false2023Q1WALT DISNEY
CO/0001744489--09-30—140.010.014.64.61.81.819190.60.6These
facilities allow for borrowings at SOFR-based rates plus a fixed
spread that varies with the Company’s debt ratings assigned by
Moody’s Investors Service and Standard and Poor’s ranging from
0.755% to
1.225%.0.7551.2252023-03-312027-03-312025-03-312025-09-302028-12-312036-12-312036-12-31400017444892022-10-022022-12-3100017444892023-02-01xbrli:shares0001744489us-gaap:ServiceMember2022-10-022022-12-31iso4217:USD0001744489us-gaap:ServiceMember2021-10-032022-01-010001744489us-gaap:ProductMember2022-10-022022-12-310001744489us-gaap:ProductMember2021-10-032022-01-0100017444892021-10-032022-01-01iso4217:USDxbrli:shares00017444892022-12-3100017444892022-10-0100017444892021-10-0200017444892022-01-010001744489us-gaap:CommonStockMember2022-10-010001744489us-gaap:RetainedEarningsMember2022-10-010001744489us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-10-010001744489us-gaap:TreasuryStockMember2022-10-010001744489us-gaap:ParentMember2022-10-010001744489us-gaap:NoncontrollingInterestMember2022-10-010001744489dis:TotalexcludingredeemablenoncontrollinginterestMember2022-10-010001744489us-gaap:RetainedEarningsMember2022-10-022022-12-310001744489us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-10-022022-12-310001744489us-gaap:ParentMember2022-10-022022-12-310001744489us-gaap:NoncontrollingInterestMember2022-10-022022-12-310001744489dis:TotalexcludingredeemablenoncontrollinginterestMember2022-10-022022-12-310001744489us-gaap:CommonStockMember2022-10-022022-12-310001744489us-gaap:CommonStockMember2022-12-310001744489us-gaap:RetainedEarningsMember2022-12-310001744489us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001744489us-gaap:TreasuryStockMember2022-12-310001744489us-gaap:ParentMember2022-12-310001744489us-gaap:NoncontrollingInterestMember2022-12-310001744489dis:TotalexcludingredeemablenoncontrollinginterestMember2022-12-310001744489us-gaap:CommonStockMember2021-10-020001744489us-gaap:RetainedEarningsMember2021-10-020001744489us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-10-020001744489us-gaap:TreasuryStockMember2021-10-020001744489us-gaap:ParentMember2021-10-020001744489us-gaap:NoncontrollingInterestMember2021-10-020001744489dis:TotalexcludingredeemablenoncontrollinginterestMember2021-10-020001744489us-gaap:RetainedEarningsMember2021-10-032022-01-010001744489us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-10-032022-01-010001744489us-gaap:ParentMember2021-10-032022-01-010001744489us-gaap:NoncontrollingInterestMember2021-10-032022-01-010001744489dis:TotalexcludingredeemablenoncontrollinginterestMember2021-10-032022-01-010001744489us-gaap:CommonStockMember2021-10-032022-01-010001744489us-gaap:CommonStockMember2022-01-010001744489us-gaap:RetainedEarningsMember2022-01-010001744489us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-010001744489us-gaap:TreasuryStockMember2022-01-010001744489us-gaap:ParentMember2022-01-010001744489us-gaap:NoncontrollingInterestMember2022-01-010001744489dis:TotalexcludingredeemablenoncontrollinginterestMember2022-01-010001744489dis:HuluLLCMember2022-12-31xbrli:pure0001744489dis:HuluLLCMemberdis:EquityInterestHeldbyNBCUniversalMember2022-12-310001744489dis:HuluLLCMemberdis:EquityInterestHeldbyNBCUniversalMember2019-05-130001744489dis:MLBMemberdis:BAMTechLLCMember2022-10-010001744489dis:MLBMemberdis:BAMTechLLCMember2022-11-300001744489dis:MLBMemberdis:BAMTechLLCMember2022-11-302022-11-300001744489dis:DisneyMediaAndEntertainmentDistributionMember2022-10-022022-12-310001744489dis:DisneyMediaAndEntertainmentDistributionMember2021-10-032022-01-010001744489dis:DisneyParksExperiencesAndProductsMember2022-10-022022-12-310001744489dis:DisneyParksExperiencesAndProductsMember2021-10-032022-01-010001744489dis:TotalSegmentsMember2022-10-022022-12-310001744489dis:TotalSegmentsMember2021-10-032022-01-010001744489dis:TFCFandHuluMember2022-10-022022-12-310001744489dis:TFCFandHuluMember2021-10-032022-01-010001744489dis:DisneyMediaAndEntertainmentDistributionMember2022-10-010001744489dis:DisneyParksExperiencesAndProductsMember2022-10-010001744489dis:DisneyMediaAndEntertainmentDistributionMember2022-12-310001744489dis:DisneyParksExperiencesAndProductsMember2022-12-310001744489dis:DisneyMediaAndEntertainmentDistributionMemberdis:AffiliatefeesMember2022-10-022022-12-310001744489dis:AffiliatefeesMember2022-10-022022-12-310001744489dis:DisneyMediaAndEntertainmentDistributionMemberdis:AffiliatefeesMember2021-10-032022-01-010001744489dis:AffiliatefeesMember2021-10-032022-01-010001744489dis:DisneyMediaAndEntertainmentDistributionMemberdis:SubscriptionFeesMember2022-10-022022-12-310001744489dis:SubscriptionFeesMember2022-10-022022-12-310001744489dis:DisneyMediaAndEntertainmentDistributionMemberdis:SubscriptionFeesMember2021-10-032022-01-010001744489dis:SubscriptionFeesMember2021-10-032022-01-010001744489dis:DisneyMediaAndEntertainmentDistributionMemberus-gaap:AdvertisingMember2022-10-022022-12-310001744489us-gaap:AdvertisingMemberdis:DisneyParksExperiencesAndProductsMember2022-10-022022-12-310001744489us-gaap:AdvertisingMember2022-10-022022-12-310001744489dis:DisneyMediaAndEntertainmentDistributionMemberus-gaap:AdvertisingMember2021-10-032022-01-010001744489us-gaap:AdvertisingMemberdis:DisneyParksExperiencesAndProductsMember2021-10-032022-01-010001744489us-gaap:AdvertisingMember2021-10-032022-01-010001744489dis:DisneyParksExperiencesAndProductsMemberus-gaap:AdmissionMember2022-10-022022-12-310001744489us-gaap:AdmissionMember2022-10-022022-12-310001744489dis:DisneyParksExperiencesAndProductsMemberus-gaap:AdmissionMember2021-10-032022-01-010001744489us-gaap:AdmissionMember2021-10-032022-01-010001744489dis:DisneyParksExperiencesAndProductsMemberdis:ResortandvacationsMember2022-10-022022-12-310001744489dis:ResortandvacationsMember2022-10-022022-12-310001744489dis:DisneyParksExperiencesAndProductsMemberdis:ResortandvacationsMember2021-10-032022-01-010001744489dis:ResortandvacationsMember2021-10-032022-01-010001744489dis:RetailandwholesalesalesofmerchandisefoodandbeverageMemberdis:DisneyParksExperiencesAndProductsMember2022-10-022022-12-310001744489dis:RetailandwholesalesalesofmerchandisefoodandbeverageMember2022-10-022022-12-310001744489dis:RetailandwholesalesalesofmerchandisefoodandbeverageMemberdis:DisneyParksExperiencesAndProductsMember2021-10-032022-01-010001744489dis:RetailandwholesalesalesofmerchandisefoodandbeverageMember2021-10-032022-01-010001744489dis:DisneyMediaAndEntertainmentDistributionMemberus-gaap:LicenseMember2022-10-022022-12-310001744489us-gaap:LicenseMemberdis:DisneyParksExperiencesAndProductsMember2022-10-022022-12-310001744489us-gaap:LicenseMember2022-10-022022-12-310001744489dis:DisneyMediaAndEntertainmentDistributionMemberus-gaap:LicenseMember2021-10-032022-01-010001744489us-gaap:LicenseMemberdis:DisneyParksExperiencesAndProductsMember2021-10-032022-01-010001744489us-gaap:LicenseMember2021-10-032022-01-010001744489dis:TVSVODdistributionlicensingMemberdis:DisneyMediaAndEntertainmentDistributionMember2022-10-022022-12-310001744489dis:TVSVODdistributionlicensingMember2022-10-022022-12-310001744489dis:TVSVODdistributionlicensingMemberdis:DisneyMediaAndEntertainmentDistributionMember2021-10-032022-01-010001744489dis:TVSVODdistributionlicensingMember2021-10-032022-01-010001744489dis:DisneyMediaAndEntertainmentDistributionMemberdis:TheatricaldistributionlicensingMember2022-10-022022-12-310001744489dis:TheatricaldistributionlicensingMember2022-10-022022-12-310001744489dis:DisneyMediaAndEntertainmentDistributionMemberdis:TheatricaldistributionlicensingMember2021-10-032022-01-010001744489dis:TheatricaldistributionlicensingMember2021-10-032022-01-010001744489dis:DisneyMediaAndEntertainmentDistributionMemberus-gaap:EntertainmentMember2022-10-022022-12-310001744489us-gaap:EntertainmentMember2022-10-022022-12-310001744489dis:DisneyMediaAndEntertainmentDistributionMemberus-gaap:EntertainmentMember2021-10-032022-01-010001744489us-gaap:EntertainmentMember2021-10-032022-01-010001744489dis:DisneyMediaAndEntertainmentDistributionMemberdis:OtherRevenueMember2022-10-022022-12-310001744489dis:OtherRevenueMemberdis:DisneyParksExperiencesAndProductsMember2022-10-022022-12-310001744489dis:OtherRevenueMember2022-10-022022-12-310001744489dis:DisneyMediaAndEntertainmentDistributionMemberdis:OtherRevenueMember2021-10-032022-01-010001744489dis:OtherRevenueMemberdis:DisneyParksExperiencesAndProductsMember2021-10-032022-01-010001744489dis:OtherRevenueMember2021-10-032022-01-010001744489dis:DisneyMediaAndEntertainmentDistributionMembersrt:AmericasMember2022-10-022022-12-310001744489srt:AmericasMemberdis:DisneyParksExperiencesAndProductsMember2022-10-022022-12-310001744489srt:AmericasMember2022-10-022022-12-310001744489dis:DisneyMediaAndEntertainmentDistributionMembersrt:AmericasMember2021-10-032022-01-010001744489srt:AmericasMemberdis:DisneyParksExperiencesAndProductsMember2021-10-032022-01-010001744489srt:AmericasMember2021-10-032022-01-010001744489srt:EuropeMemberdis:DisneyMediaAndEntertainmentDistributionMember2022-10-022022-12-310001744489srt:EuropeMemberdis:DisneyParksExperiencesAndProductsMember2022-10-022022-12-310001744489srt:EuropeMember2022-10-022022-12-310001744489srt:EuropeMemberdis:DisneyMediaAndEntertainmentDistributionMember2021-10-032022-01-010001744489srt:EuropeMemberdis:DisneyParksExperiencesAndProductsMember2021-10-032022-01-010001744489srt:EuropeMember2021-10-032022-01-010001744489dis:DisneyMediaAndEntertainmentDistributionMembersrt:AsiaPacificMember2022-10-022022-12-310001744489srt:AsiaPacificMemberdis:DisneyParksExperiencesAndProductsMember2022-10-022022-12-310001744489srt:AsiaPacificMember2022-10-022022-12-310001744489dis:DisneyMediaAndEntertainmentDistributionMembersrt:AsiaPacificMember2021-10-032022-01-010001744489srt:AsiaPacificMemberdis:DisneyParksExperiencesAndProductsMember2021-10-032022-01-010001744489srt:AsiaPacificMember2021-10-032022-01-010001744489dis:ScenarioUnsatisfiedPerformanceObligationRecognizedInFiscal2023Member2022-12-310001744489dis:ScenarioUnsatisfiedPerformanceObligationRecognizedInFiscal2024Member2022-12-310001744489dis:ScenarioUnsatisfiedPerformanceObligationRecognizedInFiscal2025Member2022-12-310001744489dis:ScenarioUnsatisfiedperformanceobligationrecognizedthereafterMember2022-12-310001744489dis:ProgrammingRightsMember2022-12-310001744489us-gaap:MortgageReceivablesMember2022-12-310001744489dis:ProgrammingRightsMember2022-10-010001744489us-gaap:MortgageReceivablesMember2022-10-010001744489dis:DraftKingsMember2022-10-022022-12-310001744489dis:DraftKingsMember2021-10-032022-01-010001744489dis:CommercialPaperWithOriginalMaturitiesLessThanThreeMonthsMember2022-10-010001744489dis:CommercialPaperWithOriginalMaturitiesLessThanThreeMonthsMember2022-10-022022-12-310001744489dis:CommercialPaperWithOriginalMaturitiesLessThanThreeMonthsMember2022-12-310001744489dis:CommercialpaperwithoriginalmaturitiesgreaterthanthreemonthsMember2022-10-010001744489dis:CommercialpaperwithoriginalmaturitiesgreaterthanthreemonthsMember2022-10-022022-12-310001744489dis:CommercialpaperwithoriginalmaturitiesgreaterthanthreemonthsMember2022-12-310001744489us-gaap:MediumTermNotesMember2022-10-010001744489us-gaap:MediumTermNotesMember2022-10-022022-12-310001744489us-gaap:MediumTermNotesMember2022-12-310001744489dis:InternationalThemeParksMember2022-10-010001744489dis:InternationalThemeParksMember2022-10-022022-12-310001744489dis:InternationalThemeParksMember2022-12-310001744489dis:OtherForeignCurrencyDenominatedDebtMember2022-10-010001744489dis:OtherForeignCurrencyDenominatedDebtMember2022-10-022022-12-310001744489dis:OtherForeignCurrencyDenominatedDebtMember2022-12-310001744489dis:ExistingLineofCredit3Member2022-12-310001744489dis:ExistingLineOfCredit2Member2022-12-310001744489dis:ExistingLineofCredit1Member2022-12-310001744489us-gaap:LetterOfCreditMember2022-12-310001744489dis:CreditFacilityAvailableBeginningAugust2023Memberdis:DisneyCruiseLineMember2022-12-310001744489dis:CreditFacilityAvailableBeginningAugust2024Memberdis:DisneyCruiseLineMember2022-12-310001744489srt:MinimumMember2022-10-022022-12-310001744489srt:MaximumMember2022-10-022022-12-310001744489dis:ExistingLineofCredit3Member2022-10-022022-12-310001744489dis:ExistingLineofCredit1Member2022-10-022022-12-310001744489dis:ExistingLineOfCredit2Member2022-10-022022-12-310001744489dis:HongKongDisneylandMember2022-12-310001744489dis:ShanghaiDisneyResortMember2022-12-310001744489dis:BalanceSheetMember2022-10-022022-12-310001744489dis:AsiaInternationalThemeParksMember2022-12-310001744489dis:AsiaInternationalThemeParksMember2022-10-010001744489dis:IncomeStatementMember2022-10-022022-12-310001744489dis:InternationalThemeParksMember2022-10-022022-12-310001744489dis:AsiaInternationalThemeParksMember2022-10-022022-12-310001744489us-gaap:LoansMemberdis:HongKongDisneylandMember2022-10-022022-12-310001744489us-gaap:LoansMemberdis:HongKongDisneylandMemberdis:HIBORMember2022-10-022022-12-310001744489dis:HongKongDisneylandMemberus-gaap:LineOfCreditMember2022-10-022022-11-29iso4217:HKD0001744489dis:HongKongDisneylandMemberus-gaap:LineOfCreditMemberdis:HIBORMember2022-10-022022-12-310001744489dis:HongKongDisneylandMemberus-gaap:LineOfCreditMember2022-11-302022-11-300001744489dis:HongKongDisneylandMemberus-gaap:LineOfCreditMember2022-10-022022-12-310001744489dis:ShanghaiDisneyResortManagementCompanyMember2022-12-310001744489us-gaap:LoansMemberdis:ShanghaiDisneyResortMember2022-10-022022-12-310001744489us-gaap:LoansMemberdis:ShanghaiDisneyResortMembersrt:MaximumMember2022-12-310001744489dis:ShanghaiDisneyResortMemberus-gaap:LineOfCreditMember2022-10-022022-12-31iso4217:CNY0001744489dis:ShanghaiDisneyResortMemberus-gaap:LineOfCreditMember2022-12-310001744489us-gaap:LoansMemberdis:ShanghaiDisneyResortMemberdis:ShanghaiDisneyResortManagementCompanyMember2022-10-022022-12-310001744489dis:ShanghaiDisneyResortMemberus-gaap:LineOfCreditMemberdis:ShanghaiDisneyResortManagementCompanyMember2022-10-022022-12-310001744489dis:MonetizedIndividuallyMember2022-10-022022-12-310001744489dis:MonetizedIndividuallyMember2021-10-032022-01-010001744489dis:MonetizedAsAGroupMember2022-10-022022-12-310001744489dis:MonetizedAsAGroupMember2021-10-032022-01-010001744489us-gaap:PensionPlansDefinedBenefitMember2022-10-022022-12-310001744489us-gaap:PensionPlansDefinedBenefitMember2021-10-032022-01-010001744489us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2022-10-022022-12-310001744489us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2021-10-032022-01-010001744489dis:AccumulatedNetGainLossFromMarketValueAdjustmentsMember2022-10-010001744489us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-10-010001744489us-gaap:AccumulatedTranslationAdjustmentMember2022-10-010001744489dis:AccumulatedNetGainLossFromMarketValueAdjustmentsMember2022-10-022022-12-310001744489us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-10-022022-12-310001744489us-gaap:AccumulatedTranslationAdjustmentMember2022-10-022022-12-310001744489dis:AccumulatedNetGainLossFromMarketValueAdjustmentsMember2022-12-310001744489us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-12-310001744489us-gaap:AccumulatedTranslationAdjustmentMember2022-12-310001744489dis:AccumulatedNetGainLossFromMarketValueAdjustmentsMember2021-10-020001744489us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-10-020001744489us-gaap:AccumulatedTranslationAdjustmentMember2021-10-020001744489dis:AccumulatedNetGainLossFromMarketValueAdjustmentsMember2021-10-032022-01-010001744489us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-10-032022-01-010001744489us-gaap:AccumulatedTranslationAdjustmentMember2021-10-032022-01-010001744489dis:AccumulatedNetGainLossFromMarketValueAdjustmentsMember2022-01-010001744489us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-01-010001744489us-gaap:AccumulatedTranslationAdjustmentMember2022-01-010001744489us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2022-10-022022-12-310001744489us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2021-10-032022-01-010001744489us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-10-022022-12-310001744489us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-10-032022-01-010001744489us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedTranslationAdjustmentMember2022-10-022022-12-310001744489us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedTranslationAdjustmentMember2021-10-032022-01-010001744489us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2022-10-022022-12-310001744489us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2021-10-032022-01-010001744489us-gaap:EmployeeStockOptionMember2022-12-310001744489us-gaap:RestrictedStockUnitsRSUMember2022-12-310001744489us-gaap:EmployeeStockOptionMember2022-10-022022-12-310001744489us-gaap:RestrictedStockUnitsRSUMember2022-10-022022-12-310001744489us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001744489us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001744489us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001744489us-gaap:FairValueMeasurementsRecurringMember2022-12-310001744489us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForeignExchangeContractMember2022-12-310001744489us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForeignExchangeContractMember2022-12-310001744489us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForeignExchangeContractMember2022-12-310001744489us-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForeignExchangeContractMember2022-12-310001744489us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherContractMember2022-12-310001744489us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherContractMember2022-12-310001744489us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherContractMember2022-12-310001744489us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherContractMember2022-12-310001744489us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001744489us-gaap:InterestRateContractMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001744489us-gaap:InterestRateContractMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001744489us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001744489us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-10-010001744489us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-10-010001744489us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-10-010001744489us-gaap:FairValueMeasurementsRecurringMember2022-10-010001744489us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMember2022-10-010001744489us-gaap:InterestRateContractMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-10-010001744489us-gaap:InterestRateContractMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-10-010001744489us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMember2022-10-010001744489us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForeignExchangeContractMember2022-10-010001744489us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForeignExchangeContractMember2022-10-010001744489us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForeignExchangeContractMember2022-10-010001744489us-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForeignExchangeContractMember2022-10-010001744489us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherContractMember2022-10-010001744489us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherContractMember2022-10-010001744489us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherContractMember2022-10-010001744489us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherContractMember2022-10-010001744489us-gaap:OtherCurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMember2022-12-310001744489us-gaap:OtherAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMember2022-12-310001744489us-gaap:AccruedLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMember2022-12-310001744489us-gaap:OtherLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMember2022-12-310001744489us-gaap:OtherCurrentAssetsMemberus-gaap:InterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-12-310001744489us-gaap:InterestRateContractMemberus-gaap:OtherAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-12-310001744489us-gaap:InterestRateContractMemberus-gaap:AccruedLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-12-310001744489us-gaap:InterestRateContractMemberus-gaap:OtherLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-12-310001744489us-gaap:OtherCurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherContractMember2022-12-310001744489us-gaap:OtherAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherContractMember2022-12-310001744489us-gaap:AccruedLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherContractMember2022-12-310001744489us-gaap:OtherLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherContractMember2022-12-310001744489us-gaap:OtherCurrentAssetsMemberus-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2022-12-310001744489us-gaap:OtherAssetsMemberus-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2022-12-310001744489us-gaap:AccruedLiabilitiesMemberus-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2022-12-310001744489us-gaap:OtherLiabilitiesMemberus-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2022-12-310001744489us-gaap:OtherCurrentAssetsMemberus-gaap:NondesignatedMemberus-gaap:OtherContractMember2022-12-310001744489us-gaap:OtherAssetsMemberus-gaap:NondesignatedMemberus-gaap:OtherContractMember2022-12-310001744489us-gaap:AccruedLiabilitiesMemberus-gaap:NondesignatedMemberus-gaap:OtherContractMember2022-12-310001744489us-gaap:OtherLiabilitiesMemberus-gaap:NondesignatedMemberus-gaap:OtherContractMember2022-12-310001744489us-gaap:OtherCurrentAssetsMember2022-12-310001744489us-gaap:OtherAssetsMember2022-12-310001744489us-gaap:AccruedLiabilitiesMember2022-12-310001744489us-gaap:OtherLiabilitiesMember2022-12-310001744489us-gaap:OtherCurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMember2022-10-010001744489us-gaap:OtherAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMember2022-10-010001744489us-gaap:AccruedLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMember2022-10-010001744489us-gaap:OtherLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMember2022-10-010001744489us-gaap:OtherCurrentAssetsMemberus-gaap:InterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-10-010001744489us-gaap:InterestRateContractMemberus-gaap:OtherAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-10-010001744489us-gaap:InterestRateContractMemberus-gaap:AccruedLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-10-010001744489us-gaap:InterestRateContractMemberus-gaap:OtherLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-10-010001744489us-gaap:OtherCurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherContractMember2022-10-010001744489us-gaap:OtherAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherContractMember2022-10-010001744489us-gaap:AccruedLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherContractMember2022-10-010001744489us-gaap:OtherLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherContractMember2022-10-010001744489us-gaap:OtherCurrentAssetsMemberus-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2022-10-010001744489us-gaap:OtherAssetsMemberus-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2022-10-010001744489us-gaap:AccruedLiabilitiesMemberus-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2022-10-010001744489us-gaap:OtherLiabilitiesMemberus-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2022-10-010001744489us-gaap:OtherCurrentAssetsMemberus-gaap:NondesignatedMemberus-gaap:OtherContractMember2022-10-010001744489us-gaap:OtherAssetsMemberus-gaap:NondesignatedMemberus-gaap:OtherContractMember2022-10-010001744489us-gaap:AccruedLiabilitiesMemberus-gaap:NondesignatedMemberus-gaap:OtherContractMember2022-10-010001744489us-gaap:OtherLiabilitiesMemberus-gaap:NondesignatedMemberus-gaap:OtherContractMember2022-10-010001744489us-gaap:OtherCurrentAssetsMember2022-10-010001744489us-gaap:OtherAssetsMember2022-10-010001744489us-gaap:AccruedLiabilitiesMember2022-10-010001744489us-gaap:OtherLiabilitiesMember2022-10-010001744489us-gaap:InterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2022-12-310001744489us-gaap:InterestRateContractMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2022-10-010001744489dis:CurrentPortionofBorrowingsMember2022-12-310001744489dis:CurrentPortionofBorrowingsMember2022-10-010001744489us-gaap:BorrowingsMember2022-12-310001744489us-gaap:BorrowingsMember2022-10-010001744489us-gaap:InterestRateContractMemberus-gaap:InterestExpenseMember2022-10-022022-12-310001744489us-gaap:InterestRateContractMemberus-gaap:InterestExpenseMember2021-10-032022-01-010001744489us-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMember2022-12-310001744489us-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMember2022-10-010001744489us-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2022-12-31iso4217:CAD0001744489us-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2022-10-010001744489us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2022-12-310001744489us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2022-10-010001744489us-gaap:CostOfSalesMember2022-10-022022-12-310001744489us-gaap:CostOfSalesMember2021-10-032022-01-010001744489us-gaap:InterestExpenseMember2022-10-022022-12-310001744489us-gaap:InterestExpenseMember2021-10-032022-01-010001744489dis:IncomeTaxesMember2022-10-022022-12-310001744489dis:IncomeTaxesMember2021-10-032022-01-010001744489us-gaap:NondesignatedMemberus-gaap:OtherContractMember2022-12-310001744489us-gaap:NondesignatedMemberus-gaap:OtherContractMember2022-10-010001744489dis:RussiaBusinessMember2022-10-022022-12-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended December 31, 2022
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from __________ to
__________.
Commission File Number 001-38842
|
|
|
|
|
|
|
|
|
Delaware |
|
83-0940635 |
State or Other Jurisdiction of |
|
I.R.S. Employer Identification |
Incorporation or Organization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500 South Buena Vista Street
Burbank, California 91521
Address of Principal Executive Offices and Zip Code
(818) 560-1000
Registrant’s Telephone Number, Including Area Code
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock, $0.01 par value |
|
DIS |
|
New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing
requirements for the past 90
days. Yes ☒ No ¨
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such
files). Yes ☒ No ¨
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company” and “emerging growth company” in Rule
12b-2 of the Exchange Act.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer
|
|
☒ |
|
Accelerated filer |
|
☐ |
|
|
|
|
|
Non-accelerated filer
|
|
☐ |
|
Smaller reporting company |
|
☐ |
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company |
|
☐ |
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act.
