CLEVELAND, Nov. 19, 2019 /PRNewswire/ -- TransDigm Group Incorporated (NYSE: TDG), a leading global designer, producer and supplier of highly engineered aircraft components, today reported results for the fourth quarter ended September 30, 2019.

Fourth quarter highlights include:

  • Net sales of $1,541.3 million, up 46.9% from $1,049.4 million;
  • Net income from continuing operations of $316.0 million, up 37.2% from $230.3 million;
  • Earnings per share from continuing operations of $4.08, down 1.4% from $4.14;
  • EBITDA As Defined of $707.2 million, up 34.8% from $524.8 million; and
  • Adjusted earnings per share of $5.62, up 26.6% from $4.44.

Fiscal 2019 highlights include:

  • Net sales of $5,223.2 million, up 37.1% from $3,811.1 million;
  • Net income from continuing operations of $839.3 million, down 12.7% from $961.5 million;
  • Earnings per share from continuing operations of $12.94, down 20.5% from $16.28;
  • EBITDA As Defined of $2,418.8 million, up 28.9% from $1,876.6 million; and
  • Adjusted earnings per share of $18.27, up 2.5% from $17.83.

On September 20, 2019, TransDigm completed the divestiture of its Esterline Interface Technologies (EIT) group of businesses to an affiliate of KPS Capital Partners, LP for approximately $190 million. On July 21, 2019 TransDigm received a binding offer pursuant to a put option agreement from Eaton Corporation plc (NYSE:ETN) for the acquisition by Eaton of Souriau-Sunbank Connection Technologies (Souriau-Sunbank) in a transaction valued at approximately $920 million. The transaction is expected to be completed during the fourth quarter of calendar 2019. Accordingly, the EIT and Souriau-Sunbank results are presented as discontinued operations, and as such, $126.6 million of net sales and $25.5 million of EBITDA As Defined are excluded from continuing operations for the quarter. Net sales of $294.0 million and $63.3 million of EBITDA As Defined are excluded for the full fiscal year. Both EIT and Souriau-Sunbank were acquired by TransDigm in March 2019 as part of the Esterline Technologies acquisition.

The acquisition of Esterline as well as the associated financing, the subsequent divestiture of EIT, and the expected divestiture of Souriau-Sunbank significantly impacted certain year-over-year comparisons.

Net sales for the quarter rose 46.9%, or $491.9 million, to $1,541.3 million from $1,049.4 million in the comparable quarter a year ago. Organic sales growth was 8.0%. Acquisition sales contributed $407.6 million, substantially all from Esterline.

Net income from continuing operations for the quarter increased 37.2% to $316.0 million, or $4.08 per share, compared to $230.3 million, or $4.14 per share, in the comparable quarter a year ago. The increase in net income from continuing operations primarily reflects the increase in net sales described above partially offset by higher operating costs attributable to Esterline, as well as higher interest expense.

GAAP earnings per share were reduced in the quarter by $1.54 per share, representing dividend equivalent payments made in the fourth quarter related to the $30.00 per share dividend declared and paid in the quarter. No dividend equivalent payments were made during the fourth quarter of fiscal 2018.

Net income from discontinued operations for the quarter was $30.9 million, or $0.55 per share, compared to a net loss of $1.5 million, or $0.03 loss per share in the comparable period a year ago.

Adjusted net income for the quarter increased 28.1% to $316.4 million, or $5.62 per share, from $247.0 million, or $4.44 per share, in the comparable quarter a year ago.

EBITDA for the quarter increased 43.1% to $700.2 million from $489.4 million for the comparable quarter a year ago. EBITDA As Defined for the period increased 34.8% to $707.2 million compared with $524.8 million in the comparable quarter a year ago.  EBITDA As Defined as a percentage of net sales for the quarter was 45.9%.

"We are pleased with our operating results and the strength of the consolidated TransDigm business," stated Kevin Stein, TransDigm Group's President and Chief Executive Officer. "Our consolidated business performed exceptionally well in the fourth quarter with good growth in all major end markets. The Esterline acquisition continues to track ahead of our expectations."

