HOUSTON, Sept. 24, 2020
/PRNewswire/ -- Oceaneering International, Inc.
("Oceaneering") (NYSE:OII) today announced that, beginning with
results for the quarter ending September 30,
2020, it will be reporting financial results consistent with
its newly realigned operating segments. This realignment reflects
how Oceaneering now manages its businesses and supports its ongoing
efforts to achieve greater cost efficiencies.
Rod Larson, President and Chief
Executive Officer of Oceaneering, stated, "An integral part of our
cost-savings effort has focused on exploiting synergies within our
businesses. As a result of this effort, we have reorganized our
business units into segments that better leverage common
attributes, which we believe will drive increased value for our
customers and our shareholders. The new structure organizes the
company's business units around five operating segments, as
follows:
- Subsea Robotics - Our Subsea Robotics ("SSR") segment
consists of our prior Remotely Operated Vehicles ("ROV") segment,
and ROV tooling (previously in our Subsea Products segment) and
survey services (previously in our Subsea Projects segment). Senior
Vice President, Martin J. McDonald
is leading this segment.
- Manufactured Products - Our Manufactured Products ("MP")
segment consists of our manufactured products business (previously
in our Subsea Products segment), and theme park entertainment
systems and automated guided vehicles ("AGV") (previously in our
Advanced Technologies segment). The alignment of entertainment
systems and AGV with our manufactured products business allows us
to leverage our manufacturing and project management expertise in
these commercial businesses. Senior Vice President, Shaun R. Roedel is leading this segment.
- Offshore Projects Group - Our Offshore Projects Group
("OPG") segment consists of our prior Subsea Projects segment, less
survey services and global data solutions, and our service and
rental business, less ROV tooling (previously in our Subsea
Products segment). This combination brings together business units
that frequently work together and promotes increased efficiency in
bidding, project management, and the use of offshore technicians.
Senior Vice President, Benjamin M.
Laura is leading this segment.
- Integrity Management & Digital Solutions - Our
Integrity Management & Digital Solutions ("IMDS") segment
consists of our prior Asset Integrity segment and our global data
solutions business ("GDS") (previously in our Subsea Projects
segment). The inclusion of GDS in this segment facilitates
optimized digital and software solutions to our integrity
management services. Senior Vice President, Kishore Sundararajan is leading this
segment.
- Aerospace and Defense Technologies - Our Aerospace
and Defense Technologies ("ADTech") segment consists of our
government business (previously in our Advanced Technologies
segment), focused on defense subsea technologies, marine services,
and space systems. Senior Vice President, Philip G. Beierl is leading this segment.
"We are confident that this realignment will promote increased
efficiencies and contribute meaningfully to our previously
announced cost-reduction objectives."
A table depicting Oceaneering's realigned reporting segments
follows. The impact on Oceaneering's 2020 first half reported
financial results is detailed in the attached tables as well.
Statements in this press release that express a belief,
expectation or intention, as well as those that are not historical
fact, are forward-looking. The forward-looking statements in this
press release include the statements concerning Oceaneering's
beliefs that its realigned business segments will: drive increased
value; leverage expertise; and promote increased efficiencies and
cost-reduction objectives. These forward-looking statements are
made pursuant to the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995 and are based on current
information and expectations of Oceaneering that involve a number
of risks, uncertainties, and assumptions affecting Oceaneering's
business, including risks typically attendant to changes in
management and reporting structures. Should one or more of these
risks or uncertainties materialize, or should the assumptions
underlying the forward-looking statements prove incorrect, actual
outcomes could vary materially from those indicated. These and
other risks are more fully described in Oceaneering's latest annual
report on Form 10-K and its other periodic filings with the
Securities and Exchange Commission.
Oceaneering is a global provider of engineered services and
products, primarily to the offshore energy industry. Through the
use of its applied technology expertise, Oceaneering also serves
the defense, entertainment, and aerospace industries.
For more information on Oceaneering, please visit
www.oceaneering.com.
Contact:
Mark Peterson
Vice President, Corporate Development and Investor Relations
Oceaneering International, Inc.
