00016469722/262021Q3false00016469722021-02-282021-12-0400016469722022-01-10xbrli:shares00016469722021-12-04iso4217:USD00016469722021-02-270001646972us-gaap:SeriesAPreferredStockMember2021-12-04iso4217:USDxbrli:shares0001646972us-gaap:SeriesAPreferredStockMember2021-02-270001646972aci:SeriesA1ConvertiblePreferredStockMember2021-12-040001646972aci:SeriesA1ConvertiblePreferredStockMember2021-02-270001646972aci:UndesignatedPreferredStockMember2021-02-270001646972aci:UndesignatedPreferredStockMember2021-12-040001646972us-gaap:CommonClassAMember2021-12-040001646972us-gaap:CommonClassAMember2021-02-270001646972aci:CommonClassA1ConvertibleMember2021-02-270001646972aci:CommonClassA1ConvertibleMember2021-12-0400016469722021-09-122021-12-0400016469722020-09-132020-12-0500016469722020-03-012020-12-0500016469722020-02-2900016469722020-12-050001646972us-gaap:CommonStockMember2021-02-270001646972us-gaap:AdditionalPaidInCapitalMember2021-02-270001646972us-gaap:TreasuryStockMember2021-02-270001646972us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-02-270001646972us-gaap:RetainedEarningsMember2021-02-270001646972us-gaap:AdditionalPaidInCapitalMember2021-02-282021-06-1900016469722021-02-282021-06-190001646972us-gaap:CommonStockMember2021-02-282021-06-190001646972us-gaap:RetainedEarningsMember2021-02-282021-06-190001646972us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-02-282021-06-190001646972us-gaap:CommonStockMember2021-06-190001646972us-gaap:AdditionalPaidInCapitalMember2021-06-190001646972us-gaap:TreasuryStockMember2021-06-190001646972us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-190001646972us-gaap:RetainedEarningsMember2021-06-1900016469722021-06-190001646972us-gaap:AdditionalPaidInCapitalMember2021-06-202021-09-1100016469722021-06-202021-09-110001646972us-gaap:CommonStockMember2021-06-202021-09-110001646972us-gaap:RetainedEarningsMember2021-06-202021-09-110001646972us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-202021-09-110001646972us-gaap:CommonStockMember2021-09-110001646972us-gaap:AdditionalPaidInCapitalMember2021-09-110001646972us-gaap:TreasuryStockMember2021-09-110001646972us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-110001646972us-gaap:RetainedEarningsMember2021-09-1100016469722021-09-110001646972us-gaap:AdditionalPaidInCapitalMember2021-09-122021-12-040001646972us-gaap:CommonStockMember2021-09-122021-12-040001646972us-gaap:RetainedEarningsMember2021-09-122021-12-040001646972us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-122021-12-040001646972us-gaap:CommonStockMember2021-12-040001646972us-gaap:AdditionalPaidInCapitalMember2021-12-040001646972us-gaap:TreasuryStockMember2021-12-040001646972us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-040001646972us-gaap:RetainedEarningsMember2021-12-040001646972us-gaap:CommonStockMember2020-02-290001646972us-gaap:AdditionalPaidInCapitalMember2020-02-290001646972us-gaap:TreasuryStockMember2020-02-290001646972us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-02-290001646972us-gaap:RetainedEarningsMember2020-02-290001646972us-gaap:CommonStockMember2020-03-012020-06-200001646972us-gaap:AdditionalPaidInCapitalMember2020-03-012020-06-2000016469722020-03-012020-06-200001646972us-gaap:TreasuryStockMember2020-03-012020-06-200001646972us-gaap:RetainedEarningsMember2020-03-012020-06-200001646972us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-03-012020-06-200001646972us-gaap:CommonStockMember2020-06-200001646972us-gaap:AdditionalPaidInCapitalMember2020-06-200001646972us-gaap:TreasuryStockMember2020-06-200001646972us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-200001646972us-gaap:RetainedEarningsMember2020-06-2000016469722020-06-200001646972us-gaap:AdditionalPaidInCapitalMember2020-06-212020-09-1200016469722020-06-212020-09-120001646972us-gaap:CommonStockMember2020-06-212020-09-120001646972us-gaap:RetainedEarningsMember2020-06-212020-09-120001646972us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-212020-09-120001646972us-gaap:CommonStockMember2020-09-120001646972us-gaap:AdditionalPaidInCapitalMember2020-09-120001646972us-gaap:TreasuryStockMember2020-09-120001646972us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-120001646972us-gaap:RetainedEarningsMember2020-09-1200016469722020-09-120001646972us-gaap:AdditionalPaidInCapitalMember2020-09-132020-12-050001646972us-gaap:CommonStockMember2020-09-132020-12-050001646972us-gaap:TreasuryStockMember2020-09-132020-12-050001646972us-gaap:RetainedEarningsMember2020-09-132020-12-050001646972us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-132020-12-050001646972us-gaap:CommonStockMember2020-12-050001646972us-gaap:AdditionalPaidInCapitalMember2020-12-050001646972us-gaap:TreasuryStockMember2020-12-050001646972us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-050001646972us-gaap:RetainedEarningsMember2020-12-050001646972us-gaap:RestrictedStockUnitsRSUMember2021-09-122021-12-040001646972us-gaap:RestrictedStockUnitsRSUMember2020-09-132020-12-050001646972us-gaap:RestrictedStockUnitsRSUMember2021-02-282021-12-040001646972us-gaap:RestrictedStockUnitsRSUMember2020-03-012020-12-050001646972us-gaap:PhantomShareUnitsPSUsMember2021-09-122021-12-040001646972us-gaap:PhantomShareUnitsPSUsMember2020-09-132020-12-050001646972us-gaap:PhantomShareUnitsPSUsMember2021-02-282021-12-040001646972us-gaap:PhantomShareUnitsPSUsMember2020-03-012020-12-050001646972us-gaap:RestrictedStockUnitsRSUMember2021-12-040001646972us-gaap:PhantomShareUnitsPSUsMember2021-12-040001646972us-gaap:CommonClassAMember2021-09-122021-12-04xbrli:pureaci:divisionaci:segmentaci:format0001646972aci:PharmacyMember2021-12-040001646972aci:PharmacyMember2021-02-270001646972us-gaap:SalesRevenueProductLineMemberaci:NonPerishablesMemberus-gaap:ProductConcentrationRiskMember2021-09-122021-12-040001646972us-gaap:SalesRevenueProductLineMemberaci:NonPerishablesMemberus-gaap:ProductConcentrationRiskMember2020-09-132020-12-050001646972us-gaap:SalesRevenueProductLineMemberaci:NonPerishablesMemberus-gaap:ProductConcentrationRiskMember2021-02-282021-12-040001646972us-gaap:SalesRevenueProductLineMemberaci:NonPerishablesMemberus-gaap:ProductConcentrationRiskMember2020-03-012020-12-050001646972aci:PerishablesMemberus-gaap:SalesRevenueProductLineMemberus-gaap:ProductConcentrationRiskMember2021-09-122021-12-040001646972aci:PerishablesMemberus-gaap:SalesRevenueProductLineMemberus-gaap:ProductConcentrationRiskMember2020-09-132020-12-050001646972aci:PerishablesMemberus-gaap:SalesRevenueProductLineMemberus-gaap:ProductConcentrationRiskMember2021-02-282021-12-040001646972aci:PerishablesMemberus-gaap:SalesRevenueProductLineMemberus-gaap:ProductConcentrationRiskMember2020-03-012020-12-050001646972us-gaap:SalesRevenueProductLineMemberus-gaap:ProductConcentrationRiskMemberaci:PharmacyMember2021-09-122021-12-040001646972us-gaap:SalesRevenueProductLineMemberus-gaap:ProductConcentrationRiskMemberaci:PharmacyMember2020-09-132020-12-050001646972us-gaap:SalesRevenueProductLineMemberus-gaap:ProductConcentrationRiskMemberaci:PharmacyMember2021-02-282021-12-040001646972us-gaap:SalesRevenueProductLineMemberus-gaap:ProductConcentrationRiskMemberaci:PharmacyMember2020-03-012020-12-050001646972srt:FuelMemberus-gaap:SalesRevenueProductLineMemberus-gaap:ProductConcentrationRiskMember2021-09-122021-12-040001646972srt:FuelMemberus-gaap:SalesRevenueProductLineMemberus-gaap:ProductConcentrationRiskMember2020-09-132020-12-050001646972srt:FuelMemberus-gaap:SalesRevenueProductLineMemberus-gaap:ProductConcentrationRiskMember2021-02-282021-12-040001646972srt:FuelMemberus-gaap:SalesRevenueProductLineMemberus-gaap:ProductConcentrationRiskMember2020-03-012020-12-050001646972aci:OtherProductsandServicesMemberus-gaap:SalesRevenueProductLineMemberus-gaap:ProductConcentrationRiskMember2021-09-122021-12-040001646972aci:OtherProductsandServicesMemberus-gaap:SalesRevenueProductLineMemberus-gaap:ProductConcentrationRiskMember2020-09-132020-12-050001646972aci:OtherProductsandServicesMemberus-gaap:SalesRevenueProductLineMemberus-gaap:ProductConcentrationRiskMember2021-02-282021-12-040001646972aci:OtherProductsandServicesMemberus-gaap:SalesRevenueProductLineMemberus-gaap:ProductConcentrationRiskMember2020-03-012020-12-050001646972us-gaap:SalesRevenueProductLineMemberus-gaap:ProductConcentrationRiskMember2021-09-122021-12-040001646972us-gaap:SalesRevenueProductLineMemberus-gaap:ProductConcentrationRiskMember2020-09-132020-12-050001646972us-gaap:SalesRevenueProductLineMemberus-gaap:ProductConcentrationRiskMember2021-02-282021-12-040001646972us-gaap:SalesRevenueProductLineMemberus-gaap:ProductConcentrationRiskMember2020-03-012020-12-050001646972us-gaap:FairValueMeasurementsRecurringMember2021-12-040001646972us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2021-12-040001646972us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-12-040001646972us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2021-12-040001646972us-gaap:FairValueMeasurementsRecurringMember2021-02-270001646972us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2021-02-270001646972us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-02-270001646972us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2021-02-270001646972us-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-040001646972us-gaap:CarryingReportedAmountFairValueDisclosureMember2021-12-040001646972us-gaap:EstimateOfFairValueFairValueDisclosureMember2021-02-270001646972us-gaap:CarryingReportedAmountFairValueDisclosureMember2021-02-270001646972us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2021-12-040001646972us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2021-02-270001646972us-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2021-02-270001646972us-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2021-12-040001646972us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2021-09-122021-12-040001646972us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2020-09-132020-12-050001646972us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2021-02-282021-12-040001646972us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2020-03-012020-12-050001646972aci:SeniorUnsecuredNotesMaturity2023To2030Membersrt:MinimumMemberus-gaap:SeniorNotesMember2021-12-040001646972aci:SeniorUnsecuredNotesMaturity2023To2030Membersrt:MaximumMemberus-gaap:SeniorNotesMember2021-12-040001646972aci:SeniorUnsecuredNotesMaturity2023To2030Memberus-gaap:SeniorNotesMember2021-12-040001646972aci:SeniorUnsecuredNotesMaturity2023To2030Memberus-gaap:SeniorNotesMember2021-02-270001646972srt:MinimumMemberaci:SafewayNotesMaturity2027To2031Memberus-gaap:NotesPayableToBanksMember2021-12-040001646972aci:SafewayNotesMaturity2027To2031Membersrt:MaximumMemberus-gaap:NotesPayableToBanksMember2021-12-040001646972aci:SafewayNotesMaturity2027To2031Memberus-gaap:NotesPayableToBanksMember2021-12-040001646972aci:SafewayNotesMaturity2027To2031Memberus-gaap:NotesPayableToBanksMember2021-02-270001646972srt:MinimumMemberaci:NALPNotesMaturity2026To2031Memberus-gaap:NotesPayableToBanksMember2021-12-040001646972srt:MaximumMemberaci:NALPNotesMaturity2026To2031Memberus-gaap:NotesPayableToBanksMember2021-12-040001646972aci:NALPNotesMaturity2026To2031Memberus-gaap:NotesPayableToBanksMember2021-12-040001646972aci:NALPNotesMaturity2026To2031Memberus-gaap:NotesPayableToBanksMember2021-02-270001646972aci:OtherFinancingObligationsMember2021-12-040001646972aci:OtherFinancingObligationsMember2021-02-270001646972us-gaap:MortgagesMemberaci:SecuredMortgageNotesPayableMember2021-12-040001646972us-gaap:MortgagesMemberaci:SecuredMortgageNotesPayableMember2021-02-270001646972aci:SeniorUnsecuredNotesDue20255750Memberus-gaap:SeniorNotesMember2021-10-010001646972aci:SeniorUnsecuredNotesDue20255750Memberus-gaap:SeniorNotesMember2021-11-012021-11-010001646972us-gaap:SeniorNotesMember2021-10-012021-10-010001646972aci:SeniorUnsecuredNotesDue2021475Memberus-gaap:SeniorNotesMember2021-12-010001646972aci:AssetBasedLoanFacilityMemberus-gaap:LineOfCreditMember2021-02-270001646972aci:AssetBasedLoanFacilityMemberus-gaap:LineOfCreditMember2021-12-040001646972aci:LetterOfCreditSubFacilityMember2021-12-040001646972aci:LetterOfCreditSubFacilityMember2021-02-270001646972us-gaap:SubsequentEventMemberaci:AssetBasedLoanFacilityMemberus-gaap:LineOfCreditMember2021-12-202021-12-200001646972us-gaap:PensionPlansDefinedBenefitMember2021-09-122021-12-040001646972us-gaap:PensionPlansDefinedBenefitMember2020-09-132020-12-050001646972us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2021-09-122021-12-040001646972us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2020-09-132020-12-050001646972us-gaap:PensionPlansDefinedBenefitMember2021-02-282021-12-040001646972us-gaap:PensionPlansDefinedBenefitMember2020-03-012020-12-050001646972us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2021-02-282021-12-040001646972us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2020-03-012020-12-050001646972aci:Safeways401kPlanMemberaci:SafewayIncMemberus-gaap:PendingLitigationMember2021-12-04aci:lawsuit0001646972us-gaap:PendingLitigationMemberaci:QuiTamLawsuitsMember2021-12-040001646972us-gaap:PendingLitigationMemberaci:QuiTamLawsuitsMember2021-02-282021-12-040001646972aci:VariousStateCourtsMemberus-gaap:ThreatenedLitigationMember2021-12-04aci:claim0001646972aci:ConsolidatedCasesForMultidistrictLitigationMember2021-12-040001646972us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-02-270001646972aci:AccumulatedOtherComprehensiveIncomeOtherAttributabletoParentMember2021-02-270001646972us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-02-282021-12-040001646972aci:AccumulatedOtherComprehensiveIncomeOtherAttributabletoParentMember2021-02-282021-12-040001646972us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-12-040001646972aci:AccumulatedOtherComprehensiveIncomeOtherAttributabletoParentMember2021-12-040001646972us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-02-290001646972aci:AccumulatedOtherComprehensiveIncomeOtherAttributabletoParentMember2020-02-290001646972us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-03-012020-12-050001646972aci:AccumulatedOtherComprehensiveIncomeOtherAttributabletoParentMember2020-03-012020-12-050001646972us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-12-050001646972aci:AccumulatedOtherComprehensiveIncomeOtherAttributabletoParentMember2020-12-050001646972aci:SeriesA1ConvertiblePreferredStockMember2021-02-282021-12-040001646972aci:SeriesA1ConvertiblePreferredStockMember2020-09-132020-12-05
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 4, 2021
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to _____
Commission File Number:
