Quarterly Report (10-q)

false Q2 BADGER METER INC 0000009092 --12-31 Large Accelerated Filer false P6M P1Y P1Y P1Y P1Y P1Y P1Y true 0000009092 2019-01-01 2019-06-30 xbrli:shares 0000009092 2019-07-12 iso4217:USD 0000009092 2019-06-30 0000009092 2018-12-31 0000009092 2019-04-01 2019-06-30 0000009092 2018-04-01 2018-06-30 0000009092 2018-01-01 2018-06-30 iso4217:USD xbrli:shares 0000009092 2017-12-31 0000009092 2018-06-30 0000009092 us-gaap:CommonStockMember 2018-03-31 0000009092 us-gaap:AdditionalPaidInCapitalMember 2018-03-31 0000009092 us-gaap:RetainedEarningsMember 2018-03-31 0000009092 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-03-31 0000009092 us-gaap:DeferredCompensationShareBasedPaymentsMember 2018-03-31 0000009092 us-gaap:TreasuryStockMember 2018-03-31 0000009092 2018-03-31 0000009092 us-gaap:RetainedEarningsMember 2018-04-01 2018-06-30 0000009092 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-04-01 2018-06-30 0000009092 us-gaap:AdditionalPaidInCapitalMember 2018-04-01 2018-06-30 0000009092 us-gaap:TreasuryStockMember 2018-04-01 2018-06-30 0000009092 us-gaap:CommonStockMember 2018-06-30 0000009092 us-gaap:AdditionalPaidInCapitalMember 2018-06-30 0000009092 us-gaap:RetainedEarningsMember 2018-06-30 0000009092 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-06-30 0000009092 us-gaap:DeferredCompensationShareBasedPaymentsMember 2018-06-30 0000009092 us-gaap:TreasuryStockMember 2018-06-30 0000009092 us-gaap:CommonStockMember 2017-12-31 0000009092 us-gaap:AdditionalPaidInCapitalMember 2017-12-31 0000009092 us-gaap:RetainedEarningsMember 2017-12-31 0000009092 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2017-12-31 0000009092 us-gaap:DeferredCompensationShareBasedPaymentsMember 2017-12-31 0000009092 us-gaap:TreasuryStockMember 2017-12-31 0000009092 us-gaap:RetainedEarningsMember 2018-01-01 2018-06-30 0000009092 us-gaap:AccountingStandardsUpdate201409Member us-gaap:RetainedEarningsMember 2018-01-01 2018-06-30 0000009092 us-gaap:AccountingStandardsUpdate201409Member 2018-01-01 2018-06-30 0000009092 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-01-01 2018-06-30 0000009092 us-gaap:CommonStockMember 2018-01-01 2018-06-30 0000009092 us-gaap:AdditionalPaidInCapitalMember 2018-01-01 2018-06-30 0000009092 us-gaap:TreasuryStockMember 2018-01-01 2018-06-30 0000009092 us-gaap:CommonStockMember 2019-03-31 0000009092 us-gaap:AdditionalPaidInCapitalMember 2019-03-31 0000009092 us-gaap:RetainedEarningsMember 2019-03-31 0000009092 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-03-31 0000009092 us-gaap:DeferredCompensationShareBasedPaymentsMember 2019-03-31 0000009092 us-gaap:TreasuryStockMember 2019-03-31 0000009092 2019-03-31 0000009092 us-gaap:RetainedEarningsMember 2019-04-01 2019-06-30 0000009092 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-04-01 2019-06-30 0000009092 us-gaap:AdditionalPaidInCapitalMember 2019-04-01 2019-06-30 0000009092 us-gaap:TreasuryStockMember 2019-04-01 2019-06-30 0000009092 us-gaap:CommonStockMember 2019-06-30 0000009092 us-gaap:AdditionalPaidInCapitalMember 2019-06-30 0000009092 us-gaap:RetainedEarningsMember 2019-06-30 0000009092 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-06-30 0000009092 us-gaap:DeferredCompensationShareBasedPaymentsMember 2019-06-30 0000009092 us-gaap:TreasuryStockMember 2019-06-30 0000009092 us-gaap:CommonStockMember 2018-12-31 0000009092 us-gaap:AdditionalPaidInCapitalMember 2018-12-31 0000009092 us-gaap:RetainedEarningsMember 2018-12-31 0000009092 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-12-31 0000009092 us-gaap:DeferredCompensationShareBasedPaymentsMember 2018-12-31 0000009092 us-gaap:TreasuryStockMember 2018-12-31 0000009092 us-gaap:RetainedEarningsMember 2019-01-01 2019-06-30 0000009092 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-01-01 2019-06-30 0000009092 us-gaap:CommonStockMember 2019-01-01 2019-06-30 0000009092 us-gaap:AdditionalPaidInCapitalMember 2019-01-01 2019-06-30 0000009092 us-gaap:TreasuryStockMember 2019-01-01 2019-06-30 0000009092 us-gaap:PensionPlansDefinedBenefitMember 2019-04-01 2019-06-30 0000009092 us-gaap:PensionPlansDefinedBenefitMember 2018-04-01 2018-06-30 0000009092 us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember 2019-04-01 2019-06-30 0000009092 us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember 2018-04-01 2018-06-30 0000009092 us-gaap:PensionPlansDefinedBenefitMember 2019-01-01 2019-06-30 0000009092 us-gaap:PensionPlansDefinedBenefitMember 2018-01-01 2018-06-30 0000009092 us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember 2019-01-01 2019-06-30 0000009092 us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember 2018-01-01 2018-06-30 0000009092 us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember 2018-12-31 0000009092 us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember 2018-12-31 0000009092 us-gaap:AccumulatedTranslationAdjustmentMember 2018-12-31 0000009092 us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember 2019-01-01 2019-06-30 0000009092 us-gaap:AccumulatedTranslationAdjustmentMember 2019-01-01 2019-06-30 0000009092 us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember 2019-06-30 0000009092 us-gaap:AccumulatedTranslationAdjustmentMember 2019-06-30 0000009092 us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember 2017-12-31 0000009092 us-gaap:AccumulatedTranslationAdjustmentMember 2017-12-31 0000009092 us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember 2018-01-01 2018-06-30 0000009092 us-gaap:AccumulatedTranslationAdjustmentMember 2018-01-01 2018-06-30 0000009092 us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember 2018-06-30 0000009092 us-gaap:AccumulatedTranslationAdjustmentMember 2018-06-30 xbrli:pure 0000009092 bmi:InnovativeMeteringSolutionsIncMember 2018-04-02 0000009092 bmi:InnovativeMeteringSolutionsIncMember 2018-04-02 2018-04-02 0000009092 bmi:InnovativeMeteringSolutionsIncMember 2019-03-31 0000009092 bmi:InnovativeMeteringSolutionsIncMember us-gaap:CustomerRelationshipsMember 2018-04-02 2018-04-02 0000009092 bmi:DFlowTechnologyABMember 2019-01-01 2019-03-31 0000009092 bmi:DFlowTechnologyABMember 2019-06-30 0000009092 country:US 2019-04-01 2019-06-30 0000009092 country:US 2018-04-01 2018-06-30 0000009092 country:US 2019-01-01 2019-06-30 0000009092 country:US 2018-01-01 2018-06-30 0000009092 srt:AsiaMember 2019-04-01 2019-06-30 0000009092 srt:AsiaMember 2018-04-01 2018-06-30 0000009092 srt:AsiaMember 2019-01-01 2019-06-30 0000009092 srt:AsiaMember 2018-01-01 2018-06-30 0000009092 country:CA 2019-04-01 2019-06-30 0000009092 country:CA 2018-04-01 2018-06-30 0000009092 country:CA 2019-01-01 2019-06-30 0000009092 country:CA 2018-01-01 2018-06-30 0000009092 srt:EuropeMember 2019-04-01 2019-06-30 0000009092 srt:EuropeMember 2018-04-01 2018-06-30 0000009092 srt:EuropeMember 2019-01-01 2019-06-30 0000009092 srt:EuropeMember 2018-01-01 2018-06-30 0000009092 country:MX 2019-04-01 2019-06-30 0000009092 country:MX 2018-04-01 2018-06-30 0000009092 country:MX 2019-01-01 2019-06-30 0000009092 country:MX 2018-01-01 2018-06-30 0000009092 us-gaap:MiddleEastMember 2019-04-01 2019-06-30 0000009092 us-gaap:MiddleEastMember 2018-04-01 2018-06-30 0000009092 us-gaap:MiddleEastMember 2019-01-01 2019-06-30 0000009092 us-gaap:MiddleEastMember 2018-01-01 2018-06-30 0000009092 bmi:OtherGeographicalAreasMember 2019-04-01 2019-06-30 0000009092 bmi:OtherGeographicalAreasMember 2018-04-01 2018-06-30 0000009092 bmi:OtherGeographicalAreasMember 2019-01-01 2019-06-30 0000009092 bmi:OtherGeographicalAreasMember 2018-01-01 2018-06-30 0000009092 us-gaap:TransferredOverTimeMember 2019-04-01 2019-06-30 0000009092 us-gaap:TransferredOverTimeMember 2018-04-01 2018-06-30 0000009092 us-gaap:TransferredOverTimeMember 2019-01-01 2019-06-30 0000009092 us-gaap:TransferredOverTimeMember 2018-01-01 2018-06-30 0000009092 us-gaap:TransferredAtPointInTimeMember 2019-04-01 2019-06-30 0000009092 us-gaap:TransferredAtPointInTimeMember 2018-04-01 2018-06-30 0000009092 us-gaap:TransferredAtPointInTimeMember 2019-01-01 2019-06-30 0000009092 us-gaap:TransferredAtPointInTimeMember 2018-01-01 2018-06-30 0000009092 2019-07-01 2019-06-30 0000009092 2020-01-01 2019-06-30 0000009092 2021-01-01 2019-06-30 0000009092 2022-01-01 2019-06-30 0000009092 2023-01-01 2019-06-30 0000009092 2024-01-01 2019-06-30 0000009092 2025-01-01 2019-06-30 0000009092 us-gaap:SalesMember us-gaap:ProductConcentrationRiskMember us-gaap:TransferredAtPointInTimeMember 2019-04-01 2019-06-30 0000009092 us-gaap:SalesMember us-gaap:ProductConcentrationRiskMember us-gaap:TransferredAtPointInTimeMember 2018-04-01 2018-06-30 0000009092 us-gaap:SalesMember us-gaap:ProductConcentrationRiskMember us-gaap:TransferredAtPointInTimeMember 2019-01-01 2019-06-30 0000009092 us-gaap:SalesMember us-gaap:ProductConcentrationRiskMember us-gaap:TransferredAtPointInTimeMember 2018-01-01 2018-06-30 0000009092 us-gaap:SalesMember us-gaap:ProductConcentrationRiskMember us-gaap:TransferredOverTimeMember 2019-04-01 2019-06-30 0000009092 us-gaap:SalesMember us-gaap:ProductConcentrationRiskMember us-gaap:TransferredOverTimeMember 2018-04-01 2018-06-30 0000009092 us-gaap:SalesMember us-gaap:ProductConcentrationRiskMember us-gaap:TransferredOverTimeMember 2019-01-01 2019-06-30 0000009092 us-gaap:SalesMember us-gaap:ProductConcentrationRiskMember us-gaap:TransferredOverTimeMember 2018-01-01 2018-06-30 0000009092 2019-01-01

