• Revenue of $99.3 Million, Consistent Year-over-Year or Up 4% on a Constant Currency Basis
  • Net Loss Per Share of $0.10 or Non-GAAP Earnings Per Share of $0.02
  • ARR of $390 Million, an Increase of 1% Year-over-Year or Up 4% on a Constant Currency Basis
  • Customer Count Increased 6% Year-over-Year to Approximately 2,900
  • Cash and Cash Equivalents of $162 Million
  • Issues Guidance for Q4 Fiscal 2023

Yext, Inc. (NYSE: YEXT), the Answers Company, today announced its results for the three months ended October 31, 2022, or the Company's third quarter of fiscal 2023.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20221130005986/en/

(Graphic: Yext)

"I'm pleased with our results for the third quarter, which highlight our continued focus on execution and profitability," said Michael Walrath, CEO and Chair of the Board at Yext. "Our value proposition is resonating with customers across a wide variety of verticals, including financial services, healthcare, government, e-commerce and hospitality. While we continue to look for ways to further optimize our efficiency, we are now operating from a position of improved strength, and are confident in our ability to deliver responsible, sustainable growth."

Third Quarter Fiscal 2023 Highlights:

Revenue of $99.3 million, compared to $99.5 million reported in the third quarter fiscal 2022. Third quarter fiscal 2023 revenue included a negative impact of approximately $3.7 million from foreign currency exchange rates, using a constant currency basis.

Gross Profit of $73.6 million, a 1% decrease, compared to $74.3 million reported in the third quarter fiscal 2022. Gross margin of 74.2%, compared to 74.6% reported in the third quarter fiscal 2022.

Net Loss and Non-GAAP Net Income/Loss:

  • Net loss of $12.3 million, compared to the net loss of $24.9 million in the third quarter fiscal 2022.
  • Non-GAAP net income of $2.5 million, compared to the non-GAAP net loss of $5.5 million in the third quarter fiscal 2022.

Net Loss Per Share and Non-GAAP Net Income/Loss Per Share:

  • Net loss per share attributable to common stockholders, basic and diluted, of $0.10 based on 123.5 million weighted average basic and diluted shares outstanding in the third quarter fiscal 2023, compared to net loss per share attributable to common stockholders, basic and diluted, of $0.19 based on 128.6 million weighted average basic and diluted shares outstanding in the third quarter fiscal 2022.
  • Non-GAAP net income per share attributable to common stockholders, basic and diluted, of $0.02 based on 123.5 million weighted average basic shares outstanding and 124.1 million weighted average diluted shares outstanding, respectively, in the third quarter fiscal 2023. This compares to non-GAAP net loss per share attributable to common stockholders, basic and diluted, of $0.04 based on 128.6 million weighted average basic and diluted shares outstanding in the third quarter fiscal 2022.

Balance Sheet: Cash and cash equivalents of $162 million as of October 31, 2022. Unearned revenue of $153 million as of October 31, 2022, compared to $151 million as of October 31, 2021.

Remaining Performance Obligations ("RPO"): RPO of $365 million as of October 31, 2022. RPO expected to be recognized over the next 24 months of $313 million with the remaining balance expected to be recognized thereafter. RPO does not include amounts under contract subject to certain accounting exclusions.

Annual Recurring Revenue ("ARR"): ARR increased 1% year-over-year to $390 million as of October 31, 2022, compared to $387 million as of October 31, 2021. As of October 31, 2022, ARR included an approximate $12.4 million negative impact from foreign currency exchange rates, on a constant currency basis.

Cash Flow: Net cash used in operating activities was $10.8 million for the three months ended October 31, 2022, compared to net cash used in operating activities of $9.7 million for the three months ended October 31, 2021.

Share Repurchase Program: As of October 31, 2022, a total of 12,405,795 shares have been purchased for a total cost of $69.1 million since the commencement of the share repurchase program.

Readers are encouraged to review the tables labeled "Reconciliation of GAAP to Non-GAAP Financial Measures" at the end of this release.

Recent Business Highlights:

  • Appointed Tom Nielsen as Yext's Chief Revenue Officer to accelerate and scale global revenue growth.
  • Launched Yext Search in AWS Marketplace to give AWS customers added flexibility to the software procurement process.
  • Announced the availability of Yext's Fall '22 Release for early access, new features strengthen the Answers Platform and further develop the Company's best-in-class Listings product.
  • Appointed Evan Skorpen as an independent director on Yext's Board of Directors.
  • Announced the addition of new functionality that will allow restaurant brands to manage pickup and delivery options on their Google Business Profiles.
  • Recognized as an overall winner in the Customer Service category and won the SaaS Customer Success Award at the 2022 APPEALIE SaaS awards.
  • Recognized by KMWorld in its Trend-Setting Products of 2022 and AI 50 2022: The Companies Empowering Intelligent Knowledge Management.
  • Recognized as one of the 2022 Best Workplaces in Technology™ by Great Place to Work® and Fortune Magazine, ranking #38 for large-sized businesses.

Financial Outlook:

Yext is also providing the following guidance for its fourth fiscal quarter ending January 31, 2023 and the fiscal year ending January 31, 2023.

  • Fourth Quarter Fiscal 2023 Outlook:
    • Revenue is projected to be in the range of $100.0 million to $101.0 million. The fourth quarter revenue guidance does not assume any additional impact from foreign currency exchange rates.
    • Non-GAAP net income per share is projected to be $0.02 to $0.03, which assumes 123.2 million weighted-average basic shares outstanding.
  • Full Year Fiscal 2023 Outlook:
    • Revenue is projected to be in the range of $399.0 million to $400.0 million. The full year revenue guidance includes an estimated negative impact of $8.7 million to reflect foreign currency exchange rate fluctuations since the Company's initial full year revenue guidance from March 2022.
    • Non-GAAP net loss per share is projected to be $0.05 to $0.04, which assumes 125.5 million weighted-average basic shares outstanding.

Conference Call InformationYext will host a conference call today at 5:00 P.M. Eastern Time (2:00 P.M. Pacific Time) to discuss its financial results with the investment community. A live webcast of the call will be available on the Yext Investor Relations website at http://investors.yext.com. A live dial-in is available domestically at (877) 883-0383 and internationally at (412) 902-6506, passcode 3501413.

A replay will be available domestically at (877) 344-7529 or internationally at (412) 317-0088, passcode 8524472, until midnight (ET) December 7, 2022.

About Yext Yext (NYSE: YEXT) helps organizations answer every question about their business. Yext’s Answers Platform collects and organizes content into a Knowledge Graph, then leverages a complementary set of products — including Listings, Pages, Reviews and Search — to deliver relevant, actionable answers wherever customers, employees, and partners look for information. For over 15 years, thousands of companies worldwide have trusted Yext to create seamless content-driven experiences at scale across search engines, websites, mobile apps, and hundreds of other digital touchpoints. Learn more at yext.com.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995 This release includes forward-looking statements including, but not limited to, statements regarding our revenue, non-GAAP net income (loss) and shares outstanding for our fourth quarter and full year fiscal 2023 in the paragraphs under "Financial Outlook" above, statements regarding the impact of the COVID-19 pandemic on our business and results of operations and other statements regarding our expectations regarding the growth of our company, our market opportunity, product roadmap, sales efficiency efforts and our industry. In some cases, you can identify forward-looking statements by terminology such as "may," "will," "should," "could," "expect," "plan," "anticipate," "believe," "estimate," "predict," "intend," "potential," "might," "would," "continue," or the negative of these terms or other comparable terminology. Actual events or results may differ from those expressed in these forward-looking statements, and these differences may be material and adverse.

We have based the forward-looking statements contained in this release primarily on our current expectations and projections about future events and trends that we believe may affect our business, financial condition, results of operations, strategy, short- and long-term business operations, prospects, business strategy and financial needs. Our actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including, but not limited to, the impact of the COVID-19 pandemic and its variants on U.S. and global markets, our business, operations, financial results, cash flow, demand for our products, sales cycles, and customer acquisition and retention; our ability to renew and expand subscriptions with existing customers especially enterprise customers and attract new customers generally; our ability to successfully expand and compete in new geographies and industry verticals; our ability to expand and scale our sales force; our ability to expand our service and application provider network; our ability to develop new product and platform offerings to expand our market opportunity, including with Yext Answers; our ability to release new products and updates that are adopted by our customers; our ability to manage our growth effectively; weakened or changing global economic conditions; the number of options exercised by our employees and former employees; and the accuracy of the assumptions and estimates underlying our financial projections. For a detailed discussion of these and other risk factors, please refer to the risks detailed in our filings with the Securities and Exchange Commission, including, without limitation, our most recent Quarterly Report on Form 10-Q and Annual Report on Form 10-K, which are available at http://investors.yext.com and on the SEC's website at https://www.sec.gov. Further information on potential risks that could affect actual results will be included in other filings we make with the SEC from time to time. Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this release. We cannot assure you that the results, events and circumstances reflected in the forward-looking statements will be achieved or occur, and actual results, events or circumstances could differ materially from those described in the forward-looking statements.