¨
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the
Act). Yes ☐ No ☒
There were 1,826,807,227 shares of common stock outstanding as of
February 1, 2023.
Cautionary Note on Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking
statements within the meaning of Section 27A of the Securities Act
of 1933, as amended, and Section 21E of the Securities Exchange Act
of 1934, as amended. Forward-looking statements generally relate to
future events or our future financial or operating performance and
may include statements concerning, among other things, financial
results, business plans (including statements regarding new
services and products and future expenditures, costs and
investments), future liabilities, impairments and amortization,
competition, and the impact of COVID-19 on our businesses and
results of operations. In some cases, you can identify
forward-looking statements because they contain words such as
“may,” “will,” “would,” “should,” “expects,” “plans,” “could,”
“intends,” “target,” “projects,” “believes,” “estimates,”
“anticipates,” “potential” or “continue” or the negative of these
words or other similar terms or expressions that concern our
expectations, strategy, plans or intentions. These statements
reflect our current views with respect to future events and are
based on assumptions as of the date of this report. These
statements are subject to known and unknown risks, uncertainties
and other factors that may cause our actual results, performance or
achievements to be materially different from expectations or
results projected or implied by forward-looking
statements.
Such differences may result from actions taken by the Company,
including restructuring or strategic initiatives (including capital
investments, asset acquisitions or dispositions, new or expanded
business lines or cessation of certain operations), our execution
of our business plans (including the content we create and IP we
invest in, our pricing decisions, our cost structure and our
management and other personnel decisions) or other business
decisions, as well as from developments beyond the Company’s
control, including:
•further
deterioration in domestic and global economic
conditions;
•deterioration
in or pressures from competitive conditions, including competition
to create or acquire content and competition for
talent;
•consumer
preferences and acceptance of our content, offerings, pricing model
and price increases and the market for advertising sales on our
direct-to-consumer services and linear networks;
•health
concerns and their impact on our businesses and
productions;
•international,
regulatory, legal, political, or military
developments;
•technological
developments;
•labor
markets and activities;
•adverse
weather conditions or natural disasters; and
•availability
of content;
each such risk includes the current and future impacts of, and may
be amplified by, COVID-19 and related mitigation
efforts.
Such developments may further affect entertainment, travel and
leisure businesses generally and may, among other things, affect
(or further affect, as applicable):
•our
operations, business plans or profitability;
•demand
for our products and services;
•the
performance of the Company’s content;
•our
ability to create or obtain desirable content at or under the value
we assign the content;
•the
advertising market for programming;
•income
tax expense; and
•performance
of some or all Company businesses either directly or through their
impact on those who distribute our products.
Additional factors include those described in our
2022
Annual Report on Form 10-K, including under the captions “Risk
Factors,” “Management’s Discussion and Analysis of Financial
Condition and Results of Operations,” and “Business,” in our
subsequent quarterly reports on Form 10-Q, including under the
captions “Risk Factors” and “Management’s Discussion and Analysis
of Financial Condition and Results of Operations,” and in our
subsequent filings with the Securities and Exchange
Commission.
A forward-looking statement is neither a prediction nor a guarantee
of future events or circumstances. You should not place undue
reliance on the forward-looking statements. Unless required by
federal securities laws, we assume no obligation to update any of
these forward-looking statements, or to update the reasons actual
results could differ materially from those anticipated, to reflect
circumstances or events that occur after the statements are
made.
PART I. FINANCIAL INFORMATION
Item 1: Financial Statements
THE WALT DISNEY COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(unaudited; in millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
December 31,
2022 |
|
January 1,
2022 |
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
Services |
$ |
20,997 |
|
|
$ |
19,542 |
|
|
|
|
|
Products |
2,515 |
|
|
2,277 |
|
|
|
|
|
Total revenues |
23,512 |
|
|
21,819 |
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
Cost of services (exclusive of depreciation and
amortization)
|
(14,781) |
|
|
(13,161) |
|
|
|
|
|
Cost of products (exclusive of depreciation and
amortization)
|
(1,605) |
|
|
(1,406) |
|
|
|
|
|
Selling, general, administrative and other |
(3,827) |
|
|
(3,787) |
|
|
|
|
|
Depreciation and amortization |
(1,306) |
|
|
(1,269) |
|
|
|
|
|
Total costs and expenses |
(21,519) |
|
|
(19,623) |
|
|
|
|
|
Restructuring and impairment charges |
(69) |
|
|
— |
|
|
|
|
|
Other expense, net |
(42) |
|
|
(436) |
|
|
|
|
|
Interest expense, net |
(300) |
|
|
(311) |
|
|
|
|
|
Equity in the income of investees |
191 |
|
|
239 |
|
|
|
|
|
Income from continuing operations before income taxes |
1,773 |
|
|
1,688 |
|
|
|
|
|
Income taxes on continuing operations |
(412) |
|
|
(488) |
|
|
|
|
|
Net income from continuing operations |
1,361 |
|
|
1,200 |
|
|
|
|
|
Loss from discontinued operations, net of income tax benefit of $0
and $14, respectively |
— |
|
|
(48) |
|
|
|
|
|
Net income |
1,361 |
|
|
1,152 |
|
|
|
|
|
Net income from continuing operations attributable to
noncontrolling interests
|
(82) |
|
|
(48) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Disney |
$ |
1,279 |
|
|
$ |
1,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share attributable to Disney(1):
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
Continuing operations |
$ |
0.70 |
|
|
$ |
0.63 |
|
|
|
|
|
Discontinued operations |
— |
|
|
(0.03) |
|
|
|
|
|
|
$ |
0.70 |
|
|
$ |
0.60 |
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
Continuing operations |
$ |
0.70 |
|
|
$ |
0.63 |
|
|
|
|
|
Discontinued operations |
— |
|
|
(0.03) |
|
|
|
|
|
|
$ |
0.70 |
|
|
$ |
0.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common and common equivalent shares
outstanding:
|
|
|
|
|
|
|
|
Diluted |
1,827 |
|
|
1,828 |
|
|
|
|
|
Basic |
1,825 |
|
|
1,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)Total
may not equal the sum of the column due to rounding.
See Notes to Condensed Consolidated Financial
Statements
THE WALT DISNEY COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME
(unaudited; in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
December 31,
2022 |
|
January 1,
2022 |
|
|
|
|
Net income |
$ |
1,361 |
|
|
$ |
1,152 |
|
|
|
|
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
Market value adjustments for hedges |
(542) |
|
|
50 |
|
|
|
|
|
Pension and postretirement medical plan adjustments
|
1 |
|
|
155 |
|
|
|
|
|
Foreign currency translation and other
|
227 |
|
|
(22) |
|
|
|
|
|
Other comprehensive income (loss) |
(314) |
|
|
183 |
|
|
|
|
|
Comprehensive income |
1,047 |
|
|
1,335 |
|
|
|
|
|
Net income from continuing operations attributable to
noncontrolling interests
|
(82) |
|
|
(48) |
|
|
|
|
|
Other comprehensive loss attributable to noncontrolling
interests |
(45) |
|
|
(19) |
|
|
|
|
|
Comprehensive income attributable to Disney |
$ |
920 |
|
|
$ |
1,268 |
|
|
|
|
|
See Notes to Condensed Consolidated Financial
Statements
THE WALT DISNEY COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited; in millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2022 |
|
October 1,
2022 |
ASSETS |
|
|
|
Current assets |
|
|
|
Cash and cash equivalents |
$ |
8,470 |
|
|
$ |
11,615 |
|
Receivables, net |
13,993 |
|
|
12,652 |
|
Inventories |
1,830 |
|
|
1,742 |
|
Content advances |
1,300 |
|
|
1,890 |
|
|
|
|
|
Other current assets |
1,319 |
|
|
1,199 |
|
|
|
|
|
Total current assets |
26,912 |
|
|
29,098 |
|
Produced and licensed content costs |
36,266 |
|
|
35,777 |
|
Investments |
3,169 |
|
|
3,218 |
|
Parks, resorts and other property |
|
|
|
Attractions, buildings and equipment |
68,253 |
|
|
66,998 |
|
Accumulated depreciation |
(40,641) |
|
|
(39,356) |
|
|
27,612 |
|
|
27,642 |
|
Projects in progress |
5,430 |
|
|
4,814 |
|
Land |
1,158 |
|
|
1,140 |
|
|
34,200 |
|
|
33,596 |
|
Intangible assets, net |
14,347 |
|
|
14,837 |
|
Goodwill |
77,867 |
|
|
77,897 |
|
|
|
|
|
Other assets |
9,363 |
|
|
9,208 |
|
Total assets |
$ |
202,124 |
|
|
$ |
203,631 |
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
Current liabilities |
|
|
|
Accounts payable and other accrued liabilities |
$ |
18,149 |
|
|
$ |
20,213 |
|
Current portion of borrowings |
3,249 |
|
|
3,070 |
|
Deferred revenue and other |
5,672 |
|
|
5,790 |
|
|
|
|
|
Total current liabilities |
27,070 |
|
|
29,073 |
|
Borrowings |
45,128 |
|
|
45,299 |
|
Deferred income taxes |
8,236 |
|
|
8,363 |
|
|
|
|
|
Other long-term liabilities |
12,812 |
|
|
12,518 |
|
Commitments and contingencies (Note 13)
|
|
|
|
Redeemable noncontrolling interests |
8,743 |
|
|
9,499 |
|
Equity |
|
|
|
Preferred stock
|
— |
|
|
— |
|
Common stock, $0.01 par value, Authorized – 4.6 billion shares,
Issued – 1.8 billion shares
|
56,579 |
|
|
56,398 |
|
Retained earnings |
44,955 |
|
|
43,636 |
|
Accumulated other comprehensive loss |
(4,478) |
|
|
(4,119) |
|
|
|
|
|
Treasury stock, at cost, 19 million shares
|
(907) |
|
|
(907) |
|
Total Disney Shareholders’ equity |
96,149 |
|
|
95,008 |
|
Noncontrolling interests |
3,986 |
|
|
3,871 |
|
Total equity |
100,135 |
|
|
98,879 |
|
Total liabilities and equity |
$ |
202,124 |
|
|
$ |
203,631 |
|
See Notes to Condensed Consolidated Financial
Statements
THE WALT DISNEY COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited; in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
December 31,
2022 |
|
January 1,
2022 |
OPERATING ACTIVITIES |
|
|
|
Net income from continuing operations |
$ |
1,361 |
|
|
$ |
1,200 |
|
Depreciation and amortization |
1,306 |
|
|
1,269 |
|
|
|
|
|
Net loss on investments and disposition of businesses |
68 |
|
|
436 |
|
Deferred income taxes |
(15) |
|
|
726 |
|
Equity in the income of investees |
(191) |
|
|
(239) |
|
Cash distributions received from equity investees |
176 |
|
|
223 |
|
Net change in produced and licensed content costs and
advances |
558 |
|
|
507 |
|
|
|
|
|
Equity-based compensation |
270 |
|
|
196 |
|
Pension and postretirement medical benefit cost
amortization |
1 |
|
|
155 |
|
Other, net |
(232) |
|
|
(7) |
|
Changes in operating assets and liabilities: |
|
|
|
Receivables |
(1,423) |
|
|
(1,401) |
|
Inventories |
(88) |
|
|
(14) |
|
Other assets |
(443) |
|
|
(115) |
|
Accounts payable and other liabilities |
(2,378) |
|
|
(2,579) |
|
Income taxes |
56 |
|
|
(566) |
|
Cash used in operations - continuing operations |
(974) |
|
|
(209) |
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
Investments in parks, resorts and other property |
(1,181) |
|
|
(981) |
|
|
|
|
|
|
|
|
|
Other, net |
(111) |
|
|
(6) |
|
Cash used in investing activities - continuing
operations |
(1,292) |
|
|
(987) |
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
Commercial paper borrowings (payments), net |
799 |
|
|
(124) |
|
Borrowings |
67 |
|
|
33 |
|
Reduction of borrowings |