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2019

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File No. 001-06706

BADGER METER, INC.

(Exact name of registrant as specified in its charter)

Wisconsin		39-0143280
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

4545 W. Brown Deer Road Milwaukee, Wisconsin		53233
(Address of principal executive offices)		(Zip code)

	(414) 355-0400
	(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange where registered
Common Stock	BMI	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b‑2 of the Exchange Act.

Large accelerated filer	☒	Smaller reporting company	☐
Accelerated filer	☐	Emerging growth company	☐
Non‑accelerated filer	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of July 12, 2019, there were 29,113,982 shares of Common stock outstanding with a par value of $1 per share.

Table of Contents

BADGER METER, INC.

Quarterly Report on Form 10-Q for the Period Ended June 30, 2019

Index

		Page No.

Part I. Financial Information:

Item 1	Financial Statements (unaudited):	5

	Consolidated Condensed Balance Sheets - June 30, 2019 and December 31, 2018	5

	Consolidated Condensed Statements of Operations - Three and Six Months Ended June 30, 2019 and 2018	6

	Consolidated Condensed Statements of Comprehensive Income - Three and Six Months Ended June 30, 2019 and 2018	7

	Consolidated Condensed Statements of Cash Flows - Six Months Ended June 30, 2019 and 2018	8

	Consolidated Condensed Statements of Shareholders’ Equity – Three and Six Months Ended June 30, 2019 and 2018	9

	Notes to Unaudited Consolidated Condensed Financial Statements	10

Item 2	Management's Discussion and Analysis of Financial Condition and Results of Operations	18

Item 3	Quantitative and Qualitative Disclosures about Market Risk	23

Item 4	Controls and Procedures	23

Part II. Other Information:

Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	24

Item 6	Exhibits	24

Signatures		25

Table of Contents

Special Note Regarding Forward Looking Statements

Certain statements contained in this Quarterly Report on Form 10-Q, as well as other information provided from time to time by Badger Meter, Inc. (the “Company” or “Badger Meter”) or its employees, may contain forward looking statements that involve risks and uncertainties that could cause actual results to differ materially from those in the forward looking statements. The words “anticipate,” “believe,” “estimate,” “expect,” “think,” “should,” “could” and “objective” or similar expressions are intended to identify forward looking statements. All such forward looking statements are based on the Company’s then current views and assumptions and involve risks and uncertainties. Some risks and uncertainties that could cause actual results to differ materially from those expressed or implied in forward looking statements include those described in Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 and include, among other things:

•

the continued shift in the Company’s business from lower cost, manually read meters toward more expensive, value-added automatic meter reading (AMR) systems, advanced metering infrastructure (AMI) systems and advanced metering analytics (AMA) systems that offer more comprehensive solutions to customers’ metering needs;

•

the success or failure of newer Company products;

•

changes in competitive pricing and bids in both the domestic and foreign marketplaces, and particularly in continued intense price competition on government bid contracts for lower cost, manually read meters;

•

the actions (or lack thereof) of the Company’s competitors;

•

changes in the general conditions of the United States and foreign economies, including to some extent such things as the length and severity of global economic downturns, international or civil conflicts that affect international trade, the ability of municipal water utility customers to authorize and finance purchases of the Company’s products, the Company’s ability to obtain financing, housing starts in the United States, and overall industrial activity;

•

unusual weather, weather patterns or other natural phenomena, including related economic and other ancillary effects of any such events;

•

economic policy changes, including but not limited to, trade policy and corporate taxation;

•

the timing and impact of government funding programs that stimulate national and global economies, as well as the impact of government budget cuts or partial shutdowns of governmental operations;

•

changes in the cost and/or availability of needed raw materials and parts, such as volatility in the cost of brass castings as a result of fluctuations in commodity prices, particularly for copper and scrap metal at the supplier level, foreign-sourced electronic components as a result of currency exchange fluctuations and/or lead times, and plastic resin as a result of changes in petroleum and natural gas prices;

•

the Company’s ability to successfully integrate acquired businesses or products;

•

changes in foreign economic conditions, particularly currency fluctuations in the United States dollar, the Euro and the Mexican peso;

•

the inability to develop technologically advanced products;

•

the failure of the Company’s products to operate as intended;

•

the inability to protect the Company’s proprietary rights to its products;

•

the Company’s expanded role as a prime contractor for providing complete technology systems to governmental entities, which brings with it added risks, including but not limited to, the Company’s responsibility for subcontractor performance, additional costs and expenses if the Company and its subcontractors fail to meet the timetable agreed to with the governmental entity, and the Company’s expanded warranty and performance obligations;

•

disruptions and other damages to information technology, other networks, operations and property (Company or third party owned) due to breaches in data security or any other cybersecurity attack;

Table of Contents

•

transportation delays or interruptions;

•

violations or alleged violations of laws that impose requirements for the conduct of the Company’s overseas operations, including the U.S. Foreign Corrupt Practices Act (FCPA) or other anti-corruption laws, trade sanctions and sanctioned parties restrictions;

•

the loss of or disruption in certain single-source suppliers; and

•

changes in laws and regulations, particularly laws dealing with the content or handling of materials used in the Company's products.

All of these factors are beyond the Company's control to varying degrees. Shareholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward looking statements contained in this Quarterly Report on Form 10-Q and are cautioned not to place undue reliance on such forward looking statements. The forward looking statements made in this document are made only as of the date of this document and the Company assumes no obligation, and disclaims any obligation, to update any such forward looking statements to reflect subsequent events or circumstances.

Table of Contents

Part I – Financial Information

Item 1 Financial Statements

BADGER METER, INC.

