0001836833FALSE2023Q2--01-31http://fasb.org/us-gaap/2021-01-31#AccountingStandardsUpdate201613Member0.200018368332022-02-012022-07-310001836833us-gaap:CommonClassAMember2022-02-012022-07-310001836833us-gaap:WarrantMember2022-02-012022-07-310001836833us-gaap:CommonClassAMember2022-09-08xbrli:shares0001836833us-gaap:CommonClassBMember2022-09-0800018368332022-07-31iso4217:USD00018368332022-01-31iso4217:USDxbrli:shares0001836833us-gaap:CommonClassAMember2022-01-310001836833us-gaap:CommonClassAMember2022-07-310001836833us-gaap:CommonClassBMember2022-07-310001836833us-gaap:CommonClassBMember2022-01-310001836833us-gaap:CommonClassCMember2022-07-310001836833us-gaap:CommonClassCMember2022-01-3100018368332022-05-012022-07-3100018368332021-05-012021-07-3100018368332021-02-012021-07-310001836833us-gaap:PreferredStockMember2021-01-310001836833us-gaap:CommonStockMember2021-01-310001836833us-gaap:AdditionalPaidInCapitalMember2021-01-310001836833us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-310001836833us-gaap:RetainedEarningsMember2021-01-3100018368332021-01-310001836833us-gaap:CommonStockMember2021-02-012021-04-300001836833us-gaap:AdditionalPaidInCapitalMember2021-02-012021-04-3000018368332021-02-012021-04-300001836833us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-02-012021-04-300001836833us-gaap:RetainedEarningsMember2021-02-012021-04-300001836833us-gaap:PreferredStockMember2021-04-300001836833us-gaap:CommonStockMember2021-04-300001836833us-gaap:AdditionalPaidInCapitalMember2021-04-300001836833us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-04-300001836833us-gaap:RetainedEarningsMember2021-04-3000018368332021-04-300001836833us-gaap:CommonStockMember2021-05-012021-07-310001836833us-gaap:AdditionalPaidInCapitalMember2021-05-012021-07-310001836833us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-05-012021-07-310001836833us-gaap:RetainedEarningsMember2021-05-012021-07-310001836833us-gaap:PreferredStockMember2021-07-310001836833us-gaap:CommonStockMember2021-07-310001836833us-gaap:AdditionalPaidInCapitalMember2021-07-310001836833us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-07-310001836833us-gaap:RetainedEarningsMember2021-07-3100018368332021-07-310001836833us-gaap:CommonStockMember2022-01-310001836833us-gaap:AdditionalPaidInCapitalMember2022-01-310001836833us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-310001836833us-gaap:RetainedEarningsMember2022-01-3100018368332021-02-012022-01-310001836833srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:RetainedEarningsMember2022-01-310001836833srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2022-01-310001836833us-gaap:CommonStockMember2022-02-012022-04-300001836833us-gaap:AdditionalPaidInCapitalMember2022-02-012022-04-3000018368332022-02-012022-04-300001836833us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-02-012022-04-300001836833us-gaap:RetainedEarningsMember2022-02-012022-04-300001836833us-gaap:CommonStockMember2022-04-300001836833us-gaap:AdditionalPaidInCapitalMember2022-04-300001836833us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-300001836833us-gaap:RetainedEarningsMember2022-04-3000018368332022-04-300001836833us-gaap:CommonStockMember2022-05-012022-07-310001836833us-gaap:AdditionalPaidInCapitalMember2022-05-012022-07-310001836833us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-05-012022-07-310001836833us-gaap:RetainedEarningsMember2022-05-012022-07-310001836833us-gaap:CommonStockMember2022-07-310001836833us-gaap:AdditionalPaidInCapitalMember2022-07-310001836833us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-310001836833us-gaap:RetainedEarningsMember2022-07-3100018368332021-12-07xbrli:purepl:segment0001836833us-gaap:AccountsReceivableMemberpl:Customer1Memberus-gaap:CustomerConcentrationRiskMember2022-02-012022-07-310001836833pl:Customer2Memberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2022-02-012022-07-310001836833us-gaap:AccountsReceivableMemberpl:Customer1Memberus-gaap:CustomerConcentrationRiskMember2021-02-012022-01-310001836833pl:Customer2Memberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2021-02-012022-01-310001836833us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberpl:Customer3Member2021-02-012022-01-310001836833us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberpl:Customer4Member2021-02-012022-01-310001836833us-gaap:SalesRevenueNetMemberpl:Customer1Memberus-gaap:CustomerConcentrationRiskMember2022-05-012022-07-310001836833us-gaap:SalesRevenueNetMemberpl:Customer1Memberus-gaap:CustomerConcentrationRiskMember2022-02-012022-07-310001836833pl:Customer2Memberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2022-02-012022-07-3100018368332022-02-010001836833srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:RetainedEarningsMember2022-02-0100018368332021-12-072021-12-070001836833us-gaap:CommonClassAMember2021-12-072021-12-070001836833us-gaap:CommonClassBMember2021-12-072021-12-070001836833pl:DerivativeInstrumentPeriod1Member2021-12-070001836833pl:DerivativeInstrumentPeriod2Member2021-12-070001836833pl:DerivativeInstrumentPeriod3Member2021-12-070001836833pl:DerivativeInstrumentPeriod4Member2021-12-07pl:tradingDay0001836833us-gaap:CommonClassAMember2021-12-070001836833us-gaap:CommonClassAMember2021-07-072021-07-070001836833us-gaap:CommonClassAMember2021-07-070001836833pl:CreditAgreementWithSVBAndHerculesMemberus-gaap:SecuredDebtMember2021-12-072021-12-070001836833pl:FormerPlanStockholdersMemberus-gaap:CommonClassAMember2021-12-060001836833us-gaap:CommonClassBMemberpl:FormerPlanStockholdersMember2021-12-060001836833pl:DMYIVPublicStockholdersMember2021-12-060001836833us-gaap:CommonClassAMember2021-12-0600018368332022-08-012022-07-3100018368332023-08-012022-07-310001836833country:US2022-05-012022-07-310001836833country:US2021-05-012021-07-310001836833country:US2022-02-012022-07-310001836833country:US2021-02-012021-07-310001836833country:NO2022-05-012022-07-310001836833country:NO2021-05-012021-07-310001836833country:NO2022-02-012022-07-310001836833country:NO2021-02-012021-07-310001836833pl:OtherGeographicalAreasNotSeparatelyDisclosedMember2022-05-012022-07-310001836833pl:OtherGeographicalAreasNotSeparatelyDisclosedMember2021-05-012021-07-310001836833pl:OtherGeographicalAreasNotSeparatelyDisclosedMember2022-02-012022-07-310001836833pl:OtherGeographicalAreasNotSeparatelyDisclosedMember2021-02-012021-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Member2022-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:MoneyMarketFundsMember2022-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MoneyMarketFundsMember2022-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialPaperMemberus-gaap:FairValueInputsLevel1Member2022-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:CommercialPaperMember2022-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialPaperMemberus-gaap:FairValueInputsLevel3Member2022-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueInputsLevel1Member2022-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:CorporateBondSecuritiesMember2022-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:CorporateBondSecuritiesMember2022-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2022-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2022-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel1Member2022-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:USTreasurySecuritiesMember2022-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:USTreasurySecuritiesMember2022-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialPaperNotIncludedWithCashAndCashEquivalentsMemberus-gaap:FairValueInputsLevel1Member2022-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialPaperNotIncludedWithCashAndCashEquivalentsMemberus-gaap:FairValueInputsLevel2Member2022-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialPaperNotIncludedWithCashAndCashEquivalentsMemberus-gaap:FairValueInputsLevel3Member2022-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueInputsLevel1Member2022-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:CorporateBondSecuritiesMember2022-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:CorporateBondSecuritiesMember2022-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Member2022-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2022-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2022-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberpl:WarrantsPublicMember2022-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberpl:WarrantsPublicMember2022-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberpl:WarrantsPublicMember2022-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberpl:WarrantsPrivatePlacementMemberus-gaap:FairValueInputsLevel1Member2022-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberpl:WarrantsPrivatePlacementMember2022-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberpl:WarrantsPrivatePlacementMemberus-gaap:FairValueInputsLevel3Member2022-07-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Member2022-01-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:MoneyMarketFundsMember2022-01-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MoneyMarketFundsMember2022-01-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2022-01-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-01-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2022-01-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberpl:WarrantsPublicMember2022-01-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberpl:WarrantsPublicMember2022-01-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberpl:WarrantsPublicMember2022-01-310001836833us-gaap:FairValueMeasurementsRecurringMemberpl:WarrantsPrivatePlacementMemberus-gaap:FairValueInputsLevel1Member2022-01-310001836833us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberpl:WarrantsPrivatePlacementMember2022-01-310001836833us-gaap:FairValueMeasurementsRecurringMemberpl:WarrantsPrivatePlacementMemberus-gaap:FairValueInputsLevel3Member2022-01-310001836833pl:WarrantsPrivatePlacementMember2021-01-310001836833pl:ConvertibleNotesMember2021-01-310001836833pl:PreferredStockWarrantMember2021-01-310001836833pl:WarrantsPrivatePlacementMember2021-02-012021-04-300001836833pl:ConvertibleNotesMember2021-02-012021-04-300001836833pl:PreferredStockWarrantMember2021-02-012021-04-300001836833pl:WarrantsPrivatePlacementMember2021-04-300001836833pl:ConvertibleNotesMember2021-04-300001836833pl:PreferredStockWarrantMember2021-04-300001836833pl:WarrantsPrivatePlacementMember2021-05-012021-07-310001836833pl:ConvertibleNotesMember2021-05-012021-07-310001836833pl:PreferredStockWarrantMember2021-05-012021-07-310001836833pl:WarrantsPrivatePlacementMember2021-07-310001836833pl:ConvertibleNotesMember2021-07-310001836833pl:PreferredStockWarrantMember2021-07-310001836833pl:WarrantsPrivatePlacementMember2022-01-310001836833pl:ConvertibleNotesMember2022-01-310001836833pl:PreferredStockWarrantMember2022-01-310001836833pl:WarrantsPrivatePlacementMember2022-02-012022-04-300001836833pl:ConvertibleNotesMember2022-02-012022-04-300001836833pl:PreferredStockWarrantMember2022-02-012022-04-300001836833pl:WarrantsPrivatePlacementMember2022-04-300001836833pl:ConvertibleNotesMember2022-04-300001836833pl:PreferredStockWarrantMember2022-04-300001836833pl:WarrantsPrivatePlacementMember2022-05-012022-07-310001836833pl:ConvertibleNotesMember2022-05-012022-07-310001836833pl:PreferredStockWarrantMember2022-05-012022-07-310001836833pl:WarrantsPrivatePlacementMember2022-07-310001836833pl:ConvertibleNotesMember2022-07-310001836833pl:PreferredStockWarrantMember2022-07-310001836833us-gaap:MeasurementInputPriceVolatilityMemberpl:WarrantsPrivatePlacementMember2022-07-310001836833us-gaap:MeasurementInputPriceVolatilityMemberpl:WarrantsPrivatePlacementMember2022-01-310001836833pl:ConvertibleNotesMemberus-gaap:FairValueInputsLevel3Member2021-07-310001836833pl:ConvertibleNotesMemberus-gaap:FairValueInputsLevel3Membersrt:MinimumMemberus-gaap:MeasurementInputExpectedTermMember2021-07-310001836833pl:ConvertibleNotesMembersrt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputExpectedTermMember2021-07-310001836833us-gaap:MeasurementInputPriceVolatilityMemberpl:ConvertibleNotesMemberus-gaap:FairValueInputsLevel3Member2021-07-310001836833pl:ConvertibleNotesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMember2021-07-310001836833pl:ConvertibleNotesMemberus-gaap:MeasurementInputRiskFreeInterestRateMemberus-gaap:FairValueInputsLevel3Membersrt:MinimumMember2021-07-310001836833pl:ConvertibleNotesMemberus-gaap:MeasurementInputRiskFreeInterestRateMembersrt:MaximumMemberus-gaap:FairValueInputsLevel3Member2021-07-310001836833pl:PreferredStockWarrantMemberus-gaap:FairValueInputsLevel3Member2021-07-310001836833pl:PreferredStockWarrantMemberus-gaap:FairValueInputsLevel3Membersrt:MinimumMemberus-gaap:MeasurementInputExpectedTermMember2021-07-31utr:Y0001836833pl:PreferredStockWarrantMembersrt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputExpectedTermMember2021-07-310001836833us-gaap:MeasurementInputPriceVolatilityMemberpl:PreferredStockWarrantMemberus-gaap:FairValueInputsLevel3Member2021-07-310001836833pl:PreferredStockWarrantMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountForLackOfMarketabilityMembersrt:MinimumMember2021-07-310001836833pl:PreferredStockWarrantMembersrt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountForLackOfMarketabilityMember2021-07-310001836833us-gaap:SubsequentEventMemberus-gaap:BuildingMember2022-08-310001836833us-gaap:MoneyMarketFundsMember2022-07-310001836833us-gaap:PerformanceGuaranteeMember2022-07-310001836833us-gaap:MoneyMarketFundsMember2022-01-310001836833us-gaap:PerformanceGuaranteeMember2022-01-310001836833us-gaap:USTreasurySecuritiesMember2022-07-310001836833us-gaap:CommercialPaperNotIncludedWithCashAndCashEquivalentsMember2022-07-310001836833us-gaap:CorporateBondSecuritiesMember2022-07-310001836833us-gaap:USGovernmentAgenciesDebtSecuritiesMember2022-07-310001836833pl:SatellitesMember2022-07-310001836833pl:SatellitesMember2022-01-310001836833us-gaap:LeaseholdImprovementsMember2022-07-310001836833us-gaap:LeaseholdImprovementsMember2022-01-310001836833pl:GroundStationAndGroundStationEquipmentMember2022-07-310001836833pl:GroundStationAndGroundStationEquipmentMember2022-01-310001836833us-gaap:FurnitureAndFixturesMember2022-07-310001836833us-gaap:FurnitureAndFixturesMember2022-01-310001836833pl:ComputerEquipmentAndSoftwareMember2022-07-310001836833pl:ComputerEquipmentAndSoftwareMember2022-01-310001836833pl:SatellitesInProcessAndNotPlacedIntoServiceMember2022-07-310001836833pl:SatellitesInProcessAndNotPlacedIntoServiceMember2022-01-310001836833country:US2022-07-310001836833country:US2022-01-310001836833us-gaap:NonUsMember2022-07-310001836833us-gaap:NonUsMember2022-01-310001836833pl:SatellitesMember2022-05-012022-07-310001836833pl:SatellitesMember2022-02-012022-07-310001836833pl:SatellitesMember2021-05-012021-07-310001836833pl:SatellitesMember2021-02-012021-07-310001836833us-gaap:DevelopedTechnologyRightsMember2022-07-310001836833us-gaap:DevelopedTechnologyRightsMember2022-02-012022-07-310001836833us-gaap:DevelopedTechnologyRightsMember2022-01-310001836833us-gaap:DevelopedTechnologyRightsMember2021-02-012022-01-310001836833us-gaap:AcquiredFilmLibrariesMember2022-07-310001836833us-gaap:AcquiredFilmLibrariesMember2022-02-012022-07-310001836833us-gaap:AcquiredFilmLibrariesMember2022-01-310001836833us-gaap:AcquiredFilmLibrariesMember2021-02-012022-01-310001836833us-gaap:CustomerRelationshipsMember2022-07-310001836833us-gaap:CustomerRelationshipsMember2022-02-012022-07-310001836833us-gaap:CustomerRelationshipsMember2022-01-310001836833us-gaap:CustomerRelationshipsMember2021-02-012022-01-310001836833us-gaap:TrademarksAndTradeNamesMember2022-07-310001836833us-gaap:TrademarksAndTradeNamesMember2022-02-012022-07-310001836833us-gaap:TrademarksAndTradeNamesMember2022-01-310001836833us-gaap:TrademarksAndTradeNamesMember2021-02-012022-01-310001836833pl:RDServicesAgreementMember2020-12-310001836833pl:RDServicesAgreementMember2020-12-012020-12-310001836833pl:RDServicesAgreementMember2021-11-300001836833pl:RDServicesAgreementMember2022-05-012022-07-310001836833pl:RDServicesAgreementMember2022-02-012022-07-310001836833pl:RDServicesAgreementMember2021-05-012021-07-310001836833pl:RDServicesAgreementMember2021-02-012021-07-310001836833pl:RDServicesAgreementMember2021-02-012022-01-310001836833us-gaap:SubsequentEventMemberpl:NationalAeronauticsSpaceAdministrationCommunicationServicesProjectMember2022-08-012022-08-310001836833pl:A2017LoansSecuredTermLoanBMemberus-gaap:SecuredDebtMember2019-06-21pl:agreement0001836833pl:A2017LoansSecuredTermLoanBMemberus-gaap:SecuredDebtMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2019-06-210001836833pl:A2017LoansSecuredTermLoanBMemberus-gaap:SecuredDebtMember2021-12-072021-12-070001836833pl:A2017LoansSecuredTermLoanBMemberus-gaap:SecuredDebtMember2022-01-310001836833pl:A2017LoansSecuredTermLoanBMemberus-gaap:SecuredDebtMember2022-07-310001836833pl:CreditAgreementWithSVBAndHerculesMemberus-gaap:SecuredDebtMember2019-06-210001836833pl:CreditAgreementWithSVBAndHerculesMemberus-gaap:PrimeRateMemberus-gaap:SecuredDebtMember2019-06-212019-06-210001836833pl:CreditAgreementWithSVBAndHerculesMemberus-gaap:SecuredDebtMember2020-06-050001836833pl:CreditAgreementWithSVBAndHerculesMemberus-gaap:CommonClassAMember2019-12-310001836833pl:CreditAgreementWithSVBAndHerculesMemberus-gaap:CommonClassAMember2019-06-210001836833pl:CreditAgreementWithSVBAndHerculesMemberus-gaap:SecuredDebtMember2019-01-012019-12-310001836833pl:CreditAgreementWithSVBAndHerculesMemberus-gaap:SecuredDebtMember2019-12-310001836833pl:CreditAgreementWithSVBAndHerculesMemberus-gaap:SecuredDebtMemberus-gaap:WarrantMember2019-12-310001836833pl:CreditAgreementWithSVBAndHerculesMemberus-gaap:SecuredDebtMember2022-07-310001836833pl:CreditAgreementWithSVBAndHerculesMemberus-gaap:SecuredDebtMember2022-01-310001836833us-gaap:ConvertibleDebtMemberpl:A2020ConvertibleNotesMember2021-01-310001836833us-gaap:ConvertibleDebtMemberpl:A2020ConvertibleNotesMemberus-gaap:SeriesDPreferredStockMember2021-01-310001836833us-gaap:ConvertibleDebtMemberpl:A2020ConvertibleNotesMemberus-gaap:CommonClassAMember2021-12-072021-12-070001836833us-gaap:SecuredDebtMemberpl:A2020ConvertibleNotesMember2022-07-310001836833us-gaap:SecuredDebtMemberpl:A2020ConvertibleNotesMember2022-01-310001836833pl:A2020ConvertibleNotesMemberus-gaap:SeriesDPreferredStockMember2021-12-070001836833pl:A2020ConvertibleNotesMemberus-gaap:CommonClassAMember2021-12-072021-12-070001836833pl:A2020ConvertibleNotesMemberus-gaap:SeriesDPreferredStockMember2022-01-310001836833pl:A2020ConvertibleNotesMemberus-gaap:SeriesDPreferredStockMember2022-07-310001836833pl:A2020ConvertibleNotesMember2022-07-310001836833pl:DMYIVLLCMember2021-03-092021-03-090001836833us-gaap:CommonClassAMemberpl:DMYIVLLCMember2021-03-090001836833pl:RedeemableWarrantMemberpl:DMYIVLLCMember2021-03-090001836833us-gaap:CommonClassAMemberpl:WarrantsPublicMember2021-03-090001836833pl:WarrantsPrivatePlacementMemberpl:DMYIVLLCMember2021-12-070001836833pl:WarrantsPrivatePlacementMember2021-12-070001836833pl:WarrantsPublicMember2022-01-310001836833pl:WarrantsPublicMember2022-07-310001836833pl:WarrantsPrivatePlacementVestingMember2022-07-310001836833pl:WarrantsPrivatePlacementVestingMember2022-01-310001836833pl:GoogleMemberpl:PlanetLabsPBCMember2022-01-310001836833pl:GoogleMemberpl:PlanetLabsPBCMember2022-07-310001836833pl:GoogleMemberpl:PlanetLabsPBCMemberus-gaap:CommonClassAMember2022-07-310001836833pl:GoogleMemberpl:PlanetLabsPBCMemberus-gaap:CommonClassAMember2022-01-310001836833pl:GoogleMemberus-gaap:ConvertibleDebtMemberpl:A2020ConvertibleNotesMember2020-03-310001836833pl:GoogleMemberus-gaap:SeriesDPreferredStockMember2020-03-310001836833pl:GoogleMember2017-04-012017-04-300001836833pl:GoogleMemberpl:ContentLicensingMember2022-07-310001836833pl:GoogleMemberpl:ContentLicensingMember2022-01-310001836833pl:GoogleMemberpl:ContentLicensingMember2022-05-012022-07-310001836833pl:GoogleMemberpl:ContentLicensingMember2022-02-012022-07-310001836833pl:GoogleMemberpl:ContentLicensingMember2021-05-012021-07-310001836833pl:GoogleMemberpl:ContentLicensingMember2021-02-012021-07-310001836833pl:GoogleMember2022-07-310001836833pl:GoogleMember2022-01-310001836833pl:GoogleMemberpl:HostingAndOtherServicesMember2022-05-012022-07-310001836833pl:GoogleMemberpl:HostingAndOtherServicesMember2022-02-012022-07-310001836833pl:GoogleMemberpl:HostingAndOtherServicesMember2021-05-012021-07-310001836833pl:GoogleMemberpl:HostingAndOtherServicesMember2021-02-012021-07-310001836833pl:GoogleMember2021-06-280001836833us-gaap:CostOfSalesMember2022-05-012022-07-310001836833us-gaap:CostOfSalesMember2021-05-012021-07-310001836833us-gaap:CostOfSalesMember2022-02-012022-07-310001836833us-gaap:CostOfSalesMember2021-02-012021-07-310001836833us-gaap:ResearchAndDevelopmentExpenseMember2022-05-012022-07-310001836833us-gaap:ResearchAndDevelopmentExpenseMember2021-05-012021-07-310001836833us-gaap:ResearchAndDevelopmentExpenseMember2022-02-012022-07-310001836833us-gaap:ResearchAndDevelopmentExpenseMember2021-02-012021-07-310001836833us-gaap:SellingAndMarketingExpenseMember2022-05-012022-07-310001836833us-gaap:SellingAndMarketingExpenseMember2021-05-012021-07-310001836833us-gaap:SellingAndMarketingExpenseMember2022-02-012022-07-310001836833us-gaap:SellingAndMarketingExpenseMember2021-02-012021-07-310001836833us-gaap:GeneralAndAdministrativeExpenseMember2022-05-012022-07-310001836833us-gaap:GeneralAndAdministrativeExpenseMember2021-05-012021-07-310001836833us-gaap:GeneralAndAdministrativeExpenseMember2022-02-012022-07-310001836833us-gaap:GeneralAndAdministrativeExpenseMember2021-02-012021-07-310001836833us-gaap:EmployeeStockOptionMember2022-02-012022-07-310001836833us-gaap:RestrictedStockUnitsRSUMember2022-01-310001836833us-gaap:RestrictedStockUnitsRSUMember2022-02-012022-07-310001836833us-gaap:RestrictedStockUnitsRSUMember2022-07-310001836833us-gaap:RestrictedStockUnitsRSUMember2022-05-012022-07-310001836833us-gaap:RestrictedStockUnitsRSUMember2021-02-012021-07-310001836833us-gaap:RestrictedStockUnitsRSUMember2021-05-012021-07-310001836833pl:EarnOutSharesMember2022-05-012022-07-310001836833pl:EarnOutSharesMember2022-02-012022-07-310001836833pl:EarnOutSharesMember2022-07-310001836833us-gaap:PreferredStockMember2022-02-012022-07-310001836833us-gaap:PreferredStockMember2021-02-012021-07-310001836833us-gaap:ConvertibleDebtMember2022-02-012022-07-310001836833us-gaap:ConvertibleDebtMember2021-02-012021-07-310001836833pl:WarrantsSeriesBConvertiblePreferredStockMember2022-02-012022-07-310001836833pl:WarrantsSeriesBConvertiblePreferredStockMember2021-02-012021-07-310001836833pl:WarrantsSeriesDConvertiblePreferredStockMember2022-02-012022-07-310001836833pl:WarrantsSeriesDConvertiblePreferredStockMember2021-02-012021-07-310001836833pl:WarrantsClassACommonStockMember2022-02-012022-07-310001836833pl:WarrantsClassACommonStockMember2021-02-012021-07-310001836833us-gaap:EmployeeStockOptionMember2022-02-012022-07-310001836833us-gaap:EmployeeStockOptionMember2021-02-012021-07-310001836833us-gaap:RestrictedStockUnitsRSUMember2022-02-012022-07-310001836833us-gaap:RestrictedStockUnitsRSUMember2021-02-012021-07-310001836833pl:EarnOutSharesMember2022-02-012022-07-310001836833pl:EarnOutSharesMember2021-02-012021-07-310001836833pl:SponsorEarnOutSharesMember2022-02-012022-07-310001836833pl:SponsorEarnOutSharesMember2021-02-012021-07-310001836833pl:WarrantsPublicMember2022-02-012022-07-310001836833pl:WarrantsPublicMember2021-02-012021-07-310001836833pl:WarrantsPrivatePlacementMember2022-02-012022-07-310001836833pl:WarrantsPrivatePlacementMember2021-02-012021-07-310001836833pl:StockOptionsEarlyExercisedSubjectToFutureVestingMember2022-02-012022-07-310001836833pl:StockOptionsEarlyExercisedSubjectToFutureVestingMember2021-02-012021-07-310001836833pl:SharesIssuedInAcquisitionSubjectToFutureVestingMember2022-02-012022-07-310001836833pl:SharesIssuedInAcquisitionSubjectToFutureVestingMember2021-02-012021-07-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
|
|
|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the quarterly period ended July 31, 2022
OR
|
|
|
|
|
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
For the transition period from _______________ to
_______________.
Commission file number 001-40166
Planet Labs PBC
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
85-4299396 |
(State or other jurisdiction of incorporation or
organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
645 Harrison Street, Floor 4, San Francisco,
California
|
|
|
94107
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(415) 829-3313
Registrant's telephone number, including area code
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
|
|
|
|
|
|
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Class A common stock, par value $0.0001 per share |
PL |
New York Stock Exchange |
Warrants to purchase Class A common stock, at an exercise price of
$11.50 per share |
PL WS |
New York Stock Exchange |
Indicate by check mark whether the registrant: (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports); and (2) has been subject to such filing requirements
for the past 90
days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this
chapter) during the preceding 12 months (or for such shorter period
that the registrant was required to submit such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule
12b-2 of the Exchange Act:
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer |
☐
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☒
|
Smaller reporting company
|
☐
|
|
|
Emerging growth company
|
☒
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Act). Yes ☐
No ☒
The registrant had 248,719,467 outstanding shares of Class A common
stock, and 21,157,586 shares of Class B common stock, as of
September 8, 2022.
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
Page |
|
|
|
Item 1. |
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
Item 2. |
|
|
Item 3. |
|
|
Item 4. |
|
|
|
|
|
|
|
|
|
|
|
Item 1. |
|
|
Item 1A. |
|
|
Item 2. |
|
|
Item 3. |
|
|
Item 4. |
|
|
Item 5. |
|
|
Item 6. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unless the context otherwise requires, the “Company”, “Planet”,
“we,” “our,” “us” and similar terms refer
to Planet Labs PBC, a Delaware public benefit corporation (f/k/a
dMY Technology Group, Inc. IV, a Delaware
corporation), and its consolidated subsidiaries.
Cautionary Note Regarding Forward Looking Information
This Quarterly Report on Form 10-Q for the quarter ended
July 31, 2022 (the “Form 10-Q” or “this report”) includes
statements that express Planet’s opinions, expectations, beliefs,
plans, objectives, assumptions or projections regarding future
events or future results and therefore are, or may be deemed to be,
“forward-looking statements.” Words such as “expect,” “estimate,”
“project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,”
“seek,” “may,” “will,” “could,” “can,” “should,” “would,”
“believes,” “predicts,” “potential,” “strategy,” “opportunity,”
“aim,” “continue,” and similar expressions or the negative thereof,
or discussions of strategy, plans, objectives, intentions,
estimates, forecasts, outlook, assumptions, or goals, are intended
to identify such forward-looking statements. These forward-looking
statements include all matters that are not historical facts. They
appear in a number of places throughout this report (including in
information that is incorporated by reference into this report) and
include statements regarding our intentions, beliefs or current
expectations concerning, among other things, our results of
operations, financial condition, liquidity, prospects, growth,
strategies and the markets in which Planet operates. Such
forward-looking statements are based on available current market
material and management’s expectations, beliefs and forecasts
concerning future events impacting Planet. Factors that may impact
such forward-looking statements include:
•Planet’s
limited operating history;
•whether
the market for Planet’s data grows as expected as well as the
timing of such growth and Planet’s ability to attract new
customers;
•Planet’s
ability to retain existing customers and renew existing
contracts;
•Planet’s
ability to sell additional data and analytic products or expand the
scope of data services for its existing
customers;
•the
competitiveness of Planet’s geospatial data set and analytic
capabilities relative to other commercial entities and governments,
including Planet’s ability to continue to capture certain
high-value government procurement
contracts;
•whether
Planet is subject to any risks as a result of its global
operations, including, but not limited to, being subject to any
hostile actions by a government or other state actor;
•whether
Planet is subject to any cyber-attacks or other security incidents,
and whether such actions, or any other events, compromise Planet’s
satellites, satellite operations, infrastructure, archived data,
information technology and communication systems and other related
system;
•the
impact of Planet’s satellites failing to operate as intended or
them being destroyed or otherwise becoming inoperable;
•Planet’s
ability to build satellites and procure third-party launch
contracts at the same or lower cost as recent historical periods,
in order to maintain or enhance the capabilities of its current
operational satellite fleet;
•Planet’s
ability to secure future financing, if needed;
•Planet’s
ability to increase its commercial sales
organization;
•Planet’s
ability to respond to general economic conditions, including but
not limited to, increased inflation and higher interest rates;
•Planet’s
ability to manage its growth effectively;
•the
impact of the coronavirus (“COVID-19”) pandemic, including any
variants of COVID-19;
•the
effects of acts of terrorism, war or political instability, both
domestically and internationally, including the current events
involving Russia and Ukraine, changes in laws and regulations, or
the imposition of economic or trade sanctions affecting
international commercial transactions;
•the
seasonality of Planet’s business, which can be impacted by customer
behavior and buying patterns, and has historically been weighted
towards the second half of the
year;
•Planet’s
ability to comply with complex regulatory
requirements;
•the
continued development and evolution of Planet’s software platform
to enhance the ease of use and accessibility of its data products
for non-geospatial experts and thus facilitate expansion into new
vertical markets;
•competition
and competitive pressures from other companies worldwide in the
industries in which Planet will operate; and
•litigation
and the ability to adequately protect Planet’s intellectual
property rights.
The foregoing list of factors is not exhaustive. You should
carefully consider the foregoing factors and the other risks and
uncertainties described in the “Risk Factors” section of our most
recent Annual Report on Form 10-K, this Form 10-Q, as well as the
other documents filed by us from time to time with the U.S.
Securities and Exchange Commission (“SEC”). The forward-looking
statements contained in this Form 10-Q and any amendment thereto or
document incorporated by reference, are based on current
expectations and beliefs concerning future developments and their
potential effects on us and our business. There can be no assurance
that future developments affecting us will be those that we have
anticipated. We undertake no obligation to update or revise any
forward-looking statements, whether as a result of new information,
future events or otherwise, except as may be required under
applicable securities laws.
Part I. - Financial Information
Item 1. Financial Statements
Planet Labs PBC
Condensed Consolidated Balance Sheets (Unaudited)
(In thousands, except share and par value amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 31, 2022 |
|
January 31, 2022 |
Assets |
|
|
|
Current assets |
|
|
|
Cash and cash equivalents |
$ |
262,061 |
|
|
$ |
490,762 |
|
Short-term investments |
195,630 |
|
— |
Accounts receivable, net of allowance of $1,269 and $1,031,
respectively
|
26,116 |
|
44,373 |
Prepaid expenses and other current assets |
20,298 |
|
16,385 |
Total current assets |
504,105 |
|
551,520 |
Property and equipment, net |
120,921 |
|
133,280 |
Capitalized internal-use software, net |
11,218 |
|
10,768 |
Goodwill |
103,219 |
|
103,219 |
Intangible assets, net |
13,077 |
|
14,197 |
Restricted cash, non-current |
5,648 |
|
5,743 |
Operating lease right-of-use assets |
5,646 |
|
— |
Other non-current assets |
4,060 |
|
2,714 |
Total assets |
$ |
767,894 |
|
|
$ |
821,441 |
|
Liabilities and Stockholders’ Equity |
|
|
|
Current liabilities |
|
|
|
Accounts payable |
$ |
2,189 |
|
|
$ |
2,850 |
|
Accrued and other current liabilities
(1)
|
47,821 |
|
48,823 |
Deferred revenue
(1)
|
52,083 |
|
64,233 |
Liability from early exercise of stock options |
14,342 |
|
16,135 |
Operating lease liabilities, current |
5,845 |
|
— |
Total current liabilities |
122,280 |
|
132,041 |
Deferred revenue
(1)
|
— |
|
3,579 |
Deferred hosting costs
(1)
|
11,026 |
|
12,149 |
Public and private placement warrant liabilities |
17,836 |
|
23,224 |
Deferred rent |
— |
|
798 |
Operating lease liabilities, non-current |
1,670 |
|
— |
Other non-current liabilities |
1,439 |
|
1,405 |
Total liabilities |
154,251 |
|
173,196 |
Commitments and contingencies (Note 9) |
|
|
|
Stockholders’ equity |
|
|
|
Common stock, $0.0001 par value, 570,000,000, 30,000,000 and
30,000,000 Class A, Class B and Class C shares authorized at
July 31, 2022 and January 31, 2022, 246,151,883 and
241,017,687 Class A shares issued and outstanding at July 31,
2022 and January 31, 2022, respectively, 21,157,586 Class B
shares issued and outstanding at July 31, 2022 and
January 31, 2022, 0 Class C shares issued and outstanding at
July 31, 2022 and January 31, 2022
(1)
|
27 |
|
27 |
Additional paid-in capital |
1,472,119 |
|
1,423,151 |
Accumulated other comprehensive income |
2,716 |
|
2,096 |
Accumulated deficit |
(861,219) |
|
(777,029) |
Total stockholders’ equity |
613,643 |
|
648,245 |
Total liabilities and stockholders’ equity |
$ |
767,894 |
|
|
$ |
821,441 |
|
|
|
|
|
|
|
(1) |
Balance includes related-party transactions entered into with
Google, LLC (“Google”). See Note 12. |
See accompanying notes to unaudited condensed consolidated
financial statements.
Planet Labs PBC
Condensed Consolidated Statements of Operations
(Unaudited)
(In thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Revenue
(1)
|
$ |
48,450 |
|
|
$ |
30,406 |
|
|
$ |
88,577 |
|
|
$ |
62,363 |
|
Cost of revenue
(1)
|
24,977 |
|
|
19,820 |
|
|
48,605 |
|
|
38,946 |
|
Gross profit |
23,473 |
|
|
10,586 |
|
|
39,972 |
|
|
23,417 |
|
Operating expenses |
|
|
|
|
|
|
|
Research and development
(1)
|
26,737 |
|
|
12,432 |
|
|
51,487 |
|
|
24,562 |
|
Sales and marketing |
19,483 |
|
|
10,597 |
|
|
38,338 |
|
|
21,250 |
|
General and administrative |
19,893 |
|
|
11,824 |
|
|
40,501 |
|
|
20,139 |
|
Total operating expenses |
66,113 |
|
|
34,853 |
|
|
130,326 |
|
65,951 |
|
Loss from operations |
(42,640) |
|
|
(24,267) |
|
|
(90,354) |
|
|
(42,534) |
|
Interest expense |
— |
|
|
(2,611) |
|
|
— |
|
|
(5,138) |
|
Change in fair value of convertible notes and warrant
liabilities |
2,112 |
|
|
6,769 |
|
|
5,388 |
|
|
(1,257) |
|
Other income (expense), net |
1,153 |
|
|
(84) |
|
|
1,545 |
|
|
(261) |
|
Total other income (expense), net |
3,265 |
|
|
4,074 |
|
|
6,933 |
|
|
(6,656) |
|
Loss before provision for income taxes |
(39,375) |
|
|
(20,193) |
|
|
(83,421) |
|
|
(49,190) |
|
Provision for income taxes |
154 |
|
|
170 |
|
|
468 |
|
|
428 |
|
Net loss |
$ |
(39,529) |
|
|
$ |
(20,363) |
|
|
$ |
(83,889) |
|
|
$ |
(49,618) |
|
Basic net loss per share attributable to common
stockholders |
$ |
(0.15) |
|
|
$ |
(0.44) |
|
|
$ |
(0.32) |
|
|
$ |
(1.08) |
|
Diluted net loss per share attributable to common
stockholders |
$ |
(0.15) |
|
|
$ |
(0.46) |
|
|
$ |
(0.32) |
|
|
$ |
(1.08) |
|
Basic weighted-average common shares outstanding used in computing
net loss per share attributable to common stockholders |
266,212,489 |
|
46,200,078 |
|
265,168,341 |
|
45,965,201 |
Diluted weighted-average common shares outstanding used in
computing net loss per share attributable to common
stockholders |
266,212,489 |
|
46,693,805 |
|
265,168,341 |
|
45,965,201 |
|
|
|
|
|
|
(1) |
Balance includes related-party transactions entered into with
Google. See Note 12. |
See accompanying notes to unaudited condensed consolidated
financial statements.
Planet Labs PBC
Condensed Consolidated Statements of Comprehensive Loss
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Net loss |
$ |
(39,529) |
|
|
$ |
(20,363) |
|
|
$ |
(83,889) |
|
|
$ |
(49,618) |
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
Foreign currency translation adjustment |
142 |
|
|
(78) |
|
|
317 |
|
|
196 |
|
Change in fair value of available-for-sale securities |
303 |
|
|
— |
|
|
303 |
|
|
— |
|
Other comprehensive income (loss), net of tax |
445 |
|
|
(78) |
|
|
620 |
|
|
196 |
|
Comprehensive loss |
$ |
(39,084) |
|
|
$ |
(20,441) |
|
|
$ |
(83,269) |
|
|
$ |
(49,422) |
|
See accompanying notes to unaudited condensed consolidated
financial statements.
