CUSSIP is 14350V108
Going concern
The Company has an accumulated deficit of $ 3,958,607 as on the
reporting date and there was no revenue since inception. Since this
company is not a fully reporting company and is filing the reports
voluntarily, the Company is currently filing the unaudited
financial statements and wait for the audited financial
statements
The Company is also seeking debt or equity financing to fund its
development plan although no financing arrangements are currently
in place and the Company can provide no assurance that financing
will be available on acceptable terms. However, the management
believes that the actions for (a) obtaining the additional funds
and (b) implementing its strategic plans, provide the opportunity
for the Company to continue as a going concern.
Basis of Presentation
This Company uses the enterprise reporting under the provisions of
Statement of Financial Accounting Standards (“SFAS”) no. 7. The
accompanying financial statements are prepared in accordance with
Generally accepted accounting principles (“US GAAP”) in the United
States of America.
2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates and Assumptions
The preparation of financial statements requires the management to
make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the
reporting amounts of revenues and expenses for the reported period.
Actual results will differ from those estimates.
Included in these estimates are legal risks and exposures,
valuation of stock-based compensation, the potential outcome of
future tax consequences of events that have been recognized in the
financial statement or tax returns.
Cash and Cash Equivalents
For purposes of the statement of cash flows, the Company considers
highly liquid financial instruments purchased with a maturity of
three months or less to be cash equivalents.
Concentration of Credit Risks
The Company is attempting to acquire land for real estate
development.
The Company’s cash and cash equivalents accounts are held at
financial institutions and are insured by the Federal Deposit
Insurance Corporation, or the FDIC, up to $250,000. As on the
reporting date, there were no cash balances more than the federally
insured limits.
Product Concentration
As part of real estate development, this company can sell the well
laid-out paper lots (a parcel with an approved tract map which is
essentially a level of entitlements) as approved by the city and/or
use the paper lots for building (a) single family homes; (b)
multi-family homes; and/or (c) Rent-To-Build Homes.
Fair Value of Financial Instruments
The Company accounts, for the assets and liabilities measured at
fair value on a recurring basis, in accordance with ASC Topic 820,
Fair Value Measurements and Disclosures, ASC 820 establishes a
common definition for fair value to be applied to existing
generally accepted accounting principles that require the use of
fair value measurements, establishes a framework for measuring fair
value, and expands disclosure about such fair value
measurements
ASC 820 defines fair value as the price that would be received to
sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date.
Additionally, ASC 820 requires the use of valuation techniques that
maximize the use of observable inputs and minimize the use of
unobservable inputs. These inputs are prioritized below:
Level 1: Observable inputs such as quoted market prices in active
markets for identical assets or liabilities.
Level 2: Observable market-based inputs or unobservable inputs that
are corroborated by market data.
Level 3: Unobservable inputs for which there is little or no market
data, which require the use of the reporting entities own
assumptions.
The Company did not have any Level 2 or Level 3 assets or
liabilities on the reporting date.
The Company did not identify any non-recurring assets and
liabilities that are required to be presented in the balance sheets
at fair value in accordance with ASC 815
ASC 825-10 “Financial Instruments.” permits entities to choose to
measure many financial assets and financial liabilities at fair
value. Unrealized gains and losses on items for which the fair
value option has been elected are reported in earnings. The Company
chose not to elect the option to measure the fair value of eligible
financial assets and liabilities.
Additional Disclosures Regarding Fair Value
Measurements
The carrying value of cash and cash equivalents, credit card
payable, accounts payable and loan from related party approximate
their fair value due to the short maturity of these items.
Revenue Recognition
The Company recognizes revenue on arrangements in accordance with
ASC 606 — Revenue from Contracts with Customers. Revenue is
recognized only when the price is fixed or determinable, persuasive
evidence of an arrangement exists, the service is performed, and
collectability of the resulting receivable is reasonably assured.
Since inception and until now, this company has not earned any
revenue.
Advertising
The Company expenses advertising costs as incurred. The Company did
not spend any money for the advertising, during the reporting
period.
Share-Based Payment
The Company accounts for stock-based compensation in accordance
with ASC Topic 718, Compensation- Stock Compensation, Under the
fair value recognition provisions of this topic, stock-based
compensation cost is measured at the grant date based on the fair
value of the award and is recognized as an expense on a
straight-line basis over the requisite service period, which is the
vesting period.