The forward-looking statements made in this release relate only to events as of the date on which such statements are made. We undertake no obligation to update any forward-looking statements after the date hereof or to conform such statements to actual results or revised expectations, except as required by law.

Non-GAAP Measurements In addition to disclosing financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), this press release and the accompanying tables include non-GAAP cost of revenue, non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses (sales and marketing, research and development, general and administrative), non-GAAP operating expenses (sales and marketing, research and development, general and administrative) as a percentage of revenue, non-GAAP income (loss) from operations, non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net income (loss) per share, and non-GAAP net income (loss) as a percentage of revenue, which are referred to as non-GAAP financial measures.

These non-GAAP financial measures are not calculated in accordance with GAAP as they have been adjusted to exclude the effects of stock-based compensation expenses. Non-GAAP gross margin, non-GAAP operating expenses (sales and marketing, research and development, general and administrative) as a percentage of revenue, non-GAAP operating margin, and non-GAAP net income (loss) as a percentage of revenue are calculated by dividing the applicable non-GAAP financial measure by revenue. Non-GAAP net income (loss) per share is defined as non-GAAP net income (loss) on a per share basis. See "Reconciliation of GAAP to Non-GAAP Financial Measures" for a discussion of the applicable weighted-average shares outstanding.

We believe these non-GAAP financial measures provide investors and other users of our financial information consistency and comparability with our past financial performance and facilitate period-to-period comparisons of our results of operations. With respect to non-GAAP gross margin, non-GAAP operating expenses (sales and marketing, research and development, general and administrative) as a percentage of revenue, non-GAAP operating margin and non-GAAP net income (loss) as a percentage of revenue, we believe these non-GAAP financial measures are useful in evaluating our profitability relative to the amount of revenue generated, excluding the impact of stock-based compensation expense. We also believe non-GAAP financial measures are useful in evaluating our operating performance compared to that of other companies in our industry, as these metrics eliminate the effects of stock-based compensation, which may vary for reasons unrelated to overall operating performance.

In addition, we present non-GAAP constant currency measures of revenue. Constant currency as it relates to revenue provides a framework for assessing Company performance which exclude the effect of foreign currency rate fluctuations. Current period results for entities reporting in currencies other than U.S. Dollars (“USD”) are converted into USD at the average monthly exchange rates in effect during the comparative period, as opposed to the average monthly exchange rates in effect during the current period.

We use these non-GAAP financial measures in conjunction with traditional GAAP measures as part of our overall assessment of our performance, including the preparation of our annual operating budget and quarterly forecasts, and to evaluate the effectiveness of our business strategies. Our definition may differ from the definitions used by other companies and therefore comparability may be limited. In addition, other companies may not publish these or similar metrics. Thus, our non-GAAP financial measures should be considered in addition to, not as a substitute for, nor superior to or in isolation from, measures prepared in accordance with GAAP.

These non-GAAP financial measures may be limited in their usefulness because they do not present the full economic effect of our use of stock-based compensation. We compensate for these limitations by providing investors and other users of our financial information a reconciliation of the non-GAAP financial measure to the most closely related GAAP financial measures. However, we have not reconciled the non-GAAP guidance measures disclosed under "Financial Outlook" to their corresponding GAAP measures because certain reconciling items such as stock-based compensation and the corresponding provision for income taxes depend on factors such as the stock price at the time of award of future grants and thus cannot be reasonably predicted. Accordingly, reconciliations to the non-GAAP guidance measures is not available without unreasonable effort. We encourage investors and others to review our financial information in its entirety, not to rely on any single financial measure and to view non-GAAP net loss/income (loss) and non-GAAP net income (loss) per share in conjunction with net loss and net loss per share.

Operating Metrics This press release also includes certain operating metrics that we believe are useful in providing additional information in assessing the overall performance of our business.

Customer count is defined as the total number of customers with contracts executed as of the last day of the reporting period and a unique administrative account identifier on the Yext platform. Generally, we assign unique administrative accounts to each separate and distinct entity (such as a company or government institution) or a business unit of a large corporation, that has its own separate contract with us to access the Yext platform. We believe that customer count provides insight into our ability to grow our enterprise and mid-market customer base. As such, customer count excludes third-party reseller customers and small business customers as well as customers only receiving free trials.

