UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM
6-K
REPORT
OF FOREIGN PRIVATE ISSUER
PURSUANT
TO RULE 13A - 16 OR 15D - 16 OF
THE
SECURITIES EXCHANGE ACT OF 1934
(03
March 2022)
Commission File No.
001-32846
____________________________
CRH
public limited company
(Translation
of registrant's name into English)
____________________________
Belgard
Castle, Clondalkin,
Dublin
22, Ireland.
(Address
of principal executive offices)
____________________________
Indicate by check
mark whether the registrant files or will file annual
reports
under
cover of Form 20-F or Form 40-F:
Form
20-F X Form
40-F___
Indicate by check
mark if the registrant is submitting the Form 6-K in paper as
permitted by
Regulation S-T Rule
101(b)(1):_________
Indicate by check
mark if the registrant is submitting the Form 6-K in paper as
permitted by
Regulation S-T Rule
101(b)(7):________
Enclosure: 2021
Full Year Results
2021
Full Year Results
Key
Highlights
●
Another
year of record delivery driven by our integrated solutions
strategy
●
Good
underlying demand, strong profit growth and further margin
improvement
●
Continued
strong cash generation; underpinning financial strength and
flexibility
●
Agreement
reached on $3.8bn divestment of Building Envelope
business
●
$1.5bn
invested across 20 bolt-on acquisitions; disciplined and
value-focused
●
Strong
pipeline of opportunities for further growth and value
creation
●
Continued
dividend delivery; full-year dividend per share up 5% to
121.0c
●
Share
buyback programme ongoing; $0.9bn completed in 2021
Summary
Financials
|
2021
|
Change
|
Sales
|
$31.0bn
|
+12%
|
EBITDA
|
$5.35bn
|
+16%
|
EBITDA
Margin
|
17.3%
|
+50bps
|
Operating
Cash Flow
|
$4.2bn
|
+7%
|
EPS
($ cent)
|
328.8c
|
+35%1
|
RONA
|
12.3%
|
+220bps
|
Albert
Manifold, Chief Executive, said today:
“Our 2021 performance reflects the outstanding commitment and
resilience of our people as well as the benefits of our integrated,
customer-focused business strategy. Despite an inflationary input
cost environment, we expanded our margins and delivered good growth
in profits, returns and cash generation. This further underpins our
strong and flexible balance sheet, providing us with significant
opportunities for future growth and value creation. While the
demand backdrop remains favourable across our markets, there are a
number of challenges and uncertainties which we must continue to
manage carefully as we look to deliver further value for our
shareholders in the year ahead.”
Announced
Thursday, 3 March 2022
1EPS increase of 35% excludes the impact of
2020 non-cash impairment charges.
2021 Full Year Results
Health
& Safety
The
health and safety of our people is our number one priority as many
of our markets continue to be affected by the impact of COVID-19.
Our approach to workplace safety is uncompromising and we are
committed to providing a safe working environment for our
employees, contractors and customers, enabling them to carry out
their activities in accordance with the various health and safety
protocols currently in place across our markets.
Trading
Overview
2021
was another year of growth for CRH with positive underlying
momentum in North America and Europe resulting in good demand in
both regions. Group sales of $31.0 billion (2020: $27.6 billion)
were 12% ahead of 2020 and 8% ahead on a like-for-like
basis2.
●
Americas
Materials benefited from increased construction activity in
2021 due to strong residential demand in North America. Total sales
in 2021 increased by 10% with like-for-like sales 6% ahead driven
by positive volume growth and pricing progression.
●
In Europe Materials, good volume growth and
pricing progress against a prior year comparative which was heavily
impacted by pandemic restrictions resulted in total and
like-for-like sales 16% and 11% ahead respectively.
●
Building Products delivered sales growth of
11% with like-for-like sales 5% ahead due to strong demand for
residential construction and a moderate recovery in the
non-residential sector.
EBITDA
of $5.35 billion was 16% ahead (2020: $4.6 billion) reflecting the
benefits of our integrated solutions strategy with strong demand
growth and continued commercial discipline. On a like-for-like
basis, EBITDA was 11% ahead of 2020.
●
In Americas Materials, solid volumes, pricing
progression and good operating performance drove total and
like-for-like EBITDA up 8%
and 7% respectively, offsetting the impacts of higher input costs
and inclement weather.
●
Europe Materials delivered total EBITDA 34%
ahead of 2020, 22% ahead on a like-for-like basis, driven by good
volume growth, price increases in all products and strong fixed
cost control despite cost inflation headwinds.
●
In Building Products, ongoing
business-improvement initiatives, good commercial management,
procurement savings and cost control resulted in margin expansion
on increased sales with total EBITDA 16% ahead of 2020 and 8% ahead
on a like-for-like basis.
Profit
after tax was significantly ahead of 2020 at $2.6 billion (2020:
$1.2 billion) driven by a strong trading performance and the
non-recurrence of non-cash impairment charges and one-off
restructuring costs in the prior year.
Note 2
on page 15 analyses the key components of the 2021
performance.
Sustainability
Sustainability is
deeply embedded in all aspects of our business and we recognise the
importance of our role in the delivery of a more resilient built
environment. Through our integrated solutions strategy we are
uniquely positioned to accelerate the transition towards more
sustainable building practices across the value chain. The Group
remains fully committed to achieving our ambition of carbon
neutrality by 2050. In August 2021 we accelerated our previous
decarbonisation roadmap, bringing forward our 2030 target to 2025.
In addition, in early 2022 we adopted a new group-wide target
representing a 25% reduction in absolute carbon
emissions3
by 2030 (on a 2020 baseline), as validated by the Science Based
Targets Initiative (SBTi).
Trading
Outlook
We
expect the underlying demand and pricing backdrop to remain
favourable in 2022 albeit against an inflationary input cost
environment and continued supply chain challenges. Our Americas
Materials Division benefits from continuing favourable economic
conditions and strong market positions. Federal funding for
infrastructure is underpinned by the passing of the $1.2 trillion
infrastructure package by the US Congress, while the residential
market is expected to continue to grow driven by robust demand. The
backdrop in Europe is expected to be positive with continued growth
in our key markets. In our Europe Materials Division, we continue
to benefit from strong market positions in growing economies in
Eastern Europe and attractive markets in Western Europe. Although
cost inflation headwinds are anticipated to continue in the
near-term, we expect to deliver further progress in 2022 supported
by good demand and commercial discipline. We expect our Building
Products Division to deliver further growth supported by good
commercial management, increased activity and continued cost saving
initiatives. Although there are a number of challenges and
uncertainties across our markets, CRH’s uniquely integrated and
value-added solutions strategy, together with a strong and flexible
balance sheet, leaves us well positioned for another year of
progress.
2 See pages 28 to 33 for
glossary of alternative performance measures (including EBITDA,
like-for-like (LFL)/organic, RONA, Net Debt/EBITDA, EBITDA/Net
Interest Cover and pre-impairment measures (earnings per share and
effective tax rate)) used throughout this report. Operating Cash
Flow is net cash inflow from operating activities as reported in
the Consolidated Statement of Cash Flows on page
13.
3 Scope 1 and scope 2
emissions.
Americas Materials
|
|
Analysis
of change
|
|
$
million
|
2020
|
Exchange
|
Acquisitions
|
Divestments
|
Impairment/ One-offs1
|
Organic
|
2021
|
%
change
|
Sales
revenue
|
11,273
|
+73
|
+468
|
-96
|
-
|
+689
|
12,407
|
10%
|
EBITDA
|
2,405
|
+5
|
+30
|
-48
|
+24
|
+172
|
2,588
|
8%
|
Operating
profit
|
1,631
|
-2
|
+3
|
-45
|
+28
|
+173
|
1,788
|
10%
|
EBITDA/sales
|
21.3%
|
|
|
|
|
|
20.9%
|
|
Operating
profit/sales
|
14.5%
|
|
|
|
|
|
14.4%
|
|
1One-offs
primarily due to 2020 COVID-19 related restructuring
costs
|
Americas Materials
generated sales of $12.4 billion and EBITDA of $2.6 billion, 10%
and 8% ahead of prior year respectively. Operating profit was 10%
ahead of 2020. Solid volume and pricing progression across all
lines of business coupled with operating efficiencies offset the
inflationary input cost environment. Like-for-like sales were 6%
ahead of 2020, while like-for-like EBITDA increased by
7%.
United
States (US) construction activity recovered in 2021 with increased
residential demand along with a moderate recovery in
non-residential markets. Infrastructure funding levels were
maintained at similar levels to prior year ahead of the recently
approved multi-year federal infrastructure package. Canada
experienced continued strong demand within its residential
sector.
