|
|
|
|
Item 1.
|
Financial Statements
|
METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
Three months ended March 31, 2020 and 2019
(In thousands, except share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2020
|
|
March 31,
2019
|
|
Net sales
|
|
|
|
|
Products
|
$
|
489,334
|
|
|
$
|
524,347
|
|
|
Service
|
159,828
|
|
|
155,105
|
|
|
Total net sales
|
649,162
|
|
|
679,452
|
|
|
Cost of sales
|
|
|
|
|
Products
|
191,623
|
|
|
210,216
|
|
|
Service
|
83,130
|
|
|
80,917
|
|
|
Gross profit
|
374,409
|
|
|
388,319
|
|
|
Research and development
|
34,387
|
|
|
36,053
|
|
|
Selling, general and administrative
|
198,744
|
|
|
204,425
|
|
|
Amortization
|
13,998
|
|
|
12,222
|
|
|
Interest expense
|
10,219
|
|
|
9,094
|
|
|
Restructuring charges
|
1,905
|
|
|
1,523
|
|
|
Other charges (income), net
|
(3,343
|
)
|
|
(674
|
)
|
|
Earnings before taxes
|
118,499
|
|
|
125,676
|
|
|
Provision for taxes
|
20,384
|
|
|
13,871
|
|
|
Net earnings
|
$
|
98,115
|
|
|
$
|
111,805
|
|
|
|
|
|
|
|
Basic earnings per common share:
|
|
|
|
|
Net earnings
|
$
|
4.08
|
|
|
$
|
4.50
|
|
|
Weighted average number of common shares
|
24,027,833
|
|
|
24,851,340
|
|
|
|
|
|
|
|
Diluted earnings per common share:
|
|
|
|
|
Net earnings
|
$
|
4.03
|
|
|
$
|
4.42
|
|
|
Weighted average number of common and common equivalent shares
|
24,353,477
|
|
|
25,310,525
|
|
|
|
|
|
|
|
Total comprehensive income, net of tax (Note 9)
|
$
|
74,087
|
|
|
$
|
124,465
|
|
The accompanying notes are an integral part of these interim consolidated financial statements.
METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED BALANCE SHEETS
As of March 31, 2020 and December 31, 2019
(In thousands, except share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2020
|
|
December 31,
2019
|
|
ASSETS
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
$
|
323,585
|
|
|
$
|
207,785
|
|
|
Trade accounts receivable, less allowances of $16,497 at March 31, 2020
|
|
|
|
|
and $17,009 at December 31, 2019
|
518,556
|
|
|
566,256
|
|
|
Inventories
|
292,110
|
|
|
274,285
|
|
|
Other current assets and prepaid expenses
|
66,614
|
|
|
61,321
|
|
|
Total current assets
|
1,200,865
|
|
|
1,109,647
|
|
|
Property, plant and equipment, net
|
742,651
|
|
|
748,657
|
|
|
Goodwill
|
536,895
|
|
|
535,979
|
|
|
Other intangible assets, net
|
205,695
|
|
|
206,242
|
|
|
Deferred tax assets, net
|
35,538
|
|
|
36,978
|
|
|
Other non-current assets
|
164,136
|
|
|
151,818
|
|
|
Total assets
|
$
|
2,885,780
|
|
|
$
|
2,789,321
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
Current liabilities:
|
|
|
|
|
Trade accounts payable
|
$
|
168,515
|
|
|
$
|
185,592
|
|
|
Accrued and other liabilities
|
158,089
|
|
|
166,118
|
|
|
Accrued compensation and related items
|
97,520
|
|
|
155,402
|
|
|
Deferred revenue and customer prepayments
|
144,836
|
|
|
122,489
|
|
|
Taxes payable
|
54,480
|
|
|
69,043
|
|
|
Short-term borrowings and current maturities of long-term debt
|
56,398
|
|
|
55,868
|
|
|
Total current liabilities
|
679,838
|
|
|
754,512
|
|
|
Long-term debt
|
1,513,020
|
|
|
1,235,350
|
|
|
Deferred tax liabilities, net
|
44,901
|
|
|
45,267
|
|
|
Other non-current liabilities
|
341,624
|
|
|
333,412
|
|
|
Total liabilities
|
2,579,383
|
|
|
2,368,541
|
|
|
Commitments and contingencies (Note 15)
|
|
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
|
Preferred stock, $0.01 par value per share; authorized 10,000,000 shares
|
—
|
|
|
—
|
|
|
Common stock, $0.01 par value per share; authorized 125,000,000 shares; issued 44,786,011 and 44,786,011 shares; outstanding 23,907,528 and 24,125,317 shares at March 31, 2020 and December 31, 2019, respectively
|
448
|
|
|
448
|
|
|
Additional paid-in capital
|
788,266
|
|
|
783,871
|
|
|
Treasury stock at cost (20,878,483 shares at March 31, 2020 and 20,660,694 shares at December 31, 2019
|
(4,729,799
|
)
|
|
(4,539,154
|
)
|
|
Retained earnings
|
4,595,183
|
|
|
4,499,288
|
|
|
Accumulated other comprehensive loss
|
(347,701
|
)
|
|
(323,673
|
)
|
|
Total shareholders’ equity
|
306,397
|
|
|
420,780
|
|
|
Total liabilities and shareholders’ equity
|
$
|
2,885,780
|
|
|
$
|
2,789,321
|
|
The accompanying notes are an integral part of these interim consolidated financial statements.
METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
Three months ended March 31, 2020 and 2019
(In thousands, except share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Paid-in Capital
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
|
|
|
Common Stock
|
|
|
Treasury Stock
|
|
Retained Earnings
|
|
|
|
|
|
Shares
|
|
Amount
|
|
|
|
|
|
Total
|
|
Balance at December 31, 2018
|
24,921,963
|
|
|
$
|
448
|
|
|
$
|
764,717
|
|
|
$
|
(3,814,604
|
)
|
|
$
|
3,941,916
|
|
|
$
|
(302,414
|
)
|
|
$
|
590,063
|
|
|
Exercise of stock options and restricted stock units
|
171,752
|
|
|
—
|
|
|
751
|
|
|
28,257
|
|
|
(18
|
)
|
|
—
|
|
|
28,990
|
|
|
Repurchases of common stock
|
(290,429
|
)
|
|
—
|
|
|
—
|
|
|
(186,250
|
)
|
|
—
|
|
|
—
|
|
|
(186,250
|
)
|
|
Share-based compensation
|
—
|
|
|
—
|
|
|
4,482
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,482
|
|
|
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
111,805
|
|
|
—
|
|
|
111,805
|
|
|
Other comprehensive income (loss), net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,660
|
|
|
12,660
|
|
|
Balance at March 31, 2019
|
24,803,286
|
|
|
$
|
448
|
|
|
$
|
769,950
|
|
|
$
|
(3,972,597
|
)
|
|
$
|
4,053,703
|
|
|
$
|
(289,754
|
)
|
|
$
|
561,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2019
|
24,125,317
|
|
|
$
|
448
|
|
|
$
|
783,871
|
|
|
$
|
(4,539,154
|
)
|
|
$
|
4,499,288
|
|
|
$
|
(323,673
|
)
|
|
$
|
420,780
|
|
|
Exercise of stock options, restricted stock units and performance stock units
|
50,372
|
|
|
—
|
|
|
—
|
|
|
9,355
|
|
|
(2,220
|
)
|
|
—
|
|
|
7,135
|
|
|
Repurchases of common stock
|
(268,161
|
)
|
|
—
|
|
|
—
|
|
|
(200,000
|
)
|
|
—
|
|
|
—
|
|
|
(200,000
|
)
|
|
Share-based compensation
|
—
|
|
|
—
|
|
|
4,395
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,395
|
|
|
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
98,115
|
|
|
—
|
|
|
98,115
|
|
|
Other comprehensive income (loss), net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,028
|
)
|
|
(24,028
|
)
|
|
Balance at March 31, 2020
|
23,907,528
|
|
|
$
|
448
|
|
|
$
|
788,266
|
|
|
$
|
(4,729,799
|
)
|
|
$
|
4,595,183
|
|
|
$
|
(347,701
|
)
|
|
$
|
306,397
|
|
The accompanying notes are an integral part of these interim consolidated financial statements.
METTLER-TOLEDO INTERNATIONAL INC.