Annual recurring revenue, or ARR, for Direct customers is defined as the annualized recurring amount of all contracts in our enterprise, mid-market and small business customer base as of the last day of the reporting period. The recurring amount of a contract is determined based upon the terms of a contract and is calculated by dividing the amount of a contract by the term of the contract and then annualizing such amount. The calculation assumes no subsequent changes to the existing subscription. Contracts include portions of professional services contracts that are recurring in nature.

ARR for Third-party Reseller customers is defined as the annualized recurring amount of all contracts with Third-party Reseller customers as of the last day of the reporting period. The recurring amount of a contract is determined based upon the terms of a contract and is calculated by dividing the amount of a contract by the term of the contract and then annualizing such amount. The calculation assumes no subsequent changes to the existing subscription. The calculation includes the annualized contractual minimum commitment and excludes amounts related to overages above the contractual minimum commitment. Contracts include portions of professional services contracts that are recurring in nature.

Total ARR is defined as the annualized recurring amount of all contracts executed as of the last day of the reporting period. The recurring amount of a contract is determined based upon the terms of a contract and is calculated by dividing the amount of a contract by the term of the contract and then annualizing such amount. The calculation assumes no subsequent changes to the existing subscription, and where relevant, includes the annualized contractual minimum commitment and excludes amounts related to overages above the contractual minimum commitment. Contracts include portions of professional services contracts that are recurring in nature.

ARR is independent of historical revenue, unearned revenue, remaining performance obligations or any other GAAP financial measure over any period. It should be considered in addition to, not as a substitute for, nor superior to or in isolation from, these measures and other measures prepared in accordance with GAAP. We believe ARR-based metrics provides insight into the performance of our recurring revenue business model while mitigating for fluctuations in billing and contract terms.

In addition, we present ARR on a constant currency basis. Constant currency as it relates to ARR provides a framework for assessing Company performance which exclude the effect of foreign currency rate fluctuations. Contracts included in the determination of ARR in the current period are converted into USD at the exchange rates in effect at the end of the comparative period, as opposed to the end of the period exchange rates in effect during the current period.

 

YEXT, INC.

Condensed Consolidated Balance Sheets

(In thousands, except share and per share data)

(Unaudited)

 

 

October 31, 2022

 

January 31, 2022

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

162,268

 

 

$

261,210

 

Accounts receivable, net of allowances of $995 and $2,042, respectively

 

68,027

 

 

 

101,607

 

Prepaid expenses and other current assets

 

14,887

 

 

 

13,538

 

Costs to obtain revenue contracts, current

 

30,368

 

 

 

33,998

 

Total current assets

 

275,550

 

 

 

410,353

 

Property and equipment, net

 

65,308

 

 

 

74,604

 

Operating lease right-of-use assets

 

86,617

 

 

 

97,124

 

Costs to obtain revenue contracts, non-current

 

20,619

 

 

 

27,286

 

Goodwill

 

4,235

 

 

 

4,572

 

Intangible assets, net

 

199

 

 

 

217

 

Other long term assets

 

3,578

 

 

 

6,179

 

Total assets

$

456,106

 

 

$

620,335

 

Liabilities and stockholders’ equity

 

 

 

Current liabilities:

 

 

 

Accounts payable, accrued expenses and other current liabilities

$

48,252

 

 

$

48,432

 

Unearned revenue, current

 

153,267

 

 

 

223,427

 

Operating lease liabilities, current

 

17,847

 

 

 

18,845

 

Total current liabilities

 

219,366

 

 

 

290,704

 

Operating lease liabilities, non-current

 

102,613

 

 

 

113,776

 

Other long term liabilities

 

4,276

 

 

 

3,985

 

Total liabilities

 

326,255

 

 

 

408,465

 

Commitments and contingencies

 

 

 

Stockholders’ equity:

 

 

 

Preferred stock, $0.001 par value per share; 50,000,000 shares authorized at October 31, 2022 and January 31, 2022; zero shares issued and outstanding at October 31, 2022 and January 31, 2022

 

 

 

 

 

Common stock, $0.001 par value per share; 500,000,000 shares authorized at October 31, 2022 and January 31, 2022; 141,658,521 and 137,662,320 shares issued at October 31, 2022 and January 31, 2022, respectively; 122,747,392 and 131,156,986 shares outstanding at October 31, 2022 and January 31, 2022, respectively

 

141

 

 

 

137

 

Additional paid-in capital

 

886,185

 

 

 

834,429

 

Accumulated other comprehensive loss

 

(6,751

)

 

 

(187

)

Accumulated deficit

 

(668,744

)

 

 

(610,604

)

Treasury stock, at cost

 

(80,980

)

 

 

(11,905

)

Total stockholders’ equity

 

129,851

 

 

 

211,870

 

Total liabilities and stockholders’ equity

$

456,106

 

 

$

620,335

 

 

YEXT, INC.