Consolidated Condensed Balance Sheets

	June 30,			December 31,
	(Unaudited)
	(In thousands)
	2019			2018
Assets
Current assets:
Cash	$	23,894		$	13,086
Receivables		60,294			66,300
Inventories:
Finished goods		23,034			23,476
Work in process		16,643			17,097
Raw materials		43,642			40,231
Total inventories		83,319			80,804
Prepaid expenses and other current assets		8,037			4,469
Total current assets		175,544			164,659
Property, plant and equipment, at cost		213,201			213,722
Less accumulated depreciation		(124,689	)		(123,401	)
Net property, plant and equipment		88,512			90,321
Intangible assets, at cost less accumulated amortization		51,717			55,418
Other assets		15,819			8,872
Deferred income taxes		2,011			2,163
Goodwill		71,258			71,258
Total assets	$	404,861		$	392,691
Liabilities and shareholders’ equity
Current liabilities:
Short-term debt	$	4,560		$	18,060
Payables		29,556			22,469
Accrued compensation and employee benefits		12,256			13,768
Warranty and after-sale costs		5,379			4,206
Other current liabilities		2,556			1,512
Total current liabilities		54,307			60,015
Other long-term liabilities		21,772			13,972
Deferred income taxes		3,233			3,332
Accrued non-pension postretirement benefits		5,191			5,184
Other accrued employee benefits		3,906			6,685
Commitments and contingencies (Note 6)
Shareholders’ equity:
Common stock		37,200			37,198
Capital in excess of par value		39,746			38,082
Reinvested earnings		270,772			257,313
Accumulated other comprehensive income		1,066			580
Less: Employee benefit stock		(306	)		(306	)
Treasury stock, at cost		(32,026	)		(29,364	)
Total shareholders’ equity		316,452			303,503
Total liabilities and shareholders’ equity	$	404,861		$	392,691

See accompanying notes to unaudited consolidated condensed financial statements.

Table of Contents

BADGER METER, INC.

Consolidated Condensed Statements of Operations

	Three Months Ended June 30,				Six Months Ended June 30,
	(Unaudited)				(Unaudited)
	(In thousands except share and per share amounts)
	2019		2018		2019		2018
Net sales	$	103,542	$	113,648	$	208,423	$	218,689
Cost of sales		63,266		72,144		127,690		140,437
Gross margin		40,276		41,504		80,733		78,252
Selling, engineering and administration		25,243		25,153		51,373		51,927
Operating earnings		15,033		16,351		29,360		26,325
Interest expense, net		85		409		214		699
Other pension and postretirement costs		35		8,031		82		8,012
Earnings before income taxes		14,913		7,911		29,064		17,614
Provision for income taxes		3,555		1,757		6,882		3,914
Net earnings	$	11,358	$	6,154	$	22,182	$	13,700

Earnings per share:
Basic	$	0.39	$	0.21	$	0.76	$	0.47
Diluted	$	0.39	$	0.21	$	0.76	$	0.47

Dividends declared per common share	$	0.15	$	0.13	$	0.30	$	0.26

Shares used in computation of earnings per share:
Basic		29,027,887		28,963,373		29,024,543		28,965,735
Impact of dilutive securities		183,646		170,070		200,009		193,665
Diluted		29,211,533		29,133,443		29,224,552		29,159,400

See accompanying notes to unaudited consolidated condensed financial statements.

Table of Contents

BADGER METER, INC.

Consolidated Condensed Statements of Comprehensive Income

	Three Months Ended June 30,					Six Months Ended June 30,
	(Unaudited)					(Unaudited)
	(In thousands)
	2019		2018			2019		2018
Net earnings	$	11,358	$	6,154		$	22,182	$	13,700
Other comprehensive income:
Foreign currency translation adjustments		395		(808	)		137		(387	)
Pension and postretirement benefits, net of tax		360		5,711			349		5,772
Comprehensive income	$	12,113	$	11,057		$	22,668	$	19,085

See accompanying notes to unaudited consolidated condensed financial statements.

Table of Contents

BADGER METER, INC.

Consolidated Condensed Statements of Cash Flows

	Six Months Ended June 30,
	(Unaudited) (In thousands)
	2019			2018
Operating activities:
Net earnings	$	22,182		$	13,700
Adjustments to reconcile net earnings to net cash provided by operations:
Depreciation		6,063			5,894
Amortization		6,297			6,543
Deferred income taxes		(15	)		59
Noncurrent employee benefits		(267	)		84
Pension termination settlement charge		-			8,168
Contribution to pension plan		-			(1,600	)
Stock-based compensation expense		554			944
Changes in:
Receivables		6,028			(6,765	)
Inventories		(2,565	)		167
Payables		9,141			(1,255	)
Prepaid expenses and other current assets		(3,946	)		(3,101	)
Other liabilities		(2,569	)		2,361
Total adjustments		18,721			11,499
Net cash provided by operations		40,903			25,199
Investing activities:
Property, plant and equipment expenditures		(4,466	)		(5,242	)
Acquisitions, net of cash acquired and future payments		-			(8,048	)
Net cash used for investing activities		(4,466	)		(13,290	)
Financing activities:
Net decrease in short-term debt		(13,500	)		(2,000	)
Payment of contingent acquisition consideration		(1,650	)		-
Dividends paid		(8,717	)		(7,542	)
Proceeds from exercise of stock options		748			231
Repurchase of treasury stock		(2,837	)		(1,989	)
Issuance of treasury stock		97			431
Net cash used for financing activities		(25,859	)		(10,869	)
Effect of foreign exchange rates on cash		230			(79	)
Increase in cash		10,808			961
Cash – beginning of period		13,086			11,164
Cash – end of period	$	23,894		$	12,125

See accompanying notes to unaudited consolidated condensed financial statements.

Table of Contents

BADGER METER, INC.

Consolidated Condensed Statements of Shareholders’ Equity

	Quarter and year-to-date ended June 30,
	Common Stock at $1 par value*		Capital in excess of par value		Reinvested earnings			Accumulated other comprehensive income (loss)			Employee benefit stock			Treasury stock (at cost)			Total
	(Unaudited)
	(In thousands except share and per share amounts)
Balance, March 31, 2018	$	37,177	$	32,871	$	247,865		$	(10,411	)	$	(461	)	$	(26,319	)	$	280,722
Net earnings		-		-		6,154			-			-			-			6,154
Pension and postretirement benefits (net of $1,894 tax effect)		-		-		-			5,711			-			-			5,711
Foreign currency translation		-		-		-			(808	)		-			-			(808	)
Cash dividends of $0.13 per share		-		-		(3,777	)		-			-			-			(3,777	)
Stock-based compensation		-		473		-			-			-			-			473
Purchase of common stock for treasury stock		-		-		-			-			-			(370	)		(370	)
Issuance of treasury stock (9 shares)		-		337		-			-			-			28			365
Balance, June 30, 2018	$	37,177	$	33,681	$	250,242		$	(5,508	)	$	(461	)	$	(26,661	)	$	288,470

Balance, December 31, 2017	$	37,165	$	32,182	$	244,224		$	(10,893	)	$	(461	)	$	(24,766	)	$	277,451
Net earnings		-		-		13,700			-			-			-			13,700
ASU 2014-09 adoption impact		-		-		(128	)		-			-			-			(128	)
Pension and postretirement benefits (net of $1,914 tax effect)		-		-		-			5,772			-			-			5,772
Foreign currency translation		-		-		-			(387	)		-			-			(387	)
Cash dividends of $0.26 per share		-		-		(7,554	)		-			-			-			(7,554	)
Stock options exercised		12		219		-			-			-			-			231
Stock-based compensation		-		944		-			-			-			-			944
Purchase of common stock for treasury stock		-		-		-			-			-			(1,989	)		(1,989	)
Issuance of treasury stock (30 shares)		-		336		-			-			-			94			430
Balance, June 30, 2018	$	37,177	$	33,681	$	250,242		$	(5,508	)	$	(461	)	$	(26,661	)	$	288,470

Balance, March 31, 2019	$	37,200	$	38,756	$	263,777		$	311		$	(306	)	$	(31,125	)	$	308,613
Net earnings		-		-		11,358			-			-			-			11,358
Pension and postretirement benefits (net of $141 tax effect)		-		-		-			360			-			-			360
Foreign currency translation		-		-		-			395			-			-			395
Cash dividends of $0.15 per share		-		-		(4,363	)		-			-			-			(4,363	)
Stock options exercised		-		243		-			-			-			34			277
Stock-based compensation		-		289		-			-			-			-			289
Purchase of common stock for treasury stock		-		-		-			-			-			(964	)		(964	)
Issuance of treasury stock (19 shares)		-		458		-			-			-			29			487
Balance, June 30, 2019	$	37,200	$	39,746	$	270,772		$	1,066		$	(306	)	$	(32,026	)	$	316,452

Balance, December 31, 2018	$	37,198	$	38,082	$	257,313		$	580		$	(306	)	$	(29,364	)	$	303,503
Net earnings		-		-		22,182			-			-			-			22,182
Pension and postretirement benefits (net of $137 tax effect)		-		-		-			349			-			-			349
Foreign currency translation		-		-		-			137			-			-			137
Cash dividends of $0.30 per share		-		-		(8,723	)		-			-			-			(8,723	)
Stock options exercised		2		640		-			-			-			106			748
Stock-based compensation		-		554		-			-			-			-			554
Purchase of common stock for treasury stock		-		-		-			-			-			(2,837	)		(2,837	)
Issuance of treasury stock (28 shares)		-		470		-			-			-			69			539
Balance, June 30, 2019	$	37,200	$	39,746	$	270,772		$	1,066		$	(306	)	$	(32,026	)	$	316,452

*	Each common share of stock equals $1 par value; therefore, the number of common shares is the same as the dollar value.