001-39350
Albertsons Companies, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
|
|
Delaware |
|
47-4376911 |
(State or other jurisdiction of incorporation or
organization) |
|
(I.R.S. Employer Identification No.) |
250 Parkcenter Blvd.
Boise, Idaho 83706
(Address of principal executive offices and zip code)
(208) 395-6200
(Registrant's telephone number, including area code)
Not applicable
(Former name, former address and former fiscal year, if changed
since last report)
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
|
|
|
|
|
|
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Class A common stock, $0.01 par value |
ACI |
New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing
requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such
files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See the
definitions of "large accelerated filer," "accelerated filer,"
"smaller reporting company" and "emerging growth company" in Rule
12b-2 of the Exchange Act.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer |
|
☐ |
Accelerated filer |
|
☐ |
Non-accelerated filer |
|
☒ |
Smaller reporting company |
|
☐ |
|
|
|
Emerging growth company |
|
☐ |
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act.
☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange
Act). ☐ Yes ☒ No
As of January 10, 2022, the registrant had 483,118,147 shares
of Class A common stock, par value $0.01 per share,
outstanding.
Albertsons Companies, Inc.
and Subsidiaries
PART I - FINANCIAL INFORMATION
Item 1 - Condensed Consolidated Financial Statements
(unaudited)
Albertsons Companies, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in millions, except share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 4,
2021 |
|
February 27,
2021 |
ASSETS |
|
|
|
Current assets |
|
|
|
|
Cash and cash equivalents |
$ |
2,661.0 |
|
|
$ |
1,717.0 |
|
|
Receivables, net |
607.4 |
|
|
550.9 |
|
|
Inventories, net |
4,671.0 |
|
|
4,301.3 |
|
|
Other current assets |
440.3 |
|
|
418.8 |
|
|
Total current assets |
8,379.7 |
|
|
6,988.0 |
|
|
|
|
|
|
Property and equipment, net |
9,249.4 |
|
|
9,412.7 |
|
Operating lease right-of-use assets |
5,922.8 |
|
|
6,015.6 |
|
Intangible assets, net |
2,239.5 |
|
|
2,108.8 |
|
Goodwill |
1,201.0 |
|
|
1,183.3 |
|
Other assets |
943.7 |
|
|
889.6 |
|
TOTAL ASSETS |
$ |
27,936.1 |
|
|
$ |
26,598.0 |
|
|
|
|
|
LIABILITIES |
|
|
|
Current liabilities |
|
|
|
|
Accounts payable |
$ |
4,066.1 |
|
|
$ |
3,487.3 |
|
|
Accrued salaries and wages |
1,483.3 |
|
|
1,474.7 |
|
|
Current maturities of long-term debt and finance lease
obligations |
82.0 |
|
|
212.4 |
|
|
Current maturities of operating lease obligations |
627.8 |
|
|
605.3 |
|
|
Other current liabilities |
1,202.0 |
|
|
1,052.5 |
|
|
Total current liabilities |
7,461.2 |
|
|
6,832.2 |
|
|
|
|
|
|
Long-term debt and finance lease obligations |
7,915.7 |
|
|
8,101.2 |
|
Long-term operating lease obligations |
5,508.2 |
|
|
5,548.0 |
|
Deferred income taxes |
684.9 |
|
|
533.7 |
|
Other long-term liabilities |
2,456.3 |
|
|
2,659.5 |
|
|
|
|
|
Commitments and contingencies |
|
|
|
Series A convertible preferred stock, $0.01 par value; 1,750,000
shares authorized, 924,000 shares issued and outstanding as of
December 4, 2021 and February 27, 2021
|
844.3 |
|
|
844.3 |
|
Series A-1 convertible preferred stock, $0.01 par value; 1,410,000
shares authorized, 826,000 shares issued and outstanding as of
December 4, 2021 and February 27, 2021
|
754.8 |
|
|
754.8 |
|
|
|
|
|
STOCKHOLDERS' EQUITY |
|
|
|
|
Undesignated preferred stock, $0.01 par value; 96,840,000 shares
authorized, no shares issued as of December 4, 2021 and February
27, 2021
|
— |
|
|
— |
|
|
Class A common stock, $0.01 par value; 1,000,000,000 shares
authorized, 587,855,940 and 585,574,666 shares issued as of
December 4, 2021 and February 27, 2021, respectively
|
5.9 |
|
|
5.9 |
|
|
Class A-1 convertible common stock, $0.01 par value; 150,000,000
shares authorized, no shares issued as of December 4, 2021 and
February 27, 2021
|
— |
|
|
— |
|
|
Additional paid-in capital |
1,946.1 |
|
|
1,898.9 |
|
|
Treasury stock, at cost, 120,009,647 shares held as of December 4,
2021 and February 27, 2021
|
(1,907.0) |
|
|
(1,907.0) |
|
|
Accumulated other comprehensive income |
78.6 |
|
|
63.5 |
|
|
Retained earnings |
2,187.1 |
|
|
1,263.0 |
|
|
Total stockholders' equity |
2,310.7 |
|
|
1,324.3 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ |
27,936.1 |
|
|
$ |
26,598.0 |
|
The accompanying notes are an integral part of these Condensed
Consolidated Financial Statements.
Albertsons Companies, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations and Comprehensive
Income
(in millions, except per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 weeks ended |
|
40 weeks ended |
|
December 4,
2021 |
|
December 5,
2020 |
|
December 4,
2021 |
|
December 5,
2020 |
Net sales and other revenue |
$ |
16,728.4 |
|
|
$ |
15,408.9 |
|
|
$ |
54,503.5 |
|
|
$ |
53,918.1 |
|
Cost of sales |
11,898.3 |
|
|
10,900.3 |
|
|
38,765.4 |
|
|
38,063.1 |
|
Gross margin |
4,830.1 |
|
|
4,508.6 |
|
|
15,738.1 |
|
|
15,855.0 |
|
|
|
|
|
|
|
|
|
Selling and administrative expenses |
4,243.9 |
|
|
4,309.1 |
|
|
13,978.8 |
|
|
14,109.7 |
|
Gain on property dispositions and impairment losses,
net |
(13.4) |
|
|
(59.0) |
|
|
(13.3) |
|
|
(47.0) |
|
|
|
|
|
|
|
|
|
Operating income |
599.6 |
|
|
258.5 |
|
|
1,772.6 |
|
|
1,792.3 |
|
|
|
|
|
|
|
|
|
Interest expense, net |
111.3 |
|
|
115.9 |
|
|
373.9 |
|
|
425.1 |
|
Loss on debt extinguishment |
3.7 |
|
|
8.6 |
|
|
3.7 |
|
|
57.7 |
|
Other income, net |
(38.3) |
|
|
(19.2) |
|
|
(100.7) |
|
|
(27.5) |
|
Income before income taxes
|
522.9 |
|
|
153.2 |
|
|
1,495.7 |
|
|
1,337.0 |
|
|
|
|
|
|
|
|
|
Income tax expense |
98.4 |
|
|
29.5 |
|
|
331.2 |
|
|
342.6 |
|
Net income |
$ |
424.5 |
|
|
$ |
123.7 |
|
|
$ |
1,164.5 |
|
|
$ |
994.4 |
|
|
|
|
|
|
|
|
|
Other comprehensive (loss) income, net of tax |
|
|
|
|
|
|
|
Recognition of pension gain |
0.1 |
|
|
0.6 |
|
|
15.3 |
|
|
11.5 |
|
|
|
|
|
|
|
|
|
Other |
(0.2) |
|
|
(0.1) |
|
|
(0.2) |
|
|
1.1 |
|
Other comprehensive (loss) income |
$ |
(0.1) |
|
|
$ |
0.5 |
|
|
$ |
15.1 |
|
|
$ |
12.6 |
|
|
|
|
|
|
|
|
|
Comprehensive income |
$ |
424.4 |
|
|
$ |
124.2 |
|
|
$ |
1,179.6 |
|
|
$ |
1,007.0 |
|
|
|
|
|
|
|
|
|
Net income per Class A common share |
|
|
|
|
|
|
|
Basic net income per Class A common share |
$ |
0.78 |
|
|
$ |
0.21 |
|
|
$ |
1.97 |
|
|
$ |
1.78 |
|
Diluted net income per Class A common share |
0.74 |
|
|
0.20 |
|
|
1.95 |
|
|
1.71 |
|
Weighted average Class A common shares outstanding |
|
|
|
|
|
|
|
Basic |
466.0 |
|
|
468.7 |
|
|
465.4 |
|
|
511.0 |
|
Diluted |
574.2 |
|
|
472.1 |
|
|
471.2 |
|
|
580.3 |
|
The accompanying notes are an integral part of these Condensed
Consolidated Financial Statements.