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
Three months ended March 31, 2020 and 2019
(In thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2020
|
|
March 31,
2019
|
|
Cash flows from operating activities:
|
|
|
|
|
Net earnings
|
$
|
98,115
|
|
|
$
|
111,805
|
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
|
Depreciation
|
10,133
|
|
|
9,767
|
|
|
Amortization
|
13,998
|
|
|
12,222
|
|
|
Deferred tax benefit
|
(3,718
|
)
|
|
(14,939
|
)
|
|
Share-based compensation
|
4,395
|
|
|
4,482
|
|
|
Increase in cash resulting from changes in:
|
|
|
|
|
Trade accounts receivable, net
|
39,906
|
|
|
45,410
|
|
|
Inventories
|
(20,674
|
)
|
|
(13,092
|
)
|
|
Other current assets
|
(4,211
|
)
|
|
(6,678
|
)
|
|
Trade accounts payable
|
(15,050
|
)
|
|
(24,326
|
)
|
|
Taxes payable
|
(15,096
|
)
|
|
3,150
|
|
|
Accruals and other
|
(42,283
|
)
|
|
(29,006
|
)
|
|
Net cash provided by operating activities
|
65,515
|
|
|
98,795
|
|
|
Cash flows from investing activities:
|
|
|
|
|
Purchase of property, plant and equipment
|
(18,835
|
)
|
|
(22,332
|
)
|
|
Acquisitions
|
(5,610
|
)
|
|
—
|
|
|
Net hedging settlements on intercompany loans
|
(10,008
|
)
|
|
4,802
|
|
|
Net cash used in investing activities
|
(34,453
|
)
|
|
(17,530
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
Proceeds from borrowings
|
832,268
|
|
|
302,707
|
|
|
Repayments of borrowings
|
(551,319
|
)
|
|
(271,646
|
)
|
|
Proceeds from stock option exercises
|
7,135
|
|
|
28,990
|
|
|
Repurchases of common stock
|
(200,000
|
)
|
|
(186,250
|
)
|
|
Acquisition contingent consideration payment
|
—
|
|
|
(10,000
|
)
|
|
Other financing activities
|
(800
|
)
|
|
—
|
|
|
Net cash provided by (used in) financing activities
|
87,284
|
|
|
(136,199
|
)
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
(2,546
|
)
|
|
3,304
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
115,800
|
|
|
(51,630
|
)
|
|
|
|
|
|
|
Cash and cash equivalents:
|
|
|
|
|
Beginning of period
|
207,785
|
|
|
178,110
|
|
|
End of period
|
$
|
323,585
|
|
|
$
|
126,480
|
|
The accompanying notes are an integral part of these interim consolidated financial statements.
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At March 31, 2020 – Unaudited
(In thousands, except share data, unless otherwise stated)
Mettler-Toledo International Inc. ("Mettler-Toledo" or the "Company") is a leading global supplier of precision instruments and services. The Company manufactures weighing instruments for use in laboratory, industrial, packaging, logistics and food retailing applications. The Company also manufactures several related analytical instruments and provides automated chemistry solutions used in drug and chemical compound discovery and development. In addition, the Company manufactures metal detection and other end-of-line inspection systems used in production and packaging and provides solutions for use in certain process analytics applications. The Company's primary manufacturing facilities are located in China, Germany, Switzerland, the United Kingdom and the United States. The Company's principal executive offices are located in Columbus, Ohio and Greifensee, Switzerland.
The accompanying interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and include all entities in which the Company has control, which are its wholly-owned subsidiaries. The interim consolidated financial statements have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. The interim consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.
The accompanying interim consolidated financial statements reflect all adjustments which, in the opinion of management, are necessary for a fair statement of the results of the interim periods presented. Operating results for the three months ended March 31, 2020 are not necessarily indicative of the results to be expected for the full year ending December 31, 2020.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, as well as disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. These financial statements were prepared using information reasonably available as of March 31, 2020 and through the date of this Report. Actual results may differ from those estimates due to the uncertainty around the magnitude and duration of the COVID-19 pandemic, as well as other factors. A discussion of the Company’s critical accounting policies is included in Management’s Discussion and Analysis of Financial Condition and Results of Operations and the Notes to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.
All intercompany transactions and balances have been eliminated.
|
|
|
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
Trade Accounts Receivable
Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The allowance for expected credit losses represents the Company's best estimate based on historical information, current information, and reasonable and supportable forecasts of future events and circumstances.
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At March 31, 2020 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
Inventories
Inventories are valued at the lower of cost or net realizable value. Cost, which includes direct materials, labor and overhead, is generally determined using the first in, first out (FIFO) method. The estimated net realizable value is based on assumptions for future demand and related pricing. Adjustments to the cost basis of the Company’s inventory are made for excess and obsolete items based on usage, orders and technological obsolescence. If actual market conditions are less favorable than those projected by management, reductions in the value of inventory may be required.
Inventories consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2020
|
|
December 31,
2019
|
|
Raw materials and parts
|
$
|
133,634
|
|
|
$
|
129,294
|
|
|
Work-in-progress
|
49,583
|
|
|
43,202
|
|
|
Finished goods
|
108,893
|
|
|
101,789
|
|
|
|
$
|
292,110
|
|
|
$
|
274,285
|
|
Goodwill and Other Intangible Assets
Goodwill, representing the excess of purchase price over the net asset value of companies acquired, and indefinite-lived intangible assets are not amortized, but are reviewed for impairment annually in the fourth quarter, or more frequently if events or changes in circumstances indicate that an asset might be impaired. The annual evaluation for goodwill and indefinite-lived intangible assets are generally based on an assessment of qualitative factors to determine whether it is more likely than not that the fair value of the asset is less than its carrying amount.
Other intangible assets include indefinite-lived assets and assets subject to amortization. Where applicable, amortization is charged on a straight-line basis over the expected period to be benefited. The straight-line method of amortization reflects an appropriate allocation of the cost of the intangible assets to earnings in proportion to the amount of economic benefits obtained by the Company in each reporting period. The Company assesses the initial acquisition of intangible assets in accordance with the provisions of ASC 805 “Business Combinations” and the continued accounting for previously recognized intangible assets and goodwill in accordance with the provisions of ASC 350 “Intangibles – Goodwill and Other” and ASC 360 “Property, Plant and Equipment.”
Other intangible assets consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
|
|
Gross
Amount
|
|
Accumulated
Amortization
|
|
Intangibles, Net
|
|
Gross
Amount
|
|
Accumulated
Amortization
|
|
Intangibles, Net
|
|
Customer relationships
|
$
|
199,969
|
|
|
$
|
(60,750
|
)
|
|
$
|
139,219
|
|
|
$
|
197,764
|
|
|
$
|
(58,851
|
)
|
|
$
|
138,913
|
|
|
Proven technology and patents
|
75,791
|
|
|
(47,789
|
)
|
|
28,002
|
|
|
75,170
|
|
|
(46,532
|
)
|
|
28,638
|
|
|
Tradename (finite life)
|
4,586
|
|
|
(3,154
|
)
|
|
1,432
|
|
|
4,594
|
|
|
(3,124
|
)
|
|
1,470
|
|
|
Tradename (indefinite life)
|
35,465
|
|
|
—
|
|
|
35,465
|
|
|
35,474
|
|
|
—
|
|
|
35,474
|
|
|
Other
|
5,703
|
|
|
(4,126
|
)
|
|
1,577
|
|
|
5,462
|
|
|
(3,715
|
)
|
|
1,747
|
|
|
|
$
|
321,514
|
|
|
$
|
(115,819
|
)
|
|
$
|
205,695
|
|
|
$
|
318,464
|
|
|
$
|
(112,222
|
)
|
|
$
|
206,242
|
|
The Company recognized amortization expense associated with the above intangible assets of $3.9 million and $3.7 million for the three months ended March 31, 2020 and 2019, respectively. The annual aggregate amortization expense based on the current balance of other intangible assets is estimated at
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At March 31, 2020 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
$15.7 million for 2020, $14.6 million for 2021, $13.1 million for 2022, $13.9 million for 2023, $12.6 million for 2024 and $11.7 million for 2025. Purchased intangible amortization was $3.7 million, $2.8 million after tax, and $3.5 million, $2.6 million after tax, for the three months ended March 31, 2020 and 2019, respectively.
In addition to the above amortization, the Company recorded amortization expense associated with capitalized software of $10.0 million and $8.5 million for the three months ended March 31, 2020 and 2019, respectively.
Revenue Recognition
Product revenue is recognized from contracts with customers when a customer has obtained control of a product. The Company considers control to have transferred based upon shipping terms. To the extent the Company’s arrangements have a separate performance obligation, revenue related to any post-shipment performance obligation is deferred until completed. Shipping and handling costs charged to customers are included in total net sales and the associated expense is a component of cost of sales. Certain products are also sold through indirect distribution channels whereby the distributor assumes any further obligations to the end customer. Revenue is recognized on these distributor arrangements upon transfer of control to the distributor. Contracts do not contain variable pricing arrangements that are retrospective, except for rebate programs. Rebates are estimated based on expected sales volumes and offset against revenue at the time such revenue is recognized. The Company generally maintains the right to accept or reject a product return in its terms and conditions and also maintains appropriate accruals for outstanding credits. The related provisions for estimated returns and rebates are immaterial to the consolidated financial statements.
Certain of the Company’s product arrangements include separate performance obligations, primarily related to installation. Such performance obligations are accounted for separately when the deliverables have stand-alone value and the satisfaction of the undelivered performance obligations is probable and within the Company's control. The allocation of revenue between the performance obligations is based on the observable stand-alone selling prices at the time of the sale in accordance with a number of factors including service technician billing rates, time to install, and geographic location.
Software is generally not considered a distinct performance obligation with the exception of a few small software applications. The Company generally does not sell software products without the related hardware instrument as the software is embedded in the product. The Company’s products typically require no significant production, modification, or customization of the hardware or software that is essential to the functionality of the products.
Service revenue not under contract is recognized upon the completion of the service performed. Revenue from spare parts sold on a stand-alone basis is recognized when control is transferred to the customer, which is generally at the time of shipment or delivery. Revenue from service contracts is recognized ratably over the contract period using a time-based method. These contracts represent an obligation to perform repair and other services including regulatory compliance qualification, calibration, certification, and preventative maintenance on a customer’s pre-defined equipment over the contract period.
Leases
The Company considers an arrangement a lease if the arrangement transfers the right to control the use of an identified asset in exchange for consideration. The Company has operating leases, but does not have financing leases.
