Form 10-Q - Quarterly report [Sections 13 or 15(d)]

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


x			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

			For the quarterly period ended May 3, 2025

or

o			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from____to____

Commission File Number: 1-4365

OXFORD INDUSTRIES, INC.

(Exact name of registrant as specified in its charter)


Georgia						58-0831862
(State or other jurisdiction of incorporation or organization)						(I.R.S. Employer Identification No.)

999 Peachtree Street, N.E., Suite 688, Atlanta, Georgia 30309

(Address of principal executive offices) (Zip Code)

(404) 659-2424

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol	Name of each exchange on which registered
Common Stock, $1 par value	OXM	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer o

Non-accelerated filer o

Smaller reporting company o

Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

As of June 9, 2025, there were 14,935,408 shares of the registrant’s common stock outstanding.

Table of Contents

OXFORD INDUSTRIES, INC.

INDEX TO FORM 10-Q

For the First Quarter of Fiscal 2025


			Page

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements
Condensed Consolidated Balance Sheets (Unaudited)			6
Condensed Consolidated Statements of Operations (Unaudited)			7
Condensed Consolidated Statements of Comprehensive Income (Unaudited)			8
Condensed Consolidated Statements of Cash Flows (Unaudited)			9
Condensed Consolidated Statements of Changes in Equity (Unaudited)			10
Notes to Condensed Consolidated Financial Statements (Unaudited)			11
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations			18
Item 3. Quantitative and Qualitative Disclosures About Market Risk			33
Item 4. Controls and Procedures			34

PART II. OTHER INFORMATION

Item 1. Legal Proceedings			34
Item 1A. Risk Factors			34
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds			35
Item 5. Other Information			36
Item 6. Exhibits			36

SIGNATURES			37

Table of Contents

CAUTIONARY STATEMENTS REGARDING FORWARD-LOOKING STATEMENTS

Our SEC filings and public announcements may include forward-looking statements about future events. Generally, the words "believe," "expect," "intend," "estimate," "anticipate," "project," "will" and similar expressions identify forward-looking statements, which generally are not historical in nature. We intend for all forward-looking statements contained herein, in our press releases or on our website, and all subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf, to be covered by the safe harbor provisions for forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (which Sections were adopted as part of the Private Securities Litigation Reform Act of 1995). Such statements are subject to a number of risks, uncertainties and assumptions including, without limitation:

•changes in the trade policies of the United States and those of other nations, including risks of potential future changes or worsening trade tensions between the United States and other countries and the impact of uncertainties surrounding U.S. trade policy on consumer sentiment;

•demand for our products, which may be impacted by macroeconomic factors that may impact consumer discretionary spending and pricing levels for apparel and related products, many of which may be impacted by inflationary pressures, tariffs, volatile and/or elevated interest rates, concerns about a potential global recession, the stability of the banking industry or general economic uncertainty, and the effectiveness of measures to mitigate the impact of these factors;

•risks relating to our product sourcing decentralization efforts, including our ability to identify alternative countries to source and produce our products and to successfully implement changes in our supply chain;

•possible changes in governmental monetary and fiscal policies, including, but not limited to, Federal Reserve policies in connection with continued inflationary pressures;

•competitive conditions and/or evolving consumer shopping patterns, particularly in a highly promotional retail environment;

•acquisition activities (such as the acquisition of Johnny Was);

•global supply chain constraints that have, and could continue, to affect freight, transit, and other costs;

•costs and availability of labor and freight deliveries, including our ability to appropriately staff our retail stores and food & beverage locations;

•costs of products as well as the raw materials used in those products, as well as our ability to pass along price increases to consumers;

•energy costs;

•our ability to respond to rapidly changing consumer expectations;

•unseasonal or extreme weather conditions or natural disasters, such as the 2024 hurricanes impacting the Southeastern United States;

•lack of or insufficient insurance coverage;

•the ability of business partners, including suppliers, vendors, wholesale customers, licensees, logistics providers and landlords, to meet their obligations to us and/or continue our business relationship to the same degree as they have historically;

•hiring of, retention of and disciplined execution by key management and other critical personnel;

•cybersecurity breaches and ransomware attacks, as well as our and our third party vendors’ ability to properly collect, use, manage and secure business, consumer and employee data and maintain continuity of our information technology systems;

•the effectiveness of our advertising initiatives in defining, launching and communicating brand-relevant customer experiences;

•the level of our indebtedness, including the risks associated with heightened interest rates on the debt and the potential impact on our ability to operate and expand our business;

•the timing of shipments requested by our wholesale customers;

•fluctuations and volatility in global financial and/or real estate markets;

•our ability to identify and secure suitable locations for new retail store and food & beverage openings;

•the timing and cost of retail store and food & beverage location openings and remodels, technology implementations and other capital expenditures;

•the timing, cost and successful implementation of changes to our distribution network;

•the effectiveness of recent, focused efforts to reassess and realign our operating costs in light of revenue trends, including potential disruptions to our operations as a result of these efforts;

•pandemics or other public health crises;

•expected outcomes of pending or potential litigation and regulatory actions;

Table of Contents

•consumer, employee and regulatory focus on sustainability issues and practices, including failures by our suppliers to adhere to our vendor code of conduct;

•the regulation or prohibition of goods sourced, or containing raw materials or components, from certain regions and our ability to evidence compliance;

•access to capital and/or credit markets;

•factors that could affect our consolidated effective tax rate, including the impact of potential changes in U.S. tax laws and regulations;

•the risk of impairment to goodwill and other intangible assets such as the recent impairment charges incurred in our Johnny Was segment; and

•geopolitical risks, including ongoing challenges between the United States and China and those related to the ongoing war in Ukraine, the Israel-Hamas war and the conflict in the Red Sea region.

Forward-looking statements reflect our expectations at the time such forward-looking statements are made, based on information available at such time, and are not guarantees of performance.

Although we believe that the expectations reflected in such forward-looking statements are reasonable, these expectations could prove inaccurate as such statements involve risks and uncertainties, many of which are beyond our ability to control or predict. Should one or more of these risks or uncertainties, or other risks or uncertainties not currently known to us or that we currently deem to be immaterial, materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. Important factors relating to these risks and uncertainties include, but are not limited to, those described in Part I. Item 1A. Risk Factors contained in our Fiscal 2024 Form 10-K, and those described from time to time in our future reports filed with the SEC. We caution that one should not place undue reliance on forward-looking statements, which speak only as of the date on which they are made. We disclaim any intention, obligation or duty to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Table of Contents

DEFINITIONS

As used in this report, unless the context requires otherwise, "our," "us" or "we" means Oxford Industries, Inc. and its consolidated subsidiaries; "SG&A" means selling, general and administrative expenses; "SEC" means the United States Securities and Exchange Commission; "FASB" means the Financial Accounting Standards Board; "ASC" means the FASB Accounting Standards Codification; "GAAP" means generally accepted accounting principles in the United States; "TBBC" means The Beaufort Bonnet Company; and “Fiscal 2024 Form 10-K” means our Annual Report on Form 10-K for Fiscal 2024. Additionally, the terms listed below reflect the respective period noted:


Fiscal 2026			52 weeks ending January 30, 2027
Fiscal 2025			52 weeks ending January 31, 2026
Fiscal 2024			52 weeks ended February 1, 2025
Fiscal 2023			53 weeks ended February 3, 2024
Fourth Quarter Fiscal 2025			13 weeks ending January 31, 2026
Third Quarter Fiscal 2025			13 weeks ending November 1, 2025
Second Quarter Fiscal 2025			13 weeks ending August 2, 2025
First Quarter Fiscal 2025			13 weeks ended May 3, 2025
Fourth Quarter Fiscal 2024			13 weeks ended February 1, 2025
Third Quarter Fiscal 2024			13 weeks ended November 2, 2024
Second Quarter Fiscal 2024			13 weeks ended August 3, 2024
First Quarter Fiscal 2024			13 weeks ended May 4, 2024

Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

OXFORD INDUSTRIES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except par amounts)

(unaudited)


	May 3, 2025		February 1, 2025		May 4, 2024
ASSETS
Current Assets
Cash and cash equivalents	$	8,175	$	9,470	$	7,657
Receivables, net	105,501		72,433		87,918
Inventories, net	162,334		167,287		144,373
Income tax receivable	271		5,323		19,437
Prepaid expenses and other current assets	41,253		38,269		38,978
Total Current Assets	$	317,534	$	292,782	$	298,363
Property and equipment, net	281,504		272,690		193,702
Intangible assets, net	255,768		257,915		259,147
Goodwill	27,403		27,383		27,185
Operating lease assets	372,452		364,436		319,308
Other assets, net	63,195		54,279		41,183
Deferred income taxes	21,850		20,320		18,088
Total Assets	$	1,339,706	$	1,289,805	$	1,156,976
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities
Accounts payable	$	86,212	$	104,825	$	73,755
Accrued compensation	21,417		22,309		19,340
Current portion of operating lease liabilities	64,119		58,711		65,366
Accrued expenses and other liabilities	69,007		62,430		67,124
Total Current Liabilities	$	240,755	$	248,275	$	225,585
Long-term debt	117,714		31,105		18,630
Non-current portion of operating lease liabilities	360,935		359,366		296,080
Other non-current liabilities	27,879		28,499		23,806
Shareholders’ Equity
Common stock, $1.00 par value per share	14,875		15,707		15,634
Additional paid-in capital	194,893		190,816		183,126
Retained earnings	385,761		419,713		396,933
Accumulated other comprehensive loss	(3,106)		(3,676)		(2,818)
Total Shareholders’ Equity	$	592,423	$	622,560	$	592,875
Total Liabilities and Shareholders’ Equity	$	1,339,706	$	1,289,805	$	1,156,976

See accompanying notes.

Table of Contents

OXFORD INDUSTRIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

(unaudited)


	First Quarter
	Fiscal 2025		Fiscal 2024
Net sales	$	392,861	$	398,184
Cost of goods sold	140,575		139,823
Gross profit	$	252,286	$	258,361
SG&A	222,708		213,103
Royalties and other operating income	6,628		7,193
Operating income	$	36,206	$	52,451
Interest expense, net	1,726		874
Earnings before income taxes	$	34,480	$	51,577
Income tax expense	8,299		13,204
Net earnings	$	26,181	$	38,373

Net earnings per share:
Basic	$	1.72	$	2.46
Diluted	$	1.70	$	2.42
Weighted average shares outstanding:
Basic	15,222		15,597
Diluted	15,404		15,844
Dividends declared per share	$	0.69	$	0.67

See accompanying notes.

Table of Contents

OXFORD INDUSTRIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

(unaudited)


	First Quarter
	Fiscal 2025		Fiscal 2024
Net earnings	$	26,181	$	38,373
Other comprehensive income (loss), net of taxes:
Net foreign currency translation adjustment	570		(83)
Comprehensive income	$	26,751	$	38,290

See accompanying notes.

Table of Contents

OXFORD INDUSTRIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)


	First Quarter
	Fiscal 2025		Fiscal 2024
Cash Flows From Operating Activities:
Net earnings	$	26,181	$	38,373
Adjustments to reconcile net earnings to cash flows from operating activities:
Depreciation	14,529		13,586
Amortization of intangible assets	2,434		2,955
Equity compensation expense	3,605		4,051
Amortization and write-off of deferred financing costs	96		96
Deferred income taxes	(1,440)		6,059
Changes in operating assets and liabilities, net of acquisitions and dispositions:
Receivables, net	(33,078)		(24,571)
Inventories, net	5,271		15,151
Income tax receivable	5,053		112
Prepaid expenses and other current assets	(2,973)		4,051
Current liabilities	(7,376)		(15,365)
Other balance sheet changes	(16,244)		(11,575)
Cash (used in) provided by operating activities	$	(3,942)	$	32,923
Cash Flows From Investing Activities:
Acquisitions, net of cash acquired	(28)		(240)
Purchases of property and equipment	(23,427)		(11,894)
Cash used in investing activities	$	(23,455)	$	(12,134)
Cash Flows From Financing Activities:
Repayment of revolving credit arrangements	(94,125)		(136,216)
Proceeds from revolving credit arrangements	180,733		125,542
Repurchase of common stock	(50,526)		—
Proceeds from issuance of common stock	482		513
Cash dividends paid	(10,381)		(10,549)
Other financing activities	(224)		—
Cash provided by (used in) financing activities	$	25,959	$	(20,710)
Net change in cash and cash equivalents	$	(1,438)	$	79
Effect of foreign currency translation on cash and cash equivalents	143		(26)
Cash and cash equivalents at the beginning of year	9,470		7,604
Cash and cash equivalents at the end of period	$	8,175	$	7,657

See accompanying notes.

Table of Contents

OXFORD INDUSTRIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(in thousands, except per share amounts)

(unaudited)


	First Quarter Fiscal 2025
	Common Stock		APIC		Retained Earnings		AOCI		Total
February 1, 2025	$	15,707	$	190,816	$	419,713	$	(3,676)	$	622,560
Net earnings and other comprehensive income	—		—		26,181		570		26,751
Shares issued under equity plans	10		472		—		—		482
Compensation expense for equity awards	—		3,605		—		—		3,605
Repurchase of shares	(842)		—		(49,684)		—		(50,526)
Dividends declared	—		—		(10,449)		—		(10,449)
May 3, 2025	$	14,875	$	194,893	$	385,761	$	(3,106)	$	592,423


	First Quarter Fiscal 2024
	Common Stock		APIC		Retained Earnings		AOCI		Total
February 3, 2024	$	15,629	$	178,567	$	369,453	$	(2,735)	$	560,914
Net earnings and other comprehensive income	—		—		38,373		(83)		38,290
Shares issued under equity plans	5		508		—		—		513
Compensation expense for equity awards	—		4,051		—		—		4,051
Repurchase of shares	—		—		—		—		—
Dividends declared	—		—		(10,893)		—		(10,893)
May 4, 2024	$	15,634	$	183,126	$	396,933	$	(2,818)	$	592,875

See accompanying notes.

Table of Contents

OXFORD INDUSTRIES, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

FIRST QUARTER OF FISCAL 2025

Note 1. Basis of Presentation:

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial reporting and the instructions of Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. We believe the accompanying unaudited condensed consolidated financial statements reflect all normal, recurring adjustments that are necessary for a fair presentation of our financial position and results of operations as of the dates and for the periods presented. Results of operations for interim periods are not necessarily indicative of results to be expected for a full fiscal year due to the seasonality of our business.

The preparation of our unaudited condensed consolidated financial statements in conformity with GAAP requires us to make certain estimates and assumptions that affect the amounts reported as assets, liabilities, revenues and expenses in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.

The significant accounting policies applied during the interim periods presented are consistent with the significant accounting policies described in our Fiscal 2024 Form 10-K. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Fiscal 2024 Form 10-K.

Recently Issued Accounting Standards Applicable to Future Years

Changes to U.S. GAAP are established by the Financial Accounting Standards Board (“FASB”) in the form of Accounting Standards Updates (“ASUs”) to the FASB Accounting Standards Codification (“ASC”). We consider the applicability and impact of all ASUs and any not listed below were assessed and determined to not be applicable or are expected to have an immaterial impact on our Condensed Consolidated Financial Statements.

In December 2023, the FASB issued ASU 2023-09 "Income Taxes (Topic 740): Improvements to Income Tax Disclosures" to expand the disclosure requirements for income taxes, specifically related to the rate reconciliation and income taxes paid. The amendments in this update are effective for annual periods beginning after December 15, 2024. Early adoption is permitted. The amendments should be applied on a prospective basis with the option to apply the standard retrospectively. We are evaluating how the expanded disclosure requirements of ASU 2023-09 will affect our presentation, and we will include the incremental disclosures upon the effective date.

In November 2024, the FASB issued ASU 2024-03 "Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses" that expands the disclosure requirements about specific expense categories, primarily through disaggregated information on income statement line items. The amendments in this update are effective for fiscal years beginning after December 15, 2026, and for interim periods within fiscal years beginning after December 15, 2027. Early adoption and retrospective application are permitted. We are evaluating how the enhanced disclosure requirements of ASU 2024-03 will affect our presentation, and we will include the applicable disclosures upon the effective date.

Note 2. Operating Segments:

We identify our operating segments based on the way the chief operating decision maker ("CODM") organizes the components of our business for purposes of allocating resources and assessing performance. Our operating segment structure reflects a brand-focused management approach, emphasizing operational coordination and resource allocation across each brand’s direct to consumer, wholesale and licensing operations, as applicable.

The Tommy Bahama, Lilly Pulitzer and Johnny Was operating segments are each identified as a reportable segment. The operations of our smaller, earlier stage operating segments Southern Tide, TBBC, Duck Head and Jack Rogers are aggregated into the Emerging Brands reportable segment.

Corporate and Other is a reconciling category for reporting purposes and includes the elimination of inter-segment sales, which totaled less than $1 million in both the First Quarter of Fiscal 2025 and the First Quarter of Fiscal 2024. Corporate and Other also includes our corporate offices, substantially all financing activities, any other items that are not

Table of Contents

allocated to the operating segments, including LIFO inventory accounting adjustments as our LIFO pool does not correspond to our operating segment definitions, and unallocated Corporate expenses.

