MOUNTAIN VIEW, Calif.,
May 21, 2019 /PRNewswire/
-- Pure Storage (NYSE: PSTG), the data solutions leader that
helps innovators build a better world with data, today announced
financial results for its first quarter ended April 30,
2019.
"Pure continues to gain market share with innovation, a
differentiated business model and our laser focus on customer
delight," said Charles Giancarlo,
Chairman and CEO, Pure Storage. "As enterprises embark on their
hybrid cloud journeys, Pure is excited to play a role in
modernizing their business."
Q1 Key Business and Financial Highlights:
- Revenue: $326.7 million, up 28%
year over year
- Gross margin: GAAP 66.2%; non-GAAP 68.1%
- Operating margin: GAAP -29.8%; non-GAAP -9.6%
Recent Company Highlights:
During Pure's first quarter of fiscal year 2020, the
Company:
- Announced the acquisition of Compuverde - a leading
developer of file software solutions for enterprises and cloud
providers. The acquisition will expand Pure Storage's file
capabilities by providing a unified storage offering, as well as
empowering customers to implement true hybrid architectures.
- Released ObjectEngine™ for General
Availability - the industry's first data protection platform
purpose-built for flash and cloud. ObjectEngine unifies cloud and
on-premises with seamless, rapid backup and recovery across both
on-prem and the cloud and enables customers to modernize their
entire data protection strategy to a "flash-to-flash-to-cloud"
model.
- Announced expansion of Evergreen™ Storage
Service (ES2) - to enable a unified subscription model across
hybrid environments. This allows organizations to leverage Pure's
best-in-class storage-as-a-service model on-premises, hosted and in
the cloud, without the need to manage multiple subscriptions or
purchase separate or overlapping capacity.
"Q1 was a solid beginning of the year for Pure," said
Tim Riitters, CFO, Pure Storage. "We
continued to demonstrate strong growth, industry-leading margins,
and innovation across our product portfolio."
First Quarter Fiscal 2020 Financial Highlights
The following tables summarize our consolidated financial
results for the fiscal quarters ended April 30, 2019 and 2018
(in millions except percentages, per share amounts and headcount,
unaudited):
GAAP Quarterly
Financial Information
|
|
|
Three Months
Ended
April 30, 2019
|
|
Three Months
Ended
April 30, 2018
|
|
Y/Y
Change
|
Revenue
|
|
$326.7
|
|
$255.9
|
|
28%
|
Gross
Margin
|
|
66.2%
|
|
65.0%
|
|
1.2 ppts
|
Product Gross
Margin
|
|
67.9%
|
|
66.0%
|
|
1.9 ppts
|
Support Subscription
Gross Margin
|
|
61.7%
|
|
61.6%
|
|
0.1 ppts
|
Operating
Loss
|
|
$(97.4)
|
|
$(61.9)
|
|
$(35.5)
|
Operating
Margin
|
|
-29.8%
|
|
-24.2%
|
|
-5.6 ppts
|
Net Loss
|
|
$(100.3)
|
|
$(64.3)
|
|
$(36.0)
|
Net Loss per Share –
Basic and Diluted
|
|
$(0.41)
|
|
$(0.29)
|
|
$(0.12)
|
Weighted-Average
Shares
|
|
245.3
|
|
223.8
|
|
21.5
|
Headcount
|
|
>3,150
|
|
>2,300
|
|
~850
|
|
Non-GAAP Quarterly
Financial Information
|
|
|
Three Months
Ended
April 30, 2019
|
|
Three Months
Ended
April 30, 2018
|
|
Y/Y
Change
|
Gross
Margin
|
|
68.1%
|
|
66.3%
|
|
1.8 ppts
|
Product Gross
Margin
|
|
68.7%
|
|
66.3%
|
|
2.4 ppts
|
Support Subscription
Gross Margin
|
|
66.3%
|
|
66.3%
|
|
0.0 ppts
|
Operating
Loss
|
|
$(31.2)
|
|
$(15.3)
|
|
$(15.9)
|
Operating
Margin
|
|
-9.6%
|
|
-6.0%
|
|
-3.6 ppts
|
Net Loss
|
|
$(27.6)
|
|
$(16.2)
|
|
$(11.4)
|
Net Loss per
Share
|
|
$(0.11)
|
|
$(0.07)
|
|
$(0.04)
|
Weighted-Average
Shares
|
|
245.3
|
|
223.8
|
|
21.5
|
A reconciliation between GAAP and non-GAAP information is
provided at the end of this release.