See accompanying notes to unaudited consolidated condensed financial statements.

Table of Contents

BADGER METER, INC.

Notes to Unaudited Consolidated Condensed Financial Statements

Note 1 Basis of Presentation

In the opinion of management, the accompanying unaudited consolidated condensed financial statements of Badger Meter contain all adjustments (consisting only of normal recurring accruals except as otherwise discussed) necessary to present fairly the Company’s consolidated condensed financial position at June 30, 2019 and December 31, 2018, results of operations, comprehensive income, cash flows and statements of shareholders’ equity for the three and six-month periods ended June 30, 2019 and 2018, and cash flows for the six-month periods ended June 30, 2019. The results of operations for any interim period are not necessarily indicative of the results to be expected for the full year.

The preparation of financial statements in conformity with United States generally accepted accounting principles ("GAAP") requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Note 2 Additional Financial Information Disclosures

The consolidated condensed balance sheet at December 31, 2018 was derived from amounts included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. Refer to the notes to the financial statements included in that report for a description of the Company’s accounting policies and for additional details of the Company’s financial condition. The details in those notes have not changed except as discussed below and as a result of normal adjustments in the interim.

Warranty and After-Sale Costs

The Company estimates and records provisions for warranties and other after-sale costs in the period in which the sale is recorded, based on a lag factor and historical warranty claim experience. After-sale costs represent a variety of activities outside of the written warranty policy, such as investigation of unanticipated problems after the customer has installed the product, or analysis of water quality issues. Changes in the Company’s warranty and after-sale costs reserve are as follows:

	Three months ended June 30,						Six months ended June 30,
(In thousands)	2019			2018			2019			2018
Balance at beginning of period	$	4,318		$	3,702		$	4,206		$	3,367
Net additions charged to earnings		1,816			1,274			2,281			2,315
Adjustments to pre-existing warranties		-			(48	)		-			(101	)
Costs incurred		(755	)		(818	)		(1,108	)		(1,471	)
Balance at end of period	$	5,379		$	4,110		$	5,379		$	4,110

Note 3 Employee Benefit Plans

Historically, the Company maintained a non-contributory defined benefit pension plan that covered substantially all U.S. employees who were employed on December 31, 2011. After that date, no further benefits were accrued in this plan. For the frozen pension plan, benefits were based primarily on years of service and, for certain individuals, levels of compensation. In 2018, the Company completed the termination of the non-contributory defined benefit pension plan.

The Company maintains supplemental non-qualified plans for certain officers and other key employees, and an Employee Savings and Stock Ownership Plan for the majority of the U.S. employees.

The Company additionally has a postretirement healthcare benefit plan that provides medical benefits for certain U.S. retirees and eligible dependents hired prior to November 1, 2004. Employees are eligible to receive postretirement healthcare benefits upon meeting certain age and service requirements. No employees hired after October 31, 2004 are eligible to receive these benefits. This plan requires employee contributions to offset benefit costs.

Table of Contents

The following table sets forth the components of net periodic benefit cost (income) for the three months ended June 30, 2019 and 2018 based on December 31, 2018 and 2017 actuarial measurement dates, respectively:

	Defined pension plan benefits					Other postretirement benefits
(In thousands)	2019		2018			2019			2018
Service cost – benefits earned during the year	$	37	$	41		$	23		$	28
Interest cost on projected benefit obligations		9		222			51			47
Expected return on plan assets		-		(591	)		-			-
Amortization of prior service benefit		-		-			-			(15	)
Amortization of net loss (benefit)		9		201			(34	)		-
Settlement expense		-		8,168			-			-
Net periodic benefit cost	$	55	$	8,041		$	40		$	60

The following table sets forth the components of net periodic benefit cost (income) for the six months ended June 30, 2019 and 2018 based on December 31, 2018 and 2017 actuarial measurement dates, respectively:

	Defined pension plan benefits					Other postretirement benefits
(In thousands)	2019		2018			2019			2018
Service cost – benefits earned during the year	$	74	$	70		$	52		$	62
Interest cost on projected benefit obligations		18		317			105			95
Expected return on plan assets		-		(835	)		-			-
Amortization of prior service cost		-		-			-			(7	)
Amortization of net loss (benefit)		18		289			(59	)		(15	)
Settlement expense		-		8,168			-			-
Net periodic benefit cost	$	110	$	8,009		$	98		$	135

The Company disclosed in its financial statements for the year ended December 31, 2018 that it estimated it would pay $0.4 million in other postretirement benefits in 2019 based on actuarial estimates. As of June 30, 2019, $0.2 million of such benefits have been paid. The Company continues to believe that its estimated payments for the full year are reasonable. However, such estimates contain inherent uncertainties because cash payments can vary significantly depending on the timing of postretirement medical claims and the collection of the retirees’ portion of certain costs. The amount of benefits paid in calendar year 2019 will not impact the expense for postretirement benefits for 2019.

Note 4 Accumulated Other Comprehensive Income (Loss)

Components of and changes in accumulated other comprehensive income at June 30, 2019 are as follows:

(In thousands)	Unrecognized pension and postretirement benefits		Foreign currency		Total
Balance at beginning of period	$	360	$	220	$	580
Other comprehensive income before reclassifications		-		137		137
Amounts reclassified from accumulated other comprehensive income, net of tax of $137		349		-		349
Net current period other comprehensive income, net of tax		349		137		486
Accumulated other comprehensive income	$	709	$	357	$	1,066

Table of Contents

Details of reclassifications out of accumulated other comprehensive income (loss) during the six months ended June 30, 2019 are as follows:

(In thousands)	Amount reclassified from accumulated other comprehensive income (loss)
Amortization of pension and postretirement benefits items:
Actuarial loss (1)		(40	)
Settlement expense (2)		526
Total before tax		486
Income tax		(137	)
Amount reclassified out of accumulated other comprehensive income	$	349

(1)	This accumulated other comprehensive income (loss) component is included in the computation of net periodic benefit cost in Note 3 “Employee Benefit Plans”

(2)	This accumulated other comprehensive income (loss) component resulted from an international pension plan settlement.

Components of and changes in accumulated other comprehensive income (loss) at June 30, 2018 are as follows:

(In thousands)	Unrecognized pension and postretirement benefits			Foreign currency			Total
Balance at beginning of period	$	(11,597	)	$	704		$	(10,893	)
Other comprehensive income (loss) before reclassifications		-			(387	)		(387	)
Amounts reclassified from accumulated other comprehensive income (loss), net of tax of $1,914		5,772			-			5,772
Net current period other comprehensive income (loss), net of tax		5,772			(387	)		5,385
Accumulated other comprehensive (loss) income	$	(5,825	)	$	317		$	(5,508	)

Details of reclassifications out of accumulated other comprehensive income (loss) during the six months ended June 30, 2018 are as follows:

(In thousands)	Amount reclassified from accumulated other comprehensive income (loss)
Amortization of pension and postretirement benefits items:
Prior service benefit (1)	$	(756	)
Settlement Expense (1)		8,168
Amortization of actuarial loss (1)		274
Total before tax		7,686
Income tax		(1,914	)
Amount reclassified out of accumulated other comprehensive income	$	5,772

(1)	These accumulated other comprehensive income (loss) components are included in the computation of net periodic benefit cost (income) in Note 3 “Employee Benefit Plans”

Note 5 Acquisition

On April 2, 2018, the Company acquired 100% of the outstanding stock of Innovative Metering Solutions, Inc. (IMS) of Odessa, Florida, which was one of the Company's distributors serving Florida. Acquisitions are accounted for under the purchase method, and accordingly, the results of operations were included in the Company's financial statements from the date of acquisition. The IMS acquisition did not have a material impact on the Company's consolidated financial statements or the notes thereto.

Table of Contents

The total purchase consideration was approximately $12.0 million, which included $7.7 million in cash, a $0.3 million working capital adjustment, a balance sheet holdback of $0.7 million and settlement of $3.3 million of pre-existing Company receivables. The working capital adjustment was settled in the second quarter of 2018 and the balance sheet holdback was paid in the second quarter of 2019. The Company's allocation of the purchase price at March 31, 2019 included $3.8 million of receivables, $0.8 million of inventories, $0.1 million of machinery and equipment, $3.6 million of intangibles and $3.7 million of goodwill. The intangible assets acquired are customer relationships with an estimated average useful life of 10 years. The allocation of the purchase price to the assets acquired was based upon the estimated fair values at the date of acquisition. As of March 31, 2019, the Company had completed its analysis for estimating the fair value of the assets acquired with no additional adjustments.