Operating lease right-of-use assets represent the right to use an underlying asset for the lease term, and lease liabilities represent the obligation to make payments arising from the lease agreement. These
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At March 31, 2020 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
assets and liabilities are recognized at the commencement of the lease based upon the present value of the lease payments over the lease term. Lease payments include both lease and non-lease components for items or activities that transfer a good and service. Vehicle lease and non-lease components are separately accounted for based on standalone value. Real estate lease and non-lease components are accounted for as a single component. Operating lease right-of-use assets include initial direct costs, advanced lease payments and lease incentives.
The lease term reflects the noncancellable period of the lease together with periods covered by an option to extend or terminate the lease when management is reasonably certain that it will exercise such option. The Company generally uses its incremental borrowing rate at the lease commencement date in determining the present value of lease payments as the information necessary to determine the rate implicit in the lease is not readily available. The incremental borrowing rate reflects similar terms by geographic location to the underlying leases. The Company's lease agreements do not contain any material residual value guarantees or material restrictive covenants.
Lease expense for operating leases is recognized on a straight-line basis over the lease term. Variable lease payments consist of non-lease services related to the lease. Variable lease payments are excluded from the right-of-use asset and lease liabilities and are expensed as incurred. Short-term leases are less than one year without purchase or renewal options that are reasonably certain to be exercised and are recognized on a straight-line basis over the lease term. The right-of-use asset is tested for impairment in accordance with ASC 360.
Employee Termination Benefits
In situations where contractual termination benefits exist, the Company records accruals for employee termination benefits when it is probable that a liability has been incurred and the amount of the liability is reasonably estimable. All other employee termination arrangements are recognized and measured at their fair value at the communication date unless the employee is required to render additional service beyond the legal notification period, in which case the liability is recognized ratably over the future service period.
Share-Based Compensation
The Company recognizes share-based compensation expense within selling, general and administrative in the consolidated statements of operations and comprehensive income with a corresponding offset to additional paid-in capital in the consolidated balance sheet. The Company recorded $4.4 million and $4.5 million of share-based compensation expense for the three months ended March 31, 2020 and 2019, respectively.
Research and Development
Research and development costs primarily consist of salaries, consulting and other costs. The Company expenses these costs as incurred.
Business Combinations and Asset Acquisitions
The Company accounts for business acquisitions under the accounting standards for business combinations. The results of each acquisition are included in the Company's consolidated results as of the acquisition date. The purchase price of an acquisition is allocated to tangible and intangible assets and assumed liabilities based on their estimated fair values and any consideration in excess of the net assets acquired is recognized as goodwill. Acquisition transaction costs are expensed when incurred.
In circumstances where an acquisition involves a contingent consideration arrangement, the Company recognizes a liability equal to the fair value of the expected contingent payments as of the
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At March 31, 2020 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
acquisition date. Subsequent changes in the fair value of the contingent consideration are recorded to other charges (income), net.
Recent Accounting Pronouncements
In June 2016, the FASB issued ASU 2016-13: Financial Instruments - Credit Losses. The ASU requires the allowance for doubtful accounts to be estimated based on an incurred loss model, which considers historical and forecasted conditions. The guidance became effective for the Company January 1, 2020 on a prospective basis and did not have an impact on the consolidated financial statements.
In August 2018, the FASB issued ASU 2018-14: Compensation - Retirement Benefit which amends the current disclosure requirements for defined benefit pension plans and other post-retirement plans. The change in the disclosures will be applied retrospectively and become effective December 15, 2020 with early adoption permitted. The Company is currently evaluating the impact of this guidance on the benefit plan disclosures.
In August 2018, the FASB issued ASU 2018-15: Internal-Use Software which clarifies the accounting for implementation costs associated with cloud-computing internal-use software arrangements. The implementation costs should be capitalized and expensed over the service term, including options to extend, and recognized in selling, general, and administrative in the statement of operations. The guidance became effective January 1, 2020 and is applied on a prospective basis. The adoption of this guidance did not have a material impact on the consolidated financial statements.
In December 2019, the FASB issued ASU 2019-12: Income Taxes which removes certain exceptions to the general principles of ASC 740 related to intraperiod tax allocation exceptions, deferred tax liabilities related to outside basis differences, and year-to-date losses in interim periods. In addition, the ASU amends the interim guidance to clarify that all tax effects, both deferred and current, related to enactments of tax laws or rate changes should be accounted for in the interim period that includes the enactment date. The change is applied prospectively and becomes effective December 15, 2020 with early adoption permitted. The Company is currently evaluating the impact of this guidance on the consolidated financial statements.
In March 2020, the FASB issued ASU 2020-04: Reference Rate Reform which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by discontinuance of LIBOR or another referenced rate. The guidance maybe be applied to any applicable contract entered into before December 31, 2022. The Company is currently evaluating the impact of this guidance on the consolidated financial statements.
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At March 31, 2020 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
The Company disaggregates revenue from contracts with customers by product, service, timing of revenue recognition, and geography. A summary by the Company’s reportable segments follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three month ended
March 31, 2020
|
U.S. Operations
|
|
Swiss Operations
|
|
Western European Operations
|
|
Chinese Operations
|
|
Other Operations
|
|
Total
|
|
Product Revenue
|
$
|
177,436
|
|
|
$
|
24,276
|
|
|
$
|
105,877
|
|
|
$
|
90,321
|
|
|
$
|
91,424
|
|
|
$
|
489,334
|
|
|
Service Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Point in time
|
50,234
|
|
|
5,557
|
|
|
31,391
|
|
|
7,106
|
|
|
25,676
|
|
|
119,964
|
|
|
Over time
|
13,739
|
|
|
2,064
|
|
|
16,057
|
|
|
3,172
|
|
|
4,832
|
|
|
39,864
|
|
|
Total
|
$
|
241,409
|
|
|
$
|
31,897
|
|
|
$
|
153,325
|
|
|
$
|
100,599
|
|
|
$
|
121,932
|
|
|
$
|
649,162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three month ended
March 31, 2019
|
U.S. Operations
|
|
Swiss Operations
|
|
Western European Operations
|
|
Chinese Operations
|
|
Other Operations
|
|
Total
|
|
Product Revenue
|
$
|
174,256
|
|
|
$
|
26,665
|
|
|
$
|
116,555
|
|
|
$
|
111,416
|
|
|
$
|
95,455
|
|
|
$
|
524,347
|
|
|
Service Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Point in time
|
49,651
|
|
|
4,951
|
|
|
33,939
|
|
|
7,704
|
|
|
24,018
|
|
|
120,263
|
|
|
Over time
|
10,743
|
|
|
1,961
|
|
|
15,412
|
|
|
2,603
|
|
|
4,123
|
|
|
34,842
|
|
|
Total
|
$
|
234,650
|
|
|
$
|
33,577
|
|
|
$
|
165,906
|
|
|
$
|
121,723
|
|
|
$
|
123,596
|
|
|
$
|
679,452
|
|
A breakdown of net sales to external customers by geographic customer destination for the three months ended March 31 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
2019
|
|
Americas
|
$
|
264,824
|
|
|
$
|
258,631
|
|
|
Europe
|
194,828
|
|
|
209,555
|
|
|
Asia / Rest of World
|
189,510
|
|
|
211,266
|
|
|
Total
|
$
|
649,162
|
|
|
$
|
679,452
|
|
The Company's global revenue mix by product category is laboratory (55% of sales), industrial (39% of sales) and retail (6% of sales). The Company's product revenue by reportable segment is proportionately similar to the Company's global mix except the Company's Swiss Operations is largely comprised of laboratory products, while the Company's Chinese Operations has a slightly higher percentage of industrial products. A breakdown of the Company’s sales by product category for the three months ended March 31 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
2019
|
|
Laboratory
|
$
|
357,091
|
|
|
$
|
359,732
|
|
|
Industrial
|
252,355
|
|
|
271,320
|
|
|
Retail
|
39,716
|
|
|
48,400
|
|
|
Total
|
$
|
649,162
|
|
|
$
|
679,452
|
|
The payment terms in the Company’s contracts with customers do not exceed one year and therefore contracts do not contain a significant financing component. In most cases, after appropriate credit evaluations, payments are due in arrears and are recognized as receivables. Unbilled revenue is recorded when performance obligations have been satisfied, but not yet billed to the customer. Unbilled
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At March 31, 2020 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
revenue as of March 31, 2020 and December 31, 2019 was $22.3 million and $17.4 million respectively, and is included within accounts receivable. Deferred revenue and customer prepayments are recorded when cash payments are received or due in advance of the performance obligation being satisfied. Deferred revenue primarily includes prepaid service contracts, as well as deferred installation.
Changes in the components of deferred revenue and customer prepayments during the periods ended March 31, 2020 and 2019 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
2019
|
|
Beginning balances as of January 1
|
$
|
122,489
|
|
|
$
|
105,381
|
|
|
Customer pre-payments/deferred revenue
|
145,168
|
|
|
167,599
|
|
|
Revenue recognized
|
(120,291
|
)
|
|
(144,303
|
)
|
|
Foreign currency translation
|
(2,530
|
)
|
|
285
|
|
|
Ending balance as of March 31
|
$
|
144,836
|
|
|
$
|
128,962
|
|
The Company generally expenses sales commissions when incurred because the contract period is one year or less. These costs are recorded within selling, general, and administrative expenses. The Company has not disclosed the value of unsatisfied performance obligations other than customer pre-payments and deferred revenue above as most contracts have an expected length of one year or less and amounts greater than one year are immaterial.