Financing Activity Subsequent to the Quarter

On November 13, 2019, TransDigm successfully completed a private offering of $2.65 billion of 5.50% senior subordinated notes due 2027.  TransDigm will use a portion of the net proceeds from the offering to redeem all of its $1.15 billion of outstanding 6.0% senior subordinated notes due 2022. The remaining net proceeds will be used for general corporate purposes, which may include potential future acquisitions, dividends or repurchases under its stock repurchase program.

Full Fiscal Year Results

Fiscal 2019 net sales rose 37.1%, or $1,412.1 million, to $5,223.2 million from $3,811.1 million in the comparable period last year. Organic sales growth was 10.5%.  Acquisition sales contributed $1,010.5 million, primarily from Esterline.

Fiscal 2019 net income from continuing operations declined 12.7% to $839.3 million, or $12.94 per share, compared to $961.5 million, or $16.28 per share, in the comparable period last year. The increase in net sales described above was offset primarily by higher operating costs and acquisition-related expenses attributable to Esterline, as well as higher interest expense and effective tax rate related to the new debt. Excluding these negative impacts, the strong operating performance of the legacy TransDigm business would have translated to higher net income and earnings per share growth. Further, fiscal 2018 net income includes a one-time provisional benefit of $146.4 million, or $2.63 per share due to the enactment of tax reform.

GAAP earnings per share were reduced in both 2019 and 2018 by $1.97 per share and $1.01 per share, respectively, representing dividend equivalent payments made during each year.

Net income from discontinued operations in fiscal 2019 was $50.4 million, or $0.90 per share, compared to a net loss of $4.5 million, or $0.08 loss per share in the comparable period a year ago.

Fiscal 2019 adjusted net income increased 3.7% to $1,028.1 million, or $18.27 per share, from $991.2 million, or $17.83 per share, in the comparable period a year ago.

Fiscal 2019 EBITDA increased 20.8% to $2,148.3 million from $1,778.4 million for the comparable period a year ago. EBITDA As Defined for the period increased 28.9% to $2,418.8 million compared with $1,876.6 million in the comparable period a year ago. EBITDA As Defined as a percentage of net sales for the period was 46.3%.

Mr. Stein continued, "Fiscal 2019 was a busy but very successful year for TransDigm. Full year organic revenue growth was strong at 10.5%, we completed the largest acquisition in our history and returned $30 per share, or approximately $1.7 billion, to our shareholders in the form of special dividend paid in August. The recently completed financing transactions will leave us with significant liquidity and financial flexibility to meet any capital market requirements or other opportunities.  We look forward to fiscal 2020 and the opportunity to continue to create value for our stakeholders."

Please see the attached tables for a reconciliation of net income to EBITDA, EBITDA As Defined, and adjusted net income; a reconciliation of net cash provided by operating activities to EBITDA and EBITDA As Defined, and a reconciliation of earnings per share to adjusted earnings per share for the periods discussed in this press release.

Fiscal 2020 Outlook

Assuming no additional acquisitions or divestitures, TransDigm expects fiscal 2020 financial guidance to be as follows:

  • Net sales are anticipated to be in the range of $6,175 million to $6,325 million compared with $5,223 million in fiscal 2019;
  • Net income from continuing operations is anticipated to be in the range of $1,000 million to $1,080 million compared with $839 million in fiscal 2019;
  • Earnings per share from continuing operations is expected to be in the range of $16.30 to $17.70 per share based upon weighted average shares outstanding of 57.4 compared with $12.94 per share in fiscal 2019;
  • EBITDA As Defined is anticipated to be in the range of $2,775 million to $2,875 million compared with $2,419 million in fiscal 2019;
  • Adjusted earnings per share is expected to be in the range of $19.80 to $21.20 per share compared with $18.27 per share in fiscal 2019; and
  • Fiscal 2020 outlook is based on the following market growth assumptions:
    • Commercial aftermarket revenue growth in the mid to high-single-digit percentage range;
    • Commercial OEM revenue growth in low to mid-single-digit percentage range; and
    • Defense revenue growth in mid-single-digit percentage range.