The table below present certain financial information (in thousands) about our reportable segments, as well as Corporate and Other.


	First Quarter
	Fiscal 2025		Fiscal 2024
Tommy Bahama
Net sales	$	216,175	$	225,617
Costs of goods sold	76,450		77,309
Gross profit	$	139,725	$	148,308
Operating costs:
Variable and distribution costs	13,300		13,891
Advertising costs	10,147		8,139
Employment costs	47,287		47,490
Occupancy costs	22,778		21,635
Depreciation and amortization	7,577		7,193
Other segment items (1)	7,889		7,321
Tommy Bahama operating income	$	30,747	$	42,639
Lilly Pulitzer
Net sales	$	99,042	$	88,421
Costs of goods sold	34,113		29,142
Gross profit	$	64,929	$	59,279
Operating costs:
Variable and distribution costs	6,048		4,885
Advertising costs	8,525		9,279
Employment costs	13,659		13,839
Occupancy costs	5,443		5,111
Depreciation and amortization	4,915		4,594
Other segment items (1)	8,202		6,027
Lilly Pulitzer operating income	$	18,137	$	15,544
Johnny Was
Net sales	$	43,473	$	51,212
Costs of goods sold	15,355		17,963
Gross profit	$	28,118	$	33,249
Operating costs:
Variable and distribution costs	2,151		3,033
Advertising costs	5,534		6,354
Employment costs	10,261		9,554
Occupancy costs	5,389		5,345
Depreciation and amortization	3,381		4,006
Other segment items (1)	4,812		4,624
Johnny Was operating (loss) income	$	(3,410)	$	333
Emerging Brands
Net sales	$	34,248	$	33,001
Costs of goods sold	13,934		13,473
Gross profit	$	20,314	$	19,528

Table of Contents


Operating costs:
Variable and distribution costs	2,447		2,358
Advertising costs	3,148		2,727
Employment costs	6,577		5,692
Occupancy costs	1,868		1,262
Depreciation and amortization	944		614
Other segment items (1)	3,423		3,077
Emerging Brands operating income	$	1,907	$	3,798
Corporate
Net sales	$	(77)	$	(67)
Cost of goods sold (2)	723		1,936
Gross profit	$	(800)	$	(2,003)
Depreciation and amortization	146		134
Unallocated Corporate costs and income (3)	10,229		7,726
Corporate operating loss	$	(11,175)	$	(9,863)
Consolidated Operating income	$	36,206	$	52,451
Interest expense, net	1,726		874
Earnings before income taxes	$	34,480	$	51,577

(1)For all reporting units, other segment items primarily consists of software costs, professional services costs, other selling, general, and administrative costs and royalties and other income.

(2)Cost of goods sold for Corporate and Other included a LIFO accounting charge of less than $1 million in the First Quarter of Fiscal 2025 and $2 million in the First Quarter of Fiscal 2024.

(3)Unallocated Corporate costs for Corporate and Other primarily consists of unallocated employment and other overhead expenses.

The tables below presents certain financial information (in thousands) about our reportable segments, as well as Corporate and Other.


	First Quarter
	Fiscal 2025		Fiscal 2024
Purchases of Property and Equipment
Tommy Bahama	$	6,968	$	5,115
Lilly Pulitzer	2,959		2,753
Johnny Was	455		1,358
Emerging Brands	2,143		1,195
Corporate and Other	10,902		1,473
Purchases of Property and Equipment	$	23,427	$	11,894


	May 3, 2025		February 1, 2025		May 4, 2024
Assets
Tommy Bahama (1)	$	695,801	$	681,730	$	607,069
Lilly Pulitzer (2)	225,040		205,398		208,182
Johnny Was (3)	229,534		235,558		246,229
Emerging Brands (4)	124,463		121,574		103,995
Corporate and Other (5)	64,868		45,545		(8,499)
Consolidated Total Assets	$	1,339,706	$	1,289,805	$	1,156,976

(1)Increase in Tommy Bahama total assets from May 4, 2024, relates primarily to an increase in operating lease assets, property and equipment, inventories and receivables.

Table of Contents

(2)Increase in Lilly Pulitzer total assets from May 4, 2024, includes increases in receivables and inventories, as well as additional intangible assets related to the acquisition of intellectual property rights in the Fourth Quarter of Fiscal 2024.

(3)Decrease in Johnny Was total assets from May 4, 2024, relates primarily to the amortization of acquired intangible assets.

(4)Increase in Emerging Brands total assets from May 4, 2024, relates primarily to an increase in property and equipment, operating lease assets, and inventories.

(5)Increase in Corporate and Other total assets from May 4, 2024, relates primarily to an increase in property and equipment primarily related to the new distribution center project in Lyons, Georgia.

Net sales by geographic area are presented in the table below (in thousands). The other foreign amounts primarily relate to our Tommy Bahama operations in Canada and Australia.


	First Quarter
	Fiscal 2025		Fiscal 2024
Net Sales
United States	$	385,159	$	389,266
Other foreign	7,702		8,918
	$	392,861	$	398,184

The tables below quantify net sales, for each reportable segment, as well as Corporate and Other, and in total (in thousands), and the percentage of net sales by distribution channel for each reportable segment, as well as Corporate and Other, and in total, for each period presented. We have calculated all percentages below based on actual data, and percentages may not add to 100 due to rounding.


	First Quarter Fiscal 2025
	Net Sales		Retail	E-commerce	Food & Beverage	Wholesale	Other
Tommy Bahama	$	216,175	45%	19%	16%	20%	—%
Lilly Pulitzer	99,042		35%	42%	—%	23%	—%
Johnny Was	43,473		37%	38%	—%	25%	—%
Emerging Brands	34,248		19%	38%	—%	43%	—%
Corporate and Other	(77)		—%	—%	—%	—%	NM %
Total	$	392,861	39%	29%	9%	23%	—%


	First Quarter Fiscal 2024
	Net Sales		Retail	E-commerce	Food & Beverage	Wholesale	Other
Tommy Bahama	$	225,617	45%	21%	15%	19%	—%
Lilly Pulitzer	88,421		35%	46%	—%	19%	—%
Johnny Was	51,212		37%	40%	—%	23%	—%
Emerging Brands	33,001		15%	36%	—%	49%	—%
Corporate and Other	(67)		—%	—%	—%	—%	NM %
Total	$	398,184	39%	30%	9%	22%	—%

Note 3. Revenue Recognition and Receivables:

Our revenue consists of direct to consumer sales, including our retail store, e-commerce and food & beverage operations, and wholesale sales, as well as royalty income, which is included in royalties and other operating income in our consolidated statements of operations. We recognize revenue when performance obligations under the terms of the contracts with our customers are satisfied. Our accounting policies related to revenue recognition for each type of contract with customers are described in the significant accounting policies in our Fiscal 2024 Form 10-K.

Table of Contents

The table below quantifies net sales by distribution channel (in thousands) for each period presented.


	First Quarter
	Fiscal 2025		Fiscal 2024
Retail	$	153,809	$	155,755
E-commerce	113,643		119,716
Food & Beverage	33,532		34,717
Wholesale	91,954		88,063
Other	(77)		(67)
Net sales	$	392,861	$	398,184

An estimated sales return liability of $12 million, $10 million and $14 million for expected direct to consumer returns is classified in accrued expenses and other liabilities in our consolidated balance sheet as of May 3, 2025, February 1, 2025, and May 4, 2024, respectively. As of May 3, 2025, February 1, 2025, and May 4, 2024, prepaid expenses and other current assets included $4 million, $3 million and $4 million, respectively, relating to the estimated value of inventory for expected direct to consumer and wholesale sales returns.

Substantially all amounts recognized in receivables, net represent trade receivables related to contracts with customers. In the ordinary course of our wholesale operations, we offer discounts, allowances and cooperative advertising support to and accept returns from certain of our wholesale customers for certain products. As of May 3, 2025, February 1, 2025, and May 4, 2024, reserve balances recorded as a reduction to receivables related to these items were $4 million, $3 million and $3 million, respectively. As of May 3, 2025, February 1, 2025, and May 4, 2024, our provision for credit losses related to receivables included in our consolidated balance sheets was $1 million, $1 million and $1 million, respectively.

Contract liabilities for gift cards purchased by consumers and merchandise credits received by customers but not yet redeemed, less any breakage income recognized to date, is included in accrued expenses and other liabilities in our consolidated balance sheet and totaled $21 million, $22 million and $20 million as of May 3, 2025, February 1, 2025, and May 4, 2024, respectively.

Note 4. Leases:

For the First Quarter of Fiscal 2025, operating lease expense was $22 million and variable lease expense was $11 million, resulting in total lease expense of $33 million compared to $32 million of total lease expense in the First Quarter of Fiscal 2024.

Cash paid for lease amounts included in the measurement of operating lease liabilities in the First Quarter of Fiscal 2025 and the First Quarter of Fiscal 2024 was $23 million and $22 million, respectively.

As of May 3, 2025, the stated lease liability payments for the fiscal years specified below were as follows (in thousands):


	Operating lease
Remainder of 2025	$	58,797
2026	79,856
2027	72,348
2028	68,827
2029	53,388
2030	42,937
After 2030	167,631
Total lease payments	$	543,784
Less: Difference between discounted and undiscounted lease payments	118,730
Present value of lease liabilities	$	425,054

Table of Contents

Note 5. Shareholders’ Equity:

From time to time, we repurchase our common stock mainly through open market repurchase plans. On December 10, 2024, our Board of Directors authorized us to spend up to $100 million to repurchase shares of our stock. This authorization superseded and replaced all previous authorizations to repurchase shares of our stock. During the First Quarter of Fiscal 2025, we repurchased approximately 842,000 shares of our common stock at an average price of $59.38 for $50 million as part of an open market repurchase program (Rule 10b5-1 plan) under the December 10, 2024 authorization. During the First Quarter of Fiscal 2024, there were no repurchases of our stock.

On March 24, 2025, our Board of Directors authorized us to spend up to $100 million to repurchase shares of our stock. This authorization superseded and replaced all previous authorizations to repurchase shares of our stock and has no automatic expiration. There were no repurchases of our stock pursuant to the March 24, 2025 authorization during the First Quarter of Fiscal 2025 and $100 million remained under the Board of Director's authorization as of May 3, 2025.

We also repurchase shares from our employees to cover employee tax liabilities related to the vesting of shares of our common stock. During the First Quarter of Fiscal 2025 and the First Quarter of Fiscal 2024, no shares vested that resulted in a repurchase from our employees.

Long-Term Stock Incentive Plan and Equity Compensation Expense

In recent years, we have granted a combination of service-based restricted share awards and awards based on relative total shareholder return ("TSR") to certain select employees.

Service-Based Restricted Share Awards

The table below summarizes the service-based restricted share awards, including both restricted shares and restricted share units, activity for the First Quarter of Fiscal 2025:


	First Quarter of Fiscal 2025
	Number of Shares or Units	Weighted- average grant date fair value
Awards outstanding at beginning of year	183,784	$	104
Awards granted	127,125	$	61
Awards vested, including awards repurchased from employees for employees’ tax liability	—	$	—
Awards forfeited	(7,562)	$	103
Awards outstanding on May 3, 2025	303,347	$	86

TSR-based Restricted Share Units

The table below summarizes the TSR-based restricted share unit activity at target for the First Quarter of Fiscal 2025:


	First Quarter of Fiscal 2025
	Number of Share Units	Weighted- average grant date fair value
TSR-based awards outstanding at beginning of year	217,343	$	136
TSR-based awards granted	113,400	$	79
TSR-based restricted shares earned and vested, including restricted share units repurchased from employees for employees’ tax liability	—	$	—
TSR-based awards forfeited	(6,680)	$	134
TSR-based awards outstanding on May 3, 2025	324,063	$	116

Table of Contents

As disclosed in Note 1 to our consolidated financial statements contained in our Fiscal 2024 Form 10-K, the fair value of TSR-based awards is not tied to the price of our common stock at any fixed point in time; rather, the fair value of TSR-based awards is determined using a Monte Carlo simulation model, which models multiple TSR paths for our common stock as well as the comparator group, as applicable, to evaluate and determine the estimated fair value of the award.

Note 6. Debt:

Our Fourth Amended and Restated Credit Agreement (as amended, the "U.S. Revolving Credit Agreement") provides for a revolving credit facility of up to $325 million, which may be used to fund working capital requirements, capital expenditures, share repurchases, future acquisitions and for general corporate purposes. The U.S. Revolving Credit Agreement matures in March 2028. Pursuant to the U.S. Revolving Credit Agreement, the interest rate applicable to our borrowings under the U.S. Revolving Credit Agreement is based on either the Term Secured Overnight Financing Rate plus an applicable margin of 135 to 185 basis points or prime plus an applicable margin of 25 to 75 basis points.

The U.S. Revolving Credit Agreement generally (1) is limited to a borrowing base consisting of specified percentages of eligible categories of assets, (2) accrues variable-rate interest (weighted average interest rate of 6% as of May 3, 2025), unused line fees and letter of credit fees based upon average utilization or unused availability, as applicable, (3) requires periodic interest payments with principal due at maturity and (4) is secured by a first priority security interest in substantially all of the assets of Oxford Industries, Inc. and its domestic subsidiaries, including accounts receivable, books and records, chattel paper, deposit accounts, equipment, certain general intangibles, inventory, investment property (including the equity interests of certain subsidiaries), negotiable collateral, life insurance policies, supporting obligations, commercial tort claims, cash and cash equivalents, eligible trademarks, proceeds and other personal property.

We issue standby letters of credit under the U.S. Revolving Credit Agreement. Outstanding letters of credit under the U.S. Revolving Credit Agreement reduce the amount of borrowings available to us when issued and, as of May 3, 2025, February 1, 2025, and May 4, 2024, totaled $5 million, $5 million and $5 million, respectively.

As of May 3, 2025, February 1, 2025, and May 4, 2024, we had $118 million, $31 million and $19 million, respectively, of borrowings outstanding and $203 million, $289 million and $301 million, respectively, in unused availability under the U.S. Revolving Credit Agreement. The increase in debt during the First Quarter of Fiscal 2025 was the result of (1) share repurchases, (2) increased capital expenditures primarily associated with the project to build a new distribution center in Lyons, Georgia, (3) payments of dividends and (4) and working capital requirements exceeding cash flow from operations.

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis should be read in conjunction with our unaudited condensed consolidated financial statements and the notes thereto contained in this report and the consolidated financial statements, notes to consolidated financial statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in our Fiscal 2024 Form 10-K.

OVERVIEW

Business Overview

We are a leading branded apparel company that designs, sources, markets and distributes products bearing the trademarks of our Tommy Bahama, Lilly Pulitzer, Johnny Was, Southern Tide, TBBC, Duck Head and Jack Rogers lifestyle brands.

Our business strategy is to drive excellence across a portfolio of lifestyle brands that create sustained, profitable growth. We consider lifestyle brands to be those brands that have a clearly defined and targeted point of view inspired by an appealing lifestyle or attitude. Furthermore, we believe lifestyle brands that create an emotional connection can command greater loyalty and higher price points and create licensing opportunities. We believe the attraction of a lifestyle brand depends on creating compelling product, effectively communicating the respective lifestyle brand message and distributing products to consumers where and when they want them. We believe the principal competitive factors in the apparel industry are the reputation, value, and image of brand names; design of differentiated, innovative or otherwise compelling product; consumer preference; price; quality; marketing; product fulfillment capabilities; and customer service. Our ability to compete successfully in the apparel industry is dependent on our proficiency in foreseeing changes and trends in fashion and consumer preference and presenting appealing products for consumers. Our design-led, commercially informed lifestyle brand operations strive to provide exciting, differentiated fashion products each season as well as certain core products that consumers expect from us.

During Fiscal 2024, 81% of our consolidated net sales were through our direct to consumer channels of distribution, which consist of our brand specific full-price retail stores, e-commerce websites and outlets, as well as our Tommy Bahama food & beverage operations. The remaining 19% of our net sales was generated through our wholesale distribution channels, which complement our direct to consumer operations and provide access to a larger base of consumers. Our wholesale operations consist of sales of products bearing the trademarks of our lifestyle brands to various specialty stores, better department stores, Signature Stores, multi-branded e-commerce retailers and other retailers.

For additional information about our business and our operating segments, see Part I, Item 1. Business of our Fiscal 2024 Form 10-K. Important factors relating to certain risks which could impact our business are described in Part I. Item 1A. Risk Factors of our Fiscal 2024 Form 10-K.

Industry Overview

We operate in a highly competitive apparel market. No single apparel firm or small group of apparel firms dominates the apparel industry, and our competitors vary by operating segment and distribution channel. The apparel industry is cyclical and very dependent on the overall level and focus of discretionary consumer spending, which changes as consumer preferences and regional, domestic and international economic conditions change. Also, in recent years consumers have chosen to spend less of their discretionary spending on certain product categories, including apparel, while spending more on services and other product categories. Further, negative economic conditions often have a longer and more severe impact on the apparel industry than on other industries due, in part, to apparel purchases often being more of a discretionary purchase.