(1,000) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of noncontrolling interest |
178 |
|
|
— |
|
Acquisition of redeemable noncontrolling interest |
(900) |
|
|
— |
|
Other, net |
(187) |
|
|
(189) |
|
Cash used in financing activities - continuing
operations |
(1,043) |
|
|
(280) |
|
|
|
|
|
CASH FLOWS FROM DISCONTINUED OPERATIONS |
|
|
|
Cash provided by operations - discontinued operations |
— |
|
|
8 |
|
|
|
|
|
Cash used in financing activities - discontinued
operations |
— |
|
|
(12) |
|
Cash used in discontinued operations |
— |
|
|
(4) |
|
|
|
|
|
Impact of exchange rates on cash, cash equivalents and restricted
cash |
164 |
|
|
(35) |
|
|
|
|
|
Change in cash, cash equivalents and restricted cash |
(3,145) |
|
|
(1,515) |
|
Cash, cash equivalents and restricted cash, beginning of
period |
11,661 |
|
|
16,003 |
|
Cash, cash equivalents and restricted cash, end of
period |
$ |
8,516 |
|
|
$ |
14,488 |
|
See Notes to Condensed Consolidated Financial
Statements
THE WALT DISNEY COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(unaudited; in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
Equity Attributable to Disney |
|
|
|
|
|
|
Shares |
|
Common Stock |
|
Retained Earnings
|
Accumulated
Other
Comprehensive
Income
(Loss) |
Treasury Stock |
|
Total Disney Equity
|
|
Non-controlling
Interests(1)
|
|
Total
Equity |
Balance at October 1, 2022 |
|
1,824 |
|
|
$ |
56,398 |
|
|
$ |
43,636 |
|
|
$ |
(4,119) |
|
$ |
(907) |
|
$ |
95,008 |
|
|
$ |
3,871 |
|
|
$ |
98,879 |
|
Comprehensive income (loss) |
|
— |
|
|
— |
|
|
1,279 |
|
|
(359) |
|
|
— |
|
|
920 |
|
|
(16) |
|
|
904 |
|
Equity compensation activity |
|
2 |
|
|
180 |
|
|
— |
|
|
— |
|
|
— |
|
|
180 |
|
|
— |
|
|
180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributions |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
178 |
|
|
178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions and other |
|
— |
|
|
1 |
|
|
40 |
|
|
— |
|
|
— |
|
|
41 |
|
|
(47) |
|
|
(6) |
|
Balance at December 31, 2022 |
|
1,826 |
|
|
$ |
56,579 |
|
|
$ |
44,955 |
|
|
$ |
(4,478) |
|
$ |
(907) |
|
$ |
96,149 |
|
|
$ |
3,986 |
|
|
$ |
100,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at October 2, 2021 |
|
1,818 |
|
|
$ |
55,471 |
|
|
$ |
40,429 |
|
|
$ |
(6,440) |
|
$ |
(907) |
|
$ |
88,553 |
|
|
$ |
4,458 |
|
|
$ |
93,011 |
|
Comprehensive income (loss) |
|
— |
|
|
— |
|
|
1,104 |
|
|
164 |
|
— |
|
|
1,268 |
|
|
(4) |
|
|
1,264 |
|
Equity compensation activity |
|
3 |
|
|
29 |
|
|
— |
|
|
— |
|
|
— |
|
|
29 |
|
|
— |
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributions |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
29 |
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions and other |
|
— |
|
|
— |
|
|
14 |
|
|
— |
|
|
— |
|
|
14 |
|
|
(37) |
|
|
(23) |
|
Balance at January 1, 2022 |
|
1,821 |
|
|
$ |
55,500 |
|
|
$ |
41,547 |
|
|
$ |
(6,276) |
|
$ |
(907) |
|
$ |
89,864 |
|
|
$ |
4,446 |
|
|
$ |
94,310 |
|
(1)Excludes
redeemable noncontrolling interests.
See Notes to Condensed Consolidated Financial
Statements
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share
data)
1.Principles
of Consolidation
These Condensed Consolidated Financial Statements have been
prepared in accordance with accounting principles generally
accepted in the United States of America (GAAP) for interim
financial information and the instructions to Rule 10-01 of
Regulation S-X. Accordingly, they do not include all of the
information and footnotes required by GAAP for complete financial
statements. We believe that we have included all normal recurring
adjustments necessary for a fair statement of the results for the
interim period. Operating results for the quarter ended
December 31, 2022 are not necessarily indicative of the
results that may be expected for the year ending September 30,
2023.
The terms “Company,” “Disney,” “we,” “us,” and “our” are used in
this report to refer collectively to the parent company, The Walt
Disney Company, as well as the subsidiaries through which its
various businesses are actually conducted.
These financial statements should be read in conjunction with the
Company’s 2022 Annual Report on Form 10-K.
Variable Interest Entities
The Company enters into relationships with or makes investments in
other entities that may be variable interest entities (VIE). A VIE
is consolidated in the financial statements if the Company has the
power to direct activities that most significantly impact the
economic performance of the VIE and has the obligation to absorb
losses or the right to receive benefits from the VIE that could
potentially be significant (as defined by ASC 810-10-25-38) to the
VIE. Hong Kong Disneyland Resort and Shanghai Disney Resort
(together the Asia Theme Parks) are VIEs in which the Company has
less than 50% equity ownership. Company subsidiaries (the
Management Companies) have management agreements with the Asia
Theme Parks, which provide the Management Companies, subject to
certain protective rights of joint venture partners, with the
ability to direct the day-to-day operating activities and the
development of business strategies that we believe most
significantly impact the economic performance of the Asia Theme
Parks. In addition, the Management Companies receive management
fees under these arrangements that we believe could be significant
to the Asia Theme Parks. Therefore, the Company has consolidated
the Asia Theme Parks in its financial statements.
Redeemable Noncontrolling Interests
The Company consolidates the results of Hulu LLC (Hulu), a
direct-to-consumer (DTC) streaming service provider, which is owned
67% by the Company and 33% by NBC Universal (NBCU). In May 2019,
the Company entered into a put/call agreement with NBCU that
provided the Company with full operational control of Hulu. Under
the agreement, beginning in January 2024, NBCU has the option to
require the Company to purchase NBCU’s interest in Hulu and the
Company has the option to require NBCU to sell its interest in Hulu
to the Company, in either case at a redemption value based on
NBCU’s equity ownership percentage of the greater of Hulu’s then
equity fair value or a guaranteed floor value of
$27.5 billion.
NBCU’s interest will generally not be allocated its portion of
Hulu’s losses, if any, as the redeemable noncontrolling interest is
required to be carried at a minimum value. The minimum value is
equal to the fair value as of the May 2019 agreement date accreted
to the January 2024 estimated redemption value. At
December 31, 2022, NBCU’s interest in Hulu is recorded in the
Company’s financial statements at $8.7 billion, which is
reported as “Redeemable noncontrolling interest” in the Condensed
Consolidated Balance Sheets.
We are accreting NBCU’s interest in Hulu to its guaranteed floor
value. In determining the redemption value, our estimate of Hulu’s
equity fair value in January 2024 requires management to make
significant judgments. If our estimate of the future fair value of
Hulu’s equity increased above the guaranteed floor value, we would
change our rate of accretion, which would generally increase the
amount recorded in “Net income from continuing operations
attributable to noncontrolling interests” and thus reduce “Net
income attributable to Disney” in the Condensed Consolidated
Statements of Income.
At October 1, 2022, Major League Baseball (MLB) held a 15%
redeemable noncontrolling interest in BAMTech LLC (BAMTech), which
was recorded in the Company’s financial statements at
$828 million. In November 2022, the Company purchased MLB’s
redeemable noncontrolling interest for $900 million, resulting
in $72 million recorded as an increase in “Net income from
continuing operations attributable to noncontrolling interests” in
the Condensed Consolidated Statements of Income.
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share
data)
Use of Estimates
The preparation of financial statements in conformity with GAAP
requires management to make estimates and assumptions that affect
the amounts reported in the financial statements and footnotes
thereto. Actual results may differ from those
estimates.
Reclassifications
Certain reclassifications have been made in the fiscal 2022
financial statements and notes to conform to the fiscal 2023
presentation.
2.Segment
Information
The Company’s operations are conducted in the Disney Media and
Entertainment Distribution (DMED) and Disney Parks, Experiences and
Products (DPEP) segments. Our operating segments report separate
financial information, which is evaluated regularly by the Chief
Executive Officer to allocate resources and assess
performance.
Segment operating results reflect earnings before corporate and
unallocated shared expenses, restructuring and impairment charges,
net other income, net interest expense, income taxes and
noncontrolling interests. Segment operating income includes equity
in the income of investees and excludes impairments of certain
equity investments and acquisition accounting amortization of TFCF
Corporation (TFCF) and Hulu assets (i.e. intangible assets and the
fair value step-up for film and television costs) recognized in
connection with the TFCF acquisition in fiscal 2019 (TFCF and Hulu
acquisition amortization). Corporate and unallocated shared
expenses principally consist of corporate functions, executive
management and certain unallocated administrative support
functions.
Segment operating results include allocations of certain costs,
including information technology, pension, legal and other shared
services costs, which are allocated based on metrics designed to
correlate with consumption.
Segment revenues and segment operating income (loss) are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
December 31,
2022 |
|
January 1,
2022 |
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
Disney Media and Entertainment Distribution |
$ |
14,776 |
|
$ |
14,585 |
|
|
|
|
Disney Parks, Experiences and Products |
8,736 |
|
7,234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment revenues |
$ |
23,512 |
|
$ |
21,819 |
|
|
|
|
Segment operating income (loss): |
|
|
|
|
|
|
|
Disney Media and Entertainment Distribution |
$ |
(10) |
|
$ |
808 |
|
|
|
|
Disney Parks, Experiences and Products |
3,053 |
|
2,450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment operating income(1)
|
$ |
3,043 |
|
$ |
3,258 |
|
|
|
|
(1)
Equity in the income of investees is included in segment operating
income as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
December 31,
2022 |
|
January 1,
2022 |
|
|
|
|
Disney Media and Entertainment Distribution |
$ |
196 |
|
|
$ |
245 |
|
|
|
|
|
Disney Parks, Experiences and Products |
(2) |
|
|
(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in the income of investees included in segment operating
income |
194 |
|
|
242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of TFCF intangible assets related to equity
investees |
(3) |
|
|
(3) |
|
|
|
|
|
Equity in the income of investees, net |
$ |
191 |
|
|
$ |
239 |
|
|
|
|
|
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share
data)
A reconciliation of segment operating income to income from
continuing operations before income taxes is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
December 31,
2022 |
|
January 1,
2022 |
|
|
|
|
Segment operating income |
$ |
3,043 |
|
|
$ |
3,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and unallocated shared expenses |
(280) |
|
|
(228) |
|
|
|
|
|
Restructuring and impairment charges |
(69) |
|
|
— |
|
|
|
|
|
Other expense, net(1)
|
(42) |
|
|
(436) |
|
|
|
|
|
Interest expense, net |
(300) |
|
|
(311) |
|
|
|
|
|
TFCF and Hulu acquisition amortization(2)
|
(579) |
|
|
(595) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes |
$ |
1,773 |
|
|
$ |
1,688 |
|
|
|
|
|
(1)See
Note 4 for a discussion of amounts in other expense,
net.