Please see the attached table 6 for a reconciliation of EBITDA, EBITDA As Defined to net income and reported earnings per share to adjusted earnings per share guidance mid-point estimated for the fiscal year ending September 30, 2020.

Earnings Conference Call

TransDigm Group will host a conference call for investors and security analysts on November 19, 2019, beginning at 11:00 a.m., Eastern Time. To join the call, dial (866) 221-1741 and enter the passcode 3056534.  International callers should dial (270) 215-9922 and use the same passcode. A live audio webcast can be accessed online at http://www.transdigm.com. A slide presentation will also be available for reference during the conference call; go to the investor relations page of our website and click on "Presentations."

The call will be archived on the website and available for replay at approximately 2:00 p.m., Eastern Time. A telephone replay will be available for one week by dialing (855) 859-2056 and entering the passcode 3056534. International callers should dial (404) 537-3406 and use the same passcode.

About TransDigm Group

TransDigm Group, through its wholly-owned subsidiaries, is a leading global designer, producer and supplier of highly engineered aircraft components for use on nearly all commercial and military aircraft in service today. Major product offerings, substantially all of which are ultimately provided to end-users in the aerospace industry, include mechanical/electro-mechanical actuators and controls, ignition systems and engine technology, specialized pumps and valves, power conditioning devices, specialized AC/DC electric motors and generators, NiCad batteries and chargers, engineered latching and locking devices, rods and locking devices, engineered connectors and elastomers, databus and power controls, cockpit security components and systems, specialized cockpit displays, aircraft audio systems, specialized lavatory components, seat belts and safety restraints, engineered interior surfaces and related components, advanced sensor products, switches and relay panels, advanced displays, thermal protection and insulation, lighting and control technology, military personnel parachutes, high performance hoists, winches and lifting devices, and cargo loading, handling and delivery systems.

Non-GAAP Supplemental Information

EBITDA, EBITDA As Defined, EBITDA As Defined Margin, adjusted net income and adjusted earnings per share are non-GAAP financial measures presented in this press release as supplemental disclosures to net income and reported results. TransDigm Group defines EBITDA as earnings before interest, taxes, depreciation and amortization and defines EBITDA As Defined as EBITDA plus certain non-operating items, refinancing costs, acquisition-related costs, transaction-related costs and non-cash charges incurred in connection with certain employee benefit plans. TransDigm Group defines adjusted net income as net income plus purchase accounting backlog amortization expense, effects from the sale on businesses, refinancing costs, acquisition-related costs, transaction-related costs and non-cash charges incurred in connection with certain employee benefit plans. EBITDA As Defined Margin represents EBITDA As Defined as a percentage of net sales. TransDigm Group defines adjusted diluted earnings per share as adjusted net income divided by the total shares for basic and diluted earnings per share. For more information regarding the computation of EBITDA, EBITDA As Defined and adjusted net income and adjusted earnings per share, please see the attached financial tables.

TransDigm Group presents these non-GAAP financial measures because it believes that they are useful indicators of its operating performance. TransDigm Group believes that EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties to measure operating performance among companies with different capital structures, effective tax rates and tax attributes, capitalized asset values and employee compensation structures, all of which can vary substantially from company to company. In addition, analysts, rating agencies and others use EBITDA to evaluate a company's ability to incur and service debt. EBITDA As Defined is used to measure TransDigm Inc.'s compliance with the financial covenant contained in its credit facility. TransDigm Group's management also uses EBITDA As Defined to review and assess its operating performance, to prepare its annual budget and financial projections and to review and evaluate its management team in connection with employee incentive programs. Moreover, TransDigm Group's management uses EBITDA As Defined to evaluate acquisitions and as a liquidity measure. In addition, TransDigm Group's management uses adjusted net income as a measure of comparable operating performance between time periods and among companies as it is reflective of changes in pricing decisions, cost controls and other factors that affect operating performance.

None of EBITDA, EBITDA As Defined, EBITDA As Defined Margin, adjusted net income or adjusted earnings per share is a measurement of financial performance under GAAP and such financial measures should not be considered as an alternative to net income, operating income, earnings per share, cash flows from operating activities or other measures of performance determined in accordance with GAAP. In addition, TransDigm Group's calculation of these non-GAAP financial measures may not be comparable to the calculation of similarly titled measures reported by other companies.