Condensed Consolidated Statements of Operations and Comprehensive Loss

(In thousands, except share and per share data)

(Unaudited)

 

 

Three months ended October 31,

 

Nine months ended October 31,

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Revenue

$

99,280

 

 

$

99,529

 

 

$

298,951

 

 

$

289,645

 

Cost of revenue

 

25,663

 

 

 

25,255

 

 

 

77,473

 

 

 

73,724

 

Gross profit

 

73,617

 

 

 

74,274

 

 

 

221,478

 

 

 

215,921

 

Operating expenses:

 

 

 

 

 

 

 

Sales and marketing

 

49,360

 

 

 

58,548

 

 

 

164,244

 

 

 

172,292

 

Research and development

 

17,649

 

 

 

17,986

 

 

 

53,770

 

 

 

50,343

 

General and administrative

 

18,740

 

 

 

22,094

 

 

 

60,619

 

 

 

61,284

 

Total operating expenses

 

85,749

 

 

 

98,628

 

 

 

278,633

 

 

 

283,919

 

Loss from operations

 

(12,132

)

 

 

(24,354

)

 

 

(57,155

)

 

 

(67,998

)

Interest income

 

587

 

 

 

5

 

 

 

797

 

 

 

15

 

Interest expense

 

(211

)

 

 

(113

)

 

 

(483

)

 

 

(403

)

Other (expense) income, net

 

(156

)

 

 

(191

)

 

 

111

 

 

 

(1,018

)

Loss from operations before income taxes

 

(11,912

)

 

 

(24,653

)

 

 

(56,730

)

 

 

(69,404

)

(Provision for) benefit from income taxes

 

(398

)

 

 

(273

)

 

 

(1,410

)

 

 

(745

)

Net loss

$

(12,310

)

 

$

(24,926

)

 

$

(58,140

)

 

$

(70,149

)

 

 

 

 

 

 

 

 

Net loss per share attributable to common stockholders, basic and diluted

$

(0.10

)

 

$

(0.19

)

 

$

(0.46

)

 

$

(0.55

)

Weighted-average number of shares used in computing net loss per share attributable to common stockholders, basic and diluted

 

123,500,961

 

 

 

128,570,237

 

 

 

126,239,773

 

 

 

126,967,336

 

 

 

 

 

 

 

 

 

Other comprehensive loss:

 

 

 

 

 

 

 

Foreign currency translation adjustment

$

(1,127

)

 

$

(1,586

)

 

$

(6,548

)

 

$

(1,239

)

Unrealized loss on marketable securities, net

 

(16

)

 

 

 

 

 

(16

)

 

 

 

Total comprehensive loss

$

(13,453

)

 

$

(26,512

)

 

$

(64,704

)

 

$

(71,388

)

 

YEXT, INC.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

Nine months ended October 31,

 

 

2022

 

 

 

2021

 

Operating activities:

 

 

 

Net loss

$

(58,140

)

 

$

(70,149

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

Depreciation and amortization expense

 

13,098

 

 

 

12,490

 

Bad debt expense

 

381

 

 

 

826

 

Stock-based compensation expense

 

48,990

 

 

 

54,455

 

Amortization of operating lease right-of-use assets

 

6,684

 

 

 

6,934

 

Other, net

 

1,180

 

 

 

506

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

 

30,296

 

 

 

34,317

 

Prepaid expenses and other current assets

 

(1,747

)

 

 

965

 

Costs to obtain revenue contracts

 

8,173

 

 

 

(8,654

)

Other long term assets

 

1,232

 

 

 

43

 

Accounts payable, accrued expenses and other current liabilities

 

3,910

 

 

 

3,841

 

Unearned revenue

 

(64,786

)

 

 

(39,423

)

Operating lease liabilities

 

(8,158

)

 

 

(4,041

)

Other long term liabilities

 

795

 

 

 

615

 

Net cash used in operating activities

 

(18,092

)

 

 

(7,275

)

Investing activities:

 

 

 

Capital expenditures

 

(5,400

)

 

 

(12,333

)

Net cash used in investing activities

 

(5,400

)

 

 

(12,333

)