Albertsons Companies, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(in millions)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
40 weeks ended |
|
December 4,
2021 |
|
December 5,
2020 |
Cash flows from operating activities: |
|
|
|
Net income |
$ |
1,164.5 |
|
|
$ |
994.4 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
Gain on property dispositions and impairment losses,
net |
(13.3) |
|
|
(47.0) |
|
Depreciation and amortization |
1,273.2 |
|
|
1,171.7 |
|
Operating lease right-of-use assets amortization |
478.2 |
|
|
443.9 |
|
|
|
|
|
LIFO expense |
58.6 |
|
|
37.5 |
|
Deferred income tax |
99.4 |
|
|
(16.8) |
|
|
|
|
|
Contributions to pension and post-retirement benefit plans, net of
(income) expense |
(73.6) |
|
|
(80.6) |
|
(Gain) loss on interest rate swaps and commodity hedges,
net |
(8.8) |
|
|
24.0 |
|
Deferred financing costs |
16.0 |
|
|
16.1 |
|
Loss on debt extinguishment |
3.7 |
|
|
57.7 |
|
Equity-based compensation expense |
75.4 |
|
|
43.4 |
|
Other |
(48.7) |
|
|
(46.0) |
|
Changes in operating assets and liabilities: |
|
|
|
Receivables, net |
(69.6) |
|
|
(23.1) |
|
Inventories, net |
(427.4) |
|
|
(322.9) |
|
Accounts payable, accrued salaries and wages and other accrued
liabilities |
627.6 |
|
|
627.1 |
|
Operating lease liabilities |
(388.2) |
|
|
(357.7) |
|
Self-insurance assets and liabilities |
34.7 |
|
|
20.6 |
|
Other operating assets and liabilities |
(18.9) |
|
|
453.7 |
|
Net cash provided by operating activities |
2,782.8 |
|
|
2,996.0 |
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
Business acquisitions, net of cash acquired |
(25.4) |
|
|
— |
|
Payments for property, equipment and intangibles, including
payments for lease buyouts |
(1,216.4) |
|
|
(1,083.0) |
|
Proceeds from sale of long-lived assets |
37.8 |
|
|
143.9 |
|
Other investing activities |
26.9 |
|
|
(5.2) |
|
Net cash used in investing activities |
(1,177.1) |
|
|
(944.3) |
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
Proceeds from issuance of long-term debt |
— |
|
|
3,500.0 |
|
Payments on long-term borrowings |
(330.6) |
|
|
(3,638.7) |
|
Payments of obligations under finance leases |
(50.6) |
|
|
(52.0) |
|
Payment of redemption premium on debt extinguishment |
(2.9) |
|
|
(48.6) |
|
Payments for debt financing costs |
— |
|
|
(15.9) |
|
Dividends paid on common stock |
(149.0) |
|
|
(47.3) |
|
Dividends paid on convertible preferred stock |
(88.6) |
|
|
(36.4) |
|
Proceeds from convertible preferred stock |
— |
|
|
1,680.0 |
|
Third party issuance costs on convertible preferred
stock |
— |
|
|
(80.9) |
|
Treasury stock purchase, at cost |
— |
|
|
(1,864.7) |
|
Employee tax withholding on vesting of restricted stock
units |
(28.7) |
|
|
(13.7) |
|
Other financing activities |
(11.3) |
|
|
(25.7) |
|
Net cash used in financing activities |
(661.7) |
|
|
(643.9) |
|
|
|
|
|
Net increase in cash and cash equivalents and restricted
cash |
944.0 |
|
|
1,407.8 |
|
Cash and cash equivalents and restricted cash at beginning of
period |
1,767.6 |
|
|
478.9 |
|
Cash and cash equivalents and restricted cash at end of
period |
$ |
2,711.6 |
|
|
$ |
1,886.7 |
|
The accompanying notes are an integral part of these Condensed
Consolidated Financial Statements.
Albertsons Companies, Inc. and Subsidiaries
Condensed Consolidated Statements of Stockholders'
Equity
(in millions, except share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock |
|
Additional paid in capital |
|
Treasury Stock |
|
Accumulated other comprehensive income |
|
Retained earnings |
|
Total stockholders' equity |
|
Shares |
|
Amount |
|
|
Shares |
|
Amount |
|
|
|
Balance as of February 27, 2021 |
585,574,666 |
|
|
$ |
5.9 |
|
|
$ |
1,898.9 |
|
|
120,009,647 |
|
|
$ |
(1,907.0) |
|
|
$ |
63.5 |
|
|
$ |
1,263.0 |
|
|
$ |
1,324.3 |
|
Equity-based compensation |
— |
|
|
— |
|
|
22.2 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
22.2 |
|
Shares issued and employee tax withholding on vesting of restricted
stock units |
945,942 |
|
|
— |
|
|
(10.0) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(10.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared on common stock ($0.10 per common
share)
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(46.5) |
|
|
(46.5) |
|
Dividends accrued on convertible preferred stock |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(36.4) |
|
|
(36.4) |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
444.8 |
|
|
444.8 |
|
Other comprehensive income, net of tax |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
0.1 |
|
|
— |
|
|
0.1 |
|
Other activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(0.1) |
|
|
(0.1) |
|
Balance as of June 19, 2021 |
586,520,608 |
|
|
$ |
5.9 |
|
|
$ |
1,911.1 |
|
|
120,009,647 |
|
|
$ |
(1,907.0) |
|
|
$ |
63.6 |
|
|
$ |
1,624.8 |
|
|
$ |
1,698.4 |
|
Equity-based compensation |
— |
|
|
— |
|
|
26.8 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
26.8 |
|
Shares issued and employee tax withholding on vesting of restricted
stock units |
147,495 |
|
|
— |
|
|
(1.8) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1.8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared on common stock ($0.10 per common
share)
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(46.5) |
|
|
(46.5) |
|
Dividends accrued on convertible preferred stock |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(27.3) |
|
|
(27.3) |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
295.2 |
|
|
295.2 |
|
Other comprehensive income, net of tax |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
15.1 |
|
|
— |
|
|
15.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of September 11, 2021 |
586,668,103 |
|
|
$ |
5.9 |
|
|
$ |
1,936.1 |
|
|
120,009,647 |
|
|
$ |
(1,907.0) |
|
|
$ |
78.7 |
|
|
$ |
1,846.2 |
|
|
$ |
1,959.9 |
|
Equity-based compensation |
— |
|
|
— |
|
|
26.4 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
26.4 |
|
Shares issued and employee tax withholding on vesting of restricted
stock units |
1,187,837 |
|
|
— |
|
|
(16.9) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(16.9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared on common stock ($0.12 per common
share)
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(56.0) |
|
|
(56.0) |
|
Dividends accrued on convertible preferred stock |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(27.2) |
|
|
(27.2) |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
424.5 |
|
|
424.5 |
|
Other comprehensive loss, net of tax |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(0.1) |
|
|
— |
|
|
(0.1) |
|
Other activity |
— |
|
|
— |
|
|
0.5 |
|
|
— |
|
|
— |
|
|
— |
|
|
(0.4) |
|
|
0.1 |
|
Balance as of December 4, 2021 |
587,855,940 |
|
|
$ |
5.9 |
|
|
$ |
1,946.1 |
|
|
120,009,647 |
|
|
$ |
(1,907.0) |
|
|
$ |
78.6 |
|
|
$ |
2,187.1 |
|
|
$ |
2,310.7 |
|
The accompanying notes are an integral part of these Condensed
Consolidated Financial Statements.
Albertsons Companies, Inc. and Subsidiaries
Condensed Consolidated Statements of Stockholders'
Equity
(in millions, except share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock |
|
Additional paid in capital |
|
Treasury Stock |
|
Accumulated other comprehensive loss |
|
Retained earnings |
|
Total stockholders' equity |
|
Shares |
|
Amount |
|
|
Shares |
|
Amount |
|
|
|
Balance as of February 29, 2020 |
582,997,251 |
|
|
$ |
5.8 |
|
|
$ |
1,824.3 |
|
|
3,671,621 |
|
|
$ |
(25.8) |
|
|
$ |
(118.5) |
|
|
$ |
592.3 |
|
|
$ |
2,278.1 |
|
Issuance of common stock to Company's parents |
1,312,859 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Equity-based compensation |
— |
|
|
— |
|
|
19.0 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
19.0 |
|
Employee tax withholding on vesting of restricted stock
units |
— |
|
|
— |
|
|
(6.2) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(6.2) |
|
Repurchase of common stock |
— |
|
|
— |
|
|
— |
|
|
101,611,736 |
|
|
(1,680.0) |
|
|
— |
|
|
— |
|
|
(1,680.0) |
|
Dividends accrued on convertible preferred stock |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(3.9) |
|
|
(3.9) |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
586.2 |
|
|
586.2 |
|
Other comprehensive income, net of tax |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1.7 |
|
|
— |
|
|
1.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of June 20, 2020 |
584,310,110 |
|
|
$ |
5.8 |
|
|
$ |
1,837.1 |
|
|
105,283,357 |
|
|
$ |
(1,705.8) |
|
|
$ |
(116.8) |
|
|
$ |
1,174.6 |
|
|
$ |
1,194.9 |
|
Equity-based compensation |
— |
|
|
— |
|
|
9.3 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
9.3 |
|
Shares issued and employee tax withholding on vesting of restricted
stock units |
22,101 |
|
|
— |
|
|
(0.5) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(0.5) |
|
Equity reclassification |
— |
|
|
— |
|
|
30.0 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
30.0 |
|
Dividends accrued on convertible preferred stock |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(26.9) |
|
|
(26.9) |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
284.5 |
|
|
284.5 |
|
Other comprehensive loss, net of tax |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
10.4 |
|
|
— |
|
|
10.4 |
|
Other activity |
— |
|
|
— |
|
|
(0.1) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(0.1) |
|
Balance as of September 12, 2020 |
584,332,211 |
|
|
$ |
5.8 |
|
|
$ |
1,875.8 |
|
|
105,283,357 |
|
|
$ |
(1,705.8) |
|
|
$ |
(106.4) |
|
|
$ |
1,432.2 |
|
|
$ |
1,501.6 |
|
Equity-based compensation |
— |
|
|
— |
|
|
15.1 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
15.1 |
|
Shares issued and employee tax withholding on vesting of restricted
stock units |
1,198,504 |
|
|
0.1 |
|
|
(7.0) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(6.9) |
|
Repurchase of common stock |
— |
|
|
— |
|
|
— |
|
|
13,635,932 |
|
|
(184.7) |
|
|
— |
|
|
— |
|
|
(184.7) |
|
Cash dividends declared on common stock ($0.10 per common
share)
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(47.3) |
|
|
(47.3) |
|
Dividends accrued on convertible preferred stock |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(27.3) |
|
|
(27.3) |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
123.7 |
|
|
123.7 |
|
Other comprehensive income, net of tax |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
0.5 |
|
|
— |
|
|
0.5 |
|
Other activity |
— |
|
|
— |
|
|
(0.1) |
|
|
— |
|
|
— |
|
|
— |
|
|
0.1 |
|
|
— |
|
Balance as of December 5, 2020 |
585,530,715 |
|
|
$ |
5.9 |
|
|
$ |
1,883.8 |
|
|
118,919,289 |
|
|
$ |
(1,890.5) |
|
|
$ |
(105.9) |
|
|
$ |
1,481.4 |
|
|
$ |
1,374.7 |
|
The accompanying notes are an integral part of these Condensed
Consolidated Financial Statements.
Albertsons Companies, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(unaudited)
NOTE 1 - BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
Basis of Presentation
The accompanying interim Condensed Consolidated Financial
Statements include the accounts of Albertsons Companies, Inc. and
its subsidiaries (the "Company"). All significant intercompany
balances and transactions were eliminated. The Condensed
Consolidated Balance Sheet as of February 27, 2021 is derived
from the Company's annual audited Consolidated Financial
Statements, which should be read in conjunction with these
Condensed Consolidated Financial Statements and which are included
in the Company's Annual Report on Form 10-K for the fiscal year
ended February 27, 2021, filed with the Securities and
Exchange Commission (the "SEC") on April 28, 2021.
Certain information in footnote disclosures normally included in
annual financial statements was condensed or omitted for the
interim periods presented in accordance with accounting principles
generally accepted in the United States of America ("GAAP"). In the
opinion of management, the interim data includes all adjustments,
consisting of normal recurring adjustments, necessary for a fair
statement of the results for the interim periods. The interim
results of operations and cash flows are not necessarily indicative
of those results and cash flows expected for the year. The
Company's
results of operations are for the 12 and 40 weeks ended
December 4, 2021 and December 5, 2020.
Significant Accounting Policies
Restricted cash:
Restricted cash is included in Other current assets or Other assets
depending on the remaining term of the restriction and primarily
relates to funds held in escrow. The Company had $50.6 million of
restricted cash as of December 4, 2021 and February 27,
2021.
Inventories, net:
Substantially all of the Company's inventories consist of finished
goods valued at the lower of cost or market and net of vendor
allowances. The Company uses either item-cost or the retail
inventory method to value inventory before application of any
last-in, first-out ("LIFO") reserve. Interim LIFO inventory costs
are based on management's estimates of expected year-end inventory
levels and inflation rates. The Company recorded LIFO expense of
$29.5 million and $14.3 million for the 12 weeks ended December 4,
2021 and December 5, 2020, respectively, and $58.6 million and
$37.5 million for the 40 weeks ended December 4, 2021 and
December 5, 2020, respectively.
Equity-based compensation:
Equity-based compensation expense recognized in the Condensed
Consolidated Statements of Operations (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 weeks ended |
|
40 weeks ended |
|
|
December 4,
2021 |
|
December 5,
2020 |
|
December 4,
2021 |
|
December 5,
2020 |
RSUs |
|
$ |
24.5 |
|
|
$ |
13.6 |
|
|
$ |
69.1 |
|
|
$ |
39.4 |
|
RSAs |
|
1.9 |
|
|
1.5 |
|
|
6.3 |
|
|
4.0 |
|
Total equity-based compensation expense |
|
$ |
26.4 |
|
|
$ |
15.1 |
|
|
$ |
75.4 |
|
|
$ |
43.4 |
|
Total related tax benefit |
|
$ |
6.3 |
|
|
$ |
3.5 |
|
|
$ |
17.8 |
|
|
$ |
10.1 |
|
As of December 4, 2021, there was $113.7 million of
unrecognized costs related to 10.0 million unvested granted
restricted stock units ("RSUs"). That cost is expected to be
recognized over a weighted average period of 1.8 years. As of
December 4, 2021, there was $5.5 million of unrecognized costs
related to 1.0 million unvested granted restricted common stock
("RSAs"). That cost is expected to be recognized over a weighted
average period of 1.9 years.
