VANCOUVER, BC , Nov. 14,
2022 /PRNewswire/ - Aris Mining Corporation ("Aris
Mining" or the "Company") (TSX: ARIS) (OTCQX: TPRFF) announces
updated mineral resource and reserve estimates and a Preliminary
Feasibility Study ("PFS") for the Marmato expansion project,
effective June 30, 2022 (the "2022
PFS"), which includes significant growth and refinement over the
PFS completed in March 2020 (the
"2020 PFS").
Neil Woodyer, CEO of Aris Mining,
commented: "We are very pleased with the results of the 2022 PFS
which includes an updated Marmato Lower Mine construction capital
estimate of $280 million, that will
be partially funded from $122 million
of remaining committed stream financing, for a net construction
funding amount of $158 million.
Compared to the 2020 PFS, we have increased measured and indicated
mineral resources by 47% to 6.0 million ounces of gold, the mineral
reserves by 57% to 3.2 million ounces, and, at the base case
$1,600 gold price, the project
NPV5% is $341 million and
the project IRR is 30%. Following construction of the new Lower
Mine and based on the current mineral reserve, the Marmato mine is
expected to deliver average production of 162,000 ounces per year
over a nearly 20-year mine life at AISC of US$1,0031/oz, as shown in Figure
1.
"We are nearing completion of the process to amend the existing
environmental permits at Marmato to facilitate the expansion, and
we plan to quickly enter the construction phase of the Lower Mine
expansion project. On November 3,
2022 the Marmato Plan de Trabajos y Obras or PTO was
approved by the Agencia Nacional de Minería as a progressive step
toward fully permitting the expansion project."
_____________
|
1
|
AISC ($ per oz sold) is
a non-IFRS financial measure and does not have any standardized
meaning prescribed under IFRS, and therefore may not be comparable
to other issuers. Please refer to the Non-IFRS Measures section of
the Company's Management's Discussion and Analysis for the three
and nine months ended September 30, 2022, which is incorporated by
reference into this press release, and is available on SEDAR at
www.sedar.com, for full details.
|
Highlights of the 2022 PFS for the Marmato Expansion
The Marmato expansion project includes the development of a new
underground mine and 4,000 tonne per day (tpd) processing facility
to add to the current 1,250 tpd Upper Mine. Total recovered gold
ounces are estimated at 3.0 million. The deposit remains open at
depth and along strike, and has a high expansion potential from
future underground drilling programs. The construction capital is
estimated at $280 million as detailed
in Table 3, and the project economics presented in Table 1 are
inclusive of the stream financing, where for upfront deposits of
$53 million received and $122 million to be received during construction,
Wheaton Precious Metals International (WPMI) purchases metals at
reduced prices.
Table 1: 2022 PFS - Marmato Project
Economics1
Gold price
(US$/oz)
|
$1,400
|
$1,500
|
$1,6002
|
$1,700
|
$1,800
|
Project NPV @ 5%
(after-tax)
|
$150
|
$246
|
$341
|
$438
|
$533
|
Project IRR
(after-tax)
|
16.1 %
|
22.8 %
|
29.7 %
|
37.1 %
|
45.2 %
|
1
|
Project economics
inclusive of precious metal streaming agreement with WPMI. In
exchange for the upfront deposits of $175 million, WPMI purchases
10.5% of gold produced from the Marmato mine until 310,000 ounces
of gold have been delivered, after which the volume reduces to
5.25% for the life of mine. WPMI will also purchase 100% of silver
produced from the Marmato mine until 2.15 million ounces of silver
have been delivered, after which the volume reduces to 50% for the
life of mine.
|
2
|
Base case
assumption
|
|
|
Marmato Optimization and Project Management
Following the mineral resource estimate (MRE) effective
June 30, 2021 and announced in
November 2021 that demonstrated
significant growth over the previous MRE prepared for the 2020
PFS2, the Marmato mine has been thoroughly reviewed and
the results have been incorporated into the 2022 PFS. The Company
and its consultants are currently finalizing the 2022 PFS technical
report in accordance with NI 43-101 and the Company expects to file
the report on SEDAR and the Company's website in November 2022.
