- 2Q24 EPS of $3.31 versus
$2.26 in 2Q23
- 2Q24 Net Income of $113.2 million
versus $80.8 million in 2Q23
- 2Q24 Consolidated Operating Income of $124.6 million versus $96.7 million in 2Q23
- 2Q24 EBITDA of $171.5 million
versus $140.5 million in 2Q23
- Repurchased approximately 0.6 million shares in 2Q24
- Raising outlook for Full Year 2024 Consolidated Operating
Income
HONOLULU, Hawaii, Aug. 1, 2024
/PRNewswire/ -- Matson, Inc. ("Matson" or the "Company") (NYSE:
MATX), a leading U.S. carrier in the Pacific, today reported net
income of $113.2 million, or
$3.31 per diluted share, for the
quarter ended June 30, 2024.
Net income for the quarter ended June 30,
2023 was $80.8 million, or
$2.26 per diluted share.
Consolidated revenue for the second quarter 2024 was $847.4 million compared with $773.4 million for the second quarter 2023.
"Matson performed well in the second quarter with higher
year-over-year operating income in both Ocean Transportation and
Logistics business segments," said Chairman and Chief Executive
Officer Matt Cox. "Within
Ocean Transportation, our China
service saw significantly higher year-over-year freight rates and
was the primary driver of the increase in consolidated operating
income. A supportive economic and consumer demand environment
in the U.S. coupled with tighter supply chain conditions led to
elevated freight rates for our expedited Transpacific
services. In the near term, we expect freight rates to remain
elevated as long as the underlying economic, supply chain, and
geopolitical conditions persist. Regardless of the
environment, we expect the shift from air freight to expedited
ocean and the continued growth of e-commerce goods to drive
long-term demand for our China
service, which offers fast and reliable ocean transits and
unmatched destination services at a substantially better value
proposition."
Mr. Cox added, "In our domestic tradelanes, we saw higher
year-over-volumes in Alaska
primarily due to two additional northbound sailings, while
Hawaii and Guam saw lower year-over-year volumes.
Logistics operating income in the second quarter increased
year-over-year on the strength of supply chain management."
"Looking ahead, we expect our China service to continue to see elevated
freight rates during the traditional peak season in the third and
early fourth quarters. For our domestic tradelanes, we expect
volumes to approach the levels achieved in 2023, absent a
significant change in the trajectory of the U.S. economy. For
Ocean Transportation in the third quarter 2024, we expect operating
income to be meaningfully higher than the $118.2 million achieved last year, and in the
fourth quarter 2024, we expect Ocean Transportation operating
income to be moderately higher than the $66.4 million achieved in the fourth quarter
2023. For Logistics, we expect operating income in both the
third and fourth quarters of 2024 to approximate the levels
achieved last year. As a result, we now expect Matson's
consolidated third quarter 2024 operating income to be meaningfully
higher than the $132.1 million
achieved in the third quarter 2023, and fourth quarter 2024
consolidated operating income to be moderately higher than the
$75.3 million achieved in the fourth
quarter 2023."
Second Quarter 2024 Discussion and Outlook for 2024
Ocean Transportation: The Company's container
volume in the Hawaii service in
the second quarter 2024 was 3.6 percent lower
year-over-year. The decrease was primarily due to lower
general demand. Tourist arrivals decreased year-over-year
primarily due to significantly lower visitor traffic to
Maui as a result of the wildfires
last year. The Company expects volume in 2024 to be modestly
lower than the level achieved in 2023, primarily due to continued
challenges in population growth and lower discretionary income as a
result of higher inflation and interest rates.
In China, the Company achieved
significantly higher freight rates in the second quarter 2024
compared to the year ago period. The Company's container
volume in the second quarter 2024 also increased 3.0 percent
year-over-year. The elevated freight rates were primarily due
to a supportive economic and consumer demand environment in the
U.S. coupled with tighter supply chain conditions, and were not
consistent with a normalized operating environment. The
Company expects its China service
to continue to see elevated rates during the traditional peak
season in the third and early fourth quarters, but the freight rate
trajectory after the peak season is uncertain. In the near
term, the Company expects freight rates to remain elevated as long
as the underlying economic, supply chain, and geopolitical
conditions persist. The timing of when rates will eventually
normalize likely depends on the duration and timing of several
factors that influence supply and demand dynamics in the
tradelane. Regardless of this uncertainty, the Company
expects the shift from air freight to expedited ocean and the
continued growth of e-commerce goods to drive long-term demand for
its China service.
In Guam, the Company's
container volume in the second quarter 2024 decreased
6.1 percent year-over-year. The decrease was primarily
due to one less sailing. In the near term, the Company
expects continued improvement in the Guam economy underpinned by a low unemployment
rate. For 2024, the Company expects volume to approach the
level achieved last year.