The Company has limited involvement with derivative financial instruments and does not use them for trading purposes. The Company enters into certain interest rate swap agreements in order to manage its exposure to changes in interest rates. The amount of the Company's fixed obligation interest payments may change based upon the expiration dates of its interest rate swap agreements and the level and composition of its debt. The Company also enters into certain foreign currency forward contracts to limit the Company's exposure to currency fluctuations on the respective hedged items. For additional disclosures on derivative instruments regarding balance sheet location, fair value, and the amounts reclassified into other comprehensive income and the effective portions of the cash flow hedges, also see Notes 5 and 9 to the interim consolidated financial statements. As also mentioned in Note 7, the Company has designated its euro-denominated debt as a hedge of a portion of its net investment in euro-denominated foreign subsidiary.
Cash Flow Hedges
In June 2019, the Company entered into a cross currency swap arrangement designated as a cash flow hedge. The agreement converts $50 million of borrowings under the Company's credit facility into synthetic Swiss franc debt, which allows the Company to effectively change the floating rate LIBOR-based interest payments, excluding the credit spread, to a fixed Swiss franc income of 0.82%. The swap began in June 2019 and matures in June 2023.
In June 2019, the Company entered into a cross currency swap arrangement designated as a cash flow hedge. The agreement converts $50 million of borrowings under the Company's credit facility into synthetic Swiss franc debt, which allows the Company to effectively change the floating rate LIBOR-based interest payments, excluding the credit spread, to a fixed Swiss franc income of 0.95%. The swap began in June 2019 and matures in June 2021.
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At March 31, 2020 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
In February 2019, the Company entered into a cross currency swap arrangement designated as a cash flow hedge. The agreement converts $50 million of borrowings under the Company's credit facility into synthetic Swiss franc debt which allows the Company to effectively change the floating rate LIBOR-based interest payments, excluding the credit spread to a fixed Swiss franc income of 0.78%. The swap began in February 2019 and matures in June 2021.
In 2015, the Company entered into an interest rate swap agreement designated as a cash flow hedge. The agreement is a swap which has the effect of changing the floating rate LIBOR-based interest payments associated with $100 million in borrowings under the Company's credit agreement to a fixed obligation of 2.25%. The swap began in February 2017 and matures in February 2022.
In 2013, the Company entered into an interest rate swap agreement designated as a cash flow hedge. The agreement is a swap which has the effect of changing the floating rate LIBOR-based interest payments associated with $50 million in borrowings under the Company’s credit agreement to a fixed obligation of 2.52% beginning in October 2015 and matures in October 2020.
The Company's cash flow hedges are recorded gross at fair value in the consolidated balance sheet at March 31, 2020 and December 31, 2019, respectively. A derivative loss of $0.1 million based upon interest rates at March 31, 2020, is expected to be reclassified from other comprehensive income (loss) to earnings in the next twelve months. The cash flow hedges remain effective, through March 31, 2020.
Other Derivatives
The Company enters into foreign currency forward contracts in order to economically hedge short-term trade and non-trade intercompany balances largely denominated in Swiss franc, other major European currencies, and the Chinese Renminbi with its foreign businesses. In accordance with U.S. GAAP, these contracts are considered “derivatives not designated as hedging instruments.” Gains or losses on these instruments are reported in current earnings. The foreign currency forward contracts are recorded at fair value in the consolidated balance sheet at March 31, 2020 and December 31, 2019, as disclosed in Note 5. The Company recognized in other charges (income) a net loss of $7.3 million and net gain of $4.7 million during the three months ended March 31, 2020 and 2019, respectively, which offset the related transaction gains (losses) associated with these contracts. At March 31, 2020 and December 31, 2019, these contracts had a notional value of $662.1 million and $494.6 million, respectively.
|
|
|
|
5.
|
FAIR VALUE MEASUREMENTS
|
At March 31, 2020 and December 31, 2019, the Company had derivative assets totaling $2.7 million and $1.6 million, respectively, and derivative liabilities totaling $14.6 million and $9.0 million, respectively. The Company has limited involvement with derivative financial instruments and therefore does not present all the required disclosures in tabular format. The fair values of the interest rate swap agreements, the cross currency swap agreements, and the foreign currency forward contracts that economically hedge short-term intercompany balances are estimated based upon inputs from current valuation information obtained from dealer quotes and priced with observable market assumptions and appropriate valuation adjustments for credit risk. The Company has evaluated the valuation methodologies used to develop the fair values by dealers in order to determine whether such valuations are representative of an exit price in the Company’s principal market. In addition, the Company uses an internally developed model to perform testing on the valuations received from brokers. The Company has also considered both its own credit risk and counterparty credit risk in determining fair value and determined these adjustments were insignificant at March 31, 2020 and December 31, 2019.
Under U.S. GAAP, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A fair value measurement consists of observable and unobservable inputs that reflect the assumptions that a market participant would use in pricing an asset or liability.
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At March 31, 2020 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
A fair value hierarchy has been established that categorizes these inputs into three levels:
Level 1: Quoted prices in active markets for identical assets and liabilities
Level 2: Observable inputs other than quoted prices in active markets for identical assets and liabilities
Level 3: Unobservable inputs
The following table presents the Company’s assets and liabilities, which are all categorized as Level 2 and are measured at fair value on a recurring basis at March 31, 2020 and December 31, 2019. The Company does not have any assets or liabilities which are categorized as Level 1 or Level 3.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
|
Balance Sheet Location
|
|
Foreign currency forward contracts not designated as hedging instruments
|
|
$
|
2,699
|
|
|
$
|
1,568
|
|
|
Other current assets and prepaid expenses
|
|
Total derivative assets
|
|
$
|
2,699
|
|
|
$
|
1,568
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency forward contracts not designated as hedging instruments
|
|
$
|
4,798
|
|
|
$
|
2,392
|
|
|
Accrued and other liabilities
|
|
Cash Flow Hedges:
|
|
|
|
|
|
|
|
Interest rate swap agreements
|
|
607
|
|
|
371
|
|
|
Accrued and other liabilities
|
|
Interest rate swap agreements
|
|
3,798
|
|
|
1,548
|
|
|
Other non-current liabilities
|
|
Cross currency swap agreement
|
|
5,387
|
|
|
4,706
|
|
|
Other non-current liabilities
|
|
Total derivative liabilities
|
|
$
|
14,590
|
|
|
$
|
9,017
|
|
|
|
The Company had $10.9 million and $8.2 million of cash equivalents at March 31, 2020 and December 31, 2019, respectively, the fair value of which is determined using Level 2 inputs, through quoted and corroborated prices in active markets. The fair value of cash equivalents approximates cost.
The fair value of the Company's debt exceeds the carrying value by approximately $21.0 million as of March 31, 2020. The fair value of the Company's fixed interest rate debt was estimated using Level 2 inputs, primarily utilizing discounted cash flow models based on estimated current rates offered for similar debt under current market conditions for the Company.
The Company's reported tax rate was 17% and 11% during the three months ended March 31, 2020 and 2019, respectively. The provision for taxes is based upon using the Company's projected annual effective tax rate of 21.5% and 20.5% before non-recurring discrete tax items during 2020 and 2019, respectively. The difference between the Company's projected annual effective tax rate and the reported tax rate is related to the timing of excess tax benefits associated with stock option exercises.
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At March 31, 2020 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
Debt consisted of the following at March 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2020
|
|
|
U.S. Dollar
|
|
Other Principal
Trading
Currencies
|
|
Total
|
|
3.67% $50 million ten-year Senior Notes due December 17, 2022
|
$
|
50,000
|
|
|
$
|
—
|
|
|
$
|
50,000
|
|
|
4.10% $50 million ten-year Senior Notes due September 19, 2023
|
50,000
|
|
|
—
|
|
|
50,000
|
|
|
3.84% $125 million ten-year Senior Notes due September 19, 2024
|
125,000
|
|
|
—
|
|
|
125,000
|
|
|
4.24% $125 million ten-year Senior Notes due June 25, 2025
|
125,000
|
|
|
—
|
|
|
125,000
|
|
|
3.91% $75 million ten-year Senior Notes due June 25, 2029
|
75,000
|
|
|
—
|
|
|
75,000
|
|
|
3.19% $50 million fifteen-year Senior Notes due January 24, 2035
|
50,000
|
|
|
—
|
|
|
50,000
|
|
|
1.47% Euro 125 million fifteen-year Senior Notes due June 17, 2030
|
—
|
|
|
139,229
|
|
|
139,229
|
|
|
1.30% Euro 135 million fifteen-year Senior Notes due November 6, 2034
|
—
|
|
|
150,368
|
|
|
150,368
|
|
|
Senior notes debt issuance costs, net
|
(1,106
|
)
|
|
(1,126
|
)
|
|
(2,232
|
)
|
|
Total Senior Notes
|
473,894
|
|
|
288,471
|
|
|
762,365
|
|
|
$1.1 billion Credit Agreement, interest at LIBOR plus 87.5 basis points
|
668,997
|
|
|
81,425
|
|
|
750,422
|
|
|
Other local arrangements
|
1,286
|
|
|
55,345
|
|
|
56,631
|
|
|
Total debt
|
1,144,177
|
|
|
425,241
|
|
|
1,569,418
|
|
|
Less: current portion
|
(1,053
|
)
|
|
(55,345
|
)
|
|
(56,398
|
)
|
|
Total long-term debt
|
$
|
1,143,124
|
|
|
$
|
369,896
|
|
|
$
|
1,513,020
|
|
As of March 31, 2020, the Company had $342.9 million of additional borrowings available under its Credit Agreement, and the Company maintained $323.6 million of cash and cash equivalents.