Convertible Preferred Stock:
Subsequent to the end of the 12 weeks ended December 4, 2021,
certain holders of the Company's Series A-1 convertible preferred
stock ("Series A-1 preferred stock") and Series A convertible
preferred stock ("Series A preferred stock" and together with the
Series A-1 preferred stock, the "Convertible
Preferred Stock") converted approximately 262,601 shares of
Convertible Preferred Stock into approximately 15,247,696 shares of
the Company's Class A common stock. These conversions represented
approximately 15% of the Convertible Preferred Stock outstanding as
of the end of the 12 weeks ended December 4, 2021.
Income taxes:
Income tax expense was $98.4 million, representing a 18.8%
effective tax rate, for the 12 weeks ended December 4, 2021.
Income tax expense was $29.5 million, representing a 19.3%
effective tax rate, for the 12 weeks ended December 5, 2020.
The decrease in the effective income tax rate was primarily driven
by incremental discrete state income tax benefits related to
expired statutes and audit settlements during the 12 weeks ended
December 4, 2021.
Income tax expense was $331.2 million, representing a 22.1%
effective tax rate, for the 40 weeks ended December 4, 2021.
Income tax expense was $342.6 million, representing a 25.6%
effective tax rate, for the 40 weeks ended December 5, 2020.
The decrease in the effective income tax rate was primarily driven
by the recognition of discrete state income tax benefits during the
40 weeks ended December 4, 2021 and certain nondeductible
transaction-related costs incurred during the 40 weeks ended
December 5, 2020.
Segments:
The Company and its subsidiaries offer grocery products, general
merchandise, health and beauty care products, pharmacy, fuel and
other items and services in its stores or through digital channels.
The Company's operating divisions are geographically based, have
similar economic characteristics and similar expected long-term
financial performance. The Company's operating segments and
reporting units are its 12 operating divisions, which are reported
in one reportable segment. Each reporting unit constitutes a
business for which discrete financial information is available and
for which management regularly reviews the operating results.
Across all operating segments, the Company operates primarily one
store format. Each division offers through its stores and digital
channels the same general mix of products with similar pricing to
similar categories of customers, has similar distribution methods,
operates in similar regulatory environments and purchases
merchandise from similar or the same vendors.
Revenue Recognition:
Revenues from the retail sale of products are recognized at the
point of sale or delivery to the customer, net of returns and sales
tax. Pharmacy sales are recorded upon the customer receiving the
prescription. Third-party receivables from pharmacy sales were
$269.5 million and $262.5 million as of December 4, 2021 and
February 27, 2021, respectively, and are recorded in
Receivables, net. For digital related sales, which primarily
include home delivery and Drive Up & Go curbside pickup,
revenues are recognized upon either pickup in store or delivery to
the customer and may include revenue for separately charged
delivery services. The Company records a contract liability when
rewards are earned by customers in connection with the Company's
loyalty programs. As rewards are redeemed or expire, the Company
reduces the contract liability and recognizes revenue. The contract
liability balance was immaterial as of December 4, 2021 and
February 27, 2021.
The Company records a contract liability when it sells its own
proprietary gift cards. The Company records a sale when the
customer redeems the gift card. The Company's gift cards do not
expire. The Company reduces the contract liability and records
revenue for the unused portion of gift cards ("breakage") in
proportion to its customers' pattern of redemption, which the
Company determined to be the historical redemption rate. The
Company's contract liability related to gift cards was $103.3
million as of December 4, 2021 and $98.1 million as of
February 27, 2021. Breakage amounts were immaterial for the 12
and 40 weeks ended December 4, 2021 and December 5, 2020,
respectively.
Disaggregated Revenues
The following table represents sales revenue by type of similar
product (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 weeks ended |
|
40 weeks ended |
|
December 4,
2021 |
|
December 5,
2020 |
|
December 4,
2021 |
|
December 5,
2020 |
|
Amount (1) |
|
% of Total |
|
Amount (1) |
|
% of Total |
|
Amount (1) |
|
% of Total |
|
Amount (1) |
|
% of Total |
Non-perishables (2) |
$ |
7,344.2 |
|
|
43.9 |
% |
|
$ |
7,007.9 |
|
|
45.5 |
% |
|
$ |
23,883.0 |
|
|
43.8 |
% |
|
$ |
24,918.3 |
|
|
46.2 |
% |
Perishables (3) |
6,798.0 |
|
|
40.6 |
|
|
6,369.7 |
|
|
41.3 |
|
|
22,533.8 |
|
|
41.3 |
|
|
22,579.4 |
|
|
41.9 |
|
Pharmacy |
1,436.7 |
|
|
8.6 |
|
|
1,272.7 |
|
|
8.3 |
|
|
4,418.7 |
|
|
8.1 |
|
|
3,999.4 |
|
|
7.4 |
|
Fuel |
906.6 |
|
|
5.4 |
|
|
528.9 |
|
|
3.4 |
|
|
2,874.4 |
|
|
5.3 |
|
|
1,688.9 |
|
|
3.1 |
|
Other (4) |
242.9 |
|
|
1.5 |
|
|
229.7 |
|
|
1.5 |
|
|
793.6 |
|
|
1.5 |
|
|
732.1 |
|
|
1.4 |
|
Net sales and other revenue
|
$ |
16,728.4 |
|
|
100.0 |
% |
|
$ |
15,408.9 |
|
|
100.0 |
% |
|
$ |
54,503.5 |
|
|
100.0 |
% |
|
$ |
53,918.1 |
|
|
100.0 |
% |
(1) Digital related sales are included in the categories to which
the revenue pertains.
(2) Consists primarily of general merchandise, grocery and frozen
foods.
(3) Consists primarily of produce, dairy, meat, deli, floral and
seafood.
(4) Consists primarily of wholesale revenue to third parties,
commissions and other miscellaneous revenue.
Recently issued accounting standards:
In June 2020, the Financial Accounting Standards Board ("FASB")
issued Accounting Standards Update ("ASU") 2020-06,
"Debt—Debt
with Conversion and Other Options (Subtopic 470-20) and Derivatives
and Hedging—Contracts in Entity's Own Equity (Subtopic 815-40):
Accounting for Convertible Instruments and Contracts in an Entity's
Own Equity"
("ASU 2020-06"). ASU 2020-06 simplifies the accounting for certain
convertible instruments, amends guidance on derivative scope
exceptions for contracts in an entity's own equity and modifies the
guidance on diluted earnings per share calculations as a result of
these changes. ASU 2020-06 will take effect for public entities for
annual reporting periods beginning after December 15, 2021, and
interim periods within those fiscal years. Early adoption is
permitted. The Company is currently evaluating the effect of this
standard on its Consolidated Financial Statements.
NOTE 2 - FAIR VALUE MEASUREMENTS
The accounting guidance for fair value established a framework for
measuring fair value and established a three-level valuation
hierarchy for disclosure of fair value measurement. The valuation
hierarchy is based upon the transparency of inputs to the valuation
of an asset or liability at the measurement date. The three levels
are defined as follows:
Level 1 - Quoted prices in active markets for identical assets or
liabilities;
Level 2 - Inputs other than quoted prices included within Level 1
that are either directly or indirectly observable; and
Level 3 - Unobservable inputs in which little or no market activity
exists, requiring an entity to develop its own assumptions that
market participants would use to value the asset or
liability.
Fair value is defined as the price that would be received to sell
an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date.
The following table presents assets and liabilities which were
measured at fair value on a recurring basis as of December 4,
2021 (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
Total |
|
Quoted prices in active markets
for identical assets
(Level 1) |
|
Significant
observable
inputs
(Level 2) |
|
Significant
unobservable
inputs
(Level 3) |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments (1) |
|
$ |
12.0 |
|
|
$ |
5.1 |
|
|
$ |
6.9 |
|
|
$ |
— |
|
Non-current investments (2) |
|
128.4 |
|
|
19.8 |
|
|
108.6 |
|
|
— |
|
Derivative contracts (3) |
|
9.3 |
|
|
— |
|
|
9.3 |
|
|
— |
|
Total |
|
$ |
149.7 |
|
|
$ |
24.9 |
|
|
$ |
124.8 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Derivative contracts (4) |
|
$ |
18.3 |
|
|
$ |
— |
|
|
$ |
18.3 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
18.3 |
|
|
$ |
— |
|
|
$ |
18.3 |
|
|
$ |
— |
|
(1) Primarily relates to Mutual Funds (Level 1) and Certificates of
Deposit (Level 2). Included in Other current assets.
(2) Primarily relates to investments in publicly traded stock
(Level 1) and certain equity investments, U.S. Treasury Notes and
Corporate Bonds (Level 2). Included in Other assets.
(3) Primarily relates to energy derivative contracts. Included in
Other assets.
(4) Primarily relates to interest rate swaps. Included in Other
current liabilities.
The following table presents assets and liabilities which were
measured at fair value on a recurring basis as of February 27,
2021 (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
Total |
|
Quoted prices in active markets
for identical assets
(Level 1) |
|
Significant
observable
inputs
(Level 2) |
|
Significant
unobservable
inputs
(Level 3) |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments (1) |
|
$ |
11.9 |
|
|
$ |
4.4 |
|
|
$ |
7.5 |
|
|
$ |
— |
|
Non-current investments (2) |
|
110.2 |
|
|
40.3 |
|
|
69.9 |
|
|
— |
|
Total |
|
$ |
122.1 |
|
|
$ |
44.7 |
|
|
$ |
77.4 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Derivative contracts (3) |
|
$ |
40.0 |
|
|
$ |
— |
|
|
$ |
40.0 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
40.0 |
|
|
$ |
— |
|
|
$ |
40.0 |
|
|
$ |
— |
|
(1) Primarily relates to Mutual Funds (Level 1) and Certificates of
Deposit (Level 2). Included in Other current assets.
(2) Primarily relates to investments in publicly traded stock
(Level 1) and U.S. Treasury Notes and Corporate Bonds (Level 2).
Included in Other assets.
(3) Primarily relates to interest rate swaps. Included in Other
current liabilities.
The estimated fair value of the Company's debt, including current
maturities, was based on Level 2 inputs, being market quotes or
values for similar instruments, and interest rates currently
available to the Company for the issuance of debt with similar
terms and remaining maturities as a discount rate for the remaining
principal payments. As of December 4, 2021, the fair value of
total debt was $7,850.0 million compared to the carrying value of
$7,484.9 million, excluding debt discounts and deferred financing
costs. As of February 27, 2021, the fair value of total debt
was $8,150.7 million compared to the carrying value of $7,815.5
million, excluding debt discounts and deferred financing
costs.
Assets Measured at Fair Value on a Non-Recurring Basis
The Company measures certain assets at fair value on a
non-recurring basis, including long-lived assets and goodwill,
which are evaluated for impairment. Long-lived assets include
store-related assets such as property and equipment and certain
intangible assets. The inputs used to determine the fair value of
long-lived assets and a reporting unit are considered Level 3
measurements due to their subjective nature.
NOTE 3
-
DERIVATIVE FINANCIAL INSTRUMENTS
The aggregate notional amount of the Company's interest rate swaps
as of December 4, 2021 and February 27, 2021, were
$1,553.0 million and $1,653.0 million, respectively, of which none
were designated as cash flow hedges as defined by
GAAP.
