The net asset value of Edinburgh US Tracker Trust plc as at the close of
business on 27 January 2004 are as follows:

(For Edinburgh Fund Managers plc, Company Secretary)

Undiluted nav (p): 518.76
Potential Gearing: - 
Actual Gearing: -