Famous Footwear delivers strong fourth quarter
earnings
Paid down $50 million of debt during the
quarter, ending fiscal 2020 below pre-COVID levels
Caleres (NYSE: CAL) (caleres.com), diverse portfolio of
consumer-driven footwear brands, today reported financial results
for the fourth quarter and fiscal year ended January 30, 2021.
“I am proud of the Caleres team and the tremendous progress we
have made on a wide range of strategic objectives during an
unprecedented year that saw the pervasive impact of the pandemic
and protracted economic lockdown,” said Diane Sullivan, Chairman
and CEO. “Among the highlights, we:
- Streamlined the organization and rightsized our expense base,
resulting in $100 million in ongoing annualized expense
savings;
- Achieved a 40 percent increase in ecommerce sales via our
rapidly growing owned websites;
- Commenced the strategic closure of a portion of our
brick-and-mortar portfolio to better align with the accelerated
consumer shift toward digital;
- Generated approximately $126 million in cash from
operations;
- Strengthened the balance sheet – restoring overall debt to
below pre-pandemic levels by fiscal year-end and significantly
reducing our working capital position;
- Returned approximately $34 million to shareholders through our
long-standing dividend and share repurchase program.
“We continued to execute at a very high level at Famous
Footwear, which rebounded quickly following the extended store
closures and capped off 2020 with a modest decline in fourth
quarter sales and a significant increase in year-over-year
earnings. For the Brand Portfolio, we have identified areas of
opportunity that are expected to position this segment for improved
performance including actions to ensure the optimal alignment of
our product assortment and omnichannel capabilities to more closely
reflect rapidly evolving consumer behaviors, preferences and
priorities.”
“While the pace of recovery is still uncertain, there are signs
of stabilization in the marketplace,” said, Sullivan. “We believe
we are well-positioned to capitalize as the market rebounds and the
world returns to a greater degree of normalcy. As we plan for
future success, we will focus on maintaining our strong momentum at
Famous Footwear; driving enhanced consumer alignment and improved
performance in the Brand Portfolio; taking a careful and
disciplined approach to cost control and capital spending; reducing
debt levels still further; and returning excess cash to
shareholders. In short, Caleres is a more agile and focused
organization than it was at the start of 2020, with an even more
vigorous commitment to connecting with our consumers and providing
them with compelling and fresh product – across growing footwear
categories — when, where and how they want to shop. We are
confident that we can leverage our talented and dedicated
workforce, strong operating platform, powerful portfolio and
improved financial position to capitalize on the opportunities we
see ahead in order to drive long-term value for our
shareholders.”
Key Financial Information: Fourth Quarter 2020 Highlights
(13-weeks ended January 30, 2021 compared to 13-weeks ended
February 1, 2020)
- Net sales were $571.0 million, down 18.3 percent from the
fourth quarter of fiscal 2019
- Direct-to-consumer represented 75 percent of total net
sales
- A 6.2 percent sales decline in the Famous Footwear segment
- A 32.4 percent sales decline in the Brand Portfolio
segment
- Total company owned ecommerce website sales increased
approximately 25 percent, with ecommerce penetration rising to
approximately 30 percent of net sales
- Gross profit was $225.6 million, while gross margin was 39.5
percent
- SG&A expense of $226.1 million, down $34.7 million compared
to the fourth quarter of 2019
- Net loss of $77.0 million, or loss of $2.11 per diluted share,
compared to net earnings of $0.4 million, or earnings of $0.01 per
diluted share in the fourth quarter of fiscal 2019. Loss of $2.11
per share includes $2.14 for the below items:
- COVID-19 related impairments and other expenses of $1.03;
- Intangible asset impairment charges of $0.49;
- Brand Portfolio expense of $0.37 related to the Naturalizer
brand retail exits;
- Fair value adjustment of $0.18 associated with the mandatory
purchase obligation for Blowfish Malibu; and
- Vionic integration-related costs of $0.07.