713-329-4507
investorrelations@oceaneering.com
OCEANEERING
INTERNATIONAL, INC. AND SUBSIDIARIES
|
|
NEW
SEGMENTS
|
|
Subsea
Robotics (SSR)
|
Manufactured
Products (MP)
|
Offshore
Projects Group
(OPG)
|
Integrity
Management &
Digital Solutions
(IMDS)
|
Aerospace and
Defense
Technologies
(ADTech)
|
|
|
|
|
|
ROV
ROV Tooling
Survey Services
(survey, positioning, and geoscience)
|
Distribution Systems
Connection
Systems
Entertainment Systems (theme parks)
AGV
Solutions
|
Vessels
Offshore Services
Route clearance
& trenching
Service &
Rental (well intervention, Installation Workover Control Systems
(IWOCS), large work packages)
|
Non-destructive Testing (NDT)
Inspection
Integrity
Management
Digital Solutions:
Maritime Shipping and GDS
|
Defense Subsea Technologies
Marine Services
Space
Systems
|
Business remains
in renamed segment
Business shifted from different
segment
|
|
|
|
|
|
SEGMENT
INFORMATION (RECAST)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended
|
|
For the Six Months
Ended
|
|
|
|
|
|
|
Jun 30,
2020
|
|
Jun 30,
2019
|
|
Mar 31,
2020
|
|
Jun 30,
2020
|
|
Jun 30,
2019
|
|
|
|
|
|
|
($ in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Subsea
Robotics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
$
|
119,234
|
|
|
$
|
152,450
|
|
|
$
|
139,770
|
|
|
$
|
259,004
|
|
|
$
|
281,056
|
|
|
Gross
margin
|
|
|
$
|
21,324
|
|
|
$
|
25,458
|
|
|
$
|
19,473
|
|
|
$
|
40,797
|
|
|
$
|
39,046
|
|
Operating income
(loss)
|
|
|
$
|
11,662
|
|
|
$
|
14,714
|
|
|
$
|
(94,083)
|
|
|
$
|
(82,421)
|
|
|
$
|
17,820
|
|
Operating income
(loss) %
|
|
|
10
|
%
|
|
10
|
%
|
|
(67)
|
%
|
|
(32)
|
%
|
|
6
|
%
|
|
ROV Days
available
|
|
|
22,750
|
|
|
25,006
|
|
|
22,750
|
|
|
45,500
|
|
|
49,512
|
|
|
ROV Days
utilized
|
|
|
13,501
|
|
|
15,423
|
|
|
14,853
|
|
|
28,354
|
|
|
28,365
|
|
|
ROV
Utilization
|
|
|
59
|
%
|
|
62
|
%
|
|
65
|
%
|
|
62
|
%
|
|
57
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufactured
Products
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
$
|
100,570
|
|
|
$
|
116,964
|
|
|
$
|
166,534
|
|
|
$
|
267,104
|
|
|
$
|
220,001
|
|
|
Gross
margin
|
|
|
$
|
13,679
|
|
|
$
|
13,693
|
|
|
$
|
17,949
|
|
|
$
|
31,628
|
|
|
$
|
22,931
|
|
Operating income
(loss)
|
|
|
$
|
3,865
|
|
|
$
|
3,542
|
|
|
$
|
(66,138)
|
|
|
$
|
(62,273)
|
|
|
$
|
3,228
|
|
Operating income
(loss) %
|
|
|
4
|
%
|
|
3
|
%
|
|
(40)
|
%
|
|
(23)
|
%
|
|
1
|
%
|
Backlog at end of
period
|
|
|
$
|
380,000
|
|
|
$
|
570,000
|
|
|
$
|
427,000
|
|
|
$
|
380,000
|
|
|
$
|
570,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Projects
Group
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
$
|
73,840
|
|
|
$
|
84,585
|
|
|
$
|
74,254
|
|
|
$
|
148,094
|
|
|
$
|
200,078
|
|
|
Gross
margin
|
|
|
$
|
3,170
|
|
|
$
|
2,853
|
|
|
$
|
2,095
|
|
|
$
|
5,265
|
|
|
$
|
11,826
|
|
Operating income
(loss)
|
|
|
$
|
(4,135)
|
|
|
$
|
(5,027)
|
|
|
$
|
(79,323)
|
|
|
$
|
(83,458)
|
|
|
$
|
(2,758)
|
|
Operating income
(loss) %
|
|
|
(6)
|
%
|
|
(6)
|
%
|
|
(107)
|
%
|
|
(56)
|
%
|
|
(1)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Integrity Management
& Digital Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
$
|
53,969
|
|
|
$
|
66,857
|
|
|
$
|
64,729
|
|
|
$
|
118,698
|
|
|
$
|
132,725
|
|
|
Gross
margin
|
|
|
$
|
5,455
|
|
|
$
|
7,773
|
|
|
$
|
9,792
|
|
|
$
|
15,247
|
|
|
$
|
14,882
|
|
Operating income
(loss)
|
|
|
$
|
(1,825)
|
|
|
$
|
(464)
|
|
|
$
|
(121,535)
|
|
|
$
|
(123,360)
|
|
|
$
|
(1,948)
|
|
Operating income
(loss) %
|
|
|
(3)
|
%
|
|
(1)
|
%
|
|
(188)
|
%
|
|
(104)
|
%
|
|
(1)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerospace and Defense
Technologies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
$
|
79,603
|
|
|
$
|
74,925
|
|
|
$
|
91,381
|
|
|
$
|
170,984
|
|
|
$
|
155,807
|
|
|
Gross
margin
|
|
|
$
|
17,313
|
|
|
$
|
13,893
|
|
|
$
|
17,485
|
|
|
$
|
34,798
|
|
|
$
|
27,274
|
|
Operating income
(loss)
|
|
|
$
|
13,430
|
|
|
$
|
9,362
|
|
|
$
|
12,971
|
|
|
$
|
26,401
|
|
|
$
|
18,505
|
|
Operating income
(loss) %
|
|
|
17
|
%
|
|
12
|
%
|
|
14
|
%
|
|
15
|
%
|
|
12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
margin
|
|
|
$
|
(18,404)
|
|
|
$
|
(21,687)
|
|
|
$
|
(20,042)
|
|
|
$
|
(38,446)
|
|
|
$
|
(46,389)
|
|
Operating income
(loss)
|
|
|
$
|
(28,179)
|
|
|
$
|
(31,762)
|
|
|
$
|
(32,649)
|
|
|
$
|
(60,828)
|
|
|
$
|
(66,196)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
$
|
427,216
|
|
|
$
|
495,781
|
|
|
$
|
536,668
|
|
|
$
|
963,884