Activity related to interest rate swaps, recorded in Other income,
net, consisted of the following (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 weeks ended |
|
40 weeks ended |
|
|
December 4,
2021 |
|
December 5,
2020 |
|
December 4,
2021 |
|
December 5,
2020 |
Gain (loss) on interest rate swaps |
|
$ |
0.7 |
|
|
$ |
(0.3) |
|
|
$ |
0.4 |
|
|
$ |
(19.7) |
|
NOTE 4 - LONG-TERM DEBT AND FINANCE LEASE OBLIGATIONS
The Company's long-term debt and finance lease obligations as of
December 4, 2021 and February 27, 2021, net of
unamortized debt discounts of $42.2 million and $44.8 million,
respectively, and deferred financing costs of $60.1 million and
$69.8 million, respectively, consisted of the following (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
December 4,
2021 |
|
February 27,
2021 |
|
|
|
|
Senior Unsecured Notes due 2023 to 2030, interest rate range of
3.25% to 7.50%
|
$ |
6,490.0 |
|
|
$ |
6,680.5 |
|
Safeway Inc. Notes due 2027 to 2031, interest rate range of 7.25%
to 7.45%
|
374.4 |
|
|
504.3 |
|
New Albertsons L.P. Notes due 2026 to 2031, interest rate range of
6.52% to 8.70%
|
471.6 |
|
|
469.1 |
|
|
|
|
|
Other financing obligations |
29.2 |
|
|
29.4 |
|
Mortgage notes payable, secured |
17.4 |
|
|
17.6 |
|
Finance lease obligations |
615.1 |
|
|
612.7 |
|
Total debt |
7,997.7 |
|
|
8,313.6 |
|
Less current maturities |
(82.0) |
|
|
(212.4) |
|
Long-term portion |
$ |
7,915.7 |
|
|
$ |
8,101.2 |
|
Senior Unsecured Notes
On October 1, 2021, the Company provided notice to the holders
and trustee of its election to redeem the $200.0 million
aggregate principal amount outstanding (the "2025 Redemption") of
the Company's 5.750% Senior Unsecured Notes due 2025 (the "2025
Notes"). The 2025 Notes were redeemed on November 1, 2021 (the
"Redemption Date") using cash on hand, at a redemption price of
101.438% of the principal amount thereof plus accrued and unpaid
interest on the 2025 Notes to, but excluding, the Redemption Date.
The Company recorded a $3.7 million loss on debt extinguishment
related to the 2025 Redemption, comprised of a $2.9 million
make-whole premium and a $0.8 million write-off of deferred
financing costs.
Safeway Notes
The Company repaid the remaining $130.0 million in aggregate
principal amount outstanding of Safeway's 4.75% Notes due 2021 on
their maturity date, December 1, 2021.
ABL Facility
As of December 4, 2021 and February 27, 2021, there were
no amounts outstanding under the Company's asset-based loan
facility ("ABL Facility"), and letters of credit ("LOC") issued
under the LOC sub-facility were $249.6 million and $354.6 million,
respectively.
On December 20, 2021, subsequent to the end of the 12 weeks
ended December 4, 2021, the existing ABL Facility was amended and
restated to, among other things, extend the maturity date of the
facility to December 20, 2026, reduce the unused line fee to
0.25% per annum and reduce the interest rate based on
availability.
NOTE 5 - EMPLOYEE BENEFIT PLANS
Pension and Other Post-Retirement Benefits
The following tables provide the components of net pension and
post-retirement (income) expense (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 weeks ended |
|
Pension |
|
Other post-retirement benefits |
|
December 4,
2021 |
|
December 5,
2020 |
|
December 4,
2021 |
|
December 5,
2020 |
Estimated return on plan assets |
$ |
(22.1) |
|
|
$ |
(24.3) |
|
|
$ |
— |
|
|
$ |
— |
|
Service cost |
4.5 |
|
|
3.7 |
|
|
— |
|
|
— |
|
Interest cost |
8.1 |
|
|
9.7 |
|
|
— |
|
|
0.1 |
|
Amortization of prior service cost |
0.1 |
|
|
0.1 |
|
|
— |
|
|
0.5 |
|
Amortization of net actuarial loss (gain) |
0.1 |
|
|
0.4 |
|
|
— |
|
|
(0.2) |
|
|
|
|
|
|
|
|
|
(Income) expense, net |
$ |
(9.3) |
|
|
$ |
(10.4) |
|
|
$ |
— |
|
|
$ |
0.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40 weeks ended |
|
Pension |
|
Other post-retirement benefits |
|
December 4,
2021 |
|
December 5,
2020 |
|
December 4,
2021 |
|
December 5,
2020 |
Estimated return on plan assets |
$ |
(79.3) |
|
|
$ |
(79.5) |
|
|
$ |
— |
|
|
$ |
— |
|
Service cost |
16.5 |
|
|
12.0 |
|
|
— |
|
|
— |
|
Interest cost |
30.8 |
|
|
38.9 |
|
|
0.2 |
|
|
0.3 |
|
Amortization of prior service cost |
0.2 |
|
|
0.2 |
|
|
— |
|
|
1.5 |
|
Amortization of net actuarial loss (gain) |
0.6 |
|
|
1.5 |
|
|
(0.3) |
|
|
(0.5) |
|
Settlement (gain) loss |
(14.3) |
|
|
3.0 |
|
|
— |
|
|
— |
|
(Income) expense, net |
$ |
(45.5) |
|
|
$ |
(23.9) |
|
|
$ |
(0.1) |
|
|
$ |
1.3 |
|
The Company contributed $16.8 million and $28.0 million to its
defined pension plans and post-retirement benefit plans during the
12 and 40 weeks ended December 4, 2021, respectively. For the
12 and 40 weeks ended December 5, 2020, the Company
contributed $1.7 million and $58.0 million, respectively. At the
Company's discretion, additional funds may be contributed to the
defined benefit pension plans that are determined to be beneficial
to the Company. The Company currently anticipates contributing an
additional $9.9 million to these plans for the remainder of fiscal
2021.
During the 40 weeks ended December 4, 2021, the Company
purchased a group annuity policy and transferred
$203.5 million of pension plan assets to an insurance company,
thereby reducing the Company's defined benefit
pension obligations by $205.4 million. As a result of the
annuity purchase, the Company recorded a settlement gain of
$11.1 million during the 40 weeks ended December 4,
2021.
Defined Contribution Plans and Supplemental Retirement
Plans
Total contributions expensed for defined contribution plans (401(k)
plans) were $15.5 million and $15.3 million for the 12 weeks ended
December 4, 2021 and December 5, 2020, respectively. For the
40 weeks ended December 4, 2021 and December 5, 2020, total
contributions expensed were $58.1 million and $53.4 million,
respectively.
Multiemployer Pension Plans
ARP Act:
The American Rescue Plan Act ("ARP Act") was signed into law on
March 11, 2021. The ARP Act establishes a special financial
assistance program for financially troubled multiemployer pension
plans. Under the ARP Act, eligible multiemployer plans can apply to
receive a one-time cash payment in the amount projected by the
Pension Benefit Guaranty Corporation ("PBGC") to pay pension
benefits through the plan year ending 2051. On July 9, 2021, the
PBGC issued its interim final rule with respect to the special
financial assistance program. The PBGC interim final rule provides
direction on the application requirements, identifies which plans
will have priority, eligibility requirements, the determination of
the amount of financial assistance to be provided and establishes
conditions and restrictions that apply to plans that receive the
assistance. The Company reviewed the interim final rule and
submitted comments during the 30-day comment period. On December
15, 2021, the PBGC announced that it will issue final regulations
in January 2022. The Company's evaluation includes any potential
impact to the Company's Excess Plan as defined in and further
described in "Part II—Item 8. Financial Statements and Supplemental
Data—Note 12" of the Company's Annual Report on Form 10-K for the
fiscal year ended February 27, 2021.
NOTE 6 - COMMITMENTS AND CONTINGENCIES AND OFF BALANCE SHEET
ARRANGEMENTS
Guarantees
California Department of Industrial Relations:
On January 21, 2014, the Company entered into a Collateral
Substitution Agreement with the California Self-Insurers' Security
Fund to provide collateral related to certain California
self-insured workers' compensation obligations pursuant to
applicable regulations. The collateral not covered by the
California Self-Insurers' Security Fund is covered by surety bonds
for the benefit of the State of California Office of Self-Insurance
Plans. A portion of the surety bonds is covered by irrevocable
LOCs. The collateral requirements are adjusted annually based on
semi-annual filings of an actuarial study reflecting liabilities as
of December 31 of each year reduced by claim closures and
settlements. The related LOC was $22.6 million as of
December 4, 2021 and $40.1 million as of February 27,
2021, respectively.
Lease Guarantees:
The Company may have liability under certain operating leases that
were assigned to third parties. If any of these third parties fail
to perform their obligations under the leases, the Company could be
responsible for the lease obligation, including as a result of the
economic dislocation caused by the response to the COVID-19
pandemic. Because of the wide dispersion among third parties and
the variety of remedies available, the Company believes that if an
assignee became insolvent, it would not have a material effect on
the Company's financial condition, results of operations or cash
flows.
The Company also provides guarantees, indemnifications and
assurances pursuant to contractual obligations in the ordinary
course of its business.
Legal Proceedings
The Company is subject from time to time to various claims and
lawsuits arising in the ordinary course of business, including
lawsuits involving trade practices, lawsuits alleging violations of
state and/or federal wage and hour laws (including alleged
violations of meal and rest period laws and alleged
misclassification issues), real estate disputes as well as other
matters. Some of these claims or suits purport or may be determined
to be class actions and/or seek substantial damages. It is the
opinion of the Company's management that although the amount of
liability with respect to certain of the matters described herein
cannot be ascertained at this time, any resulting liability of
these and other matters, including any punitive damages, will not
have a material adverse effect on the Company's business or
financial condition.
The Company continually evaluates its exposure to loss
contingencies arising from pending or threatened litigation and
believes it has made provisions where the loss contingency is
probable and can be reasonably estimated. Nonetheless, assessing
and predicting the outcomes of these matters involves substantial
uncertainties. Management currently believes that the aggregate
range of reasonably possible loss for the Company's exposure in
excess of the amount accrued is expected to be immaterial to the
Company. It remains possible that despite management's current
belief, material differences in actual outcomes or changes in
management's evaluation or predictions could arise that could have
a material effect on the Company's financial condition, results of
operations or cash flows.
ERISA Litigation:
Two lawsuits were brought against Safeway Inc. ("Safeway") and the
Safeway Benefits Plan Committee (the "Benefit Plans Committee," and
together with Safeway, the "Safeway Benefits Plans Defendants") and
other third parties alleging breaches of fiduciary duty under the
Employee Retirement Income Security Act of 1974, as amended
("ERISA") with respect to Safeway's 401(k) Plan (the "Safeway
401(k) Plan"). On July 14, 2016, a complaint was filed in the
United States District Court for the Northern District of
California by a participant in the Safeway 401(k) Plan individually
and on behalf of the Safeway 401(k) Plan. An amended complaint was
filed on November 18, 2016. On August 25, 2016, a second complaint
was filed in the United States District Court for the Northern
District of California by another participant in the Safeway 401(k)
Plan individually and on behalf of all others similarly situated
against the Safeway Benefits Plans Defendants and against the
Safeway 401(k) Plan's former record-keepers. An amended complaint
was filed on September 16, 2016, and a second amended complaint was
filed on November 21, 2016. In general, both lawsuits alleged that
the Safeway Benefits Plans Defendants breached their fiduciary
duties under ERISA regarding the selection of investments offered
under the Safeway 401(k) Plan and the fees and expenses related to
those investments. All parties filed summary judgment motions which
were heard and taken under submission on August 16,
2018. Plaintiffs' motions were denied, and defendants' motions
were granted in part and denied in part. Bench trials for both
matters were set for May 6, 2019. A settlement in principle was
reached before trial. On September 13, 2019, settlement papers were
filed with the Court along with a motion for preliminary approval
of the settlement. A hearing for preliminary approval was set for
November 20, 2019, but the Court vacated the hearing. The Court
issued an order on March 30, 2020 requesting some minor changes to
the notice procedures, and plaintiffs submitted an amended motion
for preliminary approval.
On September 8, 2020, the Court granted plaintiffs' amended motion,
and a final approval hearing was held on April 26, 2021, at which
time the Court took the matter under submission. On July 19, 2021,
the Court issued a final order approving the settlement. In August
2021, a settlement fund was established with funds from insurers. A
settlement administrator is now managing the calculation and
payment of settlement provisions to class members.
False Claims Act:
The Company has received a civil investigative demand dated
February 28, 2020 from the United States Attorney for the Southern
District of New York in connection with a False Claims Act ("FCA")
investigation relating to the Company's dispensing practices
regarding insulin pen products. The investigation seeks documents
regarding the Company's policies, practices and procedures, as well
as dispensing data, among other things. The Company has cooperated
with the U.S. Attorney in the investigation. The Company is
currently unable to determine the probability of the outcome of
this matter or the range of possible loss, if any.
Two qui tam actions alleging violations of the FCA have also been
filed against the Company and its subsidiaries. Violations of the
FCA are subject to treble damages and penalties of up to a
specified dollar amount per false claim.
In
United States ex rel. Proctor v. Safeway,
filed in the United States District Court for the Central District
of Illinois, the relator alleges that Safeway overcharged federal
government healthcare programs by not providing the federal
government, as part of its usual and customary prices, the benefit
of discounts given to customers in pharmacy membership discount and
price-matching programs. The relator filed his complaint under seal
on November 11, 2011, and the complaint was unsealed on August 26,
2015. The relator amended the complaint on March 31, 2016. On June
12, 2020, the Court granted Safeway's motion for summary judgment,
holding that the relator could not prove that Safeway acted with
the intent required under the FCA, and judgment was issued on June
15, 2020. On July 10, 2020, the relator filed a motion to alter or
amend the judgment and to supplement the record, which Safeway
opposed. On November 13, 2020, the Court denied relator's motion,
and on December 11, 2020, relator filed a notice of appeal. The
appeal is now pending in the Seventh Circuit Court of Appeals. Oral
argument took place September 9, 2021.