During
2021 Americas Materials completed eight acquisitions in the US and
Canada for a total spend of $0.7 billion, the largest of which
being the acquisition of Angel Brothers Enterprises, an asphalt
paving and infrastructure solutions business in Texas. The
divestment of the Brazil cement operations was completed in the
first half of 2021 for consideration of $0.2 billion.
Materials
Aggregates volumes
were 3% ahead of 2020 on a like‑for‑like basis driven by good
demand in our Northeast, Great Lakes and West divisions. The South
division was negatively impacted by adverse weather particularly in
the first half of 2021. Our selling prices improved 4% on a
mix-adjusted basis, resulting in good margin expansion
overall.
Like-for-like
asphalt volumes were 2% ahead of 2020, while like-for-like average
prices also increased. Good market conditions in the Northeast,
Great Lakes and West offset unfavourable weather conditions in the
South.
Readymixed concrete
volumes were 4% ahead on a total and like-for-like basis as
residential demand remained strong; good commercial discipline
delivered price increases of 5%.
Paving
and construction revenues were 7% ahead of 2020, and 1% behind on a
like‑for‑like basis, due to
unfavourable weather in the South and a slower start to the season
in both Great Lakes and Northeast. Revenues were higher in the West
driven by an early start to the construction season and solid
underlying demand. Construction margins were ahead of
2020.
Regional
Performance
Sales
in the Northeast were ahead of 2020 as volumes improved following a
prior year which was impacted by COVID-19 restrictions. Higher
volumes and pricing across all lines of business were offset by
higher input costs resulting in operating profit in line with
2020.
Great
Lakes sales were ahead of 2020 driven by solid residential and
commercial demand. Operating profit growth was led by good
commercial and operational performance offsetting higher input
costs.
South
sales were ahead of 2020 driven primarily by positive pricing and
continued growth in readymixed concrete volumes in our Florida and
Texas markets. Operating profit marginally declined as an improved
commercial and operational performance was offset by the impacts of
unfavorable weather and higher input costs.
Sales
in the West were well ahead of 2020, driven by robust demand and
positive pricing across all lines of business. Operating profit
improved as higher volumes and prices coupled with cost saving
initiatives offset higher input costs.
Cement
Our
cement business delivered a strong performance driven by a growth
in sales which were 12% and 11% ahead of prior year on a total and
like-for-like basis respectively. Operating profit was ahead of
2020 driven by a 5% increase in volume, strong price realisation
and cost saving measures which offset increases in input costs.
Both US and Canada volumes were ahead of 2020 due to good market
demand and strong backlog execution.
Europe Materials
|
|
Analysis
of change
|
|
|
$
million
|
2020
|
Exchange
|
Acquisitions
|
Divestments
|
Impairment1/
One-offs²
|
Organic
|
2021
|
%
change
|
Sales
revenue
|
9,141
|
+403
|
+8
|
-57
|
-
|
+1,086
|
10,581
|
16%
|
EBITDA
|
1,055
|
+34
|
-
|
-5
|
+83
|
+243
|
1,410
|
34%
|
Operating
(loss)/profit
|
-190
|
+7
|
-
|
-2
|
+748
|
+251
|
814
|
528%
|
EBITDA/sales
|
11.5%
|
|
|
|
|
|
13.3%
|
|
Operating
(loss)/profit/sales
|
-2.1%
|
|
|
|
|
|
7.7%
|
|
1Includes
$0.7 billion 2020 impairment charge
|
2One-offs
primarily due to 2020 COVID-19 related restructuring
costs
|
Europe
Materials benefited from continued growth in Eastern Europe and
strong market recovery following the easing of COVID-19
restrictions in many of our key markets. Europe Materials generated
sales of $10.6 billion and EBITDA of $1.4 billion, 16% and 34%
ahead of prior year respectively with an operating profit of $0.8
billion. Like-for-like sales were 11% ahead of 2020, while EBITDA
increased by 22%. Energy market volatility resulted in increased
cost inflation but positive pricing actions and a continued focus
on cost savings and performance initiatives delivered margin
expansion.
United
Kingdom (UK) & Ireland
UK
& Ireland sales were well ahead of prior year reflecting an
improved trading environment following significant COVID-19
disruption in 2020. Operating profit was also significantly ahead
due to improved volumes across all product lines but also assisted
by cost saving and restructuring initiatives which commenced in
2020. Significant pricing actions were undertaken in the second
half of the year to offset input cost inflation, which also
contributed to the strong 2021 performance.
Europe
North
Despite
prolonged winter weather, demand in Europe North (Finland, Germany
and Switzerland) improved as the year progressed. Cement and lime
volumes were ahead of prior year which, combined with strong price
increases, resulted in increased sales. Europe North experienced
significant energy cost inflation, particularly in the second half,
but additional pricing actions and a continued focus on cost saving
initiatives resulted in operating profit well ahead of 2020
levels.
Europe
West
Europe
West (France, Benelux, Denmark and Spain) delivered a good trading
performance with higher cement volumes combined with continued
pricing progress across all markets. France in particular
experienced a strong recovery as a result of improved underlying
trading conditions which, together with significant cost saving
actions implemented in 2020, have resulted in like-for-like
operating profit well ahead of 2020. Our precast operations also
delivered sales and operating profit ahead of 2020 despite
experiencing significant raw material and energy cost inflation.
Overall, continued cost saving actions and commercial initiatives
resulted in operating profit well ahead of prior year.
Europe
East
Europe
East (Poland, Ukraine, Romania, Hungary, Slovakia and Serbia)
experienced mild weather in the fourth quarter and robust demand
throughout the year, which resulted in cement volumes ahead of 2020
and continued growth in downstream products. Operating profit in
Poland was significantly ahead of prior year due to good volume and
price increases combined with strong cost control. Despite rising
energy cost inflation in the second half of the year, overall
operating profit was well ahead of 2020 with good cost control and
strong price increases across all markets.
Asia
Sales
and operating profit in the Philippines were significantly ahead of
2020, which was severely impacted by COVID‑19 restrictions. Cement
volumes were well ahead in 2021 as the market recovered. Despite a
competitive pricing environment and rising input costs, operational
improvements and cost containment initiatives resulted in operating
profit ahead of 2020.
CRH's
operations include a 26% stake in Yatai Building Materials in
China, where strong price increases offset lower volumes to deliver
significantly improved operating profit in 2021.
Building Products
|
|
Analysis
of change
|
|
$
million
|
2020
|
Exchange
|
Acquisitions
|
Divestments
|
Impairment/ One-offs1
|
Organic
|
2021
|
%
change
|
Sales
revenue
|
7,173
|
+87
|
+380
|
-29
|
-
|
+382
|
7,993
|
11%
|
EBITDA
|
1,170
|
+11
|
+71
|
-5
|
+15
|
+90
|
1,352
|
16%
|
Operating
profit
|
822
|
+6
|
+49
|
-4
|
+19
|
+91
|
983
|
20%
|
EBITDA/sales
|
16.3%
|
|
|
|
|
|
16.9%
|
|
Operating
profit/sales
|
11.5%
|
|
|
|
|
|
12.3%
|
|
1One-offs
primarily due to 2020 COVID-19 related restructuring
costs
|
Building Products
delivered sales growth of 11% due to strong demand for residential
construction, particularly in North America, along with a good
recovery in certain parts of the non-residential sector. Ongoing
business improvement initiatives delivered higher margins through
production efficiencies, good commercial management, procurement
savings and overhead cost control. EBITDA increased by 16% while
operating profit was 20% ahead. Like-for-like sales were 5% ahead
of 2020, while like-for-like EBITDA increased by 8%.
During
2021 Building Products completed eight bolt-on acquisitions,
primarily in the US and across all product platforms, at a total
spend of $0.8 billion. The largest acquisition was Infrastructure
Products’ purchase of National Pipe & Plastics (NPP), a water,
energy and infrastructure solutions business.
Architectural
Products
Architectural
Products in North America delivered strong sales growth in 2021,
reflecting positive market demand and robust residential Repair,
Maintenance and Improvement (RMI) activity. Operating profit
increased due to improved pricing and volume growth, a continued
focus on operational improvements and strong overhead cost control.
Sales in our European businesses were slightly ahead, with
operating profit growth driven by operational and commercial
excellence initiatives and improved product mix.
