0001674101Q1202112/31FALSEone yearone
yearus-gaap:OtherAssetsus-gaap:OtherAssetsus-gaap:AccruedLiabilitiesCurrentus-gaap:AccruedLiabilitiesCurrentus-gaap:OtherLiabilitiesNoncurrentus-gaap:OtherLiabilitiesNoncurrent00016741012021-01-012021-03-31xbrli:shares00016741012021-04-30iso4217:USD0001674101us-gaap:ProductMember2021-01-012021-03-310001674101us-gaap:ProductMember2020-01-012020-03-310001674101us-gaap:ServiceMember2021-01-012021-03-310001674101us-gaap:ServiceMember2020-01-012020-03-3100016741012020-01-012020-03-31iso4217:USDxbrli:shares00016741012021-03-3100016741012020-12-310001674101vrt:TermLoanDue2027Member2021-01-012021-03-310001674101vrt:TermLoanDue2027Member2020-01-012020-03-310001674101vrt:TermLoanDue2023Member2021-01-012021-03-310001674101vrt:TermLoanDue2023Member2020-01-012020-03-3100016741012019-12-3100016741012020-03-310001674101us-gaap:CommonStockMembersrt:ScenarioPreviouslyReportedMember2019-12-310001674101us-gaap:CommonStockMember2019-12-310001674101us-gaap:AdditionalPaidInCapitalMember2019-12-310001674101us-gaap:RetainedEarningsMember2019-12-310001674101us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-310001674101srt:RestatementAdjustmentMemberus-gaap:CommonStockMember2019-12-310001674101us-gaap:AdditionalPaidInCapitalMember2020-01-012020-03-310001674101us-gaap:RetainedEarningsMember2020-01-012020-03-310001674101us-gaap:CommonStockMember2020-01-012020-03-310001674101us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-03-310001674101us-gaap:CommonStockMember2020-03-310001674101us-gaap:AdditionalPaidInCapitalMember2020-03-310001674101us-gaap:RetainedEarningsMember2020-03-310001674101us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-03-310001674101us-gaap:CommonStockMember2020-12-310001674101us-gaap:AdditionalPaidInCapitalMember2020-12-310001674101us-gaap:RetainedEarningsMember2020-12-310001674101us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001674101us-gaap:RetainedEarningsMember2021-01-012021-03-310001674101us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310001674101us-gaap:CommonStockMember2021-01-012021-03-310001674101us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310001674101us-gaap:CommonStockMember2021-03-310001674101us-gaap:AdditionalPaidInCapitalMember2021-03-310001674101us-gaap:RetainedEarningsMember2021-03-310001674101us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-310001674101srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMember2020-02-072020-02-070001674101srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMember2021-01-012021-03-31vrt:segment0001674101srt:RestatementAdjustmentMember2020-03-310001674101vrt:CriticalInfrastructureAndSolutionsMembervrt:AmericasSegmentMember2021-01-012021-03-310001674101vrt:CriticalInfrastructureAndSolutionsMembervrt:AsiaPacificSegmentMember2021-01-012021-03-310001674101vrt:CriticalInfrastructureAndSolutionsMembervrt:EMEASegmentMember2021-01-012021-03-310001674101vrt:CriticalInfrastructureAndSolutionsMember2021-01-012021-03-310001674101vrt:ServicesAndSparesMembervrt:AmericasSegmentMember2021-01-012021-03-310001674101vrt:ServicesAndSparesMembervrt:AsiaPacificSegmentMember2021-01-012021-03-310001674101vrt:EMEASegmentMembervrt:ServicesAndSparesMember2021-01-012021-03-310001674101vrt:ServicesAndSparesMember2021-01-012021-03-310001674101vrt:AmericasSegmentMembervrt:IntegratedRackSolutionsMember2021-01-012021-03-310001674101vrt:AsiaPacificSegmentMembervrt:IntegratedRackSolutionsMember2021-01-012021-03-310001674101vrt:EMEASegmentMembervrt:IntegratedRackSolutionsMember2021-01-012021-03-310001674101vrt:IntegratedRackSolutionsMember2021-01-012021-03-310001674101vrt:AmericasSegmentMember2021-01-012021-03-310001674101vrt:AsiaPacificSegmentMember2021-01-012021-03-310001674101vrt:EMEASegmentMember2021-01-012021-03-310001674101vrt:AmericasSegmentMemberus-gaap:TransferredAtPointInTimeMember2021-01-012021-03-310001674101vrt:AsiaPacificSegmentMemberus-gaap:TransferredAtPointInTimeMember2021-01-012021-03-310001674101vrt:EMEASegmentMemberus-gaap:TransferredAtPointInTimeMember2021-01-012021-03-310001674101us-gaap:TransferredAtPointInTimeMember2021-01-012021-03-310001674101us-gaap:TransferredOverTimeMembervrt:AmericasSegmentMember2021-01-012021-03-310001674101us-gaap:TransferredOverTimeMembervrt:AsiaPacificSegmentMember2021-01-012021-03-310001674101us-gaap:TransferredOverTimeMembervrt:EMEASegmentMember2021-01-012021-03-310001674101us-gaap:TransferredOverTimeMember2021-01-012021-03-310001674101vrt:CriticalInfrastructureAndSolutionsMembervrt:AmericasSegmentMember2020-01-012020-03-310001674101vrt:CriticalInfrastructureAndSolutionsMembervrt:AsiaPacificSegmentMember2020-01-012020-03-310001674101vrt:CriticalInfrastructureAndSolutionsMembervrt:EMEASegmentMember2020-01-012020-03-310001674101vrt:CriticalInfrastructureAndSolutionsMember2020-01-012020-03-310001674101vrt:ServicesAndSparesMembervrt:AmericasSegmentMember2020-01-012020-03-310001674101vrt:ServicesAndSparesMembervrt:AsiaPacificSegmentMember2020-01-012020-03-310001674101vrt:EMEASegmentMembervrt:ServicesAndSparesMember2020-01-012020-03-310001674101vrt:ServicesAndSparesMember2020-01-012020-03-310001674101vrt:AmericasSegmentMembervrt:IntegratedRackSolutionsMember2020-01-012020-03-310001674101vrt:AsiaPacificSegmentMembervrt:IntegratedRackSolutionsMember2020-01-012020-03-310001674101vrt:EMEASegmentMembervrt:IntegratedRackSolutionsMember2020-01-012020-03-310001674101vrt:IntegratedRackSolutionsMember2020-01-012020-03-310001674101vrt:AmericasSegmentMember2020-01-012020-03-310001674101vrt:AsiaPacificSegmentMember2020-01-012020-03-310001674101vrt:EMEASegmentMember2020-01-012020-03-310001674101vrt:AmericasSegmentMemberus-gaap:TransferredAtPointInTimeMember2020-01-012020-03-310001674101vrt:AsiaPacificSegmentMemberus-gaap:TransferredAtPointInTimeMember2020-01-012020-03-310001674101vrt:EMEASegmentMemberus-gaap:TransferredAtPointInTimeMember2020-01-012020-03-310001674101us-gaap:TransferredAtPointInTimeMember2020-01-012020-03-310001674101us-gaap:TransferredOverTimeMembervrt:AmericasSegmentMember2020-01-012020-03-310001674101us-gaap:TransferredOverTimeMembervrt:AsiaPacificSegmentMember2020-01-012020-03-310001674101us-gaap:TransferredOverTimeMembervrt:EMEASegmentMember2020-01-012020-03-310001674101us-gaap:TransferredOverTimeMember2020-01-012020-03-310001674101srt:RestatementAdjustmentMembervrt:CriticalInfrastructureAndSolutionsMember2020-01-012020-03-310001674101srt:RestatementAdjustmentMembervrt:ServicesAndSparesMember2020-01-012020-03-310001674101srt:RestatementAdjustmentMembervrt:IntegratedRackSolutionsMember2020-01-012020-03-3100016741012022-01-012021-03-3100016741012023-01-012021-03-3100016741012024-01-012021-03-310001674101us-gaap:OperatingSegmentsMembervrt:AmericasSegmentMember2021-01-012021-03-310001674101us-gaap:OperatingSegmentsMembervrt:AmericasSegmentMember2020-01-012020-03-310001674101us-gaap:OperatingSegmentsMembervrt:AsiaPacificSegmentMember2021-01-012021-03-310001674101us-gaap:OperatingSegmentsMembervrt:AsiaPacificSegmentMember2020-01-012020-03-310001674101vrt:EMEASegmentMemberus-gaap:OperatingSegmentsMember2021-01-012021-03-310001674101vrt:EMEASegmentMemberus-gaap:OperatingSegmentsMember2020-01-012020-03-310001674101us-gaap:CorporateNonSegmentMember2021-01-012021-03-310001674101us-gaap:CorporateNonSegmentMember2020-01-012020-03-310001674101us-gaap:EmployeeSeveranceMember2020-12-310001674101us-gaap:EmployeeSeveranceMember2021-01-012021-03-310001674101us-gaap:EmployeeSeveranceMember2021-03-310001674101us-gaap:FacilityClosingMember2020-12-310001674101us-gaap:FacilityClosingMember2021-01-012021-03-310001674101us-gaap:FacilityClosingMember2021-03-310001674101us-gaap:EmployeeSeveranceMember2019-12-310001674101us-gaap:EmployeeSeveranceMember2020-01-012020-03-310001674101us-gaap:EmployeeSeveranceMember2020-03-310001674101us-gaap:FacilityClosingMember2019-12-310001674101us-gaap:FacilityClosingMember2020-01-012020-03-310001674101us-gaap:FacilityClosingMember2020-03-310001674101vrt:AmericasSegmentMember2020-12-310001674101vrt:AsiaPacificSegmentMember2020-12-310001674101vrt:EMEASegmentMember2020-12-310001674101vrt:AmericasSegmentMember2021-03-310001674101vrt:AsiaPacificSegmentMember2021-03-310001674101vrt:EMEASegmentMember2021-03-310001674101us-gaap:CustomerRelationshipsMember2021-03-310001674101us-gaap:TechnologyBasedIntangibleAssetsMember2021-03-310001674101us-gaap:SoftwareDevelopmentMember2021-03-310001674101us-gaap:TrademarksMember2021-03-310001674101us-gaap:CustomerRelationshipsMember2020-12-310001674101us-gaap:TechnologyBasedIntangibleAssetsMember2020-12-310001674101us-gaap:SoftwareDevelopmentMember2020-12-310001674101us-gaap:TrademarksMember2020-12-310001674101us-gaap:CostOfSalesMember2021-01-012021-03-310001674101us-gaap:SellingGeneralAndAdministrativeExpensesMember2021-01-012021-03-310001674101us-gaap:CostOfSalesMember2020-01-012020-03-310001674101us-gaap:SellingGeneralAndAdministrativeExpensesMember2020-01-012020-03-310001674101vrt:TermLoanDue2027Memberus-gaap:RevolvingCreditFacilityMember2021-03-310001674101vrt:TermLoanDue2027Memberus-gaap:RevolvingCreditFacilityMember2020-12-310001674101vrt:TermLoanDue2027Memberus-gaap:RevolvingCreditFacilityMember2020-03-02xbrli:pure0001674101vrt:TermLoanDue2027Memberus-gaap:RevolvingCreditFacilityMember2020-03-022020-03-02utr:Rate0001674101vrt:TermLoanDue2027Memberus-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:RevolvingCreditFacilityMember2020-03-022020-03-020001674101vrt:TermLoanDue2027Memberus-gaap:RevolvingCreditFacilityMemberus-gaap:FederalFundsEffectiveSwapRateMember2020-03-022020-03-020001674101vrt:OneMonthLondonInterbankOfferedRateLIBORMembervrt:TermLoanDue2027Memberus-gaap:RevolvingCreditFacilityMember2020-03-022020-03-020001674101vrt:TermLoanDue2027Memberus-gaap:RevolvingCreditFacilityMembervrt:StatedPercentageMember2020-03-022020-03-020001674101vrt:TermLoanDue2027Membervrt:OneTwoThreeOrSixMonthLIBOROrIfAgreedByAllTermLenders12MonthLIBOROrIfAgreedToByTheTermAgentAnyShorterPeriodSelectedAtTheOptionOfTheBorrowerMemberus-gaap:RevolvingCreditFacilityMember2020-03-022020-03-020001674101us-gaap:InterestRateSwapMember2020-03-020001674101us-gaap:InterestRateSwapMember2021-01-010001674101vrt:TermLoanDue2027Memberus-gaap:RevolvingCreditFacilityMember2021-03-102021-03-100001674101vrt:TermLoanDue2027Membervrt:OneTwoThreeOrSixMonthLIBOROrIfAgreedByAllTermLenders12MonthLIBOROrIfAgreedToByTheTermAgentAnyShorterPeriodSelectedAtTheOptionOfTheBorrowerMemberus-gaap:RevolvingCreditFacilityMember2021-03-102021-03-100001674101vrt:TermLoanDue2027Memberus-gaap:RevolvingCreditFacilityMembervrt:StatedPercentageMember2021-03-102021-03-100001674101vrt:ABLRevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2020-03-020001674101vrt:ABLRevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:LetterOfCreditMember2020-03-020001674101vrt:ABLRevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:BridgeLoanMember2020-03-020001674101vrt:ABLRevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:FederalFundsEffectiveSwapRateMember2020-03-022020-03-020001674101us-gaap:LondonInterbankOfferedRateLIBORMembervrt:ABLRevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2020-03-022020-03-020001674101vrt:OneMonthLondonInterbankOfferedRateLIBORMembervrt:ABLRevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2020-03-022020-03-020001674101us-gaap:BaseRateMembervrt:ABLRevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2020-03-022020-03-020001674101srt:MinimumMembervrt:ABLRevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2020-03-020001674101srt:MaximumMembervrt:ABLRevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2020-03-020001674101srt:MinimumMembervrt:ABLRevolvingCreditFacilityMembervrt:OneTwoThreeOrSixMonthLIBOROrIfAgreedByAllTermLenders12MonthLIBOROrIfAgreedToByTheTermAgentAnyShorterPeriodSelectedAtTheOptionOfTheBorrowerMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2020-03-022020-03-020001674101srt:MaximumMembervrt:ABLRevolvingCreditFacilityMembervrt:OneTwoThreeOrSixMonthLIBOROrIfAgreedByAllTermLenders12MonthLIBOROrIfAgreedToByTheTermAgentAnyShorterPeriodSelectedAtTheOptionOfTheBorrowerMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2020-03-022020-03-020001674101srt:MinimumMembervrt:ApplicableMarginsMembervrt:ABLRevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2020-03-022020-03-020001674101vrt:ABLRevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2020-03-022020-03-020001674101vrt:ABLRevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2021-03-310001674101srt:MinimumMember2021-01-012021-03-310001674101srt:MaximumMember2021-01-012021-03-3100016741012020-07-012020-09-300001674101us-gaap:MachineryAndEquipmentMember2021-03-310001674101us-gaap:MachineryAndEquipmentMember2020-12-310001674101us-gaap:BuildingMember2021-03-310001674101us-gaap:BuildingMember2020-12-310001674101us-gaap:LandMember2021-03-310001674101us-gaap:LandMember2020-12-310001674101us-gaap:ConstructionInProgressMember2021-03-310001674101us-gaap:ConstructionInProgressMember2020-12-310001674101us-gaap:InterestRateSwapMember2021-03-310001674101us-gaap:FairValueInputsLevel1Member2021-03-310001674101us-gaap:FairValueInputsLevel2Member2021-03-310001674101us-gaap:FairValueInputsLevel3Member2021-03-310001674101vrt:PrivatePlacementWarrantMember2021-03-310001674101us-gaap:FairValueInputsLevel1Membervrt:PrivatePlacementWarrantMember2021-03-310001674101us-gaap:FairValueInputsLevel2Membervrt:PrivatePlacementWarrantMember2021-03-310001674101us-gaap:FairValueInputsLevel3Membervrt:PrivatePlacementWarrantMember2021-03-310001674101us-gaap:FairValueInputsLevel1Member2020-12-310001674101us-gaap:FairValueInputsLevel2Member2020-12-310001674101us-gaap:FairValueInputsLevel3Member2020-12-310001674101us-gaap:InterestRateSwapMemberus-gaap:AccruedLiabilitiesMember2020-12-310001674101us-gaap:FairValueInputsLevel1Memberus-gaap:AccruedLiabilitiesMember2020-12-310001674101us-gaap:FairValueInputsLevel2Memberus-gaap:AccruedLiabilitiesMember2020-12-310001674101us-gaap:AccruedLiabilitiesMemberus-gaap:FairValueInputsLevel3Member2020-12-310001674101us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:InterestRateSwapMember2020-12-310001674101us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:FairValueInputsLevel1Member2020-12-310001674101us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:FairValueInputsLevel2Member2020-12-310001674101us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:FairValueInputsLevel3Member2020-12-310001674101vrt:PublicWarrantsMember2020-12-310001674101us-gaap:FairValueInputsLevel1Membervrt:PublicWarrantsMember2020-12-310001674101us-gaap:FairValueInputsLevel2Membervrt:PublicWarrantsMember2020-12-310001674101us-gaap:FairValueInputsLevel3Membervrt:PublicWarrantsMember2020-12-310001674101vrt:PrivatePlacementWarrantMember2020-12-310001674101us-gaap:FairValueInputsLevel1Membervrt:PrivatePlacementWarrantMember2020-12-310001674101us-gaap:FairValueInputsLevel2Membervrt:PrivatePlacementWarrantMember2020-12-310001674101us-gaap:FairValueInputsLevel3Membervrt:PrivatePlacementWarrantMember2020-12-310001674101us-gaap:InterestRateSwapMember2020-12-310001674101us-gaap:MeasurementInputDiscountRateMember2021