Financial Outlook
Second quarter fiscal 2020 guidance:
- Revenue in the range of $389
million to $401 million, or
$395 million at the
midpoint
- Non-GAAP gross margin in the range of 65.0% to 68.0%, or 66.5%
at the midpoint
- Non-GAAP operating margin in the range of -5.0% to -1.0%, or
-3.0% at the midpoint
Full year fiscal 2020 guidance:
- Revenue in the range of $1.70
billion to $1.77 billion, or
$1.735 billion at the
midpoint
- Non-GAAP gross margin in the range of 65.5% to 68.0%, or 66.75%
at the midpoint
- Non-GAAP operating margin in the range of 1.5% to 5.5%, or 3.5%
at the midpoint
All forward-looking non-GAAP financial measures contained in
this section titled "Financial Outlook" exclude stock-based
compensation expense, payroll tax expense related to stock-based
activities, amortization of debt discount and debt issuance costs,
amortization of intangible assets acquired from acquisitions, any
applicable anti-dilutive share count impact of our convertible debt
hedge agreements and, as applicable, other special items. We have
not reconciled guidance for non-GAAP gross margin and non-GAAP
operating margin to their most directly comparable GAAP measures
because the items that impact these measures are not within our
control and/or cannot be reasonably predicted. Accordingly, a
reconciliation of the non-GAAP financial measure guidance to the
corresponding GAAP measures is not available without unreasonable
effort.
Conference Call Information
Pure Storage will host a teleconference to discuss the first
quarter fiscal 2020 results at 2:00 p.m.
(PT) on May 21, 2019. Pure Storage will post its
supplemental earnings presentation to the investor relations
website at investor.purestorage.com following the conference
call.
Teleconference details are as follows:
- To Listen via Telephone: (866) 393-4306 or (734) 385-2616 (for
international callers) with passcode 4955207.
- To Listen via the Internet: A live and replay audio broadcast
of the conference call with corresponding slides will be available
at investor.purestorage.com.
- Replay: A telephone playback of this conference call is
scheduled to be available two hours after the call ends on
Tuesday, May 21, 2019, through
June 4, 2019. The replay will be
accessible by calling (855) 859-2056 or (404) 537-3406 (for
international callers), with conference ID 4955207.
Upcoming Events
Management will participate in upcoming financial Q&A
discussions at the Bank of America Global Technology Conference on
June 4th at 3:50 pm PT, the William Blair 2019 Growth Stock
Conference on June 6th at
6 am PT, and the Stifel Cross Sector
Insights Conference on June 11th at
12:35 pm PT. Pure Storage will post a
link to each session on the investor relations website at
investor.purestorage.com for both live and archived events.
About Pure Storage
Pure Storage (NYSE: PSTG) helps innovators build a better world
with data. Pure's data solutions enable SaaS companies, cloud
service providers, and enterprise and public sector customers to
deliver real-time, secure data to power their mission-critical
production, DevOps, and modern analytics environments in a
multi-cloud environment. One of the fastest growing enterprise IT
companies in history, Pure Storage enables customers to quickly
adopt next-generation technologies, including artificial
intelligence and machine learning, to help maximize the value of
their data for competitive advantage. And with a certified NPS
customer satisfaction score in the top one percent of B2B
companies, Pure's ever-expanding list of customers are among the
happiest in the world.
Pure Storage, DirectFlash, Evergreen, FlashBlade, FlashStack,
ObjectEngine and the "P" Logo mark are trademarks of Pure Storage,
Inc. All other trademarks or names referenced in this document are
the property of their respective owners.
Forward Looking Statements
This press release contains forward-looking statements regarding
our products, business and operations, including our growth
prospects and expectations regarding product and technology
differentiation, and our outlook for the second quarter and full
year fiscal 2020, and statements regarding our products, business,
operations and results. Forward-looking statements are subject to
known and unknown risks and uncertainties and are based on
potentially inaccurate assumptions that could cause actual results
to differ materially from those expected or implied by the
forward-looking statements. Actual results may differ materially
from the results predicted, and reported results should not be
considered as an indication of future performance. The potential
risks and uncertainties that could cause actual results to differ
from the results predicted include, among others, those risks and
uncertainties included under the captions "Risk Factors" and
elsewhere in our filings and reports with the U.S. Securities and
Exchange Commission, which are available on our investor
relations website at investor.purestorage.com and on the SEC
website at www.sec.gov. Additional information is
also set forth in our Annual Report on Form 10-K for the year
ended January 31, 2019. All
information provided in this release and in the attachments is as
of May 21, 2019, and we undertake no duty to update this
information unless required by law.