Building
Envelope
Building Envelope’s
sales increased driven by strong pricing and early signs of
recovery in the non-residential market. Operating profit was ahead
of prior year driven by improved pricing, operational excellence
initiatives and other cost savings, partly offset by input cost
inflation.
Infrastructure
Products
Infrastructure
Products experienced strong sales growth in 2021. Sales to the
communications and utilities sectors were resilient and demand for
IT infrastructure was strong. The business delivered increased
operating profit due to continued performance improvement measures
and good cost control. Total sales and operating profit also
benefited from the acquisition of NPP in the third quarter. Our
European businesses contributed to the strong sales growth and
operating profit was ahead. Our Australian business experienced
lower sales due to COVID-19 restrictions which hindered production
and limited deliveries.
Construction
Accessories
Like-for-like sales
in Construction Accessories were ahead of 2020 driven by strong
volumes as the business benefited from higher residential demand
and project activity. Sales growth was primarily led by North
America, the UK and France. Increased sales and continued cost
saving initiatives more than offset input cost inflation, resulting
in like-for-like operating profit ahead of prior year.
Other Financial Items
Depreciation,
amortisation and impairment charges amounted to $1.8 billion (2020:
$2.4 billion). The prior year was impacted by non-cash impairment
charges of $0.7 billion.
Divestments and
asset disposals during the period generated total profit on
disposals of $119 million (2020: $9 million) which primarily
related to the profit on the divestment of the Brazil cement
business.
Net
finance costs were lower than 2020 at $417 million (2020: $490
million) due to lower average gross debt levels and lower interest
costs.
The
Group’s $55 million share of profits from equity accounted
investments was ahead of prior year (2020: $118 million loss)
mainly due to the $0.15 billion non-cash impairment charge
recognised in the Group’s associate investment in China in
2020.
Profit
before tax was $3.3 billion (2020: $1.7 billion) and the tax charge
was $721 million (2020: $499 million), which represents an
effective tax rate of 21.6% (2020: 30.0%; however excluding the
impact of non-cash impairment charges the effective tax rate was
21.6%) of profit before tax.
Earnings per share
(EPS) were 130% higher than 2020 at 328.8c (2020: 142.9c),
reflecting a strong trading performance and the non-recurrence of
non-cash impairment charges and restructuring charges in the prior
year. This represented a 35% increase on a pre-impairment basis
(2020 EPS pre-impairment: 243.3c).
Dividend
Further
to the interim dividend of 23.0c (2020: 22.0c) per share which was
paid in October 2021, the Board is recommending a final dividend of
98.0c per share. This would result in a total dividend of 121.0c
for the year (2020: 115.0c), an increase of 5% compared to 2020,
reflecting the Group’s progressive dividend
policy.
Based
on the EPS for the year this represented a cover of 2.7 times the
proposed dividend for the year. It is proposed to pay the final
dividend on 5 May 2022 to shareholders registered at the close of
business on 11 March 2022. The final dividend will be paid wholly
in cash.
Share
Buyback Programme
Reflecting our
strong financial position and commitment to returning cash to
shareholders, the Group continued its share buyback programme in
2021, repurchasing 17.8 million (2020: 6.0 million) ordinary shares
for a total consideration of $0.9 billion (2020: $0.2 billion). The
Group announced a further $0.3 billion tranche of the ongoing share
buyback programme on 24 December 2021 to be completed no later than
30 March 2022.
Balance
Sheet and Liquidity
2021 marked another
year of strong cash generation for the Group, with record net cash
flows from operating activities of $4.2 billion (2020: $3.9
billion). Year end net debt of $6.3 billion (2020: $5.9 billion)
reflects strong inflows from operations, disciplined capital
expenditure and value focused investments. Net debt to EBITDA was
1.2x (2020: 1.3x) and EBITDA Net Interest Cover for 2021 was 17.2x
(2020: 11.9x).
The
Group ended 2021 with total liquidity of $9.8 billion, comprising
$5.8 billion of cash and cash equivalents on hand and $4.0 billion
of undrawn committed facilities which are available until 2026. At
year end, the Group had sufficient cash balances to meet all
maturing debt obligations (including leases) for the next five
years and the weighted average maturity of the remaining term debt
was 11.9 years. The Group also has a $2.0 billion US Dollar
Commercial Paper Programme and a €1.5 billion Euro Commercial Paper
Programme of which there were no outstanding issued notes at year
end. The Group continues to maintain its robust balance sheet and a
strong investment grade credit rating with a BBB+ or equivalent
rating with each of the three main rating agencies.
Acquisitions
and Divestments
Acquisitions and Investments
The
Group invested $1.5 billion in 20 acquisitions in 2021 (including
deferred and contingent consideration in respect of prior year
acquisitions). The largest acquisition in 2021 was the acquisition
of Angel Brothers Enterprises, an asphalt paving and infrastructure
solutions business in Texas. In addition, the Americas Materials
Division completed a further seven bolt-on acquisitions across the
US and Canada for a total spend of $0.7 billion.
The
Building Products Division completed eight acquisitions amounting
to a total spend of c.$0.8 billion including NPP, a water and
energy infrastructure solutions business in the eastern region of
the US. This acquisition will further enhance our end-to-end
solutions offering to our customers.
The
Europe Materials Division completed four acquisitions, with a total
spend of c.$17 million. The Group also paid $33 million of deferred
and contingent consideration related to prior year
acquisitions.
Divestments and Disposals
As
announced on 28 February 2022, the Group has agreed to divest of
its Building Envelope business to KPS Capital Partners, LP for an
enterprise value of $3.8 billion representing a 2021 EBITDA exit
multiple of approximately 10.5 times. The divestment comprises
CRH’s entire Building Envelope business which forms part of our
Building Products segment and provides architectural glass,
storefront systems, architectural glazing systems and related
hardware to customers primarily in North America. The decision to
divest, at an attractive valuation, follows a comprehensive review
of the business and demonstrates CRH’s active approach to portfolio
management, the efficient allocation of capital and the creation of
a simpler and more focused Group. The transaction is subject to
customary conditions and regulatory approvals with completion
anticipated in the first half of 2022.
During
2021, the Group completed 11 transactions and realised total
business and asset disposal proceeds of $0.5 billion, inclusive of
$0.1 billion relating to the receipt of deferred proceeds from
prior year divestments, the majority of which related to the
divestment of the Group’s equity interest in My Home Industries
(MHIL), in India. The sale of the Brazil cement operations by the
Americas Materials Division represented the largest divestment
during the year, with a further 10 other divestments completed
across the Group.
In
addition to these business divestments, the Group realised proceeds
of $0.1 billion from the disposal of surplus property, plant and
equipment and other non-current assets.