In Alaska, the Company's
container volume for the second quarter 2024 increased
4.9 percent year-over-year primarily due to two additional
northbound sailings. In the near term, the Company expects
continued economic growth in Alaska supported by a low unemployment rate,
jobs growth and lower levels of inflation. For 2024, the
Company expects volume to approximate the level achieved last
year.
The contribution in the second quarter 2024 from the Company's
SSAT joint venture investment was $1.2 million, or $2.6 million higher than the second quarter
2023. The increase was primarily due to higher lift
volume. For 2024, the Company expects the contribution from
SSAT to be modestly higher than the levels achieved in 2023 due to
an expected increase in lift volumes.
As a result of the outlook trends noted above, the Company
expects third quarter 2024 operating income for Ocean
Transportation to be meaningfully higher than the $118.2 million achieved last year, and in the
fourth quarter 2024, the Company expects Ocean Transportation
operating income to be moderately higher than the $66.4 million achieved in the fourth quarter
2023.
Logistics: In the second quarter 2024, operating
income for the Company's Logistics segment was $15.6 million, or $1.3 million higher compared to the level
achieved in the second quarter 2023. The increase was
primarily due to the strength of supply chain management. The
Company expects operating income in both the third and fourth
quarters of 2024 to approximate the levels achieved last year.
Consolidated Operating Income: The Company expects
Matson's third quarter 2024 consolidated operating income to be
meaningfully higher than the $132.1
million achieved in the third quarter 2023, and fourth
quarter 2024 consolidated operating income to be moderately higher
than the $75.3 million achieved in
the fourth quarter 2023.
Depreciation and Amortization: For full year 2024,
the Company expects depreciation and amortization expense to be
approximately $180 million, inclusive of dry-docking
amortization of approximately $27 million.
Interest Income: The Company expects interest
income for the full year 2024 to be approximately
$45 million. This includes the receipt on April 19, 2024 of $10.2
million in interest income earned on the federal tax refund
related to the Company's 2021 federal tax return.
Interest Expense: The Company expects interest
expense for the full year 2024 to be approximately
$8 million.
Other Income (Expense): The Company expects full
year 2024 other income (expense) to be approximately
$7 million in income, which is attributable to the
amortization of certain components of net periodic benefit costs or
gains related to the Company's pension and post-retirement
plans.
Income Taxes: In the second quarter 2024, the
Company's effective tax rate was 20.9 percent. For the
full year 2024, the Company expects its effective tax rate to be
approximately 22.0 percent.
Capital and Vessel Dry-docking Expenditures: In the
second quarter 2024, the Company made capital expenditure payments
excluding vessel construction expenditures of $32.7 million, capitalized vessel
construction expenditures of $37.1 million, and dry-docking payments of
$12.1 million. For the
full year 2024, the Company expects to make other capital
expenditure payments, including maintenance capital expenditures,
of approximately $110 to
$120 million, new vessel construction expenditures (including
capitalized interest and owner's items) of approximately
$75 million, expenditures for LNG installations and reengining
on existing vessels of approximately $85 to $95 million,
and dry-docking payments of approximately $35 million.
Results By
Segment
|
|
Ocean Transportation
— Three months ended June 30, 2024 compared with
2023
|
|
|
|
Three Months Ended
June 30,
|
|
(Dollars in millions)
|
|
2024
|
|
2023
|
|
Change
|
|
Ocean Transportation
revenue
|
|
$
|
689.9
|
|
$
|
616.9
|
|
$
|
73.0
|
|
11.8
|
%
|
Operating costs and
expenses
|
|
|
(580.9)
|
|
|
(534.5)
|
|
|
(46.4)
|
|
8.7
|
%
|
Operating
income
|
|
$
|
109.0
|
|
$
|
82.4
|
|
$
|
26.6
|
|
32.3
|
%
|
Operating income
margin
|
|
|
15.8
|
%
|
|
13.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume (Forty-foot
equivalent units (FEU), except for automobiles) (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Hawaii
containers
|
|
|
35,100
|
|
|
36,400
|
|
|
(1,300)
|
|
(3.6)
|
%
|
Hawaii
automobiles
|
|
|
8,600
|
|
|
9,800
|
|
|
(1,200)
|
|
(12.2)
|
%
|
Alaska
containers
|
|
|
21,500
|
|
|
20,500
|
|
|
1,000
|
|
4.9
|
%
|
China
containers
|
|
|
37,800
|
|
|
36,700
|
|
|
1,100
|
|
3.0
|
%
|
Guam
containers
|
|
|
4,600
|
|
|
4,900
|
|
|
(300)
|
|
(6.1)
|
%
|
Other containers
(2)
|
|
|
4,400
|
|
|
4,400
|
|
|
—
|
|
—
|
%
|
_________________________
|
(1)
|
Approximate volumes
included for the period are based on the voyage departure date, but
revenue and operating income are adjusted to reflect the percentage
of revenue and operating income earned during the reporting period
for voyages in transit at the end of each reporting
period.