In
United States ex rel. Schutte and Yarberry v. SuperValu, New
Albertson's, Inc., et al.,
also filed in the Central District of Illinois, the relators allege
that defendants (including various subsidiaries of the Company)
overcharged federal government healthcare programs by not providing
the federal government, as a part of usual and customary prices,
the benefit of discounts given to customers who requested that
defendants match competitor prices. The complaint was originally
filed under seal and amended on November 30, 2015. On August 5,
2019, the Court granted relators' motion for partial summary
judgment, holding that price-matched prices are the usual and
customary prices for those drugs. On July 1, 2020, the Court
granted the defendants' motions for summary judgment and dismissed
the case, holding that the relator could not prove that defendants
acted with the intent required under the FCA. Judgment was issued
on July 2, 2020. On July 9, 2020, the relators filed a notice of
appeal. Oral argument was held on January 19, 2021. On August 12,
2021, the Court of Appeals for the Seventh Circuit affirmed the
grant of summary judgment in the Company's favor. On September 23,
2021, the relators filed a petition for rehearing
en banc
with the Seventh Circuit. On December 3, 2021, the Seventh Circuit
denied relators' petition. Relators have until March 3, 2022 to
seek review by the U.S. Supreme Court.
In both of the above cases, the federal government previously
investigated the relators' allegations and declined to intervene.
The relators elected to pursue their respective cases on their own
and in each case have alleged FCA damages in excess of $100 million
before trebling and excluding penalties. The Company is vigorously
defending each of these matters and believes each of these cases is
without merit. The Company has recorded an estimated liability for
these matters.
Opioid Litigation:
The Company is one of dozens of companies that have been named in
various lawsuits alleging that defendants contributed to the
national opioid epidemic. At present, the Company is named in over
80 suits pending in various state courts as well as in the United
States District Court for the Northern District of Ohio, where over
2,000 cases have been consolidated as Multi-District Litigation
("MDL") pursuant to 28 U.S.C. §1407. Most of these cases have
been stayed pending bellwether trials. At present, the most active
case is a matter in New Mexico state court where we have been in
active discovery and where a September 2022 trial date has been
set. A trial has also been scheduled in Nevada state court for
April 2023. The MDL Court and a state court in Utah are currently
considering position statements from the parties in connection with
scheduling bellwether trials and it is likely that the Company may
be included in one or more of those anticipated bellwether trials.
The Company is vigorously defending these matters and believes that
these cases are without merit. At this stage in the proceedings,
the Company is unable to determine the probability of the outcome
of these matters or the range of reasonably possible loss, if
any.
California Air Resources Board:
Upon the inspection by the California Air Resources Board ("CARB")
of several of the Company's stores in California, it was determined
that the Company failed certain paperwork and other administrative
requirements. As a result of the inspections, the Company
proactively undertook a broad evaluation
of the record keeping and administrative practices at all of its
stores in California. In connection with this evaluation, the
Company retained a third party to conduct an audit and correct
deficiencies identified across its California store base. The
Company is working with CARB to resolve these compliance issues and
comply with governing regulations, and that work is
ongoing. CARB has made an opening demand regarding potential
fines and penalties. On July 7, 2021, the parties entered into a
settlement agreement for which the Company has made the settlement
payment.
FACTA:
On May 31, 2019, a putative class action complaint entitled
Martin v. Safeway
was filed in the California Superior Court for the County of
Alameda, alleging the Company failed to comply with the Fair and
Accurate Credit Transactions Act ("FACTA") by printing receipts
that failed to adequately mask payment card numbers as required by
FACTA. The plaintiff claims the violation was "willful" and exposes
the Company to statutory damages provided for in FACTA. The Company
has answered the complaint and is vigorously defending the matter.
On January 8, 2020, the Company commenced mediation discussions
with plaintiff's counsel and reached a settlement in principle on
February 24, 2020. The parties have sought court approval of the
settlement. A hearing is scheduled for March 2022 during which the
court will review the settlement for approval. The Company has
recorded an estimated liability for this matter.
Other Commitments
In the ordinary course of business, the Company enters into various
supply contracts to purchase products for resale and purchase and
service contracts for fixed asset and information technology
commitments. These contracts typically include volume commitments
or fixed expiration dates, termination provisions and other
standard contractual considerations.
NOTE 7 - OTHER COMPREHENSIVE INCOME OR LOSS
Total comprehensive earnings are defined as all changes in
stockholders' equity during a period, other than those from
investments by or distributions to the stockholders. Generally, for
the Company, total comprehensive income or loss equals net income
plus or minus adjustments for pension and other post-retirement
liabilities. Total comprehensive earnings represent the activity
for a period net of tax.
While total comprehensive earnings are the activity in a period and
are largely driven by net earnings in that period, accumulated
other comprehensive income or loss ("AOCI") represents the
cumulative balance of other comprehensive income, net of tax, as of
the balance sheet date. Changes in the AOCI balance by component
are shown below (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40 weeks ended December 4, 2021 |
|
Total |
|
Pension and Post-retirement benefit plans |
|
|
|
Other |
Beginning balance |
$ |
63.5 |
|
|
$ |
61.3 |
|
|
|
|
$ |
2.2 |
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before
reclassifications |
34.1 |
|
|
34.3 |
|
|
|
|
(0.2) |
|
Amounts reclassified from accumulated other comprehensive
income |
(13.8) |
|
|
(13.8) |
|
|
|
|
— |
|
Tax expense |
(5.2) |
|
|
(5.2) |
|
|
|
|
— |
|
Current-period other comprehensive income (loss), net of
tax |
15.1 |
|
|
15.3 |
|
|
|
|
(0.2) |
|
Ending balance |
$ |
78.6 |
|
|
$ |
76.6 |
|
|
|
|
$ |
2.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40 weeks ended December 5, 2020 |
|
Total |
|
Pension and Post-retirement benefit plans |
|
|
|
Other |
Beginning balance |
$ |
(118.5) |
|
|
$ |
(121.7) |
|
|
|
|
$ |
3.2 |
|
Other comprehensive income before reclassifications |
10.9 |
|
|
9.6 |
|
|
|
|
1.3 |
|
Amounts reclassified from accumulated other comprehensive
income
|
5.7 |
|
|
5.7 |
|
|
|
|
— |
|
Tax expense |
(4.0) |
|
|
(3.8) |
|
|
|
|
(0.2) |
|
Current-period other comprehensive income, net of tax |
12.6 |
|
|
11.5 |
|
|
|
|
1.1 |
|
Ending balance |
$ |
(105.9) |
|
|
$ |
(110.2) |
|
|
|
|
$ |
4.3 |
|
NOTE 8 - NET INCOME PER CLASS A COMMON SHARE
The Company calculates basic and diluted net income per Class A
common share using the two-class method. The two-class method is an
allocation formula that determines net income per Class A common
share for each share of Class A common stock and Convertible
Preferred Stock, a participating security, according to dividends
declared and participation rights in undistributed earnings. Under
this method, all earnings (distributed and undistributed) are
allocated to Class A common shares and Convertible Preferred Stock
based on their respective rights to receive dividends. The holders
of Convertible Preferred Stock participate in cash dividends that
the Company pays on its common stock to the extent that such cash
dividends exceed $206.25 million per fiscal year. In applying the
two-class method to interim periods, the Company allocates income
to its quarterly periods independently and discretely from its
year-to-date and annual periods. Basic net income per Class A
common share is computed by dividing net income allocated to Class
A common stockholders by the weighted average number of Class A
common shares outstanding for the period, including Class A common
shares to be issued with no prior remaining contingencies prior to
issuance. Diluted net income per Class A common share is computed
based on the weighted average number of shares of Class A common
stock outstanding during each period, plus potential Class A common
shares considered outstanding during the period, as long as the
inclusion of such awards is not antidilutive. Potential Class A
common shares consist of unvested RSUs and RSAs and Convertible
Preferred Stock, using the more dilutive of either the two-class
method or as-converted stock method. Performance-based RSUs are
considered dilutive when the related performance criterion has been
met.
The components of basic and diluted net income per Class A common
share were as follows (in millions, except per share
data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 weeks ended |
|
40 weeks ended |
|
December 4,
2021 |
|
December 5,
2020 |
|
December 4,
2021 |
|
December 5,
2020 |
Basic net income per Class A common share |
|
|
|
|
|
|
|
Net income |
$ |
424.5 |
|
|
$ |
123.7 |
|
|
$ |
1,164.5 |
|
|
$ |
994.4 |
|
Accrued dividends on Convertible Preferred Stock |
(27.2) |
|
|
(27.3) |
|
|
(90.9) |
|
|
(58.1) |
|
Earnings allocated to Convertible Preferred Stock |
(34.2) |
|
|
— |
|
|
(155.4) |
|
|
(25.4) |
|
Net income allocated to Class A common stockholders -
Basic |
$ |
363.1 |
|
|
$ |
96.4 |
|
|
$ |
918.2 |
|
|
$ |
910.9 |
|
|
|
|
|
|
|
|
|
Weighted average Class A common shares outstanding - Basic
(1) |
466.0 |
|
|
468.7 |
|
|
465.4 |
|
|
511.0 |
|
|
|
|
|
|
|
|
|
Basic net income per Class A common share |
$ |
0.78 |
|
|
$ |
0.21 |
|
|
$ |
1.97 |
|
|
$ |
1.78 |
|
|
|
|
|
|
|
|
|
Diluted net income per Class A common share |
|
|
|
|
|
|
|
Net income allocated to Class A common stockholders -
Basic |
$ |
363.1 |
|
|
$ |
96.4 |
|
|
$ |
918.2 |
|
|
$ |
910.9 |
|
Accrued dividends on Convertible Preferred Stock |
27.2 |
|
|
— |
|
|
— |
|
|
58.1 |
|
Earnings allocated to Convertible Preferred Stock |
34.2 |
|
|
— |
|
|
— |
|
|
25.4 |
|
Net income allocated to Class A common stockholders -
Diluted |
$ |
424.5 |
|
|
$ |
96.4 |
|
|
$ |
918.2 |
|
|
$ |
994.4 |
|
|
|
|
|
|
|
|
|
Weighted average Class A common shares outstanding - Basic
(1) |
466.0 |
|
|
468.7 |
|
|
465.4 |
|
|
511.0 |
|
Dilutive effect of: |
|
|
|
|
|
|
|
Restricted stock units and awards |
6.6 |
|
|
3.4 |
|
|
5.8 |
|
|
4.0 |
|
Convertible Preferred Stock (2) |
101.6 |
|
|
— |
|
|
— |
|
|
65.3 |
|
Weighted average Class A common shares outstanding - Diluted
(3) |
574.2 |
|
|
472.1 |
|
|
471.2 |
|
|
580.3 |
|
|
|
|
|
|
|
|
|
Diluted net income per Class A common share |
$ |
0.74 |
|
|
$ |
0.20 |
|
|
$ |
1.95 |
|
|
$ |
1.71 |
|
(1) There were no Class A common shares remaining to be issued for
the 12 and 40 weeks ended December 4, 2021 and
December 5, 2020.
(2) Reflects the number of shares of Convertible Preferred Stock
issued, if converted into common stock for the period outstanding.
For the 40 weeks ended December 4, 2021 and the 12 weeks ended
December 5, 2020, 101.6 million potential common shares
outstanding related to Convertible Preferred Stock were
antidilutive.
(3) There were no potential Class A common shares outstanding
related to RSUs and RSAs that were antidilutive for the 12 and 40
weeks ended December 4, 2021 and December 5,
2020.
Item 2
-
Management's Discussion and Analysis of Financial Condition and
Results of Operations
FORWARD-LOOKING STATEMENTS AND FACTORS THAT IMPACT OUR OPERATING
RESULTS AND TRENDS
This Form 10-Q contains "forward-looking statements" within the
meaning of the federal securities laws. The "forward-looking
statements" include our current expectations, assumptions,
estimates and projections about our business and our industry. They
include statements relating to our future operating or financial
performance which the Company believes to be reasonable at this
time. You can identify forward-looking statements by the use of
words such as "outlook," "may," "should," "could," "estimates,"
"predicts," "potential," "continue," "anticipates," "believes,"
"plans," "expects," "future" and "intends" and similar expressions
which are intended to identify forward-looking
statements.
These statements are not guarantees of future performance and are
subject to risks, uncertainties and other factors, some of which
are beyond our control and difficult to predict, including, among
others:
•changes
in macroeconomic conditions;
•retail
consumer behavior and environment and the Company's
industry;
•ability
to attract and retain qualified associates;
•failure
to achieve productivity initiatives;
•increased
rates of food price inflation or future deflation; and
•factors
related to the continued impact of the COVID-19 pandemic, about
which there are still many unknowns, including its duration,
recurrence, new variants, status and effectiveness of vaccinations,
duration and scope of related government orders, financial
assistance programs, mandates and regulations and the extent of the
overall impact to our business and the communities we
serve.