Primary
Financial Statements
and
Summarised
Notes
Year
ended 31 December 2021
Consolidated Income Statement
for
the financial year ended 31 December 2021
|
2021
|
|
2020
|
|
$m
|
|
$m
|
|
|
|
|
Revenue
|
30,981
|
|
27,587
|
Cost
of sales
|
(20,493)
|
|
(18,425)
|
Gross profit
|
10,488
|
|
9,162
|
Operating
costs
|
(6,903)
|
|
(6,899)
|
Group operating profit
|
3,585
|
|
2,263
|
Profit
on disposals
|
119
|
|
9
|
Profit before finance costs
|
3,704
|
|
2,272
|
Finance
costs
|
(311)
|
|
(389)
|
Other
financial expense
|
(106)
|
|
(101)
|
Share
of equity accounted investments’ profit/(loss)
|
55
|
|
(118)
|
Profit before tax
|
3,342
|
|
1,664
|
Income
tax expense
|
(721)
|
|
(499)
|
Group profit for the financial year
|
2,621
|
|
1,165
|
|
|
|
|
Profit attributable to:
|
|
|
|
Equity
holders of the Company
|
2,565
|
|
1,122
|
Non-controlling
interests
|
56
|
|
43
|
Group profit for the financial year
|
2,621
|
|
1,165
|
|
|
|
|
Basic earnings per Ordinary Share
|
328.8c
|
|
142.9c
|
Diluted earnings per Ordinary Share
|
326.0c
|
|
141.8c
|
|
|
|
|
Consolidated Statement of Comprehensive Income
for
the financial year ended 31 December 2021
|
2021
|
|
2020
|
|
$m
|
|
$m
|
|
|
|
|
Group profit for the financial year
|
2,621
|
|
1,165
|
|
|
|
|
Other comprehensive income
|
Items that may be reclassified to profit or loss in subsequent
years:
|
Currency
translation effects
|
(338)
|
|
440
|
Gains
relating to cash flow hedges
|
34
|
|
7
|
Tax
relating to cash flow hedges
|
(8)
|
|
-
|
|
(312)
|
|
447
|
Items that will not be reclassified to profit or loss in subsequent
years:
|
Remeasurement
of retirement benefit obligations
|
264
|
|
(33)
|
Tax
relating to retirement benefit obligations
|
(36)
|
|
11
|
|
228
|
|
(22)
|
|
|
|
|
Total
other comprehensive income for the financial year
|
(84)
|
|
425
|
Total comprehensive income for the financial year
|
2,537
|
|
1,590
|
|
|
|
|
Attributable to:
|
|
|
|
Equity
holders of the Company
|
2,516
|
|
1,515
|
Non-controlling
interests
|
21
|
|
75
|
Total comprehensive income for the financial year
|
2,537
|
|
1,590
|
Consolidated Balance Sheet
as
at 31 December 2021
|
|
|
|
|
2021
|
|
2020
|
|
$m
|
|
$m
|
ASSETS
|
|
|
|
Non-current assets
|
|
|
|
Property,
plant and equipment
|
19,502
|
|
19,317
|
Intangible
assets
|
9,848
|
|
9,373
|
Investments
accounted for using the equity method
|
653
|
|
626
|
Other
financial assets
|
12
|
|
13
|
Other
receivables
|
239
|
|
325
|
Retirement
benefit assets
|
166
|
|
-
|
Derivative
financial instruments
|
97
|
|
184
|
Deferred
income tax assets
|
109
|
|
129
|
Total non-current assets
|
30,626
|
|
29,967
|
|
|
|
|
Current assets
|
|
|
|
Inventories
|
3,611
|
|
3,117
|
Trade
and other receivables
|
4,569
|
|
4,086
|
Current
income tax recoverable
|
42
|
|
36
|
Derivative
financial instruments
|
39
|
|
17
|
Cash
and cash equivalents
|
5,783
|
|
7,721
|
Total current assets
|
14,044
|
|
14,977
|
|
|
|
|
Total assets
|
44,670
|
|
44,944
|
|
|
|
|
EQUITY
|
|
|
|
Capital and reserves attributable to the Company's equity
holders
|
|
|
|
Equity
share capital
|
309
|
|
333
|
Preference
share capital
|
1
|
|
1
|
Share
premium account
|
-
|
|
7,493
|
Treasury
Shares and own shares
|
(195)
|
|
(386)
|
Other
reserves
|
445
|
|
444
|
Foreign
currency translation reserve
|
(97)
|
|
206
|
Retained
income
|
19,770
|
|
11,565
|
Capital and reserves attributable to the Company's equity
holders
|
20,233
|
|
19,656
|
Non-controlling
interests
|
681
|
|
692
|
Total equity
|
20,914
|
|
20,348
|
|
|
|
|
LIABILITIES
|
|
|
|
Non-current liabilities
|
|
|
|
Lease
liabilities
|
1,374
|
|
1,339
|
Interest-bearing
loans and borrowings
|
9,938
|
|
10,958
|
Derivative
financial instruments
|
-
|
|
1
|
Deferred
income tax liabilities
|
2,734
|
|
2,613
|
Other
payables
|
717
|
|
711
|
Retirement
benefit obligations
|
475
|
|
556
|
Provisions
for liabilities
|
937
|
|
953
|
Total non-current liabilities
|
16,175
|
|
17,131
|
|
|
|
|
Current liabilities
|
|
|
|
Lease
liabilities
|
297
|
|
296
|
Trade
and other payables
|
5,692
|
|
4,792
|
Current
income tax liabilities
|
550
|
|
619
|
Interest-bearing
loans and borrowings
|
549
|
|
1,257
|
Derivative
financial instruments
|
14
|
|
12
|
Provisions
for liabilities
|
479
|
|
489
|
Total current liabilities
|
7,581
|
|
7,465
|
Total liabilities
|
23,756
|
|
24,596
|
|
|
|
|
Total equity and liabilities
|
44,670
|
|
44,944
|
Consolidated Statement of Changes in Equity
for
the financial year ended 31 December 2021
|
Attributable
to the equity holders of the Company
|
|
|
|
|
|
Treasury
|
|
Foreign
|
|
|
|
|
Issued
|
Share
|
Shares/
|
|
currency
|
|
Non-
|
|
|
share
|
premium
|
own
|
Other
|
translation
|
Retained
|
controlling
|
Total
|
|
capital
|
account
|
shares
|
reserves
|
reserve
|
income
|
interests
|
equity
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
|
|
|
|
|
At
1 January 2021
|
334
|
7,493
|
(386)
|
444
|
206
|
11,565
|
692
|
20,348
|
Group
profit for the financial year
|
-
|
-
|
-
|
-
|
-
|
2,565
|
56
|
2,621
|
Other
comprehensive income
|
-
|
-
|
-
|
-
|
(303)
|
254
|
(35)
|
(84)
|
Total
comprehensive income
|
-
|
-
|
-
|
-
|
(303)
|
2,819
|
21
|
2,537
|
Share-based
payment expense
|
-
|
-
|
-
|
110
|
-
|
-
|
-
|
110
|
Shares
acquired by CRH plc (Treasury Shares)
|
-
|
-
|
(880)
|
-
|
-
|
(281)
|
-
|
(1,161)
|
Treasury
Shares/own shares reissued
|
-
|
-
|
19
|
-
|
-
|
(19)
|
-
|
-
|
Shares
acquired by Employee Benefit Trust (own shares)
|
-
|
-
|
(16)
|
-
|
-
|
-
|
-
|
(16)
|
Shares
distributed under the Performance Share Plan Awards
|
-
|
-
|
117
|
(117)
|
-
|
-
|
-
|
-
|
Reduction
in Share Premium
|
-
|
(7,493)
|
-
|
-
|
-
|
7,493
|
-
|
-
|
Cancellation
of Income Shares
|
(16)
|
-
|
-
|
-
|
-
|
16
|
-
|
-
|
Cancellation
of Treasury Shares
|
(8)
|
-
|
951
|
8
|
-
|
(951)
|
-
|
-
|
Tax
relating to share-based payment expense
|
-
|
-
|
-
|
-
|
-
|
24
|
-
|
24
|
Share
option exercises
|
-
|
-
|
-
|
-
|
-
|
13
|
-
|
13
|
Dividends
|
-
|
-
|
-
|
-
|
-
|
(909)
|
(32)
|
(941)
|
At
31 December 2021
|
310
|
-
|
(195)
|
445
|
(97)
|
19,770
|
681
|
20,914
|
|
|
|
|
|
|
|
|
|
for the financial year ended 31 December 2020
|
At
1 January 2020
|
336
|
7,493
|
(360)
|
411
|
(202)
|
11,350
|
607
|
19,635
|
Group
profit for the financial year
|
-
|
-
|
-
|
-
|
-
|
1,122
|
43
|
1,165
|
Other
comprehensive income
|
-
|
-
|
-
|
-
|
408
|
(15)
|
32
|
425
|
Total
comprehensive income
|
-
|
-
|
-
|
-
|
408
|
1,107
|
75
|
1,590
|
Share-based
payment expense
|
-
|
-
|
-
|
96
|
-
|
-
|
-
|
96
|
Shares
acquired by CRH plc (Treasury Shares)
|
-
|
-
|
(220)
|
-
|
-
|
-
|
-
|
(220)
|
Treasury
Shares/own shares reissued
|
-
|
-
|
8
|
-
|
-
|
(8)
|
-
|
-
|
Shares
acquired by Employee Benefit Trust (own shares)
|
-
|
-
|
(29)
|
-
|
-
|
-
|
-
|
(29)
|
Shares
distributed under the Performance Share Plan Awards
|
-
|
-
|
65
|
(65)
|
-
|
-
|
-
|
-
|
Cancellation
of Treasury Shares
|
(2)
|
-
|
150
|
2
|
-
|
(150)
|
-
|
-
|
Tax
relating to share-based payment expense
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
Share
option exercises
|
-
|
-
|
-
|
-
|
-
|
6
|
-
|
6
|
Dividends
|
-
|
-
|
-
|
-
|
-
|
(710)
|
(15)
|
(725)
|
Disposal
of non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
-
|
(6)
|
(6)
|
Transactions
involving non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