- Adjusted net income of $1.3 million, or $0.03 per diluted share
compared to adjusted net income of $13.9 million, or $0.34 per
diluted share in the fourth quarter of fiscal 2019
- Generated $24.6 million in cash from operations and ended the
fourth quarter with $88.3 million of cash on hand
- Reduced credit facility borrowings by $50 million during the
fourth quarter to end the year at $250 million, or $25 million
below last year’s pre-virus levels
- Reduced inventory levels by approximately 21 percent
year-over-year, reflecting ongoing actions taken to align with
consumer demand and the ongoing liquidation of Naturalizer store
inventory
Fiscal 2020 Results Versus 2019 (52-weeks ended January
30, 2021 compared to 52-weeks ended February 1, 2020)
- Consolidated sales of $2,117.1 million were down 27.5 percent
- Direct-to-consumer sales represented 73 percent of total net
sales
- A 20.4 percent sales decline in the Famous Footwear
segment
- A 35.8 percent sales decline in the Brand Portfolio
segment
- Total company owned ecommerce website sales increased
approximately 40 percent, with ecommerce penetration rising to
approximately 30 percent of net sales
- Gross profit was $787.0 million, while gross margin was
37.2%
- SG&A expense of $889.5 million represented 42.0% of
sales
- Net loss for the year was $439.1 million, resulting in a loss
per diluted share of $11.80 including $10.40 for the below items:
- Goodwill and intangible asset impairment charges of $6.35;
- COVID-19 related impairments and other expenses of $3.10;
- Fair value adjustment of $0.48 associated with the mandatory
purchase obligation for Blowfish Malibu;
- Brand Portfolio expense of $0.40 related to brand exits,
primarily Naturalizer retail; and
- Vionic integration-related costs of $0.07.
- Adjusted net loss of $52.0 million, or adjusted loss of $1.40
per diluted share compared to adjusted net income of $86.4 million,
or adjusted earnings of $2.10 per diluted share, in fiscal
2019
- Generated $126.4 million in cash from operations
- Returned $34.1 million to shareholders during the year through:
- $10.8 million in dividend payouts; and
- $23.3 million to repurchase 2.9 million shares, or seven
percent of shares outstanding, at an average share price of
$8.05.
2021 Outlook Given the ongoing disruption related to the
virus, supply chain dislocations and associated near-term
uncertainty in the marketplace, Caleres is not providing fiscal
year 2021 guidance at this time. The company will evaluate market
conditions as the year progresses and will endeavor to reinstate
its more traditional guidance practices in the future.
Investor Conference Call Caleres will host an investor
conference call at 5:00 p.m. Eastern time today, Tuesday, March 16.
The webcast and slides will be available at
investor.caleres.com/news/events. A live conference call will be
available at (877) 217-9089 for analysts in North America or (706)
679-1723 for international analysts by using the conference ID
9787564. A replay will be available at
investor.caleres.com/news/events/archive for a limited period.
Investors may also access the replay by dialing (855) 859-2056 in
North America or (404) 537-3406 internationally and using the
conference ID 9787564 through Monday, March 29.
Definitions All references in this press release, outside
of the condensed consolidated financial statements that follow,
unless otherwise noted, related to net earnings (loss) attributable
to Caleres, Inc. and diluted earnings (loss) per common share
attributable to Caleres, Inc. shareholders, are presented as net
earnings (loss) and earnings (loss) per diluted share,
respectively.
Non-GAAP Financial Measures In this press release, the
company’s financial results are provided both in accordance with
generally accepted accounting principles (GAAP) and using certain
non-GAAP financial measures. In particular, the company provides
historic and estimated future gross profit, operating earnings
(loss), net earnings (loss) and earnings (loss) per diluted share
adjusted to exclude certain gains, charges and recoveries, which
are non-GAAP financial measures. These results are included as a
complement to results provided in accordance with GAAP because
management believes these non-GAAP financial measures help identify
underlying trends in the company’s business and provide useful
information to both management and investors by excluding certain
items that may not be indicative of the company’s core operating
results. These measures should not be considered a substitute for
or superior to GAAP results.