Although we use EBITDA and EBITDA As Defined as measures to assess the performance of our business and for the other purposes set forth above, the use of these non-GAAP financial measures as analytical tools has limitations, and you should not consider any of them in isolation, or as a substitute for analysis of our results of operations as reported in accordance with GAAP. Some of these limitations are:

  • neither EBITDA nor EBITDA As Defined reflects the significant interest expense, or the cash requirements necessary to service interest payments, on our indebtedness;
  • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and neither EBITDA nor EBITDA As Defined reflects any cash requirements for such replacements;
  • the omission of the substantial amortization expense associated with our intangible assets further limits the usefulness of EBITDA and EBITDA As Defined;
  • neither EBITDA nor EBITDA As Defined includes the payment of taxes, which is a necessary element of our operations; and
  • EBITDA As Defined excludes the cash expense we have incurred to integrate acquired businesses into our operations, which is a necessary element of certain of our acquisitions.

Forward-Looking Statements

Statements in this press release that are not historical facts, including statements under the heading "Fiscal 2020 Outlook," are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.Words such as "believe," "may," "will," "should," "expect," "intend," "plan," "predict," "anticipate," "estimate," or "continue" and other words and terms of similar meaning may identify forward-looking statements.

All forward-looking statements involve risks and uncertainties which could affect TransDigm Group's actual results and could cause its actual results to differ materially from those expressed or implied in any forward-looking statements made by, or on behalf of, TransDigm Group. These risks and uncertainties include but are not limited to: the sensitivity of our business to the number of flight hours that our customers' planes spend aloft and our customers' profitability, both of which are affected by general economic conditions; future geopolitical or worldwide events; cyber-security threats and natural disasters; our reliance on certain customers; the U.S. defense budget and risks associated with being a government supplier; failure to maintain government or industry approvals; failure to complete or successfully integrate acquisitions, including our acquisition of Esterline; our indebtedness; potential environmental liabilities; liabilities arising in connection with litigation; increases in raw material costs, taxes and labor costs that cannot be recovered in product pricing; risks and costs associated with our international sales and operations; and other risk factors. Further information regarding the important factors that could cause actual results to differ materially from projected results can be found in TransDigm Group's Annual Report on Form 10-K and other reports that TransDigm Group or its subsidiaries have filed with the Securities and Exchange Commission. Except as required by law, TransDigm Group undertakes no obligation to revise or update the forward-looking statements contained in this press release.

Contact:


Investor Relations



216-706-2945



ir@transdigm.com


TRANSDIGM GROUP INCORPORATED







CONDENSED CONSOLIDATED STATEMENTS OF INCOME





FOR THE THIRTEEN WEEK PERIODS AND FISCAL YEARS ENDED


Table 1

SEPTEMBER 30, 2019 AND SEPTEMBER 30, 2018





(Amounts in thousands, except per share amounts)









(Unaudited)











Thirteen Week Periods Ended


Fiscal Years Ended



September 30,
2019


September 30,
2018


September 30,
2019


September 30,
2018

NET SALES


$

1,541,320



$

1,049,434



$

5,223,203



$

3,811,126


COST OF SALES


659,238



452,168



2,413,932



1,633,616


GROSS PROFIT


882,082



597,266



2,809,271



2,177,510


SELLING AND ADMINISTRATIVE EXPENSES


211,960



123,468



747,773



449,676


AMORTIZATION OF INTANGIBLE ASSETS


55,131



18,661



134,952



72,454


INCOME FROM OPERATIONS


614,991



455,137



1,926,546



1,655,380


INTEREST EXPENSE - NET


245,297



173,232



859,753



663,008


REFINANCING COSTS


725



486



3,013



6,396


OTHER EXPENSE (INCOME)


1,753



(446)



915



419


INCOME FROM CONTINUING OPERATIONS
BEFORE INCOME TAXES


367,216



281,865



1,062,865



985,557


INCOME TAX PROVISION


50,059



51,571



221,986



24,021


INCOME FROM CONTINUING OPERATIONS
INCLUDING NONCONTROLLING INTERESTS


317,157



230,294



840,879



961,536


INCOME (LOSS) FROM DISCONTINUED
OPERATIONS, NET OF TAX


30,870



(1,531)