(31)
|
31
|
-
|
At
31 December 2020
|
334
|
7,493
|
(386)
|
444
|
206
|
11,565
|
692
|
20,348
|
Consolidated Statement of Cash Flows
for
the financial year ended 31 December 2021
|
2021
|
|
2020
|
|
$m
|
|
$m
|
Cash flows from operating activities
|
|
|
|
Profit
before tax
|
3,342
|
|
1,664
|
Finance
costs (net)
|
417
|
|
490
|
Share
of equity accounted investments’ (profit)/loss
|
(55)
|
|
118
|
Profit
on disposals
|
(119)
|
|
(9)
|
Group operating profit
|
3,585
|
|
2,263
|
Depreciation
charge
|
1,691
|
|
1,624
|
Amortisation
of intangible assets
|
74
|
|
70
|
Impairment
charge
|
-
|
|
673
|
Share-based
payment expense
|
110
|
|
96
|
Other
|
21
|
|
6
|
Net
movement on working capital and provisions
|
(228)
|
|
196
|
Cash generated from operations
|
5,253
|
|
4,928
|
Interest
paid (including leases)
|
(401)
|
|
(432)
|
Corporation
tax paid
|
(642)
|
|
(558)
|
Net cash inflow from operating activities
|
4,210
|
|
3,938
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
Proceeds
from disposals (net of cash disposed and deferred
proceeds)
|
387
|
|
184
|
Dividends
received from equity accounted investments
|
32
|
|
35
|
Purchase
of property, plant and equipment
|
(1,554)
|
|
(996)
|
Acquisition
of subsidiaries (net of cash acquired)
|
(1,494)
|
|
(351)
|
Other
investments and advances
|
(4)
|
|
(1)
|
Deferred
and contingent acquisition consideration paid
|
(33)
|
|
(54)
|
Deferred
divestment consideration received
|
120
|
|
123
|
Net cash outflow from investing activities
|
(2,546)
|
|
(1,060)
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
Proceeds
from exercise of share options
|
13
|
|
6
|
Increase
in interest-bearing loans and borrowings
|
-
|
|
6,427
|
Net
cash flow arising from derivative financial
instruments
|
(37)
|
|
26
|
Repayment
of interest-bearing loans and borrowings
|
(1,183)
|
|
(4,943)
|
Repayment
of lease liabilities (i)
|
(264)
|
|
(258)
|
Treasury
Shares/own shares purchased
|
(896)
|
|
(249)
|
Dividends
paid to equity holders of the Company
|
(906)
|
|
(707)
|
Dividends
paid to non-controlling interests
|
(32)
|
|
(15)
|
Net cash (outflow)/inflow from financing activities
|
(3,305)
|
|
287
|
|
|
|
|
(Decrease)/increase in cash and cash equivalents
|
(1,641)
|
|
3,165
|
|
|
|
|
Reconciliation of opening to closing cash and cash
equivalents
|
|
|
|
Cash and cash equivalents at 1 January
|
7,721
|
|
4,218
|
Translation
adjustment
|
(297)
|
|
338
|
(Decrease)/increase
in cash and cash equivalents
|
(1,641)
|
|
3,165
|
Cash and cash equivalents at 31 December
|
5,783
|
|
7,721
|
(i)
Repayment of lease
liabilities amounted to $328 million (2020: $326 million), of which
$64 million (2020: $68 million) related to interest paid which is
presented in cash flows from operating activities.
Supplementary Information
Selected Explanatory Notes to the Consolidated Financial
Statements
1.
Basis of Preparation and Accounting Policies
Basis
of Preparation
The
financial information presented in this report has been prepared in
accordance with the Group’s accounting policies under International
Financial Reporting Standards (IFRS) as adopted by the European
Union and as issued by the International Accounting Standards Board
(IASB).
Adoption
of IFRS and International Financial Reporting Interpretations
Committee (IFRIC) interpretations
The
following standard amendments became effective for the Group as of
1 January 2021:
●
Amendments to IFRS 9 Financial
Instruments, IAS 39
Financial
Instruments:
Recognition and
Measurement, IFRS 7
Financial
Instruments:
Disclosures,
IFRS 4 Insurance Contracts
and IFRS 16 Leases – Interest Rate Benchmark Reform – Phase 2. The
amendments did not result in a material impact on the Group’s
results.
The
following standard amendment was issued in March 2021 effective for
annual reporting periods beginning on or after 1 April 2021 with
earlier application permitted:
●
Amendments
to IFRS 16 – COVID-19-Related Rent Concessions beyond 30 June 2021.
The amendment was adopted effective 1 January 2021 and did not
result in a material impact on the Group’s results.
Translation
of Foreign Currencies
The
financial information is presented in US Dollar. Results and cash
flows of operations with non-US Dollar functional currencies have
been translated into US Dollar at average exchange rates for the
year, and the related balance sheets have been translated at the
rates of exchange in effect at the balance sheet date. The
principal rates used for the translation of results, cash flows and
balance sheets into US Dollar were:
|
Average
|
|
Year-end
|
US Dollar 1 =
|
2021
|
2020
|
|
2021
|
2020
|
|
|
|
|
|
|
Brazilian
Real
|
5.3968
|
5.1568
|
|
5.5716
|
5.1941
|
Canadian
Dollar
|
1.2538
|
1.3412
|
|
1.2716
|
1.2751
|
Chinese
Renminbi
|
6.4493
|
6.9010
|
|
6.3513
|
6.5404
|
Danish
Krone
|
6.2919
|
6.5388
|
|
6.5652
|
6.0650
|
Euro
|
0.8460
|
0.8771
|
|
0.8829
|
0.8151
|
Hungarian
Forint
|
303.3739
|
307.9331
|
|
325.9300
|
296.8600
|
Indian
Rupee
|
73.9391
|
74.1177
|
|
74.3009
|
73.0706
|
Philippine
Peso
|
49.2983
|
49.6071
|
|
50.9800
|
48.0300
|
Polish
Zloty
|
3.8633
|
3.8971
|
|
4.0579
|
3.7166
|
Pound
Sterling
|
0.7270
|
0.7798
|
|
0.7417
|
0.7320
|
Romanian
Leu
|
4.1641
|
4.2432
|
|
4.3692
|
3.9683
|
Serbian
Dinar
|
99.4732
|
103.1510
|
|
103.7590
|
95.8751
|
Swiss
Franc
|
0.9145
|
0.9387
|
|
0.9119
|
0.8806
|
Ukrainian
Hryvnia
|
27.2588
|
26.9857
|
|
27.2850
|
28.3242
|
2.
Key Components of 2021 Performance
$
million
|
Sales
revenue
|
EBITDA
|
Operating
profit
|
Profit
on disposals
|
Finance
costs (net)
|
Assoc. and JV PAT (i)
|
Pre-tax
profit
|
|
|
|
|
|
|
|
|
2020
|
27,587
|
4,630
|
2,263
|
9
|
(490)
|
(118)
|
1,664
|
Exchange
effects
|
563
|
50
|
11
|
1
|
(9)
|
-
|
3
|
2020
at 2021 rates
|
28,150
|
4,680
|
2,274
|
10
|
(499)
|
(118)
|
1,667
|
Incremental impact in 2021 of:
|
|
|
|
|
|
|
|
2020/2021
acquisitions
|
856
|
101
|
52
|
-
|
(3)
|
-
|
49
|
2020/2021
divestments
|
(182)
|
(58)
|
(51)
|
102
|
-
|
-
|
51
|
One-offs
(ii)
|
-
|
122
|
122
|
-
|
-
|
-
|
122
|
Impairments
|
-
|
-
|
673
|
-
|
-
|
154
|
827
|
Organic
|
2,157
|
505
|
515
|
7
|
85
|
19
|
626
|
2021
|
30,981
|
5,350
|
3,585
|
119
|
(417)
|
55
|
3,342
|
|
|
|
|
|
|
|
|
%
Total change
|
12%
|
16%
|
58%
|
|
|
|
101%
|
%
Organic change
|
8%
|
11%
|
23%
|
|
|
|
38%
|
(i)
CRH’s
share of after-tax results of joint ventures and associated
undertakings.
(ii)
One-offs
primarily due to 2020 COVID-19 related restructuring
costs.
Activity
in the construction industry is characterised by cyclicality and is
dependent to a considerable extent on the seasonal impact of
weather in the Group's operating locations, with activity in some
markets reduced significantly in winter due to inclement weather.
First-half sales accounted for 45% of full-year 2021 (2020: 44%),
while EBITDA for the first six months of 2021 represented 37% of
the full-year out-turn (2020: 34%).
In the
following tables, revenue is disaggregated by primary geographic
market and by principal activities and products. Due to the
diversified nature of the Group, the basis on which management
reviews its businesses varies across the Group. Geography is the
primary basis for the Americas Materials and Europe Materials
businesses; while activities and products are used for the Building
Products businesses.