On January 24, 2020, the Company issued $50 million fifteen-year Senior notes with a fixed interest rate of 3.19%, which will mature January 24, 2035. The terms of the Senior Notes are consistent with the previously issued Senior Notes as described in the Company's Annual Report on Form 10-K for the year ended December 31, 2019. The Company used the proceeds from the sale of the notes to refinance existing indebtedness and for other general corporate purposes. The Company was in compliance with its debt covenants at March 31, 2020.
The Company has designated the EUR 125 million 1.47% Euro Senior Notes and the EUR 135 million 1.30% Euro Senior Notes as a hedge of a portion of its net investment in a euro denominated foreign subsidiary to reduce foreign currency risk associated with this net investment. Changes in the carrying value of this debt resulting from fluctuations in the euro to U.S. dollar exchange rate are recorded as foreign currency translation adjustments within other comprehensive income (loss). The Company recorded in other comprehensive income (loss) related to this net investment hedge an unrealized gain of $2.0 million and $2.3 million for the three months ended March 31, 2020 and 2019, respectively. The Company has a gain of $0.5 million recorded in accumulated other comprehensive income (loss) as of March 31, 2020.
Other Local Arrangements
In 2018, two of the Company's non-U.S. pension plans issued loans totaling $39.6 million (Swiss franc 38 million) to a wholly owned subsidiary of the Company. The loans have the same terms and conditions which include an interest rate of Swiss franc LIBOR plus 87.5 basis points. The loans were renewed for one year in April 2020.
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At March 31, 2020 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
|
|
|
|
8.
|
SHARE REPURCHASE PROGRAM AND TREASURY STOCK
|
In November 2018, the Company's Board of Directors authorized an additional $2.0 billion to the share repurchase program which has $1.1 billion of remaining availability as of March 31, 2020. The share repurchases are expected to be funded from cash generated from operating activities, borrowings, and cash balances. Repurchases will be made through open market transactions, and the amount and timing of purchases will depend on business and market conditions, the stock price, trading restrictions, the level of acquisition activity, and other factors.
The Company has purchased 28.9 million common shares since the inception of the program in 2004 through March 31, 2020. During the three months ended March 31, 2020 and 2019, the Company spent $200.0 million and $186.3 million on the repurchase of 268,161 shares and 290,429 shares at an average price per share of $745.80 and $641.27, respectively. The Company reissued 50,372 shares and 171,752 shares held in treasury for the exercise of stock options and restricted stock units during the three months ended March 31, 2020 and 2019, respectively.
|
|
|
|
9.
|
ACCUMULATED COMPREHENSIVE AND OTHER COMPREHENSIVE INCOME
|
Comprehensive income (loss), net of tax consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2020
|
|
March 31, 2019
|
|
Net earnings
|
$
|
98,115
|
|
|
$
|
111,805
|
|
|
Other comprehensive income (loss), net of tax
|
(24,028
|
)
|
|
$
|
12,660
|
|
|
Comprehensive income, net of tax
|
$
|
74,087
|
|
|
$
|
124,465
|
|
The following table presents changes in accumulated other comprehensive income (loss) by component for the periods ended March 31, 2020 and 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency Translation Adjustment
|
|
Net Unrealized
Gain (Loss) on
Cash Flow Hedging Arrangements,
Net of Tax
|
|
Pension and Post-Retirement Benefit Related Items,
Net of Tax
|
|
Total
|
|
Balance at December 31, 2019
|
$
|
(61,015
|
)
|
|
$
|
(1,222
|
)
|
|
$
|
(261,436
|
)
|
|
$
|
(323,673
|
)
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) cash flow hedging arrangements
|
—
|
|
|
(1,704
|
)
|
|
—
|
|
|
(1,704
|
)
|
|
Foreign currency translation adjustment
|
(22,450
|
)
|
|
—
|
|
|
(5,025
|
)
|
|
(27,475
|
)
|
|
Amounts recognized from accumulated other comprehensive income (loss), net of tax
|
—
|
|
|
1,648
|
|
|
3,503
|
|
|
5,151
|
|
|
Net change in other comprehensive income (loss), net of tax
|
(22,450
|
)
|
|
(56
|
)
|
|
(1,522
|
)
|
|
(24,028
|
)
|
|
Balance at March 31, 2020
|
$
|
(83,465
|
)
|
|
$
|
(1,278
|
)
|
|
$
|
(262,958
|
)
|
|
$
|
(347,701
|
)
|
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At March 31, 2020 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency Translation Adjustment
|
|
Net Unrealized
Gain (Loss) on
Cash Flow Hedging Arrangements,
Net of Tax
|
|
Pension and Post-Retirement Benefit Related Items,
Net of Tax
|
|
Total
|
|
Balance at December 31, 2018
|
$
|
(63,913
|
)
|
|
$
|
702
|
|
|
$
|
(239,203
|
)
|
|
$
|
(302,414
|
)
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) cash flow hedging arrangements
|
—
|
|
|
(308
|
)
|
|
—
|
|
|
(308
|
)
|
|
Foreign currency translation adjustment
|
8,664
|
|
|
—
|
|
|
1,736
|
|
|
10,400
|
|
|
Amounts recognized from accumulated other comprehensive income (loss), net of tax
|
—
|
|
|
(446
|
)
|
|
3,014
|
|
|
2,568
|
|
|
Net change in other comprehensive income (loss), net of tax
|
8,664
|
|
|
(754
|
)
|
|
4,750
|
|
|
12,660
|
|
|
Balance at March 31, 2019
|
$
|
(55,249
|
)
|
|
$
|
(52
|
)
|
|
$
|
(234,453
|
)
|
|
$
|
(289,754
|
)
|
The following table presents amounts recognized from accumulated other comprehensive income (loss) for the three months ended March 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
2019
|
|
Location of Amounts Recognized in Earnings
|
|
Effective portion of (gains) losses on cash flow hedging arrangements:
|
|
|
|
|
|
|
|
Interest rate swap agreements
|
|
$
|
249
|
|
|
$
|
(62
|
)
|
|
Interest expense
|
|
Cross currency swap
|
|
1,586
|
|
|
(433
|
)
|
|
(a)
|
|
Total before taxes
|
|
1,835
|
|
|
(495
|
)
|
|
|
|
Provision for taxes
|
|
187
|
|
|
(49
|
)
|
|
Provision for taxes
|
|
Total, net of taxes
|
|
$
|
1,648
|
|
|
$
|
(446
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Recognition of defined benefit pension and post-retirement items:
|
|
|
|
|
|
|
|
Recognition of actuarial (gains) losses, plan amendments and prior service cost, before taxes
|
|
$
|
4,493
|
|
|
$
|
3,889
|
|
|
(b)
|
|
Provision for taxes
|
|
990
|
|
|
875
|
|
|
Provision for taxes
|
|
Total, net of taxes
|
|
$
|
3,503
|
|
|
$
|
3,014
|
|
|
|
|
|
|
|
(a)
|
The cross currency swap reflects an unrealized loss of $2.6 million recorded in other charges (income) that was offset by the underlying unrealized gain the hedged debt for the three months ended March 31, 2020. The cross currency swap also reflects a realized gain of $1.0 million recorded in interest expense for the three months ended March 31, 2020.
|
|
|
|
|
(b)
|
These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension and post-retirement cost. See Note 11 for additional details for the three months ended March 31, 2020 and 2019.
|
|
|
|
|
10.
|
EARNINGS PER COMMON SHARE
|
In accordance with the treasury stock method, the Company has included 325,644 and 459,185 common equivalent shares in the calculation of diluted weighted average number of common shares outstanding for the three months ended March 31, 2020 and 2019, respectively, relating to outstanding stock options and restricted stock units.
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At March 31, 2020 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
Outstanding options and restricted stock units to purchase or receive 88,622 and 90,435 shares of common stock for the three months ended March 31, 2020 and 2019, respectively, have been excluded from the calculation of diluted weighted average number of common and common equivalent shares as such options and restricted stock units would be anti-dilutive.
|
|
|
|
11.
|
NET PERIODIC BENEFIT COST
|
Net periodic pension cost for the Company’s defined benefit pension plans and U.S. post-retirement medical plan includes the following components for the three months ended March 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Pension Benefits
|
|
Non-U.S. Pension Benefits
|
|
Other U.S. Post-retirement Benefits
|
|
Total
|
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
Service cost, net
|
$
|
326
|
|
|
$
|
266
|
|
|
$
|
4,517
|
|
|
$
|
3,686
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,843
|
|
|
$
|
3,952
|
|
|
Interest cost on projected benefit obligations
|
889
|
|
|
1,146
|
|
|
1,180
|
|
|
2,558
|
|
|
6
|
|
|
16
|
|
|
2,075
|
|
|
3,720
|
|
|
Expected return on plan assets
|
(1,524
|
)
|
|
(1,472
|
)
|
|
(8,085
|
)
|
|
(7,301
|
)
|
|
—
|
|
|
—
|
|
|
(9,609
|
)
|
|
(8,773
|
)
|
|
Recognition of prior service cost
|
—
|
|
|
—
|
|
|
(1,725
|
)
|
|
(1,702
|
)
|
|
—
|
|
|
—
|
|
|
(1,725
|
)
|
|
(1,702
|
)
|
|
Recognition of actuarial losses/(gains)
|
644
|
|
|
593
|
|
|
5,654
|
|
|
5,171
|
|
|
(26
|
)
|
|
(173
|
)
|
|
6,272
|
|
|
5,591
|
|
|
Net periodic pension cost/(credit)
|
$
|
335
|
|
|
$
|
533
|
|
|
$
|
1,541
|
|
|
$
|
2,412
|
|
|
$
|
(20
|
)
|
|
$
|
(157
|
)
|
|
$
|
1,856
|
|
|
$
|
2,788
|
|
As previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, the Company expects to make employer contributions of approximately $25.6 million to its non-U.S. pension plan and employer contributions of approximately $0.2 million to its U.S. post-retirement medical plan during the year ended December 31, 2020. These estimates may change based upon several factors, including fluctuations in currency exchange rates, actual returns on plan assets and changes in legal requirements.
|
|
|
|
12.
|
RESTRUCTURING CHARGES
|
For the three months ending March 31, 2020, the Company incurred $1.9 million of restructuring expenses which primarily comprise employee related costs. Liabilities related to restructuring activities are included in accrued and other liabilities in the consolidated balance sheet.