Basic and Diluted Earnings per Share
Basic earnings per share are calculated by dividing the income
available to stockholders by the weighted- average number of shares
of Common Stock outstanding during each period. Diluted earnings
per share are computed using the weighted average number of shares
of Common Stock and dilutive Common Stock share equivalents
outstanding during the period. Dilutive Common Stock share
equivalents consist of shares issuable upon the exercise of stock
options and warrants (calculated using the modified-treasury stock
method). Earnings per share calculations are provided as part of
the income statement.
Provisions
Provisions are recognized when the Company has a present legal or
constructive obligation because of past events, and it is probable
that an outflow of resources will be required to settle the
obligation, and a reliable estimate of the amount can be made.
Net Income per Share
The Company computes net income (loss) per share in accordance with
ASC 260-10, “Earnings per Share.” The basic net loss per common
share is computed by dividing the net loss by the weighted average
number of common shares outstanding. Diluted net loss per share
gives effect to all dilutive potential common shares outstanding
during the period using the “as if converted” basis.
3 LOAN FROM RELATED PARTY
A short-term loan was extended by a related party to finance
working capital requirements of the Company. The loan is unsecured,
and non- interest bearing, with no set terms of repayment.
4 COMMON STOCK AND PREFERRED
STOCK
Common Stock
The Company has one class of common stock. Each share common stock
is entitled to one vote.
The authorized number of shares of common stock of the Company on
the reporting date was 250,000,000 shares with a par value per
share of $0.00001. Authorized shares that have been issued and
outstanding are 46,203,716 as on the reporting date. Past dues were
settled by share issuance as reflected in Statement of Shareholders
equity.
Preferred Stock
Series A - [1] Designation: A series of preferred stock is hereby
designated as Series A Preferred Stock. [2] Liquidation Preference:
The holders of the Series A Preferred Stock has no liquidation
preference. [3] Dividends: The holders of the Series A Preferred
Stock shall not receive dividend. [4] Number: The number of shares
is fixed at 1,000. As on the reporting date, 1,000 shares are
authorized, issued and outstanding. [5] Conversion: The Series A
Preferred Stock is not convertible into shares of common stock. [7]
Voting Rights: The Series A Preferred Stock, collectively, are
entitled to that number of votes which shall equal Seventy-five
percent (75%) of all eligible votes. There is currently 1
shareholder of record of the company’s common stock.
Additional paid in capital
Additional paid in capital is attributable to Series A preferred
stock.
5 RELATED PARTY TRANSACTIONS
Related parties comprise the shareholders, directors, key
management personnel of the Company, and entities controlled,
jointly controlled, or significantly influenced by such
parties.
The company enters transaction with related parties which arise in
the normal course of business from the commercial transactions and
same are approved the board.
Since 2019, this company received short loans from a private
business entity to pay the bills. The Chairman & the CEO of
this company is also managing the private business entity which is
providing the short-term loan to this company.
No remuneration was paid to any directors or members of key
management during the current reporting year
|
|
Q1 2021
|
|
|
Q4 2020
|
|
|
Q3 2020
|
|
|
Q2 2020
|
|
Compensation.
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
6 INCOME TAXES
Deferred income taxes are provided using the liability method
whereby deferred tax assets are recognized for deductible temporary
differences and operating loss and tax credit carryforwards, and
deferred tax liabilities are recognized for taxable temporary
differences. Temporary differences are the differences between the
reported amounts of assets and liabilities and their tax bases.
Deferred tax assets are reduced by a valuation allowance when, in
the opinion of management, it is more likely than not that some
portion or all the deferred tax assets will not be realized.
Deferred tax assets and liabilities are adjusted for the effects of
the changes in tax laws and rates of the date of enactment.
When tax returns are filed, it is highly certain that some
positions taken would be sustained upon examination by the taxing
authorities, while others are subject to uncertainty about the
merits of the position taken or the amount of the position that
would be ultimately sustained. The benefit of a tax position is
recognized in the financial statements in the period during which,
based on all available evidence, management believes it is more
likely than not that the position will be sustained upon
examination, including the resolution of appeals or litigation
processes, if any. Tax positions taken are not offset or aggregated
with other positions. Tax positions that meet the more
likely-than-not recognition threshold are measured as the largest
amount of tax benefit that is more than 50 percent likely of being
realized upon settlement with the applicable taxing authority. The
portion of the benefits associated with tax positions taken that
exceeds the amount measured as described above is reflected as a
liability for unrecognized tax benefits in the accompanying balance
sheets along with any associated interest and penalties that would
be payable to the taxing authorities upon examination.