(2)For
the quarter ended December 31, 2022 amortization of intangible
assets, step-up of film and television costs and intangibles
related to TFCF equity investees were $417 million, $159 million
and $3 million, respectively. For the quarter ended January 1,
2022 amortization of intangible assets, step-up of film and
television costs and intangibles related to TFCF equity investees
were $435 million, $157 million, and $3 million,
respectively.
Goodwill
The changes in the carrying amount of goodwill are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DMED |
|
DPEP |
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at October 1, 2022 |
|
|
|
|
|
|
$ |
72,347 |
|
|
$ |
5,550 |
|
|
|
|
$ |
77,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation adjustments and other, net |
|
|
|
|
|
|
(30) |
|
|
— |
|
|
|
|
(30) |
|
Balance at December 31, 2022 |
|
|
|
|
|
|
$ |
72,317 |
|
|
$ |
5,550 |
|
|
|
|
$ |
77,867 |
|
3.Revenues
The following table presents our revenues by segment and major
source:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended December 31, 2022 |
|
Quarter Ended January 1, 2022 |
|
DMED |
|
DPEP |
|
|
|
Total |
|
DMED |
|
DPEP |
|
Total |
Affiliate fees |
$ |
4,242 |
|
$ |
— |
|
|
|
|
$ |
4,242 |
|
|
$ |
4,371 |
|
|
$ |
— |
|
|
$ |
4,371 |
|
Subscription fees |
4,240 |
|
— |
|
|
|
|
4,240 |
|
|
3,598 |
|
|
— |
|
|
3,598 |
|
Advertising |
3,442 |
|
1 |
|
|
|
|
3,443 |
|
|
3,868 |
|
|
1 |
|
|
3,869 |
|
Theme park admissions |
— |
|
2,641 |
|
|
|
|
2,641 |
|
|
— |
|
|
2,152 |
|
|
2,152 |
|
Resort and vacations |
— |
|
1,980 |
|
|
|
|
1,980 |
|
|
— |
|
|
1,445 |
|
|
1,445 |
|
Retail and wholesale sales of merchandise, food and
beverage |
— |
|
2,382 |
|
|
|
|
2,382 |
|
|
— |
|
|
2,089 |
|
|
2,089 |
|
Merchandise licensing |
— |
|
1,143 |
|
|
|
|
1,143 |
|
|
— |
|
|
1,119 |
|
|
1,119 |
|
TV/SVOD distribution licensing |
979 |
|
— |
|
|
|
|
979 |
|
|
1,396 |
|
|
— |
|
|
1,396 |
|
Theatrical distribution licensing |
1,140 |
|
— |
|
|
|
|
1,140 |
|
|
529 |
|
|
— |
|
|
529 |
|
Home entertainment |
135 |
|
— |
|
|
|
|
135 |
|
|
294 |
|
|
— |
|
|
294 |
|
Other |
598 |
|
589 |
|
|
|
|
1,187 |
|
|
529 |
|
|
428 |
|
|
957 |
|
|
$ |
14,776 |
|
$ |
8,736 |
|
|
|
|
$ |
23,512 |
|
|
$ |
14,585 |
|
|
$ |
7,234 |
|
|
$ |
21,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents our revenues by segment and primary
geographical markets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended December 31, 2022 |
|
Quarter Ended January 1, 2022 |
|
DMED |
|
DPEP |
|
|
|
Total |
|
DMED |
|
DPEP |
|
Total |
Americas |
$ |
12,018 |
|
|
$ |
6,953 |
|
|
|
|
$ |
18,971 |
|
|
$ |
11,830 |
|
|
$ |
5,711 |
|
|
$ |
17,541 |
|
Europe |
1,574 |
|
|
1,066 |
|
|
|
|
2,640 |
|
|
1,538 |
|
|
865 |
|
|
2,403 |
|
Asia Pacific |
1,184 |
|
|
717 |
|
|
|
|
1,901 |
|
|
1,217 |
|
|
658 |
|
|
1,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
$ |
14,776 |
|
|
$ |
8,736 |
|
|
|
|
$ |
23,512 |
|
|
$ |
14,585 |
|
|
$ |
7,234 |
|
|
$ |
21,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share
data)
Revenues recognized in the current and prior-year periods from
performance obligations satisfied (or partially satisfied) in
previous reporting periods primarily relate to revenues earned on
TV/SVOD licenses for titles made available to the licensee in
previous reporting periods. For the quarter ended December 31,
2022, $0.3 billion was recognized related to performance
obligations satisfied as of October 1, 2022. For the quarter
ended January 1, 2022, $0.4 billion was recognized
related to performance obligations satisfied as of October 2,
2021.
As of December 31, 2022, revenue for unsatisfied performance
obligations expected to be recognized in the future is
$15 billion, primarily for content and other IP to be made
available in the future under existing agreements with merchandise
and co-branding licensees and sponsors, television station
affiliates, sports sublicensees, advertisers, and DTC wholesalers.
Of this amount, we expect to recognize approximately
$4 billion in the remainder of fiscal 2023, $4 billion in
fiscal 2024, $3 billion in fiscal 2025 and $4 billion
thereafter. These amounts include only fixed consideration or
minimum guarantees and do not include amounts related to (i)
contracts with an original expected term of one year or less (such
as most advertising contracts) or (ii) licenses of IP that are
solely based on the sales of the licensee.
When the timing of the Company’s revenue recognition is different
from the timing of customer payments, the Company recognizes either
a contract asset (customer payment is subsequent to revenue
recognition and subject to the Company satisfying additional
performance obligations) or deferred revenue (customer payment
precedes the Company satisfying the performance obligations).
Consideration due under contracts with payment in arrears is
recognized as accounts receivable. Deferred revenues are recognized
as (or when) the Company performs under the contract. The Company’s
contract assets and activity for the current and prior-year periods
were not material.
Accounts receivable and deferred revenues from contracts with
customers are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2022 |
|
October 1,
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
|
Current |
$ |
12,222 |
|
|
$ |
10,886 |
|
Non-current |
1,193 |
|
|
1,226 |
|
Allowance for credit losses |
(166) |
|
|
(179) |
|
Deferred revenues |
|
|
|
Current |
5,392 |
|
|
5,531 |
|
Non-current |
908 |
|
|
927 |
|
For the quarter ended December 31, 2022, the Company
recognized revenue of $3.4 billion that was included in the
October 1, 2022 deferred revenue balance. For the quarter
ended January 1, 2022, the Company recognized revenue of $1.9
billion that was included in the October 2, 2021 deferred
revenue balance. Amounts deferred generally relate to theme park
admissions and vacation packages, DTC subscriptions and advances
related to merchandise and TV/SVOD licenses.
We evaluate our allowance for credit losses and estimate
collectability of current and non-current accounts receivable based
on historical bad debt experience, our assessment of the financial
condition of individual companies with which we do business,
current market conditions, and reasonable and supportable forecasts
of future economic conditions. In times of economic turmoil, our
estimates and judgments with respect to the collectability of our
receivables are subject to greater uncertainty than in more stable
periods.
The Company has accounts receivable with original maturities
greater than one year related to the sale of film and television
program rights (TV/SVOD licensing) and vacation club properties.
These receivables are discounted to present value at contract
inception and the related revenues are recognized at the discounted
amount. The balance of TV/SVOD licensing receivables recorded in
other non-current assets was $0.6 billion at both December 31,
2022 and October 1, 2022. The balance of vacation club
receivables recorded in other non-current assets was $0.6 billion
at both December 31, 2022 and October 1, 2022. The
allowance for credit losses and activity for the period ended
December 31, 2022 was not material.
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share
data)
4.Other
Expense, net
Other expense, net is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
December 31,
2022 |
|
January 1,
2022 |
|
|
|
|
DraftKings loss |
$ |
(70) |
|
|
$ |
(432) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other, net |
28 |
|
|
(4) |
|
|
|
|
|
Other expense, net |
$ |
(42) |
|
|
$ |
(436) |
|
|
|
|
|
In the current quarter, the Company recognized a $70 million
non-cash loss to adjust its investment in DraftKings, Inc.
(DraftKings) to fair value (DraftKings loss). In the prior-year
quarter, the Company recorded a $432 million DraftKings
loss.
5.Cash,
Cash Equivalents, Restricted Cash and Borrowings
Cash, Cash Equivalents and Restricted Cash
The following table provides a reconciliation of cash, cash
equivalents and restricted cash reported in the Condensed
Consolidated Balance Sheets to the total of the amounts reported in
the Condensed Consolidated Statements of Cash Flows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2022 |
|
October 1,
2022 |
Cash and cash equivalents |
|
$ |
8,470 |
|
|
$ |
11,615 |
|
Restricted cash included in: |
|
|
|
|
Other current assets |
|
3 |
|
|
3 |
|
Other assets |
|
43 |
|
|
43 |
|
|
|
|
|
|
Total cash, cash equivalents and restricted cash in the statement
of cash flows |
|
$ |
8,516 |
|
|
$ |
11,661 |
|
Borrowings
During the quarter ended December 31, 2022, the Company’s
borrowing activity was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 1,
2022 |
|
Borrowings |
|
Payments |
|
|
|
Other
Activity |
|
December 31,
2022 |
Commercial paper with original maturities less than three
months |
$ |
50 |
|
|
$ |
362 |
|
|
$ |
— |
|
|
|
|
$ |
1 |
|
|
$ |
413 |
|
Commercial paper with original maturities greater than three
months |
1,612 |
|
|
1,151 |
|
|
(714) |
|
|
|
|
10 |
|
|
2,059 |
|
U.S. dollar denominated notes |
45,091 |
|
|
— |
|
|
(1,000) |
|
|
|
|
(33) |
|
|
44,058 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia Theme Parks borrowings |
1,425 |
|
|
66 |
|
|
— |
|
|
|
|
58 |
|
|
1,549 |
|
Foreign currency denominated debt and other(1)
|
191 |
|
|
1 |
|
|
— |
|
|
|
|
106 |
|
|
298 |
|
|
$ |
48,369 |
|
|
$ |
1,580 |
|
|
$ |
(1,714) |
|
|
|
|
$ |
142 |
|
|
$ |
48,377 |
|
(1)The
other activity is primarily due to market value adjustments for
debt with qualifying hedges.
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share
data)
At December 31, 2022, the Company’s bank facilities, which are
with a syndicate of lenders and support our commercial paper
borrowings, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Committed
Capacity |
|
Capacity
Used |
|
Unused
Capacity |
Facility expiring March 2023 |
$ |
5,250 |
|
|
$ |
— |
|
|
$ |
5,250 |
|
|
|
|
|
|
|
Facility expiring March 2025 |
3,000 |
|
|
— |
|
|
3,000 |
|
Facility expiring March 2027 |
4,000 |
|
|
— |
|
|
4,000 |
|
Total |
$ |
12,250 |
|
|
$ |
— |
|
|
$ |
12,250 |
|
These facilities allow for borrowings at SOFR-based rates plus a
fixed spread that varies with the Company’s debt ratings assigned
by Moody’s Investors Service and Standard and Poor’s ranging from
0.755% to 1.225%. The bank facilities contain only one financial
covenant, relating to interest coverage of three times earnings
before interest, taxes, depreciation and amortization, including
both intangible amortization and amortization of our film and
television production and programming costs. On December 31,
2022, the Company met this covenant by a significant margin. The
bank facilities specifically exclude certain entities, including
the Asia Theme Parks, from any representations, covenants or events
of default. The Company also has the ability to issue up to $500
million of letters of credit under the facility expiring in March
2027, which if utilized, reduces available borrowings under this
facility. As of December 31, 2022, the Company has $2.0
billion of outstanding letters of credit, of which none were issued
under this facility.
Cruise Ship Credit Facilities
The Company has credit facilities to finance a significant portion
of the contract price of two new cruise ships, which are scheduled
to be delivered in fiscal 2025 and fiscal 2026. Under the
facilities, $1.1 billion is available beginning in August 2023 and
$1.1 billion is available beginning in August 2024. Each tranche of
financing may be utilized within a period of 18 months from the
initial availability date. If utilized, the interest rates will be
fixed at 3.80% and 3.74%, respectively, and the loan and interest
will be payable semi-annually over a 12-year period from the
borrowing date. Early repayment is permitted subject to
cancellation fees.