|
|
|
$
|
989,667
|
|
|
Gross
margin
|
|
|
$
|
42,537
|
|
|
$
|
41,983
|
|
|
$
|
46,752
|
|
|
$
|
89,289
|
|
|
$
|
69,570
|
|
Operating income
(loss)
|
|
|
$
|
(5,182)
|
|
|
$
|
(9,635)
|
|
|
$
|
(380,757)
|
|
|
$
|
(385,939)
|
|
|
$
|
(31,349)
|
|
Operating income
(loss) %
|
|
|
(1)
|
%
|
|
(2)
|
%
|
|
(71)
|
%
|
|
(40)
|
%
|
|
(3)
|
%
|
|
The above Segment
Information does not include adjustments for non-recurring
transactions. See the tables in our Reconciliations of Non-GAAP to
GAAP Financial Information section for financial measures that
management considers representative of our ongoing
operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELECTED CASH FLOW
INFORMATION (RECAST)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended
|
|
For the Six Months
Ended
|
|
|
|
|
|
|
Jun 30,
2020
|
|
Jun 30,
2019
|
|
Mar 31,
2020
|
|
Jun 30,
2020
|
|
Jun 30,
2019
|
|
|
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures,
including Acquisitions
|
|
|
$
|
10,631
|
|
|
$
|
40,898
|
|
|
$
|
27,229
|
|
|
$
|
37,860
|
|
|
$
|
70,862
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization:
|
|
|
|
|
|
|
|
|
|
|
|
Energy Services and
Products
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsea
Robotics
|
|
|
$
|
25,080
|
|
|
$
|
31,640
|
|
|
$
|
139,187
|
|
|
$
|
164,267
|
|
|
$
|
64,827
|
|
|
Manufactured
Products
|
|
|
3,587
|
|
|
4,987
|
|
|
15,964
|
|
|
19,551
|
|
|
10,033
|
|
|
Offshore Projects
Group
|
|
|
8,255
|
|
|
9,826
|
|
|
74,907
|
|
|
83,162
|
|
|
20,148
|
|
|
Integrity Management
& Digital Solutions
|
|
|
757
|
|
|
2,025
|
|
|
124,343
|
|
|
125,100
|
|
|
4,083
|
|
Total Energy Services
and Products
|
|
|
37,679
|
|
|
48,478
|
|
|
354,401
|
|
|
392,080
|
|
|
99,091
|
|
Aerospace and Defense
Technologies
|
|
|
658
|
|
|
644
|
|
|
687
|
|
|
1,345
|
|
|
1,358
|
|
Unallocated
Expenses
|
|
|
361
|
|
|
1,182
|
|
|
1,108
|
|
|
1,469
|
|
|
2,341
|
|
Total Depreciation and Amortization
|
|
|
$
|
38,698
|
|
|
$
|
50,304
|
|
|
$
|
356,196
|
|
|
$
|
394,894
|
|
|
$
|
102,790
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill and
long-lived asset impairment expense, reflected in the depreciation
and amortization expense above, was $310 million in the three
months ended March 31, 2020 and the six months ended June 30,
2020.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL
INFORMATION
In addition to financial results determined in accordance with
U.S. generally accepted accounting principles ("GAAP"), this Press
Release also includes non-GAAP financial measures (as defined under
SEC Regulation G). We believe these are useful measures for
investors to review because they provide consistent measures of the
underlying results of our ongoing business. Furthermore, our
management uses these measures as measures of the performance of
our operations. We have included disclosures by segment of Adjusted
Operating Income and Margins, Earnings Before Interest, Taxes,
Depreciation and Amortization (EBITDA), EBITDA Margins, Adjusted
EBITDA and Adjusted EBITDA Margins. We define EBITDA Margin as
EBITDA divided by revenue. Adjusted EBITDA and Adjusted EBITDA
Margins as well as Adjusted Operating Income and Margin and related
information by segment exclude the effects of certain specified
items, as set forth in the tables that follow. EBITDA and EBITDA
Margins, Adjusted EBITDA and Adjusted EBITDA Margins, and Adjusted
Operating Income and Margin and related information by segment are
each non-GAAP financial measures. We have included these
disclosures in this press release because EBITDA and EBITDA Margins
are widely used by investors for valuation and comparing our
financial performance with the performance of other companies in
our industry, and the adjusted amounts thereof (as well as Adjusted
Operating Income and Margin by Segment) provide more consistent
measures than the unadjusted amounts. Furthermore, our management
uses these measures for purposes of evaluating our financial
performance. Our presentation of EBITDA and EBITDA Margins (and the
Adjusted amounts thereof) may not be comparable to similarly titled
measures other companies report. Non-GAAP financial measures should
be viewed in addition to and not as substitutes for our reported
operating results, cash flows or any other measure prepared and
reported in accordance with GAAP. The tables that follow provide
reconciliations of the non-GAAP measures used in this press release
to the most directly comparable GAAP measures.