Revenue
from external customers (as defined in IFRS 8 Operating Segments) attributable to the
country of domicile and all foreign countries of operation greater
than 10% are included below. Further operating segment disclosures
are set out in note 5.
|
Year
ended 31 December
|
|
Americas
Materials
|
Europe
Materials
|
Building
Products
|
Total
|
|
Americas
Materials
|
Europe
Materials
|
Building
Products
|
Total
|
|
2021
|
2021
|
2021
|
2021
|
|
2020
|
2020
|
2020
|
2020
|
|
$m
|
$m
|
$m
|
$m
|
|
$m
|
$m
|
$m
|
$m
|
Primary
geographic markets
|
|
|
|
|
|
|
|
|
|
Republic of Ireland
(country of domicile)
|
-
|
706
|
-
|
706
|
|
-
|
632
|
-
|
632
|
United
Kingdom
|
-
|
3,979
|
244
|
4,223
|
|
-
|
3,157
|
180
|
3,337
|
Rest of
Europe (i)
|
-
|
5,243
|
1,085
|
6,328
|
|
-
|
4,841
|
992
|
5,833
|
United
States
|
11,172
|
-
|
6,021
|
17,193
|
|
9,984
|
-
|
5,479
|
15,463
|
Rest of
World (ii)
|
1,235
|
653
|
643
|
2,531
|
|
1,289
|
511
|
522
|
2,322
|
Total
Group
|
12,407
|
10,581
|
7,993
|
30,981
|
|
11,273
|
9,141
|
7,173
|
27,587
|
Footnotes (i) and
(ii) appear on page 16.
|
Year
ended 31 December
|
|
Americas
Materials
(iii)
|
Europe
Materials
(iii)
|
Building
Products
|
Total
|
|
Americas
Materials
(iii)
|
Europe
Materials
(iii)
|
Building
Products
|
Total
|
|
2021
|
2021
|
2021
|
2021
|
|
2020
|
2020
|
2020
|
2020
|
|
$m
|
$m
|
$m
|
$m
|
|
$m
|
$m
|
$m
|
$m
|
Principal activities and products
|
|
|
|
|
|
|
|
|
|
Cement,
lime and cement products
|
1,483
|
3,463
|
-
|
4,946
|
|
1,403
|
2,974
|
-
|
4,377
|
Aggregates, asphalt
and readymixed products
|
6,262
|
3,606
|
-
|
9,868
|
|
5,604
|
3,100
|
-
|
8,704
|
Construction
contract activities*
|
4,662
|
2,065
|
175
|
6,902
|
|
4,266
|
1,732
|
168
|
6,166
|
Architectural
products
|
-
|
1,264
|
3,790
|
5,054
|
|
-
|
1,166
|
3,439
|
4,605
|
Infrastructure
products
|
-
|
183
|
1,605
|
1,788
|
|
-
|
169
|
1,278
|
1,447
|
Construction
accessories
|
-
|
-
|
731
|
731
|
|
-
|
-
|
626
|
626
|
Architectural glass
and glazing systems and related hardware
|
-
|
-
|
1,692
|
1,692
|
|
-
|
-
|
1,662
|
1,662
|
Total
Group
|
12,407
|
10,581
|
7,993
|
30,981
|
|
11,273
|
9,141
|
7,173
|
27,587
|
* Revenue principally recognised over time. Construction contracts
are generally completed within the same financial reporting
year.
Footnotes to revenue disaggregation on pages 15 &
16
(i)
The
Rest of Europe principally includes Austria, Belgium, Czech
Republic, Denmark, Estonia, Finland, France, Germany, Hungary,
Luxembourg, the Netherlands, Poland, Romania, Serbia, Slovakia,
Spain, Sweden, Switzerland and Ukraine.
(ii)
The
Rest of World principally includes Australia, Brazil, Canada and
the Philippines.
(iii)
Americas
Materials and Europe Materials both operate vertically integrated
businesses, which are founded in resource-backed cement and
aggregates assets and which support the manufacture and supply of
aggregates, asphalt, cement, readymixed and precast concrete and
landscaping products. Accordingly, for the purpose of
disaggregation of revenue we have included certain products
together, as this is how management reviews and evaluates this
business line.
B.
Unsatisfied
long-term construction contracts and other performance
obligations
Revenue
yet to be recognised from fixed-price long-term construction
contracts, primarily within our Americas Materials and Europe
Materials businesses, amounted to $3,177 million at 31 December
2021 (2020: $2,604 million). The Group has applied the practical
expedient of IFRS 15 Revenue from
Contracts with Customers whereby revenue yet to be
recognised on contracts that had an original expected duration of
less than one year is not disclosed. The majority of open contracts
at 31 December 2021 will close and revenue will be recognised
within 12 months of the balance sheet date.
|
2021
|
|
2020
|
|
$m
|
%
|
|
$m
|
%
|
Revenue
|
|
|
|
|
|
Americas
Materials
|
12,407
|
40.0
|
|
11,273
|
40.9
|
Europe
Materials
|
10,581
|
34.2
|
|
9,141
|
33.1
|
Building
Products
|
7,993
|
25.8
|
|
7,173
|
26.0
|
Total
Group
|
30,981
|
100.0
|
|
27,587
|
100.0
|
|
|
|
|
|
|
EBITDA
|
|
|
|
|
|
Americas
Materials
|
2,588
|
48.4
|
|
2,405
|
51.9
|
Europe
Materials
|
1,410
|
26.4
|
|
1,055
|
22.8
|
Building
Products
|
1,352
|
25.2
|
|
1,170
|
25.3
|
Total
Group
|
5,350
|
100.0
|
|
4,630
|
100.0
|
Depreciation,
amortisation and impairment
|
|
|
|
|
|
Americas
Materials
|
800
|
45.3
|
|
774
|
32.7
|
Europe
Materials
|
596
|
33.8
|
|
1,245
|
52.6
|
Building
Products
|
369
|
20.9
|
|
348
|
14.7
|
Total
Group
|
1,765
|
100.0
|
|
2,367
|
100.0
|
|
|
|
|
|
|
Operating
profit
|
|
|
|
|
|
Americas
Materials
|
1,788
|
49.9
|
|
1,631
|
72.1
|
Europe
Materials
|
814
|
22.7
|
|
(190)
|
(8.4)
|
Building
Products
|
983
|
27.4
|
|
822
|
36.3
|
Total
Group
|
3,585
|
100.0
|
|
2,263
|
100.0
|
|
2021
|
|
|
2020
|
|
|
$m
|
|
|
$m
|
|
Reconciliation
of Group operating profit to profit before tax:
|
|
|
|
|
|
Group
operating profit
|
3,585
|
|
|
2,263
|
|
Profit
on disposals (i)
|
119
|
|
|
9
|
|
Profit
before finance costs
|
3,704
|
|
|
2,272
|
|
Finance
costs less income
|
(311)
|
|
|
(389)
|
|
Other
financial expense
|
(106)
|
|
|
(101)
|
|
Share
of equity accounted investments’ profit/(loss)
|
55
|
|
|
(118)
|
|
Profit
before tax
|
3,342
|
|
|
1,664
|
|
|
|
|
|
|
|
(i) Profit
on disposals
|
|
|
|
|
|
Americas
Materials
|
126
|
|
|
8
|
|
Europe
Materials
|
17
|
|
|
(12)
|
|
Building
Products
|
(24)
|
|
|
13
|
|
Total
Group
|
119
|
|
|
9
|
|
5.