50,432



(4,474)


NET INCOME INCLUDING NONCONTROLLING
INTERESTS


348,027



228,763



891,311



957,062


NET INCOME ATTRIBUTABLE TO
NONCONTROLLING INTERESTS


(1,157)





(1,541)




NET INCOME ATTRIBUTABLE TO TD GROUP


$

346,870



$

228,763



$

889,770



$

957,062


NET INCOME APPLICABLE TO TD GROUP
COMMON STOCK


$

260,158



$

228,763



$

778,749



$

900,914


Net earnings per share attributable to TD Group
stockholders:









Net earnings per share from continuing operations - basic
and diluted


$

4.08



$

4.14



$

12.94



$

16.28


Net earnings (loss) per share from discontinued
operations - basic and diluted


0.55



(0.03)



0.90



(0.08)


Net earnings per share


$

4.63



$

4.11



$

13.84



$

16.20


Weighted-average shares outstanding:









Basic and diluted


56,265



55,595



56,265



55,597


 

 

TRANSDIGM GROUP INCORPORATED





SUPPLEMENTAL INFORMATION - RECONCILIATION OF EBITDA,



EBITDA AS DEFINED TO NET INCOME





FOR THE THIRTEEN WEEK PERIODS AND FISCAL YEARS ENDED


Table 2

SEPTEMBER 30, 2019 AND SEPTEMBER 30, 2018





(Amounts in thousands, except per share amounts)









(Unaudited)











Thirteen Week Periods Ended


Fiscal Years Ended



September 30,
2019


September 30,
2018


September 30,
2019


September 30,
2018

Net income including noncontrolling interests


$

348,027



$

228,763



$

891,311



$

957,062


Less: Income (Loss) from discontinued operations, net of
tax (1)


30,870



(1,531)



50,432



(4,474)


Income from continuing operations including
noncontrolling interests


317,157



230,294



840,879



961,536


Adjustments:









Depreciation and amortization expense


87,707



34,310



225,700



129,844


Interest expense, net


245,297



173,232



859,753



663,008


Income tax provision


50,059



51,571



221,986



24,021


EBITDA


700,220



489,407



2,148,318



1,778,409


Adjustments:









Acquisition-related expenses and adjustments (2)


(16,444)



11,510



168,898



28,450


Non-cash stock compensation expense (3)


23,280



22,070



93,362



58,481


Refinancing costs (4)


99



486



3,013



6,396


Other, net (5)


(5)



1,288



5,210



4,822


Gross Adjustments to EBITDA


6,930



35,354



270,483



98,149


EBITDA As Defined


$

707,150



$

524,761



$

2,418,801



$

1,876,558


EBITDA As Defined, Margin (6)


45.9

%


50.0

%


46.3

%


49.2

%





(1)

The fiscal 2019 results include the divestitures of Souriau-Sunbank (expected Q1 fiscal 2020) and EIT (September 2019).  The fiscal 2018 results include the divestiture of Schroth (January 2018).



(2)

Represents accounting adjustments to inventory associated with acquisitions of businesses and product lines that were charged to cost of sales when the inventory was sold; costs incurred to integrate acquired businesses and product lines into TD Group's operations, facility relocation costs and other acquisition-related costs; transaction-related costs comprising deal fees; legal, financial and tax due diligence expenses; and valuation costs that are required to be expensed as incurred. Includes adjustments recorded during the fourth quarter of fiscal 2019 related to purchase accounting for the Esterline acquisition as permissible during the one year measurement period and reclassifications to discontinued operations



(3)

 Represents the compensation expense recognized by TD Group under our stock incentive plans.



(4)

Represents costs expensed related to debt financing activities, including new issuances, extinguishments, refinancings and amendments to existing agreements.



(5)

Primarily represents foreign currency transaction gain or loss, payroll withholding taxes related to dividend equivalent payments and stock option exercises, non-service related pension costs, deferred compensation and gain or loss on sale of fixed assets.