This competitive and evolving environment requires that brands and retailers approach their operations, including marketing and advertising, very differently than they have historically and may result in increased operating costs and investments to generate growth or even maintain existing sales levels. The competition and evolution within the industry present significant risks that have been compounded in the current macroenvironment as a result of developments in U.S. trade regulations following the implementation of a broad range of tariffs in First Quarter of Fiscal 2025 as well as geopolitical issues. Other issues, including the availability and cost of credit and elevated interest rates for prolonged periods, have also heightened concern in the current environment. The future geopolitical landscape remains particularly

Table of Contents

uncertain and any changes in international trade relations, legislation and regulations, including those related to importation and tariffs, taxation, economic and monetary policies, or heightened diplomatic tensions or political and civil unrest, among other potential impacts, could adversely impact the global economy and our operating results. These factors, when combined with heightened promotional activity in our industry, create a complex and challenging retail environment, which has impacted and will continue to impact our businesses and financial results during Fiscal 2025 and has exacerbated some of the inherent challenges to our operations and may continue to do so in the future. There remains significant uncertainty in the macroeconomic environment, and the impact of these and other factors could have a major effect on our businesses.

In addition, compounding some of the uncertainty and challenges in the current macroeconomic environment, in April 2025, the U.S. government announced broad-based, reciprocal tariffs on foreign imports. The reciprocal tariffs impact substantially all of the countries from which we import products, although at varying rates. Although the implementation of some of the announced tariffs has been temporarily paused, we continue to evaluate the impact of these tariffs on our businesses and, as previously disclosed, have been proactively taking steps to mitigate our tariff exposure regardless of the outcome of the U.S. government’s trade negotiations. These mitigation efforts include an acceleration in our ongoing efforts to decentralize our product sourcing, accelerating production and shipments into the U.S. during the period of delayed application of the reciprocal tariffs, negotiations with our vendors and potential price increases. The duration and scope of the tariffs are difficult to predict, along with the extent to which we will be able to offset the impact, and there could be a material negative impact on our results of operations depending on the outcome of the government’s trade negotiations.

We believe our lifestyle brands have true competitive advantages, and we continue to invest in our brands’ direct to consumer initiatives and distribution capabilities while further leveraging technology to serve our consumers when and where they want to be served. We continue to believe that our lifestyle brands, with their strong emotional connections with consumers, are well suited to succeed and thrive in the long term while managing the various challenges facing our industry in the current environment. At the same time, we remain cautious in light of extrinsic factors and are proactively taking measures to reassess and realign our operating expenses to drive long-term operating margin expansion across our businesses.

Key Operating Results:

The following table sets forth our consolidated operating results (in thousands, except per share amounts) for the First Quarter of Fiscal 2025 compared to the First Quarter of Fiscal 2024:


	First Quarter
	Fiscal 2025		Fiscal 2024
Net sales	$	392,861	$	398,184
Operating income	$	36,206	$	52,451
Net earnings	$	26,181	$	38,373
Net earnings per diluted share	$	1.70	$	2.42
Weighted average shares outstanding - diluted	15,404		15,844

Net earnings per diluted share were $1.70 in the First Quarter of Fiscal 2025 compared to $2.42 in the First Quarter of Fiscal 2024 reflecting (1) decreased net sales, (2) increased SG&A, (3) lower gross margin, (4) increased interest expense and (5) decreased royalties and other operating income. These decreases were partially offset by a lower effective tax rate and reduction in weighted average shares outstanding due repurchases made pursuant to our share repurchase program, which commenced in the First Quarter of Fiscal 2025.

COMPARABLE SALES

We often disclose comparable sales to provide additional information regarding changes in our results of operations between periods. Our disclosures of comparable sales include net sales from our full-price retail stores and e-commerce sites. We believe that the inclusion of both full-price retail stores and e-commerce sites in the comparable sales disclosures is a more meaningful way of reporting our comparable sales results, given similar inventory planning, allocation and return policies, as well as our cross-channel marketing and other initiatives for the direct to consumer channels. For our comparable sales disclosures, we exclude (1) outlet store sales as those clearance sales are used primarily to liquidate end

Table of Contents

of season inventory, which may vary significantly depending on the level of end of season inventory on hand and generally occur at lower gross margins than our non-clearance direct to consumer sales, and (2) food & beverage sales, as we do not currently believe that the inclusion of food & beverage sales in our comparable sales disclosures is meaningful in assessing our branded apparel businesses. Historically, we also excluded from our comparable sales disclosures e-commerce flash clearance sales used to liquidate excess inventory; however, given the evolving cadence of marking down retail sales prices associated with our e-commerce operations, we are now including those sales for purposes of our comparable sales disclosures. Comparable sales information reflects net sales, including shipping and handling revenues, if any, associated with product sales.

For purposes of our disclosures, comparable sales consists of sales through e-commerce sites and any physical full-price retail stores that were owned and open as of the beginning of the prior fiscal year and which did not have during the relevant periods, and is not within the current fiscal year scheduled to have, (1) a remodel or other event which would result in a closure for an extended period of time (which we define as a period of two weeks or longer), (2) a greater than 15% change in the size of the retail space due to expansion, reduction or relocation to a new retail space or (3) a relocation to a new space that is significantly different from the prior retail space (including relocations to accommodate an adjacent Tommy Bahama food and beverage concept). For those stores which are excluded based on the preceding sentence, the stores continue to be excluded from comparable sales until the criteria for a new store is met subsequent to the remodel, relocation, or other event. A full-price retail store that is remodeled will generally continue to be included in our comparable sales metrics as a store is not typically closed for longer than a two-week period during a remodel; however, a full-price retail store that is relocated generally will not be included in our comparable sales metrics until that store has been open in the relocated space for the entirety of the prior fiscal year because the size or other characteristics of the store typically change significantly from the prior location. Any stores that were closed during the prior fiscal year or current fiscal year, or which we expect to close or vacate in the current fiscal year, as well as any pop-up or temporary store locations, are excluded from our comparable sales metrics.

Definitions and calculations of comparable sales differ among companies, and therefore comparable sales metrics disclosed by us may not be comparable to the metrics disclosed by other companies.

DIRECT TO CONSUMER LOCATIONS

The table below provides information about the number of direct to consumer locations for our brands as of the dates specified. The figures below include our permanent locations and exclude any pop-up or temporary store locations which have an initial lease term of 12 months or less.


	May 3, 2025	February 1, 2025	May 4, 2024	February 3, 2024
Tommy Bahama full-price retail stores	103	106	102	102
Tommy Bahama retail-food & beverage locations	26	24	23	22
Tommy Bahama outlets	36	36	35	34
Total Tommy Bahama locations	165	166	160	158
Lilly Pulitzer full-price retail stores	65	64	60	60
Johnny Was full-price retail stores	77	77	75	72
Johnny Was outlets	3	3	3	3
Total Johnny Was locations	80	80	78	75
Southern Tide full-price retail stores	35	30	20	19
TBBC full-price retail stores	8	5	4	3
Total Oxford direct to consumer locations	353	345	322	315

RESULTS OF OPERATIONS

FIRST QUARTER OF FISCAL 2025 COMPARED TO FIRST QUARTER OF FISCAL 2024

The discussion and tables below compare our statements of operations for the First Quarter of Fiscal 2025 to the First Quarter of Fiscal 2024. Each dollar and percentage change provided reflects the change between these fiscal periods unless indicated otherwise. Each dollar and share amount included in the tables is in thousands except for per share amounts. We

Table of Contents

have calculated all percentages based on actual data, and percentage columns in tables may not add due to rounding. Individual line items of our consolidated statements of operations, including gross profit, may not be directly comparable to those of our competitors, as classification of certain expenses may vary by company.

The following table sets forth the specified line items in our unaudited condensed consolidated statements of operations both in dollars (in thousands) and as a percentage of net sales as well as the dollar change and the percentage change as compared to the same period of the prior year. The table also includes net earnings per diluted share and diluted weighted average shares outstanding (in thousands), as well as the change and the percentage change for each of these items as compared to the same period of the prior year.


	First Quarter
	Fiscal 2025				Fiscal 2024				$ Change		% Change
Net sales	$	392,861	100.0	%	$	398,184	100.0	%	$	(5,323)	(1.3)	%
Cost of goods sold	140,575		35.8	%	139,823		35.1	%	752		0.5	%
Gross profit	$	252,286	64.2	%	$	258,361	64.9	%	$	(6,075)	(2.4)	%
SG&A	222,708		56.7	%	213,103		53.5	%	9,605		4.5	%
Royalties and other operating income	6,628		1.7	%	7,193		1.8	%	(565)		(7.9)	%
Operating income	$	36,206	9.2	%	$	52,451	13.2	%	$	(16,245)	(31.0)	%
Interest expense, net	1,726		0.4	%	874		0.2	%	852		97.5	%
Earnings before income taxes	$	34,480	8.8	%	$	51,577	13.0	%	$	(17,097)	(33.1)	%
Income tax expense	8,299		2.1	%	13,204		3.3	%	(4,905)		(37.1)	%
Net earnings	$	26,181	6.7	%	$	38,373	9.6	%	$	(12,192)	(31.8)	%
Net earnings per diluted share	$	1.70			$	2.42			$	(0.72)	(29.8)	%
Weighted average shares outstanding - diluted	15,404				15,844				(440)		(2.8)	%

Net Sales


	First Quarter
	Fiscal 2025		Fiscal 2024		$ Change		% Change
Tommy Bahama	$	216,175	$	225,617	$	(9,442)	(4.2)	%
Lilly Pulitzer	99,042		88,421		10,621		12.0	%
Johnny Was	43,473		51,212		(7,739)		(15.1)	%
Emerging Brands	34,248		33,001		1,247		3.8	%
Corporate and Other	(77)		(67)		(10)		NM %
Consolidated net sales	$	392,861	$	398,184	$	(5,323)	(1.3)	%

Consolidated net sales were $393 million in the First Quarter of Fiscal 2025 compared to net sales of $398 million in the First Quarter of Fiscal 2024. The decrease in net sales included decreased sales in Tommy Bahama and Johnny Was. These decreases were partially offset by increased sales in Lilly Pulitzer and Emerging Brands.

The changes in net sales by distribution channel consisted of the following:

•a decrease in e-commerce sales of $6 million, or 5%, including (1) a $5 million decrease in Tommy Bahama and (2) a $4 million decrease in Johnny Was. These decreases were partially offset by (1) a $1 million increase in Lilly Pulitzer and (2) a $1 million increase in Emerging Brands;

•a decrease in full-price retail sales of $2 million, or 1%, including (1) a $5 million decrease in Tommy Bahama and (2) a $3 million decrease in Johnny Was. These decreases were partially offset by (1) a $3 million increase in Lilly Pulitzer and (2) a $2 million increase in Emerging Brands;

•a decrease in food & beverage sales of $1 million, or 3%;

Table of Contents

•outlet sales in the First Quarter of Fiscal 2025 were comparable to the First Quarter of Fiscal 2024; and

•an increase in wholesale sales of $4 million, or 4%, including (1) a $6 million increase in Lilly Pulitzer and (2) a $1 million increase in Tommy Bahama. These increases were partially offset by (1) a $2 million decrease in Emerging Brands and (2) a $1 million decrease in Johnny Was.

The following table presents the proportion of our consolidated net sales by distribution channel for each period presented. We have calculated all percentages below on actual data, and percentages may not add to 100 due to rounding.


	First Quarter
	Fiscal 2025	Fiscal 2024
Retail	39%	39%
E-commerce	29%	30%
Food & beverage	9%	9%
Wholesale	23%	22%
Total	100%	100%

Tommy Bahama:

Tommy Bahama net sales decreased $9 million, or 4%, in the First Quarter of Fiscal 2025, with a decrease in (1) e-commerce sales of $5 million, or 10%, (2) full-price retail sales of $5 million, or 5%, and (3) food & beverage sales of $1 million, or 3%. These decreases were partially offset by an increase in wholesale sales of $1 million, or 2%. The following table presents the proportion of net sales by distribution channel for Tommy Bahama for each period presented:


	First Quarter
	Fiscal 2025	Fiscal 2024
Retail	45%	45%
E-commerce	19%	21%
Food & beverage	16%	15%
Wholesale	20%	19%
Total	100%	100%

Lilly Pulitzer:

Lilly Pulitzer net sales increased $11 million, or 12%, in the First Quarter of Fiscal 2025, with an increase in each channel of distribution. The increase in net sales in Lilly Pulitzer included increases in (1) wholesale sales of $6 million, or 33%, that included increased sales to both off-priced wholesale customers and full-priced department stores, (2) retail sales of $3 million, or 11%, and (3) e-commerce sales of $1 million, or 4%. The following table presents the proportion of net sales by distribution channel for Lilly Pulitzer for each period presented:


	First Quarter
	Fiscal 2025	Fiscal 2024
Retail	35%	35%
E-commerce	42%	46%
Wholesale	23%	19%
Total	100%	100%

Table of Contents

Johnny Was:

Johnny Was net sales decreased $8 million, or 15%, in the First Quarter of Fiscal 2025, with a decrease in (1) e-commerce sales of $4 million, or 19%, (2) retail sales of $3 million, or 16%, and (3) wholesale sales of $1 million, or 7%. The following table presents the proportion of net sales by distribution channel for Johnny Was for each period presented:


	First Quarter
	Fiscal 2025	Fiscal 2024
Retail	37%	37%
E-commerce	38%	40%
Wholesale	25%	23%
Total	100%	100%

Emerging Brands:

Emerging Brands net sales increased $1 million, or 4% in the First Quarter of Fiscal 2025. Increases included increased sales in Southern Tide, TBBC and Duck Head partially offset by decreased sales in Jack Rogers. By distribution channel, the increase in net sales in Emerging Brands included increases in (1) retail sales of $2 million, or 37%, as we opened new retail locations and (2) e-commerce sales of $1 million, or 9%. These increases were partially offset by a decrease in wholesale sales of $2 million, or 10%. The following table presents the proportion of net sales by distribution channel for Emerging Brands for each period presented:


	First Quarter
	Fiscal 2025	Fiscal 2024
Retail	19%	15%
E-commerce	38%	36%
Wholesale	43%	49%
Total	100%	100%

Corporate and Other:

Corporate and Other net sales primarily consist of the elimination of any sales between operating segments.

Gross Profit

The tables below present gross profit by reportable segment and Corporate and Other and in total for the First Quarter of Fiscal 2025 and the First Quarter of Fiscal 2024, as well as the dollar change and percentage change between those two periods, and gross margin by reportable segment and Corporate and Other and in total. Our gross profit and gross margin, which is calculated as gross profit divided by net sales, may not be directly comparable to those of our competitors, as the statement of operations classification of certain expenses may vary by company.


	First Quarter
	Fiscal 2025		Fiscal 2024		$ Change		% Change
Tommy Bahama	$	139,725	$	148,308	$	(8,583)	(5.8)	%
Lilly Pulitzer	64,929		59,279		5,650		9.5	%
Johnny Was	28,118		33,249		(5,131)		(15.4)	%
Emerging Brands	20,314		19,528		786		4.0	%
Corporate and Other	(800)		(2,003)		1,203		NM %
Consolidated gross profit	$	252,286	$	258,361	$	(6,075)	(2.4)	%
Notable items included in amounts above:
LIFO adjustments in Corporate and Other	$	467	$	2,248

Table of Contents


	First Quarter
	Fiscal 2025	Fiscal 2024
Tommy Bahama	64.6%	65.7%
Lilly Pulitzer	65.6%	67.0%
Johnny Was	64.7%	64.9%
Emerging Brands	59.3%	59.2%
Corporate and Other	NM%	NM%
Consolidated gross margin	64.2%	64.9%

The decreased gross profit of 2% was primarily due to (1) the 1% decrease in net sales and (2) decreased consolidated gross margin. The decreased gross margin was primarily due to (1) increased freight expenses to e-commerce customers at Tommy Bahama, (2) increased markdowns during clearance events at Lilly Pulitzer and Johnny Was and (3) a change in sales mix with wholesale sales, including off-priced wholesale sales, representing a higher proportion of net sales. We also incurred $1 million of additional charges in cost of goods sold in the First Quarter of Fiscal 2025 resulting from the U.S. tariffs on imported goods implemented in the First Quarter of Fiscal 2025. These decreases were partially offset by a $2 million lower LIFO accounting charge in the First Quarter of Fiscal 2025 compared to the First Quarter of Fiscal 2024.

Tommy Bahama:

The lower gross margin for Tommy Bahama was primarily due to (1) an increase in freight expenses to e-commerce customers, (2) full-price retail and e-commerce sales representing a lower proportion of net sales with more sales occurring during promotional and clearance events, including loyalty award cards, Flip Side, end of season clearance events and the semi-annual Friends & Family event and (3) a change in sales mix with wholesale sales representing a higher proportion of net sales.