|
(2)
|
Includes containers
from services in various islands in Micronesia and the South
Pacific, and Okinawa, Japan.
|
Ocean Transportation revenue increased $73.0 million, or 11.8 percent, during
the three months ended June 30, 2024, compared with the three
months ended June 30, 2023. The increase was primarily
due to significantly higher freight rates in China, higher freight rates in the domestic
tradelanes and higher volume in China and Alaska, partially offset by lower volume in
Hawaii.
On a year-over-year FEU basis, Hawaii container volume decreased
3.6 percent primarily due to lower general demand;
Alaska volume increased
4.9 percent primarily due to two additional northbound
sailings; China volume was
3.0 percent higher; Guam
volume decreased 6.1 percent primarily due to one less
sailing; and Other containers volume was flat.
Ocean Transportation operating income increased $26.6 million, or 32.3 percent, during the
three months ended June 30, 2024, compared with the three
months ended June 30, 2023. The increase was primarily
due to significantly higher freight rates in China, partially offset by higher vessel
operating costs (including fuel-related expenses) and higher
selling, general and administrative costs.
The Company's SSAT terminal joint venture investment contributed
$1.2 million during the three
months ended June 30, 2024, compared to a loss of $1.4 million during the three months ended
June 30, 2023. The increase was primarily driven by
higher lift volume.
Ocean Transportation
— Six months ended June 30, 2024 compared with
2023
|
|
|
|
Six Months Ended
June 30,
|
|
(Dollars in millions)
|
|
2024
|
|
2023
|
|
Change
|
|
Ocean Transportation
revenue
|
|
$
|
1,268.9
|
|
$
|
1,167.9
|
|
$
|
101.0
|
|
8.6
|
%
|
Operating costs and
expenses
|
|
|
(1,132.3)
|
|
|
(1,057.7)
|
|
|
(74.6)
|
|
7.1
|
%
|
Operating
income
|
|
$
|
136.6
|
|
$
|
110.2
|
|
$
|
26.4
|
|
24.0
|
%
|
Operating income
margin
|
|
|
10.8
|
%
|
|
9.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume (Forty-foot
equivalent units (FEU), except for automobiles) (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Hawaii
containers
|
|
|
69,700
|
|
|
71,600
|
|
|
(1,900)
|
|
(2.7)
|
%
|
Hawaii
automobiles
|
|
|
15,000
|
|
|
19,200
|
|
|
(4,200)
|
|
(21.9)
|
%
|
Alaska
containers
|
|
|
40,300
|
|
|
40,300
|
|
|
—
|
|
—
|
%
|
China
containers
|
|
|
66,700
|
|
|
66,800
|
|
|
(100)
|
|
(0.1)
|
%
|
Guam
containers
|
|
|
9,500
|
|
|
9,800
|
|
|
(300)
|
|
(3.1)
|
%
|
Other containers
(2)
|
|
|
8,000
|
|
|
8,500
|
|
|
(500)
|
|
(5.9)
|
%
|
_________________________
|
(1)
|
Approximate volumes
included for the period are based on the voyage departure date, but
revenue and operating income are adjusted to reflect the percentage
of revenue and operating income earned during the reporting period
for voyages in transit at the end of each reporting
period.
|
(2)
|
Includes containers
from services in various islands in Micronesia and the South
Pacific, and Okinawa, Japan.
|
Ocean Transportation revenue increased $101.0 million, or 8.6 percent, during
the six months ended June 30, 2024, compared with the six
months ended June 30, 2023. The increase was primarily
due to significantly higher freight rates in China and higher freight rates in the domestic
tradelanes, partially offset by lower volume in Hawaii and lower fuel-related surcharge
revenue.
On a year-over-year FEU basis, Hawaii container volume decreased
2.7 percent primarily due to lower general demand;
Alaska volume was flat;
China volume decreased
0.1 percent; Guam volume
decreased 3.1 percent primarily due to one less sailing; and
Other containers volume decreased 5.9 percent.
Ocean Transportation operating income increased $26.4 million, or 24.0 percent, during the
six months ended June 30, 2024, compared with the six months
ended June 30, 2023. The increase was primarily due to
significantly higher freight rates in China, primarily offset by higher vessel
operating costs (including fuel-related expenses) and higher
selling, general and administrative costs.