Planet Labs PBC
Condensed Consolidated Statements of Stockholders’ Equity
(Unaudited)
(In thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible
Preferred Stock
|
|
Common Stock |
|
Additional
Paid-in
Capital
|
|
Accumulated
Other
Comprehensive
Income
|
|
Accumulated
Deficit
|
|
Total
Stockholders’
Equity
|
Shares |
|
Amount |
|
Shares |
|
Amount |
Balances at January 31, 2021 |
131,252,627 |
|
$ |
13 |
|
|
43,946,198 |
|
$ |
4 |
|
|
$ |
745,630 |
|
|
$ |
1,769 |
|
|
$ |
(639,905) |
|
|
$ |
107,511 |
|
Issuance of Class A common stock from the exercise of common stock
options |
— |
|
— |
|
637,684 |
|
— |
|
2,156 |
|
— |
|
— |
|
2,156 |
Stock-based compensation |
— |
|
— |
|
— |
|
— |
|
3,243 |
|
— |
|
— |
|
3,243 |
Change in translation |
— |
|
— |
|
— |
|
— |
|
— |
|
274 |
|
— |
|
274 |
Net loss |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(29,255) |
|
(29,255) |
Balances at April 30, 2021 |
131,252,627 |
|
$ |
13 |
|
|
44,583,882 |
|
$ |
4 |
|
|
$ |
751,029 |
|
|
$ |
2,043 |
|
|
$ |
(669,160) |
|
|
$ |
83,929 |
|
Issuance of Class A common stock from the exercise of common stock
options |
— |
|
— |
|
2,358,627 |
|
— |
|
1,724 |
|
— |
|
— |
|
1,724 |
Stock-based compensation |
— |
|
— |
|
— |
|
— |
|
5,066 |
|
— |
|
— |
|
5,066 |
Change in translation |
— |
|
— |
|
— |
|
— |
|
— |
|
(78) |
|
— |
|
(78) |
Net loss |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(20,363) |
|
(20,363) |
Balances at July 31, 2021 |
131,252,627 |
|
$ |
13 |
|
|
46,942,509 |
|
$ |
4 |
|
|
$ |
757,819 |
|
|
$ |
1,965 |
|
|
$ |
(689,523) |
|
|
$ |
70,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible
Preferred Stock
|
|
Common Stock |
|
Additional
Paid-in
Capital
|
|
Accumulated
Other
Comprehensive
Income
|
|
Accumulated
Deficit
|
|
Total
Stockholders’
Equity
|
Shares |
|
Amount |
|
Shares |
|
Amount |
Balances at January 31, 2022 |
— |
|
$ |
— |
|
|
262,175,273 |
|
$ |
27 |
|
|
$ |
1,423,151 |
|
|
$ |
2,096 |
|
|
$ |
(777,029) |
|
|
$ |
648,245 |
|
Cumulative effect of adoption of ASU 2016-13 |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(301) |
|
(301) |
Issuance of Class A common stock from the exercise of common stock
options |
— |
|
— |
|
3,524,182 |
|
— |
|
6,203 |
|
— |
|
— |
|
6,203 |
Issuance of Class A common stock upon vesting of restricted stock
units |
— |
|
— |
|
215,178 |
|
— |
|
— |
|
— |
|
— |
|
— |
Vesting of early exercised stock options |
— |
|
— |
|
91,911 |
|
— |
|
896 |
|
— |
|
— |
|
896 |
Class A common stock withheld to satisfy employee tax withholding
obligations |
— |
|
— |
|
(75,442) |
|
— |
|
(411) |
|
— |
|
— |
|
(411) |
Stock-based compensation |
— |
|
— |
|
— |
|
— |
|
20,259 |
|
— |
|
— |
|
20,259 |
Change in translation |
— |
|
— |
|
— |
|
— |
|
— |
|
175 |
|
— |
|
175 |
Net loss |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
(44,360) |
|
|
(44,360) |
|
Balances at April 30, 2022 |
— |
|
$ |
— |
|
|
265,931,102 |
|
$ |
27 |
|
|
$ |
1,450,098 |
|
|
$ |
2,271 |
|
|
$ |
(821,690) |
|
|
$ |
630,706 |
|
Issuance of Class A common stock from the exercise of common stock
options |
— |
|
— |
|
605,690 |
|
— |
|
1,455 |
|
— |
|
— |
|
1,455 |
Issuance of Class A common stock upon vesting of restricted stock
units |
— |
|
— |
|
1,061,915 |
|
— |
|
— |
|
— |
|
— |
|
— |
Vesting of early exercised stock options |
— |
|
— |
|
91,911 |
|
— |
|
896 |
|
— |
|
— |
|
896 |
Class A common stock withheld to satisfy employee tax withholding
obligations |
— |
|
— |
|
(381,149) |
|
— |
|
(1,753) |
|
— |
|
— |
|
(1,753) |
Stock-based compensation |
— |
|
— |
|
— |
|
— |
|
21,033 |
|
— |
|
— |
|
21,033 |
Net unrealized gain on available-for-sale securities, net of
taxes |
— |
|
— |
|
— |
|
— |
|
— |
|
303 |
|
— |
|
303 |
Other |
— |
|
— |
|
— |
|
— |
|
390 |
|
— |
|
— |
|
390 |
Change in translation |
— |
|
— |
|
— |
|
— |
|
— |
|
142 |
|
— |
|
142 |
Net loss |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(39,529) |
|
(39,529) |
Balances at July 31, 2022 |
— |
|
$ |
— |
|
|
267,309,469 |
|
$ |
27 |
|
|
$ |
1,472,119 |
|
|
$ |
2,716 |
|
|
$ |
(861,219) |
|
|
$ |
613,643 |
|
See accompanying notes to unaudited condensed consolidated
financial statements.
Planet Labs PBC
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended July 31, |
|
2022 |
|
2021 |
Operating activities |
|
|
|
Net loss |
$ |
(83,889) |
|
|
$ |
(49,618) |
|
Adjustments to reconcile net loss to net cash used in operating
activities |
|
|
|
Depreciation and amortization |
23,213 |
|
|
22,516 |
|
Stock-based compensation, net of capitalized cost of $889 and $333,
respectively
|
40,403 |
|
|
7,976 |
|
Change in fair value of convertible notes and warrant
liabilities |
(5,388) |
|
|
1,257 |
|
Deferred income taxes |
(58) |
|
|
218 |
|
Amortization of debt discount and issuance costs |
— |
|
|
1,544 |
|
Other |
543 |
|
|
(65) |
|
Changes in operating assets and liabilities |
|
|
|
Accounts receivable |
18,595 |
|
|
30,769 |
|
Prepaid expenses and other assets |
(4,432) |
|
|
(5,378) |
|
Accounts payable, accrued and other liabilities |
(1,866) |
|
|
(6,515) |
|
Deferred revenue |
(15,165) |
|
|
(17,499) |
|
Deferred hosting costs |
(760) |
|
|
7,507 |
|
Deferred rent |
— |
|
|
(1,015) |
|
Net cash used in operating activities |
(28,804) |
|
|
(8,303) |
|
Investing activities |
|
|
|
Purchases of property and equipment |
(6,509) |
|
|
(4,000) |
|
Capitalized internal-use software |
(1,271) |
|
|
(1,922) |
|
Purchases of available-for-sale securities |
(195,113) |
|
|
— |
|
Other |
(293) |
|
|
(300) |
|
Net cash used in investing activities |
(203,186) |
|
|
(6,222) |
|
Financing activities |
|
|
|
Proceeds from the exercise of common stock options |
6,418 |
|
|
3,880 |
|
Class A common stock withheld to satisfy employee tax withholding
obligations |
(2,164) |
|
|
— |
|
Proceeds from the early exercise of common stock
options |
— |
|
|
17,928 |
|
Payment of transaction costs related to the Business
Combination |
(326) |
|
|
(2,237) |
|
Other |
122 |
|
|
— |
|
Net cash provided by financing activities |
4,050 |
|
|
19,571 |
|
Effect of exchange rate changes on cash, cash equivalents and
restricted cash |
(1,118) |
|
|
(425) |
|
Net increase (decrease) in cash, cash equivalents and restricted
cash |
(229,058) |
|
|
4,621 |
|
Cash, cash equivalents and restricted cash at the beginning of the
period |
496,814 |
|
|
76,540 |
|
Cash, cash equivalents and restricted cash at the end of the
period |
$ |
267,756 |
|
|
$ |
81,161 |
|
See accompanying notes to unaudited condensed consolidated
financial statements.
Planet Labs PBC
Notes to Unaudited Condensed Consolidated Financial
Statements
(1)Organization
Planet Labs PBC (“Planet,” or the “Company”) was founded to design,
construct, and launch constellations of satellites with the intent
of providing high cadence geospatial data delivered to customers
via an online platform. The Company’s mission is to use space to
help life on Earth, by imaging the world every day and making
global change visible, accessible, and actionable. The Company is
headquartered in San Francisco, California, with operations
throughout the United States (“U.S.”),
Canada, Asia and Europe. The Company has wholly-owned foreign
subsidiaries in Canada, Germany, Luxembourg, Singapore and the
Netherlands.
On July 7, 2021, Planet Labs Inc. (“Former Planet”) entered into an
Agreement and Plan of Merger (the “Merger Agreement”) with dMY
Technology Group, Inc. IV (“dMY IV”), a special purpose acquisition
company (“SPAC”) incorporated in Delaware on December 15, 2020,
Photon Merger Sub, Inc., a Delaware corporation and a direct wholly
owned subsidiary of dMY IV (“First Merger Sub”), and Photon Merger
Sub Two, LLC, a Delaware limited liability company and a direct
wholly owned subsidiary of dMY IV (“Second Merger Sub”). Pursuant
to the Merger Agreement, upon the favorable vote of dMY IV’s
stockholders on December 3, 2021, on December 7, 2021, First Merger
Sub merged with and into Former Planet (the “Surviving
Corporation”), with Former Planet surviving the merger as a wholly
owned subsidiary of dMY IV (the “First Merger”), and pursuant to
Former Planet’s election immediately following the First Merger and
as part of the same overall transaction as the First Merger, the
Surviving Corporation merged with and into dMY IV, with dMY IV
surviving the merger (the “Business Combination”). Following the
completion of the Business Combination, dMY IV was renamed Planet
Labs PBC. See Note 3 for further details of the Business
Combination.
Former Planet was incorporated in the state of Delaware on December
28, 2010. Former Planet was originally incorporated as Cosmogia
Inc., and the name was subsequently changed to Planet Labs Inc. on
June 24, 2013.
(2)Basis
of Presentation and Summary of Significant Accounting
Policies
Basis of Presentation and Principles of Consolidation
The accompanying condensed consolidated financial statements are
unaudited; however, in the opinion of management they include all
normal and recurring adjustments necessary for a fair presentation
of the Company’s unaudited condensed consolidated financial
statements for the periods presented. Operating results for the
three and six months ended July 31, 2022 are not necessarily
indicative of the results expected for the fiscal year ending
January 31, 2023 or any other future period.
The unaudited condensed consolidated financial statements and
accompanying notes have been prepared in accordance with accounting
principles generally accepted in the U.S. (“U.S. GAAP”) and include
the accounts of Planet Labs PBC and its wholly-owned subsidiaries.
All intercompany transactions and balances have been eliminated in
consolidation. The Company’s fiscal year end is January
31.
Certain notes or other information that are normally required by
U.S. GAAP have been condensed or omitted if they substantially
duplicate the disclosures contained in the Company’s annual audited
consolidated financial statements. Accordingly, the unaudited
condensed consolidated financial statements should be read in
connection with the Company’s Annual Report on Form 10-K for the
fiscal year ended January 31, 2022 (the “2022 Form
10-K”).
The Business Combination was accounted for as a reverse
recapitalization in accordance with U.S. GAAP, whereby dMY IV was
treated as the acquired company and Former Planet was treated as
the acquirer. Accordingly, for accounting purposes, the Business
Combination was treated as the equivalent of Former Planet issuing
stock for the net assets of dMY IV, accompanied by a
recapitalization. The net assets of dMY IV were stated at
historical cost, with no goodwill or other intangible assets
recorded.
Former Planet was determined to be the accounting acquirer based on
the following predominant factors:
•Former
Planet’s existing stockholders have the majority voting interest in
the combined entity;
•Former
Planet had the ability to nominate a majority of the initial
members of the board of directors of the combined
entity;
•Former
Planet’s senior management became the senior management of the
combined entity; and
•Former
Planet is the larger entity based on historical operating activity
and has the larger employee base.
The consolidated assets, liabilities and results of operations
prior to the Business Combination are those of Former Planet. The
shares and corresponding capital amounts and losses per share,
prior to the Business Combination, have been retroactively restated
based on shares reflecting the exchange ratio of approximately
1.53184 (the “Exchange Ratio”) established in the Business
Combination. See Note 3,
Business Combination,
for additional details.
Liquidity
Since its inception, the Company has incurred net losses and
negative cash flows from operations. The Company expects to incur
additional operating losses and negative cash flows from operations
as it seeks to expand its business. As of July 31, 2022 and
January 31, 2022, the Company had $262.1 million and
$490.8 million of cash and cash equivalents, respectively.
Additionally, as of July 31, 2022, the Company had short-term
investments of $195.6 million which are highly liquid in nature and
available for current operations. There were no short-term
investments as of January 31, 2022.
Use of Estimates
The preparation of financial statements in conformity with U.S.
GAAP requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and
accompanying notes. The significant estimates and assumptions that
affect the Company’s unaudited condensed consolidated financial
statements include, but are not limited to, the useful lives of
property and equipment, capitalized internal-use software and
intangible assets, allowances for credit losses, estimates related
to revenue recognition, including the assessment of performance
obligations within a contract and the determination of standalone
selling price (“SSP”) for each performance obligation, the fair
value of common stock and other assumptions used to measure
stock-based compensation, the fair value of convertible notes and
warrants, the fair value of assets acquired, and liabilities
assumed from business combinations, the impairment of long-lived
assets and goodwill, the recognition, measurement and valuation of
current and deferred income taxes and uncertain tax positions, and
contingencies.
These estimates and assumptions are based on management’s best
estimates and judgment. Management regularly evaluates its
estimates and assumptions using historical experience and other
factors; however, due to the inherent uncertainties in making
estimates, actual results could differ from those estimates and
such differences may be material to the unaudited condensed
consolidated financial statements.
Due to the COVID-19 Coronavirus pandemic (“COVID-19” or “COVID-19
pandemic”), and current events involving Russia and Ukraine, there
is ongoing uncertainty and disruption in the global economy and
financial markets. The Company is not aware of any specific event
or circumstance that would require an update to its estimates or
assumptions or a revision of the carrying value of its assets or
liabilities. These estimates and assumptions may change in the
future, as new events occur and additional information is
obtained.
Segments
Operating segments are defined as components of an entity for which
separate financial information is available and that is regularly
reviewed by the Chief Operating Decision Maker (“CODM”) in deciding
how to allocate resources to an individual segment and in assessing
performance. The Company’s CODM is its Chief Executive Officer. The
Company has determined that it operates in one operating segment
and one reportable segment, as the CODM reviews financial
information presented on a consolidated basis for purposes of
making operating decisions, allocating resources, and evaluating
financial performance.
See Note 4,
Revenue,
for revenue by geographic region. See Note 7,
Balance Sheet Components,
for long-lived assets by geographic region.
Concentration of Credit Risk and Other Risks and
Uncertainties
Financial instruments that potentially subject the Company to a
concentration of credit risk consist principally of cash, cash
equivalents, short-term investments and accounts receivable. By
their nature, all such financial instruments involve risks,
including the credit risk of nonperformance by counterparties. The
Company’s cash, cash equivalents and short-term investments are
deposited with financial institutions in the U.S. and checking
accounts with financial institutions in Canada, Germany, the
Netherlands and Singapore that management believes are of high
credit quality. The Company generally does not require collateral
to support the obligations of the counterparties and deposits at
financial institutions may, at times, be in excess of federal or
national insured limits or deposit-guarantee limits in each of the
respective countries. The Company has not experienced material
losses on its deposits of cash, cash equivalents or short-term
investments. The maximum amount of loss at July 31, 2022 that
the Company would incur if parties to cash, cash equivalents and
short-term investments failed completely to perform according to
the terms of the contracts is $456.8 million.
Accounts receivable are typically unsecured and are derived from
revenue earned from customers across various countries. As of
July 31, 2022, two customers accounted for 24% and 12% of
accounts receivable, respectively. As of January 31, 2022,
four customers accounted for 23%, 14%, 12% and 10% of accounts
receivable, respectively.
For the three months ended July 31, 2022, one customer
accounted for 19% of revenue. For the six months ended
July 31, 2022, two customers accounted for 15% and 10% of
revenue, respectively.
The Company’s offerings depend on continued and new approvals from
the Federal Communications Commission (“FCC”), National Oceanic and
Atmospheric Administration (“NOAA”), and other U.S. and
international regulatory agencies for the Company to continue its
operations. There can be no assurance that the Company’s operations
will continue to receive the necessary approvals or that such
operations will be supported by the U.S. government or other
governments. If the Company was denied such approvals, if such
approvals were delayed, or if the U.S. government’s or other
governments’ policies change, these events may have a material
adverse impact on the Company’s financial position and results of
operations.
The Company contracts with certain third-party service providers to
launch satellites. Service providers who provide these services are
limited. The inability of launch service providers to contract with
the Company could materially impact future operating
results.
Significant Accounting Policies
The Company’s significant accounting policies are included in Note
2 of its Consolidated Financial Statements included in the 2022
Form 10-K. Updates to those policies are contained
herein.
Short-term investments
The Company’s short-term investments are designated as
available-for-sale and carried at fair value, which is based on
quoted market prices for such securities, if available, or is
estimated on the basis of quoted market prices of financial
instruments with similar characteristics. Investments with original
maturities greater than 90 days and remaining maturities of less
than one year are classified within short-term investments on the
Company’s condensed consolidated balance sheets. In addition,
investments with maturities beyond one year at the time of purchase
that are highly liquid in nature and represent the investment of
cash that is available for current operations are classified as
short-term investments.
Unrealized gains and losses of available-for-sale securities are
excluded from earnings and are reported as a component of Other
comprehensive income (loss), net of tax, until the security is
sold, the security has matured, or the Company determines that the
fair value of the security has declined below its adjusted cost
basis and the decline is not due to a credit loss. Realized gains
and losses on short-term investments are calculated based on the
specific identification method and would be reclassified from
accumulated other comprehensive income (loss) to other income
(expense), net.
Short-term investments are evaluated for allowances and impairment
quarterly. The Company considers various factors in determining
whether an allowance for expected credit losses or an impairment
charge should be recognized, such as the credit quality of the
issuer, the duration, severity of and the reason for the decline in
value, the potential recovery period, and the Company’s intent to
sell. No allowances or impairment charges were recognized during
the three and six months ended July 31, 2022 and
2021.
Recently Adopted Accounting Pronouncements
The following section provides information about accounting
pronouncements adopted during the six months ended July 31,
2022.
In February 2016, the FASB issued ASU 2016-02,
Leases
(“Topic
842”),
which supersedes the guidance in former ASC 840,
Leases.
The new guidance requires lessees to apply a dual approach,
classifying leases as either finance or operating leases based on
the principle of whether or not the lease is effectively a financed
purchase by the lessee. This classification determines whether
lease expense is recognized based on an effective interest method
or on a straight-line basis over the term of the lease. A lessee is
also required to record a right-of-use (“ROU”) asset and a lease
liability for all leases with a term of greater than 12 months
regardless of their classification. Leases with a term of 12 months
or less may be accounted for similar to existing guidance for
operating leases under Topic 840.
The Company adopted Topic 842 effective February 1, 2022 and
applied the new guidance prospectively utilizing the modified
retrospective approach. Comparative periods prior to the effective
date were not adjusted and continue to be reported in accordance
with the previous lease guidance under Topic 840.
The Company elected to utilize the package of practical expedients
for transition which permitted the Company to not reassess its
prior conclusions regarding whether a contract is or contains a
lease, lease classification and initial direct costs.
Upon adoption, the Company recognized ROU assets and lease
liabilities for operating leases of $8.4 million and
$11.4 million, respectively. The difference between the ROU
assets and lease liabilities resulted from deferred rent liability
balances that were reclassified to ROU assets upon adoption. The
Company currently has no finance leases.
The adoption of Topic 842 did not result in a cumulative effect
adjustment to accumulated deficit, did not impact the Company’s
previously reported financial results and did not impact the
Company’s condensed consolidated statements of operations and
comprehensive loss. Additionally, the adoption of Topic 842 had no
impact on cash provided by or used in operating, investing or
financing activities on the Company’s condensed consolidated
statements of cash flows.
In June 2016, the FASB issued ASU 2016-13,
Financial instruments, Credit Losses
(“Topic
326”):
Measurement of Credit Losses on Financial
Instruments,
which amends the guidance on the impairment of financial
instruments by requiring measurement and recognition of expected
credit losses for most financial assets, including trade
receivables, available-for-sale debt securities, and other
instruments that are not measured at fair value through net income.
The Company adopted the new guidance effective February 1, 2022
utilizing the modified retrospective transition method and recorded
a $0.3 million adjustment to the beginning accumulated deficit
balance to reflect the cumulative effect of the accounting change.
The adoption of the new guidance did not have a material impact on
the Company’s condensed consolidated financial statements and
related disclosures.
The Company’s accounts receivable include amounts billed and
billable to customers as of the end of the applicable period and do
not bear interest. Accounts receivable are stated net of an
estimated allowance for credit losses. Effective February 1, 2022,
the allowance is assessed by applying a historical loss-rate
methodology in accordance with Topic 326, adjusted as necessary
based on the Company's review of accounts receivable, specifically
reviewing factors including the age of the balances, customer
payment history, creditworthiness, and other factors. The Company
also considers market conditions and current and expected future
economic conditions to inform adjustments to historical loss data.