___________
|
2
|
See the Qualified
Person and Technical Disclosure section for a reference to the
2020 PFS
|
Following cost and business risk studies, optimizations and
updates were made to the overall development strategy
including:
- Selecting a contractor-mining approach for the Lower Mine over
the previous owner-operator approach, which enhances scalability
and accelerates the development timeline while reducing initial
capital requirements;
- Relocating the underground crusher to the surface and
eliminating the underground conveyor systems, thereby improving
operational flexibility with some increase in operating costs;
- Designing the dry-stack tailings facilities for the increased
volumes realized from the extended mine life; and
- The cost estimates for the economic analysis now include
annualized capital expenditures for the processing plant and other
infrastructure, a distinction between fixed and variable costs, and
better consideration for the effects of taxation and the stream
financing.
Table 2 provides highlights of the 2022 PFS, and a comparison to
the 2020 PFS, which includes an increased mine life of 20 years
(previously 14 years) and life of mine gold production of 3.0
million ounces (previously 1.9 million ounces).
Table 2: 2022 PFS Highlights and Comparison to the 2020
PFS
|
2022
PFS
|
2020
PFS
|
Proven + probable gold
mineral reserves
M+I gold mineral
resources (inclusive of reserves)
Inferred gold mineral
resources
|
31.3 Mt at 3.2 g/t for
3.2 Moz
61.5 Mt at 3.0 g/t for
6.0 Moz
35.6 Mt at 2.4 g/t for
2.8 Moz
|
19.7 Mt at 3.2 g/t for
2.0 Moz
39.4 Mt at 3.2 g/t for
4.1 Moz
26.4 Mt at 2.6 g/t for
2.2 Moz
|
Mine life
|
20 years
|
14 years
|
Processing rates
(tpd)
|
Upper Mine:
1,250
Lower Mine:
4,000
|
Upper Mine:
1,500
Lower Mine:
4,000
|
Average LOM gold
recovery
|
94 %
|
92 %
|
Total LOM gold
production (koz)
|
2,986
|
1,865
|
Average annual
production (koz/year)
|
162
|
166
|
AISC
(US$/oz)
|
$1,003
|
$880
|
Construction capital
(US$ million) (see Table 3)
|
$279.6
|
$269.4
|
Committed stream
financing (US$ million)1
|
$122.0
|
$72.0
|
Net construction
capital (US$ million)
|
$157.6
|
$197.4
|
At base case prices of
$1,600/oz gold and $19/oz silver
|
|
|
Free cash
flow2 (US$ million)
NPV @ 5% (after-tax,
US$ million)
IRR
(after-tax)
|
$648
$341
29.7%
|
N/A
3
|
1: Streaming financing
commitment during the project construction period. In 2020, the
stream commitment included two installments of $36 million each. In
April 2022, the stream was amended to include three installments
that total $122 million.
|
2: Free cash flow is
after-tax and includes construction capital and stream
financing.
|
3: The 2020 PFS was
completed prior to completion of the stream financing, therefore,
like-for-like comparison is not available
|
Table 3 – Marmato Lower Mine Project Capital Cost
Summary
Category
|
Amount
(US$ million)
|
Process
plant
|
$92.9
|
Mine development and
infrastructure
|
62.4
|
Non process
infrastructure
|
42.1
|
Owner's costs, G&A,
and other indirect
|
45.3
|
Paste plant
|
18.4
|
Tailings
facility
|
16.0
|
Mining EPCM
|
2.5
|
Total capital cost
including contingency
|
279.6
|
Committed stream
financing1
|
122.0
|
Net construction
capital
|
$157.6
|
1: Includes three
installments of $40 million, $40 million, and $42 million based on
project completion milestones of 25%, 50% and 75%,
respectively
|
The Upper Mine operations are supported by fully developed site
infrastructure. Ore mined from the Upper Mine by conventional cut
and fill and long hole stoping is processed in the existing 1,250
tpd processing facility using three stage crushing, ball mill
grinding, gravity concentration, flotation, flotation and gravity
concentrate regrind, cyanidation of the flotation and gravity
concentrates, and Merrill Crowe
precipitation and smelting to produce a gold-silver doré.
Optimizations have been underway during 2022 to increase
metallurgical recoveries and the processing rate to 1,250 tpd from
1,100 tpd.