RECONCILIATIONS OF
NON-GAAP TO GAAP FINANCIAL INFORMATION
|
|
|
|
|
Adjusted Operating
Income (Loss) and Margins by Segment (Recast)
|
|
|
|
|
|
For the Three Months
Ended June 30, 2020
|
|
|
|
|
Subsea
Robotics
|
|
Manufactured
Products
|
|
Offshore
Projects
Group
|
|
Integrity
Management
& Digital
Solutions
|
|
Aerospace
and Defense Technologies
|
|
Unallocated
Expenses
|
|
Total
|
|
|
|
|
($ in
thousands)
|
Operating Income
(Loss) as reported in accordance with GAAP
|
|
$
|
11,662
|
|
|
$
|
3,865
|
|
|
$
|
(4,135)
|
|
|
$
|
(1,825)
|
|
|
$
|
13,430
|
|
|
$
|
(28,179)
|
|
|
$
|
(5,182)
|
|
Adjustments for the
effects of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
expenses and other
|
|
1,380
|
|
|
1,212
|
|
|
1,405
|
|
|
1,536
|
|
|
—
|
|
|
175
|
|
|
5,708
|
|
|
|
Total of
adjustments
|
|
1,380
|
|
|
1,212
|
|
|
1,405
|
|
|
1,536
|
|
|
—
|
|
|
175
|
|
|
5,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating
Income (Loss)
|
|
$
|
13,042
|
|
|
$
|
5,077
|
|
|
$
|
(2,730)
|
|
|
$
|
(289)
|
|
|
$
|
13,430
|
|
|
$
|
(28,004)
|
|
|
$
|
526
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
119,234
|
|
|
$
|
100,570
|
|
|
$
|
73,840
|
|
|
$
|
53,969
|
|
|
$
|
79,603
|
|
|
|
|
$
|
427,216
|
|
Operating income
(loss) % as reported in accordance with GAAP
|
|
10
|
%
|
|
4
|
%
|
|
(6)
|
%
|
|
(3)
|
%
|
|
17
|
%
|
|
|
|
(1)
|
%
|
Operating income
(loss)% using adjusted amounts
|
|
11
|
%
|
|
5
|
%
|
|
(4)
|
%
|
|
(1)
|
%
|
|
17
|
%
|
|
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended June 30, 2019
|
|
|
|
|
Subsea
Robotics
|
|
Manufactured
Products
|
|
Offshore
Projects
Group
|
|
Integrity
Management
& Digital
Solutions
|
|
Aerospace
and Defense Technologies
|
|
Unallocated
Expenses
|
|
Total
|
|
|
|
|
($ in
thousands)
|
Operating Income
(Loss) as reported in accordance with GAAP
|
|
$
|
14,714
|
|
|
$
|
3,542
|
|
|
$
|
(5,027)
|
|
|
$
|
(464)
|
|
|
$
|
9,362
|
|
|
$
|
(31,762)
|
|
|
$
|
(9,635)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating
Income (Loss)
|
|
$
|
14,714
|
|
|
$
|
3,542
|
|
|
$
|
(5,027)
|
|
|
$
|
(464)
|
|
|
$
|
9,362
|
|
|
$
|
(31,762)
|
|
|
$
|
(9,635)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
152,450
|
|
|
$
|
116,964
|
|
|
$
|
84,585
|
|
|
$
|
66,857
|
|
|
$
|
74,925
|
|
|
|
|
$
|
495,781
|
|
Operating income
(loss) % as reported in accordance with GAAP
|
|
10
|
%
|
|
3
|
%
|
|
(6)
|
%
|
|
(1)
|
%
|
|
12
|
%
|
|
|
|
(2)
|
%
|
Operating income
(loss)% using adjusted amounts
|
|
10
|
%
|
|
3
|
%
|
|
(6)
|
%
|
|
(1)
|
%
|
|
12
|
%
|
|
|
|
(2)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended March 31, 2020
|
|
|
|
|
Subsea
Robotics
|
|
Manufactured
Products
|
|
Offshore
Projects
Group
|
|
Integrity
Management
& Digital
Solutions
|
|
Aerospace
and Defense Technologies
|
|
Unallocated
Expenses
|
|
Total
|
|
|
|
|
($ in
thousands)
|
Operating Income
(Loss) as reported in accordance with GAAP
|
|
$
|
(94,083)
|
|
|
$
|
(66,138)
|
|
|
$
|
(79,323)
|
|
|
$
|
(121,535)
|
|
|
$
|
12,971
|
|
|
$
|
(32,649)
|
|
|
$
|
(380,757)
|
|
Adjustments for the
effects of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-lived assets
impairments
|
|
—
|
|
|
61,074
|
|
|
7,522
|
|
|
167
|
|
|
—
|
|
|
—
|
|
|
68,763
|
|
|
Long-lived assets
write-offs
|
|
7,328
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,328
|
|
|
Goodwill
impairment