A rollforward of the Company’s accrual for restructuring activities for the three months ended March 31, 2020 is as follows:
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
Balance at December 31, 2019
|
|
$
|
6,701
|
|
|
Restructuring charges
|
|
1,905
|
|
|
Cash payments / utilization
|
|
(1,626
|
)
|
|
Impact of foreign currency
|
|
(11
|
)
|
|
Balance at March 31, 2020
|
|
$
|
6,969
|
|
|
|
|
|
13.
|
OTHER CHARGES (INCOME), NET
|
Other charges (income), net includes non-service pension costs (benefits), (gains) losses from foreign currency transactions and related hedging activities, interest income and other items. Non-service pension benefits for the three months ended March 31, 2020 and 2019 were $3.0 million and $1.2 million, respectively.
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At March 31, 2020 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
As disclosed in Note 19 to the Company's consolidated financial statements for the year ended December 31, 2019, the Company has determined there are five reportable segments: U.S. Operations, Swiss Operations, Western European Operations, Chinese Operations and Other.
The Company evaluates segment performance based on Segment Profit (gross profit less research and development and selling, general and administrative expenses, before amortization, interest expense, restructuring charges, other charges (income), net and taxes).
The following tables show the operations of the Company’s reportable segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales to
|
|
Net Sales to
|
|
|
|
|
|
|
|
For the three months ended
|
External
|
|
Other
|
|
Total Net
|
|
Segment
|
|
|
|
March 31, 2020
|
Customers
|
|
Segments
|
|
Sales
|
|
Profit
|
|
Goodwill
|
|
U.S. Operations
|
$
|
241,409
|
|
|
$
|
26,391
|
|
|
$
|
267,800
|
|
|
$
|
44,938
|
|
|
$
|
413,898
|
|
|
Swiss Operations
|
31,897
|
|
|
152,848
|
|
|
184,745
|
|
|
53,910
|
|
|
22,751
|
|
|
Western European Operations
|
153,325
|
|
|
41,715
|
|
|
195,040
|
|
|
24,107
|
|
|
85,058
|
|
|
Chinese Operations
|
100,599
|
|
|
48,749
|
|
|
149,348
|
|
|
45,550
|
|
|
619
|
|
|
Other (a)
|
121,932
|
|
|
896
|
|
|
122,828
|
|
|
11,026
|
|
|
14,569
|
|
|
Eliminations and Corporate (b)
|
—
|
|
|
(270,599
|
)
|
|
(270,599
|
)
|
|
(38,253
|
)
|
|
—
|
|
|
Total
|
$
|
649,162
|
|
|
$
|
—
|
|
|
$
|
649,162
|
|
|
$
|
141,278
|
|
|
$
|
536,895
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales to
|
|
Net Sales to
|
|
|
|
|
|
|
|
For the three months ended
|
External
|
|
Other
|
|
Total Net
|
|
Segment
|
|
|
|
March 31, 2019
|
Customers
|
|
Segments
|
|
Sales
|
|
Profit
|
|
Goodwill
|
|
U.S. Operations
|
$
|
234,650
|
|
|
$
|
26,145
|
|
|
$
|
260,795
|
|
|
$
|
37,985
|
|
|
$
|
410,021
|
|
|
Swiss Operations
|
33,577
|
|
|
153,731
|
|
|
187,308
|
|
|
53,522
|
|
|
21,757
|
|
|
Western European Operations
|
165,906
|
|
|
44,045
|
|
|
209,951
|
|
|
25,725
|
|
|
88,208
|
|
|
Chinese Operations
|
121,723
|
|
|
56,857
|
|
|
178,580
|
|
|
59,484
|
|
|
663
|
|
|
Other (a)
|
123,596
|
|
|
1,261
|
|
|
124,857
|
|
|
13,187
|
|
|
14,868
|
|
|
Eliminations and Corporate (b)
|
—
|
|
|
(282,039
|
)
|
|
(282,039
|
)
|
|
(42,062
|
)
|
|
—
|
|
|
Total
|
$
|
679,452
|
|
|
$
|
—
|
|
|
$
|
679,452
|
|
|
$
|
147,841
|
|
|
$
|
535,517
|
|
|
|
|
|
(a)
|
Other includes reporting units in Southeast Asia, Latin America, Eastern Europe and other countries.
|
|
|
|
|
(b)
|
Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.
|
METTLER-TOLEDO INTERNATIONAL INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
At March 31, 2020 – Unaudited (Continued)
(In thousands, except share data, unless otherwise stated)
A reconciliation of earnings before taxes to segment profit for the three months ended March 31 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
March 31, 2020
|
|
March 31, 2019
|
|
Earnings before taxes
|
$
|
118,499
|
|
|
$
|
125,676
|
|
|
Amortization
|
13,998
|
|
|
12,222
|
|
|
Interest expense
|
10,219
|
|
|
9,094
|
|
|
Restructuring charges
|
1,905
|
|
|
1,523
|
|
|
Other charges (income), net
|
(3,343
|
)
|
|
(674
|
)
|
|
Segment profit
|
$
|
141,278
|
|
|
$
|
147,841
|
|
During the three months ended March 31, 2020, restructuring charges of $1.9 million were recognized, of which $0.3 million, $0.7 million, $0.8 million, and $0.1 million related to the Company’s U.S., Swiss, Western European and Other operations, respectively. Restructuring charges of $1.5 million were recognized during the three months ended March 31, 2019, of which $0.5 million, and $1.0 million related to the Company's U.S. and Western European operations, respectively.
The Company is party to various legal proceedings, including certain environmental matters, incidental to the normal course of business. Management does not expect that any of such proceedings, either individually or in the aggregate, will have a material adverse effect on the Company’s financial condition, results of operations or cash flows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
2020
|
|
2019
|
|
|
(unaudited)
|
|
%
|
|
(unaudited)
|
|
%
|
|
Net sales
|
$
|
649,162
|
|
|
100.0
|
|
|
$
|
679,452
|
|
|
100.0
|
|
Cost of sales
|
274,753
|
|
|
42.3
|
|
|
291,133
|
|
|
42.8
|
|
Gross profit
|
374,409
|
|
|
57.7
|
|
|
388,319
|
|
|
57.2
|
|
Research and development
|
34,387
|
|
|
5.3
|
|
|
36,053
|
|
|
5.3
|
|
Selling, general and administrative
|
198,744
|
|
|
30.6
|
|
|
204,425
|
|
|
30.1
|
|
Amortization
|
13,998
|
|
|
2.2
|
|
|
12,222
|
|
|
1.8
|
|
Interest expense
|
10,219
|
|
|
1.6
|
|
|
9,094
|
|
|
1.3
|
|
Restructuring charges
|
1,905
|
|
|
0.3
|
|
|
1,523
|
|
|
0.2
|
|
Other charges (income), net
|
(3,343
|
)
|
|
(0.5
|
)
|
|
(674
|
)
|
|
—
|
|
Earnings before taxes
|
118,499
|
|
|
18.2
|
|
|
125,676
|
|
|
18.5
|
|
Provision for taxes
|
20,384
|
|
|
3.1
|
|
|
13,871
|
|
|
2.0
|
|
Net earnings
|
$
|
98,115
|
|
|
15.1
|
|
|
$
|
111,805
|
|
|
16.5
|
Net sales
Net sales were $649.2 million for the three months ended March 31, 2020, compared to $679.5 million for the corresponding period in 2019. This represents a decrease in U.S. dollars of 4%. Excluding the effect of currency exchange rate fluctuations, or in local currencies, net sales decreased 3% for the three months ended March 31, 2020. Net sales were negatively impacted by the COVID-19 pandemic and related reduction in customer demand on our operations in China as well as in other regions. Net sales were also reduced by a decline in food retailing. We expect net sales in local currencies will be adversely affected by the COVID-19 pandemic related to unfavorable economic conditions and reduced customer demand in future quarters.
Net sales by geographic destination for the three months ended March 31, 2020 in U.S. dollars increased 2% in the Americas and decreased 7% Europe and 10% in Asia/Rest of World. In local currencies, our net sales by geographic destination increased 3% in the Americas and decreased 5% in Europe and 8% in Asia/Rest of World. Net sales in Asia/Rest of World were reduced by 7% in U.S. dollars and 6% in local currencies for the three months ended March 31, 2020 due to a 13% local currency sales decline versus the prior year comparable period in China. As previously mentioned, net sales in China and other regions were negatively impacted by reduced customer demand due to COVID-19. A discussion of sales by operating segment is included below.