Safe Harbor Statement Under the Private Securities Litigation
Reform Act of 1995 This press release contains certain
forward-looking statements and expectations regarding the company’s
future performance and the performance of its brands. Such
statements are subject to various risks and uncertainties that
could cause actual results to differ materially. These risks
include (i) the coronavirus outbreak and its adverse impact on our
business operations, store traffic and financial condition (ii)
changing consumer demands, which may be influenced by consumers'
disposable income, which in turn can be influenced by general
economic conditions and other factors; (iii) impairment charges
resulting from a long-term decline in our stock price; (iv) rapidly
changing fashion trends and consumer preferences and purchasing
patterns; (v) intense competition within the footwear industry;
(vi) political and economic conditions or other threats to the
continued and uninterrupted flow of inventory from China and other
countries, where the company relies heavily on third-party
manufacturing facilities for a significant amount of its inventory;
(vii) imposition of tariffs; (viii) the ability to accurately
forecast sales and manage inventory levels; (ix) cybersecurity
threats or other major disruption to the company’s information
technology systems; (x) customer concentration and increased
consolidation in the retail industry; (xi) transitional challenges
with acquisitions; (xii) a disruption in the company’s distribution
centers; (xiii) foreign currency fluctuations; (xiv) changes to tax
laws, policies and treaties; (xv) the ability to recruit and retain
senior management and other key associates; (xvi) compliance with
applicable laws and standards with respect to labor, trade and
product safety issues; (xvii) the ability to maintain relationships
with current suppliers; (xviii) the ability to attract, retain, and
maintain good relationships with licensors and protect our
intellectual property rights; and (xix) the ability to secure/exit
leases on favorable terms. The company's reports to the Securities
and Exchange Commission contain detailed information relating to
such factors, including, without limitation, the information under
the caption Risk Factors in Item 1A of the company’s Annual Report
on Form 10-K for the year ended February 1, 2020, which information
is incorporated by reference herein and updated by the company’s
Quarterly Reports on Form 10-Q. The company does not undertake any
obligation or plan to update these forward-looking statements, even
though its situation may change.
SCHEDULE 1
CALERES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF
EARNINGS (LOSS)
(Unaudited)
Thirteen Weeks Ended
Fifty-Two Weeks Ended
($ thousands, except per share data)
January 30, 2021
February 1, 2020
January 30, 2021
February 1, 2020
Net sales
$
570,959
$
698,948
$
2,117,070
$
2,921,562
Cost of goods sold
345,400
420,138
1,330,021
1,737,202
Gross profit
225,559
278,810
787,049
1,184,360
Selling and administrative expenses
226,063
260,788
889,489
1,065,760
Impairment of goodwill and intangible
assets
23,805
—
286,524
—
Restructuring and other special charges,
net
31,070
12,353
96,694
14,787
Operating (loss) earnings
(55,379
)
5,669
(485,658
)
103,813
Interest expense, net
(14,541
)
(7,835
)
(48,287
)
(33,123
)
Other income, net
4,117
1
16,834
7,903
(Loss) earnings before income taxes
(65,803
)
(2,165
)
(517,111
)
78,593
Income tax (provision) benefit
(11,276
)
2,174
78,117
(16,511
)
Net (loss) earnings
(77,079
)
9
(438,994
)
62,082
Net (loss) earnings attributable to
noncontrolling interests
(103
)
(399
)
120
(737
)
Net (loss) earnings attributable to
Caleres, Inc.
$
(76,976
)
$
408
$
(439,114
)
$
62,819
Basic (loss) earnings per common share
attributable to Caleres, Inc. shareholders
$
(2.11
)
$
0.01
$
(11.80
)
$
1.53
Diluted (loss) earnings per common share
attributable to Caleres, Inc. shareholders
$
(2.11
)
$
0.01
$
(11.80
)
$
1.53
SCHEDULE 2
CALERES, INC.
