- Total revenue of $29.1
million versus $29.6 million
in Q2 2020
- Adjusted EBITDA of $3.8
million versus $8.1 million in
Q2 2020
- Net income of $4.1 million;
Adjusted Net Income of $0.7
million
VAUGHAN, ON, Aug. 12, 2021
/CNW/ - MAV Beauty Brands Inc. ("MAV Beauty Brands" or the
"Company"), a global personal care company, today announced its
financial results for the three and six months ended June 30, 2021. Unless otherwise indicated, all
amounts are expressed in U.S. dollars. Certain metrics, including
those expressed on an adjusted basis, are non-IFRS measures (see
"Non-IFRS Measures" below).
"While we are disappointed with our top and bottom-line second
quarter results, the Board believes there are many reasons to be
optimistic about the future", said Chris
Elshaw, Chairman of the Board. "We have a portfolio of four
distinctive brands with good equity that can be built on over time.
In addition, we also benefit from the operational scale of our
platform. Earlier this week we announced, consistent with our
continued investment in people, that Serge
Jureidini will be joining us as President & CEO on
August 17th, and
Laurel MacKay-Lee will be joining us
as CFO on August
30th."
Mr. Elshaw added: "With Serge and Laurel, in addition to the
dedicated team of people we already have in place, we are committed
to building upon MAV's past successes with more consistent business
execution and ultimately, reported results."
Selected Financial Highlights(1)(2)
(in thousands of
US dollars except per share amounts) (unaudited)
|
Q2
2021
|
Q2
2020
|
YTD
2021
|
YTD
2020
|
|
|
|
|
|
|
Revenue
|
|
29,115
|
29,638
|
57,757
|
61,020
|
Gross
profit
|
|
11,682
|
14,526
|
25,278
|
28,920
|
Net income for the
period
|
|
4,077
|
1,604
|
5,652
|
2,839
|
Earnings per share
(basic)
|
|
0.11
|
0.04
|
0.15
|
0.08
|
Adjusted
EBITDA
|
|
3,799
|
8,059
|
10,232
|
16,373
|
Cash flow from
operating activities
|
2,530
|
7,687
|
4,275
|
5,040
|
Adjusted Free Cash
Flow
|
|
2,266
|
7,146
|
3,901
|
4,221
|
Adjusted Net
Income
|
|
732
|
4,039
|
3,351
|
7,658
|
Adjusted Earnings
per Share (diluted)
|
0.02
|
0.10
|
0.08
|
0.18
|
|
|
(1)
|
See "Non-IFRS
Measures"
|
(2)
|
Earnings per share
(basic) calculation does not include the impact of 2,463,963 common
shares of the Company issuable upon the exchange of the units
issued as part of The Mane Choice
acquisition.
|
Q2 2021 Business and Financial Review
Q2 2021 revenue decreased by 1.8% to $29.1 million, compared to $29.6 million in Q2 2020. For the Canada/US region, revenue decreased by 3.8% to
$27.0 million, compared to
$28.1 million in Q2 2020. The
year-over-year decrease mainly reflects net distribution decreases
across a number of brands. For the International region, revenue
increased by 34.7% to $2.1 million,
compared to $1.6 million in Q2 2021,
reflecting gradually improving operating conditions as more markets
fully reopen, benefiting both shipments and consumer sales.
Gross profit decreased 19.6% to $11.7 million in Q2 2021, compared to
$14.5 million in Q2 2020. Gross
profit margin was 40.1% in Q2 2021, compared to 49.0% in Q2
2020 (51.3% excluding the impact of the purchase accounting
adjustment for The Mane Choice acquisition). The decline in gross
profit and gross profit margin for Q2 2021 was mainly driven by the
Company's decision to streamline its product collections to create
a more efficient assortment of products. In Q2 2021, this resulted
in increased inventory-related provisions, and clearance of
non-core, lower-margin products.
EBITDA increased to $8.3 million
in Q2 2021, compared to $4.8 million
in Q2 2020. The increase in EBITDA was primarily attributable to a
decrease in integration, restructuring, and other costs offset by a
decrease in gross profit.
Adjusted EBITDA decreased to $3.8
million in Q2 2021, from $8.1
million in Q2 2020, mainly due to lower gross profit margin,
higher selling and administrative costs, and lower revenues.