If it is deemed certain that an amount is uncollectible, the amount
is written-off.
In January 2017, the FASB issued ASU 2017-04,
Simplifying the Test for Goodwill Impairment,
a new accounting standard update to simplify the measurement of
goodwill by eliminating the Step 2 impairment test. Step 2 measures
a goodwill impairment loss by comparing the implied fair value of a
reporting unit’s goodwill with the carrying amount of that
goodwill. The new guidance requires an entity to compare the fair
value of a reporting unit with its carrying amount and recognize an
impairment charge for the amount by which the carrying amount
exceeds the reporting unit’s fair value. Additionally, an entity
should consider income tax effects from any tax deductible goodwill
on the carrying amount of the reporting unit when measuring the
goodwill impairment loss, if applicable. The Company adopted ASU
2017-04 effective February 1, 2022 which did not impact the
Company’s condensed consolidated financial statements and related
disclosures.
In December 2019, the FASB issued ASU 2019-12,
Income Taxes
(“Topic
740”):
Simplifying the Accounting for Income Taxes,
which eliminates certain exceptions related to the approach for
intraperiod tax allocation, the methodology for calculating income
taxes in an interim period and the recognition of deferred tax
liabilities for outside basis differences. It also clarifies and
simplifies other aspects of the accounting for income taxes. The
Company adopted ASU 2019-12 effective February 1, 2022 which did
not have a material impact on the Company’s condensed consolidated
financial statements and related disclosures.
(3)Business
Combination
As discussed in Note 1, the Company completed the Business
Combination on December 7, 2021, pursuant to the Merger Agreement.
Upon the consummation of the Business Combination, the following
events contemplated by the Merger Agreement occurred, based on
Former Planet’s capitalization as of December 7, 2021:
•all
Former Planet convertible preferred stock converted into shares of
Former Planet Class A common stock and all Former Planet
convertible preferred stock warrants became warrants for Former
Planet Class A common stock (see Note 10);
•the
Venture Tranche B loans and the 2020 Convertible Notes converted
into shares of Former Planet Class A common stock;
•each
share of Former Planet capital stock (other than Former Planet
Class B common stock) was converted into the right to receive
shares of Planet’s Class A common stock after giving effect to the
Exchange Ratio of approximately 1.53184 as calculated in accordance
with the Merger Agreement;
•each
share of Former Planet Class B common stock was converted into the
right to receive shares of Planet’s Class B common stock after
giving effect to the Exchange Ratio of approximately 1.53184 as
calculated in accordance with the Merger Agreement;
•all
granted and outstanding unexercised Former Planet stock options
were converted into Planet stock options exercisable for shares of
Planet’s Class A common stock with the same terms and vesting
conditions except for the number of shares exercisable and the
exercise price, each of which was adjusted by the Exchange
Ratio;
•all
granted and outstanding unvested Former Planet restricted stock
units were converted into Planet restricted units for shares of
Planet’s Class A common stock with the same terms and vesting
conditions except for the number of shares, which was adjusted by
the Exchange Ratio; and
•Former
Planet Class A common stock warrants that remained outstanding
subsequent to the closing of the Business Combination were
converted into warrants for Planet’s Class A common stock with the
same terms except for the number of shares exercisable and the
exercise price, each of which was adjusted by the Exchange
Ratio
Pursuant to the Merger Agreement, Former Planet equity holders,
including Former Planet equity award holders, will have the right
to receive up to an additional 27,000,000 shares in earnout
consideration (the “Earn-out Shares”), of which up to 24,600,000
shares may be issued as shares of Class A common stock and up to
2,400,000 may be issued to William Marshall and Robert Schingler,
Jr. (the “Planet Founders”) as shares of Class B common stock. The
Earn-out Shares may be earned in four equal tranches (i) when the
closing price of Class A common stock equals or exceeds $15.00,
$17.00, $19.00 and $21.00, over any 20 trading days within any 30
day trading period prior to December 7, 2026 or (ii) when the
Company consummates a change of control transaction prior to
December 7, 2026 that entitles its stockholders to receive a per
share consideration of at least $15.00, $17.00, $19.00 and $21.00.
Any right to Earn-out Shares that remains unvested on the first
business day after five years from the closing of the Business
Combination will be forfeited without any further
consideration.
Approximately 5,540,990 shares of the Earn-out Shares were
allocated to Former Planet equity award holders, which are
accounted for as stock-based compensation pursuant to ASC
718,
Compensation—Stock Compensation
because service must be provided through each market condition
vesting requirement described above. The remaining Earn-out Shares
are accounted for as equity classified equity instruments, were
included as merger consideration as part of the Business
Combination, and recorded in additional paid-in
capital.
Additionally, the shares of dMY IV Class B common stock
automatically converted to 8,625,000 shares of the Company’s Class
A common stock (the “dMY Sponsor Shares”), of which, pursuant to a
lock-up agreement entered into with the dMY Sponsor in connection
with the Business Combination, 862,500 shares are subject to
vesting under conditions consistent with the Earn-out Shares
discussed above (the “dMY Sponsor Earn-out Shares”). The dMY
Sponsor Earn-out Shares are accounted for as equity classified
equity instruments, were included as merger consideration as part
of the Business Combination, and recorded in additional paid-in
capital.
On July 7, 2021, in connection with the execution of the Merger
Agreement, and on September 13, 2021, following receipt of interest
expressed by additional subscribers after the announcement of the
Business Combination, dMY IV entered into subscription agreements
(collectively, the “Subscription Agreements”) with certain parties
subscribing for shares of dMY IV’s Class A common stock (such
parties, the “Subscribers”), pursuant to which the Subscribers
agreed to purchase, and dMY IV agreed to sell to the Subscribers,
an aggregate of 25,200,000 shares of dMY IV Class A Common Stock,
for a purchase price of $10.00 per share. Immediately prior to the
closing of the Business Combination, the Company issued and sold
25,200,000 shares of its Class A common stock to the Subscribers
for aggregate gross proceeds to the Company of $252.0 million
(the “PIPE Investment”).
In connection with the Business Combination transactions, the
outstanding principal, accrued interest and repayment fees of
$67.1 million of the credit agreement with SVB and Hercules
was repaid (see Note 10).
The Business Combination was accounted for as a reverse
recapitalization in accordance with U.S. GAAP, whereby dMY IV was
treated as the acquired company and Former Planet was treated as
the acquirer. Accordingly, for accounting purposes, the Business
Combination was treated as the equivalent of Former Planet issuing
stock for the net assets of dMY IV, accompanied by a
recapitalization. The net assets of dMY IV were stated at
historical cost, with no goodwill or other intangible assets
recorded.
The number of shares of the Company’s common stock outstanding
immediately following the consummation of the Business Combination
and related transactions is as follows:
|
|
|
|
|
|
|
Number of Shares |
Former Planet stockholders - Class A Common Stock (1) |
172,161,152 |
|
Former Planet stockholders - Class B Common Stock |
21,157,586 |
|
dMY IV’s public stockholders - Class A Common Stock (2) |
33,810,330 |
|
Holders of dMY IV’s sponsor shares - Class A Common Stock
(3) |
7,762,500 |
|
PIPE Investment - Class A Common Stock |
25,200,000 |
|
Total shares of common stock immediately after Business
Combination |
260,091,568 |
|
|
|
|
|
|
|
(1) |
Excludes 1,746,296 shares of Class A common stock associated with
the early exercise of unvested Former Planet stock
options.
|
|
|
|
|
|
|
(2) |
Upon the closing of the Business Combination, dMY IV’s public
stockholders were offered the opportunity to redeem shares of dMY
IV Class A common stock then held by them for cash equal to their
pro rata share of the aggregate amount on deposit (as of two
business days prior to the closing) in the trust account. The table
above reflects redemptions of 689,670 shares of Class A common
stock that occurred.
|
|
|
|
|
|
|
(3) |
Excludes
862,500 shares of Class A common associated with the dMY Sponsor
Earn-out Shares that are subject to vesting
requirements.
|
(4)Revenue
Deferred Revenue
During the six months ended July 31, 2022 and 2021, the
Company recognized revenue of $37.9 million and
$37.4 million, respectively, that had been included in
deferred revenue as of January 31, 2022 and 2021,
respectively.
Remaining Performance Obligations
The Company often enters into multi-year imagery licensing
arrangements with its customers, whereby the Company generally
invoices the amount for the first year of the contract at signing
followed by subsequent annual invoices at the anniversary of each
year. Remaining performance obligations represent the amount of
contracted future revenue that has not yet been recognized, which
includes both deferred revenue and non-cancelable contracted
revenue that will be invoiced and recognized in revenue in future
periods. The Company’s remaining performance obligations were
$130.5 million as of July 31, 2022, which consists of
both deferred revenue of $52.1 million and non-cancelable
contracted revenue that will be invoiced in future periods of
$78.4 million. The Company expects to recognize approximately
72% of the remaining performance obligation over the next 12
months, approximately 94% of the remaining obligation over the next
24 months, and the remainder thereafter.
Remaining performance obligations do not include unexercised
contract options, firm orders where funding has not been
appropriated and contracts which provide the customer with a right
to terminate for convenience without incurring a substantive
termination penalty.
Disaggregation of Revenue
The following table disaggregates revenue by major geographic
region:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
(in thousands) |
2022 |
|
2021 |
|
2022 |
|
2021 |
United States |
$ |
25,729 |
|
|
$ |
11,334 |
|
|
$ |
44,481 |
|
|
$ |
24,504 |
|
Norway |
1,769 |
|
2,078 |
|
3,554 |
|
8,814 |
Rest of World |
20,952 |
|
16,994 |
|
40,542 |
|
29,045 |
Total revenue |
$ |
48,450 |
|
|
$ |
30,406 |
|
|
$ |
88,577 |
|
|
$ |
62,363 |
|
No single country in the Rest of World accounted for more than 10%
of revenue for the three and six months ended July 31, 2022
and July 31, 2021.
Costs to Obtain and Fulfill a Contract
Commissions paid to the Company’s direct sales force are considered
incremental costs of obtaining a contract with a customer.
Accordingly, commissions are capitalized when incurred and
amortized to sales and marketing expense over the period of benefit
from the underlying contracts. The period of benefit from the
underlying contract is consistent with the timing of transfer to
the performance obligations to which the capitalized costs relate,
and is generally consistent with the contract term.
During the three and six months ended July 31, 2022, the
Company deferred $0.6 million and $1.1 million of
commission expenditures to be amortized in future periods,
respectively. Amortization of commission expenditures was
$1.5 million and $1.8 million for the three and six month
periods ended July 31, 2022, respectively.
During the three and six months ended July 31, 2021, the
Company deferred $0.8 million and $1.1 million of
commission expenditures to be amortized in future periods,
respectively. Amortization of commission expenditures was
$1.0 million and $1.3 million for the three and six month
periods ended July 31, 2021, respectively.
As of July 31, 2022 and January 31, 2022, deferred
commissions consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
July 31, 2022 |
|
January 31, 2022 |
Deferred commission, current |
$ |
1,752 |
|
|
$ |
1,375 |
|
Deferred commission, non-current |
2,336 |
|
1,083 |
Total deferred commission |
$ |
4,088 |
|
|
$ |
2,458 |
|
The current portion of deferred commissions are included in prepaid
expenses and other current assets on the condensed consolidated
balance sheets. The non-current portion of deferred commissions are
included in other non-current assets on the condensed consolidated
balance sheets.
(5)Fair
Value of Financial Assets and Liabilities
The following table sets forth the Company’s financial instruments
that were measured at fair value on a recurring basis for
recognition or disclosure purposes as of July 31, 2022 and
January 31, 2022 by level within the fair value hierarchy.
Assets and liabilities measured at fair value are classified in
their entirety based on the lowest level of input that is
significant to the fair value measurement. The Company’s assessment
of the significance of a particular input to the fair value
measurement in its entirety requires management to make judgments
and considers factors specific to the asset or
liability.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 31, 2022 |
(in thousands) |
Level 1 |
|
Level 2 |
|
Level 3 |
Assets |
|
|
|
|
|
Cash equivalents: |
|
|
|
|
|
Money market funds |
$ |
82,024 |
|
|
$ |
— |
|
|
$ |
— |
|
Commercial paper |
— |
|
|
10,974 |
|
|
— |
|
Corporate bonds |
— |
|
|
1,513 |
|
|
— |
|
Restricted cash: money market funds |
5,486 |
|
|
— |
|
|
— |
|
Short-term investments: |
|
|
|
|
|
U.S. Treasury securities |
50,202 |
|
|
— |
|
|
— |
|
Commercial paper |
— |
|
|
38,499 |
|
|
— |
|
Corporate bonds |
— |
|
|
105,429 |
|
|
— |
|
U.S. government agency securities |
— |
|
|
1,500 |
|
|
— |
|
Total assets |
$ |
137,712 |
|
|
$ |
157,914 |
|
|
$ |
— |
|
Liabilities |
|
|
|
|
|
Public Warrants |
$ |
7,245 |
|
|
$ |
— |
|
|
$ |
— |
|
Private Placement Warrants |
— |
|
|
— |
|
|
10,591 |
|
Total liabilities |
$ |
7,245 |
|
|
$ |
— |
|
|
$ |
10,591 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31, 2022 |
(in thousands) |
Level 1 |
|
Level 2 |
|
Level 3 |
Assets |
|
|
|
|
|
Cash equivalents: money market funds |
$ |
470,066 |
|
|
$ |
— |
|
|
$ |
— |
|
Restricted cash: money market funds |
5,875 |
|
|
— |
|
|
— |
|
Total assets |
$ |
475,941 |
|
|
$ |
— |
|
|
$ |
— |
|
Liabilities |
|
|
|
|
|
Public Warrants |
$ |
10,764 |
|
|
$ |
— |
|
|
$ |
— |
|
Private Placement Warrants |
— |
|
|
— |
|
|
12,460 |
|
Total liabilities |
$ |
10,764 |
|
|
$ |
— |
|
|
$ |
12,460 |
|
The fair value of cash held in banks and accrued liabilities
approximate the stated carrying value due to the short time to
maturity and are excluded from the table above.
The fair value of the Company’s money market funds is based on
quoted active market prices for the funds and is determined using
the market approach. There were no realized or unrealized gains or
losses on money market funds for the three and six months ended
July 31, 2022 and 2021.
The Public Warrants are classified within Level 1 as they are
publicly traded and have an observable market price in an active
market.
The fair value of the Company’s short-term investments classified
within Level 2 are valued using third-party pricing services. The
pricing services utilize industry standard valuation models. Inputs
utilized include market pricing based on real-time trade data for
the same or similar securities and other significant inputs derived
from or corroborated by observable market data.
Level 3 Disclosures
The following is a rollforward of Level 3 liabilities measured at
fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
Private Placement Warrants |
|
Convertible
Notes
|
|
Preferred Stock
Warrant Liability
|
Fair value at end of year, January 31, 2021 |
$ |
— |
|
|
$ |
101,212 |
|
|
$ |
11,359 |
|
Change in fair value |
— |
|
4,691 |
|
3,335 |
Fair value at April 30, 2021 |
$ |
— |
|
|
$ |
105,903 |
|
|
$ |
14,694 |
|
Change in fair value |
— |
|
(1,439) |
|
(5,330) |
Fair value at July 31, 2021 |
$ |
— |
|
|
$ |
104,464 |
|
|
$ |
9,364 |
|
|
|
|
|
|
|
Fair value at end of year, January 31, 2022 |
$ |
12,460 |
|
|
$ |
— |
|
|
$ |
— |
|
Change in fair value |
(1,068) |
|
— |
|
— |
Fair value at April 30, 2022 |
$ |
11,392 |
|
|
$ |
— |
|
|
$ |
— |
|
Change in fair value |
(801) |
|
|
— |
|
|
— |
|
Fair value at July 31, 2022 |
$ |
10,591 |
|
|
$ |
— |
|
|
$ |
— |
|
Private Placement Warrants
The Private Placement Warrants (excluding the Private Placement
Vesting Warrants) were valued based on a Black-Scholes option
pricing model. Due to the market condition vesting requirements,
the fair value of the Private Placement Vesting Warrants were
valued using a model based on multiple stock price paths developed
through the use of a Monte Carlo simulation that incorporates into
the valuation the possibility that the market condition targets may
not be satisfied. The Private Placement Warrants were collectively
classified as a Level 3 measurement within the fair value hierarchy
because these valuation models involve the use of unobservable
inputs relating to the Company’s estimate of its expected stock
volatility which was developed based on the historical volatility
of a publicly traded set of peer companies. The expected volatility
inputs utilized for the fair value measurements of the Private
Placement Warrants as of July 31, 2022 and January 31,
2022 were 65.0% and 60.0%, respectively.
Convertible Notes
In connection with the Business Combination, the convertible notes
converted into shares of Class A common stock. The Company measured
the fair value of the convertible notes upon conversion based on
the closing price of the Company’s Class A common stock on the date
of the Business Combination and the number of Class A common stock
shares into which the notes converted.
As of July 31, 2021, the Company measured its convertible
notes at fair value based on significant inputs not observable in
the market, which caused them to be classified as a Level 3
measurement within the fair value hierarchy. The fair value of the
convertible notes as of July 31, 2021 was estimated using a
probability- weighted hybrid method combining (i) an option pricing
model, and (ii) a discounted cash flow analysis. The significant
unobservable inputs used in the fair value measurement of the
Company’s convertible notes are the estimated time to liquidation,
volatility, discount yield and risk-free interest
rates.
The following table provides quantitative information associated
with the fair value measurement of the convertible notes as of
July 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value as of
July 31, 2021
|
|
Valuation Technique |
|
Unobservable Input
Description |
|
Input |
|
(in thousands) |
Convertible Notes |
$104,464 |
|
Probability-weighted |
|
Estimated time to
liquidation |
|
0.29 to 0.55 years
|
|
|
|
|
|
Volatility |
|
35.0% |
|
|
|
|
|
Discount Yield |
|
14.0% |
|
|
|
|
|
Risk-free interest rate |
|
0.1% to 0.14%
|
Preferred stock warrant liability
In connection with the Business Combination, all preferred stock
warrants converted into warrants for Class A common stock. A
portion of such Class A common stock warrants were exercised upon
the closing of the Business Combination. The Class A common stock
warrants that remained outstanding were measured at fair value and
classified within stockholders’ equity on the date of the Business
Combination.
As of July 31, 2021, the Company measured its liabilities for
the preferred stock warrants at fair value based on significant
inputs not observable in the market, which caused them to be
classified as a Level 3 measurement within the fair value
hierarchy. The fair value of the preferred stock warrant
liabilities as of July 31, 2021 was estimated using an option
pricing model. The significant unobservable inputs used in the fair
value measurement of the Company’s preferred stock warrant
liabilities are volatility, term and discount for lack of
marketability.
The following table provides quantitative information associated
with the fair value measurement of the preferred stock warrant
liability as of July 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value as of
July 31, 2021
|
|
Valuation Technique |
|
Unobservable Input
Description |
|
Input |
|
(in thousands) |
Preferred Stock Warrant Liability |
$9,364 |
|
Option Pricing Method |
|
Term |
|
0.29 - 1.5 years
|
|
|
|
|
|
Volatility |
|
60% |
|
|
|
|
|
Discount for lack of
marketability |
|
7% - 16%
|
Other
The Company measures certain non-financial assets including
property and equipment, and other intangible assets at fair value
on a non-recurring basis in periods after initial measurement in
circumstances when the fair value of such assets are impaired below
their recorded cost. As of July 31, 2022 and January 31,
2022, there were no material non-financial assets recorded at fair
value.
(6)Leases
The Company’s leasing activities primarily consist of real estate
leases for its operations, including office space, and certain
ground station service agreements that convey the right to control
the use of specified equipment and facilities. The Company assesses
whether each lease is an operating or finance lease at the lease
commencement date. As of July 31, 2022, the Company has no
finance leases.
The Company’s lease agreements do not contain residual value
guarantees or material restrictive covenants.
Certain of the Company’s leases include escalation clauses, options
to renew and options for early termination. The Company utilizes
the base, non-cancelable period as the lease term when initially
recognizing right-of-use assets and lease liabilities, unless it is
reasonably certain that a renewal or termination option will be
exercised.
Leases with an initial term of 12 months or less are not recorded
on the Company’s condensed consolidated balance sheet and expense
for these leases are recognized on a straight-line basis over the
lease term.
The Company does not separate lease and non-lease components for
its operating leases.