The Company's SSAT terminal joint venture investment contributed
$1.6 million during the six
months ended June 30, 2024, compared to a loss of $3.2 million during the six months ended
June 30, 2023. The increase was primarily driven by
higher lift volume.
Logistics — Three
months ended June 30, 2024 compared with 2023
|
|
|
|
Three Months Ended
June 30,
|
|
(Dollars in millions)
|
|
2024
|
|
2023
|
|
Change
|
|
Logistics
revenue
|
|
$
|
157.5
|
|
$
|
156.5
|
|
$
|
1.0
|
|
0.6
|
%
|
Operating costs and
expenses
|
|
|
(141.9)
|
|
|
(142.2)
|
|
|
0.3
|
|
(0.2)
|
%
|
Operating
income
|
|
$
|
15.6
|
|
$
|
14.3
|
|
$
|
1.3
|
|
9.1
|
%
|
Operating income
margin
|
|
|
9.9
|
%
|
|
9.1
|
%
|
|
|
|
|
|
Logistics revenue increased $1.0 million, or 0.6 percent, during
the three months ended June 30, 2024, compared with the three
months ended June 30, 2023. The increase was primarily
due to higher revenue in supply chain management.
Logistics operating income increased $1.3 million, or 9.1 percent, during
the three months ended June 30, 2024, compared with the three
months ended June 30, 2023. The increase was primarily
due to a higher contribution from supply chain management.
Logistics — Six
months ended June 30, 2024 compared with 2023
|
|
|
|
Six Months Ended
June 30,
|
|
(Dollars in millions)
|
|
2024
|
|
2023
|
|
Change
|
|
Logistics
revenue
|
|
$
|
300.6
|
|
$
|
310.3
|
|
$
|
(9.7)
|
|
(3.1)
|
%
|
Operating costs and
expenses
|
|
|
(275.7)
|
|
|
(285.1)
|
|
|
9.4
|
|
(3.3)
|
%
|
Operating
income
|
|
$
|
24.9
|
|
$
|
25.2
|
|
$
|
(0.3)
|
|
(1.2)
|
%
|
Operating income
margin
|
|
|
8.3
|
%
|
|
8.1
|
%
|
|
|
|
|
|
Logistics revenue decreased $9.7 million, or 3.1 percent, during
the six months ended June 30, 2024, compared with the six
months ended June 30, 2023. The decrease was primarily
due to lower revenue in transportation brokerage.
Logistics operating income decreased $0.3 million, or 1.2 percent, during
the six months ended June 30, 2024, compared with the six
months ended June 30, 2023. The decrease was primarily
due to a lower contribution from transportation brokerage,
partially offset by a higher contribution from supply chain
management.
Liquidity, Cash Flows and Capital Allocation
Matson's Cash and Cash Equivalents increased by $34.2 million from $134.0 million at December 31, 2023 to
$168.2 million at June 30,
2024. During the quarter, the Company received a federal tax
refund related to the Company's 2021 federal tax return of
$118.6 million and interest income of
$10.2 million earned on the federal
income tax refund. As of June 30, 2024, the Company's
Capital Construction Fund was $613.9 million consisting of cash and cash
equivalents and investments in fixed-rate U.S. Treasuries.
Matson generated net cash from operating activities of
$344.5 million during the six
months ended June 30, 2024, compared to $246.5 million during the six months ended
June 30, 2023. Capital expenditures (including
capitalized vessel construction expenditures) totaled $125.1 million for the six months ended
June 30, 2024, compared with $126.3 million for the six months ended
June 30, 2023. Total debt decreased by $19.9 million during the six months to
$420.7 million as of
June 30, 2024, of which $381.0 million was classified as long-term
debt.[1] As of June 30, 2024,
Matson had available borrowings under its revolving credit facility
of $644.2 million.
During the second quarter 2024, Matson repurchased approximately
0.6 million shares for a total cost of $72.2 million. As of the end of the
second quarter 2024, there were approximately 1.4 million
shares remaining in the Company's share repurchase program.
Matson's Board of Directors also declared a cash dividend of
$0.34 per share payable on
September 5, 2024 to all shareholders of record as of the
close of business on August 1, 2024.
1 Total
debt is presented before any reduction for deferred loan fees as
required by GAAP.
|
Teleconference and Webcast
A conference call is scheduled on August 1, 2024 at
4:30 p.m. ET when Matt Cox, Chairman and Chief Executive Officer,
and Joel Wine, Executive Vice
President and Chief Financial Officer, will discuss Matson's second
quarter results.
|
|
Date of Conference
Call:
|
Thursday, August 1,
2024
|
Scheduled
Time:
|
4:30 p.m. ET / 1:30
p.m. PT / 10:30 a.m. HT
|
The conference call will be broadcast live along with an
additional slide presentation on the Company's website at
www.matson.com, under Investors.