In the first quarter of 2019, the Company made a contingent payment of $1.0 million related to the May 1, 2017 acquisition of 100% of the outstanding common stock of D-Flow Technology AB (“D-Flow”). There is an additional $2.0 million of contingent payments related to the D-Flow acquisition that is anticipated to be made in 2019 which is recorded in payables on the Company’s Consolidated Balance Sheet at June 30, 2019.

Note 6 Contingencies, Litigation and Commitments

In the normal course of business, the Company is named in legal proceedings. There are currently no material legal proceedings pending with respect to the Company.

The Company is subject to contingencies related to environmental laws and regulations. A future change in circumstances with respect to specific matters or with respect to sites formerly or currently owned or operated by the Company, off-site disposal locations used by the Company, and property owned by third parties that is near such sites, could result in future costs to the Company and such amounts could be material. Expenditures for compliance with environmental control provisions and regulations during 2018 and the first two quarters of 2019 were not material.

The Company relies on single suppliers for most brass castings, certain resins and electronic subassemblies in several of its product lines. The Company believes these items would be available from other sources, but that the loss of certain suppliers would result in a higher cost of materials, delivery delays, short-term increases in inventory and higher quality control costs in the short term. The Company attempts to mitigate these risks by working closely with key suppliers, purchasing minimal amounts from alternative suppliers and by purchasing business interruption insurance where appropriate.

The Company reevaluates its exposures on a periodic basis and makes adjustments to reserves as appropriate.

Note 7 Income Taxes

The Company is subject to income taxes in the United States and numerous foreign jurisdictions. The Company’s income tax positions are based on interpretations of income tax laws and rulings in each of the jurisdictions that the Company operates. Significant judgment is required in determining the worldwide provision for income taxes and recording the related deferred tax assets and liabilities. The Company’s deferred tax assets and liabilities are measured using the currently enacted tax rates that apply to taxable income for the years in which the assets or liabilities are expected to be realized or settled. Interim provisions are tied to an estimate of the overall annual rate which can vary due to the relationship of foreign and domestic earnings, state taxes and available deductions, credits and discrete items.

The Company’s earnings before incomes taxes, income tax expense and effective income tax rate are as follows:

	Three months ended June 30,						Six months ended June 30,
(In thousands)	2019			2018			2019			2018
Earnings before income taxes	$	14,913		$	7,911		$	29,064		$	17,614
Income tax expense	$	3,555		$	1,757		$	6,882		$	3,914
Effective income tax rate		23.8	%		22.2	%		23.7	%		22.2	%

Note 8 Fair Value Measurements of Financial Instruments

The Company applies the accounting standards for fair value measurements and disclosures for its financial assets and financial liabilities. The carrying amounts of cash, receivables and payables in the financial statements approximate their fair values due to the short-term nature of these financial instruments. Short-term debt is comprised of notes payable drawn against the Company's lines of credit and commercial paper. Because of its short-term nature, the carrying amount of the short-term debt also approximates fair value. Included in other assets are insurance policies on various individuals who were previously employed by the Company. The carrying amounts of these insurance policies approximate their fair value.

Table of Contents

Note 9 Subsequent Events

The Company evaluates subsequent events at the date of the balance sheet as well as conditions that arise after the balance sheet date but before the financial statements are issued. The effects of conditions that existed at the balance sheet date are recognized in the financial statements. Events and conditions arising after the balance sheet date but before the financial statements are issued are evaluated to determine if disclosure is required to keep the financial statements from being misleading. To the extent such events and conditions exist, if any, disclosures are made regarding the nature of events and the estimated financial effects for those events and conditions. For purposes of preparing the accompanying consolidated financial statements and the notes to these financial statements, the Company evaluated subsequent events through the date that the accompanying financial statements were issued, and has determined that no material subsequent events exist through the date of this filing.

Note 10 New Pronouncements

In August 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2018-14 “Compensation - Retirement Benefits - Defined Benefit Plans - General (Subtopic 715-20),” which modifies the annual disclosure requirements for defined benefit pension and other postretirement benefit plans. This ASU as modified added and deleted specific disclosures in an effort to improve the usefulness for financial statement users while also reducing unnecessary costs for companies. The ASU is effective for annual periods beginning after December 15, 2020 with early adoption being permitted in any interim reporting period within the annual reporting period. The Company is currently assessing the impact of adopting ASU No. 2018-14.

In August 2018, the FASB issued ASU No. 2018-13 “Fair Value Measurement (Topic 820),” which is designed to improve the effectiveness of disclosures related to fair value measurements. This ASU is effective for annual periods beginning after December 15, 2019 and early adoption is allowed in any interim reporting period within the annual reporting period. The Company is currently assessing the impact of adopting ASU No. 2018-13.

In January 2017, the FASB issued ASU No. 2017-04 “Intangibles - Goodwill and Other (Topic 350).” The update requires a single-step quantitative test to measure potential impairment based on the excess of a reporting unit's carrying amount over its fair value. A qualitative assessment can still be completed first for an entity to determine if a quantitative impairment test is necessary. The ASU is effective on a prospective basis for annual periods beginning after December 15, 2019 and interim periods thereafter. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company adopted ASU No. 2017-04 on January 1, 2019. The adoption of this standard did not have any impact on the Company’s financial statements.

In June 2016, the FASB issued ASU No. 2016-13 “Financial Instruments - Credit Losses (Topic 326),” which amends the accounting for credit losses on purchased financial assets and available-for-sale debt securities with credit deterioration. This ASU requires the measurement of all expected credit losses for financial assets, including accounts receivables, held at the reporting date based upon current conditions, historical experience and reasonable forecasts. This ASU is effective for annual reporting periods beginning after December 15, 2019, and early adoption is allowed in any interim reporting period within the annual reporting period. The Company is currently assessing the impact of adopting ASU No. 2016-13.

In February 2016, the FASB issued ASU No. 2016-02 “Leases (Topic 842),” which requires lessees to record most leases on their balance sheets. Lessees initially recognize a lease liability (measured at the present value of the lease payments over the lease term) and a right-of-use asset (measured at the lease liability amount, adjusted for lease prepayments, lease incentives received and the lessee's initial direct costs). Lessees can make an accounting policy election not to recognize ROU assets and lease liabilities for leases with a lease term of 12 months or less as long as the leases do not include options to purchase the underlying assets that the lessee is reasonably certain to exercise. The standard includes the use of a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements. Full retrospective application is prohibited. In July 2018, the FASB issued ASU No. 2018-11 “Targeted Improvements (Topic 842).” This ASU provides for an optional method of transition which allows companies to adopt the new leasing standard with a cumulative effect adjustment to reinvested earnings. The Company adopted the new leasing standard with the optional transition methodology as of January 1, 2019. For a complete discussion of the adoption of ASU No. 2016-02 and ASU No. 2018-11, see Note 12 “Leases” in the Unaudited Notes to Consolidated Condensed Financial Statements.

Table of Contents

Note 11 Revenue Recognition

Revenue for sales of products and services is derived from contracts with customers. The products and services promised in contracts include the sale of municipal water and flow instrumentation products, such as flow meters and radios, software access and other ancillary services. Contracts generally state the terms of sale, including the description, quantity and price of each product or service. Since the customer typically agrees to a stated rate and price in the contract that does not vary over the life of the contract, the majority of the Company's contracts do not contain variable consideration. The Company establishes a provision for estimated warranty and returns as well as certain after sale costs as discussed in Note 2 "Additional Financial Information Disclosures" in the Unaudited Notes to Consolidated Condensed Financial Statements.

In accordance with ASU No. 2016-10 “Revenue from Contracts with Customers” (“Topic 606”), the Company disaggregates revenue from contracts with customers into geographical regions and by the timing of when goods and services are transferred. The Company determined that disaggregating revenue into these categories meets the disclosure objective in Topic 606 which is to depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by regional economic factors.

Information regarding revenues disaggregated by geographic area is as follows:

	Three months ended June 30,				Six months ended June 30,
(In thousands)	2019		2018		2019		2018
Revenues:
United States	$	90,258	$	97,910	$	181,757	$	189,063
Foreign:
Asia		2,287		3,161		3,739		4,861
Canada		3,821		3,529		7,318		6,789
Europe		4,449		5,101		9,801		10,148
Mexico		1,003		483		1,837		1,106
Middle East		1,481		3,204		3,065		5,356
Other		243		260		906		1,366
Total	$	103,542	$	113,648	$	208,423	$	218,689

Information regarding revenues disaggregated by the timing of when goods and services are transferred is as follows:

	Three months ended June 30,				Six months ended June 30,
(In thousands)	2019		2018		2019		2018
Revenue recognized over time	$	4,003	$	3,061	$	7,756	$	5,748
Revenue recognized at a point in time		99,539		110,587		200,667		212,941
Total	$	103,542	$	113,648	$	208,423	$	218,689

The Company performs its obligations under a contract by shipping products or performing services in exchange for consideration. The Company typically invoices its customers as soon as control of an asset is transferred and a receivable to the Company is established. The Company, however, recognizes a contract liability when a customer prepays for goods or services and the Company has not transferred control of the goods or services.