Operating lease costs were $1.4 million and $2.9 million for the
three and six months ended July 31, 2022, respectively.
Variable lease expenses, short-term lease expenses and sublease
income were immaterial for the three and six months ended
July 31, 2022.
Operating cash flows from operating leases were $2.0 million and
$4.0 million for the three and six months ended July 31, 2022,
respectively.
Maturities of operating lease liabilities as of July 31, 2022
were as follows:
|
|
|
|
|
|
(in thousands) |
|
Remainder of Fiscal Year 2023 |
$ |
3,888 |
2024 |
2,549 |
2025 |
733 |
2026 |
513 |
2027 |
12 |
Thereafter |
30 |
Total lease payments |
$ |
7,725 |
Less: Imputed interest |
(210) |
Total lease liabilities |
$ |
7,515 |
Weighted average remaining lease term (years) |
1.58 |
Weighted average discount rate |
3.7 |
% |
As the rate implicit in the lease is generally not readily
determinable for the Company’s operating leases, the discount rates
used to determine the present value of the Company’s lease
liabilities are based on the Company’s incremental borrowing rate
at the lease commencement date and commensurate with the remaining
lease term. The incremental borrowing rate for a lease is the rate
of interest the Company would have to pay to borrow on a
collateralized basis over a similar term for an amount equal to the
lease payments in a similar economic environment. To determine the
incremental borrowing rate, the Company references market yield
curves which are risk-adjusted to approximate a collateralized
rate.
In August 2022, the Company entered into an agreement to extend the
term of an operating lease for certain office space and facilities
in the United States. The agreement requires lease payments
totaling $18.0 million during the extended term which will be
reflected in the Company’s lease liabilities for the third quarter
of fiscal year ending January 31, 2023.
In accordance with ASC Topic 840, rent expense for the three and
six months ended July 31, 2021 was $0.7 million and
$1.5 million, respectively. Sublease income was immaterial for
the three and six months ended July 31, 2021.
(7)Balance
Sheet Components
Cash and Cash Equivalents and Restricted cash
Cash and cash equivalents include interest-bearing bank deposits,
money market funds and other highly liquid investments with
maturities of 90 days or less at the date of purchase.
The Company had restricted cash balances of $5.7 million and
$6.1 million as of July 31, 2022 and January 31,
2022, respectively. The restricted cash balances as of
July 31, 2022 primarily consisted of $4.0 million of
collateral money market accounts for the Company’s headquarters and
other domestic office operating leases and $1.3 million of
performance guarantees required for the Company’s foreign sales
activities. The restricted cash balances as January 31, 2022
primarily consisted of $4.2 million of collateral money market
accounts for the Company’s
headquarters and other domestic office operating leases and
$1.6 million of performance guarantees required for the
Company’s foreign sales activities.
A reconciliation of the Company’s cash and cash equivalents in the
condensed consolidated balance sheets to total cash, cash
equivalents and restricted cash in the condensed consolidated
statements of cash flows as of July 31, 2022 and
January 31, 2022 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
July 31, 2022 |
|
January 31, 2022 |
Cash and cash equivalents |
$ |
262,061 |
|
|
$ |
490,762 |
|
Restricted cash, current |
47 |
|
|
309 |
Restricted cash, non-current |
5,648 |
|
|
5,743 |
Total cash, cash equivalents and restricted cash |
$ |
267,756 |
|
|
$ |
496,814 |
|
The current restricted cash balances as of July 31, 2022 and
January 31, 2022 are included in prepaid expenses and other
current assets.
Short-term Investments
Short-term investments consisted of the following as of
July 31, 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Unrealized |
|
|
(in thousands) |
Cost or Amortized Cost |
|
Gains |
|
Losses |
|
Fair Value |
U.S Treasury securities |
$ |
50,037 |
|
|
$ |
165 |
|
|
$ |
— |
|
|
$ |
50,202 |
|
Commercial paper |
38,482 |
|
|
16 |
|
|
— |
|
|
38,499 |
|
Corporate bonds |
105,309 |
|
|
127 |
|
|
(8) |
|
|
105,429 |
|
U.S. government agency securities |
1,500 |
|
|
— |
|
|
— |
|
|
1,500 |
|
Total short-term investments |
$ |
195,328 |
|
|
$ |
308 |
|
|
$ |
(8) |
|
|
$ |
195,630 |
|
The following table summarizes the contracted maturities of the
Company’s short-term investments as of July 31,
2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
July 31, 2022 |
(in thousands) |
Amortized Cost |
|
Fair Value |
Due in 1 year or less |
$ |
111,905 |
|
|
$ |
111,971 |
|
Due in 1-2 years |
83,423 |
|
|
83,659 |
|
|
$ |
195,328 |
|
|
$ |
195,630 |
|
There were no short-term investments as of January 31,
2022.
Property and Equipment, Net
Property and equipment, net consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
July 31, 2022 |
|
January 31, 2022 |
Satellites* |
$ |
312,842 |
|
|
$ |
310,861 |
|
Leasehold improvements |
15,448 |
|
|
15,448 |
|
Ground stations and ground station equipment |
13,952 |
|
|
12,685 |
|
Office furniture, equipment and fixtures |
5,421 |
|
|
5,335 |
|
Computer equipment and purchased software |
8,341 |
|
|
8,197 |
|
Total property and equipment, gross |
356,004 |
|
|
352,526 |
|
Less: Accumulated depreciation |
(235,083) |
|
|
(219,246) |
|
Total property and equipment, net |
$ |
120,921 |
|
|
$ |
133,280 |
|
|
|
|
|
|
|
* |
Satellites include $11.0 million and $13.7 million of
satellites in process and not placed into service as of
July 31, 2022 and January 31, 2022,
respectively.
|
There was no interest expense associated with manufactured
satellites for the three and six months ended July 31, 2022.
Interest expense associated with manufactured satellites was not
material for the three and six months ended July 31,
2021.
The Company’s long-lived assets by geographic region are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
July 31, 2022 |
|
January 31, 2022 |
United States |
$ |
117,002 |
|
|
$ |
130,230 |
|
Rest of World |
3,919 |
|
3,050 |
Total property and equipment, net |
$ |
120,921 |
|
|
$ |
133,280 |
|
The Company concluded that satellites in service continue to be
owned by the U.S. entity and accordingly are classified as U.S.
assets in the table above. No single country other than the U.S.
accounted for more than 10% of total property and equipment, net,
as of July 31, 2022 and January 31, 2022.
Total depreciation expense for the three and six months ended
July 31, 2022 was $10.2 million and $20.5 million,
respectively, of which $9.1 million and $18.2 million,
respectively, was depreciation expense specific to satellites.
Total depreciation expense for the three and six months ended
July 31, 2021 was $9.0 million and $18.5 million,
respectively, of which $7.9 million and $16.1 million,
respectively, was depreciation expense specific to
satellites.
Capitalized Internal-Use Software Development Costs
Capitalized internal-use software costs, net of accumulated
amortization consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
July 31, 2022 |
|
January 31, 2022 |
Capitalized internal-use software |
$ |
38,178 |
|
|
$ |
36,453 |
|
Less: Accumulated amortization |
(26,960) |
|
|
(25,685) |
|
Capitalized internal-use software, net |
$ |
11,218 |
|
|
$ |
10,768 |
|
There was no interest expense associated with capitalized
internal-use software costs for the three and six months ended
July 31, 2022. Interest expense associated with capitalized
internal-use software costs was not material for the three and six
months ended July 31, 2021.
Amortization expense for capitalized internal-use software for the
three and six months ended July 31, 2022 was $0.7 million and
$1.3 million, respectively. Amortization expense for capitalized
internal-use software for the three and six months ended
July 31, 2021 was $1.6 million and $3.2 million,
respectively.
Goodwill and Intangible Assets
Goodwill and Intangible assets consist of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 31, 2022 |
|
January 31, 2022
|
(in thousands) |
Gross
Carrying
Amount |
|
Accumulated
Amortization |
|
Foreign
Currency
Translation |
|
Net
Carrying
Amount |
|
Gross
Carrying
Amount |
|
Accumulated
Amortization |
|
Foreign
Currency
Translation |
|
Net
Carrying
Amount |
Developed technology |
$ |
16,557 |
|
|
$ |
(8,248) |
|
|
$ |
(9) |
|
|
$ |
8,300 |
|
|
$ |
16,557 |
|
|
$ |
(7,583) |
|
|
$ |
(9) |
|
|
$ |
8,965 |
|
Image library |
12,301 |
|
(10,753) |
|
119 |
|
1,667 |
|
12,028 |
|
(10,610) |
|
104 |
|
1,522 |
Customer relationships |
3,951 |
|
(2,466) |
|
7 |
|
1,492 |
|
3,951 |
|
(2,161) |
|
8 |
|
1,798 |
Trade names and other |
4,551 |
|
(2,972) |
|
39 |
|
1,618 |
|
4,551 |
|
(2,678) |
|
39 |
|
1,912 |
Total intangible assets |
$ |
37,360 |
|
|
$ |
(24,439) |
|
|
$ |
156 |
|
|
$ |
13,077 |
|
|
$ |
37,087 |
|
|
$ |
(23,032) |
|
|
$ |
142 |
|
|
$ |
14,197 |
|
Goodwill |
$ |
101,413 |
|
|
$ |
— |
|
|
$ |
1,806 |
|
|
$ |
103,219 |
|
|
$ |
101,413 |
|
|
$ |
— |
|
|
$ |
1,806 |
|
|
$ |
103,219 |
|
Amortization expense for the three and six months ended
July 31, 2022 was $0.7 million and $1.4 million, respectively.
Amortization expense for the three and six months ended
July 31, 2021 was $0.4 million and $0.8 million,
respectively.
Estimated future amortization expense of intangible assets at
July 31, 2022, is as follows:
|
|
|
|
|
|
(in thousands) |
|
Remainder
of Fiscal Year 2023 |
$ |
1,461 |
|
2024 |
2,921 |
|
2025 |
2,009 |
|
2026 |
1,448 |
|
2027 |
1,108 |
|
Thereafter |
4,130 |
|
|
$ |
13,077 |
|
Accrued and Other Current Liabilities
Accrued liabilities and other current liabilities consist of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
July 31, 2022 |
|
January 31, 2022 |
Deferred R&D service liability (see Note 8) |
$ |
24,921 |
|
|
$ |
21,878 |
|
Payroll and related expenses |
5,926 |
|
|
6,007 |
|
Deferred hosting costs |
4,330 |
|
|
3,967 |
|
Deferred rent |
— |
|
|
2,193 |
|
Withholding taxes and other taxes payable |
4,026 |
|
|
3,731 |
|
Other accruals |
8,618 |
|
|
11,047 |
|
Total accrued and other current liabilities |
$ |
47,821 |
|
|
$ |
48,823 |
|
(8)Research
and Development Arrangements
Research and Development Services Agreement
In December 2020, the Company entered into a development services
agreement, whereby the Company agreed to provide the technical
knowledge and services to design and develop certain prototype
satellites and deliver and test early data collected (the
“R&D
Services Agreement”).
The R&D Services Agreement is unrelated to the Company’s
ordinary business activities and originally provided for a fee of
$40.2 million, to be paid to the Company as specified milestones
are achieved over a three year period. In November 2021, the
R&D Services Agreement was amended to increase the fee to $45.2
million. The Company has discretion in managing the activities
under the R&D Services Agreement and retains all developed
intellectual property. The Company has no obligation to repay any
of the funds received regardless of the outcome of the development
work; therefore, the arrangement is accounted for as funded
research and development pursuant to ASC 730-20,
Research and Development.
As ASC 730-20 does not indicate the accounting model for research
and development services, the Company determined the total
transaction price is recognized over the agreement term as a
reduction of research and development expenses based on a cost
incurred method.
During the three and six months ended July 31, 2022, the
Company recognized $3.9 million and $6.6 million of fees and
incurred $3.9 million and $6.6 million of research and development
expenses, respectively, in connection with the R&D Services
Agreement. During the three and six months ended July 31,
2021, the Company recognized $1.1 million and $1.3 million of fees
and incurred $1.1 million and $1.4 million of research and
development expenses, respectively. As of July 31, 2022 and
January 31, 2022 , the Company had received a total of $36.3
million and $26.7 million, respectively, under the R&D Services
Agreement.
NASA Communication Services Project
In connection with its Communication Services Project (“CSP”), the
National Aeronautics and Space Administration (“NASA”) selected
certain satellite communications providers that NASA will fund to
develop and demonstrate near-Earth space communication services
that may support future NASA missions using commercial technology.
In June 2022 and August 2022, the Company entered into separate
agreements with two of the satellite communications providers
selected by NASA whereby the Company agreed to participate in the
NASA CSP as a subcontractor. The agreements provide for the Company
to receive aggregate funding of $40.5 million to be paid as
milestones are completed. The Company determined that the
agreements are in the scope of ASC 912-730,
Contractors –Federal Government – Research and Development
(“ASC 912-730”). In accordance with ASC 912-730, funding is
recognized over the term of each agreement as a reduction of
research and development
expenses based on a cost incurred method. The funding recognized
and research and development expenses incurred were immaterial for
the three and six months ended July 31, 2022.
(9)Commitments
and Contingencies
Launch Services
The Company has purchase commitments for future satellite launch
services to be performed by third- parties subsequent to
July 31, 2022. Future purchase commitments under noncancelable
launch service contracts as of July 31, 2022 are as
follows:
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
Remainder of Fiscal Year 2023 |
$ |
94 |
|
|
|
2024 |
1,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thereafter |
— |
|
|
Total purchase commitments |
$ |
1,119 |
|
|
|
Other
The Company has minimum purchase commitments for hosting services
from Google through January 31, 2028 (see Note 12). Future minimum
purchase commitments under the noncancelable hosting service
agreement with Google as of July 31, 2022 is as
follows:
|
|
|
|
|
|
(in thousands) |
|
Remainder of Fiscal Year 2023 |
$ |
11,470 |
|
2024 |
28,050 |
|
2025 |
30,120 |
|
2026 |
31,190 |
|
2027 |
32,725 |
|
Thereafter |
33,427 |
|
Total purchase commitments |
$ |
166,982 |
|
Contingencies
The Company is not a party to any material legal proceedings and is
not aware of any pending or threatened claims, individually or in
the aggregate, that are expected to have a material adverse impact
on its condensed consolidated financial statements as of each
reporting period. From time to time however, the Company may have
certain contingent liabilities that arise in the ordinary course of
business activities including those arising from disputes and
claims and events arising from revenue contracts entered into by
the Company. The Company accrues a liability for such matters when
it is probable that future expenditures will be made and such
expenditures can be reasonably estimated.
Indemnification
The Company enters into standard indemnification arrangements in
the ordinary course of business. Pursuant to these arrangements,
the Company indemnifies, holds harmless, and agrees to reimburse
the indemnified parties for losses suffered or incurred by the
indemnified party, in connection with any trade secret, copyright,
patent, or other intellectual property infringement claim by any
third-party with respect to its technology. The term of these
indemnification agreements is generally perpetual after the
execution of the agreement. The Company has not incurred costs to
defend lawsuits or settle claims related to these indemnification
agreements. In the event that one or more of these matters were to
result in a claim against the Company, an adverse outcome,
including a judgment or settlement, may cause a material adverse
effect on the Company’s future business, operating results or
financial condition. It is not possible to determine the maximum
potential amount under these contracts due to the limited history
of prior indemnification claims and the unique facts and
circumstances involved in each particular agreement.
The Company has entered into indemnification agreements with its
directors and officers that may require the Company to indemnify
them against liabilities that may arise by reason of their status
or service as directors or officers, other than liabilities arising
from willful misconduct of the individual.
To date, we have not incurred any material costs, and have not
accrued any liabilities in the consolidated financial statements as
a result of these provisions.
(10)Debt,
Convertible Notes, and Warrants
The terms of the Company's debt, convertible notes and warrants are
described in Note 9,
Debt, Convertible Notes, and Warrants,
in the Notes to the Consolidated Financial Statements in the 2022
Form 10-K.
Venture Loan Amendment
On June 21, 2019, the Company amended the 2017 loan agreements with
Venture Lending & Leasing, Inc. (“Venture”),
an affiliate of Western Technology Investment (the
“Amendment”).
Following the Amendment, Tranche B, consisting of two separate
subordinated contract liability instruments of $4.3 million
each, remained outstanding for which the Company elected to apply
the fair value option. The Tranche B loans were classified as a
current liability and were measured at a fair value of
$10.9 million at issuance. Changes in fair value were
subsequently recognized in the condensed consolidated statements of
operations and comprehensive loss.
In July 2021, the Company amended certain terms of its Venture
Tranche B loans and certain terms of the warrants issued to
Venture.
In connection with the Business Combination (see Note 3), the
Venture Tranche B loans converted into 754,378 shares of the
Company’s Class A common stock, and there were no loan amounts
outstanding as of July 31, 2022 or January 31,
2022.
SVB & Hercules Loan
On June 21, 2019, the Company entered into a Credit Agreement with
Silicon Valley Bank (“SVB”) and Hercules Capital, Inc. (“Hercules”)
for a $50 million secured loan with an interest rate of 11.0%
per annum (the prime rate plus 5.5%, minimum of 11%). The loan was
scheduled to mature in June 2022. On June 5, 2020, the Company
obtained an additional $15 million secured loan from SVB and
Hercules. The loan bore an interest rate of 11.0% per annum and was
scheduled to mature on June 21, 2022, or 91 days prior to the
maturity date of the 2020 Convertible Notes, described below, if
the outstanding 2020 Convertible Notes had not been converted into
equity securities.
In connection with the loans, the Company issued warrants to the
lenders and their affiliates for the purchase of 1,433,956 shares
of the Company’s Class A common stock, consisting of 1,049,801 with
an exercise price of $0.00001 per share which expire in June 2029,
and 384,155 which expire in June 2030.
The Company incurred total loan fees of $0.9 million
associated with its entry into the agreements and accrued
$1.5 million of final loan fees payable upon maturity of the
2019 Credit Agreement. The proceeds of debt issuances were
allocated between debt and the warrants based on their relative
fair values. The difference between debt proceeds and the amount of
those proceeds allocated to debt gave rise to total debt discounts
of $5.8 million. The discount amount due to the warrant of
$5.8 million along with the total loan fees of
$2.4 million was being amortized as interest expense through
maturity using the effective interest method.
In connection with the Business Combination (see Note 3), the
outstanding principal, accrued interest and repayment fees of
$67.1 million relating to the Credit Agreement with SVB and
Hercules was repaid. Therefore, there were no loan amounts
outstanding as of July 31, 2022 or January 31,
2022.
2020 Convertible Notes
During the fiscal year ended January 31, 2021, the Company
entered into a Convertible Note and Warrant Purchase Agreement with
certain investors, pursuant to which it issued convertible
promissory notes (the “2020
Convertible Notes”).
The 2020 Convertible Notes bore interest at a rate of 6.0% per
annum, which compounded quarterly and were scheduled to mature on
June 22, 2022. The principal amount of 2020 Convertible Notes
issued was $71.1 million in aggregate. The Company issued
warrants for the purchase of Series D convertible preferred stock,
equal to 20% of the original principal amount of the notes, with an
exercise price of $9.3844. The warrants expire on the tenth
anniversary of the date of issuance. The number of shares of Series
D convertible preferred stock issuable under the warrants is
1,515,799 in aggregate. The Company elected to apply the fair value
option to the outstanding 2020 Convertible Notes. As such, the 2020
Convertible Notes were recognized at fair value with changes in
fair value recognized in the condensed consolidated statements of
operations and comprehensive loss.
In July 2021, the Company amended certain terms of its 2020
Convertible Notes to provide for, among other things, the automatic
conversion of the outstanding principal and accrued interest under
the notes into shares of common stock immediately prior to the
Business Combination. The amended terms of the 2020 Convertible
Notes were not considered substantially different than the original
terms of such notes. As such, the 2020 Convertible Notes continued
to be recognized at fair value pursuant to the fair value
option.
In connection with the Business Combination (see Note 3), the 2020
Convertible Notes converted into 9,824,143 shares of the Company’s
Class A Common Stock, therefore there were no 2020 Convertible
Notes outstanding as of July 31, 2022 or January 31,
2022.