-03-310001674101us-gaap:FairValueInputsLevel2Membervrt:PrivatePlacementWarrantMemberus-gaap:MeasurementInputSharePriceMember2021-03-310001674101us-gaap:FairValueInputsLevel2Membervrt:PrivatePlacementWarrantMemberus-gaap:MeasurementInputSharePriceMember2020-12-310001674101us-gaap:MeasurementInputExercisePriceMemberus-gaap:FairValueInputsLevel2Membervrt:PrivatePlacementWarrantMember2021-03-310001674101us-gaap:MeasurementInputExercisePriceMemberus-gaap:FairValueInputsLevel2Membervrt:PrivatePlacementWarrantMember2020-12-310001674101us-gaap:MeasurementInputExpectedTermMemberus-gaap:FairValueInputsLevel2Membervrt:PrivatePlacementWarrantMember2021-03-310001674101us-gaap:MeasurementInputExpectedTermMemberus-gaap:FairValueInputsLevel2Membervrt:PrivatePlacementWarrantMember2020-12-310001674101us-gaap:MeasurementInputPriceVolatilityMemberus-gaap:FairValueInputsLevel2Membervrt:PrivatePlacementWarrantMember2021-03-310001674101us-gaap:MeasurementInputPriceVolatilityMemberus-gaap:FairValueInputsLevel2Membervrt:PrivatePlacementWarrantMember2020-12-310001674101us-gaap:MeasurementInputRiskFreeInterestRateMemberus-gaap:FairValueInputsLevel2Membervrt:PrivatePlacementWarrantMember2021-03-310001674101us-gaap:MeasurementInputRiskFreeInterestRateMemberus-gaap:FairValueInputsLevel2Membervrt:PrivatePlacementWarrantMember2020-12-310001674101us-gaap:FairValueInputsLevel2Memberus-gaap:MeasurementInputExpectedDividendRateMembervrt:PrivatePlacementWarrantMember2021-03-310001674101us-gaap:FairValueInputsLevel2Memberus-gaap:MeasurementInputExpectedDividendRateMembervrt:PrivatePlacementWarrantMember2020-12-310001674101us-gaap:MeasurementInputExpectedDividendPaymentMember2020-12-310001674101us-gaap:MeasurementInputExpectedDividendPaymentMember2021-03-3100016741012020-03-012020-03-0100016741012020-03-022020-03-020001674101us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-01-012021-03-310001674101us-gaap:InterestRateSwapMemberus-gaap:AccruedLiabilitiesMember2021-03-310001674101us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:InterestRateSwapMember2021-03-310001674101vrt:TermLoanDue2027Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:RevolvingCreditFacilityMember2021-03-310001674101vrt:TermLoanDue2027Memberus-gaap:RevolvingCreditFacilityMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-03-310001674101vrt:TermLoanDue2027Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:RevolvingCreditFacilityMember2020-12-310001674101vrt:TermLoanDue2027Memberus-gaap:RevolvingCreditFacilityMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2020-12-310001674101us-gaap:AccumulatedTranslationAdjustmentMember2020-12-310001674101us-gaap:AccumulatedTranslationAdjustmentMember2019-12-310001674101us-gaap:AccumulatedTranslationAdjustmentMember2021-01-012021-03-310001674101us-gaap:AccumulatedTranslationAdjustmentMember2020-01-012020-03-310001674101us-gaap:AccumulatedTranslationAdjustmentMember2021-03-310001674101us-gaap:AccumulatedTranslationAdjustmentMember2020-03-310001674101us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-12-310001674101us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2019-12-310001674101us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-01-012020-03-310001674101us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-03-310001674101us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-03-310001674101us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-12-310001674101us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2019-12-310001674101us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-01-012021-03-310001674101us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-01-012020-03-310001674101us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-03-310001674101us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-03-310001674101us-gaap:AccumulatedGainLossFinancialLiabilityFairValueOptionAttributableToParentMember2020-12-310001674101us-gaap:AccumulatedGainLossFinancialLiabilityFairValueOptionAttributableToParentMember2019-12-310001674101us-gaap:AccumulatedGainLossFinancialLiabilityFairValueOptionAttributableToParentMember2021-01-012021-03-310001674101us-gaap:AccumulatedGainLossFinancialLiabilityFairValueOptionAttributableToParentMember2020-01-012020-03-310001674101us-gaap:AccumulatedGainLossFinancialLiabilityFairValueOptionAttributableToParentMember2021-03-310001674101us-gaap:AccumulatedGainLossFinancialLiabilityFairValueOptionAttributableToParentMember2020-03-310001674101us-gaap:OperatingSegmentsMember2021-01-012021-03-310001674101us-gaap:OperatingSegmentsMember2020-01-012020-03-310001674101us-gaap:IntersegmentEliminationMember2021-01-012021-03-310001674101us-gaap:IntersegmentEliminationMember2020-01-012020-03-310001674101us-gaap:IntersegmentEliminationMembervrt:AmericasSegmentMember2021-01-012021-03-310001674101us-gaap:IntersegmentEliminationMembervrt:AmericasSegmentMember2020-01-012020-03-310001674101us-gaap:IntersegmentEliminationMembervrt:AsiaPacificSegmentMember2021-01-012021-03-310001674101us-gaap:IntersegmentEliminationMembervrt:AsiaPacificSegmentMember2020-01-012020-03-310001674101vrt:EMEASegmentMemberus-gaap:IntersegmentEliminationMember2021-01-012021-03-310001674101vrt:EMEASegmentMemberus-gaap:IntersegmentEliminationMember2020-01-012020-03-310001674101vrt:CorporateAndReconcilingItemsMember2021-01-012021-03-310001674101vrt:CorporateAndReconcilingItemsMember2020-01-012020-03-310001674101vrt:CorporateEliminationsAndReconcilingItemsMember2021-01-012021-03-310001674101vrt:CorporateEliminationsAndReconcilingItemsMember2020-01-012020-03-310001674101us-gaap:MaterialReconcilingItemsMember2021-01-012021-03-310001674101us-gaap:MaterialReconcilingItemsMember2020-01-012020-03-310001674101us-gaap:OperatingSegmentsMembervrt:AmericasSegmentMember2021-03-310001674101us-gaap:OperatingSegmentsMembervrt:AmericasSegmentMember2020-12-310001674101us-gaap:OperatingSegmentsMembervrt:AsiaPacificSegmentMember2021-03-310001674101us-gaap:OperatingSegmentsMembervrt:AsiaPacificSegmentMember2020-12-310001674101vrt:EMEASegmentMemberus-gaap:OperatingSegmentsMember2021-03-310001674101vrt:EMEASegmentMemberus-gaap:OperatingSegmentsMember2020-12-310001674101us-gaap:OperatingSegmentsMember2021-03-310001674101us-gaap:OperatingSegmentsMember2020-12-310001674101vrt:CorporateAndReconcilingItemsMember2021-03-310001674101vrt:CorporateAndReconcilingItemsMember2020-12-310001674101us-gaap:EmployeeStockOptionMember2020-01-012020-03-310001674101us-gaap:WarrantMember2021-01-012021-03-310001674101vrt:BladeroomGroupLimitedEtAlMember2018-05-102018-05-100001674101vrt:BladeroomGroupLimitedEtAlMember2019-03-112019-03-110001674101vrt:BladeroomGroupLimitedEtAlMemberus-gaap:SuretyBondMember2019-08-120001674101vrt:BladeroomGroupLimitedEtAlMember2021-03-310001674101vrt:BladeroomGroupLimitedEtAlMemberus-gaap:IndemnificationGuaranteeMember2021-03-310001674101vrt:EnergyLabsMember2017-12-280001674101vrt:EnergyLabsMember2019-06-040001674101vrt:EnergyLabsMember2019-09-062019-09-060001674101vrt:EnergyLabsMember2020-12-310001674101vrt:EnergyLabsMember2021-03-31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES |
SECURITIES AND EXCHANGE COMMISSION |
Washington, D. C. 20549 |
|
|
|
|
|
FORM 10-Q
|
|
|
|
|
|
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the Quarterly period ended March 31, 2021
|
|
|
|
|
|
|
|
or |
|
|
|
|
|
|
|
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the transition period from __to__ |
|
|
|
|
|
Commission File No. 001-38518
|
|
|
|
|
|
Vertiv Holdings Co |
(Exact name of registrant as specified in its charter) |
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
81-2376902
(I.R.S Employer
Identification No.)
|
|
|
|
|
|
|
1050 Dearborn Dr, Columbus, Ohio 43085
|
(Address of principal executive offices including zip
code) |
614-888-0246
|
(Registrant's telephone number, including area code) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities registered pursuant to Section 12(b) of the
Act: |
|
|
|
|
|
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Class A common stock, $0.0001 par value per share
|
|
VRT |
|
New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.
Yes ☒
No ☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule
12b-2 of the Exchange Act:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer |
☒ |
|
Accelerated filer |
☐ |
Non-accelerated filer |
☐ |
|
Smaller reporting company |
☐ |
|
|
|
Emerging growth company |
☐ |
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act.
☐
Indicate by check mark whether the registrant is a shell company
(as defined in 12b-2 of the Exchange Act).
Yes ☐ No ☒
As of April 30, 2021, there were 352,206,525 shares of our Class A
common stock, par value $0.0001, issued and
outstanding.
Part I. Financial Information
ITEM 1. UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(LOSS)
VERTIV HOLDINGS CO
(Dollars in millions except for per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2021 |
|
Three months ended March 31, 2020
(as restated) |
Net sales |
|
|
|
Net sales - products |
$ |
844.0 |
|
|
$ |
647.2 |
|
Net sales - services |
254.4 |
|
|
250.1 |
|
Net sales |
1,098.4 |
|
|
897.3 |
|
Costs and expenses |
|
|
|
Cost of sales - products |
593.4 |
|
|
463.2 |
|
Cost of sales - services |
147.0 |
|
|
147.1 |
|
Cost of sales |
740.4 |
|
|
610.3 |
|
Operating expenses |
|
|
|
Selling, general and administrative expenses |
250.1 |
|
|
264.8 |
|
Amortization of intangibles |
31.8 |
|
|
32.4 |
|
Restructuring costs |
2.0 |
|
|
(1.1) |
|
Foreign currency (gain) loss, net |
(6.9) |
|
|
1.8 |
|
|
|
|
|
Other operating expense (income) |
1.2 |
|
|
1.3 |
|
Operating profit (loss) |
79.8 |
|
|
(12.2) |
|
Interest expense, net |
24.1 |
|
|
68.9 |
|
Loss on extinguishment of debt |
0.4 |
|
|
174.0 |
|
Change in fair value of warrant liabilities |
13.6 |
|
|
(60.6) |
|
Income (loss) before income taxes |
41.7 |
|
|
(194.5) |
|
Income tax expense |
10.0 |
|
|
13.8 |
|
Net income (loss) |
$ |
31.7 |
|
|
$ |
(208.3) |
|
|
|
|
|
Earnings (loss) per share: |
|
|
|
Basic |
$ |
0.09 |
|
|
$ |
(0.87) |
|
Diluted |
$ |
0.09 |
|
|
$ |
(0.87) |
|
Weighted-average shares outstanding: |
|
|
|
Basic |
349,603,701 |
|
240,656,864 |
Diluted |
353,448,585 |
|
240,656,864 |
See accompanying Notes to Unaudited Condensed Consolidated
Financial Statements
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(LOSS)
VERTIV HOLDINGS CO
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2021 |
|
Three months ended March 31, 2020
(as restated) |
Net income (loss) |
$ |
31.7 |
|
|
$ |
(208.3) |
|
Other comprehensive income (loss), net of tax: |
|
|
|
Foreign currency translation |
(36.1) |
|
|
(54.3) |
|
Interest rate swaps |
33.9 |
|
|
(24.0) |
|
Tax receivable agreement |
4.1 |
|
|
25.9 |
|
Pension |
(0.8) |
|
|
(0.2) |
|
Comprehensive income (loss) |
$ |
32.8 |
|
|
$ |
(260.9) |
|
See accompanying Notes to Unaudited Condensed Consolidated
Financial Statements
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
VERTIV HOLDINGS CO
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2021 |
|
December 31, 2020
(as restated) |
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
677.2 |
|
|
$ |
534.6 |
|
Accounts receivable, less allowances of $21.7 and $22.3,
respectively
|
1,294.5 |
|
|
1,354.4 |
|
Inventories |
511.1 |
|
|
446.6 |
|
Other current assets |
183.4 |
|
|
183.2 |
|
Total current assets |
2,666.2 |
|
|
2,518.8 |
|
Property, plant and equipment, net |
413.0 |
|
|
427.6 |
|
Other assets: |
|
|
|
Goodwill |
599.8 |
|
|
607.2 |
|
Other intangible assets, net |
1,262.7 |
|
|
1,302.5 |
|
Deferred income taxes |
18.1 |
|
|
20.9 |
|
Other |
201.6 |
|
|
196.8 |
|
Total other assets |
2,082.2 |
|
|
2,127.4 |
|
Total assets |
$ |
5,161.4 |
|
|
$ |
5,073.8 |
|
LIABILITIES AND EQUITY |
|
|
|
Current liabilities: |
|
|
|
Current portion of long-term debt and short-term
borrowings |
$ |
22.0 |
|
|
$ |
22.0 |
|
Current portion of warrant liabilities |
— |
|
|
68.5 |
|
Accounts payable |
737.8 |
|
|
730.5 |
|
Accrued expenses and other liabilities |
869.2 |
|
|
901.8 |
|
Income taxes |
16.4 |
|
|
18.8 |
|
Total current liabilities |
1,645.4 |
|
|
1,741.6 |
|
Long-term debt, net |
2,126.9 |
|
|
2,130.5 |
|
Deferred income taxes |
104.0 |
|
|
116.5 |
|
Warrant liabilities |
101.3 |
|
|
87.7 |
|
Other long-term liabilities |
455.1 |
|
|
485.4 |
|
Total liabilities |
4,432.7 |
|
|
4,561.7 |
|
Equity |
|
|
|
Preferred stock, $0.0001 par value, 5,000,000 shares authorized,
none issued and outstanding
|
— |
|
|
— |
|
Common stock, $0.0001 par value, 700,000,000 shares authorized,
351,516,790 and 342,024,612 shares issued and outstanding at March
31, 2021 and December 31, 2020, respectively
|
— |
|
|
— |
|
Additional paid-in capital |
1,975.6 |
|
|
1,791.8 |
|
Accumulated deficit |
(1,299.5) |
|
|
(1,331.2) |
|
Accumulated other comprehensive (loss) income |
52.6 |
|
|
51.5 |
|
Total equity |
728.7 |
|
|
512.1 |
|
Total liabilities and equity |
$ |
5,161.4 |
|
|
$ |
5,073.8 |
|
See accompanying Notes to Unaudited Condensed Consolidated
Financial Statements
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOW
VERTIV HOLDINGS CO
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2021 |
|
Three months ended March 31, 2020
(as restated) |
Cash flows from operating activities: |
|
|
|
Net income (loss) |
$ |
31.7 |
|
|
$ |
(208.3) |
|
Adjustments to reconcile net loss to net cash used for operating
activities: |
|
|
|
Depreciation |
16.9 |
|
|
14.2 |
|
Amortization |
35.3 |
|
|
36.3 |
|
Deferred income taxes |
(7.5) |
|
|
(3.6) |
|
Amortization of debt discount and issuance costs |
1.8 |
|
|
5.9 |
|
Loss on extinguishment of debt |
0.4 |
|
|
174.0 |
|
|
|
|
|
Change in fair value of warrant liabilities |
13.6 |
|
|
(60.6) |
|
Changes in operating working capital |
(44.6) |
|
|
(139.2) |
|
Stock based compensation |
5.6 |
|
|
0.7 |
|
Changes in tax receivable agreement |
1.8 |
|
|
9.0 |
|
Other |
5.7 |
|
|
(23.1) |
|
Net cash provided by (used for) operating activities |
60.7 |
|
|
(194.7) |
|
Cash flows from investing activities: |
|
|
|
Capital expenditures |
(16.8) |
|
|
(6.7) |
|
Investments in capitalized software |
(1.1) |
|
|
(1.8) |
|
|
|
|
|
Net cash used for investing activities |
(17.9) |
|
|
(8.5) |
|
Cash flows from financing activities: |
|
|
|
Borrowings from ABL revolving credit facility |
— |
|
|
324.2 |
|
Repayments of ABL revolving credit facility |
— |
|
|
(193.1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowing on Term Loan, net of discount |
— |
|
|
2,189.0 |
|
Repayment on Term Loan |
(5.5) |
|
|
— |
|
Repayment on Prior Term Loan |
— |
|
|
(2,070.0) |
|
Repayment of Prior Notes |
— |
|
|
(1,370.0) |
|
Payment of redemption premiums |
— |
|
|
(75.0) |
|
Payment of debt issuance costs |
— |
|
|
(11.2) |
|
Proceeds from reverse recapitalization, net |
— |
|
|
1,827.0 |
|
Payment to Vertiv Stockholder |
— |
|
|
(341.6) |
|
Proceeds from the exercise of warrants |
107.5 |
|
|
— |
|
Exercise of employee stock options |
0.9 |
|
|
— |
|
|
|
|
|
Net cash provided by financing activities |
102.9 |
|
|
279.3 |
|
Effect of exchange rate changes on cash and cash
equivalents |
(3.1) |
|
|
(6.4) |
|