Participants may register for the conference call at:
https://register.vevent.com/register/BI46275cd6dd3e4e0f822264460aac8378
Registered participants will receive the conference call dial-in
number and a unique PIN code to access the live event. While
not required, it is recommended you join 10 minutes prior to the
event starting time. A replay of the conference call will be
available approximately two hours after the event by accessing the
webcast link at www.matson.com, under Investors.
About the Company
Founded in 1882, Matson (NYSE: MATX) is a leading provider of
ocean transportation and logistics services. Matson provides
a vital lifeline of ocean freight transportation services to the
domestic non-contiguous economies of Hawaii, Alaska, and Guam, and to other island economies in
Micronesia. Matson also operates premium, expedited services
from China to Long Beach, California, provides service to
Okinawa, Japan and various islands
in the South Pacific, and operates an international export service
from Alaska to Asia. The
Company's fleet of owned and chartered vessels includes
containerships, combination container and roll-on/roll-off ships
and custom-designed barges. Matson Logistics, established in
1987, extends the geographic reach of Matson's transportation
network throughout North America
and Asia. Its integrated, asset-light logistics services
include rail intermodal, highway brokerage, warehousing, freight
consolidation, supply chain management, and freight forwarding to
Alaska. Additional information about the Company is available
at www.matson.com.
GAAP to Non-GAAP Reconciliation
This press release, the Form 8-K and the information to be
discussed in the conference call include non-GAAP measures.
While Matson reports financial results in accordance with U.S.
generally accepted accounting principles ("GAAP"), the Company also
considers other non-GAAP measures to evaluate performance, make
day-to-day operating decisions, help investors understand our
ability to incur and service debt and to make capital expenditures,
and to understand period-over-period operating results separate and
apart from items that may, or could, have a disproportional
positive or negative impact on results in any particular
period. These non-GAAP measures include, but are not limited
to, Earnings Before Interest, Income Taxes, Depreciation and
Amortization ("EBITDA").
Forward-Looking Statements
Statements in this news release that are not historical facts
are "forward-looking statements," within the meaning of the Private
Securities Litigation Reform Act of 1995, including without
limitation those statements regarding outlook; operating income;
depreciation and amortization, including dry-docking amortization;
interest income; interest expense; other income (expense); tax
rate; capital and vessel dry-docking expenditures; volume, freight
rates and demand; economic, supply chain, and geopolitical
conditions; the shift from air freight to expedited ocean; growth
of e-commerce goods; demand for our China service; duration and timing of factors
influencing supply and demand dynamics; economic growth and drivers
in Hawaii, Alaska and Guam; population growth; discretionary income;
interest rates; tourism levels; recovery from the Maui wildfires; unemployment rates; job
growth; construction activity; inflation levels; contribution from
and lift volume at SSAT; vessel transit times; timing of liquified
natural gas installations on certain vessels; refleeting
initiatives; timing and amount of milestone payments and related
costs; and the timing, manner and volume of repurchases of common
stock pursuant to the repurchase program. These statements
involve a number of risks and uncertainties that could cause actual
results to differ materially from those contemplated by the
relevant forward-looking statement, including but not limited to
risks and uncertainties relating to repeal, substantial amendment
or waiver of the Jones Act or changes in its application, or the
Company were determined not to be a United States citizen under the Jones Act;
changes in macroeconomic conditions, geopolitical developments, or
governmental policies; our ability to offer a differentiated
service in China for which
customers are willing to pay a significant premium; new or
increased competition; our relationship with customers and vendors
and changes in related agreements; fuel prices, our ability to
collect fuel-related surcharges and/or the cost or limited
availability of required fuels; evolving regulations and
stakeholder expectations related to sustainability matters; timely
or successful completion of fleet upgrade initiatives; the
Company's vessel construction agreements with Philly Shipyard; the
occurrence of weather, natural disasters, maritime accidents, spill
events and other physical and operating risks; transitional and
other risks arising from climate change; actual or threatened
health epidemics, outbreaks of disease, pandemics or other major
health crises; significant operating agreements and leases that may
not be renewed/replaced on favorable or acceptable terms; any
unanticipated dry-docking or repair costs; joint venture
relationships; conducting business in foreign shipping markets,
including the imposition of tariffs or a change in international
trade policies; any delays or cost overruns related to the
modernization of terminals; war, actual or threatened terrorist
attacks, efforts to combat terrorism and other acts of violence;
consummating and integrating acquisitions; work stoppages or other
labor disruptions caused by our unionized workers and other workers
or their unions in related industries; loss of key personnel or
failure to adequately manage human capital; the use of our
information technology and communication systems and cybersecurity
attacks; changes in our credit profile, disruptions of the credit
markets, changes in interest rates and our future financial
performance; our ability to access the debt capital markets;
continuation of the Title XI and CCF programs; costs to comply with
and liability related to numerous safety, environmental, and other
laws and regulations; and disputes, legal and other proceedings and
government inquiries or investigations. These forward-looking
statements are not guarantees of future performance. This
release should be read in conjunction with our Annual Report on
Form 10-K for the year ended December 31,
2023 and our other filings with the SEC through the date of
this release, which identify important factors that could affect
the forward-looking statements in this release. We do not
undertake any obligation to update our forward-looking
statements.