In connection with the Business Combination (see Note 3), 450,205
of the Series D convertible preferred stock warrants discussed
above converted into warrants for Class A common stock and were
exercised on a cashless basis, resulting in the issuance of 27,713
shares of Class A common stock. The remaining 1,065,594 Series D
convertible preferred stock warrants that were not exercised
converted into warrants for Class A common stock shares and
remained outstanding and exercisable as of July 31, 2022 and
January 31, 2022. As of July 31, 2022, the outstanding
warrants have a weighted average remaining term of 7.7
years.
The following table presents the interest expense related to the
contractual interest coupon, the amortization of debt issuance
costs, the amortization of debt discounts and loss (gain) on
extinguishment of debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
(in thousands) |
2022 |
|
2021 |
|
2022 |
|
2021 |
Contractual interest coupon |
$ |
— |
|
|
$ |
1,826 |
|
|
$ |
— |
|
|
$ |
3,594 |
|
Amortization of debt issuance costs |
— |
|
229 |
|
— |
|
450 |
Amortization of debt discounts |
— |
|
556 |
|
— |
|
1,094 |
Debt extinguishment (gain) loss |
— |
|
— |
|
— |
|
— |
Total interest expense and extinguishment (gain) loss |
$ |
— |
|
|
$ |
2,611 |
|
|
$ |
— |
|
|
$ |
5,138 |
|
(11)Public
and Private Placement Warrants
In connection with dMY IV’s initial public offering, which occurred
on March 9, 2021, dMY IV issued 34,500,000 units, each unit
consisting of one share of Class A common stock of dMY IV and
one-fifth of one redeemable warrant, at a price of $10.00 per unit.
Each whole warrant entitles the holder to purchase one share of
Class A common stock at an exercise price of $11.50 per share,
subject to adjustment (the “Public Warrants”). Simultaneously with
the closing of its initial public offering, dMY IV completed the
private sale of 5,933,333 warrants to dMY Sponsor IV, LLC (the “dMY
Sponsor”) at a purchase price of $1.50 per warrant (the “Private
Placement Warrants”). Each Private Placement Warrant is exercisable
for one share of Class A common stock at $11.50 per
share.
Additionally, pursuant to a lock-up agreement entered into with the
dMY Sponsor in connection with the Business Combination, 2,966,667
of the Private Placement Warrants are subject to vesting conditions
(the “Private Placement Vesting Warrants”). The Private Placement
Vesting Warrants vest in four equal tranches (i) when the closing
price of Class A common stock equals or exceeds $15.00, $17.00,
$19.00 and $21.00, over any 20 trading days within any 30 day
trading period prior to December 7, 2026 or (ii) when the Company
consummates a change of control transaction prior to December 7,
2026 that entitles its stockholders to receive a per share
consideration of at least $15.00, $17.00, $19.00 and $21.00. Any
right to Private Placement Vesting Warrants that remains unvested
on the first business day after five years from the closing of the
Business Combination will be forfeited without any further
consideration.
As of July 31, 2022 and January 31, 2022, there were
6,899,982 Public Warrants and 5,933,333 Private Placement Warrants,
including 2,966,667 Private Placement Vesting Warrants,
outstanding.
(12)Related
Party Transactions
As of July 31, 2022 and January 31, 2022, Google owned
greater than 10% of the Company’s common shares through its total
investment of 31,942,641 shares of Class A common
stock.
In March 2020, Google purchased $10.0 million of 2020
Convertible Notes (Note 10). Upon issuance of such 2020 Convertible
Notes to Google, the Company also issued warrants to Google for the
purchase of 213,119 shares of Series D preferred stock. In
connection with the Business Combination, such 2020 Convertible
Notes converted to
shares of Class A common stock and such Series D preferred stock
warrants converted to and were exercised for shares of Class A
common stock.
In April 2017, the Company and Google entered into a five year
content license agreement pursuant to which the Company licenses
imagery content to Google. In April 2022, the agreement
automatically renewed for a period of one-year. The agreement will
terminate in April 2023, unless it is extended for up to one year
if the delivery obligations are not met by the company, or it is
otherwise renewed at Google’s discretion for an additional year, in
each case in accordance with its terms. Additionally, Google may
terminate the agreement prior to April 2023 once the Company’s
outstanding delivery obligations are completed. As of July 31,
2022 and January 31, 2022, the deferred revenue balance
associated with the content license agreement was $5.8 million
and $12.2 million, respectively. For the three and six months
ended July 31, 2022, the Company recognized revenue of
$3.4 million and $6.4 million, respectively, related to
the content license agreement. For the three and six months ended
July 31, 2021, the Company recognized revenue of
$1.0 million and $4.1 million, respectively, related to
the content license agreement.
In addition, the Company purchases hosting and other services from
Google, of which $15.4 million and $16.1 million is
deferred as of July 31, 2022 and January 31, 2022,
respectively. For the three and six months ended July 31,
2022, the Company recorded hosting expense of $6.2 million and
$11.6 million, respectively. For the three and six months
ended July 31, 2021, the Company recorded hosting expense of
$5.5 million and $8.7 million, respectively. As of
July 31, 2022 and January 31, 2022, the Company’s
accounts payable and accrued liabilities balance included
$2.5 million and $2.0 million related to hosting and
other services provided by Google, respectively.
On June 28, 2021,
the Company amended the terms of its hosting agreement with Google.
The amendment, among other things, increases the aggregate purchase
commitments to $193.0 million. The amended agreement commenced
on August 1, 2021 and extends through January 31, 2028. See Note 9
for future Google hosting purchase commitments, including the
amended commitments, as of July 31, 2022.
(13)Stock-based
Compensation
Prior to the Business Combination, the Company issued equity awards
under the Planet Labs Inc. Amended and Restated 2011 Stock
Incentive Plan (previously named the Cosmogia Inc. 2011 Stock
Incentive Plan) (the “Legacy
Incentive Plans”).
In connection with the Business Combination, the Company adopted
the Planet Labs PBC 2021 Incentive Award Plan (the
“Incentive
Plan”).
No further awards will be granted under the Legacy Incentive Plans.
Directors, employees and consultants are eligible to receive awards
under the Incentive Plan; however, ISOs may only be granted to
employees. The Company's plans are described in Note 13,
Stock-based Compensation,
in the Notes to the Consolidated Financial Statements in the 2022
Form 10-K.
Stock-Based Compensation
The following table summarizes stock-based compensation expense
recognized related to awards granted to employees and nonemployees,
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
(in thousands) |
2022 |
|
2021 |
|
2022 |
|
2021 |
Cost of revenue |
$ |
1,357 |
|
|
$ |
228 |
|
|
$ |
2,676 |
|
|
$ |
462 |
|
Research and development |
8,955 |
|
|
1,484 |
|
|
17,621 |
|
|
2,681 |
|
Sales and marketing |
3,757 |
|
|
646 |
|
|
7,394 |
|
|
1,282 |
|
General and administrative |
6,964 |
|
|
2,708 |
|
|
13,601 |
|
|
3,884 |
|
Total expense |
21,033 |
|
|
5,066 |
|
|
41,292 |
|
|
8,309 |
|
Capitalized to internal-use software development costs and property
and equipment |
(452) |
|
|
(192) |
|
|
(889) |
|
|
(333) |
|
Total stock-based compensation expense |
$ |
20,581 |
|
|
$ |
4,874 |
|
|
$ |
40,403 |
|
|
$ |
7,976 |
|
Stock Options
A summary of stock option activity is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
Number of
Options
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Term (Years)
|
|
Aggregate
Intrinsic
Value
(in thousands)
|
Balances at January 31, 2022
|
41,907,551 |
|
$ |
4.63 |
|
|
6.71 |
|
|
Exercised |
(3,440,343) |
|
$ |
1.87 |
|
|
|
|
|
Forfeited |
(332,732) |
|
$ |
4.80 |
|
|
|
|
|
Balances at July 31, 2022
|
38,134,476 |
|
$ |
4.88 |
|
|
6.60 |
|
$ |
54,329 |
|
Vested and exercisable at July 31, 2022
|
25,840,701 |
|
$ |
3.77 |
|
|
5.73 |
|
$ |
48,074 |
|
As of July 31, 2022, total unrecognized compensation cost
related to stock options was
$41.2 million
which is expected to be recognized over a period of
2.5 years.
Restricted Stock Units
A summary of Restricted Stock Unit (“RSU”) activity is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
RSUs
|
|
Weighted
Average
Grant Date
Fair Value
|
Balances at January 31, 2022
|
5,439,736 |
|
$ |
9.42 |
|
Vested |
(1,277,093) |
|
$ |
7.34 |
|
Granted |
12,059,664 |
|
$ |
4.84 |
|
Forfeited |
(571,632) |
|
$ |
6.02 |
|
Balances at July 31, 2022
|
15,650,675 |
|
$ |
6.18 |
|
During the six months ended July 31, 2022, the Company granted
12,059,664 RSUs, which generally vest over four years, subject to
the recipient’s continued service through each applicable vesting
date.
Stock-based compensation expense recognized for RSUs during the
three and six months ended July 31, 2022 was $9.2 million
and $17.7 million, respectively. As of July 31, 2022,
total unrecognized compensation cost related to RSUs was
$74.7 million
which are expected to be recognized over a period of approximately
3.1 years.
RSUs granted in periods prior to the Business Combination were
subject to both time-based service and liquidity event vesting
requirements. The liquidity event requirement was met upon the
closing of the Business Combination on December 7, 2021. As such,
on December 7, 2021, the Company commenced recognition of
stock-based compensation expense for RSUs granted in periods prior
to the Business Combination and there was no expense recognized
during the three and six months ended July 31,
2021.
Early Exercises of Stock Options
The Legacy Incentive Plans provided for the early exercise of stock
options for certain individuals as determined by the Company’s
board of directors. Shares of common stock issued upon early
exercises of unvested options are not deemed, for accounting
purposes, to be issued until those shares vest according to their
respective vesting schedules and accordingly, the consideration
received for early exercises is initially recorded as a liability
and reclassified to common stock and additional paid-in capital as
the underlying awards vest. As of July 31, 2022, the Company
had a $14.3 million liability recorded for the early exercise
of unvested stock options, and the related number of unvested
shares subject to repurchase was 1,470,565.
Earn-out Shares
Pursuant to the Merger Agreement for the Business Combination,
Former Planet equity award holders have the right to receive
Earn-out Shares that are contingently issuable in shares of Class A
common stock. The Earn-out Shares may be earned in four equal
tranches (i) when the closing price of Class A common stock equals
or exceeds $15.00, $17.00, $19.00 and $21.00, over any 20 trading
days within any 30 day trading period prior to December 7, 2026 or
(ii) when the Company consummates a change of control transaction
prior to December 7, 2026 that entitles its stockholders to receive
a per share consideration of at least $15.00, $17.00, $19.00 and
$21.00.
No Earn-out Shares vested during the three and six months ended
July 31, 2022. As of July 31, 2022, there were 4,647,575
Earn-out Shares outstanding relating to Former Planet equity award
holders.
During the three and six months ended July 31, 2022, the
Company recognized $7.1 million and $14.3 million of
stock-based compensation expense related to the Earn-out Shares,
respectively. As of July 31, 2022, total unrecognized
compensation cost related to the Earn-out Shares was
$19.2 million.
These costs are expected to be recognized over a period of
approximately 1.3 years.
(14)
Income Taxes
The Company recorded income tax expense of $0.2 million and
$0.5 million for the three and six months ended July 31,
2022. The Company recorded income tax expense of $0.2 million
and $0.4 million for the three and six months ended
July 31, 2021. For the three and six months ended
July 31, 2022 and 2021, the income tax expense was primarily
driven by the current tax on foreign earnings. The effective tax
rates for the three and six months ended July 31, 2022 and
2021 differed from the federal statutory tax rate primarily due to
the valuation allowance on the majority of the Company’s U.S. and
foreign deferred tax assets and foreign rate
differences.
On August 16, 2022, President Biden signed the Inflation Reduction
Act of 2022 (“IRA”) into law. There are two major corporate tax
provisions included in the Act.
The IRA creates a 15% corporate alternative minimum tax (“CMAT”) on
any corporation that has average annual “adjusted financial
statement income” of a $1 billion or more for the three-year period
preceding the tax year that exceeds $1 billion. The CMAT is
effective for tax years beginning after December 31,
2022.
The IRA also imposes a 1% excise tax on the repurchase of stock by
publicly traded US corporations. The excise tax is effective for
stock repurchases after December 31, 2022.
The Company does not expect the aforementioned provisions in the
IRA to have any impact on the Company’s financial
statements.
Under the Tax Cuts and Jobs Act of 2017, qualified research
expenses incurred after 2021 are no longer immediately deductible
and must be amortized over 5 years for tax purposes. The Company
does not expect this provision to have a material impact on the
Company’s financial statements.
The Company evaluates its tax positions on a quarterly basis and
revises its estimates accordingly. Gross unrecognized tax benefits
were $6.3 million and $5.7 million as of July 31, 2022 and
January 31, 2022, respectively. The gross unrecognized tax
benefits, if recognized, would not affect the effective tax rate
due to the valuation allowance against the deferred tax assets. The
Company determined that no accrual for interest and penalties was
required as of July 31, 2022 and January 31, 2022 and no
such expenses were incurred in the periods presented.
The Company does not anticipate the total amounts of unrecognized
tax benefits to significantly increase or decrease in the next
twelve months.
The Company files U.S. federal, various state and foreign income
tax returns. The Company is not currently under audit by any taxing
authorities. All tax years remain open to examination by taxing
jurisdictions to which the Company is subject.
(15)Net
Loss Per Share Attributable to Common Stockholders
Net loss per share calculations for all periods prior to the
Business Combination have been retrospectively adjusted for the
equivalent number of shares outstanding immediately after the
Business Combination to effect the reverse
recapitalization.
The Company computes net loss per share of the Class A common stock
and Class B common stock using the two-class method required for
participating securities. Basic and diluted net loss per share are
the same for each class of common stock because they are entitled
to the same liquidation and dividend rights. The following table
sets forth the computation of basic and diluted loss per Class A
common stock and Class B common stock (amounts in thousands, except
share and per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Numerator: |
|
|
|
|
|
|
|
Net loss attributable to common stockholders-Basic |
$ |
(39,529) |
|
|
$ |
(20,363) |
|
|
$ |
(83,889) |
|
|
$ |
(49,618) |
|
Less: Change in fair value of dilutive warrant
liabilities |
— |
|
(1,242) |
|
— |
|
— |
Net loss attributable to common stockholders-Diluted |
$ |
(39,529) |
|
|
$ |
(21,605) |
|
|
$ |
(83,889) |
|
|
$ |
(49,618) |
|
Denominator: |
|
|
|
|
|
|
|
Weighted-average common shares outstanding used in computing net
loss per share attributable to common
stockholders-Basic |
266,212,489 |
|
46,200,078 |
|
265,168,341 |
|
45,965,201 |
Effect of dilutive securities |
— |
|
493,727 |
|
— |
|
— |
Weighted-average common shares outstanding used in computing net
loss per share attributable to common
stockholders-Diluted |
266,212,489 |
|
46,693,805 |
|
265,168,341 |
|
45,965,201 |
Basic net loss per share attributable to common
stockholders |
$ |
(0.15) |
|
|
$ |
(0.44) |
|
|
$ |
(0.32) |
|
|
$ |
(1.08) |
|
Diluted net loss per share attributable to common
stockholders |
$ |
(0.15) |
|
|
$ |
(0.46) |
|
|
$ |
(0.32) |
|
|
$ |
(1.08) |
|
Diluted loss per share adjusts basic loss per share for the
potentially dilutive impact of stock options and warrants. For
warrants that are liability-classified, during periods when the
impact is dilutive, the Company assumes share settlement of the
instruments as of the beginning of the reporting period and adjusts
the numerator to remove the change in fair value of the warrant
liability and adjusts the denominator to include the dilutive
shares calculated using the treasury stock method.
The following table presents the potential common stock outstanding
that was excluded from the computation of diluted net loss per
share of common stock as of the periods presented because including
them would have been antidilutive:
|
|
|
|
|
|
|
|
|
|
|
|
|
As of July 31, |
|
2022 |
|
2021 |
Convertible Preferred Stock |
— |
|
131,252,627 |
Convertible notes |
— |
|
7,852,757 |
Warrants to purchase Series B Convertible Preferred
Stock |
— |
|
761,340 |
Warrants to purchase Series D Convertible Preferred
Stock |
— |
|
2,261,712 |
Warrants to purchase Class A common stock |
1,065,594 |
|
— |
Common stock options |
38,134,476 |
|
46,131,752 |
Restricted Stock Units |
15,650,675 |
|
4,381,906 |
Earn-out Shares |
26,106,585 |
|
— |
dMY Sponsor Earn-out Shares |
862,500 |
|
— |
Public Warrants |
6,899,982 |
|
— |
Private Placement Warrants |
5,933,333 |
|
— |
Early exercised common stock options, subject to future
vesting |
1,470,565 |
|
1,838,208 |
Shares issued in connection with acquisition, subject to future
vesting |
407,543 |
|
— |
|
96,531,253 |
|
194,480,302 |
Item 2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS OF PLANET
The following Management’s Discussion and Analysis of Financial
Condition and Results of Operations (“MD&A”) is intended to
help the reader understand the results of operations and financial
condition of Planet Labs PBC. The MD&A is provided as a
supplement and should be read in conjunction with the unaudited
condensed consolidated financial statements and related notes
included elsewhere in this Quarterly Report on Form 10-Q
(Part
I, Item 1),
as well as our audited annual consolidated financial statements and
related notes as disclosed in our Annual Report on Form 10-K for
the fiscal year ended January 31, 2022 (the “2022 Form 10-K”). This
discussion contains forward-looking statements and involves
numerous risks and uncertainties, including, but not limited to,
those described in Part II, Item 1A, “Risk Factors” in this
Quarterly Report and Part I, Item 1A, “Risk Factors” of our 2022
Form 10-K. Actual results may differ materially from those
contained in any forward-looking statements. Our historical results
are not necessarily indicative of the results that may be expected
for any period in the future.
Business and Overview
Our mission is to use space to help life on Earth, by imaging the
world every day and making global change visible, accessible, and
actionable. Our platform includes imagery, insights, and machine
learning that empower companies, governments, and communities
around the world to make timely decisions about our evolving
world.
As a public benefit corporation, our purpose is to accelerate
humanity toward a more sustainable, secure, and prosperous world,
by illuminating the most important forms of environmental and
social change.
We deliver a differentiated data set: a new image of the entire
Earth landmass every day. To collect this powerful data set, we
design, build and operate hundreds of satellites, making our fleet
the largest Earth observation fleet of satellites in history. Our
daily stream of proprietary data and machine learning analytics,
delivered through our cloud-native platform, helps companies,
governments and civil society use satellite imagery to discover
insights as change happens.
To help further our mission, we have developed advanced satellite
technology that increases the cost performance of each satellite.
This has enabled us to launch large fleets of satellites at lower
cost and in turn record over 2,000 images on average for every
point on Earth’s landmass, a non-replicable historical archive for
analytics, machine learning, and insights. We have advanced data
processing capabilities that enable us to produce “AI-ready” data
sets. As this data set continues to grow, we believe its value to
our customers will further increase.
We currently serve over 800 customers across large commercial and
government verticals, including agriculture, mapping, forestry,
finance and insurance, as well as federal, state, and local
government bodies. Our products serve a variety of diverse customer
needs.
For example, our products help farmers make decisions that result
in significant increases in their harvests, while using fewer
resources, by timely alerting them to changes happening within
their fields. Governments use our data to help deliver public
services more effectively in disaster response. Mapping companies
use our data to keep online maps up to date. Also, journalists and
human rights organizations use our data to uncover and report the
truth about events in hard-to-reach places.
Our proprietary data set and analytics are delivered pursuant to
subscription and usage-based data licensing agreements and are
accessed by our customers through our online platform and
subscription APIs. We believe our efficient cost structure,
one-to-many business model and differentiated data set have enabled
us to grow our customer base across multiple vertical
markets.
As of July 31, 2022, our EoP Customer Count was 855 customers,
which represented a 17% year-over-year growth when compared to
July 31, 2021. Our EoP Customer Count has grown
quarter-over-quarter for every quarter in the prior two years. For
a definition of EoP Customer Count see the section titled “Key
Operational and Business Metrics.” Over 90% of our customers sign
annual or multiyear contracts, with an average contract length of
approximately two years, weighted on an annual contract value
basis.