Interest expense, net
Interest expense (net of amounts capitalized), interest and
investment income, and net periodic pension and postretirement
benefit costs (other than service costs) (see Note 9) are reported
net in the Condensed Consolidated Statements of Income and consist
of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
December 31,
2022 |
|
January 1,
2022 |
|
|
|
|
Interest expense |
$ |
(465) |
|
|
$ |
(361) |
|
|
|
|
|
Interest and investment income |
79 |
|
|
34 |
|
|
|
|
|
Net periodic pension and postretirement benefit costs (other than
service costs) |
86 |
|
|
16 |
|
|
|
|
|
Interest expense, net |
$ |
(300) |
|
|
$ |
(311) |
|
|
|
|
|
Interest and investment income includes gains and losses on certain
publicly traded and non-public investments, investment impairments
and interest earned on cash and cash equivalents and certain
receivables.
6.International
Theme Parks
The Company has a 48% ownership interest in the operations of Hong
Kong Disneyland Resort and a 43% ownership interest in the
operations of Shanghai Disney Resort. The Asia Theme Parks together
with Disneyland Paris are collectively referred to as the
International Theme Parks.
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share
data)
The following table summarizes the carrying amounts of the Asia
Theme Parks’ assets and liabilities included in the Company’s
Condensed Consolidated Balance Sheets:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2022 |
|
October 1, 2022 |
Cash and cash equivalents |
$ |
301 |
|
|
$ |
280 |
|
Other current assets |
179 |
|
|
137 |
|
Total current assets |
480 |
|
|
417 |
|
Parks, resorts and other property |
6,462 |
|
|
6,356 |
|
Other assets |
161 |
|
|
161 |
|
Total assets |
$ |
7,103 |
|
|
$ |
6,934 |
|
|
|
|
|
Current liabilities |
$ |
514 |
|
|
$ |
468 |
|
Long-term borrowings |
1,549 |
|
|
1,426 |
|
Other long-term liabilities |
410 |
|
|
395 |
|
Total liabilities |
$ |
2,473 |
|
|
$ |
2,289 |
|
The following table summarizes the International Theme Parks’
revenues and costs and expenses included in the Company’s Condensed
Consolidated Statements of Income for the quarter ended
December 31, 2022:
|
|
|
|
|
|
|
|
Revenues |
$ |
996 |
|
Costs and expenses |
(991) |
|
Equity in the loss of investees |
(2) |
|
Asia Theme Parks’ royalty and management fees of $24 million for
the quarter ended December 31, 2022 are eliminated in
consolidation, but are considered in calculating earnings
attributable to noncontrolling interests.
International Theme Parks’ cash flows included in the Company’s
Condensed Consolidated Statements of Cash Flows for the quarter
ended December 31, 2022 were $195 million provided by
operating activities, $292 million used in investing activities and
$66 million provided by financing activities.
Hong Kong Disneyland Resort
The Government of the Hong Kong Special Administrative Region
(HKSAR) and the Company have a 52% and a 48% equity interest in
Hong Kong Disneyland Resort, respectively.
The Company and HKSAR have provided loans to Hong Kong Disneyland
Resort with outstanding balances of $155 million and $104 million,
respectively. The interest rate on both loans is three month HIBOR
plus 2%, and the maturity date is September 2025. The Company’s
loan is eliminated in consolidation.
The Company has provided Hong Kong Disneyland Resort with a
revolving credit facility of HK $2.1 billion ($269 million), which
bears interest at a rate of three month HIBOR plus 1.25%. The line
of credit was increased to HK $2.7 billion ($346 million) in
November 2022 and matures in December 2028. The outstanding balance
under the line of credit at December 31, 2022 was
$232 million. The Company’s line of credit is eliminated in
consolidation.
Shanghai Disney Resort
Shanghai Shendi (Group) Co., Ltd (Shendi) and the Company have 57%
and 43% equity interests in Shanghai Disney Resort, respectively. A
management company, in which the Company has a 70% interest and
Shendi a 30% interest, operates Shanghai Disney
Resort.
The Company has provided Shanghai Disney Resort with loans totaling
$940 million, bearing interest at rates up to 8% and maturing in
2036, with early repayment permitted. The Company has also provided
Shanghai Disney Resort with a 1.9 billion yuan (approximately $0.3
billion) line of credit bearing interest at 8%. As of
December 31, 2022, the total amount outstanding under the line
of credit was 1.2 billion yuan (approximately
$176 million). These balances are eliminated in
consolidation.
Shendi has provided Shanghai Disney Resort with loans totaling 8.4
billion yuan (approximately $1.2 billion), bearing interest at
rates up to 8% and maturing in 2036, with early repayment
permitted. Shendi has also provided Shanghai Disney
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share
data)
Resort with a 2.6 billion yuan (approximately $0.4 billion) line of
credit bearing interest at 8%. As of December 31, 2022 the
total amount outstanding under the line of credit was
1.6 billion yuan (approximately
$233 million).
7.Produced
and Acquired/Licensed Content Costs and Advances
The Company classifies its capitalized produced and
acquired/licensed content costs as long-term assets and classifies
advances for live programming rights made prior to the live event
as short-term assets. For purposes of amortization and impairment,
the capitalized content costs are classified based on their
predominant monetization strategy as follows:
•Individual
- lifetime value is predominantly derived from third-party revenues
that are directly attributable to the specific film or television
title (e.g. theatrical revenues or sales to third-party television
programmers)
•Group
- lifetime value is predominantly derived from third-party revenues
that are attributable only to a bundle of titles (e.g. subscription
revenue for a DTC service or affiliate fees for a cable television
network)
Total capitalized produced and licensed content by predominant
monetization strategy is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2022 |
|
As of October 1, 2022 |
|
Predominantly Monetized Individually |
|
Predominantly Monetized
as a Group |
|
Total |
|
Predominantly Monetized Individually |
|
Predominantly Monetized
as a Group |
|
Total |
Produced content |
|
|
|
|
|
|
|
|
|
|
|
Released, less amortization |
$ |
5,263 |
|
|
$ |
13,358 |
|
|
$ |
18,621 |
|
|
$ |
4,639 |
|
|
$ |
12,688 |
|
|
$ |
17,327 |
|
Completed, not released |
116 |
|
|
1,632 |
|
|
1,748 |
|
|
214 |
|
|
2,019 |
|
|
2,233 |
|
In-process |
4,047 |
|
|
7,502 |
|
|
11,549 |
|
|
5,041 |
|
|
6,793 |
|
|
11,834 |
|
In development or pre-production |
338 |
|
|
174 |
|
|
512 |
|
|
372 |
|
|
254 |
|
|
626 |
|
|
$ |
9,764 |
|
|
$ |
22,666 |
|
|
32,430 |
|
|
$ |
10,266 |
|
|
$ |
21,754 |
|
|
32,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Licensed content - Television programming rights and
advances |
|
|
|
|
5,136 |
|
|
|
|
|
|
5,647 |
|
Total produced and licensed content |
|
|
|
|
$ |
37,566 |
|
|
|
|
|
|
$ |
37,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion |
|
|
|
|
$ |
1,300 |
|
|
|
|
|
|
$ |
1,890 |
|
Non-current portion |
|
|
|
|
$ |
36,266 |
|
|
|
|
|
|
$ |
35,777 |
|
Amortization of produced and licensed content is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
December 31,
2022 |
|
January 1,
2022 |
|
|
|
|
Produced content |
|
|
|
|
|
|
|
Predominantly monetized individually |
$ |
1,157 |
|
$ |
1,033 |
|
|
|
|
|
Predominantly monetized as a group |
2,160 |
|
1,618 |
|
|
|
|
|
|
3,317 |
|
2,651 |
|
|
|
|
|
Licensed programming rights and advances |
4,539 |
|
4,811 |
|
|
|
|
|
Total produced and licensed content costs(1)
|
$ |
7,856 |
|
$ |
7,462 |
|
|
|
|
|
(1)Primarily
included in “Costs of services” in the Condensed Consolidated
Statements of Income.
8.Income
Taxes
Unrecognized Tax Benefits
During the quarter ended December 31, 2022, the Company
increased its gross unrecognized tax benefits (before interest and
penalties) by $0.1 billion to $2.6 billion. In the next
twelve months, it is reasonably possible that our unrecognized tax
benefits could change due to resolutions of open tax matters, which
would reduce our unrecognized tax benefits by
$0.1 billion.
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share
data)
9.Pension
and Other Benefit Programs
The components of net periodic benefit cost (income) are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Plans |
|
Postretirement Medical Plans |
|
Quarter Ended |
|
|
|
Quarter Ended |
|
|
|
December 31,
2022 |
|
January 1,
2022 |
|
|
|
|
|
December 31,
2022 |
|
January 1,
2022 |
|
|
|
|
Service costs |
$ |
65 |
|
|
$ |
100 |
|
|
|
|
|
|
$ |
1 |
|
|
$ |
2 |
|
|
|
|
|
Other costs (benefits): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest costs |
196 |
|
|
124 |
|
|
|
|
|
|
20 |
|
|
13 |
|
|
|
|
|
Expected return on plan assets |
(288) |
|
|
(293) |
|
|
|
|
|
|
(15) |
|
|
(15) |
|
|
|
|
|
Amortization of previously deferred service costs |
2 |
|
|
1 |
|
|
|
|
|
|
— |
|
|
— |
|
|
|
|
|
Recognized net actuarial loss |
5 |
|
|
147 |
|
|
|
|
|
|
(6) |
|
|
7 |
|
|
|
|
|
Total other costs (benefits) |
(85) |
|
|
(21) |
|
|
|
|
|
|
(1) |
|
|
5 |
|
|
|
|
|
Net periodic benefit cost (income) |
$ |
(20) |
|
|
$ |
79 |
|
|
|
|
|
|
$ |
— |
|
|
$ |
7 |
|
|
|
|
|
During the quarter ended December 31, 2022, the Company did
not make any material contributions to its pension and
postretirement medical plans and does not currently expect to make
any material contributions for the remainder of fiscal 2023. Final
minimum funding requirements for fiscal 2023 will be determined
based on a January 1, 2023 funding actuarial valuation, which is
expected to be received in the fourth quarter of fiscal
2023.