The opening and closing balances of the Company's receivables and contract liabilities are as follows:

	June 30, 2019		December 31, 2018
(In thousands)
Receivables	$	60,294	$	66,300
Contract liabilities	$	17,369	$	15,793

Table of Contents

The balance of contract assets was immaterial as the Company did not have a significant amount of uninv oiced receivables in the three and six-month periods ended June 30 , 2019 and December 31, 2018 . The difference between the opening and closing balances of the Company's contract liabilities was the result of a timing difference between the Company's performance and the customers' prepayments.

As of June 30, 2019, the Company had certain contracts where there were unsatisfied performance obligations. For contracts recorded as contract liabilities, $17.4 million was the aggregate amount of the transaction price allocated to performance obligations that were unsatisfied or partially unsatisfied as of the end of the reporting period. The Company estimates that revenue recognized from satisfying those performance obligations will be approximately $3.9 million in 2019, $1.7 million in each year from 2020 through 2024 and $5.0 million thereafter.

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of measurement in Topic 606. At contract inception, the Company assesses the products and services promised in its contracts with customers. The Company then identifies performance obligations to transfer distinct products or services to the customer. In order to identify performance obligations, the Company considers all of the products or services promised in the contract regardless of whether they are explicitly stated or are implied by customary business practices.

The Company's performance obligations are satisfied at a point in time or over time as work progresses. Revenue from products and services transferred to customers at a single point in time accounted for 96.1% and 97.3% of net sales for the three-month periods ended June 30, 2019 and 2018, respectively. Revenue from products and services transferred to customers at a single point in time accounted for 96.3% and 97.4% of net sales for the six-month periods ended June 30, 2019 and 2018, respectively. The majority of the Company's revenue recognized at a point in time is for the sale of municipal and flow instrumentation products. Revenue from these contracts is recognized when the customer is able to direct the use of and obtain substantially all of the benefits from the product which generally coincides with title transfer during the shipping process.

Revenue from services transferred to customers over time accounted for 3.9% and 2.7% of net sales for the three-month periods ended June 30, 2019 and 2018, respectively. Revenue from services transferred to customers over time accounted for 3.7% and 2.6% of net sales for the six-month periods ended June 30, 2019 and 2018, respectively. The majority of the Company's revenue that is recognized over time relates to the BEACON® AMA software as a service.

Note 12 Leases

On January 1, 2019, the Company adopted ASU No. 2016-02 and ASU No. 2018-11 using the optional transition method. Under this transition method, comparative periods will continue to be reported in accordance with prior lease guidance under ASC 840 Leases. The Company has elected certain practical expedients permitted under the transition guidance, which, among other things, allows the Company to carry forward historical lease classifications.

T he Company rents facilities, equipment and vehicles under operating leases, some of which contain renewal options. Upon inception of a rent agreement, the Company determines whether the arrangement contains a lease based on the unique conditions present. Leases that have a term over a year are recognized on the balance sheet as right-of-use assets and lease liabilities. Right-of-use assets are included in prepaid expenses and other current assets and other assets on the Company’s Consolidated Balance Sheet. Lease liabilities are included in other current liabilities and other long-term liabilities on the Company’s Consolidated Balance Sheet. Information regarding the Company's right-of-use assets and the corresponding lease liabilities are as follows:

	June 30, 2019		January 1, 2019
(In thousands)
Right-of-use assets	$	9,556	$	10,745
Lease liabilities	$	9,917	$	11,087

Table of Contents

The Company ’ s operating lease agreements have lease and non-lease components that require payments for common area maintenance, property taxes and insurance. The Company has elected to account for both lease and non-lease components as one lease component. The fixed and in-substance fixed consideration in the Company’s rent agreements constitute operating lease expense that is included in the capitalized right-of-use assets and lease liabilities. The variable and short-term lease expense payments are not included in the present value of the right-of use-assets and lease liabilities on the Consolidated Balance Sheet. The Company’s rent expense is as follows:

	Three Months Ended June 30, 2019		Six Months Ended June 30, 2019
(In thousands)
Operating lease expense	$	759	$	1,560
Variable and short-term lease expense		121		193
Rent expense	$	880	$	1,753

The Company records right-of-use assets and lease liabilities based upon the present value of lease payments over the expected lease term. The Company’s lease agreements typically do not have implicit interest rates that are readily determinable. As a result, the Company utilizes an incremental borrowing rate that would be incurred to borrow on a collateralized basis over a similar term in a comparable economic environment. As of June 30, 2019 and January 1, 2019, the remaining lease term on the Company’s leases was 4.9 years and 5.3 years, respectively. As of June 30, 2019 and January 1, 2019, the discount rate was 5.0%. The future minimum lease payments to be paid under operating leases are as follows:

	June 30, 2019
	(In thousands)
2019 (remaining six months)	$	1,464
2020		2,796
2021		2,204
2022		1,298
2023		1,205
Thereafter		2,188
Total future lease payments		11,155
(Present value adjustment)		(1,238	)
Present value of future lease payments	$	9,917

Table of Contents

Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations

BUSINESS DESCRIPTION AND OVERVIEW

Badger Meter is an innovator in flow measurement, control and related communication solutions, serving water utilities, municipalities, and commercial and industrial customers worldwide. The Company’s products measure water, oil, chemicals and other fluids, and are known for accuracy, long-lasting durability and for providing valuable and timely measurement data through various methods. The Company’s product lines fall into two categories: sales of water meters, radios and related technologies to municipal water utilities (municipal water) and sales of meters, valves and other products for industrial applications in water, wastewater, and other industries (flow instrumentation). The Company estimates that over 85% of its products are used in water related applications.

Municipal water, the largest sales category, is comprised of either mechanical or static (ultrasonic) water meters along with the related radio and software technologies and services used by municipal water utilities as the basis for generating their water and wastewater revenues. The largest geographic market for the Company’s municipal water products is North America, primarily the United States, because most of the Company's meters are designed and manufactured to conform to standards promulgated by the American Water Works Association. The majority of water meters sold by the Company continue to be mechanical in nature; however, ultrasonic meters are gaining in penetration due to a variety of factors, including their ability to maintain near absolute measurement accuracy over their useful life. Providing ultrasonic water meter technology, combined with advanced radio technology, provides the Company with the opportunity to sell into other geographical markets, for example, the Middle East and Europe.

Flow instrumentation includes meters and valves sold worldwide to measure and control fluids going through a pipe or pipeline including water, air, steam, oil, and other liquids and gases. These products are used in a variety of industries and applications, with the Company’s primary market focus being water/wastewater; heating, ventilating and air conditioning (HVAC); oil and gas, and chemical and petrochemical. Flow instrumentation products are generally sold to original equipment manufacturers as the primary flow measurement device within a product or system, as well as through manufacturers’ representatives.

Municipal water meters (both residential and commercial) are generally classified as either manually read meters or remotely read meters via radio technology. A manually read meter consists of a water meter and a register that provides a visual totalized meter reading. Meters equipped with radio technology (endpoints) receive flow measurement data from battery-powered encoder registers attached to the water meter, which is encrypted and transmitted via radio frequency to a receiver that collects and formats the data appropriately for water utility usage and billing systems. These remotely read systems are classified as either automatic meter reading (AMR) systems, where a vehicle equipped for meter reading purposes, including a radio receiver, computer and reading software, collects the data from utilities’ meters; or advanced metering infrastructure (AMI) systems, where data is gathered utilizing a network (either fixed or cellular) of data collectors or gateway receivers that are able to receive radio data transmission from the utilities’ meters. AMI systems eliminate the need for utility personnel to drive through service territories to collect data from the meters. These systems provide the utilities with more frequent and diverse data from their meters at specified intervals.

The ORION® branded family of radio endpoints provides water utilities with a range of industry-leading options for meter reading. These include ORION Migratable (ME) for AMR meter reading, ORION (SE) for traditional fixed network applications, and ORION Cellular for an infrastructure-free meter reading solution. ORION Migratable makes the migration to fixed network easier for utilities that prefer to start with mobile reading and later adopt fixed network communications, allowing utilities to choose a solution for their current needs and be positioned for their future operational changes. ORION Cellular eliminates the need for utility-owned fixed network infrastructure, allows for gradual or full deployment, and decreases ongoing maintenance.