CONDENSED CONSOLIDATED BALANCE
SHEETS
(Unaudited)
($ thousands)
January 30, 2021
February 1, 2020
ASSETS
Cash and cash equivalents
$
88,295
$
45,218
Receivables, net
126,994
162,181
Inventories, net
487,955
618,406
Prepaid expenses and other current
assets
79,312
56,494
Total current assets
782,556
882,299
Lease right-of-use assets
554,303
695,594
Property and equipment, net
172,437
224,846
Goodwill and intangible assets, net
240,071
539,579
Other assets
117,683
89,389
Total assets
$
1,867,050
$
2,431,707
LIABILITIES AND EQUITY
Borrowings under revolving credit
agreement
$
250,000
$
275,000
Mandatory purchase obligation - Blowfish
Malibu
39,134
—
Trade accounts payable
280,501
267,018
Lease obligations
153,060
127,869
Other accrued expenses
182,814
181,063
Total current liabilities
905,509
850,950
Noncurrent lease obligations
518,942
629,032
Long-term debt
198,851
198,391
Other liabilities
39,894
104,204
Total other liabilities
757,687
931,627
Total Caleres, Inc. shareholders’
equity
200,247
645,950
Noncontrolling interests
3,607
3,180
Total equity
203,854
649,130
Total liabilities and equity
$
1,867,050
$
2,431,707
SCHEDULE 3
CALERES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF
CASH FLOWS
(Unaudited)
Fifty-Two Weeks Ended
($ thousands)
January 30, 2021
February 1, 2020
OPERATING ACTIVITIES:
Net cash provided by operating
activities
$
126,353
$
170,786
INVESTING ACTIVITIES:
Purchases of property and equipment
(16,786
)
(44,533
)
Disposals of property and equipment
—
636
Capitalized software
(5,274
)
(5,619
)
Net cash used for investing activities
(22,060
)
(49,516
)
FINANCING ACTIVITIES:
Borrowings under revolving credit
agreement
438,500
288,500
Repayments under revolving credit
agreement
(463,500
)
(348,500
)
Dividends paid
(10,764
)
(11,422
)
Acquisition of treasury stock
(23,348
)
(33,424
)
Issuance of common stock under share-based
plans, net
(1,135
)
(2,644
)
Contributions by noncontrolling interests,
net
139
2,500
Other
(1,198
)
(1,342
)
Net cash used for financing activities
(61,306
)
(106,332
)
Effect of exchange rate changes on cash
and cash equivalents
90
80
Increase in cash and cash equivalents
43,077
15,018
Cash and cash equivalents at beginning of
period
45,218
30,200
Cash and cash equivalents at end of
period
$
88,295
$
45,218
SCHEDULE 4
CALERES, INC.
RECONCILIATION OF NET EARNINGS (LOSS)
AND DILUTED EARNINGS (LOSS) PER SHARE (GAAP BASIS) TO ADJUSTED NET
EARNINGS (LOSS) AND ADJUSTED DILUTED EARNINGS (LOSS) PER SHARE
(NON-GAAP BASIS)
(Unaudited)
Thirteen Weeks Ended
January 30, 2021
February 1, 2020
Net (Loss)
Net
Pre-Tax
Earnings
Diluted
Pre-Tax
Earnings
Impact of
Attributable
(Loss)
Impact of
Attributable
Diluted
Charges/Other
to Caleres,
Earnings
Charges/Other
to Caleres,
Earnings
($ thousands, except per share data)
Items
Inc.
Per Share
Items
Inc.
Per Share
GAAP (loss) earnings
$
(76,976
)
$
(2.11
)
$
408
$
0.01
Charges/other
items:
Intangible asset impairment charges
$
23,805
17,854
0.49
$
—
—
—
COVID-19-related expenses (1)
15,245
37,486
1.03
—
—
—
Brand Portfolio - business exits
14,774
13,680
0.37
1,615
1,198
0.03
Fair value adjustment to Blowfish purchase
obligation
8,989
6,675
0.18
1,545
1,147
0.03
Vionic integration-related costs
3,436
2,552
0.07
—
—
—
Expense containment initiatives
—
—
—
15,033
11,189
0.27
Total charges/other items
$
66,249
$
78,247
$
2.14
$
18,193
$
13,534
$
0.33
Adjusted earnings
$
1,271
$
0.03
$
13,942
$
0.34
(Unaudited)
Fifty-Two Weeks Ended
January 30, 2021
February 1, 2020
Net (Loss)
Net
Pre-Tax
Earnings
Diluted
Pre-Tax
Earnings
Impact of
Attributable
(Loss)
Impact of
Attributable
Diluted
Charges/Other
to Caleres,
Earnings
Charges/Other
to Caleres,
Earnings
($ thousands, except per share data)
Items
Inc.
Per Share
Items
Inc.