Lilly Pulitzer:

The lower gross margin for Lilly Pulitzer was primarily due to (1) higher markdowns during e-commerce flash clearance events and (2) a change in sales mix with wholesale sales, including off-price wholesale sales, representing a higher proportion of net sales.

Johnny Was:

The lower gross margin for Johnny Was was primarily due to (1) higher markdowns during promotional and clearance events, (2) increased cost of goods sold resulting from the U.S. tariffs implemented in March 2025 and (3) a change in sales mix with wholesale sales representing a higher proportion of net sales. These decreases were partially offset by full-price retail and e-commerce sales representing a higher proportion of net sales with fewer sales occurring during promotional and clearance events. In the First Quarter of Fiscal 2025, Johnny Was revised its promotional strategy to have fewer promotional events than in previous periods.

Emerging Brands:

The higher gross margin for Emerging Brands was primarily due to a change in sales mix with retail sales representing a higher proportion of net sales.

Corporate and Other:

The gross profit in Corporate and Other primarily reflects the impact of LIFO accounting adjustments that resulted in a $2 million lower charge in the First Quarter of Fiscal 2025 compared to the First Quarter of Fiscal 2024. The LIFO accounting impact in Corporate and Other in each period includes the net impact of (1) a charge in Corporate and Other when inventory that had been marked down in an operating segment in a prior period was ultimately sold, (2) a credit in Corporate and Other when inventory had been marked down in an operating segment in the current period, but had not been sold as of period end and (3) the change in the LIFO reserve, if any.

Table of Contents

SG&A


	First Quarter
	Fiscal 2025			Fiscal 2024			$ Change		% Change
SG&A	222,708			213,103			$	9,605	4.5	%
SG&A (as a % of net sales)	56.7		%	53.5		%
Notable items included in amounts above:
Amortization of Johnny Was intangible assets	$	1,933		$	2,718

SG&A was $223 million in the First Quarter of Fiscal 2025 compared to $213 million in the First Quarter of Fiscal 2024, with approximately $6 million, or 59%, of the increase due to increases in employment costs, occupancy costs and depreciation expense due to the increase in brick and mortar retail locations. The 5% increase in total SG&A in the First Quarter of Fiscal 2025 included the following, each of which includes the SG&A of the new brick and mortar locations:

•$3 million increase in software subscription and consulting costs associated with IT projects;

•$3 million in increased employment costs;

•$2 million increase in occupancy costs;

•$1 million increase in depreciation expense; and

•$1 million increase in advertising costs.

These increases were partially offset by:

•$1 million decrease in amortization of intangible assets.

Royalties and other operating income


	First Quarter
	Fiscal 2025	Fiscal 2024	$ Change		% Change
Royalties and other operating income	6,628	7,193	$	(565)	(7.9)	%

Royalties and other operating income typically consists primarily of income received from third parties from the licensing of our brands. The decreased royalties and other operating income in the First Quarter of Fiscal 2025 was primarily due to decreased royalty income in Tommy Bahama reflecting the lower sales of our licensing partners.

Operating income (loss)


	First Quarter
	Fiscal 2025		Fiscal 2024		$ Change		% Change
Tommy Bahama	$	30,747	$	42,639	$	(11,892)	(27.9)	%
Lilly Pulitzer	18,137		15,544		2,593		16.7	%
Johnny Was	(3,410)		333		(3,743)		(1124.0)	%
Emerging Brands	1,907		3,798		(1,891)		(49.8)	%
Corporate and Other	(11,175)		(9,863)		(1,312)		NM%
Consolidated operating income	$	36,206	$	52,451	$	(16,245)	(31.0)	%
Notable items included in amounts above:
LIFO adjustments in Corporate and Other	$	467	$	2,248
Amortization of Johnny Was intangible assets	$	1,933	$	2,718

Operating income was $36 million in the First Quarter of Fiscal 2025 compared to $52 million in the First Quarter of Fiscal 2024. The decreased operating income included lower operating results in Tommy Bahama, Johnny Was, Emerging

Table of Contents

Brands and Corporate and Other. These decreases were partially offset by higher operating results in Lilly Pulitzer. Changes in operating income (loss) by reportable segment and Corporate and Other are discussed below.

Tommy Bahama:


	First Quarter
	Fiscal 2025			Fiscal 2024			$ Change		% Change
Net sales	$	216,175		$	225,617		$	(9,442)	(4.2)	%
Gross profit	$	139,725		$	148,308		$	(8,583)	(5.8)	%
Gross margin	64.6		%	65.7		%
Operating income	$	30,747		$	42,639		$	(11,892)	(27.9)	%
Operating income as % of net sales	14.2		%	18.9		%

The decreased operating income for Tommy Bahama was due to (1) decreased net sales, (2) increased SG&A and (3) lower gross margin. The increased SG&A was primarily due to (1) $3 million of higher SG&A associated with new retail store and Marlin Bar locations with retail and food & beverage operations, including related employment costs, occupancy costs, administrative expenses and depreciation expense and (2) $2 million of increased advertising expenses.

Lilly Pulitzer:


	First Quarter
	Fiscal 2025			Fiscal 2024			$ Change		% Change
Net sales	$	99,042		$	88,421		$	10,621	12.0	%
Gross profit	$	64,929		$	59,279		$	5,650	9.5	%
Gross margin	65.6		%	67.0		%
Operating income	$	18,137		$	15,544		$	2,593	16.7	%
Operating income as % of net sales	18.3		%	17.6		%

The increased operating income for Lilly Pulitzer was primarily due to increased net sales. This increase was partially offset by (1) increased SG&A and (2) lower gross margin. The increased SG&A was primarily due to (1) $2 million of increased software subscription and consulting expenses and (2) $1 million of increased variable and distribution costs primarily driven by higher sales. These increases were partially offset by $1 million of decreased advertising expenses.

Johnny Was:


	First Quarter
	Fiscal 2025		Fiscal 2024		$ Change		% Change
Net sales	$	43,473	$	51,212	$	(7,739)	(15.1)%
Gross profit	$	28,118	$	33,249	$	(5,131)	(15.4)	%
Gross margin	64.7%		64.9%
Operating (loss) income	$	(3,410)	$	333	$	(3,743)	(1124.0)	%
Operating (loss) income as % of net sales	(7.8%)		0.7%
Notable items included in amounts above:
Amortization of Johnny Was intangible assets	$	1,933	$	2,718

The decreased operating results for Johnny Was was primarily due to (1) decreased net sales and (2) lower gross margin. These decreases were partially offset by decreased SG&A. The decreased SG&A was primarily due to (1) $1 million of decreased advertising expenses, (2) $1 million of decreased variable and distribution costs and (3) $1 million of decreased amortization of intangible assets. These decreases were partially offset by $1 million of increased employment costs.

Table of Contents

Emerging Brands:


	First Quarter
	Fiscal 2025		Fiscal 2024		$ Change		% Change
Net sales	$	34,248	$	33,001	$	1,247	3.8	%
Gross profit	$	20,314	$	19,528	$	786	4.0%
Gross margin	59.3%		59.2%
Operating income	$	1,907	$	3,798	$	(1,891)	(49.8)	%
Operating income as % of net sales	5.6%		11.5%

The decreased operating income for Emerging Brands was primarily due to increased SG&A. This decrease was partially offset by (1) increased net sales and (2) higher gross margin. The increased SG&A was primarily due to new retail store operations, including related employment costs, occupancy costs, administrative expenses and depreciation expense.

Corporate and Other:


	First Quarter
	Fiscal 2025		Fiscal 2024		$ Change		% Change
Net sales	$	(77)	$	(67)	$	(10)	NM%
Gross profit	$	(800)	$	(2,003)	$	1,203	NM%
Operating loss	$	(11,175)	$	(9,863)	$	(1,312)	NM%
Notable items included in amounts above:
LIFO adjustments in Corporate and Other	$	467	$	2,248

The lower operating results in Corporate and Other were primarily a result of increased SG&A. This decrease was partially offset by a $2 million lower LIFO accounting charge in the First Quarter of Fiscal 2025 relative to the First Quarter of Fiscal 2024. The increased SG&A was primarily due to increased employment costs.

Interest expense, net


	First Quarter
	Fiscal 2025	Fiscal 2024	$ Change		% Change
Interest expense, net	1,726	874	$	852	97.5	%

The increased interest expense in the First Quarter of Fiscal 2025 was primarily due to a higher average outstanding debt balance during the First Quarter of Fiscal 2025 than the First Quarter of Fiscal 2024.

Income tax


	First Quarter
	Fiscal 2025		Fiscal 2024		$ Change		% Change
Income tax expense	8,299		13,204		$	(4,905)	(37.1)	%
Effective tax rate	24.1	%	25.6	%

Our effective tax rate will vary from period to period from a typical annual effective tax rate of approximately 25% based on various factors including, but not limited to, the geographic mix of earnings, enacted tax legislation, state and local taxes, tax audit findings and settlements, and the interaction of various global tax strategies.

For the First Quarter of Fiscal 2025, our effective tax rate was 24.1%, which primarily reflects the benefit derived from a reduction in income tax expense as a result of the receipt of interest from a U.S. federal income tax receivable and the remeasurement of deferred tax balances due to changes in state tax rates partially offset by a net increase to uncertain tax positions during the quarter.

Table of Contents

For the First Quarter of Fiscal 2024, our effective income tax rate was 25.6%, which primarily reflects the unfavorable remeasurement of deferred tax assets and an increase to uncertain tax positions partially offset by a favorable return-to provision adjustment for a foreign subsidiary.

Net earnings


	First Quarter
	Fiscal 2025		Fiscal 2024
Net sales	$	392,861	$	398,184
Operating income	$	36,206	$	52,451
Net earnings	$	26,181	$	38,373
Net earnings per diluted share	$	1.70	$	2.42
Weighted average shares outstanding - diluted	15,404		15,844

Net earnings per diluted share was $1.70 in the First Quarter of Fiscal 2025 compared to $2.42 in the First Quarter of Fiscal 2024 reflecting (1) decreased net sales, (2) increased SG&A, (3) lower gross margin, (4) increased interest expense and (5) decreased royalties and other operating income. These decreases were partially offset by a lower effective tax rate and reduction in weighted average shares outstanding due repurchases made pursuant to our share repurchase program, which commenced in the First Quarter of Fiscal 2025.

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

Our primary source of revenue and cash flow is through our design, sourcing, marketing and distribution of branded apparel products bearing the trademarks of our Tommy Bahama, Lilly Pulitzer, Johnny Was, Southern Tide, TBBC, Duck Head and Jack Rogers lifestyle brands. We primarily distribute our products to our customers via direct to consumer channels of distribution, but we also distribute our products via wholesale channels of distribution.

Our primary uses of cash flow include the purchase of our branded apparel products from third party suppliers located outside of the United States, as well as operating expenses, including employee compensation and benefits, operating lease commitments and other occupancy-related costs, marketing and advertising costs, information technology costs, variable expenses, distribution costs, other general and administrative expenses and the periodic payment of interest. Additionally, we use our cash to fund capital expenditures and other investing activities, dividends, share repurchases and repayment of indebtedness, if any. In the ordinary course of business, we maintain certain levels of inventory, extend credit to our wholesale customers and pay our operating expenses. Thus, we require a certain amount of ongoing working capital to operate our business. Our need for working capital is typically seasonal with the greatest working capital requirements to support our larger spring, summer and holiday direct to consumer seasons. Our capital needs depend on many factors including the results of our operations and cash flows, anticipated growth rates, the need to finance inventory levels and the success of our various products.

Working Capital


($ in thousands)	May 3, 2025		February 1, 2025		May 4, 2024		February 3, 2024
Total current assets	$	317,534	$	292,782	$	298,363	$	293,115
Total current liabilities	$	240,755	$	248,275	$	225,585	$	240,644
Working capital	$	76,779	$	44,507	$	72,778	$	52,471
Working capital ratio	1.32		1.18		1.32		1.22

Our working capital ratio is calculated by dividing total current assets by total current liabilities.

Balance Sheet

The following tables set forth certain information included in our consolidated balance sheets (in thousands). Below each table are explanations for any significant changes in the balances as of May 3, 2025 as compared to May 4, 2024.

Table of Contents

Current Assets:


	May 3, 2025		February 1, 2025		May 4, 2024		February 3, 2024
Cash and cash equivalents	$	8,175	$	9,470	$	7,657	$	7,604
Receivables, net	105,501		72,433		87,918		63,362
Inventories, net	162,334		167,287		144,373		159,565
Income tax receivable	271		5,323		19,437		19,549
Prepaid expenses and other current assets	41,253		38,269		38,978		43,035
Total current assets	$	317,534	$	292,782	$	298,363	$	293,115

Cash and cash equivalents were $8 million as of May 3, 2025, compared to $8 million as of May 4, 2024.

The increased receivables, net as of May 3, 2025, was primarily due to (1) increased trade receivables resulting from the timing of sales and cash receipts and (2) increased tenant improvement allowance receivables due from landlords resulting from store openings during Fiscal 2024 and Fiscal 2025.

Inventories, net, included a $85 million and $84 million LIFO reserve as of May 3, 2025, and May 4, 2024, respectively. Inventories increased in all operating segments with the exception of Johnny Was due primarily to impacts associated with the U.S. tariffs that were implemented in First Quarter of Fiscal 2025 including (1) accelerated purchases of inventory that were implemented to try and minimize the impact of potential, pending tariff increases and (2) increased costs capitalized into inventory after the implementation of the tariffs. At the end of the First Quarter of Fiscal 2025, our inventory balances included an additional $3 million of costs associated with the increased tariffs implemented in the First Quarter of Fiscal 2025. We believe our strategy to accelerate the purchase of inventory during the First Quarter of Fiscal 2025 was appropriate to support our future anticipated sales plans.

The decreased income tax receivable as of May 3, 2025 was primarily due to the receipt of $19 million in income tax receivables in the Fourth Quarter of Fiscal 2024.

The increased prepaid expenses and other current assets as of May 3, 2025, was primarily due to increases in prepaid software costs.

Non-current Assets:


	May 3, 2025		February 1, 2025		May 4, 2024		February 3, 2024
Property and equipment, net	$	281,504	$	272,690	$	193,702	$	195,137
Intangible assets, net	255,768		257,915		259,147		262,101
Goodwill	27,403		27,383		27,185		27,190
Operating lease assets	372,452		364,436		319,308		263,934
Other assets, net	63,195		54,279		41,183		32,188
Deferred income taxes	21,850		20,320		18,088		24,179
Total non-current assets	$	1,022,172	$	997,023	$	858,613	$	804,729

Property and equipment, net as of May 3, 2025, increased as capital expenditures primarily relating to the project to build a new distribution center in Lyons, Georgia and the opening of new Tommy Bahama Marlin Bars and retail stores across our portfolio exceeded depreciation during the 12 months ended May 3, 2025.

The decrease in intangible assets, net as of May 3, 2025, was primarily due to the amortization of intangible assets acquired in the acquisition of Johnny Was partially offset by the purchase of intellectual property rights by Lilly Pulitzer during the Fourth Quarter of Fiscal 2024.

Operating lease assets as of May 3, 2025, increased primarily due to the addition of new leased locations, and the extension of existing leased locations, exceeding the recognition of amortization related to existing operating leases and the termination or reduced term of certain operating leases.

Table of Contents

The increase in other assets, net as of May 3, 2025, was primarily due to an increase in capitalizable implementation costs associated with cloud computing arrangements.

Deferred income taxes increased as of May 3, 2025, due primarily to changes in deferred tax balances related to our operating lease assets and lease liabilities.

Liabilities:


	May 3, 2025		February 1, 2025		May 4, 2024		February 3, 2024
Total current liabilities	$	240,755	$	248,275	$	225,585	$	240,644
Long-term debt	117,714		31,105		18,630		29,304
Non-current portion of operating lease liabilities	360,935		359,366		296,080		243,703
Other non-current liabilities	27,879		28,499		23,806		23,279
Total liabilities	$	747,283	$	667,245	$	564,101	$	536,930

Current liabilities increased as of May 3, 2025, due to (1) increased accounts payable driven by the timing of inventory purchases and (2) increased taxes payable due to the timing of tax payments.

The increase in long-term debt as of May 3, 2025 was the result of (1) share repurchases, (2) increased capital expenditures primarily associated with the project to build a new distribution center in Lyons, Georgia, (3) payments of dividends and (4) and working capital requirements exceeding cash flow from operations.

The non-current portion of operating lease liabilities increased as of May 3, 2025, due to the addition of new leased locations, and the extension of existing leased locations, exceeding the payments related to existing operating leases and the termination or reduced term of certain operating leases.

Other non-current liabilities increased as of May 3, 2025, as a result of increases in (1) uncertain tax positions and (2) liabilities associated with our deferred compensation plans.

Statement of Cash Flows

The following table sets forth the net cash flows for the First Quarter of Fiscal 2025 and the First Quarter of Fiscal 2024 (in thousands):


	First Quarter
	Fiscal 2025		Fiscal 2024
Cash (used in) provided by operating activities	$	(3,942)	$	32,923
Cash used in investing activities	(23,455)		(12,134)
Cash provided by (used in) financing activities	25,959		(20,710)
Net change in cash and cash equivalents	$	(1,438)	$	79

Changes in cash flows in the First Quarter of Fiscal 2025 and the First Quarter of Fiscal 2024 related to operating activities, investing activities and financing activities are discussed below.