Financing activities:

 

 

 

Proceeds from exercise of stock options

 

561

 

 

 

15,869

 

Repurchase of common stock

 

(68,695

)

 

 

 

Payments for taxes related to net share settlement of stock-based compensation awards

 

(1,846

)

 

 

 

Payments of deferred financing costs

 

(284

)

 

 

(263

)

Proceeds, net from employee stock purchase plan withholdings

 

1,947

 

 

 

4,059

 

Net cash (used in) provided by financing activities

 

(68,317

)

 

 

19,665

 

Effect of exchange rate changes on cash and cash equivalents

 

(7,133

)

 

 

(942

)

Net decrease in cash and cash equivalents

 

(98,942

)

 

 

(885

)

Cash and cash equivalents at beginning of period

 

261,210

 

 

 

230,411

 

Cash and cash equivalents at end of period

$

162,268

 

 

$

229,526

 

 

YEXT, INC. 

Reconciliation of GAAP to Non-GAAP Financial Measures

(In thousands)

(Unaudited)

 

 

Three months ended October 31, 2022

Costs and expenses

GAAP

 

Stock-Based Compensation Expense

 

Non-GAAP

Cost of revenue

$

25,663

 

$

(1,176

)

 

$

24,487

Sales and marketing

$

49,360

 

$

(5,432

)

 

$

43,928

Research and development

$

17,649

 

$

(3,946

)

 

$

13,703

General and administrative

$

18,740

 

$

(4,268

)

 

$

14,472

 

Three months ended October 31, 2022

Costs and expenses as a percentage of revenue

GAAP

 

Stock-Based Compensation Expense

 

Non-GAAP

Cost of revenue

26

%

 

(1

)%

 

25

%

Sales and marketing

50

%

 

(6

)%

 

44

%

Research and development

17

%

 

(3

)%

 

14

%

General and administrative

19

%

 

(4

)%

 

15

%

 

Three months ended October 31, 2021

Costs and expenses

GAAP

 

Stock-Based Compensation Expense

 

Non-GAAP

Cost of revenue

$

25,255

 

$

(1,840

)

 

$

23,415

Sales and marketing

$

58,548

 

$

(6,757

)

 

$

51,791

Research and development

$

17,986

 

$

(5,469

)

 

$

12,517

General and administrative

$

22,094

 

$

(5,389

)

 

$

16,705

 

Three months ended October 31, 2021

Costs and expenses as a percentage of revenue

GAAP

 

Stock-Based Compensation Expense

 

Non-GAAP

Cost of revenue

25

%

 

(2

)%

 

24

%

Sales and marketing

59

%

 

(7

)%

 

52

%

Research and development

18

%

 

(6

)%

 

12

%

General and administrative

22

%

 

(5

)%

 

17

%

_______________

Note: Numbers rounded for presentation purposes and may not sum.

 

YEXT, INC.

Reconciliation of GAAP to Non-GAAP Financial Measures

(In thousands)

(Unaudited)

 

 

Nine months ended October 31, 2022

Costs and expenses

GAAP

 

Stock-Based Compensation Expense

 

Non-GAAP

Cost of revenue

$

77,473

 

$

(3,899

)

 

$

73,574

Sales and marketing

$

164,244

 

$

(17,957

)

 

$

146,287

Research and development

$

53,770

 

$

(12,668

)

 

$

41,102

General and administrative

$

60,619

 

$

(14,466

)

 

$

46,153

 

Nine months ended October 31, 2022

Costs and expenses as a percentage of revenue

GAAP

 

Stock-Based Compensation Expense

 

Non-GAAP

Cost of revenue

26

%

 

(1

)%

 

25

%

Sales and marketing

55

%

 

(6

)%

 

49

%

Research and development

18

%

 

(4

)%

 

14

%

General and administrative

20

%

 

(5

)%

 

15

%

 

Nine months ended October 31, 2021

Costs and expenses

GAAP

 

Stock-Based Compensation Expense

 

Non-GAAP

Cost of revenue

$

73,724

 

$

(5,597

)

 

$

68,127

Sales and marketing

$

172,292

 

$

(19,635

)

 

$

152,657

Research and development

$

50,343

 

$

(15,285

)

 

$

35,058

General and administrative

$

61,284

 

$

(13,938

)

 

$

47,346

 

Nine months ended October 31, 2021

Costs and expenses as a percentage of revenue

GAAP

 

Stock-Based Compensation Expense

 

Non-GAAP

Cost of revenue

26

%

 

(2

)%

 

24

%

Sales and marketing

60

%

 

(7

)%

 

53

%

Research and development

17

%

 

(5

)%

 

12

%

General and administrative

21

%

 

(5

)%

 

16

%

_______________

Note: Numbers rounded for presentation purposes and may not sum.