Critical to the water metering ecosystem is information and analytics. The Company’s BEACON Advanced Metering Analytics (AMA) software suite improves the utilities’ visibility of their water and water usage. BEACON AMA is a secure, cloud-hosted software suite that includes a customizable dashboard, and has the ability to establish alerts for specific conditions. It also allows for consumer engagement tools that permit end water users (such as homeowners) to view and manage their water usage activity. Benefits to the utility include improved customer service, increased visibility through faster leak detection, the ability to promote and quantify the effects of its water conservation efforts, and easier compliance reporting.

Water meter replacement and the adoption and deployment of new technology comprise the majority of water meter product sales, including radio products. To a much lesser extent, housing starts also contribute to the new product sales base. Over the last decade, there has been a growing trend in the conversion from manually read water meters to meters with radio technology. This conversion rate is accelerating, with the Company estimating that approximately 60% of water meters installed in the United States have been converted to a radio solution technology.

Table of Contents

The Company’s net sales and corresponding net earnings depend on unit volume and product mix, with the Company generally earning higher average selling prices and margins on meters equipped with radio technology, and higher margins on ultrasonic compared to mechanical meters. The Company’s proprietary radio products (i.e. ORION) generally result in higher margins than the remarketed, non-proprietary technology products. The Company also sells registers and endpoints separately to customers who wish to upgrade their existing meters in the field.

Flow instrumentation products are used in flow measurement and control applications across a broad industrial spectrum, occasionally leveraging the same technologies used in the municipal water category. Specialized communication protocols that control the entire flow measurement process and mandatory certifications drive these markets. The Company provides both standard and customized flow instrumentation solutions.

The industries served by the Company’s flow instrumentation products face accelerating demands to contain costs, reduce product variability, and meet ever-changing safety, regulatory and sustainability requirements. To address these challenges, customers must reap more value from every component in their systems. This system-wide scrutiny has heightened the focus on flow instrumentation in industrial process, manufacturing, commercial fluid, building automation and precision engineering applications where flow measurement and control are critical.

A leader in both mechanical and static (ultrasonic) flow metering technologies for industrial markets, the Company offers one of the broadest flow measurement, control and communication portfolios in the market. This portfolio carries respected brand names including Recordall®, Hedland®, Dynasonics®, Blancett®, and Research Control®, and includes eight of the ten major flow meter technologies. Customers rely on the Company for application-specific solutions that deliver accurate, timely and dependable flow data and control essential for product quality, cost control, safer operations, regulatory compliance and more sustainable operations.

The Company's products are sold throughout the world through employees, resellers and representatives. Depending on the customer mix, there can be a moderate seasonal impact on sales, primarily relating to higher sales of certain municipal water products during the spring and summer months. No single customer accounts for more than 10% of the Company's sales.

Business Trends

Across the globe, increasing regulations and a focus on sustainability are driving companies and utilities to better manage critical resources like water, monitor their use of hazardous materials and reduce exhaust gases. Some customers measure fluids to identify leaks and/or misappropriation for cost control or add measurement points to help automate manufacturing. Other customers employ measurement to comply with government mandates and laws. The Company provides flow measurement technology to measure water, hydrocarbon-based fluids, chemicals, gases and steams. This technology is critical to provide baseline usage data and to quantify reductions as customers’ attempt to reduce consumption. For example, once water usage metrics are better understood, a strategy for water-use reduction can be developed with specific water-reduction initiatives targeted to those areas where it is most viable. With the Company’s technology, customers have found costly leaks, pinpointed equipment in need of repair, and identified areas for process improvements.

Increasingly, customers in the water utility market are interested in more frequent and diverse data collection. Specifically, AMI technology enables water utilities to capture readings from each meter at more frequent and variable intervals. There are approximately 52,000 water utilities in the United States and the Company estimates that approximately 60% of them have converted to a radio solution. The Company believes it is well positioned to meet this continuing conversion trend with its comprehensive radio and software solutions.

In addition, the water utility industry is beginning the conversion from mechanical to static (ultrasonic) meters. Ultrasonic water metering maintains measurement accuracy over the life of the meter, reducing a utility’s non-revenue water. The Company has nearly a decade of proven reliability in the market with its ultrasonic meters and will be launching its next generation of ultrasonic metering with its D-Flow technology in 2019, which the Company believes will increase its competitive differentiation. While ultrasonic technology migration in North America could affect the competitive landscape, it also opens up further geographic penetration opportunities for the Company as previously described.

Table of Contents

Finally, the concept of “Smart Cities” is beginning to take hold as one avenue to affect efficient city operations, conserve resources and improve service and delivery. Smart water solutions (Smart Water ) are those that provide actionable information through data analytics from an interconnected and interoperable network of sensors and devices that help people and organizations efficiently use and conserve one of the world’s most precious resources. Badger Meter is well positioned to benefit from the advancement of Smart Water applications within the Smart Cities framework. Cities have a keen interest in Smart Water as it provides both a revenue base and conservation outcome. Badger Meter is one of approximately a dozen firms, and the only water metering company, that participates in the AT&T Smart City Alliance. By leveraging this alliance, the Company expects to be able to gain access and sell its broad smart water solutions to higher level decision makers within a city such as the m ayor’s office. In addition, it allows Badger Meter to keep abreast of emerging cellular technology changes which the Company believes is the premier AMI solution.

Acquisition

On April 2, 2018, the Company acquired 100% of the outstanding stock of IMS of Odessa, Florida, which was one of the Company's distributors serving Florida.

The total purchase consideration was approximately $12.0 million, which included $7.7 million in cash, a $0.3 million working capital adjustment, a balance sheet holdback of $0.7 million and settlement of $3.3 million of pre-existing Company receivables. The working capital adjustment was paid in the second quarter of 2018 and the balance sheet holdback was settled in the second quarter of 2019. The Company's allocation of the purchase price at June 30, 2018 included $3.8 million of receivables, $0.8 million of inventories, $0.1 million of machinery and equipment, $3.6 million of intangibles and $3.7 million of goodwill. The intangible assets acquired are customer relationships with an estimated average useful life of 10 years. As of March 31, 2019, the Company had completed its analysis for estimating the fair value of the assets acquired with no additional adjustments. This acquisition is further described in Note 5 "Acquisition" in the Unaudited Notes to Consolidated Condensed Financial Statements.

In the first quarter of 2019, the Company made a contingent payment of $1.0 million related to the May 1, 2017 acquisition of 100% of the outstanding common stock of D-Flow. There is an additional $2.0 million of contingent payments related to the D-Flow acquisition that is anticipated to be made in 2019 which is recorded in payables on the Company’s Consolidated Balance Sheet at June 30, 2019.

Revenue and Product Mix

As the industry continues to evolve, the Company has been at the forefront of innovation across metering, radio and software technologies in order to meet its customers’ increasing expectations for accurate and actionable data. As technologies such as ORION Cellular and BEACON AMA managed solutions have become more readily adopted, the Company’s revenue from Software as a Service (SaaS) has increased significantly, albeit from a small base, and is margin accretive.

The Company also seeks opportunities for additional revenue enhancement. For instance, the Company has made inroads into the Middle East market with its ultrasonic meter technology and is pursuing other geographic expansion opportunities. The Company is periodically asked to oversee and perform field installation of its products for certain customers. The Company assumes the role of general contractor and either performs the installation or hires installation subcontractors and supervises their work.

Results of Operations - Three Months Ended June 30, 2019

Net Sales

The Company’s net sales for the three months ended June 30, 2019 were $103.5 million compared to $113.6 million during the same period in 2018. Sales into the municipal water market were $79.5 million, a decrease of 9.7% from the prior year’s $88.0 million. The sales decline resulted from customer deferral of orders in order to obtain the latest version of advanced technology products including ORION Cellular LTE-M endpoints, where customer pilots and testing continue without issue. In addition, newly developed three and four-inch commercial E-Series® Ultrasonic water meters are now expected to begin shipping later this year. Finally, prior year municipal water sales included a large Middle East order, which did not repeat. The Company did benefit from continued positive sales mix reflecting a higher percentage of meters with radios, ultrasonic meters and SaaS revenue associated with data collection and software analytics. Sales of products into the global flow instrumentation end markets were $24.0 million, 6.6% lower than the prior year’s $25.7 million. The decline was due to the lower volumes across the vast array of industrial end markets served, most notably in North America.

Table of Contents

Earnings

Total operating earnings for the three months ended June 30, 2019 were $15.0 million, or 14.5% of sales, compared to $16.4 million, or 14.4% of sales, in the comparable prior year quarter. Gross margin declined $1.2 million, but improved as a percent of sales from 36.5% to 38.9%. The improvement was largely the result of the improved municipal water product and regional sales mix as well as the benefit of pricing and lower year-over-year commodity costs, including brass. Selling, engineering and administration (SEA) expenses remained flat at $25.2 million with normal salary and wage inflation and incentive compensation expenses offset by spending controls.

Other pension and postretirement costs in the second quarter of 2018 included a settlement charge of $8.2 million in connection with the planned termination of the Company’s pension plan, which was finalized in 2018.