Operating Activities:

In the First Quarter of Fiscal 2025 and the First Quarter of Fiscal 2024, operating activities used $4 million and provided $33 million of cash, respectively. The cash flow from operating activities for each period primarily consisted of net earnings for the relevant period adjusted, as applicable, for non-cash activities including depreciation, amortization of intangible assets, equity-based compensation, gain on sale of assets, and other non-cash items as well as the net impact of changes in deferred income taxes and operating assets and liabilities.

In the First Quarter of Fiscal 2025, the net change in operating assets and liabilities was primarily due to an increase in receivables and prepaid expenses and a decrease in current liabilities and other balance sheet changes that decreased cash

Table of Contents

flow from operations, partially offset by a decrease in inventories and income tax receivables that increased cash flow from operations. In the First Quarter of Fiscal 2024, the net change in operating assets and liabilities was primarily due to an increase in receivables and a decrease in current liabilities and other balance sheet changes that decreased cash flow from operations, partially offset by a decrease in inventories that increased cash flow from operations.

Investing Activities:

In the First Quarter of Fiscal 2025 and the First Quarter of Fiscal 2024, investing activities used $23 million and $12 million of cash, respectively. On an ongoing basis, our cash flow used in investing activities primarily consists of our capital expenditures, which totaled $23 million and $12 million in the First Quarter of Fiscal 2025 and the First Quarter of Fiscal 2024, respectively.

Financing Activities:

In the First Quarter of Fiscal 2025 and the First Quarter of Fiscal 2024, financing activities provided $26 million and used $21 million of cash, respectively. In the First Quarter of Fiscal 2025, we repurchased $51 million of shares of our stock pursuant to an open market stock repurchase program and paid $10 million in dividends. In the First Quarter of Fiscal 2024, we paid $11 million in dividends.

If net cash requirements exceed our net cash flows, we may borrow amounts from our U.S. Revolving Credit Agreement consistent with our use of long-term debt to satisfy cash flow needs during the First Quarter of Fiscal 2025. Alternatively, to the extent we are in a net debt position, if net cash requirements are less than our net cash flows, we may repay amounts outstanding on our U.S. Revolving Credit Agreement, if any.

Liquidity and Capital Resources

We have a long history of generating sufficient cash flows from operations to satisfy our cash requirements for our ongoing capital expenditure needs as well as payment of dividends and repayment of our debt. Thus, we believe our anticipated future cash flows from operating activities will provide (1) sufficient cash over both the short and long term to satisfy our ongoing operating cash requirements, (2) funds to complete our multi-year project to build a new distribution center in Lyons, Georgia to enhance the direct to consumer throughput capabilities of our brands, (3) funds to continue to invest in our businesses, including direct to consumer initiatives and information technology projects, (4) additional cash flow to repay debt that may be outstanding and (5) sufficient cash for other strategic initiatives such as acquisitions and share repurchases.

To the extent cash flow needs, for acquisitions or otherwise, in the future exceed cash flow provided by our operations, we will have access, subject to its terms, to our $325 million U.S. Revolving Credit Agreement to provide funding for operating activities, capital expenditures and acquisitions, if any, and any other investing or financing activities. The U.S. Revolving Credit Agreement matures in March 2028.

As of May 3, 2025, February 1, 2025 and May 4, 2024 we had $118 million, $31 million and $19 million, respectively, of borrowings outstanding and $203 million, $289 million and $301 million, respectively, in unused availability under the U.S. Revolving Credit Agreement, respectively.

Our cash, short-term investments and debt levels in future periods may not be comparable to historical amounts as we continue to assess, and possibly make changes to, our capital structure, including borrowings from additional credit facilities, sales of debt or equity securities or the repurchase of shares of our stock in the future. Changes in our capital structure, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.

Compliance with Covenants

The U.S. Revolving Credit Agreement is subject to a number of affirmative covenants regarding the delivery of financial information, compliance with law, maintenance of property, insurance requirements and conduct of business.

Table of Contents

Also, the U.S. Revolving Credit Agreement is subject to certain negative covenants or other restrictions including, among other things, limitations on our ability to (1) incur debt, (2) guaranty certain obligations, (3) incur liens, (4) pay dividends to shareholders, (5) repurchase shares of our common stock, (6) make investments, (7) sell assets or stock of subsidiaries, (8) acquire assets or businesses, (9) merge or consolidate with other companies or (10) prepay, retire, repurchase or redeem debt.

Additionally, the U.S. Revolving Credit Agreement contains a financial covenant that applies only if excess availability under the agreement for three consecutive business days is less than the greater of (1) $23.5 million or (2) 10% of availability. In such case, our fixed charge coverage ratio as defined in the U.S. Revolving Credit Agreement must not be less than 1.0 to 1.0 for the immediately preceding 12 fiscal months for which financial statements have been delivered. This financial covenant continues to apply until we have maintained excess availability under the U.S. Revolving Credit Agreement of more than the greater of (1) $23.5 million or (2) 10% of availability for 30 consecutive days.

We believe that the affirmative covenants, negative covenants, financial covenants and other restrictions under the U.S. Revolving Credit Agreement are customary for those included in similar facilities entered into at the time we amended the U.S. Revolving Credit Agreement. During the First Quarter of Fiscal 2025 and as of May 3, 2025, no financial covenant testing was required pursuant to the U.S. Revolving Credit Agreement, as the minimum availability threshold was met at all times. As of May 3, 2025, we were compliant with all applicable covenants related to the U.S. Revolving Credit Agreement.

Operating Lease Commitments:

Refer to Note 4 in our unaudited condensed consolidated financial statements included in this report for additional information about our operating lease commitments as of May 3, 2025.

Dividends:

On June 10, 2025, our Board of Directors approved a cash dividend of $0.69 per share payable on August 1, 2025 to shareholders of record as of the close of business on July 18, 2025. Although we have paid dividends each quarter since we became a public company in July 1960, we may discontinue or modify dividend payments at any time if we determine that other uses of our capital, including payment of outstanding debt, funding of acquisitions, funding of capital expenditures or repurchases of outstanding shares, may be in our best interest; if our expectations of future cash flows and future cash needs outweigh the ability to pay a dividend; or if the terms of our credit facility, other debt instruments or applicable law limit our ability to pay dividends. We may borrow to fund dividends or repurchase shares in the short term subject to the terms and conditions of our credit facility, other debt instruments and applicable law. All cash flow from operations will not be paid out as dividends.

Share Repurchases:

As disclosed in our Quarterly Report on Form 10-Q for the Third Quarter of Fiscal 2024, on December 10, 2024, our Board of Directors authorized us to spend up to $100 million to repurchase shares of our stock. This authorization superseded and replaced all previous authorizations to repurchase shares of our stock. During the First Quarter of Fiscal 2025, we repurchased approximately 842,000 shares of our common stock at an average price of $59.38 for $50 million as part of an open market repurchase program (Rule 10b5-1 plan) in accordance with the December 10, 2024 authorization. During the First Quarter of Fiscal 2024, there were no repurchases of our stock.

During the First Quarter of Fiscal 2024, we did not repurchase any shares of our stock pursuant to any previous authorization.

Capital Expenditures:

Capital expenditures of $23 million for the First Quarter of Fiscal 2025 increased compared to the $12 million in the First Quarter of Fiscal 2024. Our capital expenditures in the First Quarter of Fiscal 2025 related primarily to (1) the multi-

Table of Contents

year project to build a new distribution center in Lyons, Georgia to create a modern and more efficient distribution center for our brands and (2) Tommy Bahama Marlin Bar locations and retail store openings across our portfolio.

Other Liquidity Items:

Our contractual obligations as of May 3, 2025 except for the increased debt outstanding, as discussed above, have not changed materially from the contractual obligations outstanding at February 1, 2025, as disclosed in our Fiscal 2024 Form 10-K. We have not entered into agreements which meet the SEC’s definition of an off balance sheet financing arrangement, other than operating leases, and have made no financial commitments or guarantees with respect to any unconsolidated subsidiaries or special purpose entities.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The discussion and analysis of our financial condition and results of operations are based upon our condensed consolidated financial statements, which have been prepared in accordance with GAAP in a consistent manner. The preparation of these financial statements requires the selection and application of accounting policies. Further, the application of GAAP requires us to make estimates and judgments about future events that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosures. We base our estimates on historical experience, current trends and various other assumptions that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.

Actual results may differ from these estimates under different assumptions or conditions. We believe it is possible that other professionals, applying reasonable judgment to the same set of facts and circumstances, could develop and support a range of alternative estimated amounts. We believe that we have appropriately applied our critical accounting policies. However, in the event that inappropriate assumptions or methods were used relating to the critical accounting policies, our consolidated statements of operations could be materially misstated.

Our critical accounting policies and estimates are discussed in Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Fiscal 2024 Form 10-K. There have not been any significant changes to our critical accounting policies and estimates during the First Quarter of Fiscal 2025. A detailed summary of significant accounting policies is included in Note 1 to our consolidated financial statements contained in our Fiscal 2024 Form 10-K.

SEASONAL ASPECTS OF OUR BUSINESS

Each of our operating segments is impacted by seasonality as the demand by specific product or style, as well as by distribution channel, may vary significantly depending on the time of year. As a result, our quarterly operating results and working capital requirements fluctuate significantly from quarter to quarter. Typically, the demand for products for our larger brands is higher in the spring, summer and holiday seasons and lower in the fall season (the third quarter of our fiscal year). Thus, our third quarter historically has had the lowest net sales and net earnings compared to other quarters. Further, the impact of certain unusual or non-recurring items, economic conditions, our e-commerce flash clearance sales, wholesale product shipments, weather, acquisitions or other factors affecting our operations may vary from one year to the next. Therefore, due to the potential impact of these items, we do not believe that net sales or operating income in the First Quarter of Fiscal 2025 is indicative of the expected proportion of amounts by quarter for future periods.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to certain interest rate, foreign currency, commodity and inflation risks as discussed in Part II, Item 7A, Quantitative and Qualitative Disclosures About Market Risk in our Fiscal 2024 Form 10-K. There have not been any material changes in our exposure to these risks during the First Quarter of Fiscal 2025 other than our increased exposure to interest rates resulting from our increased borrowings relative to February 1, 2025.

Table of Contents

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our company, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, have evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based upon that evaluation, our principal executive officer and our principal financial officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective.

Changes in Internal Control over Financial Reporting

There were no changes in our internal controls over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) of the Exchange Act during the First Quarter of Fiscal 2025 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

From time to time, we are a party to litigation and regulatory actions arising in the ordinary course of business. These actions may relate to trademark and other intellectual property, employee relations matters, real estate, licensing arrangements, importing or exporting regulations, product safety requirements, consumer regulations, taxation or other topics. We are not currently a party to any litigation or regulatory action or aware of any proceedings contemplated by governmental authorities that we believe could reasonably be expected to have a material impact on our financial position, results of operations or cash flows. However, our assessment of any litigation or other legal claims could potentially change in light of the discovery of additional factors not presently known or determinations by judges, juries, or others which are not consistent with our evaluation of the possible liability or outcome of such litigation or claims.

ITEM 1A. RISK FACTORS

Our business is subject to numerous risks. Investors should carefully consider the factors discussed in Part I, Item 1A. Risk Factors in our Fiscal 2024 Form 10-K, which could materially affect our business, financial condition or operating results. We operate in a competitive and rapidly changing business environment and additional risks and uncertainties that we currently consider immaterial or are not presently known to us may also adversely affect our business. The risks described in our Fiscal 2024 Form 10-K are not the only risks facing our company.

The information presented below updates, and should be read in conjunction with, the risk factors disclosed in our Fiscal 2024 Form 10-K. Otherwise, except as presented below, there have been no material changes to the risk factors disclosed in our Fiscal 2024 Form 10-K.

Risks Related to Regulatory, Tax and Financial Reporting Matters

Changes in international trade regulation, including increases in tariff rates and the imposition of additional tariffs, could increase our costs and/or disrupt our supply chain

Due to our international sourcing activities, we are exposed to risks associated with changes in the laws and regulations governing the importing and exporting of apparel products into and from the countries in which we operate. These risks include imposition of antidumping, countervailing or other duties, tariffs, taxes or quota restrictions; government-imposed restrictions as a result of public health issues; changes in customs procedures for importing apparel products; restrictions on the transfer of funds to or from foreign countries; and the issuance of sanctions and trade orders. Any of these factors may disrupt our supply chain, and we may be unable to offset any associated cost increases by shifting production to suitable manufacturers in other jurisdictions in a timely manner or at acceptable prices, and future regulatory actions or changes in international trade regulation may provide our competitors with a material advantage over us or render our products less desirable in the marketplace.

Increases in tariff rates and the implementation of new tariffs on products imported into the United States have resulted and could continue to result in increases in our product costs and disruptions to our supply chain. Between February and

Table of Contents

April 2025, the U.S. government imposed a broad range of new and increased tariffs on foreign imports into the United States, impacting substantially all of the countries from which we import products. These tariffs include a baseline 10% reciprocal tariff on all product imports, significantly increased tariffs on imports from China, from which we sourced approximately 39% of our products in Fiscal 2024 and from which Johnny Was has sourced more than 90% of its products in recent years, and higher individualized reciprocal tariff rates on certain countries with which the United States has significant trade deficits, including Vietnam, which represented approximately 24% of our imports in Fiscal 2024. While certain of these tariffs have been suspended, modified or temporarily reduced, we cannot predict the results of the U.S. government’s trade negotiations or the outcome of ongoing legal challenges to specific tariff policies.

We are closely monitoring the evolving tariff landscape and are continuing to assess the measures we have taken and may take in the future to mitigate the impacts of tariffs on our supply chain, product costs and profitability. In response to the announced tariffs, we have accelerated our ongoing efforts over the last several years to decentralize product sourcing, and have taken steps to shift production in order to increase sourcing from additional jurisdictions. Our efforts to continue to diversify the countries and suppliers from which we source products could result in increased costs and disruptions to our operations. We may be unable to successfully or timely identify new manufacturers with capacity to meet our requirements on terms acceptable to us, and the process of onboarding and transitioning to new suppliers may result in increased costs and fulfillment delays. We cannot predict the full effects of our diversification efforts, and we may be required to continue to make further changes to our supply chain or to reevaluate our current approach on an accelerated timeframe in order to adapt to rapidly changing trade policies and market conditions. In addition, we may determine that it is necessary to take additional measures to mitigate the impact of tariffs on our businesses, including selective price increases on some or all of our products, which could adversely affect our sales, customer relationships, consumer perception of our brands and our results of operations. There can be no assurance that any measures we take to mitigate the impact of tariffs and trade restrictions on our business will be successful.

Furthermore, the trade policy environment has been and is expected to continue to be dynamic, and we cannot predict what additional actions may ultimately be taken by the United States or other governments with respect to tariffs or other trade restrictions, including retaliatory trade measures taken by other countries and resulting escalations in U.S. tariffs. Increased geopolitical tensions relating to trade relations and public perception of uncertainties with respect to U.S. trade policy and its impact on the macroeconomic environment could negatively affect consumer sentiment and demand for our products and intensify an increasingly competitive promotional environment, all of which could materially adversely impact our sales, results of operations, financial condition and cash flows.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

(a)During the First Quarter of Fiscal 2025, we did not make any unregistered sales of equity securities.

(c)During the First Quarter of Fiscal 2025, we repurchased the following shares of our common stock:


	Total Number of Shares Purchased	Average Price Paid Per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans of Programs	Dollar Value (000s) of Shares That May Yet be Purchased Under the Plans or Programs
February (2/2/25 - 3/1/25)	28,195	$	64.89	28,195	$	98,170
March (3/2/25 - 4/5/25)	813,812	$	59.19	813,812	$ 100,000 (1)
April (4/6/25 - 5/3/25)	—	$	—	—	$	100,000
Total	842,007	$	59.38	842,007	$	100,000

(1)Reflects the new total authorization for share repurchases of up to $100 million approved by our Board of Directors in March 2025.

On December 10, 2024, our Board of Directors authorized us to spend up to $100 million to repurchase shares of our stock. This authorization superseded and replaced all previous authorizations to repurchase shares of our stock. During the First Quarter of Fiscal 2025, we repurchased approximately 842,000 shares of our common stock at an average price of $59.38 for $50 million as part of an open market repurchase program (Rule 10b5-1 plan) under the December 10, 2024 authorization.

Table of Contents

Also, we have certain stock incentive plans as described in Note 9 of our Fiscal 2024 Form 10-K, all of which are publicly announced plans. Under the plans, we can repurchase shares from employees to cover employee tax liabilities related to the vesting of shares of our stock. During the First Quarter of Fiscal 2025, no shares vested that resulted in a repurchase from our employees.

ITEM 5. OTHER INFORMATION

(c)During the First Quarter of Fiscal 2025, none of our directors or officers adopted or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408 of Regulation S-K.