Increase (decrease) in cash, cash equivalents and restricted
cash |
142.6 |
|
|
69.7 |
|
Beginning cash, cash equivalents and restricted cash |
542.6 |
|
|
233.7 |
|
Ending cash, cash equivalents and restricted cash |
$ |
685.2 |
|
|
$ |
303.4 |
|
Changes in operating working capital |
|
|
|
Accounts receivable |
$ |
47.1 |
|
|
$ |
63.8 |
|
Inventories |
(68.4) |
|
|
(46.0) |
|
Other current assets |
(5.3) |
|
|
1.4 |
|
Accounts payable |
20.7 |
|
|
(42.3) |
|
Accrued expenses and other liabilities |
(41.5) |
|
|
(120.3) |
|
Income taxes |
2.8 |
|
|
4.2 |
|
Total changes in operating working capital |
$ |
(44.6) |
|
|
$ |
(139.2) |
|
See accompanying Notes to Unaudited Condensed Consolidated
Financial Statements
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(DEFICIT)
VERTIV HOLDINGS CO
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Capital |
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
Amount |
|
Additional Paid in Capital |
|
Accumulated Deficit |
|
|
|
Accumulated Other Comprehensive Income (Loss) |
|
Total |
Balance at December 31, 2019, as originally reported |
|
1,000,000 |
|
|
$ |
— |
|
|
$ |
277.7 |
|
|
$ |
(1,000.6) |
|
|
|
|
$ |
18.1 |
|
|
$ |
(704.8) |
|
Conversion of units of share capital |
|
117,261,955 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
Balance at December 31, 2019, as recasted
(1)
|
|
118,261,955 |
|
|
— |
|
|
277.7 |
|
|
(1,000.6) |
|
|
|
|
18.1 |
|
|
(704.8) |
|
Tax Receivable Agreement |
|
— |
|
|
|
|
(133.4) |
|
|
— |
|
|
|
|
— |
|
|
(133.4) |
|
Net income (loss) |
|
— |
|
|
— |
|
|
|
|
(208.3) |
|
|
|
|
— |
|
|
(208.3) |
|
Stock issuance |
|
123,900,000 |
|
|
— |
|
|
1,195.1 |
|
|
— |
|
|
|
|
— |
|
|
1,195.1 |
|
Merger recapitalization
(2)
|
|
86,249,750 |
|
|
— |
|
|
179.5 |
|
|
— |
|
|
|
|
— |
|
|
179.5 |
|
Stock-based compensation |
|
— |
|
|
— |
|
|
0.7 |
|
|
— |
|
|
|
|
— |
|
|
0.7 |
|
Other comprehensive loss, net of tax |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
(52.6) |
|
|
(52.6) |
|
Balance at March 31, 2020, as restated |
|
328,411,705 |
|
|
$ |
— |
|
|
$ |
1,519.6 |
|
|
$ |
(1,208.9) |
|
|
|
|
$ |
(34.5) |
|
|
$ |
276.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2020, as restated |
|
342,024,612 |
|
|
— |
|
|
$ |
1,791.8 |
|
|
$ |
(1,331.2) |
|
|
|
|
$ |
51.5 |
|
|
$ |
512.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
— |
|
|
— |
|
|
— |
|
|
31.7 |
|
|
|
|
— |
|
|
31.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of employee stock options |
|
76,047 |
|
|
— |
|
|
0.9 |
|
|
— |
|
|
|
|
— |
|
|
0.9 |
|
Employee 401K match with Vertiv stock |
|
69,309 |
|
|
— |
|
|
1.3 |
|
|
— |
|
|
|
|
— |
|
|
1.3 |
|
Exercise of warrants
(3)
|
|
9,346,822 |
|
|
— |
|
|
176.0 |
|
|
— |
|
|
|
|
— |
|
|
176.0 |
|
Stock-based compensation |
|
— |
|
|
— |
|
|
5.6 |
|
|
— |
|
|
|
|
— |
|
|
5.6 |
|
Other comprehensive loss, net of tax |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
1.1 |
|
|
1.1 |
|
Balance at March 31, 2021 |
|
351,516,790 |
|
|
$ |
— |
|
|
$ |
1,975.6 |
|
|
$ |
(1,299.5) |
|
|
|
|
$ |
52.6 |
|
|
$ |
728.7 |
|
(1)The
shares and earnings per share available to holders of the Company’s
ordinary shares, prior to the business combination, have been
recasted as shares reflecting the exchange ratio established in the
business combination (1.0 Vertiv Holdings share to 118.261955
Vertiv Holdings Co shares).
(2)The
merger recapitalization includes the fair value of $116.3 of Public
Warrants and Private Placement Warrants as of February 7,
2020.
(3)The
exercise of warrants includes $107.5 of cash received during the
three months ended March 31, 2021 for the exercise of Public
Warrants.
See accompanying Notes to Unaudited Condensed Consolidated
Financial Statements
Vertiv Holdings Co
Notes to Consolidated Financial Statements (Unaudited)
(Dollars in millions, except as otherwise specified and per share
amounts)
(1) DESCRIPTION OF BUSINESS
Vertiv Holdings Co ("Holdings Co", and together with its
majority-owned subsidiaries, “Vertiv”, "we", "our", or "the
Company"), formerly known as GS Acquisition Holdings Corp ("GSAH"),
provides mission-critical infrastructure technologies and life
cycle services for data centers, communication networks, and
commercial and industrial environments. Vertiv’s offerings include
power conditioning and uninterruptible power systems, thermal
management, integrated data center control devices, software,
monitoring, and service. Vertiv manages and reports results of
operations for three business segments: Americas; Asia Pacific; and
Europe, Middle East & Africa.
(2) BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
The unaudited condensed consolidated interim financial statements
have been prepared in accordance with generally accepted accounting
principles ("GAAP") in the United States of America and the rules
and regulations of the Securities and Exchange Commission ("SEC")
and include the accounts of the Company and its subsidiaries in
which the Company has a controlling interest. These condensed
consolidated interim financial statements do not include all of the
information and footnotes required for complete financial
statements. In management’s opinion, these financial statements
reflect all adjustments of a normal, recurring nature necessary for
a fair presentation of the results for the interim periods
presented.
The presentation of certain prior period amounts includes the
reclassification of intangible amortization expense, restructuring
costs and net foreign currency (gain) loss into separate components
within operating expenses to conform to the current period
presentation.
The preparation of financial statements in conformity with GAAP in
the United States requires the Company to make estimates and
assumptions that affect the reported amounts of assets and
liabilities at the date of the financial statements and reported
amounts of revenues and expenses during the reporting period.
Actual amounts could differ from the estimates. On an ongoing
basis, management reviews its estimates based on currently
available information. Changes in facts and circumstances may
result in revised estimates. Results for these interim periods are
not necessarily indicative of results to be expected for the full
year due to, among other reasons, the continued uncertainty of
general economic conditions due to the COVID-19 pandemic that has
impacted, and may continue to impact, our sales channels, supply
chain, manufacturing operations, workforce, or other key aspects of
our operations.
Restatement of Previously Issued Condensed Consolidated Financial
Statements
The notes included herein should be read in conjunction with the
Company's restated audited consolidated financial statements
included in the Company's Annual Report on Form 10-K/A filed with
the SEC on April 30, 2021 (the "2020 Form 10-K/A").
As previously disclosed in our 2020 Form 10-K/A as filed on April
30, 2021, we restated the Company’s previously issued consolidated
financial statements as of and for the year ended December 31,
2020, as well each of the quarters within 2020 to make the
necessary accounting corrections related to warrant accounting. We
have restated herein our condensed consolidated financial
statements as of and for the quarter ended March 31, 2020. We have
also restated related amounts within the accompanying footnotes to
the condensed consolidated financial statements.The impact to the
quarter ended March 31, 2020 was a decrease to net loss of $60.6,
an increase to Warrant liabilities of $55.7 and a corresponding
decrease to Additional paid in capital of $116.3.
(3) REVENUE
The Company recognizes revenue from the sale of manufactured
products and services when control of promised goods or services
are transferred to customers in an amount that reflects the
consideration the Company expects to be entitled to in exchange for
those goods or services.
Disaggregation of Revenues
Beginning in the second quarter of 2020, sales were moved within
product and service offering categories to reflect a strategic
realignment within the Company's matrix organizational structure.
Comparative results for the three months ended March 31, 2020 have
been adjusted to reflect this modification. Additionally, product
and service offering category names were revised as follows:
Services & software solutions changed to Service & spares,
and I.T. edge & infrastructure changed to Integrated rack
solutions. There was no change in the description of the Critical
infrastructure & solutions offering.
The following table disaggregates our revenue by business segment,
product and service offering and timing of transfer of
control:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2021 |
|
Americas |
|
Asia Pacific |
|
Europe, Middle East, & Africa |
|
Total |
Sales by Product and Service Offering: |
|
|
|
|
|
|
|
Critical infrastructure & solutions |
$ |
279.2 |
|
|
$ |
216.3 |
|
|
$ |
132.4 |
|
|
$ |
627.9 |
|
Services & spares |
154.2 |
|
|
95.5 |
|
|
72.1 |
|
|
321.8 |
|
Integrated rack solutions |
68.1 |
|
|
45.6 |
|
|
35.0 |
|
|
148.7 |
|
Total |
$ |
501.5 |
|
|
$ |
357.4 |
|
|
$ |
239.5 |
|
|
$ |
1,098.4 |
|
|
|
|
|
|
|
|
|
Timing of revenue recognition: |
|
|
|
|
|
|
|
Products and services transferred at a point in time |
$ |
360.5 |
|
|
$ |
281.6 |
|
|
$ |
195.0 |
|
|
$ |
837.1 |
|
Products and services transferred over time |
141.0 |
|
|
75.8 |
|
|
44.5 |
|
|
261.3 |
|
Total |
$ |
501.5 |
|
|
$ |
357.4 |
|
|
$ |
239.5 |
|
|
$ |
1,098.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2020 |
|
Americas |
|
Asia Pacific |
|
Europe, Middle East, & Africa |
|
Total |
Sales by Product and Service Offering:
(1)
|
|
|
|
|
|
|
|
Critical infrastructure & solutions |
$ |
239.8 |
|
|
$ |
116.3 |
|
|
$ |
105.4 |
|
|
$ |
461.5 |
|
Services & spares |
161.6 |
|
|
79.3 |
|
|
65.4 |
|
|
306.3 |
|
Integrated rack solutions |
65.3 |
|
|
28.3 |
|
|
35.9 |
|
|
129.5 |
|
Total |
$ |
466.7 |
|
|
$ |
223.9 |
|
|
$ |
206.7 |
|
|
$ |
897.3 |
|
|
|
|
|
|
|
|
|
Timing of revenue recognition: |
|
|
|
|
|
|
|
Products and services transferred at a point in time |
$ |
313.2 |
|
|
$ |
160.9 |
|
|
$ |
165.8 |
|
|
$ |
639.9 |
|
Products and services transferred over time |
153.5 |
|
|
63.0 |
|
|
40.9 |
|
|
257.4 |
|
Total |
$ |
466.7 |
|
|
$ |
223.9 |
|
|
$ |
206.7 |
|
|
$ |
897.3 |
|
(1)Comparative
results for Critical infrastructure & solutions, Services &
spares and Integrated rack solutions for the three months ended
March 31, 2020 have been adjusted by $(37.9), $3.7, and $34.2,
respectively, to reflect the strategic realignment described
above.
The opening and closing balances of our current and long-term
contract assets and current and long-term deferred revenue are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at
March 31, 2021 |
|
Balances at December 31, 2020 |
|
|
|
|
Deferred revenue - current
(2)
|
$ |
232.6 |
|
|
$ |
199.6 |
|
Deferred revenue - noncurrent
(3)
|
40.8 |
|
|
38.8 |
|
Other contract liabilities - current
(2)
|
41.2 |
|
|
36.1 |
|
(2)Current
deferred revenue and contract liabilities are included within
accrued expenses and other liabilities.
(3)Noncurrent
deferred revenue is recorded within other long-term
liabilities.
Deferred revenue consists primarily of maintenance, extended
warranty and other service contracts. We expect to recognize
revenue of $16.6, $12.3 and $11.9 in fiscal year 2022, fiscal year
2023, and thereafter, respectively.
(4) RESTRUCTURING COSTS
Restructuring costs include expenses associated with the Company's
efforts to continually improve operational efficiency and
reposition its assets to remain competitive on a worldwide basis.
Plant closing and other costs include costs of moving fixed assets,
employee training, relocation, and facility costs.
Restructuring costs by business segment are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2021 |
|
Three months ended March 31, 2020 |
Americas |
$ |
0.7 |
|
|
$ |
0.3 |
|
Asia Pacific |
0.1 |
|
|
0.2 |
|
Europe, Middle East & Africa |
1.2 |
|
|
(0.8) |
|
Corporate |
— |
|
|
(0.8) |
|
Total |
$ |
2.0 |
|
|
$ |
(1.1) |
|
The change in the liability for the restructuring of operations
during the three months ended March 31, 2021 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020 |
|
Expense |
|
Paid/Utilized |
|
March 31, 2021 |
Severance and benefits |
$ |
68.9 |
|
|
$ |
0.2 |
|
|
$ |
(10.1) |
|
|
$ |
59.0 |
|
Plant closing and other |
0.4 |
|
|
1.8 |
|
|
(1.8) |
|
|
0.4 |
|
Total |
$ |
69.3 |
|
|
$ |
2.0 |
|
|
$ |
(11.9) |
|
|
$ |
59.4 |
|
The change in the liability for the restructuring of operations
during the three months ended March 31, 2020 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019 |
|
Expense |
|
Paid/Utilized |
|
March 31, 2020 |
Severance and benefits |
$ |
21.6 |
|
|
$ |
(1.5) |
|
|
$ |
(9.5) |
|
|
$ |
10.6 |
|
Plant closing and other |
0.6 |
|
|
0.4 |
|
|
(0.4) |
|
|
0.6 |
|
Total |
$ |
22.2 |
|
|
$ |
(1.1) |
|
|
$ |
(9.9) |
|
|
$ |
11.2 |
|
(5) GOODWILL AND OTHER INTANGIBLES
Goodwill by business segment is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
Asia Pacific |
|
Europe, Middle East & Africa |
|
Total |
Balance, December 31, 2020 |
|
$ |
359.2 |
|
|
$ |
50.6 |
|
|
$ |
197.4 |
|
|
$ |
607.2 |
|
Foreign currency translation and other |
|
(0.3) |
|
|
(0.1) |
|
|
(7.0) |
|
|
(7.4) |
|
Balance, March 31, 2021 |
|
$ |
358.9 |
|
|
$ |
50.5 |
|
|
$ |
190.4 |
|
|
$ |
599.8 |
|
The gross carrying amount and accumulated amortization of
identifiable intangible assets by major class follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2021 |
|
Gross |
|
Accumulated Amortization |
|
Net |
Customer relationships |
|
$ |
1,107.0 |
|
|
$ |
(383.0) |
|
|
$ |
724.0 |
|
Developed technology |
|
330.2 |
|
|
(152.1) |
|
|
178.1 |
|
Capitalized software |
|
94.1 |
|
|
(47.8) |
|
|
46.3 |
|
Trademarks |
|
38.8 |
|
|
(20.4) |
|
|
18.4 |
|
Total finite-lived identifiable intangible assets |
|
$ |
1,570.1 |
|
|
$ |
(603.3) |
|
|
$ |
966.8 |
|
Indefinite-lived trademarks |
|
295.9 |
|
|
— |
|
|
295.9 |
|
Total intangible assets |
|
$ |
1,866.0 |
|
|
$ |
(603.3) |
|
|
$ |
1,262.7 |
|
As of December 31, 2020 |
|
Gross |
|
Accumulated Amortization |
|
Net |
Customer relationships |
|
$ |
1,114.3 |
|
|
$ |
(362.5) |
|
|
$ |
751.8 |
|
Developed technology |
|
330.0 |
|
|
(144.8) |
|
|
185.2 |
|
Capitalized software |
|
94.2 |
|
|
(44.3) |
|
|
49.9 |
|
Trademarks |
|
39.0 |
|
|
(19.3) |
|
|
19.7 |
|
|
|
|
|
|
|
|
Total finite-lived identifiable intangible assets |
|
$ |
1,577.5 |
|
|
$ |
(570.9) |
|
|
$ |
1,006.6 |
|
Indefinite-lived trademarks |
|
295.9 |
|
|
— |
|
|
295.9 |
|
Total intangible assets |
|
$ |
1,873.4 |
|
|
$ |
(570.9) |
|
|
$ |
1,302.5 |
|
Total intangible asset amortization expense for the three months
ended March 31, 2021 was $35.3, The total expense for the three
months ended March 31, 2021 including $0.3 and $3.2 being recorded
in Cost of sales and Selling, general, and administrative expenses,
respectively. The total expense for the three months ended March
31, 2020 was $36.3, including $0.5 and $3.4 recorded in Cost of
sales and Selling, general, and administrative expenses,
respectively.