|
|
102,118
|
|
|
11,388
|
|
|
66,285
|
|
|
123,214
|
|
|
—
|
|
|
—
|
|
|
303,005
|
|
|
Restructuring
expenses and other
|
|
919
|
|
|
1,984
|
|
|
1,216
|
|
|
2,231
|
|
|
—
|
|
|
280
|
|
|
6,630
|
|
|
|
Total of
adjustments
|
|
110,365
|
|
|
74,446
|
|
|
75,023
|
|
|
125,612
|
|
|
—
|
|
|
280
|
|
|
385,726
|
|
Adjusted Operating
Income (Loss)
|
|
$
|
16,282
|
|
|
$
|
8,308
|
|
|
$
|
(4,300)
|
|
|
$
|
4,077
|
|
|
$
|
12,971
|
|
|
$
|
(32,369)
|
|
|
$
|
4,969
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
139,770
|
|
|
$
|
166,534
|
|
|
$
|
74,254
|
|
|
$
|
64,729
|
|
|
$
|
91,381
|
|
|
|
|
$
|
536,668
|
|
Operating income
(loss) % as reported in accordance with GAAP
|
|
(67)
|
%
|
|
(40)
|
%
|
|
(107)
|
%
|
|
(188)
|
%
|
|
14
|
%
|
|
|
|
(71)
|
%
|
Operating income
(loss) % using adjusted amounts
|
|
12
|
%
|
|
5
|
%
|
|
(6)
|
%
|
|
6
|
%
|
|
14
|
%
|
|
|
|
1
|
%
|
|
|
|
|
Adjusted Operating
Income (Loss) and Margins by Segment (Recast)
|
|
|
|
|
|
For the Six Months
Ended June 30, 2020
|
|
|
|
|
Subsea
Robotics
|
|
Manufactured
Products
|
|
Offshore
Projects
Group
|
|
Integrity
Management
& Digital
Solutions
|
|
Aerospace
and Defense Technologies
|
|
Unallocated
Expenses
|
|
Total
|
|
|
|
|
($ in
thousands)
|
Operating Income
(Loss) as reported in accordance with GAAP
|
|
$
|
(82,421)
|
|
|
$
|
(62,273)
|
|
|
$
|
(83,458)
|
|
|
$
|
(123,360)
|
|
|
$
|
26,401
|
|
|
$
|
(60,828)
|
|
|
$
|
(385,939)
|
|
Adjustments for the
effects of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-lived assets
impairments
|
|
—
|
|
|
61,074
|
|
|
7,522
|
|
|
167
|
|
|
—
|
|
|
—
|
|
|
68,763
|
|
|
Long-lived assets
write-offs
|
|
7,328
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,328
|
|
|
Goodwill
impairment
|
|
102,118
|
|
|
11,388
|
|
|
66,285
|
|
|
123,214
|
|
|
—
|
|
|
—
|
|
|
303,005
|
|
|
Restructuring
expenses and other
|
|
2,299
|
|
|
3,196
|
|
|
2,621
|
|
|
3,767
|
|
|
—
|
|
|
455
|
|
|
12,338
|
|
|
|
Total of
adjustments
|
|
111,745
|
|
|
75,658
|
|
|
76,428
|
|
|
127,148
|
|
|
—
|
|
|
455
|
|
|
391,434
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating
Income (Loss)
|
|
$
|
29,324
|
|
|
$
|
13,385
|
|
|
$
|
(7,030)
|
|
|
$
|
3,788
|
|
|
$
|
26,401
|
|
|
$
|
(60,373)
|
|
|
$
|
5,495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
259,004
|
|
|
$
|
267,104
|
|
|
$
|
148,094
|
|
|
$
|
118,698
|
|
|
$
|
170,984
|
|
|
|
|
$
|
963,884
|
|
Operating income
(loss) % as reported in accordance with GAAP
|
|
(32)
|
%
|
|
(23)
|
%
|
|
(56)
|
%
|
|
(104)
|
%
|
|
15
|
%
|
|
|
|
(40)
|
%
|
Operating income
(loss)% using adjusted amounts
|
|
11
|
%
|
|
5
|
%
|
|
(5)
|
%
|
|
3
|
%
|
|
15
|
%
|
|
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months
Ended June 30, 2019
|
|
|
|
|
Subsea
Robotics
|
|
Manufactured
Products
|
|
Offshore
Projects
Group
|
|
Integrity
Management
& Digital
Solutions
|
|
Aerospace
and Defense Technologies
|
|
Unallocated
Expenses
|
|
Total
|
|
|
|
|
($ in
thousands)
|
Operating Income
(Loss) as reported in accordance with GAAP
|
|
$
|
17,820
|
|
|
$
|
3,228
|
|
|
$
|
(2,758)
|
|
|
$
|
(1,948)
|
|
|
$
|
18,505
|
|
|
$
|
(66,196)
|
|
|
$
|
(31,349)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating
Income (Loss)
|
|
$
|
17,820
|
|
|
$
|
3,228
|
|
|
$
|
(2,758)
|
|
|
$
|
(1,948)
|
|
|
$
|
18,505
|
|
|
$
|
(66,196)
|
|
|
$
|