(6)

The EBITDA As Defined margin represents the amount of EBITDA As Defined as a percentage of sales.

 

 

TRANSDIGM GROUP INCORPORATED







SUPPLEMENTAL INFORMATION - RECONCILIATION OF





REPORTED EARNINGS PER SHARE TO





ADJUSTED EARNINGS PER SHARE





FOR THE THIRTEEN WEEK PERIODS AND FISCAL YEARS ENDED

Table 3

SEPTEMBER 30, 2019 AND SEPTEMBER 30, 2018





(Amounts in thousands, except per share amounts)









(Unaudited)











Thirteen Week Periods Ended


Fiscal Years Ended



September 30,
2019


September 30,
2018


September 30,
2019


September 30,
2018

Reported Earnings Per Share









Income from continuing operations including noncontrolling
interests


$

317,157



$

230,294



$

840,879



$

961,536


Net income attributable to noncontrolling interests


(1,157)





(1,541)




Net income from continuing operations attributable to TD
Group


316,000



230,294



839,338



961,536


Less dividends paid on participating securities


(86,712)





(111,021)



(56,148)




229,288



230,294



728,317



905,388


Income (Loss) from discontinued operations, net of tax


30,870



(1,531)



50,432



(4,474)


Net income applicable to TD Group common stock - basic and
diluted


$

260,158



$

228,763



$

778,749



$

900,914


Weighted-average shares outstanding under the two-class
method









Weighted-average common shares outstanding


53,376



52,654



53,091



52,345


Vested options deemed participating securities


2,889



2,941



3,174



3,252


Total shares for basic and diluted earnings per share


56,265



55,595



56,265



55,597


Net earnings per share attributable to TD Group from
continuing operations - basic and diluted


$

4.08



$

4.14



$

12.94



$

16.28


Net earnings (loss) per share attributable to TD Group from
discontinued operations - basic and diluted


0.55



(0.03)



0.90



(0.08)


Basic and diluted earnings per share


$

4.63



$

4.11



$

13.84



$

16.20


Adjusted Earnings Per Share





Net income from continuing operations


$

317,157



$

230,294



$

840,879



$

961,536


Gross adjustments to EBITDA


6,930



35,354



270,483



98,149


Purchase accounting backlog amortization


19,852



1,133



38,795



4,241


Tax adjustment


(27,562)



(19,740)



(122,010)



(72,738)


Adjusted net income


$

316,377



$

247,041



$

1,028,147



$

991,188


Adjusted diluted earnings per share under the two-class method


$

5.62



$

4.44



$

18.27



$

17.83


Diluted Earnings Per Share to Adjusted Earnings Per Share





Diluted earnings per share from continuing operations


$

4.08



$

4.14



$

12.94



$

16.28


Adjustments to diluted earnings per share:









   Inclusion of the dividend equivalent payments


1.54





1.97



1.01


   Non-cash stock compensation expense


0.33



0.31



1.24



0.96


   Acquisition-related expenses


0.05



0.18



2.77



0.54


   Refinancing costs




0.01



0.04



0.10


   Reduction in income tax provision due to excess tax benefits
on stock compensation


(0.40)



(0.21)



(0.79)



(1.14)


   Other, net


0.02



0.01



0.10



0.08


Adjusted earnings per share


5.62



4.44



18.27



17.83


Less: One-time impact of tax reform








(2.63)


Adjusted earnings per share


$

5.62



$

4.44



$

18.27



$

15.20


 

 

TRANSDIGM GROUP INCORPORATED





SUPPLEMENTAL INFORMATION - RECONCILIATION OF NET CASH


Table 4

PROVIDED BY OPERATING ACTIVITIES TO EBITDA,


EBITDA AS DEFINED


FOR THE FISCAL YEARS ENDED


SEPTEMBER 30, 2019 AND SEPTEMBER 30, 2018




(Amounts in thousands)





(Unaudited)







Fiscal Years Ended



September 30,
2019


September 30,
2018

Net cash provided by operating activities


$

1,015,472



$

1,022,173







Adjustments:





Changes in assets and liabilities, net of effects from acquisitions of
businesses


205,112



4,936


Interest expense - net (1)