(6) DEBT
Long-term debt, net, consists of the following as of March 31, 2021
and December 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2021 |
|
December 31, 2020 |
Term Loan due 2027 |
$ |
2,178.0 |
|
|
$ |
2,183.5 |
|
|
|
|
|
Unamortized discount and issuance costs |
(29.1) |
|
|
(31.0) |
|
|
2,148.9 |
|
|
2,152.5 |
|
Less: Current Portion |
(22.0) |
|
|
(22.0) |
|
Total long-term debt, net of current portion |
$ |
2,126.9 |
|
|
$ |
2,130.5 |
|
Contractual maturities of the Company’s debt obligations as of
March 31, 2021 are shown below:
|
|
|
|
|
|
|
|
|
|
|
Term Loan |
|
|
|
|
Remainder of 2021 |
$ |
16.5 |
|
|
|
|
|
2022 |
22.0 |
|
|
|
|
|
2023 |
22.0 |
|
|
|
|
|
2024 |
22.0 |
|
|
|
|
|
2025 |
22.0 |
|
|
|
|
|
2026 |
22.0 |
|
|
|
|
|
Thereafter |
2,051.5 |
|
|
|
|
|
Total |
$ |
2,178.0 |
|
|
|
|
|
Term Loan due 2027
On March 2, 2020, we completed a refinancing by entering into (i)
Amendment No. 5 to the Prior-Asset Based Revolving Credit Agreement
(as defined below), by and among, inter alia,
Vertiv Group Corporation, a Delaware corporation (“Vertiv Group” or
the “Borrower”) and an indirect wholly owned subsidiary of the
Company, Vertiv Intermediate Holding II Corporation, a Delaware
corporation (“Holdings”) and the direct parent of Vertiv Group,
certain direct and indirect subsidiaries of Vertiv Group, as
co-borrowers and guarantors thereunder, various financial
institutions from time to time party thereto, as lenders, JPMorgan
Chase Bank, N.A., as administrative agent (in such capacity, the
“ABL Agent”), and certain other institutions as collateral agents
and letter of credit issuers (the “ABL Amendment” and, the Prior
Asset-Based Revolving Credit Agreement as amended by the ABL
Amendment, the “ABL Revolving Credit Facility”), which ABL
Amendment extended the maturity of, and made certain other
modifications to, the Prior Asset-Based Revolving Credit Agreement
and (ii) a new Term Loan Credit Agreement, by and among, inter
alia, Holdings, Vertiv Group, as borrower, various financial
institutions from time to time party thereto (the “Term Lenders”),
and Citibank, N.A., as administrative agent (in such capacity, the
“Term Agent”) (the “Original Term Loan Credit Agreement”), which
Original Term Loan Credit Agreement provided for a $2,200.0 senior
secured term loan (the "Term Loan"), the proceeds of which were
used, together with certain borrowings under the ABL Revolving
Credit Facility, to repay or redeem, as applicable, in full certain
existing indebtedness and to pay certain fees and expenses as
further set forth below. The refinancing transactions resulted in a
reduction of our debt service requirements and an extension of the
maturity profile of our indebtedness.
The proceeds of the Term Loan, together with certain borrowings
under the ABL Revolving Credit Facility, were used to repay or
redeem in full the outstanding indebtedness (the “Refinancing”) of
the Borrower and of Vertiv Intermediate Holding Corporation, a
Delaware corporation (“Holdco”) and an indirect parent of the
Borrower, under the Borrower’s prior senior secured term loan
credit facility the Borrower ’s and Holdco’s outstanding notes and
to pay fees and expenses in connection with (a) entry into the
Original Term Loan Credit Agreement, (b) entry into the ABL
Amendment and (c) such repayments and redemptions.
Subject to certain conditions and without consent of the
then-existing Term Lenders (but subject to the receipt of
commitments), the Borrower may incur additional loans under Credit
Agreement (as an increase to the Term Loan or as one or more new
tranches of term loans) (“Incremental Term Loans”) in an aggregate
principal amount of up to the sum of (a) the greater of $325.0 and
60.0% of Consolidated EBITDA (as defined in the Credit
Agreement),
plus
(b) an amount equal to all voluntary prepayments, repurchases and
redemptions of
pari passu
term loans borrowed under the Term Loan Credit Agreement and of
certain other
pari passu
indebtedness incurred outside the Credit Agreement utilizing
capacity that would otherwise be available for Incremental Term
Loans,
plus
(c) an unlimited amount, so long as on a
pro forma basis
after giving effect thereto, (i) with respect to indebtedness
secured by the Collateral (as defined below) on a
pari passu
basis with the Term Loan, the Consolidated First Lien Net Leverage
Ratio (as defined in the Credit Agreement) would not exceed
3.75:1.00 and (ii) with respect to indebtedness incurred outside of
the Credit Agreement and secured by the Collateral on a junior
basis with the Term Loan or that is unsecured, the Consolidated
Total Net Leverage Ratio (as defined in the Credit Agreement) would
not exceed either (A) 5.25:1.00 or (B) if such indebtedness is
incurred in connection with a permitted acquisition or other
permitted investment, the Consolidated Total Net Leverage Ratio in
effect immediately prior to the consummation of such transaction
(the amounts referred to in clauses (a), (b) and (c), collectively,
the “Incremental Amount”). Subject to certain conditions, the
Borrower may incur additional indebtedness outside of the Credit
Agreement using the then-available Incremental Amount in lieu of
Incremental Term Loans.
The Term Loan amortizes in equal quarterly installments in an
amount equal to 1.00% per annum of the principal amount, which
commenced June 30, 2020. The interest rate applicable to the Term
Loan is, at the Borrower’s option, either (a) the base rate (which
is the highest of (i) the prime rate of Citibank, N.A. on such day,
(ii) the greater of the then-current (A) federal funds rate set by
the Federal Reserve Bank of New York and (B) rate comprised of both
overnight federal funds and overnight LIBOR, in each case,
plus
0.50%, (iii) LIBOR for a one month interest period,
plus
1.00% and (iv) 1.00%),
plus
2.00% or (b) one-, two-, three- or six-month LIBOR or, if agreed by
all Term Lenders, 12-month LIBOR or, if agreed to by the Term
Agent, any shorter period (selected at the option of the
Borrower),
plus
3.00%. Additionally, concurrent with the refinancing, Vertiv Group
entered into interest rate swap agreements with an initial notional
amount of $1,200.0, which was reduced to $1,000.0 during the first
quarter of 2021 and will remain at $1,000.0 until the maturity of
the Credit Agreement in 2027. The swap transactions exchange
floating rate interest payments for fixed rate interest payments on
the notional amount to reduce interest rate volatility. The
borrowing rate of the Term Loan as of March 31, 2021 was
2.87%.
The Borrower may voluntarily prepay the Term Loan, in whole or in
part, subject to minimum amounts, with prior notice but without
premium or penalty (other than, subject to certain exclusions, a
1.00% premium on any prepayment in connection with a repricing
transaction prior to the date that is six months after entry into
the Term Loan Amendment). The Borrower is required to repay the
Term Loan with 50% of Excess Cash Flow (as defined in the Credit
Agreement), 100% of the net cash proceeds of certain asset sales
and casualty and condemnation events and the incurrence of certain
other indebtedness, in each case, subject to certain step-downs,
reinvestment rights, thresholds and other exceptions. Any portion
of the Term Loan that is repaid or repaid may not be re-borrowed.
Unless accelerated subject to the Terms of the Term Loan Credit
Agreement, any amounts not otherwise prepaid or repaid shall mature
on March 2, 2027.
The Borrower’s obligations under the Term Loan Credit Agreement are
guaranteed by Holdings and all of the Borrower’s direct and
indirect wholly-owned U.S. subsidiaries (subject to certain
permitted exceptions) (collectively, the “Guarantors”). Subject to
certain exceptions, the obligations of the Borrower and the
Guarantors under the Credit Agreement and related documents are
secured by a lien on substantially all of the assets of the
Borrower and the Guarantors (the “Collateral”).
The Credit Agreement contains customary representations and
warranties, affirmative, reporting and negative covenants, and
events of default. The negative covenants include, among other
things, restrictions on the ability of Holdings, the Borrower and
its restricted subsidiaries to grant liens or security interests on
assets, undertake mergers and consolidations, sell or otherwise
transfer assets, pay dividends or make other distributions and
restricted payments, incur
indebtedness, make acquisitions, loans, advances or other
investments, optionally prepay or modify terms of certain
junior
indebtedness, enter into transactions with affiliates or change
lines of business, in each case, subject to certain thresholds and
exceptions.
On March 10, 2021, the Borrower, as the borrower, Holdings and
certain direct and indirect subsidiaries of the
Borrower,
as guarantors, entered into an Amendment No. 1 to Term Loan Credit
Agreement (the “Term Loan Amendment” and, the
Original Term Loan Credit Agreement as amended by the Term Loan
Amendment, the “Credit Agreement”) with the Term
Agent and the Term Lenders party thereto, which Term Loan Amendment
made certain modifications to the Original Term
Loan Credit Agreement, including reducing the interest rate margins
as specified above.
Pursuant to the Amendment, among other modifications, the interest
rate margin for the Borrower’s outstanding term loans under the
Credit Agreement was reduced by 0.25%, to 2.75% in respect of term
loans bearing interest based on the LIBOR rate and to 1.75% in
respect of term loans bearing interest based on a base rate defined
in the Credit Agreement. The Company recognized a loss on the
extinguishment of debt of $0.4 related to the
Amendment.
The maturity date for such term loans remains March 2, 2027, and
all other material provisions of the Credit Agreement remain
materially unchanged.
ABL Revolving Credit Facility
The ABL Amendment extended the maturity of, and made certain other
modifications to, the Revolving Credit Agreement, dated as of
November 30, 2016 (as amended, restated, supplemented or otherwise
modified from time to time prior to March 2, 2020, the “Prior
Asset-Based Revolving Credit Agreement”), by and among Holdings,
the Borrower, certain subsidiaries of the Borrower, as co-borrowers
(the "Co-Borrowers"), various financial institutions from time to
time party thereto, as lenders (after giving effect to the ABL
Amendment, the “ABL Lenders”), the ABL Agent and certain other
institutions from time to time party thereto as collateral agents
and letter of credit issuers. The ABL Revolving Credit Facility is
available to the Borrower and the Co-Borrowers and provides for
revolving loans in various currencies and under U.S. and foreign
subfacilities, in an aggregate amount up to $455.0 with a letter of
credit subfacility of $200.0 and a swingline subfacility of $75.0,
in each case, subject to various borrowing bases. Borrowings under
the ABL Revolving Credit Facility are limited by borrowing base
calculations based on the sum of specified percentages of eligible
accounts receivable, certain eligible inventory and certain
unrestricted cash, minus the amount of any applicable reserves.
Borrowings under the ABL Revolving Credit Facility were used on
March 2, 2020, together with the proceeds of the Term Loan, to
consummate the Refinancing and for working capital purposes.
Thereafter, borrowings under the ABL Revolving Credit Facility may
be used for working capital and general corporate
purposes.
Subject to certain conditions and without the consent of the
then-existing ABL Lenders (but subject to the receipt of
commitments), commitments under the ABL Revolving Credit Facility
may be increased to up to $600.0.
The interest rate applicable to loans denominated in U.S. dollars
under the ABL Revolving Credit Facility is, at the Borrower’s
option, either (a) the base rate (which is the highest of (i) the
prime rate of JPMorgan Chase Bank, N.A. on such date, (ii) the
greater of the then-current (A) federal funds rate set by the
Federal Reserve Bank of New York and (B) rate comprised of both
overnight federal and overnight LIBOR, in each case,
plus
0.50%, (iii) LIBOR for a one month interest period,
plus
1.00% and (iv) 1.00%),
plus
an applicable margin (the “Base Rate Margin”) ranging from 0.25% to
0.75%, depending on average excess availability or (b) one-, two-,
three- or six-month LIBOR or, if available to all ABL Lenders,
12-month LIBOR or any shorter period (selected at the option of the
Borrower),
plus
an applicable margin (the “LIBOR Margin” and collectively, with the
Base Rate Margin, the “Applicable Margins”) ranging from 1.25% to
1.75%, depending on average excess availability. Certain “FILO”
denominated loans have margins equal to the Applicable
Margins,
plus
an additional 1.00%. Loans denominated in currencies other than
U.S. dollars are subject to customary interest rate conventions and
indexes, but in each case, with the same Applicable Margins. In
addition, the following fees are applicable under the ABL Revolving
Credit Facility: (a) an unused line fee of 0.25% per annum on the
unused portion of the commitments under the ABL Revolving Credit
Facility, (b) letter of credit participation fees on the aggregate
stated amount of each letter of credit equal to the LIBOR Margin
and (c) certain other customary fees and expenses of the lenders,
letter of credit issuers and agents thereunder.
The Borrower and Co Borrowers may voluntarily repay loans under the
ABL Revolving Credit Facility, in whole or in part,
subject to minimum amounts, with prior notice but without premium
or penalty. The Borrower and Co Borrowers are
required to make prepayment s under the ABL Revolving Credit
Facility at any time when, and to the extent that, the
aggregate amount of outstanding loans and letters of credit under
the ABL Revolving Credit Facility exceeds the lesser
of
the then applicable aggregate commitments and the then applicable
borrowing base. Subject to the satisfaction of certain
customary conditions and the then applicable borrowing base, any
amounts repaid may be re borrowed. Unless terminated subject to the
terms of the ABL Revolving Credit Facility, all commitments under
the ABL Revolving Credit Facility shall terminate, and any loans
outstanding thereunder shall mature, on March 2, 2025.
The Borrower’s and Co-Borrowers’ obligations under the ABL
Revolving Credit Facility are guaranteed by the Guarantors
(including certain Co-Borrowers as to the obligations of other
Co-Borrowers) and, subject to certain exclusions, certain non-U.S.
restricted subsidiaries of the Borrower (the “Foreign Guarantors”).
No Foreign Guarantor guarantees the obligations of the Borrower or
any Co-Borrower that is a U.S. subsidiary of the Borrower. Subject
to certain exceptions, the obligations of the Borrower,
Co-Borrowers, Guarantors and Foreign Guarantors under the ABL
Revolving Credit Facility and related documents are secured by a
lien on the Collateral and, subject to certain exceptions and
exclusions, certain assets of the Co-Borrowers that are non-U.S.
subsidiaries of the Borrower and certain assets of the Foreign
Guarantors (collectively, the “Foreign Collateral”). None of the
Foreign Collateral secures the obligations of the Borrower or any
Co-Borrower that is a U.S. subsidiary of the Borrower.
The ABL Revolving Credit Facility contains customary
representations and warranties, affirmative, reporting and negative
covenants (including as to borrowing base-related matters), and
events of default. The negative covenants include, among other
things, restrictions on the ability of Holdings, the Borrower, the
Co Borrowers and the restricted subsidiaries of the Borrower to
grant liens or security interests on assets, undertake mergers and
consolidations, sell or otherwise transfer assets, pay dividends or
make other distributions and restricted payments, incur
indebtedness, make acquisitions, loans, advances or other
investments, optionally prepay or modify terms of certain junior
indebtedness, enter into transactions with affiliates or change
lines of business, in each case, subject to certain thresholds and
exceptions. In addition, the the ABL Revolving Credit Facility
requires the maintenance of a minimum Consolidated Fixed Charge
Coverage Ratio (as defined in the ABL Revolving Credit Facility) on
any date when Global Availability (as defined in the ABL Revolving
Credit Facility) is less than the greater of (a) 10.0% of the
aggregate commitments and (b) $30.0, of at least 1.00 to 1.00,
tested for the four fiscal quarter period ended on the last day of
the most recently ended fiscal quarter for which financials have
been delivered, and at the end of each succeeding fiscal quarter
thereafter until the date on which Global Availability has exceeded
the greater of (a) 10.0% of the aggregate commitments and (b) $30.0
for 30 consecutive calendar days.
