DALLAS, July 28,
2022 /PRNewswire/ -- NexPoint Real Estate Finance,
Inc. ("NREF" or the "Company") (NYSE: NREF) today reported its
financial results for the quarter ended June
30, 2022.
NREF reported net income of $8.5
million, or $0.34 per diluted
share1, for the three months ended June 30, 2022, as compared to net income of
$12.3 million, or $0.58 per diluted share, for the three months
ended June 30, 2021.
NREF reported earnings available for distribution2 of
$12.6 million, or $0.56 per diluted share1, for the
three months ended June 30, 2022.
Matt McGraner, Chief Investment
Officer of NREF, said "During Q2, NREF continued to deliver stable
earnings and CAD, while generating more than $100 million of high-quality investments during a
volatile capital markets environment. NREF will continue to
deploy assets into investments in line with the Company's favorite
real estate verticals – life science, self-storage, and workforce
rental housing, all of which NREF believes should outperform amid
this inflationary environment."
Second Quarter 2022 Highlights
- Outstanding total portfolio of $1.6
billion, composed of 75 investments3
- Single-family rental ("SFR"), multifamily, life sciences, and
self-storage represent 44.2%, 53.7%, 1.7%, and 0.5% of the
Company's debt portfolio, respectively
- Weighted-average loan to value ("LTV")4 and debt
service coverage ratio ("DSCR") on our SFR, CMBS, CMBS IO strips,
preferred, mezzanine, bridge loan, credit risk transfer and
SFR-pass through certificate investments are 68.5% and
1.63x3, respectively
- As of July 27, 2022, there are no
loans currently in forbearance in our portfolio
- During 2Q 2022, NREF purchased $8.0MM of preferred equity investments with a
current yield of 10.5%
- On April 14, 2022, a $25.0MM convertible note converted into common
stock in a private ground lease REIT
- On April 25, 2022, one
single–family rental first mortgage loan with an aggregate
principal amount of $6.1MM was repaid
in full
- On May 2, 2022, NREF purchased a
$40.7MM fixed rate Freddie Mac
SB-Series B-Piece, with an estimated 7.9% yield
- On June 1, 2022, NREF purchase
two single-family rental pass-through certificates with an
aggregate $20.5MM in principal
outstanding
- On June 9, 2022, NREF originated
a $4.5MM mezzanine loan with a yield
of SOFR + 1070bps
- Year-over-year changes of earnings per diluted share, earnings
available for distribution per diluted share, cash available for
distribution2 per diluted share and book value per
combined share (common shares and noncontrolling interests) of
-41.4%, 36.9%, 34.3% and 5.9%, respectively
- Today, NREF announced a third quarter 2022 dividend of
$0.50 per common share
1 Weighted-average diluted shares outstanding assumes
vesting of all outstanding unvested restricted stock units and the
conversion of all redeemable non-controlling interests.
2 Earnings available for distribution and cash available
for distribution are non-GAAP measures. For a discussion of why we
consider these non-GAAP measures useful and reconciliations of
earnings available for distribution and cash available for
distribution to net income (loss) attributable to common
stockholders, see the "Reconciliations of Non-GAAP Financial
Measures" and "Non-GAAP Financial Measures" sections of this
release.
3 As of July 27, 2022;
CMBS B-Pieces reflected on an unconsolidated basis.
4 Loan to value is generally based on the initial loan
amount divided by the as-is appraised value as of the date the loan
was originated or by the current principal amount as of the date of
the most recent as-is appraised value. For our CMBS B-Pieces, LTV
is based on the weighted-average LTV of the underlying loan
pool.
5 Net income attributable to common stockholders in 3Q
2022 is estimated to be between $5.9MM and $7.6MM.
See reconciliations below.