The Business Combination
On July 7, 2021, Planet Labs Inc. (“Former Planet”) entered into an
Agreement and Plan of Merger (the “Merger Agreement”) with dMY
Technology Group, Inc. IV (“dMY IV”), a special purpose acquisition
company (“SPAC”) incorporated in Delaware on December 15, 2020,
Photon Merger Sub, Inc., a Delaware corporation and a direct wholly
owned subsidiary of dMY IV (“First Merger Sub”), and Photon Merger
Sub Two, LLC, a Delaware limited liability company and a direct
wholly owned subsidiary of dMY IV (“Second Merger Sub”). Pursuant
to the Merger Agreement, upon the favorable vote of dMY IV’s
stockholders on December 3, 2021, on December 7, 2021, First Merger
Sub merged with and into Former Planet (the “Surviving
Corporation”), with Former Planet surviving the merger as a wholly
owned subsidiary of dMY IV (the “First Merger”), and pursuant to
Former Planet’s election immediately following the First Merger and
as part of the same overall transaction as the First Merger, the
Surviving Corporation merged with and into dMY IV, with dMY IV
surviving the merger (the “Business Combination”). Following the
completion of the Business Combination, dMY IV was renamed Planet
Labs PBC.
The Business Combination was accounted for as a reverse
recapitalization, with no goodwill or other intangible assets
recorded, in accordance with U.S. GAAP. Under the guidance in
Accounting Standard Codification (“ASC”) 805,
Business Combinations,
dMY IV was treated as the “acquired” company for financial
reporting purposes. Former Planet was deemed to be the accounting
predecessor of the combined business, and Planet Labs PBC, as the
parent company of the combined business, is the successor SEC
registrant, meaning that our reported consolidated assets,
liabilities and results of operations prior to the Business
Combination are those of Former Planet.
Upon the closing of the Business Combination, we received aggregate
gross proceeds of $590.4 million, including $252.0 million in gross
proceeds from a Private Investment in Public Equity financing
(“PIPE Investment”) which closed substantially simultaneously with
the Business Combination. We paid approximately $57.2 million of
transaction expenses in connection with the Business Combination.
We also repaid our existing debt of approximately $67.1 million,
including repayment fees associated with the debt of approximately
$2.0 million and accrued interest, after the Business Combination
was consummated. In addition, immediately prior to the effective
time of the Business Combination, Former Planet’s outstanding
convertible notes were automatically converted into shares of Class
A common stock, and as such, the converted convertible notes are no
longer outstanding and ceased to exist at the effective time of the
Business Combination.
As a result of the Business Combination, we are an SEC-registered
company listed on the NYSE which requires us to hire additional
personnel and implement procedures and processes to address public
company regulatory requirements and customary practices. We expect
to incur additional annual expenses as a public company for, among
other things, directors’ and officers’ liability insurance,
director fees, and additional internal and external accounting,
legal, and administrative resources, including increased personnel
costs, audit and other professional service fees. Our results of
operations and statements of financial position may not be
comparable between periods as a result of the Business Combination
described above.
Impact of COVID-19
COVID-19 continues to spread throughout the United States and other
parts of the world and has negatively affected the U.S. and global
economies, disrupted global supply chains, resulted in significant
travel and transport restrictions, including mandated closures and
orders to “shelter-in-place” and quarantine restrictions. We have
taken measures to protect the health and safety of our employees.
We have also worked with our customers and suppliers to minimize
disruptions, and we support our community in addressing the
challenges posed by this ongoing global pandemic.
The COVID-19 pandemic has generally disrupted the operations of our
vendors, customers, and prospective customers, and may continue to
disrupt their operations, including as a result of travel
restrictions and/or business shutdowns, uncertainty in the
financial markets, or other harm to their business and financial
results. This disruption could result in a reduction to information
technology budgets, delayed purchasing decisions, longer sales
cycles, extended payment terms, the timing of payments, and
postponed or canceled projects, all of which could negatively
impact our business and operating results, including sales and cash
flows. The ultimate impact of COVID-19, including the impact of any
new strains or variants of the virus, on our financial and
operating results is unknown and will depend on the length of time
that the disruptions to our vendors, customers and prospective
customers exist. The full extent of the impact of COVID-19 is
unknown but we do not expect the COVID-19 pandemic to have a
material impact on our business going forward.
Our Business Model
We primarily generate revenue through selling licenses to our data
and analytics to customers over an entirely cloud-based platform
via fixed price subscription and usage-based contracts. Data
licensing subscriptions and minimum commitment usage-based
contracts provide a large recurring revenue base for our business
with a low incremental cost to serve each additional customer.
Payment terms of our customer agreements are most commonly in
advance on an either quarterly or annual basis, although a small
number of large contracts have required payment terms that are
monthly or quarterly in arrears. We also generate an immaterial
amount of revenue from sales of third-party imagery, professional
services, and customer support.
We employ a “land-and-expand” go-to-market strategy with the goal
to deliver increasing value to our customers and generate more
revenue with each customer over time by expanding the scope of the
services we offer. We work closely with our customers and partners
to enable their early success, both from an account management and
technical management perspective. Deeper adoption from our
customers comes in many forms, including more users, more area
coverage, and more advanced software analytics
capabilities.
Two key elements of our growth strategy include scaling in existing
verticals and expanding into new verticals.
Scaling in Existing Verticals:
We plan to invest in sales, marketing and software solutions to
drive our expansion within our existing customer base and further
penetrate verticals that are early adopters of geospatial data,
such as Civil Government, Agriculture, Defense & Intelligence,
and Mapping. In addition, we plan to invest in expanding the
analytic tools we make available to these customers with the goal
of increasing the services we provide to these customers and more
deeply embed our data and analytics into their business
intelligence systems.
Expansion into New Verticals:
We plan to invest in our software engineering teams to develop
solutions to address use cases in emerging markets in our industry
such as Energy & Infrastructure, Finance & Insurance, and
Consumer Packaged Goods. In addition, to expand our reach within
vertical markets, we intend to leverage our open data platform with
specific vertical partners to deliver vertical market-specific
solutions. We believe our increased investment in developing
software analytics solutions has the potential to accelerate the
usage of our data and analytics across broader
audiences.
Factors Affecting the Results of Operations
We believe that our financial condition and result of operations
have been, and will continue to be, affected by a number of factors
that present significant opportunities for us but also pose risks
and challenges, including those discussed below, in Part II, Item
1A “Risk Factors” of this Quarterly Report and in
Part I, Item 1A, “Risk Factors” of our 2022 Form 10-K.
Continuing to Acquire New Customers
Attracting new customers is an important factor affecting our
future growth and operating performance. We believe our ability to
attract customers will be driven by our ability to continue to
improve our data and offer software and analytic solutions that
make our data easier to consume and integrate into our customers’
workflows, our success in offering new data sets and products to
solve customer problems, increases in our global sales presence and
increases in our marketing investments. We plan to invest in making
our data more digestible and accessible to non-technical business
users and build solutions to address more use cases and expand our
addressable market. As a result of this strategy, we anticipate our
research and development expenditures will increase in the near
term. In addition, to expand our reach with customers, we intend to
partner with independent software vendors and solution providers
who are building vertical market-specific solutions. While we have
customers and partners today in many markets, we believe that our
increased investment in developing software analytics solutions has
the potential to accelerate the usage of our data and analytics
across broader audiences.
Retention and Expansion of Existing Customers
We are focused on increasing customer retention and expanding
revenue with existing customers because this will affect our
financial results, including revenues, gross profit, operating
loss, and operating cash flows. To increase customer retention and
expansion of revenue from existing customers, we are making a
number of investments in our operations. Areas of investment that
affect customer retention and expansion include our customer
success function, continuous improvements to our existing data, and
the software tools and analytic tools that make our data easier to
consume. Additionally, customer retention and expansion is driven
by the speed with which our customers realize the value of our data
once they become customers, our ability to cross-sell our different
products to our existing customers and our ability to offer new
products to our customers. As a result of the foregoing, we
anticipate our cost of revenue, operating expenses, and capital
expenditures will continue to increase and consequently, we are
likely to experience losses in the near term, delaying our ability
to achieve profitability and adversely affecting cash
flows.
Developing New Sensors and Data Sets
We expect that our ability to provide new data sets through new
sensors and new proprietary data will be an important factor for
our long-term growth and future market penetration. We believe
offering new data sets and fusing new data sets with our existing
data sets will enable us to deliver greater value to our existing
customers and help us attract new customers. This may require
significant investment in technology and personnel and result in
increased research and development costs as well as costs of
revenue.
Investment Decisions
We regularly review our existing customers and target markets to
determine where we should invest in our product and technology
roadmap, both for our space systems engineering to enable new
geospatial coverage models, as well as our software engineering
focused on providing sophisticated analytics models and tools to
service an expanding set of markets and use cases. Our financial
performance relies heavily on effective balance between driving
continued growth, maintaining technology leadership, and improving
margins across the business.
Seasonality
We have experienced, and expect to continue to experience,
seasonality in our business and fluctuations in our operating
results due to customer behavior, buying patterns and usage-based
contracts. For example, we typically have customers who increase
their usage of our data services when they need more frequent data
monitoring over broader areas during peak agricultural seasons,
during natural disasters or other global events, or when commodity
prices are at certain levels. These customers may expand their
usage and then subsequently scale back. We believe that the
seasonal trends that we have experienced in the past may occur in
the future. To the extent that we experience seasonality, it may
impact our operating results and financial metrics, as well as our
ability to forecast future operating results and financial metrics.
Additionally, when we introduce new products to the market, we may
not have sufficient experience in selling certain products to
determine if demand for these products are or will be subject to
material seasonality.
Key Operational and Business Metrics
In addition to the measures presented in our consolidated financial
statements, we use the following key operational and business
metrics to evaluate our business, measure our performance, develop
financial forecasts, and make strategic decisions.
ACV and EoP ACV Book of Business
In connection with the calculation of several of the key
operational and business metrics we utilize, we calculate Annual
Contract Value (“ACV”) for contracts of one year or greater as the
total amount of value that a customer has contracted to pay for the
most recent 12 month period for the contract. For short-term
contracts (contracts less than 12 months), ACV is equal to total
contract value.
We also calculate EoP ACV Book of Business in connection with the
calculation of several of the key operational and business metrics
we utilize. We define EoP ACV Book of Business as the sum of the
ACV of all contracts that are active on the last day of the period
pursuant to the effective dates and end dates of such contracts.
Active contracts exclude any contract that has been canceled,
expired prior to the last day of the period without renewing, or
for any other reason is not expected to generate revenue in the
subsequent period. For contracts ending on the last
day of the period, the ACV is either updated to reflect the ACV of
the renewed contract or, if the contract has not yet renewed or
extended, the ACV is excluded from the EoP ACV Book of Business. We
do not annualize short-term contracts in calculating our EoP ACV
Book of Business. We calculate the ACV of usage-based contracts
based on the committed contracted revenue or the revenue achieved
on the usage-based contract in the prior 12-month
period.
Net Dollar Retention Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended July 31, |
|
2022 |
|
2021 |
Net Dollar Retention Rate |
124.8 |
% |
|
89.5 |
% |
|
|
|
|
We define Net Dollar Retention Rate as the percentage of ACV
generated by existing customers in a given period as compared to
the ACV of all contracts at the beginning of the fiscal year from
the same set of existing customers. We define existing customers as
customers with an active contract with Planet. We believe our Net
Dollar Retention Rate is a useful metric for investors as it can be
used to measure our ability to retain and grow revenue generated
from our existing customers, on which our ability to drive
long-term growth and profitability is, in part, dependent. We use
Net Dollar Retention Rate to assess customer adoption of new
products, inform opportunities to make improvements across our
products, identify opportunities to improve operations, and manage
go to market functions, as well as to understand how much future
growth may come from cross-selling and up-selling customers.
Management applies judgment in determining the value of active
contracts in a given period, as set forth in the definition of ACV
above. Net Dollar Retention Rate increased to 124.8% for the six
months ended July 31, 2022, as compared to 89.5% for the six
months ended July 31, 2021,
primarily due to higher renewal value of large government contracts
and the expansion of large agricultural customers in the six months
ended July 31, 2022.
Net Dollar Retention Rate including Winbacks
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended July 31, |
|
2022 |
|
2021 |
|
|
|
|
Net Dollar Retention Rate including Winbacks |
126.7 |
% |
|
96.2 |
% |
We report on two metrics for net dollar retention—net
retention
excluding winbacks and including winbacks. A winback is a
previously existing customer who was inactive at the start of the
current fiscal year, but has reactivated during the current fiscal
year. The reactivation period must be within 24 months from the
last active contract with the customer; otherwise, the customer is
counted as a new customer and therefore excluded from the retention
rate metrics. We define Net Dollar Retention Rate including
winbacks as the percentage of ACV generated by existing customers
and winbacks in a given period as compared to the ACV of all
contracts at the beginning of the fiscal year
from the same set of existing customers. We believe this metric is
useful to investors as it captures the value of customer contracts
that resume business with Planet after being inactive and thereby
provides a quantification of Planet’s ability to recapture lost
business. Management uses this metric to understand the adoption of
our products and long-term customer retention, as well as the
success of marketing campaigns and sales initiatives in re-engaging
inactive customers. Beyond the judgments underlying managements’
calculation of Net Dollar Retention set forth above, there are no
additional assumptions or estimates made in connection with Net
Dollar Retention Rate including winbacks. Net Dollar Retention Rate
including winbacks increased to 126.7% for the six months ended
July 31, 2022, as compared to 96.2% for the six months ended
July 31, 2021,
primarily due to higher renewal value of large government contracts
and the expansion of large agricultural customers in the six months
ended July 31, 2022.
EoP Customer Count
|
|
|
|
|
|
|
|
|
|
|
|
|
As of July 31, |
|
2022 |
|
2021 |
EoP Customer Count |
855 |
|
732 |
|
|
|
|
We define EoP Customer Count as the total count of all existing
customers at the end of the period. We define existing customers as
customers with an active contract with us at the end of the
reported period. For the purpose of this metric, we define a
customer as a distinct entity that uses our data or services. We
sell directly to customers, as well as indirectly through our
partner network. If a partner does not provide the end customer’s
name, then the partner is reported as the customer. Each customer,
regardless of the number of active opportunities with us,
is
counted only once. For example, if a customer utilizes multiple
products of Planet, we only count that customer once for purposes
of EoP Customer Count. A customer with multiple divisions,
segments, or subsidiaries are also counted as a single unique
customer based on the parent organization or parent account. We
believe EoP Customer Count is a useful metric for investors and
management to track as it is an important indicator of the broader
adoption of our platform and is a measure of our success in growing
our market presence and penetration. Management applies judgment as
to which customers are deemed to have an active contract in a
period, as well as whether a customer is a distinct entity that
uses our data or services. The EoP Customer Count increased to 855
as of July 31, 2022, as compared to 732 as of July 31,
2021. The increase was primarily attributable to the increased
demand for our data as well as the acquisition of VanderSat in
December 2021.
Percent of Recurring ACV
|
|
|
|
|
|
|
|
|
|
|
|
|
As of July 31, |
|
2022 |
|
2021 |
|
|
|
|
% Recurring ACV |
93.0 |
% |
|
93.3 |
% |
Percent of Recurring ACV is the portion of the total EoP ACV Book
of Business that is recurring in nature. We define Percent of
Recurring ACV as the dollar value of all data subscription
contracts and the committed portion of usage-based contracts
divided by the total dollar value of all contracts in our ACV Book
of Business at a specific point in time. We believe Percent of
Recurring ACV is useful to investors to better understand how much
of our revenue is from customers that have the potential to renew
their contracts over multiple years rather than being one-time in
nature. We track Percent of Recurring ACV to inform estimates for
the future revenue growth potential of our business and improve the
predictability of our financial results. There are no significant
estimates underlying management’s calculation of Percent of
Recurring ACV, but management applies judgment as to which
customers have an active contract at a period end for the purpose
of determining ACV Book of Business, which is used as part of the
calculation of Percent of Recurring ACV.
Capital Expenditures as a Percentage of Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Capital Expenditures as Percentage of Revenue |
8.8 |
% |
|
10.9 |
% |
|
8.8 |
% |
|
9.5 |
% |
We define capital expenditures as purchases of property and
equipment plus capitalized internally developed software
development costs, which are included in our statements of cash
flows from investing activities. We define Capital Expenditures as
a Percentage of Revenue as the total amount of capital expenditures
divided by total revenue in the reported period. Capital
Expenditures as a Percentage of Revenue is a performance measure
that we use to evaluate the appropriate level of capital
expenditures needed to support demand for our data services and
related revenue, and to provide a comparable view of our
performance relative to other earth observation companies, which
may invest significantly greater amounts in their satellites to
deliver their data to customers. We use an agile space systems
strategy, which means we invest in a larger number of significantly
lower cost satellites and software infrastructure to automate the
management of the satellites and to deliver our data to clients. As
a result of our strategy and our business model, our capital
expenditures may be more similar to software companies with large
data center infrastructure costs. Therefore, we believe it is
important to look at our level of capital expenditure investments
relative to revenue when evaluating our performance relative to
other earth observation companies or to other software and data
companies with significant data center infrastructure investment
requirements. We believe Capital Expenditures as a Percentage of
Revenue is a useful metric for investors because it provides
visibility to the level of capital expenditures required to operate
our business and our relative capital efficiency.
Capital Expenditures as a Percentage of Revenue decreased to 8.8%
and 8.8% for the
three and six
months ended
July 31, 2022,
as compared to 10.9% and 9.5% for the
three and six
months ended
July 31, 2021, respectively.
The decrease in Capital Expenditures as a Percentage of Revenue was
primarily attributable to an increase in revenue. Capital
Expenditures for the three and six months ended July 31, 2022 as
compared to the three and six months ended July 31, 2021 increased.
The increase was primarily attributable to an increase in ground
station assets, offset in part by a decrease in capitalized
internal-use software.
Components of Results of Operations
Revenue
We derive revenue principally from licensing rights to use our
imagery that is delivered digitally through our online platform in
addition to providing related services. Imagery licensing
agreements vary by contract, but generally have annual or
multi-year contractual terms. The data licenses are generally
purchased via a fixed price contract on a subscription or usage
basis, whereby a customer pays for access to our imagery or derived
imagery data that may be downloaded over a specific period of time,
or, less frequently, on a transactional basis, whereby the customer
pays for individual content licenses.
We also provide an immaterial amount of other services to
customers, including professional services such as training,
analytical services, research and development services to third
parties, and other value-added activities related to our imagery,
data and technology. These revenues are recognized as the services
are rendered, on a proportional performance basis for fixed price
contracts or ratably over the contract term for subscription
professional services and analytics contracts. Training revenues
are recognized as the services are performed.
Cost of Revenue
Cost of revenue consists of employee-related costs of performing
account and data provisioning, customer support, satellite and
engineering operations, as well as the costs of operating and
retrieving information from the satellites, processing and storing
the data retrieved, third party imagery expenses, depreciation of
satellites and ground stations, and the amortization of capitalized
internal-use software related to creating imagery provided to
customers. Employee-related costs include salaries, benefits,
bonuses and stock-based compensation. To a lesser extent, cost of
revenue includes costs from professional services, including costs
paid to subcontractors and certain third-party fees.
We expect cost of revenue to continue to increase as we invest in
our delivery organization and future product sets that will likely
require higher compute capacity. As we continue to grow our
subscription revenue contracts and increase the revenue associated
with our analytic capabilities, we anticipate further economies of
scale on our satellites and other infrastructure costs as we incur
lower marginal cost with each new customer we add to our
platform.
Research and Development
Research and development expenditures primarily include personnel
related expenses for employees and consultants, hardware costs,
supplies costs, contractor fees and administrative expenses.
Employee-related costs include salaries, benefits, bonuses and
stock-based compensation. Expenses classified as research and
development are expensed as incurred and attributable to advancing
technology research, platform and infrastructure development and
the research and development of new product iterations. Fees and
funding for our performance of research and development services
are recognized as a reduction of research and development expenses
based on a cost incurred method.
We continue to iterate on the design of our satellites and the
capabilities of our automated operations to optimize
for
efficiency and technical capability of each satellite. Satellite
costs associated with the design, manufacturing, launch, and
commissioning of experimental satellites or other space related
research and development activities are expensed as
incurred.
We intend to continue to invest in our software platform
development, machine learning and analytic tools and applications
and new satellite technologies for both the satellite fleet
operations and data collection capabilities to drive incremental
value to our existing customers and to enable us to expand our
traction in emerging markets and with new customers. As a result of
the foregoing, we expect research and development expenditures to
increase in future periods.