At March 31, 2021, Vertiv Group and the Co-Borrowers had $433.9 of
availability under the ABL Revolving Credit Facility (subject to
customary conditions, and subject to separate sublimits for letters
of credit, swingline borrowings and borrowings made to certain
non-U.S. Co-Borrowers. Net of letters of credit outstanding in the
aggregate principal amount of $21.1, and taking into account the
borrowing base limitations set forth in the ABL Revolving Credit
Facility. At March 31, 2021, there was no borrowing balance on the
ABL Revolving Credit Facility.
(7) LEASES
The Company leases office space, warehouses, vehicles, and
equipment. Leases have remaining lease terms of 1 year to 20 years,
some of which have renewal and termination options. Termination
options are exercisable at the Company's option. Terms and
conditions to extend or terminate are recognized as part of the
right-of-use assets and lease liabilities where prescribed by the
guidance. The majority of our leases are operating leases. Finance
leases are immaterial to our condensed consolidated financial
statements.
Operating lease expense is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2021 |
|
Three months ended March 31, 2020 |
Operating lease cost |
$ |
13.7 |
|
|
$ |
12.8 |
|
Short-term and variable lease cost |
5.2 |
|
|
7.5 |
|
Total lease cost |
$ |
18.9 |
|
|
$ |
20.3 |
|
Supplemental cash flow information related to operating leases is
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2021 |
|
Three months ended March 31, 2020 |
Cash paid for amounts included in the measurement of lease
liabilities: |
|
|
|
Operating cash outflows - Payments on operating leases |
$ |
13.7 |
|
|
$ |
13.0 |
|
Right-of-use assets obtained in exchange for new lease
obligations: |
|
|
|
|
|
|
|
|
|
|
|
Operating leases |
$ |
10.2 |
|
|
$ |
11.3 |
|
|
|
|
|
Supplemental balance sheet information related to operating leases
is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial statement line item |
March 31, 2021 |
|
December 31, 2020 |
|
|
|
|
|
Operating lease right-of-use assets |
Other assets |
$ |
138.7 |
|
|
$ |
145.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease liabilities |
Accrued expenses and other liabilities |
40.6 |
|
|
42.3 |
|
|
|
|
|
|
Operating lease liabilities |
Other long-term liabilities |
102.1 |
|
|
107.3 |
|
|
|
|
|
|
Total lease liabilities |
|
$ |
142.7 |
|
|
$ |
149.6 |
|
Weighted average remaining lease terms and discount rates for
operating leases are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2021 |
|
March 31, 2020 |
Weighted Average Remaining Lease Term |
4.7 years |
|
4.5 years |
|
|
|
|
|
|
|
|
Weighted Average Discount Rate |
5.8 |
% |
|
7.1 |
% |
|
|
|
|
Maturities of lease liabilities are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2021 |
|
As of December 30, 2020 |
|
|
|
Operating Leases |
|
|
2021 |
$ |
37.5 |
|
|
$ |
51.0 |
|
|
|
2022 |
41.5 |
|
|
41.4 |
|
|
|
2023 |
33.7 |
|
|
33.4 |
|
|
|
2024 |
21.5 |
|
|
20.9 |
|
|
|
2025 |
10.7 |
|
|
10.4 |
|
|
|
Thereafter |
20.5 |
|
|
17.2 |
|
|
|
Total Lease Payments |
165.4 |
|
|
174.3 |
|
|
|
Less: Imputed Interest |
(22.7) |
|
|
(24.7) |
|
|
|
Present value of lease liabilities |
$ |
142.7 |
|
|
$ |
149.6 |
|
|
|
(8) INCOME TAXES
The Company's effective tax rate was 24.0 percent and (7.1) percent
for the three months ended March 31, 2021 and 2020, respectively.
The effective rate in the current three month period is influenced
by the mix of income between our U.S. and non-U.S. operations and
reflects the negative impact of Global Intangible Low-Taxed Income
(GILTI), which is partially offset by the benefit of changes in the
U.S. valuation allowance. The effective rate for the comparative
three month period was primarily influenced by the mix of income
between our U.S. and non-U.S. operations, and the impact of
valuation allowances offsetting the tax effect in the U.S. and
certain other jurisdictions. The prior period also reflects
discrete tax adjustments related to (1) a change in our indefinite
reinvestment liability caused by movement in foreign currencies and
legislative changes enacted during the quarter, and (2) adjustments
related to uncertain tax positions.
The Company has provided for U.S. federal income taxes and foreign
withholding taxes on all temporary differences attributed to basis
differences in foreign subsidiaries that are not considered
indefinitely reinvested. As of March 31, 2021, the Company has
certain earnings of certain foreign affiliates that continue to be
indefinitely reinvested, but it was not practicable to determine
the impact.
On March 18, 2020, the Families First Coronavirus Response Act
(FFCR Act), and on March 27, 2020, the Coronavirus Aid, Relief, and
Economic Security Act (CARES Act) were each enacted in response to
the COVID-19 pandemic. The FFCR Act and the CARES Act contain
numerous income tax provisions that impact the Company, such as
relaxing limitations on the deductibility of interest and the use
of net operating losses arising in taxable years beginning after
December 31, 2017. However, due to the significant interest and net
operating loss carryforwards subject to valuation allowance, the
FFCR Act and CARES Act positions do not have a material impact on
the company’s annual effective tax rate or tax
position.
(9) RELATED PARTY TRANSACTIONS
Services Agreement
The Company received certain corporate and advisory services from
Platinum Equity Advisors, LLC ("Advisors"), and affiliates of
Advisors. These services were provided pursuant to a corporate
advisory services agreement ("the "CASA") between Advisors and the
Company. During the three months ended March 31, 2020, the Company
recorded $0.5 in charges related to the CASA. This agreement was
terminated on February 7, 2020.
During the three months ended March 31, 2020, the Company recorded
$25.0 in charges relating to services performed in connection with
the Business Combination. These charges were recorded as a
reduction of the cash acquired from GSAH within additional paid-in
capital.
Transactions with Affiliates of Advisors
The Company also purchased and sold goods in the ordinary course of
business with affiliates of Advisors. For the three months ended
March 31, 2021 and 2020 purchases were $14.5 and $12.8,
respectively.
Tax Receivable Agreement
See Note 11 — Financial Instruments and Risk Management for
additional information.
(10) OTHER FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2021 |
|
December 31, 2020 |
Reconciliation of cash, cash equivalents, and restricted
cash |
|
|
|
Cash and cash equivalents |
$ |
677.2 |
|
|
$ |
534.6 |
|
Restricted cash included in other current assets |
8.0 |
|
|
8.0 |
|
Total cash, cash equivalents, and restricted cash |
$ |
685.2 |
|
|
$ |
542.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2021 |
|
December 31, 2020 |
Inventories |
|
|
|
Finished products |
$ |
227.3 |
|
|
$ |
201.0 |
|
Raw materials |
154.4 |
|
|
155.7 |
|
Work in process |
129.4 |
|
|
89.9 |
|
Total inventories |
$ |
511.1 |
|
|
$ |
446.6 |
|
|
|
|
|
|
March 31, 2021 |
|
December 31, 2020 |
Property, plant and equipment, net |
|
|
|
Machinery and equipment |
$ |
334.9 |
|
|
$ |
322.4 |
|
Buildings |
252.2 |
|
|
255.5 |
|
Land |
46.6 |
|
|
47.4 |
|
Construction in progress |
13.0 |
|
|
23.1 |
|
Property, plant and equipment, at cost |
646.7 |
|
|
648.4 |
|
Less: Accumulated depreciation |
(233.7) |
|
|
(220.8) |
|
Property, plant and equipment, net |
$ |
413.0 |
|
|
$ |
427.6 |
|
|
|
|
|
|
March 31, 2021 |
|
December 31, 2020 |
Accrued expenses and other liabilities |
|
|
|
Deferred revenue |
$ |
232.6 |
|
|
$ |
199.6 |
|
Accrued payroll and other employee compensation |
103.4 |
|
|
138.5 |
|
Litigation reserve (see note 15) |
96.2 |
|
|
96.6 |
|
Contract liabilities (see note 3) |
41.2 |
|
|
36.1 |
|
Operating lease liabilities |
40.6 |
|
|
42.3 |
|
Product warranty |
36.8 |
|
|
36.5 |
|
Restructuring (see note 4) |
59.4 |
|
|
69.3 |
|
Other |
259.0 |
|
|
282.9 |
|
Total |
$ |
869.2 |
|
|
$ |
901.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 |
|
2020 |
Change in product warranty accrual |
|
|
|
Beginning balance, December 31 |
$ |
36.5 |
|
|
$ |
43.3 |
|
Provision charge to expense |
6.4 |
|
|
7.4 |
|
Paid/utilized |
(6.1) |
|
|
(10.6) |
|
Ending balance, March 31 |
$ |
36.8 |
|
|
$ |
40.1 |
|
(11) FINANCIAL INSTRUMENTS AND RISK MANAGEMENT
In accordance with ASC 820, the Company uses a three-tier fair
value hierarchy, which prioritizes the inputs used in measuring
fair value. Observable inputs are from sources independent of the
Company. Unobservable inputs reflect the Company’s assumptions
about the factors market participants would use in valuing the
asset or liability developed based upon the best information
available in the circumstances. These tiers include the
following:
Level 1 — inputs include observable unadjusted quoted prices in
active markets for identical assets or liabilities
Level 2 — inputs include other than quoted prices in active markets
that are either directly or indirectly observable
Level 3 — inputs include unobservable inputs in which little or no
market data exists, therefore requiring an entity to develop its
own assumptions
In determining fair value, the Company uses various valuation
techniques and prioritizes the use of observable inputs. The
availability of observable inputs varies from instrument to
instrument and depends on a variety of factors including the type
of instrument, whether the instrument is actively traded and other
characteristics particular to the instrument. For many financial
instruments, pricing inputs are readily observable in the market,
the valuation methodology used is widely accepted by market
participants and the valuation does not require significant
management judgment. For other financial instruments, pricing
inputs are less observable in the marketplace and may require
management judgment.
Recurring fair value measurements
We elected to apply fair value option accounting to the Tax
Receivable Agreement. A summary of the Company's financial
instruments recognized at fair value, and the fair value
measurements used, follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Location |
Total |
|
Quoted prices in active markets for identical assets (Level
1) |
|
Other observable inputs (Level 2) |
|
Unobservable inputs (Level 3) |
March 31, 2021 |
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
Interest rate swaps |
Other noncurrent assets |
$ |
11.1 |
|
|
$ |
— |
|
|
$ |
11.1 |
|
|
$ |
— |
|
Total assets |
|
$ |
11.1 |
|
|
$ |
— |
|
|
$ |
11.1 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Interest rate swaps |
Accrued expenses and other liabilities |
$ |
10.0 |
|
|
$ |
— |
|
|
$ |
10.0 |
|
|
$ |
— |
|
Tax Receivable Agreement |
Other long-term liabilities |
153.3 |
|
|
— |
|
|
— |
|
|
153.3 |
|
Private warrants |
Warrant liabilities |
101.3 |
|
|
— |
|
|
101.3 |
|
|
— |
|
Total liabilities |
|
$ |
264.6 |
|
|
$ |
— |
|
|
$ |
111.3 |
|
|
$ |
153.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Location |
Total |
|
Quoted prices in active markets for identical assets (Level
1) |
|
Other observable inputs (Level 2) |
|
Unobservable inputs (Level 3) |
December 31, 2020
(as restated) |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Tax Receivable Agreement |
Other long-term liabilities |
$ |
155.6 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
155.6 |
|
Interest rate swaps |
Accrued expenses and other liabilities |
10.3 |
|
|
— |
|
|
10.3 |
|
|
— |
|
Interest rate swaps |
Other long-term liabilities |
22.5 |
|
|
— |
|
|
22.5 |
|
|
— |
|
Public warrants |
Current portion of warrant liabilities |
68.5 |
|
|
68.5 |
|
|
— |
|
|
— |
|
Private warrants |
Warrant liabilities |
87.7 |
|
|
— |
|
|
87.7 |
|
|
— |
|
Total liabilities |
|
$ |
344.6 |
|
|
$ |
68.5 |
|
|
$ |
120.5 |
|
|
$ |
155.6 |
|
Tax Receivable Agreement —
value is determined using Level 3 inputs. The measurement is
calculated using unobservable inputs based on the Company’s own
assumptions including the timing and amount of future taxable
income and realizability of tax attributes. When valuing the tax
receivable liability at March 31, 2021, we utilized a discount rate
of 3.8%. The discount rate was determined based on the risk-free
rate and Vertiv's implied credit spread. A one percentage point
change in the discount rate would result in a change in value of
approximately $9.0 at March 31, 2021. Significant changes in
unobservable inputs could result in material changes to the tax
receivable liability.
Details of the changes in value for the Tax Receivable Agreement
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 |
|
2020 |
|
|
Beginning liability balance, January 1 |
$ |
155.6 |
|
|
$ |
— |
|
|
|
Tax receivable agreement, initially recorded |
— |
|
|
133.4 |
|
|
|
Change in fair value |
(2.3) |
|
|
(16.9) |
|
|
|
Ending liability balance, March 31 |
$ |
153.3 |
|
|
$ |
116.5 |
|
|
|
Interest rate swaps —
valued using the LIBOR yield curves at the reporting date.
Counterparties to these contracts are highly rated financial
institutions. The fair values of the Company’s interest rate swaps
are adjusted for nonperformance risk and creditworthiness of the
counterparty through the Company’s credit valuation adjustment
(“CVA”). The CVA is calculated at the counterparty level utilizing
the fair value exposure at each payment date and applying a
weighted probability of the appropriate survival and marginal
default percentages.
Public warrants —
as the Public warrants are traded in active markets, their value is
derived using quoted market prices and are classified as Level 1
financial instruments.
Private warrants —
the fair value of the Private warrants is considered a Level 2
valuation and is determined using the Black-Sholes-Merton valuation
model. The significant assumptions which the Company used in the
model are:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant valuation inputs |
|
March 31, 2021 |
|
December 31, 2020
(as restated) |
Stock price |
|
$ |
20.00 |
|
|
$ |
18.67 |
|
Strike price |
|
$ |
11.50 |
|
|
$ |
11.50 |
|
Remaining life |
|
3.85 |
|
4.10 |
Volatility |
|
32.0 |
% |
|
29.0 |
% |
Interest rate
(1)
|
|
0.59 |
% |
|
0.27 |
% |
Dividend yield
(2)
|
|
0.05 |
% |
|
0.05 |
% |
(1) - Interest rate determined from a constant maturity treasury
yield
(2) - March 31, 2021 and December 31, 2020 dividend yield assumes
$0.01 per share per annum.
Tax Receivable Agreement
Tax Receivable Agreement generally provides for the payment by us
to the Vertiv Stockholder of 65% of the cash tax savings in U.S.
federal, state, local and certain foreign taxes, that we actually
realize (or are deemed to realize) in periods after the closing of
the Business Combination as a result of (i) increases in the tax
basis of certain intangible assets of Vertiv resulting from certain
pre-Business Combination acquisitions, (ii) certain U.S. federal
income tax credits for increasing research activities (so-called
“R&D credits”) and (iii) tax deductions in respect of certain
Business Combination expenses. We expect to retain the benefit of
the remaining 35% of these cash tax savings.
For purposes of the Tax Receivable Agreement, the applicable tax
savings will generally be computed by comparing our actual tax
liability for a given taxable year to the amount of such taxes that
we would have been required to pay in such taxable year without the
tax basis in certain intangible assets, the U.S. federal income tax
R&D credits and the tax deductions for certain Business
Combination expenses described above. Except as described below,
the term of the Tax Receivable Agreement will continue for 12
taxable years following the closing of the Business Combination.
However, the payments described in (i) and (ii) above will
generally be deferred until the close of our third taxable year
following the closing of the Business Combination. The payments
described in (iii) above will generally be deferred until the close
of our fourth taxable year following the closing of the Business
Combination and then payable ratably over the following three
taxable year periods regardless of whether we actually realize such
tax benefits. Payments under the Tax Receivable Agreement are not
conditioned on the Vertiv Stockholder’s continued ownership of our
stock.
Under certain circumstances (including a material breach of our
obligations, certain actions or transactions constituting a change
of control, a divestiture of certain assets, upon the end of the
term of the Tax Receivable Agreement or, after three years, at our
option), payments under the Tax Receivable Agreement will be
accelerated and become immediately due in a lump sum. In such case,
the payments due upon acceleration would be based on the present
value of our anticipated future tax savings using certain valuation
assumptions, including that we will generate sufficient taxable
income to fully utilize the applicable tax assets and attributes
covered under the Tax Receivable Agreement (or, in the case of
a
divestiture of certain assets, the applicable tax attributes
relating to such assets). Consequently, it is possible in these
circumstances that the actual cash tax savings realized by us may
be significantly less than the corresponding Tax Receivable
Agreement payments we are required to make at the time of
acceleration. Furthermore, the acceleration of our obligations
under the Tax Receivable Agreement could have a substantial
negative impact on our liquidity.