ITEM 6. EXHIBITS


3.1			Restated Articles of Incorporation of Oxford Industries, Inc. (filed as Exhibit 3.1 to the Company’s Form 10-Q for the fiscal quarter ended July 29, 2017)
3.2			Bylaws of Oxford Industries, Inc., as amended (filed as Exhibit 3.2 to the Company’s Form 10-Q for the fiscal quarter ended August 3, 2024)
31.1			Section 302 Certification by Principal Executive Officer.*
31.2			Section 302 Certification by Principal Financial Officer.*
32			Section 906 Certification by Principal Executive Officer and Principal Financial Officer.**
101.INS			XRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL Document
101.SCH			XBRL Taxonomy Extension Schema Document*
101.CAL			XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEF			XBRL Taxonomy Extension Definition Linkbase Document*
101.LAB			XBRL Taxonomy Extension Label Linkbase Document*
101.PRE			XBRL Taxonomy Extension Presentation Linkbase Document*
104			Cover Page Interactive Data File – The cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
			* Filed herewith.
			**Furnished herewith. This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that Section. Such exhibit shall not be deemed incorporated into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


June 12, 2025			OXFORD INDUSTRIES, INC.

			(Registrant)

			/s/ K. Scott Grassmyer
			K. Scott Grassmyer
			Executive Vice President, Chief Financial Officer and Chief Operating Officer
			(Authorized Signatory)

Exhibit 31.1

CERTIFICATION PURSUANT TO RULE 13a-14(a) AND SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

I, Thomas C. Chubb III, certify that:

1.I have reviewed this report on Form 10-Q of Oxford Industries, Inc.

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.


Date:	June 12, 2025	/s/ Thomas C. Chubb III
		Thomas C. Chubb III
		Chairman, Chief Executive Officer and President (Principal Executive Officer)

Exhibit 31.2

CERTIFICATION PURSUANT TO RULE 13a-14(a) AND SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

I, K. Scott Grassmyer, certify that:

1.I have reviewed this report on Form 10-Q of Oxford Industries, Inc.;

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.


Date:	June 12, 2025	/s/ K. Scott Grassmyer
		K. Scott Grassmyer
		Executive Vice President, Chief Financial Officer and Chief Operating Officer (Principal Financial Officer)

Exhibit 32

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Oxford Industries, Inc. (the “Company”) on Form 10-Q (“Form 10-Q”) for the quarter ended May 3, 2025 as filed with the Securities and Exchange Commission on the date hereof, I, Thomas C. Chubb III, Chairman, Chief Executive Officer and President of the Company, and I, K. Scott Grassmyer, Executive Vice President, Chief Financial Officer and Chief Operating Officer of the Company, each certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

(1)The Form 10-Q fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.


/s/ Thomas C. Chubb III
Thomas C. Chubb III
Chairman, Chief Executive Officer and President
June 12, 2025

/s/ K. Scott Grassmyer
K. Scott Grassmyer
Executive Vice President, Chief Financial Officer and Chief Operating Officer
June 12, 2025

Cover Page - shares	3 Months Ended
Cover Page - shares	May 03, 2025	Jun. 09, 2025
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	May 03, 2025
Document Transition Report	false
Entity File Number	1-4365
Entity Registrant Name	OXFORD INDUSTRIES, INC.
Entity Incorporation, State or Country Code	GA
Entity Tax Identification Number	58-0831862
Entity Address, Address Line One	999 Peachtree Street, N.E.
Entity Address, Address Line Two	Suite 688
Entity Address, City or Town	Atlanta
Entity Address, State or Province	GA
Entity Address, Postal Zip Code	30309
City Area Code	404
Local Phone Number	659-2424
Title of 12(b) Security	Common Stock
Trading Symbol	OXM
Security Exchange Name	NYSE
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Large Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		14,935,408
Entity Central Index Key	0000075288
Current Fiscal Year End Date	--02-01
Amendment Flag	false
Document Fiscal Year Focus	2025
Document Fiscal Period Focus	Q1

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	May 03, 2025	Feb. 01, 2025	May 04, 2024
Current Assets
Cash and cash equivalents	$ 8,175	$ 9,470	$ 7,657
Receivables, net	105,501	72,433	87,918
Inventories, net	162,334	167,287	144,373
Income tax receivable	271	5,323	19,437
Prepaid expenses and other current assets	41,253	38,269	38,978
Total Current Assets	317,534	292,782	298,363
Property and equipment, net	281,504	272,690	193,702
Intangible assets, net	255,768	257,915	259,147
Goodwill	27,403	27,383	27,185
Operating lease assets	372,452	364,436	319,308
Other assets, net	63,195	54,279	41,183
Deferred income taxes	21,850	20,320	18,088
Total Assets	1,339,706	1,289,805	1,156,976
Current Liabilities
Accounts payable	86,212	104,825	73,755
Accrued compensation	21,417	22,309	19,340
Current portion of operating lease liabilities	64,119	58,711	65,366
Accrued expenses and other liabilities	69,007	62,430	67,124
Total Current Liabilities	240,755	248,275	225,585
Long-term debt	117,714	31,105	18,630
Non-current portion of operating lease liabilities	360,935	359,366	296,080
Other non-current liabilities	27,879	28,499	23,806
Shareholders’ Equity
Common stock, $1.00 par value per share	14,875	15,707	15,634
Additional paid-in capital	194,893	190,816	183,126
Retained earnings	385,761	419,713	396,933
Accumulated other comprehensive loss	(3,106)	(3,676)	(2,818)
Total Shareholders’ Equity	592,423	622,560	592,875
Total Liabilities and Shareholders’ Equity	$ 1,339,706	$ 1,289,805	$ 1,156,976

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares	May 03, 2025	Feb. 01, 2025	May 04, 2024
Statement of Financial Position [Abstract]
Common stock, par value (in dollars per share)	$ 1.00	$ 1.00	$ 1.00

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands	3 Months Ended
	May 03, 2025	May 04, 2024
Income Statement [Abstract]
Net sales	$ 392,861	$ 398,184
Cost of goods sold	140,575	139,823
Gross profit	252,286	258,361
SG&A	222,708	213,103
Royalties and other operating income	6,628	7,193
Operating income	36,206	52,451
Interest expense, net	1,726	874
Earnings before income taxes	34,480	51,577
Income tax expense	8,299	13,204
Net earnings	$ 26,181	$ 38,373
Net earnings per share:
Basic (in dollars per share)	$ 1.72	$ 2.46
Diluted (in dollars per share)	$ 1.70	$ 2.42
Weighted average shares outstanding:
Basic (in shares)	15,222	15,597
Diluted (in shares)	15,404	15,844
Dividends declared per share (in dollars per share)	$ 0.69	$ 0.67

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands	3 Months Ended
	May 03, 2025	May 04, 2024
Statement of Comprehensive Income [Abstract]
Net earnings	$ 26,181	$ 38,373
Other comprehensive income (loss), net of taxes:
Net foreign currency translation adjustment	570	(83)
Comprehensive income	$ 26,751	$ 38,290

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	3 Months Ended
	May 03, 2025	May 04, 2024
Cash Flows From Operating Activities:
Net earnings	$ 26,181	$ 38,373
Adjustments to reconcile net earnings to cash flows from operating activities:
Depreciation	14,529	13,586
Amortization of intangible assets	2,434	2,955
Equity compensation expense	3,605	4,051
Amortization and write-off of deferred financing costs	96	96
Deferred income taxes	(1,440)	6,059
Changes in operating assets and liabilities, net of acquisitions and dispositions:
Receivables, net	(33,078)	(24,571)
Inventories, net	5,271	15,151
Income tax receivable	5,053	112
Prepaid expenses and other current assets	(2,973)	4,051
Current liabilities	(7,376)	(15,365)
Other balance sheet changes	(16,244)	(11,575)
Cash (used in) provided by operating activities	(3,942)	32,923
Cash Flows From Investing Activities:
Acquisitions, net of cash acquired	(28)	(240)
Purchases of property and equipment	(23,427)	(11,894)
Cash used in investing activities	(23,455)	(12,134)
Cash Flows From Financing Activities:
Repayment of revolving credit arrangements	(94,125)	(136,216)
Proceeds from revolving credit arrangements	180,733	125,542
Repurchase of common stock	(50,526)	0
Proceeds from issuance of common stock	482	513
Cash dividends paid	(10,381)	(10,549)
Other financing activities	(224)	0
Cash provided by (used in) financing activities	25,959	(20,710)
Net change in cash and cash equivalents	(1,438)	79
Effect of foreign currency translation on cash and cash equivalents	143	(26)
Cash and cash equivalents at the beginning of year	9,470	7,604
Cash and cash equivalents at the end of period	$ 8,175	$ 7,657

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($) $ in Thousands	Total	Common Stock	APIC	Retained Earnings	AOCI
Beginning balance at Feb. 03, 2024	$ 560,914	$ 15,629	$ 178,567	$ 369,453	$ (2,735)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net earnings and other comprehensive income	38,290			38,373	(83)
Shares issued under equity plans	513	5	508
Compensation expense for equity awards	4,051		4,051
Dividends declared	(10,893)			(10,893)
Ending balance at May. 04, 2024	592,875	15,634	183,126	396,933	(2,818)
Beginning balance at Feb. 01, 2025	622,560	15,707	190,816	419,713	(3,676)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net earnings and other comprehensive income	26,751			26,181	570
Shares issued under equity plans	482	10	472
Compensation expense for equity awards	3,605		3,605
Repurchase of shares	(50,526)	(842)		(49,684)
Dividends declared	(10,449)			(10,449)
Ending balance at May. 03, 2025	$ 592,423	$ 14,875	$ 194,893	$ 385,761	$ (3,106)

Basis of Presentation	3 Months Ended
Basis of Presentation	May 03, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Basis of Presentation	Basis of Presentation: The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial reporting and the instructions of Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. We believe the accompanying unaudited condensed consolidated financial statements reflect all normal, recurring adjustments that are necessary for a fair presentation of our financial position and results of operations as of the dates and for the periods presented. Results of operations for interim periods are not necessarily indicative of results to be expected for a full fiscal year due to the seasonality of our business. The preparation of our unaudited condensed consolidated financial statements in conformity with GAAP requires us to make certain estimates and assumptions that affect the amounts reported as assets, liabilities, revenues and expenses in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. The significant accounting policies applied during the interim periods presented are consistent with the significant accounting policies described in our Fiscal 2024 Form 10-K. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Fiscal 2024 Form 10-K. Recently Issued Accounting Standards Applicable to Future Years Changes to U.S. GAAP are established by the Financial Accounting Standards Board (“FASB”) in the form of Accounting Standards Updates (“ASUs”) to the FASB Accounting Standards Codification (“ASC”). We consider the applicability and impact of all ASUs and any not listed below were assessed and determined to not be applicable or are expected to have an immaterial impact on our Condensed Consolidated Financial Statements. In December 2023, the FASB issued ASU 2023-09 "Income Taxes (Topic 740): Improvements to Income Tax Disclosures" to expand the disclosure requirements for income taxes, specifically related to the rate reconciliation and income taxes paid. The amendments in this update are effective for annual periods beginning after December 15, 2024. Early adoption is permitted. The amendments should be applied on a prospective basis with the option to apply the standard retrospectively. We are evaluating how the expanded disclosure requirements of ASU 2023-09 will affect our presentation, and we will include the incremental disclosures upon the effective date. In November 2024, the FASB issued ASU 2024-03 "Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses" that expands the disclosure requirements about specific expense categories, primarily through disaggregated information on income statement line items. The amendments in this update are effective for fiscal years beginning after December 15, 2026, and for interim periods within fiscal years beginning after December 15, 2027. Early adoption and retrospective application are permitted. We are evaluating how the enhanced disclosure requirements of ASU 2024-03 will affect our presentation, and we will include the applicable disclosures upon the effective date.

Operating Segments

3 Months Ended

May 03, 2025

Segment Reporting [Abstract]

Operating Segments

Operating Segments:

allocated to the operating segments, including LIFO inventory accounting adjustments as our LIFO pool does not correspond to our operating segment definitions, and unallocated Corporate expenses.

The table below present certain financial information (in thousands) about our reportable segments, as well as Corporate and Other.


	First Quarter
	Fiscal 2025		Fiscal 2024
Tommy Bahama
Net sales	$	216,175	$	225,617
Costs of goods sold	76,450		77,309
Gross profit	$	139,725	$	148,308
Operating costs:
Variable and distribution costs	13,300		13,891
Advertising costs	10,147		8,139
Employment costs	47,287		47,490
Occupancy costs	22,778		21,635
Depreciation and amortization	7,577		7,193
Other segment items (1)	7,889		7,321
Tommy Bahama operating income	$	30,747	$	42,639
Lilly Pulitzer
Net sales	$	99,042	$	88,421
Costs of goods sold	34,113		29,142
Gross profit	$	64,929	$	59,279
Operating costs:
Variable and distribution costs	6,048		4,885
Advertising costs	8,525		9,279
Employment costs	13,659		13,839
Occupancy costs	5,443		5,111
Depreciation and amortization	4,915		4,594
Other segment items (1)	8,202		6,027
Lilly Pulitzer operating income	$	18,137	$	15,544
Johnny Was
Net sales	$	43,473	$	51,212
Costs of goods sold	15,355		17,963
Gross profit	$	28,118	$	33,249
Operating costs:
Variable and distribution costs	2,151		3,033
Advertising costs	5,534		6,354
Employment costs	10,261		9,554
Occupancy costs	5,389		5,345
Depreciation and amortization	3,381		4,006
Other segment items (1)	4,812		4,624
Johnny Was operating (loss) income	$	(3,410)	$	333
Emerging Brands
Net sales	$	34,248	$	33,001
Costs of goods sold	13,934		13,473
Gross profit	$	20,314	$	19,528


Operating costs:
Variable and distribution costs	2,447		2,358
Advertising costs	3,148		2,727
Employment costs	6,577		5,692
Occupancy costs	1,868		1,262
Depreciation and amortization	944		614
Other segment items (1)	3,423		3,077
Emerging Brands operating income	$	1,907	$	3,798
Corporate
Net sales	$	(77)	$	(67)
Cost of goods sold (2)	723		1,936
Gross profit	$	(800)	$	(2,003)
Depreciation and amortization	146		134
Unallocated Corporate costs and income (3)	10,229		7,726
Corporate operating loss	$	(11,175)	$	(9,863)
Consolidated Operating income	$	36,206	$	52,451
Interest expense, net	1,726		874
Earnings before income taxes	$	34,480	$	51,577

(1)For all reporting units, other segment items primarily consists of software costs, professional services costs, other selling, general, and administrative costs and royalties and other income.

(2)Cost of goods sold for Corporate and Other included a LIFO accounting charge of less than $1 million in the First Quarter of Fiscal 2025 and $2 million in the First Quarter of Fiscal 2024.

(3)Unallocated Corporate costs for Corporate and Other primarily consists of unallocated employment and other overhead expenses.

The tables below presents certain financial information (in thousands) about our reportable segments, as well as Corporate and Other.


	First Quarter
	Fiscal 2025		Fiscal 2024
Purchases of Property and Equipment
Tommy Bahama	$	6,968	$	5,115
Lilly Pulitzer	2,959		2,753
Johnny Was	455		1,358
Emerging Brands	2,143		1,195
Corporate and Other	10,902		1,473
Purchases of Property and Equipment	$	23,427	$	11,894


	May 3, 2025		February 1, 2025		May 4, 2024
Assets
Tommy Bahama (1)	$	695,801	$	681,730	$	607,069
Lilly Pulitzer (2)	225,040		205,398		208,182
Johnny Was (3)	229,534		235,558		246,229
Emerging Brands (4)	124,463		121,574		103,995
Corporate and Other (5)	64,868		45,545		(8,499)
Consolidated Total Assets	$	1,339,706	$	1,289,805	$	1,156,976

(1)Increase in Tommy Bahama total assets from May 4, 2024, relates primarily to an increase in operating lease assets, property and equipment, inventories and receivables.

(3)Decrease in Johnny Was total assets from May 4, 2024, relates primarily to the amortization of acquired intangible assets.

(4)Increase in Emerging Brands total assets from May 4, 2024, relates primarily to an increase in property and equipment, operating lease assets, and inventories.

Net sales by geographic area are presented in the table below (in thousands). The other foreign amounts primarily relate to our Tommy Bahama operations in Canada and Australia.