Per Share
GAAP (loss) earnings
$
(439,114
)
$
(11.80
)
$
62,819
$
1.53
Charges/other
items:
Goodwill and intangible asset impairment
charges
$
286,524
236,360
6.35
$
—
—
—
COVID-19-related expenses (2)
114,285
115,533
3.10
—
—
—
Fair value adjustment to Blowfish purchase
obligation
23,935
17,773
0.48
5,428
4,031
0.10
Brand Portfolio - business exits
16,372
14,867
0.40
3,520
2,613
0.06
Vionic acquisition and integration-related
costs
3,436
2,552
0.07
7,696
5,714
0.14
Expense containment initiatives
—
—
—
15,033
11,189
0.27
Total charges/other items
$
444,552
$
387,085
$
10.40
$
31,677
$
23,547
$
0.57
Adjusted (loss) earnings
$
(52,029
)
$
(1.40
)
$
86,366
$
2.10
____________________
(1)
Represents costs associated with the
economic impact of the COVID-19 pandemic, primarily consisting of
impairment charges associated with property and equipment and lease
right-of use assets.
(2)
Represents costs associated with the
economic impact of the COVID 19 pandemic, primarily consisting of
impairment charges associated with property and equipment and lease
right-of-use assets, inventory markdowns, expenses associated with
factory order cancellations, provision for expected credit losses
and severance.
SCHEDULE 5
CALERES, INC.
SUMMARY FINANCIAL RESULTS BY
SEGMENT
SUMMARY FINANCIAL
RESULTS
(Unaudited)
Thirteen Weeks Ended
Famous Footwear
Brand Portfolio
Eliminations and Other
Consolidated
January 30,
February 1,
January 30,
February 1,
January 30,
February 1,
January 30,
February 1,
($ thousands)
2021
2020
2021
2020
2021
2020
2021
2020
Net sales
$
346,657
$
369,468
$
234,034
$
345,972
$
(9,732
)
$
(16,492
)
$
570,959
$
698,948
Gross profit
141,616
157,140
83,121
121,095
822
575
225,559
278,810
Adjusted gross profit
141,616
157,140
85,506
122,710
822
575
227,944
280,425
Gross profit rate
40.9
%
42.5
%
35.5
%
35.0
%
(8.4
)%
(3.5
)%
39.5
%
39.9
%
Adjusted gross profit rate
40.9
%
42.5
%
36.5
%
35.5
%
(8.4
)%
(3.5
)%
39.9
%
40.1
%
Operating earnings (loss)
14,830
6,860
(55,888
)
11,928
(14,321
)
(13,119
)
(55,379
)
5,669
Adjusted operating earnings (loss)
14,830
10,343
1,214
18,621
(14,163
)
(9,327
)
1,881
19,637
Operating earnings (loss) %
4.3
%
1.9
%
(23.9
)%
3.4
%
147.2
%
79.5
%
(9.7
)%
0.8
%
Adjusted operating earnings %
4.3
%
2.8
%
0.5
%
5.4
%
145.5
%
56.6
%
0.3
%
2.8
%
Same-store sales % (on a 13-week
basis)
(1.8
)%
5.1
%
(28.3
)%
(0.6
)%
—
%
—
%
—
%
—
%
Number of stores
916
949
170
228
—
—
1,086
1,177
RECONCILIATION OF ADJUSTED
RESULTS (NON-GAAP)
(Unaudited)
Thirteen Weeks Ended
Famous Footwear
Brand Portfolio
Eliminations and Other
Consolidated
January 30,
February 1,
January 30,
February 1,
January 30,
February 1,
January 30,
February 1,
($ thousands)
2021
2020
2021
2020
2021
2020
2021
2020
Gross profit
$
141,616
$
157,140
$
83,121
$
121,095
$
822
$
575
$
225,559
$
278,810
Charges/Other
Items:
Brand Portfolio - business exits
—
—
2,385
1,615
—
—
2,385
1,615
Total charges/other items
—
—
2,385
1,615
—
—
2,385
1,615
Adjusted gross profit
$
141,616
$
157,140
$
85,506
$
122,710
$
822
$
575
$
227,944
$
280,425
Operating earnings (loss)
$
14,830
$
6,860
$
(55,888
)
$
11,928
$
(14,321
)
$
(13,119
)
$
(55,379
)
$
5,669
Charges/Other
Items:
Intangible asset impairment charges
—
—
23,805
—
—
—
23,805
—
COVID-19-related expenses
—
—
15,245
—
—
—
15,245
—
Brand Portfolio - business exits
—
—
14,774
1,615
—
—
14,774
1,615
Vionic integration-related costs
—
—
3,278
—
158
—
3,436
—
Expense containment initiatives
—
3,483
—
5,078
—
3,792
—
12,353
Total charges/other items
—
3,483
57,102
6,693
158
3,792
57,260
13,968
Adjusted operating earnings (loss)
$
14,830
$
10,343
$
1,214
$
18,621
$
(14,163
)
$
(9,327
)
$
1,881
$
19,637
SCHEDULE 5
CALERES, INC.