Non-GAAP Financial Measures
To supplement our condensed consolidated financial statements,
which are prepared and presented in accordance with GAAP, we use
the following non-GAAP financial measures: non-GAAP gross profit,
non-GAAP gross margin, non-GAAP operating income (loss), non-GAAP
operating margin, non-GAAP net income (loss), non-GAAP net income
(loss) per share, free cash flow, free cash flow as a percentage of
revenue, free cash flow without ESPP impact, and free cash flow
without ESPP impact as a percentage of revenue.
We use these non-GAAP financial measures for financial and
operational decision-making and as a means to evaluate
period-to-period comparisons. Our management believes that these
non-GAAP financial measures provide meaningful supplemental
information regarding our performance and liquidity by excluding
certain expenses and expenditures such as stock-based compensation
expense, amortization of debt discount and debt issuance costs, and
amortization of intangible assets acquired from acquisitions that
may not be indicative of our ongoing core business operating
results. We believe that both management and investors benefit from
referring to these non-GAAP financial measures in assessing our
performance and when analyzing historical performance and liquidity
and planning, forecasting, and analyzing future periods. The
presentation of these non-GAAP financial measures is not meant to
be considered in isolation or as a substitute for, our financial
results prepared in accordance with GAAP, and our non-GAAP measures
may be different from non-GAAP measures used by other
companies.
For a reconciliation of these non-GAAP financial measures to
GAAP measures, please see the tables captioned "Reconciliations of
non-GAAP results of operations to the nearest comparable GAAP
measures" and "Reconciliation from net cash provided by operating
activities to free cash flow and free cash flow without ESPP
impact," included at the end of this release.
PURE STORAGE,
INC.
|
Condensed
Consolidated Balance Sheets
|
(in thousands,
unaudited)
|
|
|
As of April 30,
2019
|
|
As of January 31,
2019
|
|
|
|
|
Assets
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
|
287,192
|
|
|
$
|
447,990
|
|
Marketable
securities
|
878,958
|
|
|
749,482
|
|
Accounts receivable,
net of allowance of $642 and $660
|
311,843
|
|
|
378,729
|
|
Inventory
|
45,936
|
|
|
44,687
|
|
Deferred commissions,
current
|
28,532
|
|
|
29,244
|
|
Prepaid expenses and
other current assets
|
54,570
|
|
|
51,695
|
|
Total current
assets
|
1,607,031
|
|
|
1,701,827
|
|
Property and
equipment, net
|
129,185
|
|
|
125,353
|
|
Operating lease
right-of-use-assets
|
120,446
|
|
|
—
|
|
Deferred commissions,
non-current
|
84,725
|
|
|
85,729
|
|
Intangible assets,
net
|
57,220
|
|
|
20,118
|
|
Goodwill
|
36,407
|
|
|
10,997
|
|
Deferred income
taxes, non-current
|
1,118
|
|
|
1,060
|
|
Restricted
cash
|
16,286
|
|
|
15,823
|
|
Other assets,
non-current
|
16,771
|
|
|
12,118
|
|
Total
assets
|
$
|
2,069,189
|
|
|
$
|
1,973,025
|
|
|
|
|
|
Liabilities and
stockholders' equity
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
|
75,481
|
|
|
$
|
103,462
|
|
Accrued compensation
and benefits
|
48,166
|
|
|
99,910
|
|
Accrued expenses and
other liabilities
|
47,392
|
|
|
39,860
|
|
Operating lease
liabilities, current
|
25,761
|
|
|
—
|
|
Deferred revenue,
current
|
283,160
|
|
|
266,584
|
|
Total current
liabilities
|
479,960
|
|
|
509,816
|
|
Convertible senior
notes, net
|
456,318
|
|
|
449,828
|
|
Operating lease
liabilities, non-current
|
101,112
|
|
|
—
|
|
Deferred revenue,
non-current
|
281,070
|
|
|
269,336
|
|
Other liabilities,
non-current
|
6,753
|
|
|
6,265
|
|
Total
liabilities
|
1,325,213
|
|
|
1,235,245
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
Common stock and
additional paid-in capital
|
1,924,972
|
|
|
1,820,067
|
|
Accumulated other
comprehensive income (loss)
|
1,289
|
|
|
(338)
|
|
Accumulated
deficit
|
(1,182,285)
|
|
|
(1,081,949)
|
|
Total stockholders'
equity
|
743,976
|
|
|
737,780
|
|
Total liabilities and
stockholders' equity
|
$
|
2,069,189
|
|
|
$
|
1,973,025
|
|
|
|
PURE STORAGE,
INC.