All forward-looking statements attributable to us or persons acting
on our behalf are expressly qualified in their entirety by these
cautionary statements and risk factors. Forward-looking statements
contained in this Form 10-Q reflect our view only as of the date of
this Form 10-Q. We undertake no obligation, other than as required
by law, to update or revise any forward-looking statements, whether
as a result of new information, future events or
otherwise.
While certain aspects of our financial results have been favorably
impacted by increased demand during the COVID-19 pandemic, in
addition to favorable consumer conditions including incremental
financial assistance provided by various government agencies, our
business continues to experience challenges to meet customer
demand. We have recently experienced increased labor shortages due
to recent COVID-19 variants resulting in transportation and retail
store disruptions. Together with labor shortages and higher demand
for talent, the current economic environment is driving higher
wages. The current labor shortages could also impact our ability to
negotiate acceptable contracts with labor unions which could result
in strikes by affected workers and thereby significantly disrupt
our operations. Our ability to meet labor needs, control wage and
labor-related costs and minimize labor disruptions will be key to
our success of operating our business and executing our business
strategies. Furthermore, our business is experiencing an
inflationary environment and food price inflation, which has
benefited our sales and gross margin growth but has negatively
impacted our gross margin rates. In addition, a deflationary market
in future periods could reduce sales growth and earnings. We are
unable to predict whether the current inflationary environment will
continue or whether a deflationary trend will occur. We expect the
economic environment to remain uncertain as we navigate the
COVID-19 pandemic, labor challenges and the current inflationary
environment.
Such risks and uncertainties could cause actual results to differ
materially from those expressed or forecasted by us. In evaluating
our financial results and forward-looking statements, you should
carefully consider the risks and uncertainties more fully described
in the "Risk Factors" section or other sections in our reports
filed with the SEC
including the most recent annual report on Form 10-K and any
subsequent periodic reports on Form 10-Q and current reports on
Form 8-K.
As used in this Form 10-Q, unless the context otherwise requires,
references to "Albertsons," the "Company," "we," "us" and "our"
refer to Albertsons Companies, Inc. and, where appropriate, its
subsidiaries.
NON-GAAP FINANCIAL MEASURES
We define EBITDA as generally accepted accounting principles
("GAAP") earnings (net loss) before interest, income taxes,
depreciation and amortization. We define Adjusted EBITDA as
earnings (net loss) before interest, income taxes, depreciation and
amortization, further adjusted to eliminate the effects of items
management does not consider in assessing our ongoing core
performance. We define Adjusted net income as GAAP Net income
adjusted to eliminate the effects of items management does not
consider in assessing our ongoing core performance. We define
Adjusted net income per Class A common share as Adjusted net income
divided by the weighted average diluted Class A common shares
outstanding, as adjusted to reflect all restricted stock units
("RSUs") and restricted common stock ("RSAs") outstanding at the
end of the period, as well as the conversion of Convertible
Preferred Stock when it is antidilutive for GAAP. We define Net
Debt as total debt (which includes finance lease obligations and is
net of deferred financing costs and original issue discount) minus
unrestricted cash and cash equivalents and we define Net Debt Ratio
as the ratio of Net Debt to Adjusted EBITDA for the rolling 52 or
53 week period. See "Results of Operations" for further discussion
and a reconciliation of Adjusted EBITDA, Adjusted net income and
Adjusted net income per Class A common share.
EBITDA, Adjusted EBITDA, Adjusted net income and Adjusted net
income per Class A common share (collectively, the "Non-GAAP
Measures") are performance measures that provide supplemental
information we believe is useful to analysts and investors to
evaluate our ongoing results of operations, when considered
alongside other GAAP measures such as Net income, operating income
and gross margin. These Non-GAAP Measures exclude the financial
impact of items management does not consider in assessing our
ongoing core operating performance, and thereby provide useful
measures to analysts and investors of our operating performance on
a period-to-period basis. Other companies may have different
definitions of Non-GAAP Measures and provide for different
adjustments, and comparability to our results of operations may be
impacted by such differences. We also use Adjusted EBITDA and Net
Debt Ratio for board of director and bank compliance reporting. Our
presentation of Non-GAAP Measures should not be construed as an
inference that our future results will be unaffected by unusual or
non-recurring items.
Non-GAAP Measures should not be considered as measures of
discretionary cash available to us to invest in the growth of our
business. We compensate for these limitations by relying primarily
on our GAAP results and using Non-GAAP Measures only for
supplemental purposes.
THIRD QUARTER OF FISCAL 2021 OVERVIEW
In addition to comparisons of the 12 and 40 weeks ended
December 4, 2021 ("third quarter of fiscal 2021" and "first 40
weeks of fiscal 2021") to the 12 and 40 weeks ended December 5,
2020 ("third quarter of fiscal 2020" and "first 40 weeks of fiscal
2020"), given the significant variations that occurred in our
business during fiscal 2020 due to the COVID-19 pandemic, we also
provide a supplemental comparison of the third quarter of fiscal
2021 and first 40 weeks of fiscal 2021 to the 12 and 40 weeks ended
November 30, 2019 ("third quarter of fiscal 2019" and "first
40 weeks of fiscal 2019") for certain financial measures to
demonstrate the two-year growth in our business.
As of December 4, 2021, we operated 2,278 retail food and drug
stores with 1,722 pharmacies, 399 associated fuel centers, 22
dedicated distribution centers and 20 manufacturing facilities.
With a strong consumer environment, we continue to make significant
progress against all of our strategic priorities, including
in-store excellence, accelerating our digital and omnichannel
capabilities, increasing productivity and strengthening our talent
and culture. Identical sales increased 5.2%, excluding fuel, during
the third quarter of fiscal 2021, resulting in two-year stacked
identical sales growth of 17.5%.
We continue to gain market share in food market on a one and
two-year basis, and in the third quarter of fiscal 2021 we also
gained market share in Multi Outlet ("MULO") on a one and two-year
basis. Food market generally includes traditional supermarkets
while MULO includes most food market, drug, mass merchants, club,
dollar and military stores that sell food.
Our digital initiatives continue to resonate with our customers,
underscoring our strong omnichannel capabilities that allow
customers to complete their shopping with us in any way they want.
During the third quarter of fiscal 2021, digital sales increased 9%
compared to the third quarter of fiscal 2020 and 234% on a two-year
stacked basis. During the third quarter of fiscal 2021, we expanded
our Drive Up & Go curbside pickup service to 1,930 locations
and offered delivery services across more than 2,000 of our stores.
In our delivery service, we have expanded first party locations,
and continue to work with third party services to engage with
customers on the platform of their choice. In addition to our
continuing partnership with Instacart, we expanded our partnership
with DoorDash to offer on-demand grocery delivery service where
customers can receive a broad assortment in under one hour. We also
recently launched a similar partnership with Uber, where customers
can order a full assortment of groceries on the Uber
platform.
In the
just for U
loyalty program, ongoing benefit enhancements continued to
accelerate membership growth, which increased 17% in the third
quarter of fiscal 2021 compared to the third quarter of fiscal
2020, reaching 28 million members. Within the program, our
retention rate of actively engaged members, those that redeemed
fuel or grocery rewards during the third quarter of fiscal 2021,
was more than 93%.
During the third quarter of fiscal 2021 we continued to roll out
our Own Brands across all our banners, generating strong growth as
our sales penetration increased by approximately 15 basis points to
25.1% compared to the third quarter of fiscal 2020, with the
strongest performance in the floral, deli and food service
departments. During the first 40 weeks of fiscal 2021, we have
launched 540 new products, including 143 in the third quarter of
fiscal 2021, and are on track to launch over 800 items in fiscal
2021. To offset cost inflation and fund future investments, we
continue to identify and drive productivity. During the third
quarter of fiscal 2021, we have continued to make significant
improvements in promotional effectiveness, procurement and supply
chain, labor efficiency and shrink.
Our capital allocation strategy balances investing for the future,
strengthening our balance sheet and returns to shareholders through
a combination of dividends and opportunistic share repurchases.
Capital expenditures were approximately $1,216 million during the
first 40 weeks of fiscal 2021 as we opened nine new stores and
completed 146 upgrades and remodels. Our balance sheet remains
strong with a Net Debt Ratio of 1.3x as of the end of the third
quarter of fiscal 2021. Capital returns to shareholders during the
first 40 weeks of fiscal 2021 included our
$0.10 per share quarterly dividend, which was increased to $0.12
per share of Class A common stock during the third quarter of
fiscal 2021.
To enable the delivery of 37 million healthy breakfasts to those in
need, we collected $9 million in the third quarter of fiscal 2021
thanks to the generosity of our customers who contributed at our
check stands. Another 100,000 meals were provided to those in need
with the help of one of our third-party delivery partners at
Thanksgiving. In addition, we have continued to partner with the
Department of Health and Human Services and local health
authorities to administer COVID-19 vaccines to our local
communities and have administered approximately 11 million
doses.
Third quarter of fiscal 2021 highlights
In summary, our financial and operating highlights for the third
quarter of fiscal 2021 include:
•Identical
sales increased 5.2%; on a two-year stacked basis identical sales
growth was 17.5%
•Digital
sales increased 9%; on a two-year stacked basis digital sales
growth was 234%
•Net
income of $425 million, or $0.74 per Class A common
share
•Adjusted
net income of $457 million, or $0.79 per Class A common
share
•Adjusted
EBITDA of $1,051 million
•Completed
70 remodel projects
Stores
The following table shows stores operating, acquired, opened and
closed during the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 weeks ended |
|
40 weeks ended |
|
December 4,
2021 |
|
December 5,
2020 |
|
December 4,
2021 |
|
December 5,
2020 |
Stores, beginning of period |
2,278 |
|
|
2,252 |
|
|
2,277 |
|
|
2,252 |
|
Acquired (1) |
2 |
|
|
— |
|
|
3 |
|
|
— |
|
Opened |
— |
|
|
5 |
|
|
6 |
|
|
7 |
|
Closed |
(2) |
|
|
(4) |
|
|
(8) |
|
|
(6) |
|
Stores, end of period |
2,278 |
|
|
2,253 |
|
|
2,278 |
|
|
2,253 |
|
(1) The 40 weeks ended December 4, 2021 includes one store acquired
from Kings and Balducci's that transferred to us subsequent to the
end of the fourth quarter of fiscal 2020.
The following table summarizes our stores by size:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of stores |
|
Percent of Total |
|
Retail Square Feet (1) |
Square Footage |
|
December 4,
2021 |
|
December 5,
2020 |
|
December 4,
2021 |
|
December 5,
2020 |
|
December 4,
2021 |
|
December 5,
2020 |
Less than 30,000 |
|
223 |
|
|
202 |
|
|
9.8 |
% |
|
9.0 |
% |
|
5.1 |
|
|
4.7 |
|
30,000 to 50,000 |
|
782 |
|
|
784 |
|
|
34.3 |
% |
|
34.8 |
% |
|
32.7 |
|
|
32.9 |
|
More than 50,000 |
|
1,273 |
|
|
1,267 |
|
|
55.9 |
% |
|
56.2 |
% |
|
75.2 |
|
|
74.8 |
|
Total Stores |
|
2,278 |
|
|
2,253 |
|
|
100.0 |
% |
|
100.0 |
% |
|
113.0 |
|
|
112.4 |
|
(1) In millions, reflects total square footage of retail stores
operating at the end of the period.