As described in Note 19 to our consolidated financial statements for the year ended December 31, 2019, our net sales comprise product sales of precision instruments and related services. Service revenues are primarily derived from repair and other services, including regulatory compliance qualification, calibration, certification, preventative maintenance and spare parts.
Net sales of products decreased 7% in U.S. dollars and 5% in local currency for the three months ended March 31, 2020 compared to the prior period. Service revenue (including spare parts) increased 3% in U.S. dollars and 5% in local currency during the three months ended March 31, 2020 compared to the corresponding period in 2019.
Net sales of our laboratory products and services, which represented approximately 55% of our total net sales for the three months ended March 31, 2020, decreased 1% in U.S. dollars and increased 1% in local currencies during the three months ended March 31, 2020. The local currency increase in net sales of our laboratory-related products includes strong growth in pipettes and automated chemistry, offset in part by decreases in other product categories.
Net sales of our industrial products and services, which represented approximately 39% of our total net sales for the three months ended March 31, 2020, decreased 7% in U.S. dollars and 5% in local currencies during the three months ended March 31, 2020. The local currency decrease in net sales of our industrial-related products for the three months ended March 31, 2020 includes declines in core industrial and product inspection. Industrial-related products included a significant decline in China related to reduced customer demand due to COVID-19.
Net sales in our food retailing products and services, which represented approximately 6% of our total net sales for the three months ended March 31, 2020, decreased 18% in U.S. dollars and 16% in local currencies during the three months ended March 31, 2020. The decline in food retailing is primarily due to unfavorable market conditions and the timing of project activity.
Gross profit
Gross profit as a percentage of net sales was 57.7% for the three months ended March 31, 2020 compared to 57.2% for the corresponding period in 2019.
Gross profit as a percentage of net sales for products was 60.8% and 59.9% for the three month periods ended March 31, 2020 and 2019.
Gross profit as a percentage of net sales for services (including spare parts) was 48.0% for the three months ended March 31, 2020 compared to 47.8% for the corresponding period in 2019.
The increase in gross profit as a percentage of net sales for the three months ended March 31, 2020 primarily reflects favorable price realization and material cost reductions.
Research and development and selling, general and administrative expenses
Research and development expenses as a percentage of net sales was 5.3% for both the three months ended March 31, 2020 and 2019, respectively. Research and development expenses decreased 5% in both U.S. dollars and in local currencies, during the three months ended March 31, 2020 compared to the corresponding period in 2019. This decrease relates to the timing of project activity as research and development expenses increased 9% in local currencies during the three months ended March 31, 2019 versus the prior year comparable period.
Selling, general and administrative expenses as a percentage of net sales were 30.6% for the three months ended March 31, 2020 compared to 30.1% in the corresponding period during 2019. Selling, general and administrative expenses decreased 3% in U.S. dollars and 2% in local currencies, during the three months ended March 31, 2020 compared to the corresponding period in 2019. The local currency decrease includes benefits from our cost savings initiatives and lower cash incentive expense.
Amortization, interest expense, other charges (income), net and taxes
Amortization expense was $14.0 million for the three months ended March 31, 2020 and $12.2 million for the corresponding period in 2019.
Interest expense was $10.2 million for the three months ended March 31, 2020 and $9.1 million for the corresponding period in 2019.
Other charges (income), net includes non-service pension costs (benefits), net (gains) losses from foreign currency transactions and hedging activities, interest income and other items. Non-service pension benefits for the three months ended March 31, 2020 and 2019 were $3.0 million and $1.2 million, respectively.
Our reported tax rate was 17% and 11% during the three months ended March 31, 2020 and 2019, respectively. The provision for taxes is based upon using our projected annual effective tax rate of 21.5% and 20.5% before non-recurring discrete tax items for the three months ended March 31, 2020 and 2019, respectively. The difference between our projected annual effective tax rate and the reported tax rate is related to the timing of excess tax benefits associated with stock option exercises.
Results of Operations – by Operating Segment
The following is a discussion of the financial results of our operating segments. We currently have five reportable segments: U.S. Operations, Swiss Operations, Western European Operations, Chinese Operations and Other. A more detailed description of these segments is outlined in Note 19 to our consolidated financial statements for the year ended December 31, 2019.
U.S. Operations (amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
2020
|
|
2019
|
|
%
|
|
Total net sales
|
$
|
267,800
|
|
|
$
|
260,795
|
|
|
3
|
%
|
|
Net sales to external customers
|
$
|
241,409
|
|
|
$
|
234,650
|
|
|
3
|
%
|
|
Segment profit
|
$
|
44,938
|
|
|
$
|
37,985
|
|
|
18
|
%
|
Total net sales and net sales to external customers both increased 3%, respectively for the three months ended March 31, 2020 compared with the corresponding period in 2019. The increase in total net sales and net sales to external customers for the three months ended March 31, 2020 includes strong growth in core industrial and good growth in laboratory products, partially offset by declines in food retailing and product inspection.
Segment profit increased $7.0 million for the three months ended March 31, 2020 compared to the corresponding period in 2019. Segment profit during the three months ended March 31, 2020 includes higher net sales volume and benefits from our margin expansion and cost savings initiatives.
Swiss Operations (amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
2020
|
|
2019
|
|
%1)
|
|
Total net sales
|
$
|
184,745
|
|
|
$
|
187,308
|
|
|
(1
|
)%
|
|
Net sales to external customers
|
$
|
31,897
|
|
|
$
|
33,577
|
|
|
(5
|
)%
|
|
Segment profit
|
$
|
53,910
|
|
|
$
|
53,522
|
|
|
1
|
%
|
1) Represents U.S. dollar (decline) growth for net sales and segment profit.
Total net sales decreased 1% in U.S. dollars and 4% in local currency for the three months ended March 31, 2020 compared to the corresponding period in 2019. Net sales to external customers decreased 5% in U.S. dollars and 7% in local currency during the three months ended March 31, 2020 compared to the corresponding period in 2019 and included declines in most product categories. This compares to strong local currency sales growth of 7% for the three months ended March 31, 2019. The decrease in sales to external customers also reflects reduced customer demand related to the COVID-19 pandemic.
Segment profit increased $0.4 million for the three month period ended March 31, 2020 compared to the corresponding period in 2019. Segment profit during the three months ended March 31, 2020 includes benefits of our cost savings initiatives and the timing of research and development activity, offset in part by lower net sales volume and unfavorable foreign currency translation.
Western European Operations (amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
2020
|
|
2019
|
|
%1)
|
|
Total net sales
|
$
|
195,040
|
|
|
$
|
209,951
|
|
|
(7
|
)%
|
|
Net sales to external customers
|
$
|
153,325
|
|
|
$
|
165,906
|
|
|
(8
|
)%
|
|
Segment profit
|
$
|
24,107
|
|
|
$
|
25,725
|
|
|
(6
|
)%
|
1) Represents U.S. dollar (decline) growth for net sales and segment profit.
Total net sales decreased 7% in U.S. dollars and 4% in local currencies during the three months period ended March 31, 2020 compared to the corresponding period in 2019. Net sales to external customers decreased 8% in U.S. dollars and 5% in local currencies during the three months period ended March 31, 2020 compared to the corresponding period in 2019 and included declines in industrial products and food retailing. This compares to strong local currency sales growth of 9% for the three months ended March 31, 2019 as compared to the prior year comparable period. The decrease in local currency net sales to external customers for the three months ended March 31, 2020 also reflects reduced customer demand related to the COVID-19 pandemic.
Segment profit decreased $1.6 million for the three month period ended March 31, 2020 compared to the corresponding period in 2019. Segment profit decreased during the three months ended March 31, 2020 primarily due to the decline in net sales and unfavorable foreign currency translation, offset in part by benefits from our margin expansion and cost savings initiatives.
Chinese Operations (amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
2020
|
|
2019
|
|
%1)
|
|
Total net sales
|
$
|
149,348
|
|
|
$
|
178,580
|
|
|
(16
|
)%
|
|
Net sales to external customers
|
$
|
100,599
|
|
|
$
|
121,723
|
|
|
(17
|
)%
|
|
Segment profit
|
$
|
45,550
|
|
|
$
|
59,484
|
|
|
(23
|
)%
|
1) Represents U.S. dollar (decline) growth for net sales and segment profit.
Total net sales decreased 16% in U.S. dollars and 14% in local currency for the three months ended March 31, 2020 compared to the corresponding period in 2019. Net sales to external customers by origin decreased 17% in U.S. dollars and 15% in local currency during the three months ended March 31, 2020 compared to the corresponding period in 2019. The decrease in local currency net sales to external customers during the three months ended March 31, 2020 reflects declines in most product categories, particularly industrial products and food retailing, from lower customer demand due to the COVID-19 pandemic. Governmental restrictions related to COVID-19 have been removed and we are currently experiencing increased business activity. However, significant uncertainty remains relating to COVID-19 and the local Chinese economy, and market conditions may change quickly, especially if the government should re-impose travel or workplace restrictions.
Segment profit decreased $13.9 million for the three month period ended March 31, 2020 compared to the corresponding period in 2019. The decrease in segment profit for the three month period ended March 31, 2020 primarily reflects the decline in net sales as well as unfavorable foreign currency translation, offset in part by our cost savings initiatives.
Other (amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
2020
|
|
2019
|
|
%1)
|
|
Total net sales
|
$
|
122,828
|
|
|
$
|
124,857
|
|
|
(2
|
)%
|
|
Net sales to external customers
|
$
|
121,932
|
|
|
$
|
123,596
|
|
|
(1
|
)%
|
|
Segment profit
|
$
|
11,026
|
|
|
$
|
13,187
|
|
|
(16
|
)%
|
1) Represents U.S. dollar (decline) growth for net sales and segment profit.