 

YEXT, INC.

Reconciliation of GAAP to Non-GAAP Financial Measures

(In thousands)

(Unaudited)

 

 

Three months ended October 31,

 

Nine months ended October 31,

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Gross profit

 

 

 

 

 

 

 

GAAP gross profit

$

73,617

 

 

$

74,274

 

 

$

221,478

 

 

$

215,921

 

Plus: Stock-based compensation expense

 

1,176

 

 

 

1,840

 

 

 

3,899

 

 

 

5,597

 

Non-GAAP gross profit

$

74,793

 

 

$

76,114

 

 

$

225,377

 

 

$

221,518

 

 

 

 

 

 

 

 

 

Gross margin

 

 

 

 

 

 

 

GAAP gross margin

 

74.2

%

 

 

74.6

%

 

 

74.1

%

 

 

74.5

%

Plus: Stock-based compensation expense

 

1.1

%

 

 

1.9

%

 

 

1.3

%

 

 

2.0

%

Non-GAAP gross margin

 

75.3

%

 

 

76.5

%

 

 

75.4

%

 

 

76.5

%

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

GAAP operating expenses

$

85,749

 

 

$

98,628

 

 

$

278,633

 

 

$

283,919

 

Less: Stock-based compensation expense

 

(13,646

)

 

 

(17,615

)

 

 

(45,091

)

 

 

(48,858

)

Non-GAAP operating expenses

$

72,103

 

 

$

81,013

 

 

$

233,542

 

 

$

235,061

 

 

 

 

 

 

 

 

 

Operating expenses as a percentage of revenue

 

 

 

 

 

 

GAAP operating expenses as a percentage of revenue

 

86

%

 

 

99

%

 

 

93

%

 

 

98

%

Less: Stock-based compensation expense

 

(13

)%

 

 

(18

)%

 

 

(15

)%

 

 

(17

)%

Non-GAAP operating expenses as a percentage of revenue

 

73

%

 

 

81

%

 

 

78

%

 

 

81

%

 

 

 

 

 

 

 

 

Loss from operations

 

 

 

 

 

 

 

GAAP loss from operations

$

(12,132

)

 

$

(24,354

)

 

$

(57,155

)

 

$

(67,998

)

Plus: Stock-based compensation expense

 

14,822

 

 

 

19,455

 

 

 

48,990

 

 

 

54,455

 

Non-GAAP income (loss) from operations

$

2,690

 

 

$

(4,899

)

 

$

(8,165

)

 

$

(13,543

)

 

 

 

 

 

 

 

 

Operating margin (Income/loss from operations as a percentage of revenue)

 

 

 

 

GAAP operating margin

 

(12

)%

 

 

(24

)%

 

 

(19

)%

 

 

(24

)%

Plus: Stock-based compensation expense

 

15

%

 

 

19

%

 

 

16

%

 

 

19

%

Non-GAAP operating margin

 

3

%

 

 

(5

)%

 

 

(3

)%

 

 

(5

)%

_______________

 

 

 

 

 

 

 

Note: Numbers rounded for presentation purposes and may not sum.

 

YEXT, INC.

Reconciliation of GAAP to Non-GAAP Financial Measures

(In thousands, except share and per share data)

(Unaudited)

 

 

Three months ended October 31,

 

 

2022

 

 

 

2021

 

GAAP net loss

$

(12,310

)

 

$

(24,926

)

Plus: Stock-based compensation expense

 

14,822

 

 

 

19,455

 

Non-GAAP net income (loss)

$

2,512

 

 

$

(5,471

)

 

 

 

 

GAAP net loss per share attributable to common stockholders, basic and diluted

$

(0.10

)

 

$

(0.19

)

Stock-based compensation expense per share

 

0.12

 

 

 

0.15

 

Non-GAAP net income (loss) per share attributable to common stockholders, basic and diluted (1)

$

0.02

 

 

$

(0.04

)

 

 

 

 

Weighted-average number of shares used in computing GAAP net loss per share attributable to common stockholders, basic and diluted

 

123,500,961

 

 

 

128,570,237

 

Weighted-average number of shares used in computing non-GAAP net income (loss) per share attributable to common stockholders

 

 

 

Basic

 

123,500,961

 

 

 

128,570,237

 

Diluted

 

124,131,014

 

 

 

128,570,237

 

(1) - For the three months ended October 31, 2022, non-GAAP net income per share attributable to common stockholders was $0.02 on both a basic and diluted basis, as calculated based on 123,500,961 weighted-average basic shares outstanding and 124,131,014 weighted-average diluted shares outstanding.