SUMMARY FINANCIAL RESULTS BY
SEGMENT
SUMMARY FINANCIAL
RESULTS
(Unaudited)
Fifty-Two Weeks Ended
Famous Footwear
Brand Portfolio
Eliminations and Other
Consolidated
January 30,
February 1,
January 30,
February 1,
January 30,
February 1,
January 30,
February 1,
($ thousands)
2021
2020
2021
2020
2021
2020
2021
2020
Net sales
$
1,263,551
$
1,588,057
$
902,481
$
1,406,460
$
(48,962
)
$
(72,955
)
$
2,117,070
$
2,921,562
Gross profit
489,883
675,401
294,828
506,556
2,338
2,403
787,049
1,184,360
Adjusted gross profit
495,841
675,401
326,269
515,337
2,338
2,403
824,448
1,193,141
Gross profit rate
38.8
%
42.5
%
32.7
%
36.0
%
(4.8
)%
(3.3
)%
37.2
%
40.5
%
Adjusted gross profit rate
39.2
%
42.5
%
36.2
%
36.6
%
(4.8
)%
(3.3
)%
38.9
%
40.8
%
Operating (loss) earnings
(23,821
)
76,896
(408,444
)
58,153
(53,393
)
(31,236
)
(485,658
)
103,813
Adjusted (loss) operating earnings
(1,270
)
80,379
(11,172
)
72,640
(52,599
)
(25,637
)
(65,041
)
127,382
Operating (loss) earnings%
(1.9
)%
4.8
%
(45.3
)%
4.1
%
109.1
%
42.8
%
(22.9
)%
3.6
%
Adjusted (loss) operating earnings%
(0.1
)%
5.1
%
(1.2
)%
5.2
%
107.4
%
35.1
%
(3.1
)%
4.4
%
Same-store sales % (on a 52-week
basis)
1.6
%
2.0
%
(31.0
)%
(5.8
)%
—
%
—
%
—
%
—
%
Number of stores
916
949
170
228
—
—
1,086
1,177
RECONCILIATION OF ADJUSTED
RESULTS (NON-GAAP)
(Unaudited)
Fifty-Two Weeks Ended
Famous Footwear
Brand Portfolio
Eliminations and Other
Consolidated
January 30,
February 1,
January 30,
February 1,
January 30,
February 1,
January 30,
February 1,
($ thousands)
2021
2020
2021
2020
2021
2020
2021
2020
Gross profit
$
489,883
$
675,401
$
294,828
$
506,556
$
2,338
$
2,403
$
787,049
$
1,184,360
Charges/Other
Items:
COVID-19-related expenses
5,958
—
27,458
—
—
—
33,416
—
Brand Portfolio - business exits
—
—
3,983
2,969
—
—
3,983
2,969
Vionic acquisition and integration-related
costs
—
—
—
5,812
—
—
—
5,812
Total charges/other items
5,958
—
31,441
8,781
—
—
37,399
8,781
Adjusted gross profit
$
495,841
$
675,401
$
326,269
$
515,337
$
2,338
$
2,403
$
824,448
$
1,193,141
Operating (loss) earnings
$
(23,821
)
$
76,896
$
(408,444
)
$
58,153
$
(53,393
)
$
(31,236
)
$
(485,658
)
$
103,813
Charges/Other
Items:
Goodwill and intangible asset impairment
charges
—
—
286,524
—
—
—
286,524
—
COVID-19-related expenses
22,551
—
91,098
—
636
—
114,285
—
Brand Portfolio - business exits
—
—
16,372
3,520
—
—
16,372
3,520
Vionic acquisition and integration-related
costs
—
—
3,278
5,889
158
1,807
3,436
7,696
Expense containment initiatives
—
3,483
—
5,078
—
3,792
—
12,353
Total charges/other items
22,551
3,483
397,272
14,487
794
5,599
420,617
23,569
Adjusted operating (loss) earnings
$
(1,270
)
$
80,379
$
(11,172
)
$
72,640
$
(52,599
)
$
(25,637
)
$
(65,041
)
$
127,382
SCHEDULE 6
CALERES, INC.