MATSON, INC.
AND SUBSIDIARIES
|
Condensed
Consolidated Statements of Income
|
(Unaudited)
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
June 30,
|
(In millions, except per
share amounts)
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Operating
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Ocean
Transportation
|
|
$
|
689.9
|
|
$
|
616.9
|
|
$
|
1,268.9
|
|
$
|
1,167.9
|
Logistics
|
|
|
157.5
|
|
|
156.5
|
|
|
300.6
|
|
|
310.3
|
Total Operating
Revenue
|
|
|
847.4
|
|
|
773.4
|
|
|
1,569.5
|
|
|
1,478.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
costs
|
|
|
(646.9)
|
|
|
(604.7)
|
|
|
(1,259.1)
|
|
|
(1,202.2)
|
Income (Loss) from
SSAT
|
|
|
1.2
|
|
|
(1.4)
|
|
|
1.6
|
|
|
(3.2)
|
Selling, general and
administrative
|
|
|
(77.1)
|
|
|
(70.6)
|
|
|
(150.5)
|
|
|
(137.4)
|
Total Costs and
Expenses
|
|
|
(722.8)
|
|
|
(676.7)
|
|
|
(1,408.0)
|
|
|
(1,342.8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Income
|
|
|
124.6
|
|
|
96.7
|
|
|
161.5
|
|
|
135.4
|
Interest
income
|
|
|
18.8
|
|
|
8.7
|
|
|
27.6
|
|
|
16.9
|
Interest
expense
|
|
|
(2.1)
|
|
|
(2.9)
|
|
|
(4.3)
|
|
|
(7.4)
|
Other income
(expense), net
|
|
|
1.8
|
|
|
1.8
|
|
|
3.6
|
|
|
3.6
|
Income before
Taxes
|
|
|
143.1
|
|
|
104.3
|
|
|
188.4
|
|
|
148.5
|
Income
taxes
|
|
|
(29.9)
|
|
|
(23.5)
|
|
|
(39.1)
|
|
|
(33.7)
|
Net Income
|
|
$
|
113.2
|
|
$
|
80.8
|
|
$
|
149.3
|
|
$
|
114.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per
Share
|
|
$
|
3.34
|
|
$
|
2.28
|
|
$
|
4.38
|
|
$
|
3.21
|
Diluted Earnings Per
Share
|
|
$
|
3.31
|
|
$
|
2.26
|
|
$
|
4.33
|
|
$
|
3.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number
of Shares Outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
33.9
|
|
|
35.5
|
|
|
34.1
|
|
|
35.8
|
Diluted
|
|
|
34.2
|
|
|
35.7
|
|
|
34.5
|
|
|
36.0
|
MATSON, INC.