The provision for income taxes as a percentage of earnings before income taxes for the second quarter of 2019 was 23.8% compared to 22.2% in the second quarter of 2018. Interim provisions are based on an estimate of the overall annual rate that can vary due to state taxes, the relationship of foreign and domestic earnings, other credits available and tax reform provisions.

As a result of the above-mentioned items, net earnings for the three months ended June 30, 2019 were $11.4 million, or $0.39 per diluted share, compared to $6.2 million, or $0.21 per diluted share, for the same period in 2018.

Results of Operations - Six Months Ended June 30, 2019

Net Sales

The Company’s net sales for the six months ended June 30, 2019 were $208.4 million, a decrease of 4.7% from the comparable prior year’s sales of $218.7 million. Sales into the municipal water market were $160.7 million, a decline 4.6% over the prior year’s $168.5 million. Municipal water sales benefitted from modestly higher commercial sales in the U.S., which were more than offset by lower residential volumes in both the US and international markets. Customers deferred orders in order to obtain the latest versions of newer technology radios and meters which are in advanced testing stages. The Company did benefit from continued positive sales mix reflecting a higher percentage of meters with radios, ultrasonic meters and SaaS revenue associated with data collection and software analytics. Sales of products into the global flow instrumentations end markets were $47.7 million, approximately 5.0% lower than the prior year’s $50.2 million. The majority of the decline was due lower general industrial demand across the diverse end markets served, as well as unfavorable foreign currency exchange rate fluctuations year-over-year.

Earnings

Total operating earnings for the six months ended June 30, 2019 were $29.4 million, or 14.1% of sales, compared to $26.3 million, or 12.0% of sales, in the comparable prior year period. Gross margin increased $2.5 million and improved as a percent of sales from 35.8% to 38.7%. The gross margin percent increase was largely the result of improved municipal water product mix, the benefit of pricing and lower year-over-year commodity costs, including brass as well as the nonrecurrence of facility relocation charges incurred in the prior year. SEA expenses for the six months ended June 30, 2019 decreased $0.6 million year-over-year, with normal salary and wage inflation more than offset by spending controls.

The provision for income taxes as a percentage of earnings before income taxes for the first six months of 2019 was 23.7% compared to 22.2% for the comparable prior year period. Interim provisions are based on an estimate of the overall annual rate that can vary due to state taxes, the relationship of foreign and domestic earnings, other credits available and tax reform provisions.

Other pension and postretirement costs for the six months ending June 30, 2018 included a settlement charge of $8.2 million in connection with the planned termination of the Company’s pension plan, which was finalized in 2018.

As a result of the above-mentioned items, net earnings for the six months ended June 30, 2019 were $22.2 million, or $0.76 per diluted share, compared to $13.7 million, or $0.47 per diluted share, for the same period in 2018.

LIQUIDITY AND CAPITAL RESOURCES

The main sources of liquidity for the Company are cash from operations and borrowing capacity. In addition, depending on market conditions, the Company may access the capital markets to strengthen its capital position and to provide additional liquidity for general corporate purposes.

Table of Contents

Primary Working Capital

The Company uses primary working capital (PWC) as a percentage of sales as a key metric for working capital efficiency. The Company defines this metric as the sum of Receivables and Inventories less Payables, divided by trailing twelve month net sales. The following table shows the components of our PWC (in millions):

	June 30, 2019				December 31, 2018
	$			PWC%	$			PWC%
Receivables	$	60,294		14.2%	$	66,300		15.3%
Inventories		83,319		19.7%		80,804		18.6%
Payables		(29,556	)	-7.0%		(22,469	)	-5.2%
Primary Working Capital	$	114,057		26.9%	$	124,635		28.7%

Overall, PWC declined $10.6 million compared to the previous calendar year end. Receivables at June 30, 2019 declined $6.0 million due to both lower sales volumes as well as effective collection efforts. Inventories increased modestly at June 30, 2019 with higher backlog, while Payables at June 30, 2019 were $7.1 million higher than year end due to the timing of payments.

Cash Provided by Operations

Cash provided by operations in the first six months of 2019 was $40.9 million compared to $25.2 million in the same period of 2018. The increase is due primarily to higher net earnings and effective working capital management.

Capital expenditures for the first six months of 2019 were $4.5 million compared to $5.2 million in the first six months of 2018.

Short-term debt decreased $13.5 million to $4.6 million at June 30, 2019 from $18.1 million at December 31, 2018 due to the strong cash flow from operations, partially offset by the payment of dividends. At the end of the second quarter of 2019, the Company is in a net cash (cash less short-term debt) position of $19.3 million.

The Company’s financial condition remains strong. In June 2018, the Company amended its May 2012 credit agreement with its primary lender and extended its term until September 2021. The credit agreement includes a $125.0 million line of credit that supports commercial paper (up to $70.0 million) and includes $5.0 million of a Euro line of credit. While the facility is unsecured, there are a number of financial covenants with which the Company must comply, and the Company was in compliance as of June 30, 2019. The Company believes that its operating cash flows, available borrowing capacity, and its ability to raise capital provide adequate resources to fund ongoing operating requirements, future capital expenditures and the development of new products. The Company continues to take advantage of its local commercial paper market and carefully monitors the current borrowing market. The Company had $128.4 million of unused credit lines available at June 30, 2019.

Other Matters

The Company is subject to contingencies related to environmental laws and regulations. A future change in circumstances with respect to these specific matters or with respect to sites formerly or currently owned or operated by the Company, off-site disposal locations used by the Company, and property owned by third parties that is near such sites, could result in future costs to the Company and such amounts could be material. Expenditures for compliance with environmental control provisions and regulations during 2018 and the first two quarters of 2019 were not material.

See the “Special Note Regarding Forward Looking Statements” at the front of this Quarterly Report on Form 10-Q and Part I, Item 1A “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 for a discussion of risks and uncertainties that could impact the Company’s financial performance and results of operations.

Off-Balance Sheet Arrangements and Contractual Obligations

The Company’s off-balance sheet arrangements and contractual obligations are discussed in Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under the headings “Off-Balance Sheet Arrangements” and “Contractual Obligations” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 and have not materially changed since that report was filed unless otherwise indicated in this Form 10-Q.

Table of Contents

Item 3 Quantitative and Qualitative Disclosures about Market Risk

The Company’s quantitative and qualitative disclosures about market risk are included in Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under the heading “Market Risks” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 and have not materially changed since that report was filed.

Item 4 Controls and Procedures

Evaluation of Disclosure Controls and Procedures

In accordance with Rule 13a-15(b) of the Securities Exchange Act of 1934 (the “Exchange Act”), the Company’s management evaluated, with the participation of the Company’s President and Chief Executive Officer and the Company’s Vice President - Chief Financial Officer, the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of the end of the quarter ended June 30, 2019. Based upon their evaluation of these disclosure controls and procedures, the Company’s President and Chief Executive Officer and the Company’s Vice President – Chief Financial Officer concluded that, as of the date of such evaluation, the Company’s disclosure controls and procedures were effective.

Changes in Internal Control over Financial Reporting

There was no change in the Company’s internal control over financial reporting that occurred during the quarter ended June 30, 2019 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

Table of Contents

Part II – Othe r Information

Item 2 Unregistered Sales of Equity Securities and Use of Proceeds

In February 2017, the Board of Directors authorized the repurchase of up to 400,000 shares of the Company’s Common Stock through February 2020. The following table provides information about the Company's purchases during the quarter ended June 30, 2019 of equity securities that are registered by the Company pursuant to Section 12 of the Exchange Act.

	Total number of shares purchased		Average price paid per share		Total number of shares purchased as part of a publicly announced program		Maximum number of shares that may yet be purchased under the program
April 1, 2019 - April 30, 2019		—	$	—		240,646		159,354
May 1, 2019 - May 31, 2019		—		—		240,646		159,354
June 1, 2019 - June 30, 2019		16,575	$	58.17		257,221		142,779
Total as of June 30, 2019		16,575				257,221		142,779

Item 6 Exhibits

EXHIBIT INDEX

Exhibit No.		Description

31.1		Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2		Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32		Certification of Periodic Financial Report by the Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101		The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2019 formatted in Inline Extensible Business Reporting Language (iXBRL): (i) the Consolidated Condensed Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Condensed Statements of Cash Flows, (v) Consolidated Condensed Statements of Shareholders’ Equity (vi) Notes to Unaudited Consolidated Condensed Financial Statements.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	BADGER METER, INC.

Dated: July 30, 2019	By	/s/ Kenneth C. Bockhorst
		Kenneth C. Bockhorst
		President and Chief Executive Officer

	By	/s/ Robert A. Wrocklage
		Robert A. Wrocklage
		Vice President – Chief Financial Officer

	By	/s/ Daniel R. Weltzien
		Daniel R. Weltzien
		Vice President – Controller