(31,349)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
281,056
|
|
|
$
|
220,001
|
|
|
$
|
200,078
|
|
|
$
|
132,725
|
|
|
$
|
155,807
|
|
|
|
|
$
|
989,667
|
|
Operating income
(loss) % as reported in accordance with GAAP
|
|
6
|
%
|
|
1
|
%
|
|
(1)
|
%
|
|
(1)
|
%
|
|
12
|
%
|
|
|
|
(3)
|
%
|
Operating income
(loss)% using adjusted amounts
|
|
6
|
%
|
|
1
|
%
|
|
(1)
|
%
|
|
(1)
|
%
|
|
12
|
%
|
|
|
|
(3)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATIONS OF
NON-GAAP TO GAAP FINANCIAL INFORMATION
|
|
|
|
|
EBITDA and
Adjusted EBITDA and Margins by Segment (Recast)
|
|
|
|
|
|
For the Three Months
Ended June 30, 2020
|
|
|
|
|
Subsea
Robotics
|
|
Manufactured
Products
|
|
Offshore
Projects
Group
|
|
Integrity
Management
& Digital
Solutions
|
|
Aerospace
and Defense Technologies
|
|
Unallocated
Expenses
and other
|
|
Total
|
|
|
|
|
($ in
thousands)
|
Operating Income
(Loss) as reported in accordance with GAAP
|
|
$
|
11,662
|
|
|
$
|
3,865
|
|
|
$
|
(4,135)
|
|
|
$
|
(1,825)
|
|
|
$
|
13,430
|
|
|
$
|
(28,179)
|
|
|
$
|
(5,182)
|
|
Adjustments for the
effects of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
25,080
|
|
|
3,587
|
|
|
8,255
|
|
|
757
|
|
|
658
|
|
|
361
|
|
|
38,698
|
|
|
Other
pre-tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,653)
|
|
|
(2,653)
|
|
|
EBITDA
|
|
36,742
|
|
|
7,452
|
|
|
4,120
|
|
|
(1,068)
|
|
|
14,088
|
|
|
(30,471)
|
|
|
30,863
|
|
Adjustments for the
effects of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
expenses and other
|
|
1,380
|
|
|
1,212
|
|
|
1,405
|
|
|
1,536
|
|
|
—
|
|
|
175
|
|
|
5,708
|
|
|
Foreign currency
(gains) losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,908
|
|
|
3,908
|
|
|
|
Total of
adjustments
|
|
1,380
|
|
|
1,212
|
|
|
1,405
|
|
|
1,536
|
|
|
—
|
|
|
4,083
|
|
|
9,616
|
|
Adjusted
EBITDA
|
|
$
|
38,122
|
|
|
$
|
8,664
|
|
|
$
|
5,525
|
|
|
$
|
468
|
|
|
$
|
14,088
|
|
|
$
|
(26,388)
|
|
|
$
|
40,479
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
119,234
|
|
|
$
|
100,570
|
|
|
$
|
73,840
|
|
|
$
|
53,969
|
|
|
$
|
79,603
|
|
|
|
|
$
|
427,216
|
|
Operating income
(loss) % as reported in accordance with GAAP
|
|
10
|
%
|
|
4
|
%
|
|
(6)
|
%
|
|
(3)
|
%
|
|
17
|
%
|
|
|
|
(1)
|
%
|
EBITDA
Margin
|
|
31
|
%
|
|
7
|
%
|
|
6
|
%
|
|
(2)
|
%
|
|
18
|
%
|
|
|
|
7
|
%
|
Adjusted EBITDA
Margin
|
|
32
|
%
|
|
9
|
%
|
|
7
|
%
|
|
1
|
%
|
|
18
|
%
|
|
|
|
9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended June 30, 2019
|
|
|
|
|
Subsea
Robotics
|
|
Manufactured
Products
|
|
Offshore
Projects
Group
|
|
Integrity
Management
& Digital
Solutions
|
|
Aerospace
and Defense Technologies
|
|
Unallocated
Expenses
and other
|
|
Total
|
|
|
|
|
($ in
thousands)
|
Operating Income
(Loss) as reported in accordance with GAAP
|
|
$
|
14,714
|
|
|
$
|
3,542
|
|
|
$
|
(5,027)
|
|
|
$
|
(464)
|
|
|
$
|
9,362
|
|
|
$
|
(31,762)
|
|
|
$
|
(9,635)
|
|
Adjustments for the
effects of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
31,640
|
|
|
4,987
|
|
|
9,826
|
|
|
2,025
|
|
|
644
|
|
|
1,182
|
|
|
50,304
|
|
|
Other
pre-tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(328)
|
|
|
(328)
|
|
|
EBITDA
|
|
46,354
|
|
|
8,529
|
|
|
4,799
|
|
|
1,561
|
|
|
10,006
|
|
|
(30,908)
|
|
|
40,341
|
|
Adjustments for the
effects of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