Total net sales decreased 2% in U.S. dollars and was flat in local currencies during the three month period ended March 31, 2020 compared to the corresponding period in 2019. Total net sales to external customers decreased 1% in U.S. dollars and increased 1% in local currencies during the three month period ended March 31, 2020 compared to the corresponding period in 2019. The increase in net sales to external customers includes mixed results with certain regions experiencing reduced customer demand related to COVID-19.
Segment profit decreased $2.2 for the three months ended March 31, 2020 compared to the corresponding period in 2019. The decrease in segment profit is primarily related to unfavorable foreign currency translation and business mix.
Liquidity and Capital Resources
Liquidity is our ability to generate sufficient cash flows from operating activities to meet our obligations and commitments. In addition, liquidity includes available borrowings under our Credit Agreement, the ability to obtain appropriate financing and our cash and cash equivalent balances. Currently, our liquidity needs are primarily driven by working capital requirements, capital expenditures, share repurchases and acquisitions.
Cash provided by operating activities totaled $65.5 million during the three months ended March 31, 2020, compared to $98.8 million in the corresponding period in 2019. The decrease in 2020 includes higher tax payments of approximately $13 million. Changes in inventories also
reduced cash flow during the three months ended March 31, 2020 versus the prior year comparable period by approximately $8 million as we increased inventory levels given uncertainties related to potential COVID-19 implications on our global supply chain. Cash flow provided by operating activities was also reduced by our lower net earnings as compared to the prior year period.
Capital expenditures are made primarily for investments in information systems and technology, machinery, equipment and the purchase and expansion of facilities. Our capital expenditures totaled $18.8 million for the three months ended March 31, 2020 compared to $22.3 million in the corresponding period in 2019. We expect to make net investments in new or expanded manufacturing facilities of $15 million to $20 million over the next two years.
Senior Notes and Credit Facility Agreement
Our debt consisted of the following at March 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2020
|
|
|
U.S. Dollar
|
|
Other Principal
Trading
Currencies
|
|
Total
|
|
3.67% $50 million ten-year Senior Notes due December 17, 2022
|
$
|
50,000
|
|
|
$
|
—
|
|
|
$
|
50,000
|
|
|
4.10% $50 million ten-year Senior Notes due September 19, 2023
|
50,000
|
|
|
—
|
|
|
50,000
|
|
|
3.84% $125 million ten-year Senior Notes due September 19, 2024
|
125,000
|
|
|
—
|
|
|
125,000
|
|
|
4.24% $125 million ten-year Senior Notes due June 25, 2025
|
125,000
|
|
|
—
|
|
|
125,000
|
|
|
3.91% $75 million ten-year Senior Notes due June 25, 2029
|
75,000
|
|
|
—
|
|
|
75,000
|
|
|
3.19% $50 million fifteen-year Senior Notes due January 24, 2035
|
50,000
|
|
|
—
|
|
|
50,000
|
|
|
1.47% Euro 125 million fifteen-year Senior Notes due June 17, 2030
|
—
|
|
|
139,229
|
|
|
139,229
|
|
|
1.30% Euro 135 million fifteen-year Senior Notes due November 6, 2034
|
—
|
|
|
150,368
|
|
|
150,368
|
|
|
Senior notes debt issuance costs, net
|
(1,106
|
)
|
|
(1,126
|
)
|
|
(2,232
|
)
|
|
Total Senior Notes
|
473,894
|
|
|
288,471
|
|
|
762,365
|
|
|
$1.1 billion Credit Agreement, interest at LIBOR plus 87.5 basis points
|
668,997
|
|
|
81,425
|
|
|
750,422
|
|
|
Other local arrangements
|
1,286
|
|
|
55,345
|
|
|
56,631
|
|
|
Total debt
|
1,144,177
|
|
|
425,241
|
|
|
1,569,418
|
|
|
Less: current portion
|
(1,053
|
)
|
|
(55,345
|
)
|
|
(56,398
|
)
|
|
Total long-term debt
|
$
|
1,143,124
|
|
|
$
|
369,896
|
|
|
$
|
1,513,020
|
|
As of March 31, 2020, approximately $342.9 million of additional borrowings was available under our Credit Agreement, and we maintained $323.6 million of cash and cash equivalents. Changes in exchange rates between the currencies in which we generate cash flows and the currencies in which our borrowings are denominated affect our liquidity. In addition, because we borrow in a variety of currencies, our debt balances fluctuate due to changes in exchange rates. Further, we do not have any downgrade triggers relating to ratings from rating agencies that would accelerate the maturity dates of our debt.
We currently believe that cash flow from operating activities, together with liquidity available under our Credit Agreement and local working capital facilities and our cash balances, will be sufficient to fund currently anticipated working capital needs and capital spending requirements for the foreseeable future.
On January 24, 2020, we issued $50 million fifteen-year Senior notes with a fixed interest rate of 3.19%, which will mature January 24, 2035. The terms of the Senior Notes are consistent with the previous issued Senior Notes as described in our Annual Report on Form 10-K for the year ended December 31, 2019. We used the proceeds from the sale of the notes to refinance existing indebtedness and for other general corporate purposes.
We continue to explore potential acquisitions. In connection with any acquisition, we may incur additional indebtedness. During the three months ended March 31, 2019, we paid $10 million related to the settlement of the Biotix acquisition contingent consideration as further described in Note 4 of our Annual Report on Form 10-K for the year ended December 31, 2019.
In 2018, two of the Company's non-U.S. pension plans issued loans totaling $39.6 million (Swiss franc 38 million) to a wholly owned subsidiary of the Company. The loans have the same terms and conditions which include an interest rate of Swiss franc LIBOR plus 87.5 basis points. The loans were renewed for one year in April 2020.
Share Repurchase Program
In November 2018, the Company's Board of Directors authorized an additional $2.0 billion to the share repurchase program which has $1.1 billion of remaining availability as of March 31, 2020. The share repurchases are expected to be funded from cash generated from operating activities, borrowings, and cash balances. Repurchases will be made through open market transactions, and the amount and timing of purchases will depend on business and market conditions, the stock price, trading restrictions, the level of acquisition activity, and other factors.
We have purchased 28.9 million common shares since the inception of the program in 2004 through March 31, 2020. During both the three months ended March 31, 2020 and 2019, we spent $200.0 million and $186.3 million on the repurchase of 268,161 shares and 290,429 shares at an average price per share of $745.80 and $641.27, respectively. We reissued 50,372 shares and 171,752 shares held in treasury for the exercise of stock options and restricted stock units during the three months ended March 31, 2020 and 2019, respectively.
Effect of Currency on Results of Operations
Our earnings are affected by changing exchange rates. We are most sensitive to changes in the exchange rates between the Swiss franc, euro, and U.S. dollar. We have more Swiss franc expenses than we do Swiss franc sales because we develop and manufacture products in Switzerland that we sell globally, and have a number of corporate functions located in Switzerland. When the Swiss franc strengthens against our other trading currencies, particularly the U.S. dollar and euro, our earnings decrease. We also have significantly more sales in the euro than we do expenses. When the euro weakens against the U.S. dollar and Swiss franc, our earnings also decrease. We estimate a 1% strengthening of the Swiss franc against the euro would reduce our earnings before tax by approximately $1.6 million to $1.8 million annually.
We also conduct business in many geographies throughout the world, including Asia Pacific, the United Kingdom, Eastern Europe, Latin America, and Canada. Fluctuations in these currency exchange rates against the U.S. dollar can also affect our operating results. The most significant of these currency exposures is the Chinese Renminbi. The impact on our earnings before tax of the Chinese Renminbi weakening 1% against the U.S. dollar is a reduction of approximately $1.7 million to $1.9 million annually.
In addition to the effects of exchange rate movements on operating profits, our debt levels can fluctuate due to changes in exchange rates, particularly between the U.S. dollar and the Swiss franc. Based on our outstanding debt at March 31, 2020, we estimate that a 5% weakening of the U.S. dollar against the currencies in which our debt is denominated would result in an increase of approximately $22.4 million in the reported U.S. dollar value of our debt.
Forward-Looking Statements Disclaimer
You should not rely on forward-looking statements to predict our actual results. Our actual results or performance may be materially different than reflected in forward-looking statements because of various risks and uncertainties, including statements about expected revenue growth and long-term impacts of the COVID-19 pandemic. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “could,” “would,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “potential” or “continue.”
We make forward-looking statements about future events or our future financial performance, including earnings and sales growth, earnings per share, strategic plans and contingency plans, growth opportunities or economic downturns, our ability to respond to changes in market conditions, customer demand, our competitive position, pricing, our supply chain, adequacy of our facilities, access to and the costs of raw materials, shipping and supplier costs, gross margins, planned research and development efforts and product introductions, capital expenditures, cash flow, tax-related matters, the impact of foreign currencies, compliance with laws, effects of acquisitions, and the impact of the COVID-19 pandemic on our businesses.
Our forward-looking statements may not be accurate or complete, and we do not intend to update or revise them in light of actual results. New risks also periodically arise. Please consider the risks and factors that could cause our results to differ materially from what is described in our forward-looking statements, including the uncertain duration and severity of the COVID-19 pandemic. See in particular “Factors Affecting Our Future Operating Results” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2019 and other reports filed with the SEC from time to time.