|
Condensed
Consolidated Statements of Operations
|
(in thousands,
except per share data, unaudited)
|
|
|
Three Months Ended
April 30,
|
|
2019
|
|
2018
|
|
|
|
|
Revenue:
|
|
|
|
Product
|
$
|
238,741
|
|
|
$
|
195,449
|
|
Support
subscription
|
87,959
|
|
|
60,496
|
|
Total
revenue
|
326,700
|
|
|
255,945
|
|
|
|
|
|
Cost of
revenue:
|
|
|
|
Product
(1)
|
76,592
|
|
|
66,420
|
|
Support subscription
(1)
|
33,721
|
|
|
23,210
|
|
Total cost of
revenue
|
110,313
|
|
|
89,630
|
|
|
|
|
|
Gross
profit
|
216,387
|
|
|
166,315
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
Research and
development (1)
|
105,075
|
|
|
78,492
|
|
Sales and marketing
(1)
|
166,626
|
|
|
122,367
|
|
General and
administrative (1)
|
42,110
|
|
|
27,330
|
|
Total operating
expenses
|
313,811
|
|
|
228,189
|
|
|
|
|
|
Loss from
operations
|
(97,424)
|
|
|
(61,874)
|
|
Other income
(expense), net
|
(1,816)
|
|
|
(999)
|
|
Loss before provision
for income taxes
|
(99,240)
|
|
|
(62,873)
|
|
Income tax
provision
|
1,096
|
|
|
1,431
|
|
Net loss
|
$
|
(100,336)
|
|
|
$
|
(64,304)
|
|
|
|
|
|
Net loss per share
attributable to common stockholders, basic and diluted
|
$
|
(0.41)
|
|
|
$
|
(0.29)
|
|
Weighted-average
shares used in computing net loss
per share attributable to common stockholders, basic and diluted
|
245,334
|
|
|
223,768
|
|
|
|
(1) Includes
stock-based compensation expense as follows:
|
|
Cost of revenue --
product
|
$
|
977
|
|
|
$
|
608
|
|
Cost of revenue --
support subscription
|
3,951
|
|
|
2,684
|
|
Research and
development
|
28,245
|
|
|
21,090
|
|
Sales and
marketing
|
18,314
|
|
|
13,940
|
|
General and
administrative
|
10,670
|
|
|
5,633
|
|
Total stock-based
compensation expense
|
$
|
62,157
|
|
|
$
|
43,955
|
|
|
|
PURE STORAGE,
INC.
|
Condensed
Consolidated Statements of Cash Flows
|
(in thousands,
unaudited)
|
|
|
Three Months Ended
April 30,
|
|
2019
|
|
2018
|
|
|
|
|
Cash flows from
operating activities
|
|
|
|
Net loss
|
$
|
(100,336)
|
|
|
$
|
(64,304)
|
|
Adjustments to
reconcile net loss to net cash provided by operating
activities:
|
|
|
|
Depreciation and
amortization
|
21,060
|
|
|
16,417
|
|
Amortization of debt
discount and debt issuance costs
|
6,490
|
|
|
1,455
|
|
Stock-based
compensation expense
|
62,157
|
|
|
43,955
|
|
Other
|
(811)
|
|
|
152
|
|
Changes in operating
assets and liabilities, net of effects of acquisition:
|
|
|
|
Accounts receivable,
net
|
67,299
|
|
|
47,143
|
|
Inventory
|
(2,023)
|
|
|
(4,429)
|
|
Deferred
commissions
|
1,716
|
|
|
1,269
|
|
Prepaid expenses and
other assets
|
(7,298)
|
|
|
11,111
|
|
Operating lease
right-of-use assets
|
6,209
|
|
|
—
|
|
Accounts
payable
|
(25,807)
|
|
|
(18,802)
|
|
Accrued compensation
and other liabilities
|
(43,993)
|
|
|
(29,881)
|
|
Operating lease
liabilities
|
(6,034)
|
|
|
—
|
|
Deferred
revenue
|
28,013
|
|
|
14,510
|
|
Net cash provided by
operating activities
|
6,642
|
|
|
18,596
|
|
|
|
|
|
Cash flows from
investing activities
|
|
|
|
Purchases of property
and equipment
|
(24,296)
|
|
|
(22,296)
|
|
Acquisition, net of
cash acquired
|
(47,881)
|
|
|
—
|
|
Purchases of