In Q2 2021, the Company reported net income of $4.1 million, up from net income of $1.6 million in Q2 2020 while Adjusted Net Income
decreased to $0.7 million, compared
with Adjusted Net Income of $4.0
million in Q2 2020, due to the factors discussed above.
Adjusted Earnings Per Share (Diluted) was $0.02 per share in Q2 2021, compared with
$0.10 per share in Q2 2020,
reflecting the factors discussed above (see "Non-IFRS Measures"
below).
Adjusted Free Cash Flow was $2.3
million in Q2 2021, compared to $7.1
million in Q2 2020 (see "Non-IFRS Measures" below). The
Company used the Free Cash Flow to repay $2.5 million of debt during the quarter. At
quarter end, net debt was $123.2
million, and cash was $17.8
million.
Q2 2021 Financial Statements and Management's Discussion and
Analysis
The Company's unaudited consolidated financial statements for
the three- and six-month periods ended June
30, 2021 and Management's Discussion and Analysis are
available under the Company's profile on SEDAR at www.sedar.com and
on MAV Beauty Brands' investor relations website at
investors.mavbeautybrands.com.
Conference Call & Webcast
MAV Beauty Brands will host a conference call to discuss its
Fiscal 2021 second quarter financial results at 8:30 a.m. EDT on August
12, 2021. To participate in the call, dial
647-792-1240 or 800-437-2398 using the conference ID 4914841.
The audio webcast can be accessed at
investors.mavbeautybrands.comhttps://bit.ly/2mutHer. Listeners
should access the webcast or call 10-15 minutes before the start
time to ensure they are connected.
About MAV Beauty Brands (TSX:MAV)
MAV Beauty Brands is a global personal care platform focused on
acquiring great independent brands and helping these brands to
scale and win market share. We have built an operating platform to
build brands through expanded distribution, innovation, and
marketing. Today, we have a diversified portfolio of four
complementary personal care brands – Marc
Anthony, Renpure, Cake Beauty and The Mane Choice – offering
premium quality hair care, body care and beauty products. These
products are sold in over 25 countries around the world and in more
than 100 of the world's largest retailers.
Non–IFRS Measures
This press release makes reference to certain non–IFRS measures.
These measures are not recognized measures under IFRS, do not have
a standardized meaning prescribed by IFRS and are therefore
unlikely to be comparable to similar measures presented by other
companies. Rather, these measures are provided as additional
information to complement those IFRS measures by providing further
understanding of our results of operations from management's
perspective. Accordingly, these measures should not be considered
in isolation nor as a substitute for analysis of our financial
information reported under IFRS. We use non–IFRS measures including
"Adjusted Earnings Per Share (diluted)", "Adjusted EBITDA",
"Adjusted Free Cash Flow", "Adjusted Net Income", "EBITDA", and
"Free Cash Flow". These non–IFRS measures are used to provide
investors with supplemental measures of our operating performance
and thus highlight trends in our core business that may not
otherwise be apparent when relying solely on IFRS financial
measures. We also believe that securities analysts, investors and
other interested parties frequently use non–IFRS measures in the
evaluation of issuers. Our management also uses non–IFRS measures
in order to facilitate operating performance comparisons from
period to period, to prepare annual operating budgets and to
determine components of management compensation. Definitions and
reconciliations of non-IFRS measures to the relevant reported
measures can be found in our Management's Discussion and Analysis.
Such reconciliations can also be found in this press release under
the headings "Q2 2021 Compared to Q2 2020".
"Adjusted Earnings Per Share (Diluted)" is computed
similarly to basic earnings per share except that the weighted
average number of shares outstanding is increased to include
additional shares for the assumed conversion of preference shares,
proportionate voting shares, and exchangeable shares and exercise
of stock options, if dilutive. The average number of shares is
calculated by assuming that outstanding conversions were exercised
and that the proceeds from such exercises were used to acquire
common shares at the average market price during the reporting
period.
"Adjusted EBITDA" represents, for the applicable
period, EBITDA before certain expenses, costs, charges or benefits
incurred in such period which in management's view are not
indicative of continuing operations, including:
(i) integration, restructuring, and other costs;
(ii) purchase accounting adjustments; (iii) share–based
compensation; and (iv) unrealized foreign exchange
(gain) loss.
"Adjusted Free Cash Flow" is calculated as free cash flow
adjusted to add back acquisition related costs which are included
in cash provided by operating activities. We believe Adjusted free
cash flow is a useful measure to assess the Company's ability to
repay debt, finance strategic business acquisitions and
investments, pay dividends and repurchase shares. It also
facilitates period-to-period comparisons.