Sales and Marketing
Sales and marketing expenditures primarily include costs incurred
to market and distribute our products. Such costs include expenses
related to advertising and conferences, sales commissions,
salaries, benefits and stock-based compensation for our sales and
marketing personnel and sales office expenses. Sales and marketing
costs are expensed as incurred.
We intend to continue to invest in our selling and marketing
capabilities in the future and expect this expense to increase in
future periods as we look to upsell new product features and expand
into new market verticals. Selling and marketing expenses as a
percentage of total revenue may fluctuate from period to period
based on total revenue and the timing of our
investments.
General and Administrative
General and administrative expenses include personnel-related
expenses and facilities-related costs primarily for our executive,
finance, accounting, legal and human resources functions. General
and administrative expenses also include fees for professional
services principally consisting of legal, audit, tax, and
insurance, as well as executive management expenses. General and
administrative expenses are expensed as incurred.
We expect to incur additional general and administrative expenses
as a result of operating as a public company, including expenses
related to compliance and reporting obligations of public
companies, and increased costs for insurance, investor relations,
and professional services. As a result, we expect that our general
and administrative expenses will increase in future periods and
vary from period to period as a percentage of revenue, but we
expect to realize operating scale with respect to these expenses
over time as we grow our revenue.
Interest Expense
Interest expense primarily consists of interest expense associated
with our borrowings and amortization of debt issuance costs for our
loans. Our debt as of July 31, 2021 included loans with
Venture Lending & Leasing, Inc. (“Venture”), an affiliate of
Western Technology Investment and our Credit Agreement with Silicon
Valley Bank (“SVB”) and Hercules Capital, Inc. (“Hercules”). We
repaid our debt in connection with the Business Combination and we
had no debt outstanding as of July 31, 2022.
Change in fair value of convertible notes and warrant
liabilities
Change in fair value of liabilities includes the change in fair
value of warrant liabilities, including the change in fair value of
the public and private placement warrant liabilities assumed in
connection with the Business Combination, and the change in fair
value of our convertible notes, which converted into Class A common
stock in connection with the Business Combination. We expect to
incur other incremental income or expense for fair value
adjustments resulting from warrant liabilities that remain
outstanding.
Other Income (Expenses), net
Other income (expenses), net, primarily consists of interest income
earned and net gains or losses on foreign currency.
Provision for Income Taxes
Our income tax provision consists of an estimate for U.S. federal
and state income taxes, as well as those foreign jurisdictions
where we have business operations, based on enacted tax rates, as
adjusted for allowable credits, deductions, uncertain tax
positions, changes in deferred tax assets and liabilities, and
changes in the tax law. We believe that it is more likely than not
that the majority of the U.S. and foreign deferred tax assets will
not be realized. Accordingly, we recorded a valuation allowance
against our deferred tax assets in these
jurisdictions.
Results of Operations
Three months ended July 31, 2022 compared to three months
ended July 31, 2021
The following table sets forth a summary of our consolidated
results of operations for the interim periods indicated and the
changes between such periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended July 31, |
|
$
|
|
%
|
(in thousands, except percentages) |
|
2022 |
|
2021 |
|
Change
|
|
Change
|
Revenue |
|
$ |
48,450 |
|
|
$ |
30,406 |
|
|
$ |
18,044 |
|
|
|
59 |
% |
Cost of revenue |
|
24,977 |
|
|
19,820 |
|
|
5,157 |
|
|
|
26 |
% |
Gross profit |
|
23,473 |
|
10,586 |
|
|
12,887 |
|
|
|
122 |
% |
Operating expenses |
|
|
|
|
|
|
|
|
|
Research and development |
|
26,737 |
|
12,432 |
|
|
14,305 |
|
|
|
115 |
% |
Sales and marketing |
|
19,483 |
|
10,597 |
|
|
8,886 |
|
|
|
84 |
% |
General and administrative |
|
19,893 |
|
11,824 |
|
|
8,069 |
|
|
|
68 |
% |
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
66,113 |
|
34,853 |
|
|
31,260 |
|
|
|
90 |
% |
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
(42,640) |
|
(24,267) |
|
|
(18,373) |
|
|
|
76 |
% |
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
— |
|
(2,611) |
|
|
2,611 |
|
|
|
(100) |
% |
Change in fair value of convertible notes and warrant
liabilities |
|
2,112 |
|
6,769 |
|
|
(4,657) |
|
|
|
(69) |
% |
Other income (expense), net |
|
1,153 |
|
(84) |
|
|
1,237 |
|
|
|
(1473) |
% |
|
|
|
|
|
|
|
|
|
|
Total other income (expense), net |
|
3,265 |
|
4,074 |
|
|
(809) |
|
|
|
(20) |
% |
|
|
|
|
|
|
|
|
|
|
Loss before provision for income taxes |
|
(39,375) |
|
(20,193) |
|
|
(19,182) |
|
|
|
95 |
% |
Provision for income taxes |
|
154 |
|
170 |
|
|
(16) |
|
|
|
(9) |
% |
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(39,529) |
|
|
$ |
(20,363) |
|
|
$ |
(19,166) |
|
|
|
94 |
% |
|
|
|
|
|
|
|
|
|
|
Revenue
Revenue increased $18.0 million, or 59%, to $48.5 million for the
three months ended July 31, 2022 from $30.4 million for the
three months ended July 31, 2021.
The increase was primarily due to net expansion of existing
customer contracts of $7.7 million and an increase in total
customers worldwide of $10.4 million. EoP Customer Count increased
approximately 17% to 855 as of July 31, 2022 from 732 as of
July 31, 2021. The
increase in total customers and the associated revenue from those
customers was largely due to our investment in expanding our sales
and marketing teams. The increase in revenue was also attributable
to increased usage from our customers in the current
period.
Cost of Revenue
Cost of revenue increased $5.2 million, or 26%, to $25.0 million
for the three months ended July 31, 2022, from $19.8 million
for the three months ended July 31, 2021. The increase was
primarily due to a $2.9 million increase in employee related costs,
partially due to increased headcount and a $1.1 million increase in
stock-based compensation. The increase in stock-based compensation
was primarily due to earn-out shares and restricted stock unit
awards for which the recognition of expense commenced upon the
closing of the Business Combination and increased headcount. The
increase was also partially due to a $1.5 million increase in
hosting costs associated with an increase in archive data and
growth in our customer base and a $0.4 million increase in
amortization expense related to acquired intangible
assets.
Research and Development
Research and development expenses increased $14.3 million, or 115%,
to $26.7 million for the three months ended July 31, 2022,
from $12.4 million for the three months ended July 31, 2021.
The increase was primarily due to an increase of $11.9 million in
employee related expenses, partially due to increased headcount and
a $7.2 million increase in stock-based compensation. The increase
in stock-based compensation was primarily due to earn-out shares
and restricted stock unit awards for which the recognition of
expense commenced upon the closing of the Business Combination and
increased headcount.
Sales and Marketing
Sales and marketing expenses increased $8.9 million, or 84%, to
$19.5 million, for the three months ended July 31, 2022, from
$10.6 million for the three months ended July 31, 2021. The
increase was primarily due to an increase of $6.1 million in
employee related expenses associated with our sales and marketing
teams, partially due to increased headcount and commissions and a
$3.1 million increase in stock-based compensation. The increase in
stock-based compensation was primarily due to earn-out shares and
restricted stock unit awards for which the recognition of expense
commenced upon the closing of the Business Combination and
increased headcount. Also contributing to the increase was a $0.9
million increase in travel and entertainment expenses, a $0.5
million increase in marketing expenses driven by increased events,
and a $0.8 million increase in professional services
fees.
General and Administrative
General and administrative expenses increased $8.1 million, or 68%,
to $19.9 million for the three months ended July 31, 2022,
from $11.8 million for the three months ended July 31, 2021.
The increase was primarily due to an increase of $6.2 million in
employee related expenses, partially due to increased headcount and
a $4.3 million increase in stock-based compensation. The increase
in stock-based compensation was primarily due to earn-out shares
and restricted stock unit awards for which the recognition of
expense commenced upon the closing of the Business Combination and
increased headcount. The increase was also partially due to an
increase of $1.2 million in directors’ and officers’
insurance.
Interest Expense
No interest expense was recognized during the three months ended
July 31, 2022 because we had no debt outstanding during the
period.
Interest expense for the three months ended July 31, 2021 was
related to our credit agreement with SVB and Hercules which we
repaid upon completion of the Business Combination.
Change in fair value of convertible notes and warrant
liabilities
The change in fair value of convertible notes and warrant
liabilities
decreased $4.7 million to a gain of $2.1 million for the three
months ended July 31, 2022, from a gain of $6.8 million for
the
three months ended July 31, 2021.
The change in fair value of convertible notes and warrant
liabilities during the three months ended July 31, 2022
reflects a $2.1 million gain due to the revaluation of the
liability classified public and private placement warrants that
were assumed in connection with the Business
Combination.
The change in fair value of convertible notes and warrant
liabilities during the three months ended July 31, 2021
reflects a $1.1 million gain due to the revaluation of the 2020
convertible promissory notes, a $0.3 million gain due to the
revaluation of the Venture Tranche B convertible note and a $5.3
million gain due to the revaluation of liability classified
preferred stock warrants.
Other Income (Expense), net
Other income (expense) increased $1.2 million, to $1.1 million for
the three months ended July 31, 2022, from $(0.1) million for
the three months ended July 31, 2021. The increase was
primarily due to an increase in interest income recognized during
the three months ended July 31, 2022 as a result of our
short-term investment balances and an increase in interest
rates.
Provision for Income Taxes
Provision for income taxes was $0.2 million for both of three
month periods ended July 31, 2022 and 2021. For the three
months ended July 31, 2022 and 2021, the income tax expense
was primarily driven by the current tax on foreign earnings. The
effective tax rate for the three months ended July 31, 2022
and 2021 differed from the federal statutory tax rate primarily due
to the valuation allowance on the majority of our U.S. and foreign
deferred tax assets and foreign rate differences.
Six months ended July 31, 2022 compared to six months ended
July 31, 2021
The following table sets forth a summary of our consolidated
results of operations for the interim periods indicated and the
changes between such periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended July 31, |
|
$
|
|
%
|
(in thousands, except percentages) |
|
2022 |
|
2021 |
|
Change
|
|
Change
|
Revenue |
|
$ |
88,577 |
|
|
$ |
62,363 |
|
|
$ |
26,214 |
|
|
|
42 |
% |
Cost of revenue |
|
48,605 |
|
|
38,946 |
|
|
9,659 |
|
|
|
25 |
% |
Gross profit |
|
39,972 |
|
23,417 |
|
|
16,555 |
|
|
|
71 |
% |
Operating expenses |
|
|
|
|
|
|
|
|
|
Research and development |
|
51,487 |
|
24,562 |
|
|
26,925 |
|
|
|
110 |
% |
Sales and marketing |
|
38,338 |
|
21,250 |
|
|
17,088 |
|
|
|
80 |
% |
General and administrative |
|
40,501 |
|
20,139 |
|
|
20,362 |
|
|
|
101 |
% |
Total operating expenses |
|
130,326 |
|
65,951 |
|
|
64,375 |
|
|
|
98 |
% |
Loss from operations |
|
(90,354) |
|
(42,534) |
|
|
(47,820) |
|
|
|
112 |
% |
Interest expense |
|
— |
|
(5,138) |
|
|
5,138 |
|
|
|
(100) |
% |
Change in fair value of convertible notes and warrant
liabilities |
|
5,388 |
|
(1,257) |
|
|
6,645 |
|
|
|
(529) |
% |
Other income (expense), net |
|
1,545 |
|
(261) |
|
|
1,806 |
|
|
|
(692) |
% |
Total other income (expense), net |
|
6,933 |
|
(6,656) |
|
|
13,589 |
|
|
|
(204) |
% |
Loss before provision for income taxes |
|
(83,421) |
|
(49,190) |
|
|
(34,231) |
|
|
|
70 |
% |
Provision for income taxes |
|
468 |
|
428 |
|
|
40 |
|
|
|
9 |
% |
Net loss |
|
$ |
(83,889) |
|
|
$ |
(49,618) |
|
|
$ |
(34,271) |
|
|
|
69 |
% |
Revenue
Revenue increased $26.2 million, or 42%, to $88.6 million for the
six months ended July 31, 2022 from $62.4 million for the six
months ended July 31, 2021.
The increase was primarily due to net expansion of existing
customer contracts of $14.0 million and an increase in total
customers worldwide of $12.1 million.
EoP Customer Count increased approximately 17% to 855 as of
July 31, 2022 from 732 as of July 31, 2021. The increase
in total customers and the associated revenue from those customers
was largely due to our investment in expanding our sales and
marketing teams. The increase in revenue was also attributable to
increased usage from our customers in the current
period.
Cost of Revenue
Cost of revenue increased $9.7 million, or 25%, to $48.6 million
for the six months ended July 31, 2022, from $38.9 million for
the six months ended July 31, 2021. The increase was primarily
due to a $5.6 million increase in employee related costs, partially
due to increased headcount and a $2.2 million increase in
stock-based compensation. The increase in stock-based compensation
was primarily due to earn-out shares and restricted stock unit
awards for which the recognition of expense commenced upon the
closing of the Business Combination and increased headcount. The
increase was also partially due to a $3.0 million increase in
hosting costs associated with an increase in archive data and
growth in our customer base and a $0.8 million increase in
amortization expense related to acquired intangible
assets.
Research and Development
Research and development expenses increased $26.9 million, or 110%,
to $51.5 million for the six months ended July 31, 2022, from
$24.6 million for the six months ended July 31, 2021. The
increase was primarily due to an increase of $22.6 million in
employee related expenses, partially due to increased headcount and
a $14.4 million increase in stock-based compensation. The increase
in stock-based compensation was primarily due to earn-out shares
and restricted stock unit awards for which the recognition of
expense commenced upon the closing of the Business Combination and
increased headcount.
Sales and Marketing
Sales and marketing expenses increased $17.1 million, or 80%, to
$38.3 million, for the six months ended July 31, 2022, from
$21.3 million for the six months ended July 31, 2021. The
increase was primarily due to an increase of $12.3 million in
employee related expenses associated with our sales and marketing
teams, partially due to increased headcount and commissions and a
$6.1 million increase in stock-based compensation. The increase in
stock-based compensation was primarily due to earn-out shares and
restricted stock unit awards for which the recognition of expense
commenced upon the closing of the Business Combination and
increased headcount. Also contributing to the increase was a $2.4
million increase in travel and entertainment expenses, a $1.0
million increase in marketing expenses driven by increased events,
and a $0.8 million increase in professional services
fees.
General and Administrative
General and administrative expenses increased $20.4 million, or
101%, to $40.5 million for the six months ended July 31, 2022,
from $20.1 million for the six months ended July 31, 2021. The
increase was partially due to an increase of $14.3 million in
employee related expenses, partially due to increased headcount and
a $9.7 million increase in stock-based compensation. The increase
in stock-based compensation was primarily due to earn-out shares
and restricted stock unit awards for which the recognition of
expense commenced upon the closing of the Business Combination and
increased headcount. The increase was also partially due to an
increase of finance and accounting costs of $1.3 million, primarily
due to accounting and consultant fees, and an increase of $2.5
million in directors’ and officers’ insurance.
Interest Expense
No interest expense was recognized during the six months ended
July 31, 2022 because we had no debt outstanding during the
period.
Interest expense for the six months ended July 31, 2021 was
related to our credit agreement with SVB and Hercules which we
repaid upon completion of the Business Combination.
Change in fair value of convertible notes and warrant
liabilities
The change in fair value of convertible notes and warrant
liabilities
increased $6.6 million to a gain of $5.4 million for the
six
months ended July 31, 2022, from a loss of $1.3 million for
the
six months ended July 31, 2021.
The change in fair value of convertible notes and warrant
liabilities during the six months ended July 31, 2022 reflects
a $5.4 million gain due to the revaluation of the liability
classified public and private placement warrants that were assumed
in connection with the Business Combination.
The change in fair value of convertible notes and warrant
liabilities during the six months ended July 31, 2021 reflects
a $3.1 million loss due to the revaluation of the 2020 convertible
promissory notes and a $0.2 million loss due to the revaluation of
the Venture Tranche B convertible note, offset by a $2.0 million
gain due to the revaluation of liability classified preferred stock
warrants.
Other Income (Expense), net
Other income (expense) increased $1.8 million, to $1.5 million for
the six months ended July 31, 2022, from $(0.3) million for
the six months ended July 31, 2021. The increase was primarily
due to an increase in interest income recognized during the six
months ended July 31, 2022 as a result of our short-term
investment balances and an increase in interest rates.
Provision for Income Taxes
Provision for income taxes was $0.5 million and
$0.4 million for the six months ended July 31, 2022 and
2021, respectively. For the six months ended July 31, 2022 and
2021, the income tax expense was primarily driven by the current
tax on foreign earnings. The effective tax rate for the six months
ended July 31, 2022 and 2021 differed from the federal
statutory tax rate primarily due to the valuation allowance on the
majority of our U.S. and foreign deferred tax assets and foreign
rate differences.
Non-GAAP Information
This Quarterly Report on Form 10-Q includes Non-GAAP Gross Profit
and Adjusted EBITDA, which are non-GAAP performance measures that
we use to supplement our results presented in accordance with U.S.
GAAP. We believe Non-GAAP Gross Profit and Adjusted EBITDA are
useful in evaluating our operating performance, as
they
are similar to measures reported by our public competitors and are
regularly used by security analysts, institutional investors, and
other interested parties in analyzing operating performance and
prospects.
Non-GAAP Gross Profit and Adjusted EBITDA are non-GAAP measures,
are additions, and not substitutes for or superior to, measures of
financial performance prepared in accordance with U.S. GAAP and
should not be considered as an alternative to gross profit, net
income, operating income or any other performance measures derived
in accordance with U.S. GAAP or as an alternative to cash flows
from operating activities as a measure of liquidity. Further,
Non-GAAP Gross Profit and Adjusted EBITDA are not based on any
standardized methodology prescribed by U.S. GAAP and are not
necessarily comparable to similarly-titled measures presented by
other companies. We present Adjusted EBITDA because we believe it
is frequently used by analysts, investors and other interested
parties to evaluate companies in our industry and facilitates
comparisons on a consistent basis across reporting periods.
Further, we believe it is helpful in highlighting trends in our
operating results because it excludes items that are not indicative
of our core operating performance.
We include these non-GAAP financial measures because they are used
by management to evaluate our core operating performance and trends
and to make strategic decisions regarding the allocation of capital
and new investments.
Non-GAAP Gross Profit excludes stock-based compensation expenses
that are classified as cost of revenue from gross profit, which is
required in accordance with U.S. GAAP. Non-GAAP Gross Profit also
excludes amortization of acquired intangible assets related to
business combinations, which is a non-cash expense required in
accordance with U.S. GAAP. Adjusted EBITDA excludes certain
expenses from net income (loss) that are required in accordance
with U.S. GAAP. We exclude in this calculation certain non-cash
expenses, such as depreciation and amortization, stock-based
compensation and change in fair value of convertible notes and
warrant liabilities, and expenses that are considered unrelated to
our underlying business performance, such as interest income,
interest expense, and taxes.
Non-GAAP Gross Profit
We define and calculate Non-GAAP Gross Profit as gross profit
adjusted for stock-based compensation and amortization of acquired
intangible assets classified as cost of revenue, and Non-GAAP Gross
Margin percentage as the percentage of Non-GAAP Gross Profit to
revenue as outlined in the reconciliation below.
The table below reconciles our Gross Profit (the most directly
comparable U.S. GAAP measure) to Non-GAAP Gross Profit, for the
periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
(in thousands, except percentages) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Gross Profit |
|
$ |
23,473 |
|
|
$ |
10,586 |
|
|
$ |
39,972 |
|
|
$ |
23,417 |
|
Cost of revenue—Stock-based compensation |
|
1,357 |
|
|
228 |
|
|
2,676 |
|
|
462 |
|
Amortization of acquired intangible assets |
|
366 |
|
|
— |
|
|
797 |
|
|
— |
|
Non-GAAP Gross Profit |
|
$ |
25,196 |
|
|
$ |
10,814 |
|
|
$ |
43,445 |
|
|
$ |
23,879 |
|
Gross Margin percentage |
|
48 |
% |
|
|