10.Earnings
Per Share
Diluted earnings per share amounts are based upon the weighted
average number of common and common equivalent shares outstanding
during the period and are calculated using the treasury stock
method for equity-based compensation awards (Awards). A
reconciliation of the weighted average number of common and common
equivalent shares outstanding and the number of Awards excluded
from the diluted earnings per share calculation, as they were
anti-dilutive, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
December 31,
2022 |
|
January 1,
2022 |
|
|
|
|
Shares (in millions): |
|
|
|
|
|
|
|
Weighted average number of common and common equivalent shares
outstanding (basic) |
1,825 |
|
|
1,819 |
|
|
|
|
|
Weighted average dilutive impact of Awards |
2 |
|
|
9 |
|
|
|
|
|
Weighted average number of common and common equivalent shares
outstanding (diluted) |
1,827 |
|
|
1,828 |
|
|
|
|
|
Awards excluded from diluted earnings per share |
26 |
|
|
4 |
|
|
|
|
|
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share
data)
11.Equity
The following tables summarize the changes in each component of
accumulated other comprehensive income (loss) (AOCI) including our
proportional share of equity method investee amounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market Value Adjustments for Hedges |
|
Unrecognized
Pension and
Postretirement
Medical
Expense |
|
Foreign
Currency
Translation
and Other |
|
AOCI |
|
|
AOCI, before tax |
|
First quarter of fiscal 2023 |
|
|
|
|
|
|
|
Balance at October 1, 2022 |
$ |
804 |
|
|
$ |
(3,770) |
|
|
$ |
(2,014) |
|
|
$ |
(4,980) |
|
Quarter Ended December 31, 2022: |
|
|
|
|
|
|
|
Unrealized gains (losses) arising during the period |
(475) |
|
|
— |
|
|
146 |
|
|
(329) |
|
Reclassifications of realized net (gains) losses to net
income |
(218) |
|
|
1 |
|
|
42 |
|
|
(175) |
|
Balance at December 31, 2022 |
$ |
111 |
|
|
$ |
(3,769) |
|
|
$ |
(1,826) |
|
|
$ |
(5,484) |
|
|
|
|
|
|
|
|
|
First quarter of fiscal 2022 |
|
|
|
|
|
|
|
Balance at October 2, 2021 |
$ |
(152) |
|
|
$ |
(7,025) |
|
|
$ |
(1,047) |
|
|
$ |
(8,224) |
|
Quarter Ended January 1, 2022: |
|
|
|
|
|
|
|
Unrealized gains (losses) arising during the period |
87 |
|
|
47 |
|
|
(37) |
|
|
97 |
|
Reclassifications of realized net (gains) losses to net
income |
(18) |
|
|
155 |
|
|
— |
|
|
137 |
|
|
|
|
|
|
|
|
|
Balance at January 1, 2022 |
$ |
(83) |
|
|
$ |
(6,823) |
|
|
$ |
(1,084) |
|
|
$ |
(7,990) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market Value Adjustments for Hedges |
|
Unrecognized
Pension and
Postretirement
Medical
Expense |
|
Foreign
Currency
Translation
and Other |
|
AOCI |
|
|
Tax on AOCI |
|
First quarter of fiscal 2023 |
|
|
|
|
|
|
|
Balance at October 1, 2022 |
$ |
(179) |
|
|
$ |
901 |
|
|
$ |
139 |
|
|
$ |
861 |
|
Quarter Ended December 31, 2022: |
|
|
|
|
|
|
|
Unrealized gains (losses) arising during the period |
100 |
|
|
— |
|
|
8 |
|
|
108 |
|
Reclassifications of realized net (gains) losses to net
income |
51 |
|
|
— |
|
|
(14) |
|
|
37 |
|
Balance at December 31, 2022 |
$ |
(28) |
|
|
$ |
901 |
|
|
$ |
133 |
|
|
$ |
1,006 |
|
|
|
|
|
|
|
|
|
First quarter of fiscal 2022 |
|
|
|
|
|
|
|
Balance at October 2, 2021 |
$ |
42 |
|
|
$ |
1,653 |
|
|
$ |
89 |
|
|
$ |
1,784 |
|
Quarter Ended January 1, 2022: |
|
|
|
|
|
|
|
Unrealized gains (losses) arising during the period |
(23) |
|
|
(11) |
|
|
(4) |
|
|
(38) |
|
Reclassifications of realized net (gains) losses to net
income |
4 |
|
|
(36) |
|
|
— |
|
|
(32) |
|
|
|
|
|
|
|
|
|
Balance at January 1, 2022 |
$ |
23 |
|
|
$ |
1,606 |
|
|
$ |
85 |
|
|
$ |
1,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share
data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market Value Adjustments for Hedges |
|
Unrecognized
Pension and
Postretirement
Medical
Expense |
|
Foreign
Currency
Translation
and Other |
|
AOCI |
|
|
AOCI, after tax |
|
First quarter of fiscal 2023 |
|
|
|
|
|
|
|
Balance at October 1, 2022 |
$ |
625 |
|
|
$ |
(2,869) |
|
|
$ |
(1,875) |
|
|
$ |
(4,119) |
|
Quarter Ended December 31, 2022: |
|
|
|
|
|
|
|
Unrealized gains (losses) arising during the period |
(375) |
|
|
— |
|
|
154 |
|
|
(221) |
|
Reclassifications of realized net (gains) losses to net
income |
(167) |
|
|
1 |
|
|
28 |
|
|
(138) |
|
Balance at December 31, 2022 |
$ |
83 |
|
|
$ |
(2,868) |
|
|
$ |
(1,693) |
|
|
$ |
(4,478) |
|
|
|
|
|
|
|
|
|
First quarter of fiscal 2022 |
|
|
|
|
|
|
|
Balance at October 2, 2021 |
$ |
(110) |
|
|
$ |
(5,372) |
|
|
$ |
(958) |
|
|
$ |
(6,440) |
|
Quarter Ended January 1, 2022: |
|
|
|
|
|
|
|
Unrealized gains (losses) arising during the period |
64 |
|
|
36 |
|
|
(41) |
|
|
59 |
|
Reclassifications of realized net (gains) losses to net
income |
(14) |
|
|
119 |
|
|
— |
|
|
105 |
|
|
|
|
|
|
|
|
|
Balance at January 1, 2022 |
$ |
(60) |
|
|
$ |
(5,217) |
|
|
$ |
(999) |
|
|
$ |
(6,276) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Details about AOCI components reclassified to net income are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) in net income: |
|
Affected line item in the Condensed Consolidated Statements of
Operations: |
|
Quarter Ended |
|
|
|
|
December 31,
2022 |
|
January 1,
2022 |
|
|
|
|
Market value adjustments, primarily cash flow hedges |
|
Primarily revenue |
|
$ |
218 |
|
|
$ |
18 |
|
|
|
|
|
Estimated tax |
|
Income taxes |
|
(51) |
|
|
(4) |
|
|
|
|
|
|
|
|
|
167 |
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension and postretirement medical expense |
|
Interest expense, net |
|
(1) |
|
|
(155) |
|
|
|
|
|
Estimated tax |
|
Income taxes |
|
— |
|
|
36 |
|
|
|
|
|
|
|
|
|
(1) |
|
|
(119) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation and other |
|
Restructuring and impairment charges |
|
(42) |
|
|
— |
|
|
|
|
|
Estimated tax |
|
Income taxes |
|
14 |
|
|
— |
|
|
|
|
|
|
|
|
|
(28) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reclassifications for the period |
|
|
|
$ |
138 |
|
|
$ |
(105) |
|
|
|
|
|
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share
data)
12.Equity-Based
Compensation
Compensation expense related to stock options and restricted stock
units (RSUs) is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
December 31,
2022 |
|
January 1,
2022 |
|
|
|
|
Stock options |
$ |
19 |
|
|
$ |
24 |
|
|
|
|
|
RSUs |
251 |
|
|
172 |
|
|
|
|
|
Total equity-based compensation expense(1)
|
$ |
270 |
|
|
$ |
196 |
|
|
|
|
|
Equity-based compensation expense capitalized during the
period |
$ |
36 |
|
|
$ |
30 |
|
|
|
|
|
(1)Equity-based
compensation expense is net of capitalized equity-based
compensation and estimated forfeitures and excludes amortization of
previously capitalized equity-based compensation
costs.
Unrecognized compensation cost related to unvested stock options
and RSUs was $119 million and $2.2 billion, respectively,
as of December 31, 2022.
During the quarter ended December 31, 2022 and January 1,
2022, the weighted average grant date fair values for options
granted were $34.71 and $47.66, respectively, and for RSUs were
$91.89 and $149.95, respectively.
During the quarter ended December 31, 2022, the Company made
equity compensation grants consisting of 1.5 million stock
options and 9.4 million RSUs.
13.Commitments
and Contingencies
Legal Matters
The Company, together with, in some instances, certain of its
directors and officers, is a defendant in various legal actions
involving copyright, breach of contract and various other claims
incident to the conduct of its businesses. Management does not
believe that the Company has incurred a probable material loss by
reason of any of those actions.
14.Fair
Value Measurements
Fair value is defined as the amount that would be received for
selling an asset or paid to transfer a liability in an orderly
transaction between market participants and is generally classified
in one of the following categories:
Level 1 - Quoted prices for identical instruments in active
markets
Level 2 - Quoted prices for similar instruments in active markets;
quoted prices for identical or similar instruments in markets that
are not active; and model-derived valuations in which all
significant inputs and significant value drivers are observable in
active markets
Level 3 - Valuations derived from valuation techniques in which one
or more significant inputs or significant value drivers are
unobservable
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share
data)
The Company’s assets and liabilities measured at fair value are
summarized in the following tables by fair value measurement
Level:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurement at December 31, 2022
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets |
|
|
|
|
|
|
|
Investments |
$ |
240 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
240 |
|
Derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange |
— |
|
|
1,133 |
|
|
— |
|
|
1,133 |
|
Other |
— |
|
|
9 |
|
|
— |
|
|
9 |
|
Liabilities |
|
|
|
|
|
|
|
Derivatives |
|
|
|
|
|
|
|
Interest rate |
— |
|
|
(1,722) |
|
|
— |
|
|
(1,722) |
|
Foreign exchange |
— |
|
|
(834) |
|
|
— |
|
|
(834) |
|
Other |
— |
|
|
(17) |
|
|
— |
|
|
(17) |
|
|
|
|
|
|
|
|
|
Other |
— |
|
|
(436) |
|
|
— |
|
|
(436) |
|
Total recorded at fair value |
$ |
240 |
|
|
$ |
(1,867) |
|
|
$ |
— |
|
|
$ |
(1,627) |
|
Fair value of borrowings |
$ |
— |
|
|
$ |
43,364 |
|
|
$ |
1,639 |
|
|
$ |
45,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurement at October 1, 2022
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets |
|
|
|
|
|
|
|
Investments |
$ |
308 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
308 |
|
Derivatives |
|
|
|
|
|
|
|
Interest rate |
— |
|
|
1 |
|
|
— |
|
|
1 |
|
Foreign exchange |
— |
|
|
2,223 |
|
|
— |
|
|
2,223 |
|
Other |
— |
|
|
10 |
|
|
— |
|
|
10 |
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Derivatives |
|
|
|
|
|
|
|
Interest rate |
— |
|
|
(1,783) |
|
|
— |
|
|
(1,783) |
|
Foreign exchange |
— |
|
|
(1,239) |
|
|
— |
|
|
(1,239) |
|
Other |
— |
|
|
(31) |
|
|
— |
|
|
(31) |
|
|
|
|
|
|
|
|
|
Other |
— |
|
|
(354) |
|
|
— |
|
|
(354) |
|
Total recorded at fair value |
$ |
308 |
|
|
$ |
(1,173) |
|
|
$ |
— |
|
|
$ |
(865) |
|
Fair value of borrowings |
$ |
— |
|
|
$ |
42,509 |
|
|
$ |
1,510 |
|
|
$ |
44,019 |
|
The fair values of Level 2 derivatives are primarily determined by
internal discounted cash flow models that use observable inputs
such as interest rates, yield curves and foreign currency exchange
rates. Counterparty credit risk, which is mitigated by master
netting agreements and collateral posting arrangements with certain
counterparties, had an impact on derivative fair value estimates
that was not material.
Level 2 other liabilities are primarily arrangements that are
valued based on the fair value of underlying investments, which are
generally measured using Level 1 and Level 2 fair value
techniques.
Level 2 borrowings, which include commercial paper, U.S. dollar
denominated notes and certain foreign currency denominated
borrowings, are valued based on quoted prices for similar
instruments in active markets or identical instruments in markets
that are not active.
Level 3 borrowings include the Asia Theme Park borrowings, which
are valued based on the current borrowing cost and credit risk of
the Asia Theme Parks as well as prevailing market interest
rates.
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share
data)
The Company’s financial instruments also include cash, cash
equivalents, receivables and accounts payable. The carrying values
of these financial instruments approximate the fair
values.
15.Derivative
Instruments
The Company manages its exposure to various risks relating to its
ongoing business operations according to a risk management policy.
The primary risks managed with derivative instruments are interest
rate risk and foreign exchange risk.
The Company’s derivative positions measured at fair value are
summarized in the following tables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2022 |
|
Current
Assets |
|
Other Assets |
|
Other Current Liabilities |
|
Other Long-
Term
Liabilities |
Derivatives designated as hedges |
|
|
|
|
|
|
|
Foreign exchange |
$ |
559 |
|
|
$ |
365 |
|
|
$ |
(234) |
|
|
$ |
(221) |
|
Interest rate |
— |
|
|
— |
|
|
(1,722) |
|
|
— |
|
Other |
8 |
|
|
1 |
|
|
(3) |
|
|
— |
|
Derivatives not designated as hedges |
|
|
|
|
|
|
|
Foreign exchange |
208 |
|
|
1 |
|
|
(378) |
|
|
(1) |
|
|
|
|
|
|
|
|
|
Other |
— |
|
|
— |
|
|
(14) |
|
|
— |
|
Gross fair value of derivatives |
775 |
|
|
367 |
|
|
(2,351) |
|
|
(222) |
|
Counterparty netting |
(653) |
|
|
(264) |
|
|
804 |
|
|
113 |
|
Cash collateral (received) paid |
(63) |
|
|
(22) |
|
|
1,491 |
|
|
72 |
|
Net derivative positions |
$ |
59 |
|
|
$ |
81 |
|
|
$ |
(56) |
|
|
$ |
(37) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of October 1, 2022 |
|
Current
Assets |
|
Other Assets |
|
Other Current Liabilities |
|
Other Long-
Term
Liabilities |
Derivatives designated as hedges |
|
|
|
|
|
|
|
Foreign exchange |
$ |
864 |
|
|
$ |
786 |
|
|
$ |
(228) |
|
|
$ |
(350) |
|
Interest rate |
— |
|
|
1 |
|
|
(1,783) |
|
|
— |
|
Other |
10 |
|
|
— |
|
|
(4) |
|
|
— |
|
Derivatives not designated as hedges |
|
|
|
|
|
|
|
Foreign exchange |
336 |
|
|
247 |
|
|
(374) |
|
|
(287) |
|
|
|
|
|
|
|
|
|
Other |
— |
|
|
— |
|
|
(27) |
|
|
— |
|
Gross fair value of derivatives |
1,210 |
|
|
1,034 |
|
|
(2,416) |
|
|
(637) |
|
Counterparty netting |
(831) |
|
|
(715) |
|
|
1,070 |
|
|
476 |
|
Cash collateral (received) paid |
(341) |
|
|
(151) |
|
|
1,282 |
|
|
96 |
|
Net derivative positions |
$ |
38 |
|
|
$ |
168 |
|
|
$ |
(64) |
|
|
$ |
(65) |
|
Interest Rate Risk Management
The Company is exposed to the impact of interest rate changes
primarily through its borrowing activities. The Company’s objective
is to mitigate the impact of interest rate changes on earnings and
cash flows and on the market value of its borrowings. In accordance
with its policy, the Company targets its fixed-rate debt as a
percentage of its net debt between a minimum and maximum
percentage. The Company primarily uses pay-floating and pay-fixed
interest rate swaps to facilitate its interest rate risk management
activities.