Applicable interest and penalties associated with unrecognized tax
benefits are classified as additional income taxes in the
statements of operations.
A reconciliation of the Company’s effective tax rate to the
statutory federal rate is as follows:
|
|
9/30/2021
USD
|
|
|
2020
USD
|
|
Deferred tax assets
|
|
|
|
|
|
|
Net operating loss carryovers
|
|
|
3,960,863 |
|
|
|
3,932,792 |
|
Stock-based compensation
|
|
|
- |
|
|
|
- |
|
Other temporary differences
|
|
|
- |
|
|
|
- |
|
Total deferred tax assets
|
|
|
3,960,863 |
|
|
|
3,932,792 |
|
Valuation allowance
|
|
|
(3,960,863 |
) |
|
|
(3,932,79 |
) |
Net deferred tax asset
|
|
|
- |
|
|
|
- |
|
As on the reporting date, the Company may be apply the net
operating loss carryovers against the future taxable income and
expires at various dates between 2029 and 2034, subject to certain
limitations. The Company has a deferred tax asset arising
substantially from the benefits of such net operating loss
deduction and has recorded a valuation allowance for the full
amount of this deferred tax asset since it is more likely than not
that some or all the deferred tax asset may not be realized.
7 CONTINGENCIES AND COMMITMENTS
Contingencies
NONE
Capital commitments
For the current reporting year, the Company had no capital
commitments which is the same for the previous reporting year.
The management reviewed with the legal team and concluded that
there are no disputes remaining unresolved and hence there are no
contingent liabilities as on the reporting date. The company is
trying to settle the claims by share issuance as and when received
and processed.
8 SUBSEQUENT EVENTS
None
9 RESTATEMENT OF PRIOR YEAR COMPARATIVES
Certain figures for the previous year were regrouped/reclassified,
wherever necessary, to conform to current year’s presentation.
However, such reclassifications do not have any impact on the
Company’s previously reported financial results.
10 MANAGEMENT ASSERTIONS ON CRITICAL AUDIT
MATTERS
Manuals and handbooks: Absence of written manuals and handbooks is
the concern for the audit. Since the Company is involving
experienced professionals for the day-to-day operations, the need
for specialized training was not felt. So also, the need for the
written manuals and handbooks. However, the Management is aware of
the need for standard operating procedures to educate and train its
growing general staff. Preparation of manuals and handbooks has
begun.
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.
This Management’s Discussion and Analysis of Financial Condition
and Results of Operations is intended to provide a reader of our
financial statements with a narrative from the perspective of our
management on our financial condition, results of operations,
liquidity, and certain other factors that may affect our future
results. The following discussion and analysis should be read in
conjunction with our audited consolidated financial statements and
the accompanying notes thereto included in “Item 8. Financial
Statements and Supplementary Data.” In addition to historical
financial information, the following discussion and analysis
contains forward-looking statements that involve risks,
uncertainties, and assumptions. See “Forward-Looking Statements.”
Our results and the timing of selected events may differ materially
from those anticipated in these forward-looking statements because
of many factors.
Much of the discussion in this Item is “forward-looking” as that
term is used in Section 27A of the Securities Act and Section 21E
of the Securities Exchange Act of 1934, as amended. Actual
operations and results may materially differ from present plans and
projections due to changes in economic conditions, new business
opportunities, changed business conditions, and other developments.
Other factors that could cause results to differ materially are
described in our filings with the Securities and Exchange
Commission. There are several factors that could cause actual
results or events to differ materially from those anticipated, and
include, but are not limited to general economic, financial and
business conditions, changes in and compliance with governmental
laws and regulations, including various state and federal
environmental regulations, our ability to obtain additional
financing from outside investors and/or bank and mezzanine lenders
and our ability to generate sufficient revenues to cover operating
losses and position us to achieve positive cash flow. Readers are
cautioned not to place undue reliance on the forward-looking
statements contained herein, which speak only as of a certain date.
We undertake no obligation to update any forward-looking
statements.