The Tax Receivable Agreement provides for the payment by us to the
Vertiv Stockholder of 65% of the cash tax savings realized (or
deemed realized) over a 12-year period after the closing of the
Business Combination. In the twelfth year of the Tax Receivable
Agreement, an additional payment will be made to the Vertiv
Stockholder based on 65% of the remaining tax benefits that have
not been realized. The timing of expected future payments under the
Tax Receivable Agreement are dependent upon various factors,
including the existing tax bases at the time of the Business
Combination, the realization of tax benefits, and changes in tax
laws. However, as the Company is obligated to settle the remaining
tax benefits after 12 years, the Company has concluded that the
liability should be measured at fair value and recorded within
other long-term liabilities in the unaudited condensed consolidated
balance sheets. The Company has estimated total payments of
approximately $191.5 on an undiscounted basis. The initial fair
value of the estimated liability resulting from the Business
Combination of $133.4 was included as an adjustment to Additional
paid in capital. Subsequent measurements are recorded in Interest
expense, net and Accumulated other comprehensive income, as
appropriate based on the passage of time, change in risk-free rate
and implied credit spread. Cash flows of the Tax Receivable
Agreement are discounted at an appropriate rate for the applicable
duration of the instrument adjusted for our own credit spread. The
fair value movement on the tax receivable agreement attributable to
our own credit risk spread is recorded in Other comprehensive
income. These estimates and assumptions are subject to change,
which may materially affect the measurement of the
liability.
We have recorded $1.8 and $9.0 in Interest expense, net for the
three months ended March 31, 2021 and 2020, respectively, in the
consolidated statement of earnings (loss). An unrealized gain of
$4.1 and $25.9 was recorded in Accumulated other comprehensive
income, related to the change in fair value of the tax receivable
liability from the Business Combination to March 31, 2021 and March
31, 2020, respectively.
Interest Rate Risk Management
From time to time the Company may enter into derivative financial
instruments designed to hedge the variability in interest expense
on floating rate debt. Derivatives are recognized as assets or
liabilities in the Consolidated Balance Sheets at their fair value.
When the derivative instrument qualifies as a cash flow hedge,
changes in the fair value are deferred through other comprehensive
earnings, depending on the nature and effectiveness of the
offset.
Concurrent with the refinancing on March 2, 2020, the Company
designated certain interest rate swaps with an initial notional
amount of $1,200.0 as cash flow hedges.
The Company uses interest rate swaps to manage the interest rate
mix of our total debt portfolio and related overall cost of
borrowing. At March 31, 2021 interest rate swap agreements
designated as cash flow hedges effectively swapped a notional
amount of $1,000.0 of LIBOR based floating rate debt for fixed rate
debt. Our interest rate swaps mature in March 2027. The change in
the fair value of interest rate swaps of $33.9 was recorded in
Accumulated other comprehensive (loss) income on the balance sheet
at March 31, 2021. The total fair value at March 31, 2021 consisted
of $10.0 current portion recorded in Accrued expenses and other
liabilities and a $11.1 non-current portion recorded in Other
assets. The Company recognized $2.7 and zero in earnings for the
three months ended March 31, 2021 and 2020, respectively. At March
31, 2021, the Company expects that approximately $10.0 of pre-tax
net losses on cash flow hedges will be reclassified from
Accumulated other comprehensive income (loss) into earnings during
the next twelve months.
Foreign Currency Exchange Rate Risk Management
We conduct business in several major international currencies and
are, therefore, subject to risks associated with changing foreign
currency exchange rates. We enter into various contracts that
change in value as foreign currency exchange rates change to manage
this exposure. Such contracts limit exposure to both favorable and
unfavorable currency exchange rate fluctuations.
Other fair value measurements
We determine the fair value of debt using Level 2 inputs based on
quoted market prices. The following table presents the estimated
fair value and carrying value of long-term debt, including the
current portion of long-term debt as of March 31, 2021 and December
31, 2020.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2021 |
|
December 31, 2020 |
|
Fair Value |
|
Par Value
(1)
|
|
Fair Value |
|
Par Value
(1)
|
Term Loan due 2027 |
$ |
2,159.0 |
|
|
$ |
2,178.0 |
|
|
$ |
2,169.9 |
|
|
$ |
2,183.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)See
Note 6 — Debt for additional information
(12) ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Activity in accumulated other comprehensive income (loss) is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2021 |
|
Three months ended March 31, 2020 |
Foreign currency translation, beginning |
$ |
104.9 |
|
|
$ |
32.9 |
|
Other comprehensive income (loss) |
(36.1) |
|
|
(54.3) |
|
Foreign currency translation, ending |
68.8 |
|
|
(21.4) |
|
Interest rate swaps, beginning |
(32.8) |
|
|
— |
|
Unrealized gain (loss) deferred during the period
(2)
|
33.9 |
|
|
(24.0) |
|
Interest rate swaps, ending |
1.1 |
|
|
(24.0) |
|
Pension, beginning |
(19.7) |
|
|
(14.8) |
|
Actuarial gains (losses) recognized during the period, net of
income taxes |
(0.8) |
|
|
(0.2) |
|
Pension, ending |
(20.5) |
|
|
(15.0) |
|
Tax receivable agreement, beginning |
(0.9) |
|
|
— |
|
Unrealized gain (loss) during the period
(1)
|
4.1 |
|
|
25.9 |
|
Tax receivable agreement, ending |
3.2 |
|
|
25.9 |
|
Accumulated other comprehensive income (loss) |
$ |
52.6 |
|
|
$ |
(34.5) |
|
(1)The
fair value movement on the Tax Receivable Agreement attributable to
our own credit risk spread is recorded in other comprehensive
(loss) income.
(2)During
the three months ended March 31, 2021 and 2020, $2.7 and $0.0,
respectively, was reclassified into earnings.
(13) SEGMENT INFORMATION
Beginning in the first quarter of 2021, the primary income measure
used for assessing segment performance and making operating
decisions is operating profit (loss). Segment performance is
assessed exclusive of Corporate and other costs, foreign currency
gain (loss), and amortization of intangibles. Corporate and other
costs primarily include headquarters management costs, stock-based
compensation, other incentive compensation, global IT costs, change
in warrant liabilities, asset impairments, and costs that support
global product platform development and offering
management.
Vertiv determines its reportable segments based on how operations
are managed internally for the products and services sold to
customers, including how the results are reviewed by the chief
operating decision maker (CODM), which includes determining
resource allocation methodologies used for reportable segments.
During the first quarter of 2021 we reorganized our internal
reporting and realigned our operating segment structure to how our
CODM, our Chief Executive Officer, now allocates resources and
makes decisions. The changes resulted in the identification of two
new operating segments, 1) North Asia and 2) Australia & New
Zealand, South East Asia and India (ASI) which previously were
reported as our legacy Asia Pacific operating segment. Given the
similarities of economic characteristics and other qualitative
factors, we aggregate these operating segments, such that our
reportable segments are unchanged.
In conjunction with the realignment, the Company concluded the new
operating segments also comprised reporting units and the company
tested goodwill for impairment for each reporting unit both
immediately before and immediately after the business realignment.
The Company allocated goodwill to the two new reporting units based
on their relative fair value.
The goodwill impairment tests under both the legacy and new
reporting unit structures concluded that no impairment existed
during the first quarter of fiscal 2021.
Summarized information about the Company’s results of operations by
reportable segment and product and service offering
follows:
Americas
includes products and services sold for applications within the
data center, communication networks and commercial/industrial
markets in North America and Latin America. This segment’s
principal product and service offerings include:
•Critical
infrastructure & solutions
includes AC and DC power management, thermal management, and
modular hyperscale type data center sites.
•Integrated
rack solutions
includes racks, rack power, rack power distribution, rack thermal
systems, and configurable integrated solutions; and hardware for
managing I.T. equipment.
•Services
& spares
includes preventative maintenance, acceptance testing, engineering
and consulting, performance assessments, remote monitoring,
training, spare parts, and digital critical infrastructure
software.
Asia Pacific
includes products and services sold for applications within the
data center, communication networks and commercial/industrial
markets throughout North Asia and ASI. Products and services
offered are similar to the Americas segment.
Europe, Middle East & Africa
includes products and services sold for applications within the
data center, communication networks and commercial/industrial
markets in Europe, Middle East & Africa. Products and services
offered are similar to the Americas segment.
Reportable Segments
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
Three months ended March 31, 2021 |
|
Three months ended March 31, 2020 |
Americas |
$ |
505.9 |
|
|
$ |
469.4 |
|
Asia Pacific |
377.6 |
|
|
239.1 |
|
Europe, Middle East & Africa |
250.4 |
|
|
217.7 |
|
|
1,133.9 |
|
|
926.2 |
|
Eliminations |
(35.5) |
|
|
(28.9) |
|
Total |
$ |
1,098.4 |
|
|
$ |
897.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Intersegment sales
(1)
|
Three months ended March 31, 2021 |
|
Three months ended March 31, 2020 |
Americas |
$ |
4.4 |
|
|
$ |
2.7 |
|
Asia Pacific |
20.2 |
|
|
15.2 |
|
Europe, Middle East & Africa |
10.9 |
|
|
11.0 |
|
Total |
$ |
35.5 |
|
|
$ |
28.9 |
|
(1)Intersegment
selling prices approximate market prices.
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss)
(1)
|
Three months ended March 31, 2021 |
|
Three months ended March 31, 2020 |
Americas |
$ |
126.4 |
|
|
$ |
91.5 |
|
Asia Pacific |
53.1 |
|
|
20.9 |
|
Europe, Middle East & Africa |
33.4 |
|
|
20.8 |
|
Total reportable segments |
212.9 |
|
|
133.2 |
|
Foreign currency gain (loss) |
6.9 |
|
|
(1.8) |
|
Corporate and other |
(108.2) |
|
|
(111.2) |
|
Total corporate, other and eliminations |
(101.3) |
|
|
(113.0) |
|
Amortization of intangibles |
(31.8) |
|
|
(32.4) |
|
Operating profit (loss) |
$ |
79.8 |
|
|
$ |
(12.2) |
|
(1)Beginning
in the first quarter of 2021, operating profit (loss) is the
primary income measure used for assessing segment performance and
making operating decisions. Comparative results for the three
months ended March 31, 2020 have been presented in conformity with
the updated format.
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
March 31, 2021 |
|
December 31, 2020 |
Americas |
$ |
2,150.3 |
|
|
$ |
2,165.8 |
|
Asia Pacific |
1,326.5 |
|
|
1,289.1 |
|
Europe, Middle East & Africa |
987.9 |
|
|
1,070.0 |
|
|
4,464.7 |
|
|
4,524.9 |
|
Corporate and other |
696.7 |
|
|
548.9 |
|
Total |
$ |
5,161.4 |
|
|
$ |
5,073.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales by Products and Services Offering |
Three months ended March 31, 2021 |
|
Three months ended March 31, 2020 |
Critical infrastructure & solutions |
$ |
627.9 |
|
|
$ |
461.5 |
|
Services & spares |
321.8 |
|
|
306.3 |
|
Integrated rack solutions |
148.7 |
|
|
129.5 |
|
Total |
$ |
1,098.4 |
|
|
$ |
897.3 |
|
(14) EARNINGS (LOSS) PER SHARE
Basic earnings per ordinary share is computed by dividing net
earnings attributable to holders of the Company's Class A common
shares by the weighted average number of common shares outstanding
during the period. Diluted earnings per ordinary share is computed
by dividing net earnings attributable to holders of the Company's
Class A common shares by the weighted average number of common
shares outstanding during the period increased by the number of
additional shares that would have been outstanding related to
potentially dilutive securities or instruments, if the impact is
dilutive.
The details of the earnings per share calculations for the three
months ended March 31, 2021 and 2020 are as follows (in millions,
except per share and per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2021 |
|
Three months ended March 31, 2020
(as restated) |
Net income (loss) attributable to common shareholders |
|
$ |
31.7 |
|
|
$ |
(208.3) |
|
|
|
|
|
|
Weighted-average number of ordinary shares outstanding -
basic |
|
349,603,701 |
|
|
240,656,864 |
|
Dilutive effect of equity-based compensation and
warrants |
|
3,844,884 |
|
|
— |
|
Weighted-average number of ordinary shares outstanding -
diluted |
|
353,448,585 |
|
|
240,656,864 |
|
|
|
|
|
|
|
|
|
|
|
Net income per share attributable to common
shareholders |
|
|
|
|
Basic |
|
$ |
0.09 |
|
|
$ |
(0.87) |
|
Diluted |
|
0.09 |
|
|
(0.87) |
|
Additional stock awards and warrants were outstanding during the
three months ended March 31, 2020, but were not included in the
computation of diluted earnings per common share because the effect
would be anti-dilutive. Such anti-dilutive awards and warrants
represented 5.4 million and 33.5 million shares for the three
months ended March 31, 2020, respectively.
(15) COMMITMENTS AND CONTINGENCIES
The Company is a party to a number of pending legal proceedings and
claims, including those involving general and product liability and
other matters. The Company accrues for such liabilities when it is
probable that future costs will be incurred and such costs can be
reasonably estimated. Accruals are based on developments to date;
management’s estimates of the outcomes of these matters; the
Company’s experience in contesting, litigating and settling similar
matters; and any related insurance coverage. While the Company
believes that a material adverse impact is unlikely, given the
inherent uncertainty of litigation, a future development in these
matters could have a material adverse impact on the Company. The
Company is unable to estimate any additional loss or range of loss
that may result from the ultimate resolution of these matters,
other than those described below.
On May 10, 2018, the jury in the case of Bladeroom Group Limited,
et al. v. Facebook, Inc., Emerson Electric Co., Emerson Network
Power Solutions, Inc. (now known as Vertiv Solutions, Inc.) and
Liebert Corporation returned a verdict in favor of the plaintiff in
the amount of $30.0. The jury found the defendants breached a
confidentiality agreement with Bladeroom, were unjustly enriched by
such breach, improperly disclosed or used certain of the
plaintiff’s trade secrets and the misappropriation of such trade
secrets was willful and malicious. On March 11, 2019, the court
entered orders in the case affirming the original award of $30.0
and imposing an additional award for punitive damages of $30.0 as
well as attorney fees and interest. Under the terms of the purchase
agreement with Emerson, the Company is indemnified for damages
arising out of or relating to this case, including the above
amounts. On August 12, 2019, judgment was entered, confirming the
award entered on March 11, 2019. Emerson has submitted an appeal,
and in connection with the appeal has submitted a surety bond
underwritten by a third-party insurance company in the amount of
$120.1. As of March 31, 2021, the Company had accrued $96.1 in
accrued expenses, the full amount of the judgment, and recorded an
offsetting indemnification receivable of $96.1 in other current
assets related to this matter.
On December 28, 2017, Vertiv acquired Energy Labs, Inc. (“Energy
Labs”). The purchase agreement contained a provision for contingent
consideration in the form of an earn-out payment based on the
achievement of 2018 operating results. The range of outcomes was
zero to $34.5. On June 4, 2019, Vertiv notified the selling
shareholders of Energy Labs of Vertiv’s determination that the
applicable 2018 operating results had not been achieved and that no
contingent
consideration was due to the selling shareholders. On September 6,
2019, the selling shareholders of Energy Labs notified Vertiv of
their dispute regarding the contingent consideration due to them.
The selling shareholders assert that the applicable 2018 operating
results were exceeded and that Vertiv owes $34.5 in earn-out, the
highest amount of earn-out possible under the agreement. As of
March 31, 2021 and December 31, 2020, the Company had accrued $2.8
in accrued expenses. Discovery is underway and a trial has been
scheduled for February 2022. While Vertiv believes it has
meritorious defenses against the assertions of the selling
shareholders of Energy Labs, Vertiv is unable at this time to
predict the outcome of this dispute. If Vertiv is unsuccessful, the
ultimate resolution of this dispute could result in a loss of up to
$31.7 in excess of the $2.8 accrued as well as costs and legal
fees.
At March 31, 2021, there were no known contingent liabilities
(including guarantees, taxes and other claims) that management
believes will be material in relation to the Company’s consolidated
financial statements, nor were there any material commitments
outside the normal course of business other than those described
above.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
Unless the context otherwise indicates or requires, references to
(1) “the Company,” “we,” “us” and “our” refer to Vertiv Holdings
Co, a Delaware corporation, and its consolidated subsidiaries
following the Business Combination; (2) “GSAH” refers to GS
Acquisition Holdings Corp prior to the Business Combination; and
(3) “Holdings” refers to Vertiv Holdings, LLC and its subsidiaries
prior to the Business Combination. In addition, dollar amounts are
stated in millions, except for per share amounts. You should read
the following discussion and analysis of our financial condition
and results of operations in conjunction with the condensed
consolidated
financial statements and the notes thereto included elsewhere in
this Quarterly Report on Form 10-Q and our Annual Report on Form
10-K/A filed April 30, 2021 for the year ended December 31,
2020.
Overview
We are a global leader in the design, manufacturing and servicing
of critical digital infrastructure technology that powers, cools,
deploys, secures and maintains electronics that process, store and
transmit data. We provide this technology to data centers,
communication networks and commercial and industrial environments
worldwide. We aim to help create a world where critical
technologies always work, and where we empower the vital
applications of the digital world.