"Adjusted Net Income" represents, for the applicable
period, net income (loss) as adjusted to add back or deduct, as
applicable, certain expenses, costs, charges or benefits incurred
in such period which in management's view are not indicative of
continuing operations, including: (i) integration,
restructuring, and other costs; (ii) purchase accounting
adjustments; (iii) share–based compensation;
(iv) unrealized foreign exchange loss (gain); and (v) tax
impacts of the aforementioned adjustments (based on annual
effective tax rate).
"EBITDA" represents net income (loss) for the period
before: (i) income tax expense (recovery); (ii) interest
and accretion; and (iii) amortization and depreciation.
''Free Cash Flow'' represents, for the applicable period,
cash provided by operating activities less cash used to purchase
property and equipment. Free cash flow is a key metric that
measures the Company's ability to repay debt, finance strategic
business acquisitions and investments, pay dividends and repurchase
shares.
''Net debt'' is calculated as long-term debt before
unamortized deferred financing costs less cash as reported in the
consolidated statements of financial position
Forward-Looking Information
Certain information in this press release, including the Board's
optimism regarding new executive leadership, the Company's
portfolio of brands and operational scale, and the reopening of
markets internationally and the associated benefits to shipments
and consumer sales, constitutes forward-looking information. In
some cases, but not necessarily in all cases, forward-looking
information can be identified by the use of forward-looking
terminology such as "plans", "targets", "expects" or "does not
expect", "is expected", "an opportunity exists", "is positioned",
"estimates", "intends", "assumes", "anticipates" or "does not
anticipate" or "believes", or variations of such words and phrases
or state that certain actions, events or results "may", "could",
"would", "might", "will" or "will be taken", "occur" or "be
achieved". In addition, any statements that refer to expectations,
projections or other characterizations of future events or
circumstances contain forward-looking information. Statements
containing forward-looking information are not historical facts but
instead represent management's expectations, estimates and
projections regarding future events.
Forward-looking information is necessarily based on a number of
opinions, assumptions and estimates that, while considered
reasonable by MAV Beauty Brands as of the date of this press
release, are subject to known and unknown risks, uncertainties,
assumptions and other factors that may cause the actual results,
level of activity, performance or achievements to be materially
different from those expressed or implied by such forward-looking
information, including but not limited to the factors described in
greater detail in the "Risk Factors" section of the Company's
Annual Information Form dated March 30, 2021 for the year
ended December 31, 2020 and the
Company's other periodic filings made available at www.sedar.com.
These factors are not intended to represent a complete list of the
factors that could affect MAV Beauty Brands; however, these factors
should be considered carefully. There can be no assurance that such
estimates and assumptions will prove to be correct. The
forward-looking statements contained in this press release are made
as of the date of this press release, and MAV Beauty Brands
expressly disclaims any obligation to update or alter statements
containing any forward-looking information, or the factors or
assumptions underlying them, whether as a result of new
information, future events or otherwise, except as required by
law.
Q2 2021 Compared to Q2 2020
(in thousands of
US dollars) (unaudited)
|
Q2
2021
|
Q2
2020
|
$ Change
|
% Change
|
Consolidated
statements of operations:
|
|
|
|
|
|
|
|
|
Revenue
|
|
29,115
|
|
29,638
|
|
(523)
|
|
(1.8%)
|
Cost of
sales
|
|
17,433
|
|
15,112
|
|
2,321
|
|
15.4%
|
Gross
profit
|
|
11,682
|
|
14,526
|
|
(2,844)
|
|
(19.6%)
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
Selling and
administrative
|
|
8,027
|
|
7,780
|
|
247
|
|
3.2%
|
Amortization and
depreciation
|
|
1,088
|
|
1,039
|
|
49
|
|
4.7%
|
Interest and
accretion
|
|
1,707
|
|
1,776
|
|
(69)
|
|
(3.9%)
|
Foreign exchange
loss
|
|
71
|
|
240
|
|
(169)
|
|
(70.4%)
|
Integration,
restructuring, and other
|
|
(4,705)
|
|
1,715
|
|
(6,420)
|
nmf
|
|
|
6,188
|
|
12,550
|
|
(6,362)
|
|
(50.7%)
|
Income before income
taxes
|
|
5,494
|
|
1,976
|
|
3,518
|
|
178.0%
|
Income tax expense
(recovery)
|
|
|
|
|
|
|
|
|
Current
|
|
(60)
|
|
(40)
|
|
(20)
|
|
50.0%
|
Deferred
|
|
1,477
|
|
412
|
|
1,065
|
|
258.5%
|
|
|
1,417
|
|
372
|
|
1,045
|
|
280.9%
|
Net income for the
period
|
|
4,077
|
|
1,604
|
|
2,473
|
|
154.2%
|
EBITDA
(1)
|
|
8,289
|
|
4,791
|
|
3,498
|
|
73.0%
|
Adjusted EBITDA
(1)
|
|
3,799
|
|
8,059
|
|
(4,260)
|
|
(52.9%)
|
Adjusted Net
Income (1)
|
|
732
|
|
4,039
|
|
(3,307)
|
|
(81.9%)
|
|
(1) See
"Non-IFRS Measures".