Going Concern
While the auditor has been questioning our ability to continue as a
going concern due to our recurring losses from operations, deficit
in equity, and the need to raise additional capital to fund
operations, the company re-aligned itself to engage in land
acquisition for Real Estate Development. During the current period
of reporting, the Company continued to engage in its attempts to
acquire land for Real Estate Development. A “going concern” opinion
could impair our ability to raise the required finance for our
proposed operations through the sale of debt or equity securities.
However, the financial statements have been prepared assuming that
the Company continues as a going concern
Results of Operations for the current reporting period, as
compared to previous reporting period
There was no revenue during this period
Expenses during the current reporting period are $23,621 while it
was $59,921 for the same reporting period of the previous year.
The net loss for the current reporting period is $23,621 while it
was $59,921 for the same reporting period of the previous year.
Liquidity and Capital Resources
While the company was very much impacted by the Pandemic caused by
the Covid-19. Consequently, this company is hopeful of accessing
the capital resources during the forthcoming reporting period.
Cash Flow from Operating Activities
The Company used $59 in cash for the current reporting period as
against $103 for the same reporting period of the previous
year.
Cash Flow from Investing Activities
The Company neither used nor received any from the investing
activities for the current reporting period and it is the same in
for the same reporting period of the previous year.
Cash Flow from Financing Activities
The Company received $40,951 as a repayable loan as a related party
transaction, in the current reporting period whereas it was $57,115
for the same reporting period of the previous year.
Off-Balance Sheet Arrangements
The company has no off-balance sheet arrangements that have or are
reasonably likely to have a current or future effect or change on
the company’s financial condition, revenues or expenses, results of
operations, liquidity, capital expenditures or capital resources
that are material to investors.
The term “off-balance sheet arrangement” generally means any
transaction, agreement, or other contractual arrangement to which
an entity unconsolidated with the company is a party, under which
the company has (i) any obligation arising under a guaranteed
contract, derivative instrument, or variable interest; or (ii) a
retained or contingent interest in assets transferred to such
entity or similar arrangement that serves as credit, liquidity, or
market risk support for such assets.
Critical Accounting Policies
A critical accounting policy is defined as one that is both
material to the presentation of our financial statements and
requires management to make difficult, subjective, or complex
judgments that could have a material effect on our financial
condition and results of operations. Specifically, critical
accounting estimates have the following attributes: 1) we are
required to make assumptions about matters that are highly
uncertain at the time of the estimate; and 2) different estimates
we could reasonably have used, or changes in the estimate that are
reasonably likely to occur, would have a material effect on our
financial condition or results of operations.
Estimates and assumptions about future events and their effects
cannot be determined with certainty. We base our estimates on
historical experience and on various other assumptions believed to
be applicable and reasonable under the circumstances. These
estimates may change as new events occur, as additional information
is obtained and as our operating environment changes. These changes
have historically been minor and have been included in the
financial statements as soon as they became known. Based on a
critical assessment of our accounting policies and the underlying
judgments and uncertainties affecting the application of those
policies, management believes that our financial statements are
fairly stated in accordance with accounting principles generally
accepted in the United States and present a meaningful presentation
of our financial condition and results of operations. We believe
the following critical accounting policies reflect our more
significant estimates and assumptions used in the preparation of
our financial statements:
Use of Estimates—These financial
statements have been prepared in accordance with accounting
principles generally accepted in the United States and,
accordingly, require management to make estimates and assumptions
that affect the reported amounts of assets and liabilities at the
date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Specifically,
our management has estimated variables used to calculate the Black
Scholes and binomial lattice model calculations used to value
derivative instruments discussed below under “Valuation of
Derivative Instruments”. In addition, management has estimated the
expected economic life and value of our licensed technology, our
net operating loss for tax purposes, share-based payments for
compensation to employees, directors, consultants and investment
banks, and the useful lives of our fixed assets. Actual results
could differ from those estimates.
Deferred Financing Costs—Payments, either
in cash or share-based payments, made in connection with the sale
of debentures are recorded as deferred debt issuance costs and
amortized using the effective interest method over the lives of the
related debentures.
Fair Value of Financial Instruments—For
certain of our financial instruments, including accounts
receivable, accounts payable, accrued expenses, interest payable,
bank overdraft, advances payable and notes payable, the carrying
amounts approximate fair value due to their relatively short
maturities.