Key Developments
Below is a summary of selected key developments affecting our
business during first quarter 2021:
•On
March 10, 2021, Vertiv Group Corporation, a Delaware corporation
(the “Borrower”) and an indirect wholly owned subsidiary of Vertiv
Holdings Co, Vertiv Intermediate Holding II Corporation, a Delaware
corporation
(“Holdings”) and the direct parent of Vertiv Group, and certain
direct and indirect subsidiaries of the Borrower
entered into an Amendment No. 1 to Term Loan Credit Agreement (the
"Term Loan Amendment") with Citibank,
N.A., as administrative agent (in such capacity, the “Term Agent”),
and the lenders party thereto, which Term Loan
Amendment amended the Term Loan Credit Agreement, dated as of March
2, 2020 (as amended by the Term
Loan Amendment, the “Term Loan Credit Agreement”), by and among
Holdings, the Borrower, the Term Agent and
the lenders from time to time party thereto, to, among other
things, reduce the interest rate margin for the
Borrower’s outstanding term loans under the Term Loan Credit
Agreement by 0.25%, to 2.75% in respect of term
loans bearing interest based on the LIBOR rate and to 1.75% in
respect of term loans bearing interest based on a
base rate defined in the Term Loan Credit Agreement. The maturity
date for such term loans remains March 2,
2027, and all other material provisions of the Original Term Loan
Credit Agreement re main materially
unchanged.
•On
December 17, 2020, the Company announced its plans to redeem for
cash all of its outstanding public warrants to purchase shares of
our Class A common shares. In December 2020, $156.5 of cash was
generated from the exercise of 13.6 million public warrants. In
January 2021, 9.3 million public warrants were exercised generating
cash proceeds of $107.5. Public warrants that remained unexercised
as of 5 p.m. New York City time on January 19, 2021 were no longer
exercisable, and the registered holders of such unexercised public
warrants became entitled to receive the redemption price of $0.01
per warrant. All public warrants were exercised or redeemed as of
January 22, 2021.
•As
previously disclosed in our 2020 Form 10-K/A as filed on April 30,
2021, we restated the Company’s previously issued consolidated
financial statements as of and for the year ended December 31,
2020, as well each of the quarters within 2020 to make the
necessary accounting corrections related to warrant
accounting.
RESULTS OF OPERATIONS
Comparison of the quarters ended March 31, 2021 and March 31, 2020
(as restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions) |
2021 |
|
2020 (as restated) |
|
$ Change |
|
% Change |
|
|
Net sales |
$ |
1,098.4 |
|
|
$ |
897.3 |
|
|
$ |
201.1 |
|
|
22.4 |
% |
|
|
Cost of sales |
740.4 |
|
|
610.3 |
|
|
130.1 |
|
|
21.3 |
% |
|
|
Gross profit |
358.0 |
|
|
287.0 |
|
|
71.0 |
|
|
24.7 |
% |
|
|
Selling, general and administrative expenses |
250.1 |
|
|
264.8 |
|
|
(14.7) |
|
|
5.6 |
% |
|
|
Amortization of intangibles |
31.8 |
|
|
32.4 |
|
|
(0.6) |
|
|
1.9 |
% |
|
|
Restructuring costs |
2.0 |
|
|
(1.1) |
|
|
3.1 |
|
|
281.8 |
% |
|
|
Foreign currency (gain) loss, net |
(6.9) |
|
|
1.8 |
|
|
(8.7) |
|
|
483.3 |
% |
|
|
Other operating expense (income) |
1.2 |
|
|
1.3 |
|
|
(0.1) |
|
|
7.7 |
% |
|
|
Operating profit (loss) |
79.8 |
|
|
(12.2) |
|
|
92.0 |
|
|
754.1 |
% |
|
|
Interest expense, net |
24.1 |
|
|
68.9 |
|
|
(44.8) |
|
|
65.0 |
% |
|
|
Loss on extinguishment of debt |
0.4 |
|
|
174.0 |
|
|
(173.6) |
|
|
99.8 |
% |
|
|
Change in fair value of warrant liabilities |
13.6 |
|
|
(60.6) |
|
|
74.2 |
|
|
122.4 |
% |
|
|
Income tax expense (benefit) |
10.0 |
|
|
13.8 |
|
|
(3.8) |
|
|
27.5 |
% |
|
|
Net income (loss) |
$ |
31.7 |
|
|
$ |
(208.3) |
|
|
$ |
240.0 |
|
|
115.2 |
% |
|
|
Net Sales
Net sales were $1,098.4 in Q1 2021, an increase of $201.1, or 22.4
percent, compared with $897.3 in Q1 2020. The increase in sales was
primarily driven by recovery from the COVID-19 pandemic in the APAC
segment coupled with demand gains in critical infrastructure and
solutions. By offering, critical infrastructure & solutions
sales increased $166.4 including the positive impacts from foreign
currency of $14.4. Services & spares sales increased $15.5,
including positive impacts from foreign currency of $7.8.
Integrated rack solutions sales increased $19.2 including the
positive impacts from foreign currency of $3.7.
Excluding intercompany sales, net sales were $501.5 in the
Americas, $357.4 in Asia Pacific and $239.5 in EMEA. Movements in
net sales by segment and offering are each detailed in the Business
Segments section below.
Cost of Sales
Cost of sales were $740.4 in Q1 2021, an increase of $130.1, or
21.3 percent compared to Q1 2020. The increase in cost of sales was
primarily due to the flow-through impact of higher net sales
volume. Gross profit was $358.0 in Q1 2021, or 32.6 percent of
sales, compared to $287.0, or 32.0 percent of sales in Q1
2020.
Selling, General and Administrative Expenses
Selling, general and administrative expenses (SG&A) were $250.1
in Q1 2021, a decrease of $14.7 compared to Q1 2020. SG&A as a
percentage of sales were 22.8 percent in Q1 2021 compared with 29.5
percent in Q1 2020. The decrease in SG&A was primarily the
result of fixed cost reduction actions in response to the COVID-19
pandemic, including discretionary spending cuts, and one-time
transaction related bonuses in 2020.
Other Operating Expenses
Other operating expenses include amortization of intangibles,
restructuring costs, foreign currency (gain) loss, and other
operating expense (income). Other expenses was $28.1 for Q1 2021.
This was a $6.3 decrease from Q1 2020. The decrease was primarily
due to a change in foreign currency (gain) loss of $8.7, partially
offset by increased restructuring costs of $3.1.
Loss on Extinguishment of Debt
Loss on extinguishment of debt was $0.4 in Q1 2021 related to
lender fees associated with the Term Loan Amendment. This was a
$173.6 decrease from the Q1 2020 loss that resulted from the
repayment of indebtedness from the Business Combination and the
subsequent Refinancing Transactions. In Q1 2020, we recognized a
$99.0 write-off of deferred financing fees and a $75.0 early
redemption premium on our $500.0 of 12.00%/13.00% Senior PIK Toggle
Notes due 2022 (the “2022 Senior Notes”), $750.0 of 9.250% Senior
Notes due 2024 (“2024 Senior Notes”) and $120.0 of 10.00% Senior
Secured Second Lien Notes due 2024 (the “2024 Senior Secured Notes”
and, collectively with the 2022 Senior Notes and 2024 Senior Notes,
our “Prior Notes”).
Change in Fair Value of Warrant Liabilities
Change in Fair Value of Warrant Liabilities represents the mark- to
-market fair value adjustments to the outstanding warrants issued
in connection issued in connection with the IPO of GSAH. The change
in fair value of the outstanding warrants during Q1 2021 was $13.6.
The change in fair value of stock warrants is the result of changes
in market prices deriving the value of the financial
instruments.
Interest Expense
Interest expense, net, was $24.1 in Q1 2021 compared to $68.9 in Q1
2020. The $44.8 decrease is primarily due to the reduction in
outstanding borrowings resulting from the business combination and
lower interest rates secured through the debt refinancing, as
described in Note 6 to the consolidated financial statements,
offset by an increase due to accretion on the Tax Receivable
Agreement and net settlement payments on the Company's interest
rate swaps.
Income Taxes
Income tax expense was $10.0 in Q1 2021 versus $13.8 in Q1 2020.
The effective rate in the year-to-date period is primarily
influenced by the mix of income between our U.S. and non-U.S.
operations, and reflects the negative impact of Global Intangible
Low-Taxed Income (GILTI), which is partially offset by changes in
valuation allowance in the U.S. For the three months ended March
31, 2020, income tax expense was primarily influenced by the mix of
income between our U.S. and non-U.S. operations and changes in
valuation allowance offsetting the tax effect in the U.S. and
certain other jurisdictions as well as discrete tax adjustments
related to remeasurement and legislative changes impacting the
indefinite reinvestment liability and changes in the liability for
uncertain tax positions.
The Q1 2021 tax expense is lower than Q1 2020 primarily due to the
change in mix of income, non-U.S. tax incentives and changes in
valuation allowances in the U.S.
The effective tax rate in Q1 2020 reflected the effect of
significant valuation allowances offsetting tax benefits otherwise
generated by losses in that period. The effective tax rate in Q1
2021 reflects a more customary relationship between tax expense and
pre-tax results, as profits were generated more consistently across
jurisdictions than in the prior period.
Business Segments
The following is detail of business segment results for the three
months ended March 31, 2021. Segment profitability is defined as
operating profit (loss). Segment margin represents segment
operating profit (loss) expressed as a percentage of segment net
sales. For reconciliations of segment net sales and earnings to the
Company’s consolidated results, see Note 13 — Segment Information,
of the Company's condensed consolidated financial statements.
Segment net sales are presented excluding intercompany
sales.
Americas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions) |
Three months ended March 31, 2021 |
|
Three months ended March 31, 2020 |
|
$ Change |
|
% Change |
|
|
Net sales |
$ |
501.5 |
|
|
$ |
466.7 |
|
|
$ |
34.8 |
|
|
7.5 |
% |
|
|
Operating profit (loss) |
126.4 |
|
|
91.5 |
|
|
34.9 |
|
|
38.1 |
% |
|
|
Margin |
25.2 |
% |
|
19.6 |
% |
|
|
|
|
|
|
Americas net sales of $501.5 in Q1 2021 increased $34.8, or 7.5
percent from Q1 2020. Sales growth was primarily driven by
hyperscale demand in critical infrastructure and solutions,
specifically in AC power and thermal product lines. By offering,
net sales increased in critical infrastructure & solutions and
integrated rack solutions by $39.4 and $2.8, respectively,
partially offset by a decrease in service and spares by $7.4.
Americas net sales were negatively impacted by foreign currency by
approximately $2.2.
Operating profit (loss) in Q1 2021 was $126.4, an increase of $34.9
compared with Q1 2020. Margin improved primarily due to
contribution margin improvements (volume leverage), and fixed cost
management.
Asia Pacific
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions) |
Three months ended March 31, 2021 |
|
Three months ended March 31, 2020 |
|
$ Change |
|
% Change |
|
|
Net sales |
$ |
357.4 |
|
|
$ |
223.9 |
|
|
$ |
133.5 |
|
|
59.6 |
% |
|
|
Operating profit (loss) |
53.1 |
|
|
20.9 |
|
|
32.2 |
|
|
154.1 |
% |
|
|
Margin |
14.9 |
% |
|
9.3 |
% |
|
|
|
|
|
|
Asia Pacific net sales were $357.4 in Q1 2021, an increase of
$133.5, or 59.6 percent from Q1 2020. Sales increases in this
segment were driven by COVID 19 recovery in China and India.
Additionally, this segment experienced strong growth in large
project lines such as data centers, 5G projects, and wind power. By
offering, net sales increased in all offering categories, including
gains in critical infrastructure & solutions, integrated rack
solutions and service & spares of $100.0, $17.3 and $16.2,
respectively. Additionally, Asia Pacific net sales were positively
impacted by foreign currency of approximately $13.6.
Operating profit (loss) in Q1 2021 was $53.1, an increase of $32.2
compared with Q1 2020. Margin improvements were driven by leverage
of fixed costs from high volume.
Europe, Middle East & Africa
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions) |
Three months ended March 31, 2021 |
|
Three months ended March 31, 2020 |
|
$ Change |
|
% Change |
|
Net sales |
$ |
239.5 |
|
|
$ |
206.7 |
|
|
$ |
32.8 |
|
|
15.9 |
% |
|
Operating profit (loss) |
33.4 |
|
|
20.8 |
|
|
12.6 |
|
|
60.6 |
% |
|
Margin |
13.9 |
% |
|
10.1 |
% |
|
|
|
|
|
EMEA net sales were $239.5 in Q1 2021, an increase of $32.8, or
15.9 percent from Q1 2020. Sales increases were primarily due to
deployment of large Colocation data centers in Europe. By product
offering category, critical infrastructure & solutions and
service & spares increased by $27.0 and $6.7, respectively,
offset by a decline in integrated rack solutions of $0.9.
Additionally, Europe, Middle East & Africa net sales were
positively impacted by foreign currency of approximately
$14.5.
Operating profit (loss) in Q1 2021 was
$33.4, an increase of $12.6 compared with Q1 2020. Margin improved
primarily due to fixed cost savings and contribution margin
improvements (volume leverage, operation productivity, and
pricing).
Vertiv Corporate and Other
Corporate and other costs include costs associated with our
headquarters located in Columbus, Ohio, as well as centralized
global functions including Finance, Treasury, Risk Management,
Strategy & Marketing, IT, Legal, and global product platform
development and offering management. Corporate and other costs were
$108.2 and $111.2 in Q1 2021 and Q1 2020,
respectively.
Capital Resources and Liquidity
Our primary future cash needs relate to working capital, operating
activities, capital spending, strategic investments and debt
service. In connection with the consummation of the Business
Combination on February 7, 2020, the Company used $1,464.0 of the
proceeds from the Merger Consideration and PIPE Investment to pay
down its existing debt. On March 2, 2020, Vertiv announced the
closing of a new seven-year $2,200.0 term loan, the proceeds of
which were used to repay in full its previous term loan and redeem
in full its high-yield bonds, including its 9.25% senior notes,
12.0%/13.0% PIK toggle senior notes and 10.0% second-lien notes. On
March 10, 2021, we amended our Term Loan Credit Agreement whereby
the interest rate margin for our outstanding term loans under the
Credit Agreement was reduced by 0.25% to 2.75%. The maturity date
for such term loan remains March 2, 2027, and all other material
provisions of the Credit Agreement remain materially unchanged.
Additionally, Holdings, Vertiv Group and certain of its
subsidiaries closed an amendment on their $455.0 ABL Revolving
Credit Facility which extended the maturity to March 2,
2025.
In addition to the cash inflow generated from the closing of the
merger with GSAH, we believe that net cash provided by operating
activities, augmented by long-term debt arrangements and the ABL
Revolving Credit Facility, will provide adequate near-term
liquidity for the next 12 months of independent operations, as well
as the resources necessary to invest for growth in existing
businesses and manage our capital structure on a short- and
long-term basis. We expect to continue to opportunistically access
the capital markets and financing markets from time to time. Access
to capital and the availability of financing on acceptable terms in
the future will be affected by many factors, including our credit
rating, economic conditions, and the overall liquidity of capital
markets. There can be no assurance that we will continue to have
access to the capital markets and financing markets on acceptable
terms.
At March 31, 2021, we had $677.2 in cash and cash equivalents,
which includes amounts held outside of the U.S., primarily in
Europe and Asia. Non-U.S. cash is generally available for
repatriation without legal restrictions, subject to certain taxes,
mainly withholding taxes. We are not asserting indefinite
reinvestment of cash or outside basis for our non-U.S. subsidiaries
due to the outstanding debt obligations in instances where
alternative repatriation options other than dividends are not
available. Our ABL Revolving Credit Facility provides for up to
$455.0 of revolving borrowings, with separate sublimits for letters
of credit and swingline borrowings and an uncommitted accordion of
up to $145.0. At March 31, 2021, Vertiv Group and certain other
subsidiaries of the Company had $433.9 of availability under the
ABL Revolving Credit Facility, net of letters of credit outstanding
in the aggregate principal amount of $21.1, and taking into account
the borrowing base limitations set forth in the ABL Revolving
Credit Facility.
Long-Term Debt Obligations
There is a discussion in Note 6 — Debt of the consolidated
financial statements of the long-term debt arrangements issued by
the Company with certain of our subsidiaries named as guarantors or
co-borrowers.
Summary Statement of Cash Flows
Three months ended March 31, 2021 and 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions) |
2021 |
|
2020 |
|
$ Change |
|
% Change |
|
Net cash provided by (used for) operating activities |
$ |
60.7 |
|
|
$ |
(194.7) |
|
|
$ |
255.4 |
|
|
(131.2) |
% |
|
Net cash used for investing activities |
(17.9) |
|
|
(8.5) |
|
|
(9.4) |
|
|
110.6 |
|
|
Net cash provided by financing activities |
102.9 |
|
|
279.3 |
|
|
(176.4) |
|
|
(63.2) |
|
|
Capital expenditures |
(16.8) |
|
|
(6.7) |
|
|
(10.1) |
|
|
150.7 |
|
|
Investments in capitalized software |
(1.1) |
|
|
(1.8) |
|
|
0.7 |
|
|
(38.9) |
|
|
Net Cash provided by (used for) Operating Activities
Net cash provided by operating activities was $60.7 in Q1 2021, a
$255.4 increase in cash generation compared to Q1 2020. The
increase in cash generation was primarily driven by higher sales
and operating profit, lower cash paid for interest expense as a
result of debt pay down and refinancing, improved trade working
capital, and reduced one-time costs associated with the SPAC
transactions in Q1 2020.