BASIC AND DILUTED EARNINGS (LOSS) PER
SHARE RECONCILIATION
(Unaudited)
Thirteen Weeks Ended
Fifty-Two Weeks Ended
January 30,
February 1,
January 30,
February 1,
2021
2020
2021
2020
($ thousands, except per share data)
Net (loss) earnings attributable to
Caleres, Inc.:
Net (loss) earnings
$
(77,079
)
$
9
$
(438,994
)
$
62,082
Net loss (earnings) attributable to
noncontrolling interests
103
399
(120
)
737
Net (loss) earnings attributable to
Caleres, Inc.
(76,976
)
408
(439,114
)
62,819
Net earnings allocated to participating
securities
—
(45
)
—
(1,988
)
Net (loss) earnings attributable to
Caleres, Inc. after allocation of earnings to participating
securities
$
(76,976
)
$
363
$
(439,114
)
$
60,831
Basic and diluted common shares
attributable to Caleres, Inc.:
Basic common shares
36,564
39,235
37,220
39,796
Dilutive effect of share-based awards
—
55
—
57
Diluted common shares attributable to
Caleres, Inc.
36,564
39,290
37,220
39,853
Basic (loss) earnings per common share
attributable to Caleres, Inc. shareholders
$
(2.11
)
$
0.01
$
(11.80
)
$
1.53
Diluted (loss) earnings per common share
attributable to Caleres, Inc. shareholders
$
(2.11
)
$
0.01
$
(11.80
)
$
1.53
SCHEDULE 7
CALERES, INC.
BASIC AND DILUTED ADJUSTED EARNINGS
(LOSS) PER SHARE RECONCILIATION
(Unaudited)
Thirteen Weeks Ended
Fifty-Two Weeks Ended
January 30,
February 1,
January 30,
February 1,
2021
2020
2021
2020
($ thousands, except per share data)
Adjusted net earnings (loss) attributable
to Caleres, Inc.:
Adjusted net earnings (loss)
$
1,168
$
13,543
$
(51,909
)
$
85,629
Net loss (earnings) attributable to
noncontrolling interests
103
399
(120
)
737
Adjusted net earnings (loss) attributable
to Caleres, Inc.
1,271
13,942
(52,029
)
86,366
Net earnings allocated to participating
securities
(55
)
(404
)
—
(2,766
)
Adjusted net earnings (loss) attributable
to Caleres, Inc. after allocation of earnings to participating
securities
$
1,216
$
13,538
$
(52,029
)
$
83,600
Basic and diluted common shares
attributable to Caleres, Inc.:
Basic common shares
36,564
39,235
37,220
39,796
Dilutive effect of share-based awards
162
55
—
57
Diluted common shares attributable to
Caleres, Inc.
36,726
39,290
37,220
39,853
Basic adjusted earnings (loss) per common
share attributable to Caleres, Inc. shareholders
$
0.03
$
0.35
$
(1.40
)
$
2.10
Diluted adjusted earnings (loss) per
common share attributable to Caleres, Inc. shareholders
$
0.03
$
0.34
$
(1.40
)
$
2.10
View source
version on businesswire.com: https://www.businesswire.com/news/home/20210316005983/en/
Logan Bonacorsi lbonacorsi@caleres.com 314.854.4134
Caleres (NYSE:CAL)
Historical Stock Chart
From Feb 2024 to Mar 2024
Caleres (NYSE:CAL)
Historical Stock Chart
From Mar 2023 to Mar 2024