|
(in thousands of
US dollars) (unaudited)
|
|
Q2
2021
|
Q2
2020
|
YTD Q2
2021
|
YTD Q2
2020
|
Consolidated net
income:
|
|
|
4,077
|
|
1,604
|
|
5,652
|
|
2,839
|
Income tax
expense
|
|
|
1,417
|
|
372
|
|
2,016
|
|
1,180
|
Interest and
accretion
|
|
|
1,707
|
|
1,776
|
|
3,485
|
|
3,818
|
Amortization and
deprecation
|
|
|
1,088
|
|
1,039
|
|
2,167
|
|
2,068
|
EBITDA
|
|
|
8,289
|
|
4,791
|
|
13,320
|
|
9,905
|
Integration,
restructuring, and other
|
(1)
|
|
(4,705)
|
|
1,715
|
|
(3,638)
|
|
3,175
|
Purchase accounting
adjustments
|
(2)
|
|
—
|
|
664
|
|
—
|
|
2,321
|
Share-based
compensation
|
(3)
|
|
235
|
|
646
|
|
538
|
|
1,275
|
Unrealized foreign
exchange loss (gain)
|
|
|
(20)
|
|
243
|
|
12
|
|
(303)
|
Adjusted
EBITDA
|
|
|
3,799
|
|
8,059
|
|
10,232
|
|
16,373
|
(in thousands of
US dollars) (unaudited)
|
|
Q2
2021
|
Q2
2020
|
YTD Q2
2021
|
YTD Q2
2020
|
Consolidated net
income:
|
|
|
4,077
|
|
1,604
|
|
5,652
|
|
2,839
|
Integration,
restructuring, and other
|
(1)
|
|
(4,705)
|
|
1,715
|
|
(3,638)
|
|
3,175
|
Purchase accounting
adjustments
|
(2)
|
|
—
|
|
664
|
|
—
|
|
2,321
|
Share-based
compensation
|
(3)
|
|
235
|
|
646
|
|
538
|
|
1,275
|
Unrealized foreign
exchange loss (gain)
|
|
|
(20)
|
|
243
|
|
12
|
|
(303)
|
Tax impact of the
above adjustments
|
|
|
1,145
|
|
(833)
|
|
787
|
|
(1,649)
|
Adjusted Net
Income
|
|
|
732
|
|
4,039
|
|
3,351
|
|
7,658
|
(1)
|
Refer to Note 9 to
the unaudited condensed consolidated interim financial statements
for further details.
|
(2)
|
In conjunction with
the 2019 Acquisition, the fair value adjustment of inventory as
part of the initial purchase price allocation was expensed to cost
of sales as the inventories were sold.
|
(3)
|
Represents
recognition of share-based payments, which have been accounted for
as selling and administrative expenses.
|
(in thousands of
US dollars) (unaudited)
|
Q2
2021
|
Q2
2020
|
YTD Q2
2021
|
YTD Q2
2020
|
Cash provided by
operating activities
|
|
2,530
|
|
7,687
|
|
4,275
|
|
5,040
|
Less: purchase of
property and equipment
|
|
(264)
|
|
(541)
|
|
(374)
|
|
(819)
|
Free cash flow and
adjusted free cash flow
|
|
2,266
|
|
7,146
|
|
3,901
|
|
4,221
|
|
(2) See
"Non-IFRS Measures".
|
SOURCE MAV Beauty Brands