Net Cash used for Investing Activities.
Net cash used for investing activities was $17.9 in Q1 2021
compared to net cash used for investing activities of $8.5 in Q1
2020. The increased use of cash over the comparable period was
primarily the result of increased capital
expenditures.
Net Cash provided by Financing Activities
Net cash provided by financing activities was $102.9 in Q1 2021
compared to $279.3 in Q1 2020. The decrease in cash generation was
primarily the result of Q1 2020 having many non-recurring financing
activities such as the proceeds from the Business Combination of
$1.827.0 partially offset by payments to the Vertiv Stockholder of
$341.6 and repayments of Prior Notes of $1,370. Additionally, there
were net borrowings on the ABL and Term Loan of $131.1 and $119.0,
respectively. In Q1 2021, the financial activity was driven by
proceeds from the exercise of warrants totaling
$107.5.
Critical Accounting Policies and Estimates
The preparation of financial statements and related disclosures in
conformity with accounting principles generally accepted in the
United States requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities,
disclosure of contingent assets and liabilities at the date of the
condensed financial statements, and income and expenses during the
periods reported. Actual results could materially differ from those
estimates. The preceding discussion and analysis of our
consolidated results of operations and financial condition should
be read in conjunction with our condensed consolidated financial
statements included elsewhere in this Quarterly Report on Form
10-Q. The 2020 financial statements, as restated as part of our
Form 10-K/A filed on April 30, 2021, includes additional
information about us, our operations, our financial condition, our
critical accounting policies and accounting estimates, and should
be read in conjunction with this Quarterly Report on Form 10-Q. Our
significant accounting policies are described in Note 1 - Summary
of Significant Accounting Policies of Form 10-K/A.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q, and other statements that
Vertiv may make, may contain forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995,
with respect to Vertiv’s future financial or business performance,
strategies or expectations, and as such are not historical facts.
This includes, without limitation, statements regarding the
financial position, capital structure, indebtedness, business
strategy and plans and objectives of Vertiv management for future
operations. These statements constitute projections, forecasts and
forward-looking statements, and are not guarantees of performance.
Vertiv cautions that forward-looking statements are subject to
numerous assumptions, risks and uncertainties, which change over
time. Such statements can be identified by the fact that they do
not relate strictly to historical or current facts. When used in
this Quarterly Report on Form 10-Q, words such as “anticipate,”
“believe,” “continue,” “could,” “estimate,” “expect,” “intend,”
“may,” “might,” “plan,” “possible,” “potential,” “predict,”
“project,” “should,” “strive,” “would” and similar expressions may
identify forward-looking statements, but the absence of these words
does not mean that a statement is not forward-looking.
The forward-looking statements contained or incorporated by
reference in this Quarterly Report on Form 10-Q are based on
current expectations and beliefs concerning future developments and
their potential effects on Vertiv. There can be no assurance that
future developments affecting Vertiv will be those that Vertiv has
anticipated. Vertiv undertakes no obligation to update or revise
any forward-looking statements, whether as a result of new
information, future events or otherwise, except as may be required
under applicable securities laws. These forward-looking statements
involve a number of risks, uncertainties (some of which are beyond
Vertiv’s control) or other assumptions that may cause actual
results or performance to be materially different from those
expressed or implied by these forward-looking statements. Should
one or more of these risks or uncertainties materialize, or should
any of the assumptions prove incorrect, actual results may vary in
material respects from those projected in these forward-looking
statements. Vertiv has previously disclosed risk factors in its
Securities and Exchange Commission (“SEC”) reports, including those
set forth in its Annual
Report on Form 10 K for the year ended December 31, 2020 . These
risk factors and those identified elsewhere in this Quarterly
Report on Form 10-Q, among others, could cause actual results to
differ materially from historical performance and include, but are
not limited to: competition, the ability of Vertiv to grow and
manage growth profitably, maintain relationships with customers and
suppliers and retain its management and key employees; and factors
relating to the business, operations and financial performance of
Vertiv and its subsidiaries, including: global economic weakness
and uncertainty; risks relating to the continued growth of Vertiv’s
customers’ markets; failure to meet or anticipate technology
changes; the unpredictability of Vertiv’s future operational
results, including the ability to grow and manage growth
profitably; disruption of Vertiv’s customers’ orders or Vertiv’s
customers’ markets; less favorable contractual terms with large
customers; risks associated with governmental contracts; failure to
mitigate risks associated with long-term fixed price contracts;
risks associated with information technology disruption or
security; risks associated with the implementation and enhancement
of information systems; failure to properly manage Vertiv’s supply
chain or difficulties with third-party manufacturers; competition
in the infrastructure technologies industry; failure to realize the
expected benefit from any rationalization, restructuring and
improvement efforts; disruption of, or changes in, Vertiv’s
independent sales representatives, distributors and original
equipment manufacturers; failure to obtain performance and other
guarantees from financial institutions; failure to realize sales
expected from Vertiv’s backlog of orders and contracts; changes to
tax law; ongoing tax audits; risks associated with future
legislation and regulation of Vertiv’s customers’ markets both in
the United States and abroad; costs or liabilities associated with
product liability; Vertiv’s ability to attract, train and retain
key members of its leadership team and other qualified personnel;
the adequacy of Vertiv’s insurance coverage; a failure to benefit
from future acquisitions; failure to realize the value of goodwill
and intangible assets; the global scope of the Vertiv’s operations;
risks associated with Vertiv’s sales and operations in emerging
markets; exposure to fluctuations in foreign currency exchange
rates; Vertiv’s ability to comply with various laws and regulations
and the costs associated with legal compliance; adverse outcomes to
any legal claims and proceedings filed by or against Vertiv;
Vertiv’s ability to protect or enforce its proprietary rights on
which its business depends; third party intellectual property
infringement claims; liabilities associated with environmental,
health and safety matters, including risks associated with the
COVID-19 pandemic; risks associated with litigation or claims
against Vertiv; Vertiv's ability to realize cost savings in
connection with Vertiv's restructuring program; risks associated
with Vertiv’s limited history of operating as an independent
company; potential net losses in future periods; failure to
remediate internal controls over financial reporting; the Company’s
level of indebtedness and the ability to incur additional
indebtedness; Vertiv's ability to comply with the covenants and
restrictions contained in our credit agreements, including
restrictive covenants that restrict operational flexibility;
Vertiv's ability to comply with the covenants and restrictions
contained in our credit agreements is not fully within our control;
the Company’s ability to access funding through capital markets;
the Vertiv Stockholder’s significant ownership and influence over
the Company; risks associated with Vertiv's obligations to pay the
Vertiv Stockholder portions of the tax benefits relating to
pre-Business Combination tax assets and attributes; resales of
Vertiv's securities may cause volatility in the market price of our
securities; Vertiv's Organizational Documents contain provisions
that may discourage unsolicited takeover proposals; Vertiv's
Certificate of Incorporation includes a forum selection clause,
which could discourage or limit stockholders’ ability to make a
claim against it ; the ability of Vertiv's subsidiaries to pay
dividends; volatility in Vertiv's stock price due to various market
and operational factors; Vertiv's ability to maintain
its
listing on the NYSE and comply with listing requirements; risks
associated with the failure of industry analysts to provide
coverage of Vertiv's business or securities; and other risks and
uncertainties indicated in Vertiv’s SEC reports or documents filed
or to be filed with the SEC by Vertiv.
Forward-looking statements included in this Quarterly Report on
Form 10-Q speak only as of the date of this Quarterly Report on
Form 10-Q or any earlier date specified for such statements. The
Company undertakes no obligation to update or revise any
forward-looking statements, whether as a result of new information,
future events or otherwise, except as may be filed with the SEC by
Vertiv required under applicable securities laws. All subsequent
written or oral forward-looking statements attributable to the
Company or persons acting on the Company’s behalf may be qualified
in their entirety by this Cautionary Note Regarding Forward-Looking
Statements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
On a regular basis, Vertiv monitors third-party depository
institutions that hold its cash and short-term investments,
primarily for safety of principal and secondarily for maximizing
yield on those funds. The Company diversifies its cash and
short-term investments among counterparties to minimize exposure to
any one of these entities. Vertiv also monitors the
creditworthiness of its customers and suppliers to mitigate any
adverse impact.
Vertiv uses derivative instruments to manage exposure to volatility
in interest rates on certain debt instruments. Derivative financial
instruments used by the Company are straightforward and
non-leveraged. The counterparties to these instruments are
financial institutions with strong credit ratings. Vertiv maintains
control over the size of positions entered into with any one
counterparty and regularly monitors the credit rating of these
institutions. See Note 11 to the Unaudited Consolidated Financial
Statements for additional information about hedges and derivative
financial instruments.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
The term "disclosure controls and procedures" is defined in Rules
13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 as
"controls and other procedures of an issuer that are designed to
ensure that information required to be disclosed by the issuer in
the reports that it files or submits under the Act is recorded,
processed, summarized and reported, within the time periods
specified in the Securities and Exchange Commission’s rules and
forms." Our disclosure controls and procedures are designed to
ensure that material information relating to us and our
consolidated subsidiaries is accumulated and communicated to our
management, including our President and Chief Executive Officer and
our Chief Financial Officer, as appropriate to allow timely
decisions regarding our required disclosures.
Our management, with the participation of our President and Chief
Executive Officer and our Chief Financial Officer, conducted an
evaluation of the effectiveness of our disclosure controls and
procedures as of March 31, 2021 (the end of the period covered by
this Quarterly Report on Form 10-Q). Based upon that evaluation,
our Chief Executive Officer and Chief Financial Officer have
concluded that our disclosure controls and procedures were not
effective as of March 31, 2021, because of material weaknesses in
internal control over financial reporting described
below.
Management of the Company is responsible for establishing and
maintaining adequate internal control over financial reporting as
such term is defined in Rules 13a-15(f) and 15d-15(f) under the
Securities Exchange Act of 1934.
Management has assessed the effectiveness of the Company’s internal
control over financial reporting as of March 31, 2021 based on
criteria established in the Internal Control-Integrated Framework
in 2013 issued by the Committee of Sponsoring Organizations of the
Treadway Commission (COSO).
A material weakness is a deficiency, or a combination of
deficiencies, in internal control over financial reporting, such
that there is a reasonable possibility that a material misstatement
of the Company's annual or interim financial statements will not be
prevented or detected on a timely basis.
Management has identified material weaknesses in controls related
to (a) not fully designing, implementing and monitoring general
information technology controls in the areas of user access and
program change-management for systems supporting all of the
Company’s internal control processes; and (b) the aggregation of
open control deficiencies across the Company’s financial reporting
processes because the controls were not fully designed and
operating effectively.
Notwithstanding the identified material weaknesses, management has
concluded that the consolidated financial statements included in
this quarterly report on Form 10-Q present fairly, in all material
respects, the Company's financial position, results of operations
and cash flows for the periods disclosed in conformity with U.S.
generally accepted accounting principles (U.S. GAAP).
Remediation Plan
We currently are implementing a number of actions, as described
below, to remediate the material weaknesses described in this Item
4. Company management is committed to ensuring that our internal
controls over financial reporting are designed and operating
effectively.
General Information Technology Controls (GITCs)
We continue to make progress in advancing foundational elements of
our GITCs. These elements are providing value as we are leveraging
them in the design of our future state processes and controls
within Oracle, which is expected to go-live in 2021. Our
remediation plan includes, but is not limited to:
•Implementing
new, relevant IT systems;
•Implementing
improved IT change management policies and procedures, control
activities, and tools to ensure changes affecting financial IT
applications are identified, authorized, tested, and implemented
appropriately;
•Implementing
improved processes for requesting, authorizing, and reviewing user
access to key systems which impact our financial reporting,
including identifying access to roles where manual business process
controls may be required;
•Implementing
appropriate segregation of duties in relevant systems that impact
internal control over financial reporting;
•Increasing
resources dedicated to monitoring GITCs to ensure compliance with
policies and procedures; and
•Implementing
additional training to ensure a clear understanding of risk
assessment and monitoring activities related to automated processes
and IT systems and GITCs.
Financial Reporting
We continue to make progress on our automated and manual business
process controls, including reports generated from these IT
systems, that are dependent upon the completeness and accuracy of
information from the affected GITC material weakness. These
elements are providing value as we are leveraging them in the
design of our future state processes and controls within Oracle,
which is expected to go-live in 2021. Our remediation plan
includes, but is not limited to:
•Frequent
communications between our Audit Committee and management regarding
our financial reporting and internal control
environment;
•Expanded
Business Unit Finance, Accounting and Reporting and Information
Technology teams through the addition of experienced and qualified
resources;
•We
will improve the process and controls in the determination of the
appropriate accounting and classification of our financial
instruments and key agreements;
•Delivery
of additional internal controls training, as well as policy and
control standardization where possible;
•Re-designed
internal controls processes as part of our Sarbanes-Oxley program
to drive accountability and efficiency;
•Instituted
monthly review of financial statements disaggregated by key
business units, and functional areas to evaluate results, observe
adherence to policies and agree on necessary actions;
•Engaged
outside resources to assist with the design and implementation of a
risk-based internal controls plan, enhance process documentation,
provide company-wide training, and help with management's
self-assessment and testing of internal controls.
When fully implemented and operational, we believe the controls we
have designed or plan to design will remediate the control
deficiencies that have led to the material weaknesses we have
identified and strengthen our internal controls over financial
reporting.
The material weakness will not be considered remediated until the
applicable controls operate for a sufficient period of time and
management has concluded, through testing, that these controls are
operating effectively.
Changes in Internal Control over Financial Reporting
We have undertaken strategic remediation actions, as discussed
above, to address the material weaknesses in our internal controls
over financial reporting. These remediation actions continued
throughout the quarter ended March 31, 2021 but have not materially
affected our internal control over financial
reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The information required by this item is set forth in Note 15
“Commitments, Contingencies and Guarantees” to
the Company’s condensed consolidated financial statements included
in Part I Item 1 “Financial Statements”,
which is incorporated by reference herein.
ITEM 1A. RISK FACTORS
Item 1A. Risk Factors.
The Company's risk factors, as of March 31, 2021, have not
materially changed from those described in Part 1, Item 1A of our
Annual Report on Form 10-K/A for the fiscal year ended December 31,
2021 filed on April 30, 2021.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
A) Recent Sales of Unregistered Securities
None.
B) Use of Proceeds from our Initial Public Offering of Common
Stock
None.
C) Repurchases of Shares or of Company Equity
Securities
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXHIBIT INDEX - To be reviewed by Legal |
|
|
|
|
|
Exhibit No. |
|
Description |
10.1 |
|
Amendment No. 1 to Term Loan Credit Agreement, dated as of March
10, 2021, by and among Vertiv Group Corporation, as borrower,
Vertiv Intermediate Holding Corporation and certain other
affiliates of Vertiv Group Corporation, as guarantors, the lenders
party thereto, and Citibank, N.A., as administrative agent,
(incorporated by reference to Exhibit 10.1 to the Company's Current
Report on Form 8-K, filed with the SEC on March 10,
2021)
|
10.2 |
|
|
31.1 |
|
|
31.2 |
|
|
32.1 |
|
|
32.2 |
|
|
101.INS |
|
The following financial statements from the Company's Quarterly
Report on Form 10-Q for the quarter ended March 31, 2021, formatted
in Inline XBRL: (i) Consolidated Statements of Cash Flows, (ii)
Consolidated Statements of Operations, (iii) Consolidated
Statements of Comprehensive Income, (iv) Consolidated Balance
Sheets, and (v) Notes to Consolidated Financial Statements, tagged
as blocks of text and including detailed tags. |
101.SCH |
|
Inline XBRL Taxonomy Extension Schema (filed herewith) |
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase (filed
herewith) |
101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase (filed
herewith) |
101.LAB |
|
Inline XBRL Taxonomy Extension Label Linkbase (filed
herewith) |
101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Linkbase (filed
herewith) |
104 |
|
Cover page from the Company’s Quarterly Report on Form 10-Q for the
quarter ended March 31, 2021, formatted in Inline XBRL (and
contained in Exhibit 101)
|
Signatures
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly
authorized.
|
|
|
|
|
|
Date: May 3, 2021
|
Vertiv Holdings Co |
|
[/s/ Rob Johnson] |
|
Name: Rob Johnson |
|
Title: Chief Executive Officer |
|
|
|
[/s/ David Fallon] |
|
Name: David Fallon |
|
Title: Chief Financial Officer |
Vertiv (NYSE:VRT)
Historical Stock Chart
From Apr 2022 to May 2022
Vertiv (NYSE:VRT)
Historical Stock Chart
From May 2021 to May 2022