Segment Information – continued
|
2021
|
|
2020
|
|
$m
|
%
|
|
$m
|
%
|
Total
assets
|
|
|
|
|
|
Americas
Materials
|
17,064
|
45.0
|
|
16,172
|
44.7
|
Europe
Materials
|
12,367
|
32.6
|
|
12,730
|
35.1
|
Building
Products
|
8,504
|
22.4
|
|
7,316
|
20.2
|
Subtotal
|
37,935
|
100.0
|
|
36,218
|
100.0
|
Reconciliation
to total assets as reported in the Consolidated Balance
Sheet:
|
|
|
|
|
|
Investments
accounted for using the equity method
|
653
|
|
|
626
|
|
Other
financial assets
|
12
|
|
|
13
|
|
Derivative
financial instruments (current and non-current)
|
136
|
|
|
201
|
|
Income
tax assets (current and deferred)
|
151
|
|
|
165
|
|
Cash
and cash equivalents
|
5,783
|
|
|
7,721
|
|
Total
assets as reported in the Consolidated Balance Sheet
|
44,670
|
|
|
44,944
|
|
Total
liabilities
|
|
|
|
|
|
Americas
Materials
|
3,292
|
33.0
|
|
2,897
|
31.7
|
Europe
Materials
|
4,100
|
41.1
|
|
3,971
|
43.5
|
Building
Products
|
2,579
|
25.9
|
|
2,268
|
24.8
|
Subtotal
|
9,971
|
100.0
|
|
9,136
|
100.0
|
Reconciliation
to total liabilities as reported in the Consolidated Balance
Sheet:
|
|
|
|
|
|
Interest-bearing
loans and borrowings (current and non-current)
|
10,487
|
|
|
12,215
|
|
Derivative
financial instruments (current and non-current)
|
14
|
|
|
13
|
|
Income
tax liabilities (current and deferred)
|
3,284
|
|
|
3,232
|
|
Total
liabilities as reported in the Consolidated Balance
Sheet
|
23,756
|
|
|
24,596
|
|
6.
Earnings per Ordinary Share
The
computation of basic and diluted earnings per Ordinary Share is set
out below:
|
2021
|
|
2020
|
|
$m
|
|
$m
|
Numerator computations
|
|
|
|
Group
profit for the financial year
|
2,621
|
|
1,165
|
Profit
attributable to non-controlling interests
|
(56)
|
|
(43)
|
Profit attributable to ordinary equity holders of the Company -
numerator for basic/diluted earnings per Ordinary
Share
|
2,565
|
|
1,122
|
|
|
|
|
|
Number
of
|
|
Number
of
|
|
shares
|
|
shares
|
Denominator computations
|
|
|
|
Weighted
average number of Ordinary Shares (millions) outstanding for the
year
|
780.2
|
|
785.1
|
Effect
of dilutive potential Ordinary Shares (employee share awards)
(millions)
|
6.6
|
|
6.0
|
Denominator for diluted earnings per Ordinary
Share
|
786.8
|
|
791.1
|
|
|
|
|
Earnings per Ordinary Share
|
|
|
|
-
basic
|
328.8c
|
|
142.9c
|
-
diluted
|
326.0c
|
|
141.8c
|
|
2021
|
|
2020
|
Net
dividend paid per share
|
116.0c
|
|
92.0c
|
Net
dividend declared for the year
|
121.0c
|
|
115.0c
|
Dividend
cover (earnings per share/dividend declared per share)
|
2.7x
|
|
1.2x
|
The
Board is recommending a final dividend of 98.0c per share. This
would give a total dividend of 121.0c for the year (2020: 115.0c),
an increase of 5% over last year.
Existing currency
elections and currency payment defaults will remain in place unless
revoked or otherwise amended by certificated shareholders.
Therefore, the final dividend will be paid in euro, Pounds Sterling
and US Dollar to shareholders in accordance with their existing
payment instructions. If no such instructions are in place, the
currency for dividend payments will be based on shareholders’
addresses on CRH’s Share Register, or will, in the case of shares
held in the Euroclear Bank system, continue to be paid
automatically in euro, unless a currency election is made for the
final dividend. Investors holding CREST Depositary Interests (CDIs)
should refer to the CREST International Service Description. In
respect of the final dividend, the latest date for receipt of
currency elections (and DWT exemption forms) is 25 March 2022.
Earlier closing dates may apply to holders in Euroclear Bank and in
CREST.
If
shareholders receive dividend payments in euro or Pounds Sterling,
the exchange rate is expected to be set on Tuesday, 19th April
2022.
|
2021
|
|
2020
|
|
$m
|
|
$m
|
|
|
|
|
Net
finance cost
|
311
|
|
389
|
Net
other financial expense
|
106
|
|
101
|
Total net finance costs
|
417
|
|
490
|
|
|
|
|
The overall total is analysed as follows:
|
|
|
|
Net
finance costs on interest-bearing loans and borrowings and cash and
cash equivalents
|
315
|
|
404
|
Net
credit re change in fair value of derivatives and fixed rate
debt
|
(4)
|
|
(15)
|
Net
debt-related interest costs
|
311
|
|
389
|
Unwinding
of discount element of lease liabilities
|
64
|
|
68
|
Unwinding
of discount element of provisions for liabilities
|
18
|
|
21
|
Unwinding
of discount applicable to deferred and contingent acquisition
consideration
|
20
|
|
21
|
Unwinding
of discount applicable to deferred divestment proceeds
|
(12)
|
|
(24)
|
Unwinding
of discount applicable to leased mineral reserves
|
6
|
|
4
|
Pension-related
finance cost (net) (note 13)
|
10
|
|
11
|
Total net finance costs
|
417
|
|
490
|
|
2021
|
|
2020
|
|
Book value
|
Fair
value
|
|
Book
value
|
Fair
value
|
|
$m
|
$m
|
|
$m
|
$m
|
Non-current assets
|
|
|
|
|
|
Derivative
financial instruments
|
97
|
97
|
|
184
|
184
|
Current assets
|
|
|
|
|
|
Cash
and cash equivalents
|
5,783
|
5,783
|
|
7,721
|
7,721
|
Derivative
financial instruments
|
39
|
39
|
|
17
|
17
|
Non-current liabilities
|
|
|
|
|
|
Interest-bearing
loans and borrowings (i)
|
(9,938)
|
(10,786)
|
|
(10,958)
|
(12,150)
|
Lease
liabilities
|
(1,374)
|
(1,374)
|
|
(1,339)
|
(1,339)
|
Derivative
financial instruments
|
-
|
-
|
|
(1)
|
(1)
|
Current liabilities
|
|
|
|
|
|
Interest-bearing
loans and borrowings (i)
|
(549)
|
(554)
|
|
(1,257)
|
(1,257)
|
Lease
liabilities
|
(297)
|
(297)
|
|
(296)
|
(296)
|
Derivative
financial instruments
|
(14)
|
(14)
|
|
(12)
|
(12)
|
Group net debt
|
(6,253)
|
(7,106)
|
|
(5,941)
|
(7,133)
|
(i)
Interest-bearing
loans and borrowings are level 2 instruments whose fair value is
derived from quoted market prices.
Gross debt, net of derivatives, matures as follows:
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
$m
|
|
$m
|
Within
one year
|
|
821
|
|
1,548
|
Between
one and two years
|
|
1,642
|
|
708
|
Between
two and three years
|
|
866
|
|
1,709
|
Between
three and four years
|
|
1,399
|
|
887
|
Between
four and five years
|
|
971
|
|
1,371
|
After
five years
|
|
6,337
|
|
7,439
|
Total
|
|
12,036
|
|
13,662
|
Reconciliation of opening to closing net debt:
|
|
|
|
|
|
|
2021
|
|
2020
|
|
|
$m
|
|
$m
|
At 1 January
|
|
(5,941)
|
|
(7,532)
|
Movement in the year
|
|
|
|
|
Increase in
interest-bearing loans and borrowings
|
|
-
|
|
(6,427)
|
Repayment of
interest-bearing loans and borrowings (i)
|
|
1,183
|
|
4,943
|
Debt,
including lease liabilities, in acquired companies (note
12)
|
|
(91)
|
|
(12)
|
Debt,
including lease liabilities, in disposed companies
|
|
3
|
|
12
|
Net
increase in lease liabilities
|
|
(249)
|
|
(153)
|
Repayment of lease
liabilities
|
|
264
|
|
258
|
Net
cash flow arising from derivative financial
instruments
|
|
37
|
|
(26)
|
Mark-to-market and
other non-cash adjustments
|
|
38
|
|
22
|
Translation
adjustment on financing activities
|
|
441
|
|
(529)
|
Decrease/(increase) in liabilities from financing
activities
|
|
1,626
|
|
(1,912)
|
Translation
adjustment on cash and cash equivalents
|
|
(297)
|
|
338
|
(Decrease)/increase
in cash and cash equivalents
|
|
(1,641)
|
|
3,165
|
At 31 December
|
|
(6,253)
|
|
(5,941)
|
(i)
In
January 2021 the Group repaid a $400 million bond upon maturity and
in April 2021 a €600 million bond was repaid early when a 3-month
par-call option was exercised.
Market
capitalisation
Market
capitalisation, calculated as the year-end share price multiplied
by the number of Ordinary Shares in issue, is as
follows:
|
2021
|
|
2020
|
|
$m
|
|
$m
|
Market
capitalisation – Euronext Dublin (i)
|
40,593
|
|
32,756
|
(i)
The
market capitalisation figure of €35.9 billion (2020: €26.7
billion), based on the euro denominated share price per CRH’s
listing on Euronext Dublin, was translated to US Dollar using the
relevant closing rates as noted in the principal foreign exchange
rates table in note 1.