AND SUBSIDIARIES
|
Condensed
Consolidated Balance Sheets
|
(Unaudited)
|
|
|
|
June 30,
|
|
December 31,
|
(In millions)
|
|
2024
|
|
2023
|
ASSETS
|
|
|
|
|
|
|
Current
Assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
168.2
|
|
$
|
134.0
|
Other current
assets
|
|
|
378.0
|
|
|
468.3
|
Total current
assets
|
|
|
546.2
|
|
|
602.3
|
Long-term
Assets:
|
|
|
|
|
|
|
Investment in
SSAT
|
|
|
86.4
|
|
|
85.5
|
Property and
equipment, net
|
|
|
2,151.2
|
|
|
2,089.9
|
Goodwill
|
|
|
327.8
|
|
|
327.8
|
Intangible assets,
net
|
|
|
169.1
|
|
|
176.4
|
Capital Construction
Fund
|
|
|
613.9
|
|
|
599.4
|
Other long-term
assets
|
|
|
379.3
|
|
|
413.3
|
Total long-term
assets
|
|
|
3,727.7
|
|
|
3,692.3
|
Total
assets
|
|
$
|
4,273.9
|
|
$
|
4,294.6
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
|
|
Current portion of
debt
|
|
$
|
39.7
|
|
$
|
39.7
|
Other current
liabilities
|
|
|
544.8
|
|
|
522.6
|
Total current
liabilities
|
|
|
584.5
|
|
|
562.3
|
Long-term
Liabilities:
|
|
|
|
|
|
|
Long-term debt, net of
deferred loan fees
|
|
|
370.0
|
|
|
389.3
|
Deferred income
taxes
|
|
|
679.9
|
|
|
669.3
|
Other long-term
liabilities
|
|
|
241.0
|
|
|
273.0
|
Total long-term
liabilities
|
|
|
1,290.9
|
|
|
1,331.6
|
|
|
|
|
|
|
|
Total shareholders'
equity
|
|
|
2,398.5
|
|
|
2,400.7
|
Total liabilities and
shareholders' equity
|
|
$
|
4,273.9
|
|
$
|
4,294.6
|
MATSON, INC.
AND SUBSIDIARIES
|
Condensed
Consolidated Statements of Cash Flows
|
(Unaudited)
|
|
|
|
Six Months Ended
June 30,
|
|
(In millions)
|
|
2024
|
|
2023
|
|
Cash Flows From
Operating Activities:
|
|
|
|
|
|
|
|
Net income
|
|
$
|
149.3
|
|
$
|
114.8
|
|
Reconciling
adjustments:
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
76.4
|
|
|
72.1
|
|
Amortization of
operating lease right of use assets
|
|
|
68.1
|
|
|
75.7
|
|
Deferred income
taxes
|
|
|
7.5
|
|
|
(3.0)
|
|
Share-based
compensation expense
|
|
|
12.0
|
|
|
9.8
|
|
(Income) loss from
SSAT
|
|
|
(1.6)
|
|
|
3.2
|
|
Distributions from
SSAT
|
|
|
14.0
|
|
|
—
|
|
Other
|
|
|
(6.5)
|
|
|
(1.7)
|
|
Changes in assets and
liabilities:
|
|
|
|
|
|
|
|
Accounts receivable,
net
|
|
|
(28.9)
|
|
|
(16.8)
|
|
Deferred dry-docking
payments
|
|
|
(17.3)
|
|
|
(8.9)
|
|
Deferred dry-docking
amortization
|
|
|
13.7
|
|
|
12.4
|
|
Prepaid expenses and
other assets
|
|
|
114.6
|
|
|
68.3
|
|
Accounts payable,
accruals and other liabilities
|
|
|
17.4
|
|
|
3.6
|
|
Operating lease
liabilities
|
|
|
(69.0)
|
|
|
(76.3)
|
|
Other long-term
liabilities
|
|
|
(5.2)
|
|
|
(6.7)
|
|
Net cash provided by
operating activities
|
|
|
344.5
|
|
|
246.5
|
|
|
|
|
|
|
|
|
|
Cash Flows From
Investing Activities:
|
|
|
|
|
|
|
|
Capitalized vessel
construction expenditures
|
|
|
(38.2)
|
|
|
(50.8)
|
|
Capital expenditures
(excluding vessel construction expenditures)
|
|
|
(86.9)
|
|
|
(75.5)
|
|
Proceeds from disposal
of property and equipment, net
|
|
|
3.2
|
|
|
0.1
|
|
Payment for intangible
asset acquisition
|
|
|
—
|
|
|
(12.4)
|
|
Cash deposits and
interest into the Capital Construction Fund, net
|
|
|
(45.0)
|
|
|
(113.1)
|
|
Withdrawals from
Capital Construction Fund, net
|
|
|
35.8
|
|
|
49.9
|
|
Net cash used in
investing activities
|
|
|
(131.1)
|
|
|
(201.8)
|
|
|
|
|
|
|
|
|
|
Cash Flows From
Financing Activities:
|
|
|
|
|
|
|
|
Repayments of
debt
|
|
|
(19.9)
|
|
|
(55.1)
|
|
Dividends
paid
|
|
|
(22.1)
|
|
|
(22.4)
|
|
Repurchase of Matson
common stock
|