Valuation of Derivative Instruments—FAS
133, “Accounting for Derivative Instruments and Hedging Activities”
requires bifurcation of embedded derivative instruments and
measurement of fair value for accounting purposes. In addition, FAS
155, “Accounting for Certain Hybrid Financial Instruments” requires
measurement of fair values of hybrid financial instruments for
accounting purposes. In determining the appropriate fair value, the
Company uses a variety of valuation techniques including Black
Scholes models, Binomial Option Pricing models, Standard Put Option
Binomial models and the net present value of certain penalty
amounts. Derivative liabilities are adjusted to reflect fair value
at each period end, with any increase or decrease in the fair value
being recorded in results of operations as Adjustments to Fair
Value of Derivatives. The effects of interactions between embedded
derivatives are calculated and accounted for in arriving at the
overall fair value of the financial instruments. In addition, the
fair values of freestanding derivative instruments such as warrant
derivatives are valued using the Black Scholes model.
Stock Based Compensation—The Company
follows the fair value recognition provisions of FAS 123(R).
Stock-based compensation expense is recognized in the financial
statements for granted, modified, or settled stock options based on
estimated fair values.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK.
Not applicable to a “smaller reporting company” as defined in Rule
12b-2 of the Exchange Act.
ITEM
4. CONTROLS AND PROCEDURES.
Evaluation of
Disclosure Controls and Procedures.
This Company is receiving the administrative support and is
planning to provide adequate controls and procedures in place in
due course.
The book-keeping and the financial statement preparations were
handled by qualified professionals and hence this management
believes that there are adequate controls and procedures for the
current period covered by this report which are effective to ensure
that the information required to be disclosed by us in reports
filed under the Securities Exchange Act of 1934 is (i) recorded,
processed, summarized and reported within the time periods
specified in the SEC’s rules and forms and (ii) accumulated and
communicated to our management, as appropriate to allow timely
decisions regarding disclosure. It has been determined by the
management that the Company has adequate segregation of duties
consistent with control objectives and has also adapted various
accounting policies in accounting and financial reporting with
respect to the requirements and application of GAAP and SEC
requirements. The Company has effective controls over the financial
disclosure and reporting processes.
Management’s
Report on Internal Control over Financial
Reporting
The management is responsible for establishing and maintaining
adequate internal control over financial reporting, as such term is
defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act. The
internal control system is designed to provide reasonable assurance
regarding the reliability of financial reporting and the
preparation of financial statements for external purposes, in
accordance with generally accepted accounting principles. The
system of internal control over financial reporting prevents or
detect misstatements. All projections such as evaluation of
effectiveness to future periods, are provided by well experienced
professionals, while the same can be subject to inherent risks such
as changing conditions, or that the degree of compliance with the
policies or procedures may deteriorate.
The management conducts quarterly evaluation of the effectiveness
of internal control over financial reporting using the criteria set
forth by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO) in Internal Control—Integrated Framework. Based
on its evaluation, the Company is constantly requiring the experts
to improve the system to remove any material weakness in our
internal control over financial reporting. A material weakness is a
deficiency, or a combination of control deficiencies, in internal
control over financial reporting such that there is a reasonable
possibility that a material misstatement of the Company’s annual or
interim financial statements will not be prevented or detected on a
timely basis.
The material weakness is eliminated by segregation of duties in
financial reporting, as our financial reporting and all accounting
functions are performed by experts with adequate oversight by a
professional with accounting expertise.
In general, there have been no changes in our system of internal
controls over financial reporting during the current period of
reporting, while the management has been constantly reviewing and
eliminating any area of material weakness. The management assertion
is adequate internal control over financial reporting.
However, this company being not a fully reporting company is not
required to adhere to detailed and exhaustive procedures.
PART
II
OTHER INFORMATION
ITEM 6.
EXHIBITS.
_________
Filed Herewith
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
Carnegie Development, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Timothy Barton
|
|
By:
|
/s/ Saskya Bedoya
|
|
Date: Nov 10, 2021
|
|
Timothy Barton
|
|
|
Saskya Bedoya
|
|
|
|
President & Director
|
|
|
Treasurer & Director
|
|
|
Carnegie Development (PK) (USOTC:CDJM)
Historical Stock Chart
From May 2022 to Jun 2022
Carnegie Development (PK) (USOTC:CDJM)
Historical Stock Chart
From Jun 2021 to Jun 2022