The major new project facilities for the Lower Mine will include
the mine portal, crusher, stockpiles, processing facility, two dry
stack tailings storage facilities, mining services, accommodation,
access roads, power and water management and distribution
facilities, and office buildings. The overall timeline for project
construction is estimated to be 2.5 years and Aris Mining plans to
manage procurement and construction.
The new Lower Mine porphyry style mineralization will be mined
using long hole stoping with paste backfill at a targeted mining
rate of 4,000 tpd following a quick ramp up period. Ore will be
hauled up a new decline to the new Lower Mine processing plant
approximately three km by road from the Lower Mine. The new
processing plant, designed by Ausenco Engineering, includes 4,000
tpd capacity two-stage crushing, semi-autogenous and ball mill
grinding, gravity concentration, cyanidation of the gravity
tailings, a carbon in pulp circuit, and electrowinning and refining
to produce a gold-silver doré. Metal recoveries are estimated at
95.0% for gold and 57.0% for silver.
2022 Mineral Resource Estimate Update and Comparison to the
2020 PFS
The table below summarizes the updated MRE effective
June 30, 2022 and a comparison to the
2020 MRE included in the 2020 PFS. The full break down of the 2022
MRE is provided after the comparison tables.
|
Measured
|
Indicated
|
Measured &
Indicated
|
Inferred
|
|
Tonnes
|
Grade Au
|
Oz Au
|
Tonnes
|
Grade Au
|
Oz Au
|
Tonnes
|
Grade Au
|
Oz Au
|
Tonnes
|
Grade Au
|
Oz Au
|
|
(Mt)
|
(g/t)
|
(koz)
|
(Mt)
|
(g/t)
|
(koz)
|
(Mt)
|
(g/t)
|
(koz)
|
(Mt)
|
(g/t)
|
(koz)
|
2022
MRE
2020 MRE
|
2.8
2.1
|
6.0
5.6
|
545
387
|
58.7
37.3
|
2.9
3.1
|
5,452
3,699
|
61.5
39.4
|
3.0
3.2
|
5,997
4,086
|
35.6
26.4
|
2.4
2.6
|
2,787
2,172
|
Change (koz,
%)
|
|
|
+158
+41%
|
|
|
+1,753
+47%
|
|
|
+1,911
+47%
|
|
|
+615
+28%
|
Notes: Mineral resource estimates were prepared under the
supervision of, or were reviewed by, Pamela
De Mark, P.Geo, Senior Vice President Technical Services of
Aris Mining, who is a Qualified Person as defined by National
Instrument NI 43-101. Mineral resources are not mineral reserves
and do not have demonstrated economic viability. Mineral resource
estimates are reported inclusive of mineral reserves. Totals may
not add due to rounding. The 2022 MRE was estimated using a gold
price of US$1,700 per ounce and the
2020 MRE was estimated using US$1,500
per ounce.
2022 Mineral Reserve Estimate Update and Comparison to the
2020 PFS
The table below summarizes the updated mineral reserve estimate
effective June 30, 2022 and a
comparison to the PFS mineral reserve estimate effective
March 17, 2020. The full break down
of the 2022 mineral reserve estimate is shown below this comparison
table.
|
Proven
|
Probable
|
Proven &
Probable
|
|
Tonnes
|
Grade Au
|
Oz Au
|
Tonnes
|
Grade Au
|
Oz Au
|
Tonnes
|
Grade Au
|
Oz Au
|
|
(kt)
|
(g/t)
|
(koz)
|
(kt)
|
(g/t)
|
(koz)
|
(kt)
|
(g/t)
|
(koz)
|
2022
MRE
2020 MRE
|
2,196
802
|
4.3
5.1
|
304
133
|
29,082
18,898
|
3.1
3.1
|
2,874
1,888
|
31,277
19,700
|
3.2
3.2
|
3,178
2,021
|
Change
(koz,
%)
|
|
|
+171
+129%
|
|
|
+986
+52%
|
|
|
+1,157
+57%
|
Notes: The mineral reserve estimates were prepared under the
supervision of, or were reviewed by, Pamela
De Mark, P.Geo, Senior Vice President Technical Services of
Aris Mining, who is a Qualified Person as defined by National
Instrument NI 43-101. Totals may not add due to rounding. The 2022
mineral reserve was estimated using a gold price of US$1,500 per ounce and the 2020 mineral reserve
was estimated using US$1,400 per
ounce.