|
|
(120.1)
|
|
|
(82.5)
|
|
Tax withholding
related to net share settlements of restricted stock
units
|
|
|
(17.0)
|
|
|
(12.5)
|
|
Net cash used in
financing activities
|
|
|
(179.1)
|
|
|
(172.5)
|
|
|
|
|
|
|
|
|
|
Net Increase (Decrease)
in Cash, Cash Equivalents and Restricted Cash
|
|
|
34.3
|
|
|
(127.8)
|
|
Cash and Cash
Equivalents, and Restricted Cash, Beginning of the
Period
|
|
|
136.3
|
|
|
253.7
|
|
Cash and Cash
Equivalents, and Restricted Cash, End of the Period
|
|
$
|
170.6
|
|
$
|
125.9
|
|
|
|
|
|
|
|
|
|
Reconciliation of Cash,
Cash Equivalents and Restricted Cash, End of the Period:
|
|
|
|
|
|
|
|
Cash and Cash
Equivalents
|
|
$
|
168.2
|
|
$
|
122.0
|
|
Restricted
Cash
|
|
|
2.4
|
|
|
3.9
|
|
Total Cash and Cash
Equivalents, and Restricted Cash, End of the Period
|
|
$
|
170.6
|
|
$
|
125.9
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow
Information:
|
|
|
|
|
|
|
|
Interest paid, net of
capitalized interest
|
|
$
|
3.5
|
|
$
|
7.1
|
|
Income tax payments
(refunds), net
|
|
$
|
(114.3)
|
|
$
|
(28.8)
|
|
|
|
|
|
|
|
|
|
Non-cash
Information:
|
|
|
|
|
|
|
|
Capital expenditures
included in accounts payable, accruals and other
liabilities
|
|
$
|
15.3
|
|
$
|
8.4
|
|
Non-cash payment for
intangible asset acquisition
|
|
$
|
—
|
|
$
|
4.1
|
|
Accrued
dividends
|
|
$
|
11.4
|
|
$
|
11.2
|
|
MATSON, INC.
AND SUBSIDIARIES
|
Net Income to
EBITDA Reconciliations
|
(Unaudited)
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
June 30,
|
|
Last Twelve
|
(In millions)
|
|
|
2024
|
|
2023
|
|
Change
|
|
Months
|
Net Income
|
|
|
$
|
113.2
|
|
$
|
80.8
|
|
$
|
32.4
|
|
$
|
331.6
|
Subtract:
|
Interest
income
|
|
|
(18.8)
|
|
|
(8.7)
|
|
|
(10.1)
|
|
|
(46.7)
|
Add:
|
Interest
expense
|
|
|
2.1
|
|
|
2.9
|
|
|
(0.8)
|
|
|
9.1
|
Add:
|
Income taxes
|
|
|
29.9
|
|
|
23.5
|
|
|
6.4
|
|
|
81.3
|
Add:
|
Depreciation and
amortization
|
|
|
38.2
|
|
|
35.8
|
|
|
2.4
|
|
|
146.9
|
Add:
|
Dry-dock
amortization
|
|
|
6.9
|
|
|
6.2
|
|
|
0.7
|
|
|
26.6
|
EBITDA (1)
|
|
|
$
|
171.5
|
|
$
|
140.5
|
|
$
|
31.0
|
|
$
|
548.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
June 30,
|
|
|
|
(In millions)
|
|
|
2024
|
|
2023
|
|
Change
|
|
|
|
Net Income
|
|
|
$
|
149.3
|
|
$
|
114.8
|
|
$
|
34.5
|
|
|
|
Subtract:
|
Interest
income
|
|
|
(27.6)
|
|
|
(16.9)
|
|
|
(10.7)
|
|
|
|
Add:
|
Interest
expense
|
|
|
4.3
|
|
|
7.4
|
|
|
(3.1)
|
|
|
|
Add:
|
Income taxes
|
|
|
39.1
|
|
|
33.7
|
|
|
5.4
|
|
|
|
Add:
|
Depreciation and
amortization
|
|
|
75.5
|
|
|
70.8
|
|
|
4.7
|
|
|
|
Add:
|
Dry-dock
amortization
|
|
|
13.7
|
|
|
12.4
|
|
|
1.3
|
|
|
|
EBITDA (1)
|
|
|
$
|
254.3
|
|
$
|
222.2
|
|
$
|
32.1
|
|
|
|
__________________________
|
(1)
|
EBITDA is defined as
earnings before interest, income taxes, depreciation and
amortization (including deferred dry-docking amortization).
EBITDA should not be considered as an alternative to net income (as
determined in accordance with GAAP), as an indicator of our
operating performance, or to cash flows from operating activities
(as determined in accordance with GAAP) as a measure of
liquidity. Our calculation of EBITDA may not be comparable to
EBITDA as calculated by other companies, nor is this calculation
identical to the EBITDA used by our lenders to determine financial
covenant compliance.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/matson-inc-announces-second-quarter-2024-results-302212487.html
SOURCE Matson, Inc.