marketable securities
|
(312,859)
|
|
|
(81,702)
|
|
Sales of marketable
securities
|
22,344
|
|
|
10,454
|
|
Maturities of
marketable securities
|
164,139
|
|
|
61,023
|
|
Net cash used in
investing activities
|
(198,553)
|
|
|
(32,521)
|
|
|
|
|
|
Cash flows from
financing activities
|
|
|
|
Net proceeds from
exercise of stock options
|
16,761
|
|
|
9,614
|
|
Proceeds from
issuance of common stock under employee stock purchase
plan
|
32,042
|
|
|
19,698
|
|
Proceeds from
issuance of convertible senior notes, net of issuance
costs
|
—
|
|
|
562,062
|
|
Payment for purchase
of capped calls
|
—
|
|
|
(64,630)
|
|
Repayment of debt
acquired from acquisition
|
(11,555)
|
|
|
—
|
|
Tax withholding on
vesting of restricted stock
|
(5,672)
|
|
|
—
|
|
Repurchase of common
stock
|
—
|
|
|
(20,000)
|
|
Net cash provided by
financing activities
|
31,576
|
|
|
506,744
|
|
|
|
|
|
Net increase
(decrease) in cash, cash equivalents and restricted cash
|
(160,335)
|
|
|
492,819
|
|
Cash, cash
equivalents and restricted cash, beginning of period
|
463,813
|
|
|
258,820
|
|
Cash, cash
equivalents and restricted cash, end of period
|
$
|
303,478
|
|
|
$
|
751,639
|
|
Reconciliations of non-GAAP results of operations to the
nearest comparable GAAP measures
The following table presents non-GAAP gross margins by revenue
source before certain items (in thousands except percentages,
unaudited):
|
Three Months Ended
April 30, 2019
|
|
Three Months Ended
April 30, 2018
|
|
GAAP results
|
|
GAAP gross margin (a)
|
|
Adjustment
|
|
|
|
Non- GAAP results
|
|
Non- GAAP gross margin (b)
|
|
GAAP results
|
|
GAAP gross margin (a)
|
|
Adjustment
|
|
|
|
Non- GAAP results
|
|
Non- GAAP gross margin (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
977
|
|
|
(c)
|
|
|
|
|
|
|
|
|
|
$
|
608
|
|
|
(c)
|
|
|
|
|
|
|
|
|
|
49
|
|
|
(d)
|
|
|
|
|
|
|
|
|
|
25
|
|
|
(d)
|
|
|
|
|
|
|
|
|
|
922
|
|
|
(e)
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Gross profit -- product
|
$
|
162,149
|
|
|
67.9
|
%
|
|
$
|
1,948
|
|
|
|
|
$
|
164,097
|
|
|
68.7
|
%
|
|
$
|
129,029
|
|
|
66.0
|
%
|
|
$
|
633
|
|
|
|
|
$
|
129,662
|
|
|
66.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,951
|
|
|
(c)
|
|
|
|
|
|
|
|
|
|
$
|
2,684
|
|
|
(c)
|
|
|
|
|
|
|
|
|
|
127
|
|
|
(d)
|
|
|
|
|
|
|
|
|
|
142
|
|
|
(d)
|
|
|
|
|
Gross profit
-- support
subscription
|
$
|
54,238
|
|
|
61.7
|
%
|
|
$
|
4,078
|
|
|
|
|
$
|
58,316
|
|
|
66.3
|
%
|
|
$
|
37,286
|
|
|
61.6
|
%
|
|
$
|
2,826
|
|
|
|
|
$
|
40,112
|
|
|
66.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,928
|
|
|
(c)
|
|
|
|
|
|
|
|
|
|
$
|
3,292
|
|
|
(c)
|
|
|
|
|
|
|
|
|
|
176
|
|
|
(d)
|
|
|
|
|
|
|
|
|
|
167
|
|
|
(d)
|
|
|
|
|
|
|
|
|
|
922
|
|
|
(e)
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Total gross
profit
|
$
|
216,387
|
|
|
66.2
|
%
|
|
$
|
6,026
|
|
|
|
|
$
|
222,413
|
|
|
68.1
|
%
|
|
$
|
166,315
|
|
|
65.0
|
%
|
|
$
|
3,459
|
|
|
|
|
$
|
169,774
|
|
|
66.3
|
%
|
|
(a) GAAP gross margin
is defined as GAAP gross profit divided by revenue.
|
(b) Non-GAAP gross
margin is defined as non-GAAP gross profit divided by
revenue.