831,719



640,880


Income tax provision - current


209,212



175,661


Non-cash stock compensation expense (2)


(93,362)



(58,481)


Refinancing costs (4)


(3,013)



(6,396)


EBITDA from discontinued operations (6)


(16,822)



(364)


EBITDA


2,148,318



1,778,409


Adjustments:





Acquisition-related expenses (3)


168,898



28,450


Non-cash stock compensation expense (2)


93,362



58,481


Refinancing costs (4)


3,013



6,396


Other, net (5)


5,210



4,822


EBITDA As Defined


$

2,418,801



$

1,876,558






(1)

Represents interest expense excluding the amortization of debt issue costs and premium and discount on debt.



(2)

Represents the compensation expense recognized by TD Group under our stock incentive plans.



(3)

Represents accounting adjustments to inventory associated with acquisitions of businesses and product lines that were charged to cost of sales when the inventory was sold; costs incurred to integrate acquired businesses and product lines into TD Group's operations, facility relocation costs and other acquisition-related costs; transaction-related costs comprising deal fees; legal, financial and tax due diligence expenses and valuation costs that are required to be expensed as incurred.



(4)

Represents costs expensed related to debt financing activities, including new issuances, extinguishments, refinancings and amendments to existing agreements.



(5)

Primarily represents foreign currency transaction gain or loss, payroll withholding taxes related to dividend equivalent payments and stock option exercises, non-service related pension costs, deferred compensation and gain or loss on sale of fixed assets.



(6)

The fiscal 2019 results include the divestitures of Souriau-Sunbank (expected Q1 fiscal 2020) and EIT (September 2019).  The fiscal 2018 results include the divestiture of Schroth (January 2018).

 

 

TRANSDIGM GROUP INCORPORATED




SUPPLEMENTAL INFORMATION - BALANCE SHEET DATA


Table 5

(Amounts in thousands)




(Unaudited)







September 30, 2019


September 30, 2018

Cash and cash equivalents


$

1,467,486



$

2,073,017


Trade accounts receivable - net


1,067,603



704,310


Inventories - net


1,232,649



805,292


Current portion of long-term debt


80,213



75,817


Short-term borrowings-trade receivable securitization facility


349,519



299,519


Accounts payable


276,590



173,603


Accrued current liabilities


675,695



351,443


Long-term debt


16,469,221



12,501,946


Total TD Group stockholders' deficit


(2,894,905)



(1,808,471)


 

 

TRANSDIGM GROUP INCORPORATED


SUPPLEMENTAL INFORMATION - RECONCILIATION OF EBITDA,

EBITDA AS DEFINED TO NET INCOME AND REPORTED EARNINGS

PER SHARE TO ADJUSTED EARNINGS PER SHARE GUIDANCE MID-POINT

FOR THE FISCAL YEAR ENDING SEPTEMBER 30, 2020

(Amounts in millions, except per share amounts)

Table 6

(Unaudited)










GUIDANCE MID-POINT




Year Ended




September 30,




2020


Net income


$

1,040


Adjustments:




Depreciation and amortization expense


302


Interest expense - net


1,020


Income tax provision


317


EBITDA


2,679


Adjustments:





Acquisition-related expenses and adjustments (1) and other, net (1)


29


Non-cash stock compensation expense (1)


96


Refinancing costs (1)


21


Gross Adjustments to EBITDA


146


EBITDA As Defined


$

2,825


EBITDA As Defined, Margin (1)


45.2%







Earnings per share


$

17.00


Adjustments to earnings per share:




Inclusion of the dividend equivalent payments


1.12


Non-cash stock compensation expense


1.27


Acquisition-related expenses and adjustments and other, net


1.20


Refinancing costs


0.28


Reduction in income tax provision due to excess tax benefits on stock
compensation


(0.37)


Adjusted earnings per share


$

20.50






Weighted-average shares outstanding


57.4



(1) Refer to Table 2 above for definitions of Non-GAAP measurement adjustments.

 

Copyright 2019 PR Newswire

Transdigm (NYSE:TDG)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Transdigm Charts.
Transdigm (NYSE:TDG)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Transdigm Charts.