Liquidity
information - borrowing facilities
The
Group manages its borrowing ability by entering into committed
borrowing agreements. Revolving committed bank facilities are
generally available to the Group for periods of up to five years
from the date of inception. The undrawn committed facilities
figures shown in the table below represent the facilities available
to be drawn by the Group at 31 December 2021. The Group
successfully carried out an amendment of its €3.5 billion revolving
credit facility in March 2021 whereby the Group extended the
maturity date of the facility for a further year to
2026.
|
2021
|
|
2020
|
|
$m
|
|
$m
|
Within
one year
|
19
|
|
10
|
Between
one and two years
|
-
|
|
5
|
Between
two and three years
|
-
|
|
61
|
Between
four and five years
|
3,964
|
|
4,294
|
Total
|
3,983
|
|
4,370
|
Net
debt metrics
The net
debt metrics based on net debt as shown in note 9, EBITDA as
defined on page 28 and net debt-related interest as shown in note 8
are as follows:
|
2021
|
|
2020
|
|
|
|
|
EBITDA
net interest cover (EBITDA divided by net interest)
|
17.2x
|
|
11.9x
|
EBIT
net interest cover (EBIT divided by net interest)
|
11.5x
|
|
5.8x
|
|
|
|
|
Net
debt as a percentage of market capitalisation
|
15%
|
|
18%
|
Net
debt as a percentage of total equity
|
30%
|
|
29%
|
10.
Future Purchase Commitments for Property, Plant and
Equipment
|
2021
|
|
2020
|
|
$m
|
|
$m
|
|
|
|
|
Contracted
for but not provided in the financial statements
|
628
|
|
423
|
Authorised
by the Directors but not contracted for
|
417
|
|
307
|
11.
Related Party Transactions
Sales
to and purchases from joint ventures and associates are as
follows:
|
Joint Ventures
|
|
Associates
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
Sales
|
157
|
|
127
|
|
42
|
|
31
|
Purchases
|
29
|
|
24
|
|
19
|
|
15
|
Loans
extended by the Group to joint ventures and associates are included
in financial assets. Amounts receivable from and payable to equity
accounted investments (arising from the aforementioned sales and
purchases transactions) as at the balance sheet date are included
in trade and other receivables and trade and other payables
respectively in the Consolidated Balance Sheet.
12.
Business Combinations
The
acquisitions completed during the year ended 31 December 2021 by
reportable segment, together with the completion dates, are
detailed below; these transactions entailed the acquisition of an
effective 100% stake except where indicated to the
contrary:
Americas
Materials:
Colorado: Asphalt Paving Company (8
July);
Florida: Extreme Concrete Services,
Inc. and JODH, Inc. (30 April);
Michigan: RSmith & Sons Trucking,
Inc. (15 September);
Mississippi: The Blain Companies (2
December);
Ohio: Central Allied Enterprises (19
February);
Tennessee: Patty Construction, Inc. and
Greenback Asphalt Co., Inc. (10 September);
Texas: Century Asphalt, Inc. and Angel
Brothers Enterprises (30 July); and
Utah: Towers Sand & Gravel (10
June).
Europe Materials:
France: certain assets of Holcim (1
August);
Poland: certain assets in Northern
Poland (30 December);
Romania: certain assets of Top
Aggregate (9 August); and
Slovakia: certain assets of TBG
Slovensko, a.s. (1 April).
Building Products:
Americas
Arizona: Pebble Technology, Inc. (2
November);
California: Piranha Pipe & Concrete
(12 August);
Minnesota: Hancock Concrete Products,
LLC (12 March);
New Jersey: EP Henry Corporation (21
June) and South Jersey Agricultural Products, Inc. (29
December);
New York: National Pipe & Plastics,
Inc. (30 September); and
Pennsylvania:
Graham Architectural Products Company
(22 February).
Europe
Belgium: Schelde-Handel NV and PAS NV
(5 July).
12.
Business Combinations – continued
The
identifiable net assets acquired, including adjustments to
provisional fair values, were as follows:
|
2021
|
|
2020
|
ASSETS
|
$m
|
|
$m
|
Non-current
assets
|
|
|
|
Property, plant and
equipment
|
609
|
|
134
|
Intangible
assets
|
131
|
|
31
|
Total
non-current assets
|
740
|
|
165
|
|
|
|
|
Current
assets
|
|
|
|
Inventories
|
157
|
|
23
|
Trade
and other receivables (i)
|
191
|
|
47
|
Cash
and cash equivalents
|
7
|
|
-
|
Total
current assets
|
355
|
|
70
|
|
|
|
|
LIABILITIES
|
|
|
|
Trade
and other payables
|
(143)
|
|
(21)
|
Provisions for
liabilities
|
(1)
|
|
-
|
Lease
liabilities
|
(88)
|
|
(12)
|
Interest-bearing
loans and borrowings
|
(3)
|
|
-
|
Current
income tax liabilities
|
-
|
|
(1)
|
Deferred income tax
liabilities
|
(37)
|
|
-
|
Total
liabilities
|
(272)
|
|
(34)
|
|
|
|
|
Total
identifiable net assets at fair value
|
823
|
|
201
|
Goodwill arising on
acquisition (ii)
|
679
|
|
157
|
Total
consideration
|
1,502
|
|
358
|
|
|
|
|
Consideration satisfied by:
|
|
|
|
Cash
payments
|
1,501
|
|
351
|
Deferred
consideration (stated at net present cost)
|
-
|
|
4
|
Contingent
consideration
|
1
|
|
3
|
Total
consideration
|
1,502
|
|
358
|
|
|
|
|
NET
CASH OUTFLOW ARISING ON ACQUISITION
|
|
|
|
Cash
consideration
|
1,501
|
|
351
|
Less:
cash and cash equivalents acquired
|
(7)
|
|
-
|
Total
outflow in the Consolidated Statement of Cash Flows
|
1,494
|
|
351
|
|
|
|
|
Footnotes (i) and
(ii) appear on page 25.
12.
Business Combinations – continued
The
acquisition balance sheet presented on the previous page reflects
the identifiable net assets acquired in respect of acquisitions
completed during 2021, together with adjustments to provisional
fair values in respect of acquisitions completed during 2020. The
measurement period for a number of acquisitions completed in 2020,
closed in 2021 with no material adjustments
identified.
CRH performs a detailed quantitative and
qualitative assessment of each acquisition in order to determine
whether it is material for the purposes of separate disclosure
under IFRS 3 Business
Combinations. None of the
acquisitions completed during the year were considered sufficiently
material to warrant separate disclosure of the attributable fair
values. The initial assignment of the fair values to identifiable
assets acquired and liabilities assumed as disclosed are
provisional (principally in respect of property, plant and
equipment) in respect of certain acquisitions due to timing of
close. The fair value assigned to identifiable assets and
liabilities acquired is based on estimates and assumptions made by
management at the time of acquisition. CRH may revise its purchase
price allocation during the subsequent reporting window as
permitted under IFRS 3.
Footnotes to the acquisition balance sheet on page 24
(i)
The
gross contractual value of trade and other receivables as at the
respective dates of acquisition amounted to $192 million (2020: $47
million). The fair value of these receivables is $191 million (all
of which is expected to be recoverable) (2020: $47
million).
(ii)
The
principal factor contributing to the recognition of goodwill on
acquisitions entered into by the Group is the realisation of cost
savings and other synergies with existing entities in the Group
which do not qualify for separate recognition as intangible assets.
Due to the asset-intensive nature of operations in the Americas
Materials and Europe Materials business segments, no significant
separately identifiable intangible assets are recognised on
business combinations in these segments. $284 million of the
goodwill recognised in respect of acquisitions completed in 2021 is
expected to be deductible for tax purposes (2020: $148
million).
Acquisition-related costs
Acquisition-related
costs, which exclude post-acquisition integration costs, amounting
to $14 million (2020: $6 million) have been included in operating
costs in the Consolidated Income Statement.
The
following table analyses the 20 acquisitions completed in 2021
(2020: 17 acquisitions) by reportable segment and provides details
of the goodwill and consideration figures arising in each of those
segments:
|
Number of acquisitions
|
|
Goodwill
|
|
Consideration
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
Reportable
segments
|
|
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
Americas
Materials
|
8
|
|
7
|
|
239
|
|