	First Quarter
	Fiscal 2025		Fiscal 2024
Net Sales
United States	$	385,159	$	389,266
Other foreign	7,702		8,918
	$	392,861	$	398,184


	First Quarter Fiscal 2025
	Net Sales		Retail	E-commerce	Food & Beverage	Wholesale	Other
Tommy Bahama	$	216,175	45%	19%	16%	20%	—%
Lilly Pulitzer	99,042		35%	42%	—%	23%	—%
Johnny Was	43,473		37%	38%	—%	25%	—%
Emerging Brands	34,248		19%	38%	—%	43%	—%
Corporate and Other	(77)		—%	—%	—%	—%	NM %
Total	$	392,861	39%	29%	9%	23%	—%


	First Quarter Fiscal 2024
	Net Sales		Retail	E-commerce	Food & Beverage	Wholesale	Other
Tommy Bahama	$	225,617	45%	21%	15%	19%	—%
Lilly Pulitzer	88,421		35%	46%	—%	19%	—%
Johnny Was	51,212		37%	40%	—%	23%	—%
Emerging Brands	33,001		15%	36%	—%	49%	—%
Corporate and Other	(67)		—%	—%	—%	—%	NM %
Total	$	398,184	39%	30%	9%	22%	—%

Revenue Recognition and Receivables

3 Months Ended

May 03, 2025

Revenue from Contract with Customer [Abstract]

Revenue Recognition and Receivables

Revenue Recognition and Receivables:

The table below quantifies net sales by distribution channel (in thousands) for each period presented.


	First Quarter
	Fiscal 2025		Fiscal 2024
Retail	$	153,809	$	155,755
E-commerce	113,643		119,716
Food & Beverage	33,532		34,717
Wholesale	91,954		88,063
Other	(77)		(67)
Net sales	$	392,861	$	398,184

Leases

3 Months Ended

May 03, 2025

Leases [Abstract]

Leases

Leases:

As of May 3, 2025, the stated lease liability payments for the fiscal years specified below were as follows (in thousands):


	Operating lease
Remainder of 2025	$	58,797
2026	79,856
2027	72,348
2028	68,827
2029	53,388
2030	42,937
After 2030	167,631
Total lease payments	$	543,784
Less: Difference between discounted and undiscounted lease payments	118,730
Present value of lease liabilities	$	425,054

Shareholders' Equity

3 Months Ended

May 03, 2025

Equity [Abstract]

Shareholders' Equity

Shareholders’ Equity:

Long-Term Stock Incentive Plan and Equity Compensation Expense

In recent years, we have granted a combination of service-based restricted share awards and awards based on relative total shareholder return ("TSR") to certain select employees.

Service-Based Restricted Share Awards

The table below summarizes the service-based restricted share awards, including both restricted shares and restricted share units, activity for the First Quarter of Fiscal 2025:


	First Quarter of Fiscal 2025
	Number of Shares or Units	Weighted- average grant date fair value
Awards outstanding at beginning of year	183,784	$	104
Awards granted	127,125	$	61
Awards vested, including awards repurchased from employees for employees’ tax liability	—	$	—
Awards forfeited	(7,562)	$	103
Awards outstanding on May 3, 2025	303,347	$	86

TSR-based Restricted Share Units

The table below summarizes the TSR-based restricted share unit activity at target for the First Quarter of Fiscal 2025:


	First Quarter of Fiscal 2025
	Number of Share Units	Weighted- average grant date fair value
TSR-based awards outstanding at beginning of year	217,343	$	136
TSR-based awards granted	113,400	$	79
TSR-based restricted shares earned and vested, including restricted share units repurchased from employees for employees’ tax liability	—	$	—
TSR-based awards forfeited	(6,680)	$	134
TSR-based awards outstanding on May 3, 2025	324,063	$	116

Debt	3 Months Ended
Debt	May 03, 2025
Debt Disclosure [Abstract]
Debt	Debt: Our Fourth Amended and Restated Credit Agreement (as amended, the "U.S. Revolving Credit Agreement") provides for a revolving credit facility of up to $325 million, which may be used to fund working capital requirements, capital expenditures, share repurchases, future acquisitions and for general corporate purposes. The U.S. Revolving Credit Agreement matures in March 2028. Pursuant to the U.S. Revolving Credit Agreement, the interest rate applicable to our borrowings under the U.S. Revolving Credit Agreement is based on either the Term Secured Overnight Financing Rate plus an applicable margin of 135 to 185 basis points or prime plus an applicable margin of 25 to 75 basis points. The U.S. Revolving Credit Agreement generally (1) is limited to a borrowing base consisting of specified percentages of eligible categories of assets, (2) accrues variable-rate interest (weighted average interest rate of 6% as of May 3, 2025), unused line fees and letter of credit fees based upon average utilization or unused availability, as applicable, (3) requires periodic interest payments with principal due at maturity and (4) is secured by a first priority security interest in substantially all of the assets of Oxford Industries, Inc. and its domestic subsidiaries, including accounts receivable, books and records, chattel paper, deposit accounts, equipment, certain general intangibles, inventory, investment property (including the equity interests of certain subsidiaries), negotiable collateral, life insurance policies, supporting obligations, commercial tort claims, cash and cash equivalents, eligible trademarks, proceeds and other personal property. We issue standby letters of credit under the U.S. Revolving Credit Agreement. Outstanding letters of credit under the U.S. Revolving Credit Agreement reduce the amount of borrowings available to us when issued and, as of May 3, 2025, February 1, 2025, and May 4, 2024, totaled $5 million, $5 million and $5 million, respectively. As of May 3, 2025, February 1, 2025, and May 4, 2024, we had $118 million, $31 million and $19 million, respectively, of borrowings outstanding and $203 million, $289 million and $301 million, respectively, in unused availability under the U.S. Revolving Credit Agreement. The increase in debt during the First Quarter of Fiscal 2025 was the result of (1) share repurchases, (2) increased capital expenditures primarily associated with the project to build a new distribution center in Lyons, Georgia, (3) payments of dividends and (4) and working capital requirements exceeding cash flow from operations.

Pay vs Performance Disclosure - USD ($) $ in Thousands	3 Months Ended
Pay vs Performance Disclosure - USD ($) $ in Thousands	May 03, 2025	May 04, 2024
Pay vs Performance Disclosure
Net Income (Loss) Attributable to Parent	$ 26,181	$ 38,373

Insider Trading Arrangements	3 Months Ended
Insider Trading Arrangements	May 03, 2025
Trading Arrangements, by Individual
Rule 10b5-1 Arrangement Adopted	false
Non-Rule 10b5-1 Arrangement Adopted	false
Rule 10b5-1 Arrangement Terminated	false
Non-Rule 10b5-1 Arrangement Terminated	false

Basis of Presentation (Policies)	3 Months Ended
Basis of Presentation (Policies)	May 03, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Basis of Presentation	The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial reporting and the instructions of Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. We believe the accompanying unaudited condensed consolidated financial statements reflect all normal, recurring adjustments that are necessary for a fair presentation of our financial position and results of operations as of the dates and for the periods presented. Results of operations for interim periods are not necessarily indicative of results to be expected for a full fiscal year due to the seasonality of our business.
Use of Estimates	The preparation of our unaudited condensed consolidated financial statements in conformity with GAAP requires us to make certain estimates and assumptions that affect the amounts reported as assets, liabilities, revenues and expenses in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
Recently Issued Accounting Standards Applicable to Future Years	Changes to U.S. GAAP are established by the Financial Accounting Standards Board (“FASB”) in the form of Accounting Standards Updates (“ASUs”) to the FASB Accounting Standards Codification (“ASC”). We consider the applicability and impact of all ASUs and any not listed below were assessed and determined to not be applicable or are expected to have an immaterial impact on our Condensed Consolidated Financial Statements. In December 2023, the FASB issued ASU 2023-09 "Income Taxes (Topic 740): Improvements to Income Tax Disclosures" to expand the disclosure requirements for income taxes, specifically related to the rate reconciliation and income taxes paid. The amendments in this update are effective for annual periods beginning after December 15, 2024. Early adoption is permitted. The amendments should be applied on a prospective basis with the option to apply the standard retrospectively. We are evaluating how the expanded disclosure requirements of ASU 2023-09 will affect our presentation, and we will include the incremental disclosures upon the effective date. In November 2024, the FASB issued ASU 2024-03 "Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses" that expands the disclosure requirements about specific expense categories, primarily through disaggregated information on income statement line items. The amendments in this update are effective for fiscal years beginning after December 15, 2026, and for interim periods within fiscal years beginning after December 15, 2027. Early adoption and retrospective application are permitted. We are evaluating how the enhanced disclosure requirements of ASU 2024-03 will affect our presentation, and we will include the applicable disclosures upon the effective date.

Operating Segments (Tables)

3 Months Ended

May 03, 2025

Segment Reporting [Abstract]

Schedule of Financial Information by Operating Group

The table below present certain financial information (in thousands) about our reportable segments, as well as Corporate and Other.


	First Quarter
	Fiscal 2025		Fiscal 2024
Tommy Bahama
Net sales	$	216,175	$	225,617
Costs of goods sold	76,450		77,309
Gross profit	$	139,725	$	148,308
Operating costs:
Variable and distribution costs	13,300		13,891
Advertising costs	10,147		8,139
Employment costs	47,287		47,490
Occupancy costs	22,778		21,635
Depreciation and amortization	7,577		7,193
Other segment items (1)	7,889		7,321
Tommy Bahama operating income	$	30,747	$	42,639
Lilly Pulitzer
Net sales	$	99,042	$	88,421
Costs of goods sold	34,113		29,142
Gross profit	$	64,929	$	59,279
Operating costs:
Variable and distribution costs	6,048		4,885
Advertising costs	8,525		9,279
Employment costs	13,659		13,839
Occupancy costs	5,443		5,111
Depreciation and amortization	4,915		4,594
Other segment items (1)	8,202		6,027
Lilly Pulitzer operating income	$	18,137	$	15,544
Johnny Was
Net sales	$	43,473	$	51,212
Costs of goods sold	15,355		17,963
Gross profit	$	28,118	$	33,249
Operating costs:
Variable and distribution costs	2,151		3,033
Advertising costs	5,534		6,354
Employment costs	10,261		9,554
Occupancy costs	5,389		5,345
Depreciation and amortization	3,381		4,006
Other segment items (1)	4,812		4,624
Johnny Was operating (loss) income	$	(3,410)	$	333
Emerging Brands
Net sales	$	34,248	$	33,001
Costs of goods sold	13,934		13,473
Gross profit	$	20,314	$	19,528


Operating costs:
Variable and distribution costs	2,447		2,358
Advertising costs	3,148		2,727
Employment costs	6,577		5,692
Occupancy costs	1,868		1,262
Depreciation and amortization	944		614
Other segment items (1)	3,423		3,077
Emerging Brands operating income	$	1,907	$	3,798
Corporate
Net sales	$	(77)	$	(67)
Cost of goods sold (2)	723		1,936
Gross profit	$	(800)	$	(2,003)
Depreciation and amortization	146		134
Unallocated Corporate costs and income (3)	10,229		7,726
Corporate operating loss	$	(11,175)	$	(9,863)
Consolidated Operating income	$	36,206	$	52,451
Interest expense, net	1,726		874
Earnings before income taxes	$	34,480	$	51,577

(1)For all reporting units, other segment items primarily consists of software costs, professional services costs, other selling, general, and administrative costs and royalties and other income.

(2)Cost of goods sold for Corporate and Other included a LIFO accounting charge of less than $1 million in the First Quarter of Fiscal 2025 and $2 million in the First Quarter of Fiscal 2024.

(3)Unallocated Corporate costs for Corporate and Other primarily consists of unallocated employment and other overhead expenses.

The tables below presents certain financial information (in thousands) about our reportable segments, as well as Corporate and Other.


	First Quarter
	Fiscal 2025		Fiscal 2024
Purchases of Property and Equipment
Tommy Bahama	$	6,968	$	5,115
Lilly Pulitzer	2,959		2,753
Johnny Was	455		1,358
Emerging Brands	2,143		1,195
Corporate and Other	10,902		1,473
Purchases of Property and Equipment	$	23,427	$	11,894


	May 3, 2025		February 1, 2025		May 4, 2024
Assets
Tommy Bahama (1)	$	695,801	$	681,730	$	607,069
Lilly Pulitzer (2)	225,040		205,398		208,182
Johnny Was (3)	229,534		235,558		246,229
Emerging Brands (4)	124,463		121,574		103,995
Corporate and Other (5)	64,868		45,545		(8,499)
Consolidated Total Assets	$	1,339,706	$	1,289,805	$	1,156,976

(1)Increase in Tommy Bahama total assets from May 4, 2024, relates primarily to an increase in operating lease assets, property and equipment, inventories and receivables.

(3)Decrease in Johnny Was total assets from May 4, 2024, relates primarily to the amortization of acquired intangible assets.

(4)Increase in Emerging Brands total assets from May 4, 2024, relates primarily to an increase in property and equipment, operating lease assets, and inventories.

Schedule of Net Sale by Geographic Area

Net sales by geographic area are presented in the table below (in thousands). The other foreign amounts primarily relate to our Tommy Bahama operations in Canada and Australia.


	First Quarter
	Fiscal 2025		Fiscal 2024
Net Sales
United States	$	385,159	$	389,266
Other foreign	7,702		8,918
	$	392,861	$	398,184

Schedule of Net Sales by Operating Group


	First Quarter Fiscal 2025
	Net Sales		Retail	E-commerce	Food & Beverage	Wholesale	Other
Tommy Bahama	$	216,175	45%	19%	16%	20%	—%
Lilly Pulitzer	99,042		35%	42%	—%	23%	—%
Johnny Was	43,473		37%	38%	—%	25%	—%
Emerging Brands	34,248		19%	38%	—%	43%	—%
Corporate and Other	(77)		—%	—%	—%	—%	NM %
Total	$	392,861	39%	29%	9%	23%	—%


	First Quarter Fiscal 2024
	Net Sales		Retail	E-commerce	Food & Beverage	Wholesale	Other
Tommy Bahama	$	225,617	45%	21%	15%	19%	—%
Lilly Pulitzer	88,421		35%	46%	—%	19%	—%
Johnny Was	51,212		37%	40%	—%	23%	—%
Emerging Brands	33,001		15%	36%	—%	49%	—%
Corporate and Other	(67)		—%	—%	—%	—%	NM %
Total	$	398,184	39%	30%	9%	22%	—%

Revenue Recognition and Receivables (Tables)

3 Months Ended

May 03, 2025

Revenue from Contract with Customer [Abstract]

Schedule of Net Sales by Distribution Channel

The table below quantifies net sales by distribution channel (in thousands) for each period presented.


	First Quarter
	Fiscal 2025		Fiscal 2024
Retail	$	153,809	$	155,755
E-commerce	113,643		119,716
Food & Beverage	33,532		34,717
Wholesale	91,954		88,063
Other	(77)		(67)
Net sales	$	392,861	$	398,184

Leases (Tables)

3 Months Ended

May 03, 2025

Leases [Abstract]

Schedule of Lease Liability Payments

As of May 3, 2025, the stated lease liability payments for the fiscal years specified below were as follows (in thousands):


	Operating lease
Remainder of 2025	$	58,797
2026	79,856
2027	72,348
2028	68,827
2029	53,388
2030	42,937
After 2030	167,631
Total lease payments	$	543,784
Less: Difference between discounted and undiscounted lease payments	118,730
Present value of lease liabilities	$	425,054

Shareholders' Equity (Tables)

3 Months Ended

May 03, 2025

Equity [Abstract]

Schedule of Award Activity

The table below summarizes the service-based restricted share awards, including both restricted shares and restricted share units, activity for the First Quarter of Fiscal 2025:


	First Quarter of Fiscal 2025
	Number of Shares or Units	Weighted- average grant date fair value
Awards outstanding at beginning of year	183,784	$	104
Awards granted	127,125	$	61
Awards vested, including awards repurchased from employees for employees’ tax liability	—	$	—
Awards forfeited	(7,562)	$	103
Awards outstanding on May 3, 2025	303,347	$	86

The table below summarizes the TSR-based restricted share unit activity at target for the First Quarter of Fiscal 2025:


	First Quarter of Fiscal 2025
	Number of Share Units	Weighted- average grant date fair value
TSR-based awards outstanding at beginning of year	217,343	$	136
TSR-based awards granted	113,400	$	79
TSR-based restricted shares earned and vested, including restricted share units repurchased from employees for employees’ tax liability	—	$	—
TSR-based awards forfeited	(6,680)	$	134
TSR-based awards outstanding on May 3, 2025	324,063	$	116

Operating Segments - Narrative (Details) - USD ($) $ in Thousands	3 Months Ended
	May 03, 2025	May 04, 2024
Segment Reporting Information [Line Items]
Sales	$ (392,861)	$ (398,184)
Intersegment Eliminations
Segment Reporting Information [Line Items]
Sales	$ 1,000	$ 1,000