Marmato Mine Mineral Resources, effective June 30, 2022
Area
|
Category
|
Tonnes
(Mt)
|
Grade Au
(g/t)
|
Grade Ag
(g/t)
|
Contained Au
(koz)
|
Contained Ag
(koz)
|
Upper Mine
|
Measured
|
2.8
|
6.04
|
27.8
|
545
|
2,509
|
Indicated
|
12.7
|
4.14
|
16.8
|
1,691
|
6,847
|
Measured +
Indicated
|
15.5
|
4.49
|
18.8
|
2,236
|
9,356
|
Inferred
|
2.6
|
3.03
|
15.4
|
250
|
1,265
|
Lower Mine
|
Measured
|
0.0
|
2.73
|
17.8
|
0
|
3
|
Indicated
|
46.0
|
2.54
|
3.3
|
3,761
|
4,912
|
Measured +
Indicated
|
46.0
|
2.54
|
3.3
|
3,761
|
4,914
|
Inferred
|
33.1
|
2.39
|
2.3
|
2,537
|
2,418
|
Marmato
Total
|
Measured
|
2.8
|
6.04
|
27.8
|
545
|
2,512
|
Indicated
|
58.7
|
2.89
|
6.2
|
5,452
|
11,758
|
Measured +
Indicated
|
61.5
|
3.03
|
7.2
|
5,997
|
14,270
|
Inferred
|
35.6
|
2.43
|
3.2
|
2,787
|
3,682
|
Notes:
- Measured and Indicated mineral resources are inclusive of
mineral reserves.
- Mineral resources are not mineral reserves and have no
demonstrated economic viability.
- The mineral resource estimate was prepared by Benjamin Parsons, MSc, of SRK, who is a
Qualified Person as defined by National Instrument 43-101. Mr.
Parsons has reviewed and verified the drilling, sampling, assaying,
and QAQC protocols and results, and is of the opinion that the
sample recovery, preparation, analyses, and security protocols used
for the mineral resource estimate are reliable for that
purpose.
- Totals may not add up due to rounding.
- Mineral resources are reported above a cut-off grade of 1.8 g/t
Au for the Upper Mine and 1.3 g/t Au for the Lower Mine. The
cut-off grades are based on a metal price of US$1,700 per ounce of gold, and gold recoveries
of 90% for the Upper Mine and 95% for the Lower Mine.
- The Upper Mine is defined as the current operating mine levels
above the 950 m elevation and the
Lower Mine is defined as below the 950
m elevation.
- There are no known environmental, permitting, legal, title,
taxation, socio-economic, marketing, political, or other relevant
factors that could materially affect the mineral resources.
Marmato Mine Mineral Reserves, effective June 30, 2022
Area
|
Category
|
Tonnes (kt)
|
Grade Au
(g/t)
|
Grade Ag
(g/t)
|
Contained Au
(koz)
|
Contained Ag
(koz)
|
Upper Mine
|
Proven
|
2,195.5
|
4.31
|
16.4
|
304
|
1,157
|
Probable
|
4,946.9
|
4.09
|
14.3
|
650
|
2,273
|
Proven +
Probable
|
7,142.3
|
4.16
|
14.9
|
954
|
3,431
|
Lower Mine
|
Proven
|
-
|
-
|
-
|
-
|
-
|
Probable
|
24,135.0
|
2.87
|
3.5
|
2,224
|
2,707
|
Proven +
Probable
|
24,135.0
|
2.87
|
3.5
|
2,224
|
2,707
|
Marmato
Total
|
Proven
|
2,195.5
|
4.31
|
16.4
|
304
|
1,157
|
Probable
|
29,081.8
|
3.08
|
5.3
|
2,874
|
4,980
|
Proven +
Probable
|
31,277.3
|
3.16
|
6.1
|
3,178
|
6,138
|
Notes:
- The Upper Mine mineral reserve estimate was prepared by
Anton Chan, BEng, M.Sc., P.Eng,
MMSAQP and the Lower Mine mineral reserve estimate was prepared by
Joanna Poeck, BEng Mining, SME-RM,
MMSAQP, both of whom are Qualified Persons as defined by NI
43-101.