The Company designates pay-floating interest rate swaps as fair
value hedges of fixed-rate borrowings effectively converting
fixed-rate borrowings to variable-rate borrowings indexed to LIBOR.
The total notional amount of the Company’s pay-floating interest
rate swaps at both December 31, 2022 and October 1, 2022,
was $13.5 billion and $14.5 billion, respectively.
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share
data)
The following table summarizes fair value hedge adjustments to
hedged borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Amount of Hedged Borrowings |
|
Fair Value Adjustments Included
in Hedged Borrowings |
|
December 31,
2022 |
|
October 1, 2022 |
|
December 31,
2022 |
|
October 1, 2022 |
Borrowings: |
|
|
|
|
|
|
|
Current |
$ |
— |
|
|
$ |
997 |
|
|
$ |
— |
|
|
$ |
(3) |
|
Long-term |
12,465 |
|
|
12,358 |
|
|
(1,666) |
|
|
(1,733) |
|
|
$ |
12,465 |
|
|
$ |
13,355 |
|
|
$ |
(1,666) |
|
|
$ |
(1,736) |
|
The following amounts are included in “Interest expense, net” in
the Condensed Consolidated Statements of Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
December 31,
2022 |
|
January 1,
2022 |
|
|
|
|
Gain (loss) on: |
|
|
|
|
|
|
|
Pay-floating swaps |
$ |
71 |
|
|
$ |
(178) |
|
|
|
|
|
Borrowings hedged with pay-floating swaps |
(71) |
|
|
178 |
|
|
|
|
|
Benefit (expense) associated with interest accruals on pay-floating
swaps |
(95) |
|
|
37 |
|
|
|
|
|
The Company may designate pay-fixed interest rate swaps as cash
flow hedges of interest payments on floating-rate borrowings.
Pay-fixed interest rate swaps effectively convert floating-rate
borrowings to fixed-rate borrowings. The unrealized gains or losses
from these cash flow hedges are deferred in AOCI and recognized in
interest expense as the interest payments occur. The Company did
not have pay-fixed interest rate swaps that were designated as cash
flow hedges of interest payments at December 31, 2022 or at
October 1, 2022, and gains and losses related to pay-fixed
interest rate swaps recognized in earnings for the quarter ended
December 31, 2022 and January 1, 2022 were not
material.
Foreign Exchange Risk Management
The Company transacts business globally and is subject to risks
associated with changing foreign currency exchange rates. The
Company’s objective is to reduce earnings and cash flow
fluctuations associated with foreign currency exchange rate
changes, enabling management to focus on core business issues and
challenges.
The Company enters into option and forward contracts that change in
value as foreign currency exchange rates change to protect the
value of its existing foreign currency assets, liabilities, firm
commitments and forecasted but not firmly committed foreign
currency transactions. In accordance with policy, the Company
hedges its forecasted foreign currency transactions for periods
generally not to exceed four years within an established minimum
and maximum range of annual exposure. The gains and losses on these
contracts offset changes in the U.S. dollar equivalent value of the
related forecasted transaction, asset, liability or firm
commitment. The principal currencies hedged are the euro, Japanese
yen, British pound, Chinese yuan and Canadian dollar.
Cross-currency swaps are used to effectively convert foreign
currency denominated borrowings into U.S. dollar denominated
borrowings.
The Company designates foreign exchange forward and option
contracts as cash flow hedges of firmly committed and forecasted
foreign currency transactions. As of December 31, 2022 and
October 1, 2022, the notional amounts of the Company’s net
foreign exchange cash flow hedges were $7.3 billion and $7.4
billion, respectively. Mark-to-market gains and losses on these
contracts are deferred in AOCI and are recognized in earnings when
the hedged transactions occur, offsetting changes in the value of
the foreign currency transactions. Net deferred gains recorded in
AOCI for contracts that will mature in the next twelve months total
$317 million. The following table summarizes the effect of foreign
exchange cash flow hedges on AOCI:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
December 31,
2022 |
|
January 1,
2022 |
|
|
|
|
Gain (loss) recognized in Other Comprehensive Income |
$ |
(502) |
|
|
$ |
79 |
|
|
|
|
|
Gain (loss) reclassified from AOCI into the Statements of
Operations(1)
|
222 |
|
|
13 |
|
|
|
|
|
(1)Primarily
recorded in revenue.
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share
data)
The Company designates cross currency swaps as fair value hedges of
foreign currency denominated borrowings. The impact from the change
in foreign currency on both the cross currency swap and borrowing
is recorded to “Interest expense, net.” The impact from interest
rate changes is recorded in AOCI and is amortized over the life of
the cross currency swap. As of December 31, 2022 and
October 1, 2022, the total notional amounts of the Company’s
designated cross currency swaps were Canadian $1.3 billion
($1.0 billion) and Canadian $1.3 billion
($0.9 billion), respectively. The related gains or losses
recognized in earnings were not material for the quarters ended
December 31, 2022 and January 1, 2022.
Foreign exchange risk management contracts with respect to foreign
currency denominated assets and liabilities are not designated as
hedges and do not qualify for hedge accounting. The notional
amounts of these foreign exchange contracts at December 31,
2022 and October 1, 2022 were $4.2 billion and
$3.8 billion, respectively. The following table summarizes the
net foreign exchange gains or losses recognized on foreign currency
denominated assets and liabilities and the net foreign exchange
gains or losses on the foreign exchange contracts we entered into
to mitigate our exposure with respect to foreign currency
denominated assets and liabilities by the corresponding line item
in which they are recorded in the Condensed Consolidated Statements
of Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and Expenses |
|
Interest expense, net |
|
Income Tax Expense |
Quarter Ended: |
December 31,
2022 |
|
January 1,
2022 |
|
December 31,
2022 |
|
January 1,
2022 |
|
December 31,
2022 |
|
January 1,
2022 |
Net gains (losses) on foreign currency denominated assets and
liabilities |
$ |
145 |
|
|
$ |
(63) |
|
|
$ |
(18) |
|
|
$ |
1 |
|
|
$ |
(88) |
|
|
$ |
8 |
|
Net gains (losses) on foreign exchange risk management contracts
not designated as hedges |
(213) |
|
|
33 |
|
|
18 |
|
|
— |
|
|
70 |
|
|
(8) |
|
Net gains (losses) |
$ |
(68) |
|
|
$ |
(30) |
|
|
$ |
— |
|
|
$ |
1 |
|
|
$ |
(18) |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity Price Risk Management
The Company is subject to the volatility of commodities prices and
the Company designates certain commodity forward contracts as cash
flow hedges of forecasted commodity purchases. Mark-to-market gains
and losses on these contracts are deferred in AOCI and are
recognized in earnings when the hedged transactions occur,
offsetting changes in the value of commodity purchases. The
notional amount of these commodities contracts at December 31,
2022 and October 1, 2022 and related gains or losses
recognized in earnings for the quarter and quarter ended
December 31, 2022 and January 1, 2022 were not
material.
Risk Management – Other Derivatives Not Designated as
Hedges
The Company enters into certain other risk management contracts
that are not designated as hedges and do not qualify for hedge
accounting. These contracts, which include certain total return
swap contracts, are intended to offset economic exposures of the
Company and are carried at market value with any changes in value
recorded in earnings. The notional amounts of these contracts at
December 31, 2022 and October 1, 2022 were
$0.4 billion and $0.4 billion, respectively. The related
gains or losses recognized in earnings were not material for the
quarters ended December 31, 2022 and January 1,
2022.
Contingent Features and Cash Collateral
The Company has master netting arrangements by counterparty with
respect to certain derivative financial instrument contracts. The
Company may be required to post collateral in the event that a net
liability position with a counterparty exceeds limits defined by
contract and that vary with the Company’s credit rating. In
addition, these contracts may require a counterparty to post
collateral to the Company in the event that a net receivable
position with a counterparty exceeds limits defined by contract and
that vary with the counterparty’s credit rating. If the Company’s
or the counterparty’s credit ratings were to fall below investment
grade, such counterparties or the Company would also have the right
to terminate our derivative contracts, which could lead to a net
payment to or from the Company for the aggregate net value by
counterparty of our derivative contracts. The aggregate fair values
of derivative instruments with credit-risk-related contingent
features in a net liability position by counterparty were $1.7
billion and $1.5 billion on December 31, 2022 and
October 1, 2022, respectively.
16.Restructuring
and Impairment Charges
For the quarter ended December 31, 2022, the Company
recognized restructuring charges of $69 million related to
exiting our businesses in Russia. These charges are recorded in
“Restructuring and impairment charges” in the Condensed
Consolidated Statements of Income.
THE WALT DISNEY COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited; tabular dollars in millions, except for per share
data)
17.New
Accounting Pronouncements
Accounting Pronouncements Not Yet Adopted
Disclosures by Business Entities about Government
Assistance
In November 2021, the FASB issued guidance requiring annual
disclosures about transactions with a government that are accounted
for by analogizing to a grant or contribution accounting model. The
new guidance requires the disclosure of the nature of the
transactions, the accounting for the transactions, and the effect
of the transactions on the financial statements. The guidance is
effective for annual periods beginning with the Company’s 2023
fiscal year. While the guidance will not have an effect on the
Company’s Consolidated Statements of Operations or Consolidated
Balance Sheets upon adoption, in the fourth quarter of fiscal 2023,
the Company may need to disclose the effects on the financial
statements of incentives related to the production of content,
which are the most significant type of government assistance we
receive.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Item 2: Management’s Discussion and Analysis of Financial
Condition and Results of Operations
SIGNIFICANT DEVELOPMENTS
Leadership Change and Pending Restructuring
As previously announced, on November 20, 2022, Robert A. Iger
returned to the Company as Chief Executive Officer (“CEO”) and
Director. Mr. Iger previously spent more than four decades at the
Company, including 15 years as CEO. In announcing Mr. Iger’s
appointment, the Company noted he has agreed to serve as CEO for
two years, with a mandate from the Company’s Board of Directors “to
set the strategic direction for renewed growth and to work closely
with the Board in developing a successor to lead the Company at the
completion of his term.”
As contemplated by the leadership change announcement, Mr. Iger
formed a committee to advise him on a new organizational structure
and operational changes within the Company to address the Board’s
goals. Upon implementation of these changes and related changes to
our financial processes, we expect to report our operating segments
differently than we do in this report. In addition, the new
organizational structure and operational changes may result in
material restructuring and impairment charges.
ORGANIZATION OF INFORMATION
Management’s Discussion and Analysis provides a narrative of the
Company’s financial performance and condition that should be read
in conjunction with the accompanying financial statements. It
includes the following sections:
•Consolidated
Results
•Current
Quarter Results Compared to Prior-Year Quarter
•Seasonality
•Business
Segment Results
•Corporate
and Unallocated Shared Expenses
•Financial
Condition
•Supplemental
Guarantor Financial Information
•Commitments
and Contingencies
•Other
Matters
•Market
Risk
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS —
(continued)
CONSOLIDATED RESULTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
% Change
Better
(Worse) |
|
|
|
|
(in millions, except per share data) |
December 31,
2022 |
|
January 1,
2022 |
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
Services |
$ |
20,997 |
|
|
$ |
19,542 |
|
|
7 % |
|
|
|
|
|
|
Products |
2,515 |
|
|
2,277 |
|
|
10 % |
|
|
|
|
|
|
Total revenues |
23,512 |
|
|
21,819 |
|
|
|