|
Aon* Hewitt*
Total EBITDA Aon and Hewitt generated $2.2 billion of total EBITDA in FY2009
Aon and Hewitt combined will provide greater cash flow flexibility to create
long-term shareholder value High mix of recurring revenue and complementary
product portfolio provides greater cash flow stability Strong Cash Flow
Generation (EBITDA) $1,318 $1,468 $1,619 18.2% 19.5% 21.3% $1,000 $1,050
$1,100 $1,150 $1,200 $1,250 $1,300 $1,350 $1,400 $1,450 $1,500 $1,550 $1,600
$1,650 $1,700 $1,750 $1,800 $1,850 $1,900 $1,950 $2,000 FY07 FY08 FY09 12.0%
14.0% 16.0% 18.0% 20.0% 22.0% $447 $504 $590 15.4% 16.3% 19.6% $150 $170 $190
$210 $230 $250 $270 $290 $310 $330 $350 $370 $390 $410 $430 $450 $470 $490
$510 $530 $550 $570 $590 $610 $630 $650 $670 $690 $710 $730 $750 $770 $790
FY07 FY08 FY09 7.0% 9.0% 11.0% 13.0% 15.0% 17.0% 19.0% 21.0% $1,765 $1,972
$2,209 17.4% 18.5% 20.8% $1,100 $1,200 $1,300 $1,400 $1,500 $1,600 $1,700
$1,800 $1,900 $2,000 $2,100 $2,200 $2,300 $2,400 $2,500 FY07 FY08 FY09 10.0%
12.0% 14.0% 16.0% 18.0% 20.0% 22.0%
|