- All figures are rounded to reflect the relative accuracy of the
estimate. Totals may not add up due to rounding. Mineral Resources
are reported inclusive of the Mineral Reserves.
- Upper Mine mineral reserves are reported above a cut-off grade
of 2.05 g/t Au and Lower Mine mineral reserves are reported above a
cut-off grade of 1.62 g/t. The cut-off grades are based on a metal
price of US$1,500 per ounce of gold,
gold recoveries of 90% for the Upper Mine and 95% for the Lower
Mine, and costs of US$89 per tonne
for the Upper Mine and US$74.3 per
tonne for the Lower Mine.
- There are no known environmental, permitting, legal, title,
taxation, socio-economic, marketing, political, or other relevant
factors that could materially affect the mineral reserves.
Qualified Person and Technical Disclosure
The technical information in this news release was reviewed and
approved by Pamela De Mark, P.Geo,
Senior Vice President, Technical Services of Aris Mining, who is a
Qualified Person as defined by NI 43-101.
Scientific and technical information concerning the 2020 Marmato
PFS is summarized, derived, or extracted from the Marmato Technical
Report entitled "Revised NI 43-101 Technical Report Pre-Feasibility
Study Marmato Project Colombia" dated September 18, 2020 with an effective date of
March 17, 2020. The 2020 Marmato PFS
was prepared by Ben Parsons, MSc,
MAusIMM (CP), Eric J. Olin, MSc
Metallurgy, MBA, SME-RM, MAusIMM, Fernando
Rodrigues, BS Mining, MBA, MAusIMM, MMSAQP, Jeff Osborn, BEng Mining, MMSAQP, Joanna Poeck, BEng Mining, SME-RM, MMSAQP,
Fredy Henriquez, MS Eng, SME, ISRM,
Breese Burnley, P.E., Cristian A Pereira Farias, SME-RM,
David Hoekstra, BS, PE, NCEES,
SME-RM, David Bird, PG, SME-RM,
Mark Allan Willow, MSc, CEM, SME-RM,
and Tommaso Roberto Raponi, P.Eng,
each of whom is independent of Aris Mining within the meaning of NI
43-101 and is a "Qualified Person" as such term is defined in NI
43-101.
About Aris Mining
Aris Mining is a Canadian company led by an executive team with
a track record of creating value through building globally relevant
mining companies. In Colombia,
Aris Mining operates several high-grade underground mines at its
Segovia Operations and the Marmato Mine, which together produced
230,000 ounces of gold in 2021. Aris Mining also operates the Soto
Norte joint venture, where environmental licensing is advancing to
develop a new underground gold, silver and copper mine. In
Guyana, Aris Mining is advancing
the Toroparu Project, a gold/copper project with expected average
gold production of 225,000 per year over the life of mine. Aris
Mining plans to pursue acquisition and other growth opportunities
to unlock value creation from scale and diversification.
Aris Mining promotes the formalization of small-scale mining as
this process enables all miners to operate in a legal, safe and
responsible manner that protects them and the environment.
Additional information on Aris Mining can be found at
www.aris-mining.com and www.sedar.com.
Cautionary Language
This news release contains "forward-looking information" or
forward-looking statements" within the meaning of Canadian
securities legislation. All statements included herein, other than
statements of historical fact, including without limitation
statements relating to the results of the 2022 PFS, the expected
production and life of mine at the Marmato operation following
construction of the Lower Mine, the timing of the environmental
permitting process and entry into the construction process, the
expected timing for the filing of the 2022 PFS, Lower Mine project
construction details and timeline, the expected production at the
Toroparu Project and the Company's plans and strategies are
forward-looking. Generally, the forward-looking information and
forward looking statements can be identified by the use of forward
looking terminology such as "plans", "expects" or "does not
expect", "is expected", "budget", "scheduled", "estimates",
"forecasts", "intends", "anticipates" or "does not anticipate",
"will continue" or "believes", or variations of such words and
phrases or state that certain actions, events or results "may",
"could", "would", "might" or "will be taken", "occur" or "be
achieved". Statements concerning mineral resource estimates may
also be deemed to constitute forward looking information to the
extent that they involve estimates of the mineralization that will
be encountered. The material factors or assumptions used to develop
forward looking information or statements are disclosed throughout
this presentation.