Looking Ahead: Third Quarter 2022 Guidance
Earnings Available for Distribution
- 3Q 2022 EAD per diluted common share guidance is $0.445 at the midpoint
|
|
Low
|
|
|
Mid
|
|
|
High
|
|
|
|
Sep. 30,
2022
|
|
|
Sep. 30,
2022
|
|
|
Sep. 30,
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
attributable to common stockholders
|
|
$
|
5,883
|
|
|
$
|
6,749
|
|
|
$
|
7,615
|
|
Net income
attributable to redeemable noncontrolling interests
|
|
|
2,084
|
|
|
|
2,352
|
|
|
|
2,619
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
stock-based compensation
|
|
|
873
|
|
|
|
873
|
|
|
|
873
|
|
EAD
|
|
$
|
8,840
|
|
|
$
|
9,974
|
|
|
$
|
11,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
common shares outstanding - basic
|
|
|
15,529
|
|
|
|
15,529
|
|
|
|
15,529
|
|
Weighted average
common shares outstanding - diluted
|
|
|
22,667
|
|
|
|
22,667
|
|
|
|
22,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EAD per Diluted
Weighted Average Share
|
|
$
|
0.39
|
|
|
$
|
0.44
|
|
|
$
|
0.49
|
|
Cash Available for Distribution
- 3Q 2022 CAD per diluted common
share guidance is $0.515
at the midpoint
|
|
Low
|
|
|
Mid
|
|
|
High
|
|
|
|
Sep. 30,
2022
|
|
|
Sep. 30,
2022
|
|
|
Sep. 30,
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EAD
|
|
$
|
8,840
|
|
|
$
|
9,974
|
|
|
$
|
11,107
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
premiums
|
|
|
4,700
|
|
|
|
4,700
|
|
|
|
4,700
|
|
Accretion of
discounts
|
|
|
(3,579)
|
|
|
|
(3,579)
|
|
|
|
(3,579)
|
|
Amortization and
depreciation
|
|
|
466
|
|
|
|
466
|
|
|
|
466
|
|
CAD
|
|
$
|
10,427
|
|
|
$
|
11,561
|
|
|
$
|
12,694
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
common shares outstanding - basic
|
|
|
15,529
|
|
|
|
15,529
|
|
|
|
15,529
|
|
Weighted average
common shares outstanding - diluted
|
|
|
22,667
|
|
|
|
22,667
|
|
|
|
22,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAD per Diluted
Weighted Average Share
|
|
$
|
0.46
|
|
|
$
|
0.51
|
|
|
$
|
0.56
|
|
Conference Call Details
The Company is scheduled to host a conference call on
Thursday, July 28, 2022, at
1:00 p.m. ET (12:00 p.m. CT), to discuss second quarter 2022
financial results.
The conference call can be accessed live over the phone by
dialing 888-220-8474 or, for international callers, +1 646-828-8193
and using passcode Conference ID: 5263678. A live audio webcast of
the call will be available online at the Company's website,
https://nref.nexpoint.com (under "Resources"). An online replay
will be available shortly after the call on the Company's website
and continue to be available for 60 days.
A replay of the conference call will also be available through
Thursday, August 4, 2022, by dialing
888-203-1112 or, for international callers, +1 719-457-0820 and
entering passcode 5263678.
For additional commentary and portfolio information, please view
NREF's earning supplement, which was posted on the Company's
website, http://nref.nexpoint.com.
Reconciliations of Non-GAAP Financial Measures
The following table provides a reconciliation of Earnings
Available for Distribution and Cash Available for Distribution to
GAAP net income attributable to common stockholders (in thousands,
except per share amounts):
|
|
For the
Three Months Ended June
30,
|
|
|
|
|
|
|
|
2022
|
|
|
2021
|
|
|
%
Change
|
|
Net income
attributable to common stockholders
|
|
$
|
5,023
|
|
|
$
|
5,542
|
|
|
|
-9.4
|
%
|
Net income
attributable to redeemable noncontrolling interests
|
|
|
2,548
|
|
|
|
5,834
|
|
|
|
-56.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
stock-based compensation
|
|
|
871
|
|
|
|
557
|
|
|
|
56.4
|
%
|
Unrealized (gains) or
losses (1)
|
|
|
4,184
|
|
|
|
(3,859)
|
|
|
|
-208.4
|
%
|
EAD
|
|
$
|
12,626
|
|
|
$
|
8,074
|
|
|
|
56.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EAD per Diluted
Weighted-Average Share
|
|
$
|
0.56
|
|
|
$
|
0.41
|
|
|
|
36.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
premiums
|
|
$
|
3,854
|
|
|
$
|
2,808
|
|
|
|
37.3
|
%
|
Accretion of
discounts
|
|
|
(3,244)
|
|
|
|
(1,680)
|
|
|
|
93.1
|
%
|
Depreciation and
amortization of real estate investment
|
|
|
946
|
|
|
|
—
|
|
|
N/A
|
|
Amortization of
deferred financing costs
|
|
|
12
|
|
|
|
—
|
|
|
N/A
|
|
CAD
|
|
$
|
14,194
|
|
|
$
|
9,202
|
|
|
|
54.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAD per Diluted
Weighted-Average Share
|
|
$
|
0.63
|
|
|
$
|
0.47
|
|
|
|
34.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average
common shares outstanding - basic
|
|
|
14,748
|
|
|
|
5,306
|
|
|
|
178.0
|
%
|
Weighted-average
common shares outstanding - diluted
|
|
|
22,494
|
|
|
|
19,603
|
|
|
|
14.7
|
%
|
|
(1)
|
Unrealized gains
represent the net change in unrealized gains on investments held at
fair value.
|
|
|
|
About NexPoint Real Estate Finance, Inc.