(gains) losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(59)
|
|
|
(59)
|
|
|
|
Total of
adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(59)
|
|
|
(59)
|
|
Adjusted
EBITDA
|
|
$
|
46,354
|
|
|
$
|
8,529
|
|
|
$
|
4,799
|
|
|
$
|
1,561
|
|
|
$
|
10,006
|
|
|
$
|
(30,967)
|
|
|
$
|
40,282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
152,450
|
|
|
$
|
116,964
|
|
|
$
|
84,585
|
|
|
$
|
66,857
|
|
|
$
|
74,925
|
|
|
|
|
$
|
495,781
|
|
Operating income
(loss) % as reported in accordance with GAAP
|
|
10
|
%
|
|
3
|
%
|
|
(6)
|
%
|
|
(1)
|
%
|
|
12
|
%
|
|
|
|
(2)
|
%
|
EBITDA
Margin
|
|
30
|
%
|
|
7
|
%
|
|
6
|
%
|
|
2
|
%
|
|
13
|
%
|
|
|
|
8
|
%
|
Adjusted EBITDA
Margin
|
|
30
|
%
|
|
7
|
%
|
|
6
|
%
|
|
2
|
%
|
|
13
|
%
|
|
|
|
8
|
%
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended March 31, 2020
|
|
|
|
|
Subsea
Robotics
|
|
Manufactured
Products
|
|
Offshore
Projects
Group
|
|
Integrity
Management
& Digital
Solutions
|
|
Aerospace
and Defense Technologies
|
|
Unallocated
Expenses
and other
|
|
Total
|
|
|
|
|
($ in
thousands)
|
Operating Income
(Loss) as reported in accordance with GAAP
|
|
$
|
(94,083)
|
|
|
$
|
(66,138)
|
|
|
$
|
(79,323)
|
|
|
$
|
(121,535)
|
|
|
$
|
12,971
|
|
|
$
|
(32,649)
|
|
|
$
|
(380,757)
|
|
Adjustments for the
effects of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
139,187
|
|
|
15,964
|
|
|
74,907
|
|
|
124,343
|
|
|
687
|
|
|
1,108
|
|
|
356,196
|
|
|
Other
pre-tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,264)
|
|
|
(6,264)
|
|
|
EBITDA
|
|
45,104
|
|
|
(50,174)
|
|
|
(4,416)
|
|
|
2,808
|
|
|
13,658
|
|
|
(37,805)
|
|
|
(30,825)
|
|
Adjustments for the
effects of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-lived assets
impairments
|
|
—
|
|
|
61,074
|
|
|
7,522
|
|
|
167
|
|
|
—
|
|
|
—
|
|
|
68,763
|
|
|
Restructuring
expenses and other
|
|
919
|
|
|
1,984
|
|
|
1,216
|
|
|
2,231
|
|
|
—
|
|
|
280
|
|
|
6,630
|
|
|
Foreign currency
(gains) losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,050
|
|
|
7,050
|
|
|
|
Total of
adjustments
|
|
919
|
|
|
63,058
|
|
|
8,738
|
|
|
2,398
|
|
|
—
|
|
|
7,330
|
|
|
82,443
|
|
Adjusted
EBITDA
|
|
$
|
46,023
|
|
|
$
|
12,884
|
|
|
$
|
4,322
|
|
|
$
|
5,206
|
|
|
$
|
13,658
|
|
|
$
|
(30,475)
|
|
|
$
|
51,618
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
139,770
|
|
|
$
|
166,534
|
|
|
$
|
74,254
|
|
|
$
|
64,729
|
|
|
$
|
91,381
|
|
|
|
|
$
|
536,668
|
|
Operating income
(loss) % as reported in accordance with GAAP
|
|
(67)
|
%
|
|
(40)
|
%
|
|
(107)
|
%
|
|
(188)
|
%
|
|
14
|
%
|
|
|
|
(71)
|
%
|
EBITDA
Margin
|
|
32
|
%
|
|
(30)
|
%
|
|
(6)
|
%
|
|
4
|
%
|
|
15
|
%
|
|
|
|
(6)
|
%
|
Adjusted EBITDA
Margin
|
|
33
|
%
|
|
8
|
%
|
|
6
|
%
|
|
8
|
%
|
|
15
|
%
|
|
|
|
10
|
%
|
|
|
|
|
EBITDA and
Adjusted EBITDA and Margins by Segment (Recast)
|
|
|
|
|
|
For the Six Months
Ended June 30, 2020
|
|
|
|
|
Subsea
Robotics
|
|
Manufactured
Products
|
|
Offshore
Projects
Group
|
|
Integrity
Management
& Digital
Solutions
|
|
Aerospace
and Defense Technologies
|
|
Unallocated
Expenses
and other
|
|
Total
|
|
|
|
|
($ in
thousands)
|
Operating Income
(Loss) as reported in accordance with GAAP
|
|
$
|
(82,421)
|
|
|
$
|
(62,273)
|
|
|
$
|
(83,458)
|
|
|
$
|
(123,360)
|
|
|
$
|
26,401
|
|
|
$
|
(60,828)
|
|
|
$
|
(385,939)
|
|
Adjustments for the
effects of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