|
(c) To eliminate
stock-based compensation expense.
|
(d) To eliminate
payroll tax expense related to stock-based activities.
|
(e) To eliminate
amortization expense of acquired intangible assets.
|
The following table presents certain non-GAAP consolidated
results before certain items (in thousands, except per share
amounts and percentages, unaudited):
|
Three Months Ended
April 30, 2019
|
|
Three Months Ended
April 30, 2018
|
|
GAAP
results
|
|
GAAP
operating
margin (a)
|
|
Adjustment
|
|
|
|
Non-
GAAP
results
|
|
Non-
GAAP
operating
margin (b)
|
|
GAAP
results
|
|
GAAP
operating
margin (a)
|
|
Adjustment
|
|
Non-
GAAP
results
|
|
Non-
GAAP
operating
margin (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
62,157
|
|
|
(c)
|
|
|
|
|
|
|
|
|
|
$
|
43,955
|
|
(c)
|
|
|
|
|
|
|
|
|
3,124
|
|
|
(d)
|
|
|
|
|
|
|
|
|
|
2,667
|
|
(d)
|
|
|
|
|
|
|
|
|
922
|
|
|
(e)
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
Operating
loss
|
$
|
(97,424)
|
|
|
-29.8
|
%
|
|
$
|
66,203
|
|
|
|
|
$
|
(31,221)
|
|
|
-9.6
|
%
|
|
$
|
(61,874)
|
|
|
-24.2
|
%
|
|
$
|
46,622
|
|
|
$
|
(15,252)
|
|
|
-6.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
62,157
|
|
|
(c)
|
|
|
|
|
|
|
|
|
|
$
|
43,955
|
|
(c)
|
|
|
|
|
|
|
|
|
3,124
|
|
|
(d)
|
|
|
|
|
|
|
|
|
|
2,667
|
|
(d)
|
|
|
|
|
|
|
|
|
922
|
|
|
(e)
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
6,490
|
|
|
(f)
|
|
|
|
|
|
|
|
|
|
1,455
|
|
(f)
|
|
|
|
Net
loss
|
$
|
(100,336)
|
|
|
|
|
$
|
72,693
|
|
|
|
|
$
|
(27,643)
|
|
|
|
|
$
|
(64,304)
|
|
|
|
|
$
|
48,077
|
|
|
$
|
(16,227)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share
-- basic and diluted
|
$
|
(0.41)
|
|
|
|
|
|
|
|
|
$
|
(0.11)
|
|
|
|
|
$
|
(0.29)
|
|
|
|
|
|
|
$
|
(0.07)
|
|
|
|
Weighted-average
shares used in per share calculation -- basic and
diluted
|
245,334
|
|
|
|
|
|
|
|
|
245,334
|
|
|
|
|
223,768
|
|
|
|
|
|
|
223,768
|
|
|
|
(a) GAAP operating
margin is defined as GAAP operating loss divided by
revenue.
|
(b) Non-GAAP
operating margin is defined as non-GAAP operating loss divided by
revenue.
|
(c) To eliminate
stock-based compensation expense.
|
(d) To eliminate
payroll tax expense related to stock-based activities.
|
(e) To eliminate
amortization expense of acquired intangible assets.
|
(f) To eliminate
amortization expense of debt discount and debt issuance costs
related to our convertible debt.
|
Reconciliation from net cash provided by operating activities
to free cash flow and free cash flow without ESPP impact (in
thousands except percentages, unaudited):
|
Three Months Ended
April 30,
|
|
2019
|
|
2018
|
Net cash provided by
operating activities
|
$
|
6,642
|
|
|
$
|
18,596
|
|
Less: purchases of
property and equipment
|
(24,296)
|
|
|
(22,296)
|
|
Free cash flow
(non-GAAP)
|
$
|
(17,654)
|
|
|
$
|
(3,700)
|
|
Adjust: ESPP
impact
|
21,960
|
|
|
12,252
|
|
Free cash flow
without ESPP impact (non-GAAP)
|
$
|
4,306
|
|
|
$
|
8,552
|
|
|
|
|
|
Free cash flow as %
of revenue
|
-5.4
|
%
|
|
-1.4
|
%
|
Free cash flow
without ESPP impact as % of revenue
|
1.3
|
%
|
|
3.3
|
%
|
View original content to download
multimedia:http://www.prnewswire.com/news-releases/pure-storage-announces-first-quarter-fiscal-2020-financial-results-300854472.html
SOURCE Pure Storage