NexPoint Real Estate Finance, Inc., is a publicly traded REIT,
with its shares listed on the New York Stock Exchange under the
symbol "NREF" primarily focused on originating, structuring and
investing in first mortgage loans, mezzanine loans, preferred
equity and alternative structured financings in commercial real
estate properties, as well as multifamily commercial
mortgage-backed securities. More information about the Company is
available at http://nref.nexpoint.com.
Forward-Looking Statements
This press release contains "forward-looking statements" within
the meaning of the Private Securities Litigation Reform Act of 1995
that are based on management's current expectations, assumptions
and beliefs. Forward-looking statements can often be identified by
words such as "anticipate", "estimate", "expect," "intend," "may",
"should" and similar expressions, and variations or negatives of
these words. These forward-looking statements include, but are not
limited to, statements regarding the Company's business and
industry in general, the Company's strategy to continue to invest
in investments in its favorite verticals, which NREF believes
should outperform amid this inflationary environment, estimated
yields and third quarter 2022 guidance, including net income
attributable to common stockholders, EAD and CAD. They are not
guarantees of future results and forward-looking statements are
subject to risks, uncertainties and assumptions that could cause
actual results to differ materially from those expressed in any
forward-looking statement, including the ultimate duration and
severity of the COVID-19 pandemic, and the effectiveness of actions
taken, or actions that may be taken, by governmental authorities to
contain the outbreak or treat its impact, as well as those
described in greater detail in our filings with the Securities and
Exchange Commission, particularly those described in our Annual
Report on Form 10-K and Quarterly Reports on Form 10-Q. Readers
should not place undue reliance on any forward-looking statements
and are encouraged to review the Company's Annual Report on Form
10-K and the Company's other filings with the SEC for a more
complete discussion of risks and other factors that could affect
any forward-looking statement. The statements made herein speak
only as of the date of this press release and except as required by
law, the Company does not undertake any obligation to publicly
update or revise any forward-looking statements.
Non-GAAP Financial Measures
This press release contains non-GAAP financial measures. A
"non-GAAP financial measure" is defined as a numerical measure of a
company's financial performance that excludes or includes amounts
so as to be different than the most directly comparable measure
calculated and presented in accordance with GAAP in the statements
of income, balance sheets or statements of cash flows of the
Company. The non-GAAP financial measures used within this press
release are earnings available for distribution ("EAD") and cash
available for distribution ("CAD").
EAD is defined as net income (loss) attributable to our common
stockholders computed in accordance with GAAP, including net income
(loss) attributable to non-controlling interests and realized gains
and losses not otherwise included in net income (loss), excluding
any unrealized gains or losses or other similar non-cash items that
are included in net income (loss) for the applicable reporting
period, regardless of whether such items are included in other
comprehensive income (loss), or in net income (loss) and adding
back amortization of stock-based compensation. We use EAD to
evaluate our performance which excludes the effects of certain GAAP
adjustments and transactions that we believe are not indicative of
our current operations and to assess our long-term ability to pay
distributions. We believe providing EAD as a supplement to GAAP net
income (loss) to our investors is helpful to their assessment of
our performance and our long-term ability to pay distributions. We
also use EAD as a component of the management fee paid to our
manager. EAD does not represent net income or cash flows from
operating activities and should not be considered as an alternative
to GAAP net income, an indication of our GAAP cash flows from
operating activities, a measure of our liquidity or an indication
of funds available for our cash needs. Our computation of EAD may
not be comparable to EAD reported by other REITs.
We calculate CAD by adjusting EAD by adding back amortization of
premiums, amortization and depreciation and amortization of
deferred financing costs and by removing accretion of discounts and
non-cash items, such as stock dividends. We use CAD to evaluate our
performance and our current ability to pay distributions. We also
believe that providing CAD as a supplement to GAAP net income
(loss) to our investors is helpful to their assessment of our
performance and our current ability to pay distributions. CAD does
not represent net income or cash flows from operating activities
and should not be considered as an alternative to GAAP net income,
an indication of our GAAP cash flows from operating activities, a
measure of our liquidity or an indication of funds available for
our cash needs. Our computation of CAD may not be comparable to CAD
reported by other REITs.
Contact:
Jackie
Graham
Director, Investor Relations
JGraham@nexpoint.com
Media: MediaRelations@nexpoint.com
View original content to download
multimedia:https://www.prnewswire.com/news-releases/nref-announces-second-quarter-2022-results-provides-third-quarter-2022-guidance-301594953.html
SOURCE NexPoint Real Estate Finance, Inc.