164,267
|
|
|
19,551
|
|
|
83,162
|
|
|
125,100
|
|
|
1,345
|
|
|
1,469
|
|
|
394,894
|
|
|
Other
pre-tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,917)
|
|
|
(8,917)
|
|
|
EBITDA
|
|
81,846
|
|
|
(42,722)
|
|
|
(296)
|
|
|
1,740
|
|
|
27,746
|
|
|
(68,276)
|
|
|
38
|
|
Adjustments for the
effects of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-lived assets
impairments
|
|
—
|
|
|
61,074
|
|
|
7,522
|
|
|
167
|
|
|
—
|
|
|
—
|
|
|
68,763
|
|
|
Restructuring
expenses and other
|
|
2,299
|
|
|
3,196
|
|
|
2,621
|
|
|
3,767
|
|
|
—
|
|
|
455
|
|
|
12,338
|
|
|
Foreign currency
(gains) losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,958
|
|
|
10,958
|
|
|
|
Total of
adjustments
|
|
2,299
|
|
|
64,270
|
|
|
10,143
|
|
|
3,934
|
|
|
—
|
|
|
11,413
|
|
|
92,059
|
|
Adjusted
EBITDA
|
|
$
|
84,145
|
|
|
$
|
21,548
|
|
|
$
|
9,847
|
|
|
$
|
5,674
|
|
|
$
|
27,746
|
|
|
$
|
(56,863)
|
|
|
$
|
92,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
259,004
|
|
|
$
|
267,104
|
|
|
$
|
148,094
|
|
|
$
|
118,698
|
|
|
$
|
170,984
|
|
|
|
|
$
|
963,884
|
|
Operating income
(loss) % as reported in accordance with GAAP
|
|
(32)
|
%
|
|
(23)
|
%
|
|
(56)
|
%
|
|
(104)
|
%
|
|
15
|
%
|
|
|
|
(40)
|
%
|
EBITDA
Margin
|
|
32
|
%
|
|
(16)
|
%
|
|
—
|
%
|
|
1
|
%
|
|
16
|
%
|
|
|
|
—
|
%
|
Adjusted EBITDA
Margin
|
|
32
|
%
|
|
8
|
%
|
|
7
|
%
|
|
5
|
%
|
|
16
|
%
|
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months
Ended June 30, 2019
|
|
|
|
|
Subsea
Robotics
|
|
Manufactured
Products
|
|
Offshore
Projects
Group
|
|
Integrity
Management
& Digital
Solutions
|
|
Aerospace
and Defense Technologies
|
|
Unallocated
Expenses
and other
|
|
Total
|
|
|
|
|
($ in
thousands)
|
Operating Income
(Loss) as reported in accordance with GAAP
|
|
$
|
17,820
|
|
|
$
|
3,228
|
|
|
$
|
(2,758)
|
|
|
$
|
(1,948)
|
|
|
$
|
18,505
|
|
|
$
|
(66,196)
|
|
|
$
|
(31,349)
|
|
Adjustments for the
effects of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
64,827
|
|
|
10,033
|
|
|
20,148
|
|
|
4,083
|
|
|
1,358
|
|
|
2,341
|
|
|
102,790
|
|
|
Other
pre-tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(113)
|
|
|
(113)
|
|
|
EBITDA
|
|
82,647
|
|
|
13,261
|
|
|
17,390
|
|
|
2,135
|
|
|
19,863
|
|
|
(63,968)
|
|
|
71,328
|
|
Adjustments for the
effects of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
(gains) losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(673)
|
|
|
(673)
|
|
|
|
Total of
adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(673)
|
|
|
(673)
|
|
Adjusted
EBITDA
|
|
$
|
82,647
|
|
|
$
|
13,261
|
|
|
$
|
17,390
|
|
|
$
|
2,135
|
|
|
$
|
19,863
|
|
|
$
|
(64,641)
|
|
|
$
|
70,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
281,056
|
|
|
$
|
220,001
|
|
|
$
|
200,078
|
|
|
$
|
132,725
|
|
|
$
|
155,807
|
|
|
|
|
$
|
989,667
|
|
Operating income
(loss) % as reported in accordance with GAAP
|
|
6
|
%
|
|
1
|
%
|
|
(1)
|
%
|
|
(1)
|
%
|
|
12
|
%
|
|
|
|
(3)
|
%
|
EBITDA
Margin
|
|
29
|
%
|
|
6
|
%
|
|
9
|
%
|
|
2
|
%
|
|
13
|
%
|
|
|
|
7
|
%
|
Adjusted EBITDA
Margin
|
|
29
|
%
|
|
6
|
%
|
|
9
|
%
|
|
2
|
%
|
|
13
|
%
|
|
|
|
7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View original
content:http://www.prnewswire.com/news-releases/oceaneering-announces-realigned-reporting-segments-301137879.html
SOURCE Oceaneering International, Inc.