Forward looking information and forward looking statements,
while based on management's best estimates and assumptions, are
subject to known and unknown risks, uncertainties and other factors
that may cause the actual results, level of activity, performance
or achievements of Aris Mining to be materially different from
those expressed or implied by such forward-looking information or
forward looking statements, including but not limited to: the
success of business integration, the ability of the Company's
management team to successfully integrate with the current
operations, the Company's ability to generate sufficient cash flow
from operations and capital markets to meet its future obligations,
no significant disruption affecting operations, whether due to
labour disruptions, supply disruptions, power disruptions, damage
to equipment or otherwise, the viability, economically and
otherwise, of developing the Toroparu Project, risks related to
international operations, risks related to general economic
conditions, actual results of current exploration activities;
changes in project parameters as plans continue to be refined;
fluctuations in prices of metals including gold; the ability to
convert mineral resources to mineral reserves; fluctuations in
foreign currency exchange rates or interest rates and stock
market volatility, increases in market prices of mining
consumables, risks associated with holding derivative instruments
(such as credit risks, market liquidity risk and mark-to-market
risk), possible variations in mineral reserves, grade or recovery
rates; failure of plant, equipment or processes to operate as
anticipated; changes in national and local government legislation,
taxation, controls, regulations, regulations and political or
economic developments in Canada or
Colombia, accidents and
operations, labour disputes, title disputes, claims and limitations
on insurance coverage and other risks of the mining industry;
delays in obtaining governmental approvals including obtaining
required environmental and other licenses, or in the completion of
development or construction activities, changes in national and
local government regulation of mining operations, tax rules and
regulations, and political and economic developments in countries
in which the Company operates, as well as those factors discussed
in the section entitled "Risk Factors" in Aris Mining's most recent
AIF available on SEDAR at www.sedar.com.
Although Aris Mining has attempted to identify important factors
that could cause actual results to differ materially from those
contained in forward-looking information and forward-looking
statements, there may be other factors that cause results not to be
as anticipated, estimated or intended. There can be no assurance
that such information or statements will prove to be accurate, as
actual results and future events could differ materially from those
anticipated in such information or statements. The Company has and
continues to disclose in its Management's Discussion and Analysis
and other publicly filed documents, changes to material factors or
assumptions underlying the forward-looking information and
forward-looking statements and to the validity of the information,
in the period the changes occur. The forward-looking statements and
forward-looking information are made as of the date hereof and Aris
Mining disclaims any obligation to update any such factors or to
publicly announce the result of any revisions to any of the
forward-looking statements or forward-looking information contained
herein to reflect future results. Accordingly, readers should not
place undue reliance on forward-looking statements and
information.
The Toroparu Preliminary Economic Assessment is preliminary in
nature and is based on numerous assumptions and includes inferred
mineral resources. The inferred mineral resources are considered
too speculative geologically to have economic considerations
applied to them that would enable them to be categorized as mineral
reserves, and there is no certainty that the Preliminary Economic
Assessment will be realized. Scientific and technical information
concerning Toroparu is summarized, derived, or extracted from the
Toroparu Technical Report entitled "Revised NI 43-101 Technical
Report and Preliminary Economic Assessment for the Toroparu Gold
Project, Upper Puruni River Region of Western Guyana" dated February 4, 2022 with an effective date of
December 1, 2021. The Toroparu
Technical Report was prepared by Glen
Kuntz, P. Geo., Brian
Wissent, P.Eng, Daniel Yang,
P.Eng, Ben Peacock, P.Eng,
Kurt Boyko, P.Eng, Fernando Rodrigues, MMSAQP, and David Willms, P.Eng, each of whom is independent
of GCM within the meaning of NI 43-101 and is a "Qualified Person"
as such term is defined in NI 43-101.

View original content to download
multimedia:https://www.prnewswire.com/news-releases/aris-mining-announces-updated-marmato-expansion-pfs-including-57-increase-in-gold-mineral-reserves-to-3-2-moz-301676858.html
SOURCE Aris Mining Corporation