Operating Segments - Financial Information (Details) - USD ($) $ in Thousands	3 Months Ended
	May 03, 2025	May 04, 2024
Revenues from External Customers and Long-Lived Assets [Line Items]
Net sales	$ 392,861	$ 398,184
Costs of goods sold	140,575	139,823
Gross profit	252,286	258,361
Operating costs:
Operating income	36,206	52,451
Interest expense, net	1,726	874
Earnings before income taxes	34,480	51,577
Operating Segments \| Tommy Bahama
Revenues from External Customers and Long-Lived Assets [Line Items]
Net sales	216,175	225,617
Costs of goods sold	76,450	77,309
Gross profit	139,725	148,308
Operating costs:
Variable and distribution costs	13,300	13,891
Advertising costs	10,147	8,139
Employment costs	47,287	47,490
Occupancy costs	22,778	21,635
Depreciation and amortization	7,577	7,193
Other segment items	7,889	7,321
Operating income	30,747	42,639
Operating Segments \| Lilly Pulitzer
Revenues from External Customers and Long-Lived Assets [Line Items]
Net sales	99,042	88,421
Costs of goods sold	34,113	29,142
Gross profit	64,929	59,279
Operating costs:
Variable and distribution costs	6,048	4,885
Advertising costs	8,525	9,279
Employment costs	13,659	13,839
Occupancy costs	5,443	5,111
Depreciation and amortization	4,915	4,594
Other segment items	8,202	6,027
Operating income	18,137	15,544
Operating Segments \| Johnny Was
Revenues from External Customers and Long-Lived Assets [Line Items]
Net sales	43,473	51,212
Costs of goods sold	15,355	17,963
Gross profit	28,118	33,249
Operating costs:
Variable and distribution costs	2,151	3,033
Advertising costs	5,534	6,354
Employment costs	10,261	9,554
Occupancy costs	5,389	5,345
Depreciation and amortization	3,381	4,006
Other segment items	4,812	4,624
Operating income	(3,410)	333
Operating Segments \| Emerging Brands
Revenues from External Customers and Long-Lived Assets [Line Items]
Net sales	34,248	33,001
Costs of goods sold	13,934	13,473
Gross profit	20,314	19,528
Operating costs:
Variable and distribution costs	2,447	2,358
Advertising costs	3,148	2,727
Employment costs	6,577	5,692
Occupancy costs	1,868	1,262
Depreciation and amortization	944	614
Other segment items	3,423	3,077
Operating income	1,907	3,798
Corporate and Other
Revenues from External Customers and Long-Lived Assets [Line Items]
Net sales	(77)	(67)
Costs of goods sold	723	1,936
Gross profit	(800)	(2,003)
Operating costs:
Depreciation and amortization	146	134
Unallocated Corporate costs and income	10,229	7,726
Operating income	(11,175)	(9,863)
LIFO accounting charge	$ 1,000	$ 2,000

Operating Segments - Purchases of Property and Equipment (Details) - USD ($) $ in Thousands	3 Months Ended
	May 03, 2025	May 04, 2024
Segment Reporting Information [Line Items]
Purchases of Property and Equipment	$ 23,427	$ 11,894
Operating Segments \| Tommy Bahama
Segment Reporting Information [Line Items]
Purchases of Property and Equipment	6,968	5,115
Operating Segments \| Lilly Pulitzer
Segment Reporting Information [Line Items]
Purchases of Property and Equipment	2,959	2,753
Operating Segments \| Johnny Was
Segment Reporting Information [Line Items]
Purchases of Property and Equipment	455	1,358
Operating Segments \| Emerging Brands
Segment Reporting Information [Line Items]
Purchases of Property and Equipment	2,143	1,195
Corporate and Other
Segment Reporting Information [Line Items]
Purchases of Property and Equipment	$ 10,902	$ 1,473

Operating Segments - Assets (Details) - USD ($) $ in Thousands	May 03, 2025	Feb. 01, 2025	May 04, 2024
Segment Reporting Information [Line Items]
Assets	$ 1,339,706	$ 1,289,805	$ 1,156,976
Corporate and Other
Segment Reporting Information [Line Items]
Assets	64,868	45,545	(8,499)
Tommy Bahama \| Operating Segments
Segment Reporting Information [Line Items]
Assets	695,801	681,730	607,069
Lilly Pulitzer \| Operating Segments
Segment Reporting Information [Line Items]
Assets	225,040	205,398	208,182
Johnny Was \| Operating Segments
Segment Reporting Information [Line Items]
Assets	229,534	235,558	246,229
Emerging Brands \| Operating Segments
Segment Reporting Information [Line Items]
Assets	$ 124,463	$ 121,574	$ 103,995

Operating Segments - Net Sales by Geographic Area (Details) - USD ($) $ in Thousands	3 Months Ended
	May 03, 2025	May 04, 2024
Revenues from External Customers and Long-Lived Assets [Line Items]
Net sales	$ 392,861	$ 398,184
United States
Revenues from External Customers and Long-Lived Assets [Line Items]
Net sales	385,159	389,266
Other foreign
Revenues from External Customers and Long-Lived Assets [Line Items]
Net sales	$ 7,702	$ 8,918

Operating Segments - Net Sales by Operating Group (Details) - USD ($) $ in Thousands	3 Months Ended
	May 03, 2025	May 04, 2024
Segment Reporting Information [Line Items]
Net sales	$ 392,861	$ 398,184
Operating Segments \| Tommy Bahama
Segment Reporting Information [Line Items]
Net sales	216,175	225,617
Operating Segments \| Lilly Pulitzer
Segment Reporting Information [Line Items]
Net sales	99,042	88,421
Operating Segments \| Johnny Was
Segment Reporting Information [Line Items]
Net sales	43,473	51,212
Operating Segments \| Emerging Brands
Segment Reporting Information [Line Items]
Net sales	34,248	33,001
Corporate and Other
Segment Reporting Information [Line Items]
Net sales	(77)	(67)
Retail
Segment Reporting Information [Line Items]
Net sales	$ 153,809	$ 155,755
Retail \| Revenue from Contract with Customer Benchmark \| Sales Channel Concentration Risk
Segment Reporting Information [Line Items]
Net sales	39.00%	39.00%
Retail \| Operating Segments \| Tommy Bahama \| Revenue from Contract with Customer Benchmark \| Sales Channel Concentration Risk
Segment Reporting Information [Line Items]
Net sales	45.00%	45.00%
Retail \| Operating Segments \| Lilly Pulitzer \| Revenue from Contract with Customer Benchmark \| Sales Channel Concentration Risk
Segment Reporting Information [Line Items]
Net sales	35.00%	35.00%
Retail \| Operating Segments \| Johnny Was \| Revenue from Contract with Customer Benchmark \| Sales Channel Concentration Risk
Segment Reporting Information [Line Items]
Net sales	37.00%	37.00%
Retail \| Operating Segments \| Emerging Brands \| Revenue from Contract with Customer Benchmark \| Sales Channel Concentration Risk
Segment Reporting Information [Line Items]
Net sales	19.00%	15.00%
Retail \| Corporate and Other \| Revenue from Contract with Customer Benchmark \| Sales Channel Concentration Risk
Segment Reporting Information [Line Items]
Net sales	0.00%	0.00%
E-commerce
Segment Reporting Information [Line Items]
Net sales	$ 113,643	$ 119,716
E-commerce \| Revenue from Contract with Customer Benchmark \| Sales Channel Concentration Risk
Segment Reporting Information [Line Items]
Net sales	29.00%	30.00%
E-commerce \| Operating Segments \| Tommy Bahama \| Revenue from Contract with Customer Benchmark \| Sales Channel Concentration Risk
Segment Reporting Information [Line Items]
Net sales	19.00%	21.00%
E-commerce \| Operating Segments \| Lilly Pulitzer \| Revenue from Contract with Customer Benchmark \| Sales Channel Concentration Risk
Segment Reporting Information [Line Items]
Net sales	42.00%	46.00%
E-commerce \| Operating Segments \| Johnny Was \| Revenue from Contract with Customer Benchmark \| Sales Channel Concentration Risk
Segment Reporting Information [Line Items]
Net sales	38.00%	40.00%
E-commerce \| Operating Segments \| Emerging Brands \| Revenue from Contract with Customer Benchmark \| Sales Channel Concentration Risk
Segment Reporting Information [Line Items]
Net sales	38.00%	36.00%
E-commerce \| Corporate and Other \| Revenue from Contract with Customer Benchmark \| Sales Channel Concentration Risk
Segment Reporting Information [Line Items]
Net sales	0.00%	0.00%
Food & Beverage
Segment Reporting Information [Line Items]
Net sales	$ 33,532	$ 34,717
Food & Beverage \| Revenue from Contract with Customer Benchmark \| Sales Channel Concentration Risk
Segment Reporting Information [Line Items]
Net sales	9.00%	9.00%
Food & Beverage \| Operating Segments \| Tommy Bahama \| Revenue from Contract with Customer Benchmark \| Sales Channel Concentration Risk
Segment Reporting Information [Line Items]
Net sales	16.00%	15.00%
Food & Beverage \| Operating Segments \| Lilly Pulitzer \| Revenue from Contract with Customer Benchmark \| Sales Channel Concentration Risk
Segment Reporting Information [Line Items]
Net sales	0.00%	0.00%
Food & Beverage \| Operating Segments \| Johnny Was \| Revenue from Contract with Customer Benchmark \| Sales Channel Concentration Risk
Segment Reporting Information [Line Items]
Net sales	0.00%	0.00%
Food & Beverage \| Operating Segments \| Emerging Brands \| Revenue from Contract with Customer Benchmark \| Sales Channel Concentration Risk
Segment Reporting Information [Line Items]
Net sales	0.00%	0.00%
Food & Beverage \| Corporate and Other \| Revenue from Contract with Customer Benchmark \| Sales Channel Concentration Risk
Segment Reporting Information [Line Items]
Net sales	0.00%	0.00%
Wholesale
Segment Reporting Information [Line Items]
Net sales	$ 91,954	$ 88,063
Wholesale \| Revenue from Contract with Customer Benchmark \| Sales Channel Concentration Risk
Segment Reporting Information [Line Items]
Net sales	23.00%	22.00%
Wholesale \| Operating Segments \| Tommy Bahama \| Revenue from Contract with Customer Benchmark \| Sales Channel Concentration Risk
Segment Reporting Information [Line Items]
Net sales	20.00%	19.00%
Wholesale \| Operating Segments \| Lilly Pulitzer \| Revenue from Contract with Customer Benchmark \| Sales Channel Concentration Risk
Segment Reporting Information [Line Items]
Net sales	23.00%	19.00%
Wholesale \| Operating Segments \| Johnny Was \| Revenue from Contract with Customer Benchmark \| Sales Channel Concentration Risk
Segment Reporting Information [Line Items]
Net sales	25.00%	23.00%
Wholesale \| Operating Segments \| Emerging Brands \| Revenue from Contract with Customer Benchmark \| Sales Channel Concentration Risk
Segment Reporting Information [Line Items]
Net sales	43.00%	49.00%
Wholesale \| Corporate and Other \| Revenue from Contract with Customer Benchmark \| Sales Channel Concentration Risk
Segment Reporting Information [Line Items]
Net sales	0.00%	0.00%
Other
Segment Reporting Information [Line Items]
Net sales	$ (77)	$ (67)
Other \| Revenue from Contract with Customer Benchmark \| Sales Channel Concentration Risk
Segment Reporting Information [Line Items]
Net sales	0.00%	0.00%
Other \| Operating Segments \| Tommy Bahama \| Revenue from Contract with Customer Benchmark \| Sales Channel Concentration Risk
Segment Reporting Information [Line Items]
Net sales	0.00%	0.00%
Other \| Operating Segments \| Lilly Pulitzer \| Revenue from Contract with Customer Benchmark \| Sales Channel Concentration Risk
Segment Reporting Information [Line Items]
Net sales	0.00%	0.00%
Other \| Operating Segments \| Johnny Was \| Revenue from Contract with Customer Benchmark \| Sales Channel Concentration Risk
Segment Reporting Information [Line Items]
Net sales	0.00%	0.00%
Other \| Operating Segments \| Emerging Brands \| Revenue from Contract with Customer Benchmark \| Sales Channel Concentration Risk
Segment Reporting Information [Line Items]
Net sales	0.00%	0.00%

Revenue Recognition and Receivables - Net Sales by Distribution Channel (Details) - USD ($) $ in Thousands	3 Months Ended
	May 03, 2025	May 04, 2024
Disaggregation of Revenue [Line Items]
Net sales	$ 392,861	$ 398,184
Retail
Disaggregation of Revenue [Line Items]
Net sales	153,809	155,755
E-commerce
Disaggregation of Revenue [Line Items]
Net sales	113,643	119,716
Food & Beverage
Disaggregation of Revenue [Line Items]
Net sales	33,532	34,717
Wholesale
Disaggregation of Revenue [Line Items]
Net sales	91,954	88,063
Other
Disaggregation of Revenue [Line Items]
Net sales	$ (77)	$ (67)

Revenue Recognition and Receivables - Narrative (Details) - USD ($) $ in Millions	May 03, 2025	Feb. 01, 2025	May 04, 2024
Revenue from Contract with Customer [Abstract]
Sales return liability	$ 12	$ 10	$ 14
Value of inventory for direct to consumer and wholesale sales returns	4	3	4
Receivable reserve	4	3	3
Provision for credit losses related to receivables	1	1	1
Contract liabilities	$ 21	$ 22	$ 20

Leases - Narrative (Details) - USD ($) $ in Millions	3 Months Ended
Leases - Narrative (Details) - USD ($) $ in Millions	May 03, 2025	May 04, 2024
Leases [Abstract]
Operating lease expense	$ 22
Variable lease expense	11
Total lease expense	33	$ 32
Cash paid for lease liabilities	$ 23	$ 22

Leases - Lease Liability Payment Schedule (Details) $ in Thousands	May 03, 2025 USD ($)
Leases [Abstract]
Remainder of 2025	$ 58,797
2026	79,856
2027	72,348
2028	68,827
2029	53,388
2030	42,937
After 2030	167,631
Total lease payments	543,784
Less: Difference between discounted and undiscounted lease payments	118,730
Present value of lease liabilities	$ 425,054

Shareholders' Equity - Narrative (Details) - USD ($) $ / shares in Units, $ in Thousands	2 Months Ended	3 Months Ended
	Mar. 31, 2025	May 03, 2025	May 04, 2024	Mar. 24, 2025	Dec. 10, 2024
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Amount authorized for repurchase				$ 100,000	$ 100,000
Repurchase of shares (in shares)			0
Repurchase of shares		$ 50,526
Amount remaining available for repurchase		$ 100,000
Number of shares vested		0	0
2024 Repurchase Program
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Repurchase of shares (in shares)		842,000
Average price for repurchase (in dollars per share)	$ 59.38
Repurchase of shares		$ 50,000
2025 Repurchase Program
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Repurchase of shares (in shares)		0

Shareholders' Equity - Service-Based Restricted Share Award Activity (Details) - $ / shares	3 Months Ended
	May 03, 2025	May 04, 2024
Number of Shares or Units
Awards vested, including awards repurchased from employees for employees’ tax liability (in shares)	0	0
Restricted shares and restricted share units, excluding TSR-based restricted share units
Number of Shares or Units
Awards outstanding at beginning of year (in shares)	183,784
Awards granted (in shares)	127,125
Awards vested, including awards repurchased from employees for employees’ tax liability (in shares)	0
Awards forfeited (in shares)	(7,562)
Awards outstanding at end of period (in shares)	303,347
Weighted- average grant date fair value
Awards outstanding at beginning of year (in dollars per share)	$ 104
Awards granted (in dollars per share)	61
Awards earned and vested, including awards repurchased from employees for employees’ tax liability (in dollars per share)	0
Awards forfeited (in dollars per share)	103
Awards outstanding at end of period (in dollars per share)	$ 86

Shareholders' Equity - TSR-Based Restricted Share Units (Details) - $ / shares	3 Months Ended
	May 03, 2025	May 04, 2024
Number of Shares or Units
Awards earned and vested, including awards repurchased from employees for employees’ tax liability (in shares)	0	0
TSR-based restricted share units
Number of Shares or Units
Awards outstanding at beginning of year (in shares)	217,343
Awards granted (in shares)	113,400
Awards earned and vested, including awards repurchased from employees for employees’ tax liability (in shares)	0
Awards forfeited (in shares)	(6,680)
Awards outstanding at end of period (in shares)	324,063
Weighted- average grant date fair value
Awards outstanding at beginning of year (in dollars per share)	$ 136
Awards granted (in dollars per share)	79
Awards earned and vested, including awards repurchased from employees for employees’ tax liability (in dollars per share)	0
Awards forfeited (in dollars per share)	134
Awards outstanding at end of period (in dollars per share)	$ 116

Debt (Details) - U.S Revolving Credit Agreement - Line of Credit - USD ($) $ in Millions	3 Months Ended
	May 03, 2025	Feb. 01, 2025	May 04, 2024
Revolving Credit Facility
Debt Instrument [Line Items]
Maximum borrowing capacity	$ 325
Weighted average interest rate	6.00%
Letters of credit outstanding	$ 5	$ 5	$ 5
Borrowings outstanding	118	31	19
Unused availability	$ 203	$ 289	$ 301
Minimum \| Secured Overnight Financing Rate (SOFR) \| Revolving Credit Facility
Debt Instrument [Line Items]
Applicable margin	1.35%
Minimum \| Prime Rate
Debt Instrument [Line Items]
Applicable margin	0.25%
Maximum \| Secured Overnight Financing Rate (SOFR)
Debt Instrument [Line Items]
Applicable margin	1.85%
Maximum \| Prime Rate
Debt Instrument [Line Items]
Applicable margin	0.75%