 

Three months ended October 31,

 

2022

 

2021

GAAP net loss as a percentage of revenue

(12.4

)%

 

(25.0

)%

Plus: Stock-based compensation expense

14.9

%

 

19.5

%

Non-GAAP net income (loss) as a percentage of revenue

2.5

%

 

(5.5

)%

 

Nine months ended October 31,

 

 

2022

 

 

 

2021

 

GAAP net loss

$

(58,140

)

 

$

(70,149

)

Plus: Stock-based compensation expense

 

48,990

 

 

 

54,455

 

Non-GAAP net loss

$

(9,150

)

 

$

(15,694

)

 

 

 

 

GAAP net loss per share attributable to common stockholders, basic and diluted

$

(0.46

)

 

$

(0.55

)

Stock-based compensation expense per share

 

0.39

 

 

 

0.43

 

Non-GAAP net loss per share attributable to common stockholders, basic and diluted

$

(0.07

)

 

$

(0.12

)

 

 

 

 

Weighted-average number of shares used in computing net loss per share attributable to common stockholders, basic and diluted

 

126,239,773

 

 

 

126,967,336

 

 

Nine months ended October 31,

 

2022

 

2021

GAAP net loss as a percentage of revenue

(19.4

)%

 

(24.2

)%

Plus: Stock-based compensation expense

16.3

%

 

18.8

%

Non-GAAP net loss as a percentage of revenue

(3.1

)%

 

(5.4

)%

_______________  

Note: Numbers rounded for presentation purposes and may not sum.

 

YEXT, INC.

Reconciliation of GAAP to Non-GAAP Financial Measures

(In thousands)

(Unaudited)

 

 

Three months ended October 31,

 

 

Constant Currency Revenue

2022

 

2021

 

Growth Rates

Revenue (GAAP)

$

99,280

 

$

99,529

 

%

Effects of foreign currency rate fluctuations

 

3,738

 

 

 

 

Revenue on a constant currency basis (Non-GAAP)

$

103,018

 

 

 

4

%

 

 

 

 

 

 

 

Nine months ended October 31,

 

 

 

2022

 

2021

 

Growth Rates

Revenue (GAAP)

$

298,951

 

$

289,645

 

3

%

Effects of foreign currency rate fluctuations

 

7,906

 

 

 

 

Revenue on a constant currency basis (Non-GAAP)

$

306,857

 

 

 

6

%

_______________  

Note: Numbers rounded for presentation purposes and may not sum.

 

YEXT, INC.

Supplemental Information

(In thousands)

(Unaudited)

 

 

October 31,

 

Variance

 

2022

 

2021

 

Dollars

 

Percent

Annual Recurring Revenue

 

 

 

 

 

 

 

Direct Customers

$

317,280

 

$

308,197

 

$

9,083

 

 

3

%

Third-Party Reseller Customers

 

72,258

 

 

78,457

 

 

(6,199

)

 

(8

)%

Total Annual Recurring Revenue

$

389,538

 

$

386,654

 

$

2,884

 

 

1

%

 

 

 

 

 

 

 

Oct. 31, 2022

 

Jul. 31, 2022

 

Apr. 30, 2022

 

Jan. 31, 2022

 

Oct. 31, 2021

Annual Recurring Revenue Trend

 

 

 

 

 

 

 

 

 

Direct Customers

$

317,280

 

$

312,129

 

$

310,312

 

$

312,132

 

$

308,197

Third-Party Reseller Customers

 

72,258

 

 

74,857

 

 

76,671

 

 

78,353

 

 

78,457

Total Annual Recurring Revenue

$

389,538

 

$

386,986

 

$

386,983

 

$

390,485

 

$

386,654

_______________  

Note: Numbers rounded for presentation purposes and may not sum.

SOURCE Yext, Inc.

Investor Relations: IR@yext.com Public Relations: PR@yext.com

Yext (NYSE:YEXT)
Historical Stock Chart
From Jan 2023 to Feb 2023 Click Here for more Yext Charts.
Yext (NYSE:YEXT)
Historical Stock Chart
From Feb 2022 to Feb 2023 Click Here for more Yext Charts.