RESULTS OF OPERATIONS
Comparison of Third Quarter of Fiscal 2021 and First 40 Weeks of
Fiscal 2021 to Third Quarter of Fiscal 2020 and First 40 Weeks of
Fiscal 2020:
The following tables and related discussion set forth certain
information and comparisons regarding the components of our
Condensed Consolidated Statements of Operations for the third
quarter of fiscal 2021 and first 40 weeks of fiscal 2021 to the
third quarter of fiscal 2020 and first 40 weeks of fiscal 2020 (in
millions, except per share data).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 weeks ended |
|
December 4,
2021 |
|
% of Sales |
|
December 5,
2020 |
|
% of Sales |
Net sales and other revenue
|
$ |
16,728.4 |
|
|
100.0 |
% |
|
$ |
15,408.9 |
|
|
100.0 |
% |
Cost of sales
|
11,898.3 |
|
|
71.1 |
|
|
10,900.3 |
|
|
70.7 |
|
Gross margin |
4,830.1 |
|
|
28.9 |
|
|
4,508.6 |
|
|
29.3 |
|
Selling and administrative expenses
|
4,243.9 |
|
|
25.4 |
|
|
4,309.1 |
|
|
28.0 |
|
Gain on property dispositions and impairment losses,
net |
(13.4) |
|
|
(0.1) |
|
|
(59.0) |
|
|
(0.4) |
|
|
|
|
|
|
|
|
|
Operating income |
599.6 |
|
|
3.6 |
|
|
258.5 |
|
|
1.7 |
|
Interest expense, net |
111.3 |
|
|
0.7 |
|
|
115.9 |
|
|
0.8 |
|
Loss on debt extinguishment |
3.7 |
|
|
— |
|
|
8.6 |
|
|
0.1 |
|
Other income, net |
(38.3) |
|
|
(0.2) |
|
|
(19.2) |
|
|
(0.1) |
|
Income before income taxes
|
522.9 |
|
|
3.1 |
|
|
153.2 |
|
|
0.9 |
|
Income tax expense
|
98.4 |
|
|
0.6 |
|
|
29.5 |
|
|
0.2 |
|
Net income
|
$ |
424.5 |
|
|
2.5 |
% |
|
$ |
123.7 |
|
|
0.7 |
% |
|
|
|
|
|
|
|
|
Basic net income per Class A common share |
$ |
0.78 |
|
|
|
|
$ |
0.21 |
|
|
|
Diluted net income per Class A common share |
0.74 |
|
|
|
|
0.20 |
|
|
|
|
|
|
|
|
|
|
|
|
40 weeks ended |
|
December 4,
2021 |
|
% of Sales |
|
December 5,
2020 |
|
% of Sales |
Net sales and other revenue
|
$ |
54,503.5 |
|
|
100.0 |
% |
|
$ |
53,918.1 |
|
|
100.0 |
% |
Cost of sales
|
38,765.4 |
|
|
71.1 |
|
|
38,063.1 |
|
|
70.6 |
|
Gross margin |
15,738.1 |
|
|
28.9 |
|
|
15,855.0 |
|
|
29.4 |
|
Selling and administrative expenses
|
13,978.8 |
|
|
25.6 |
|
|
14,109.7 |
|
|
26.2 |
|
Gain on property dispositions and impairment losses,
net |
(13.3) |
|
|
— |
|
|
(47.0) |
|
|
(0.1) |
|
|
|
|
|
|
|
|
|
Operating income |
1,772.6 |
|
|
3.3 |
|
|
1,792.3 |
|
|
3.3 |
|
Interest expense, net |
373.9 |
|
|
0.7 |
|
|
425.1 |
|
|
0.8 |
|
Loss on debt extinguishment
|
3.7 |
|
|
— |
|
|
57.7 |
|
|
0.1 |
|
Other income, net
|
(100.7) |
|
|
(0.2) |
|
|
(27.5) |
|
|
(0.1) |
|
Income before income taxes |
1,495.7 |
|
|
2.8 |
|
|
1,337.0 |
|
|
2.5 |
|
Income tax expense |
331.2 |
|
|
0.6 |
|
|
342.6 |
|
|
0.6 |
|
Net income |
$ |
1,164.5 |
|
|
2.2 |
% |
|
$ |
994.4 |
|
|
1.9 |
% |
|
|
|
|
|
|
|
|
Basic net income per Class A common share |
$ |
1.97 |
|
|
|
|
$ |
1.78 |
|
|
|
Diluted net income per Class A common share |
1.95 |
|
|
|
|
1.71 |
|
|
|
Net Sales and Other Revenue
Net sales and other revenue increased
8.6%
to $16,728.4 million for the third quarter of fiscal 2021 from
$15,408.9 million for the third quarter of fiscal 2020. The
increase in Net sales and other revenue was driven by our 5.2%
increase in identical sales, as well as higher fuel sales and sales
related to stores acquired and opened since the third
quarter of fiscal 2020. Retail price inflation and incremental
sales related to administering COVID-19 vaccines contributed to the
5.2% identical sales increase.
Net sales and other revenue increased 1.1% to $54,503.5 million for
the first 40 weeks of fiscal 2021 from $53,918.1 million for the
first 40 weeks of fiscal 2020. The increase in Net sales and other
revenue was driven by higher fuel sales and sales related to the
stores acquired and opened since the first 40 weeks of fiscal 2020,
offset by our 2.3% decrease in identical sales, which was primarily
driven by the impact of significantly elevated demand at the onset
of the COVID-19 pandemic in the first quarter of fiscal 2020. The
decrease in our identical sales for the first 40 weeks of fiscal
2021 was favorably impacted by retail price inflation and
incremental sales related to administering COVID-19
vaccines.
Identical Sales, Excluding Fuel
Identical sales include stores operating during the same period in
both the current year and the prior year, comparing sales on a
daily basis. Direct to consumer digital sales are included in
identical sales, and fuel sales are excluded from identical sales.
Acquired stores become identical on the one-year anniversary date
of the acquisition. Identical sales for the 12 and 40 weeks ended
December 4, 2021 and the 12 and 40 weeks ended
December 5, 2020, respectively, were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 weeks ended |
|
40 weeks ended |
|
December 4,
2021 |
|
December 5,
2020 |
|
December 4,
2021 |
|
December 5,
2020 |
Identical sales, excluding fuel |
5.2% |
|
12.3% |
|
(2.3)% |
|
18.4% |
Gross Margin
Gross margin represents the portion of Net sales and other revenue
remaining after deducting Cost of sales during the period,
including purchase and distribution costs. These costs include,
among other things, purchasing and sourcing costs, inbound freight
costs, product quality testing costs, warehouse and distribution
costs, Own Brands program costs and digital-related delivery and
handling costs. Advertising, promotional expenses and vendor
allowances are also components of Cost of sales.
Gross margin rate decreased to 28.9% during the third quarter of
fiscal 2021 compared to 29.3% during the third quarter of fiscal
2020. Excluding the impact of fuel, gross margin rate increased 10
basis points compared to the third quarter of fiscal 2020. The
increase in gross margin rate was primarily due to productivity
initiatives, improved pharmacy margins related to administering
COVID-19 vaccines and favorable product mix, largely offset by
lower gross margin rates across certain product categories due to
the rate impact of increased product costs driven by the current
inflationary environment, as well as
higher
supply chain costs.
Gross margin rate decreased to 28.9% during the first 40 weeks of
fiscal 2021 compared to 29.4% during the first 40 weeks of fiscal
2020. Excluding the impact of fuel, gross margin rate increased
five basis points compared to the first 40 weeks of fiscal 2020.
The increase in gross margin rate was primarily due to productivity
initiatives, improved pharmacy margins related to administering
COVID-19 vaccines and favorable product mix, offset by
higher
supply chain costs, as well as lower gross margin rates driven by
the current inflationary environment predominantly experienced in
the third quarter of fiscal 2021.
Selling and Administrative Expenses
Selling and administrative expenses consist primarily of store
level costs, including wages, employee benefits, rent, depreciation
and utilities, in addition to certain back-office expenses related
to our corporate and division offices.
Selling and administrative expenses decreased to 25.4% of Net sales
and other revenue during the third quarter of fiscal 2021 compared
to 28.0% of Net sales and other revenue during the third quarter of
fiscal 2020. Excluding the impact of fuel and the $285.7 million
charge related to the withdrawal from the United Food and
Commercial Workers International Union ("UFCW") Union-Industry
Pension Fund ("National Fund") during the third quarter of fiscal
2020, Selling and administrative expenses as a percentage of Net
sales and other revenue decreased 20 basis points. The decrease in
Selling and administrative expenses was primarily attributable to
lower COVID-19 related expenses and the execution of productivity
initiatives, which were offset by higher employee costs,
depreciation and other expenses related to our investments in our
digital and omnichannel capabilities and other strategic
priorities. The increase in employee costs was the result of
additional labor to support the increase in fresh sales,
market-driven wage rate increases, and higher equity-based
compensation expense.
Selling and administrative expenses decreased to 25.6% of Net sales
and other revenue during the first 40 weeks of fiscal 2021 compared
to 26.2% of Net sales and other revenue for the first 40 weeks of
fiscal 2020. Excluding the impact of fuel and the $285.7 million
charge related to the withdrawal from the UFCW National Fund during
the third quarter of fiscal 2020, Selling and administrative
expenses as a percentage of Net sales and other revenue increased
60 basis points during the first 40 weeks of fiscal 2021 compared
to the first 40 weeks of fiscal 2020. The increase in Selling and
administrative expenses as a percentage of Net sales and other
revenue was primarily attributable to higher employee costs,
depreciation and other expenses related to our investments in our
digital and omnichannel capabilities and other strategic
priorities. The increase in employee costs was the result of
additional labor to support the increase in fresh sales,
market-driven wage rate increases and higher equity-based
compensation expense. These increases were partially offset by
lower COVID-19 related costs and execution of productivity
initiatives.
Gain on Property Dispositions and Impairment Losses,
Net
For the third quarter of fiscal 2021, net gain on property
dispositions and impairment losses was $13.4 million, primarily
driven by $15.8 million of gains from the sale of assets, partially
offset by $2.4 million of asset impairments, primarily related to
right-of-use assets. For the third quarter of fiscal 2020, net gain
on property dispositions and impairment losses was $59.0 million,
primarily driven by $62.9 million of gains from the sale of assets,
partially offset by $3.9 million of asset impairments.
For the first 40 weeks of fiscal 2021, net gain on property
dispositions and impairment losses was $13.3 million, primarily
driven by $31.6 million of gains from the sale of assets, partially
offset by $18.3 million of asset impairments, primarily related to
right-of-use assets and intangible assets. For the first 40 weeks
of fiscal 2020, net gain on property dispositions and impairment
losses was $47.0 million, primarily driven by $73.6 million of
gains from the sale of assets, partially offset by $26.6 million of
asset impairments, primarily related to right-of-use
assets.
Interest Expense, Net
Interest expense, net was $111.3 million during the third quarter
of fiscal 2021 compared to $115.9 million during the third quarter
of fiscal 2020. The decrease in interest expense was primarily
attributable to lower average outstanding borrowings and lower
average interest rates. The weighted average interest rate during
the third quarter of fiscal 2021 was 5.4%, excluding
deferred financing costs and original issue discount, compared to
5.5% during the third quarter of fiscal 2020.
Interest expense, net was $373.9 million during the first 40 weeks
of fiscal 2021 compared to $425.1 million during the first 40 weeks
of fiscal 2020. The decrease in interest expense was primarily
attributable to lower average outstanding borrowings and lower
average interest rates. The weighted average interest rate during
the first 40 weeks of fiscal 2021 was 5.5%, excluding
deferred financing costs and original issue discount, compared to
5.9% during the first 40 weeks of fiscal 2020.
Loss on Debt Extinguishment
Loss on debt extinguishment was $3.7 million during both the third
quarter of fiscal 2021 and first 40 weeks of fiscal 2021, compared
to loss on debt extinguishment of $8.6 million during the third
quarter of fiscal 2020 and $57.7 million during the first 40 weeks
of fiscal 2020. The loss on debt extinguishment during the third
quarter and first 40 weeks of fiscal 2021 primarily consisted of a
make-whole premium and write-off of deferred financing costs
associated with the redemption of our 5.750% Senior Unsecured Notes
due 2025 (the "2025 Notes"). The loss on debt extinguishment during
the third quarter and first 40 weeks of fiscal 2020 primarily
consisted of a redemption premium payment and write-off of debt
discounts associated with the redemption of our 6.625% Senior
Unsecured Notes due 2024 (the "2024 Notes") and partial redemption
of our 2025 Notes.
Other Income, Net
For the third quarter of fiscal 2021, Other income, net was $38.3
million compared to $19.2 million for the third quarter of fiscal
2020. Other income, net during the third quarter of fiscal 2021 was
primarily driven by non-service cost components of net pension and
post-retirement expense, unrealized gains from non-operating
investments and income related to our equity investment. Other
income, net during the third quarter of fiscal 2020 was primarily
driven by non-service cost components of net pension and
post-retirement expense and income related to our equity
investment.
For the first 40 weeks of fiscal 2021, Other income, net was $100.7
million compared to $27.5 million for the first 40 weeks of fiscal
2020. Other income, net during the first 40 weeks of fiscal 2021
was primarily driven by non-service cost components of net pension
and post-retirement expense, realized and unrealized gains from
non-operating investments and income related to our equity
investment, partially offset by unrealized losses from
non-operating investments. Other income, net during the first 40
weeks of fiscal 2020 was primarily driven by non-service cost
components of net pension and post-retirement expense and income
related to our equity investment, partially offset by recognized
losses on interest rate swaps.
Income Taxes
Income tax expense was $98.4 million, representing a 18.8%
effective tax rate, for the third quarter of fiscal 2021. Income
tax expense was $29.5 million, representing a 19.3% effective tax
rate, for the third quarter of fiscal 2020. The decrease in the
effective income tax rate was primarily driven by incremental
discrete state income tax benefits related to expired statutes and
audit settlements during the third quarter of fiscal
2021.
Income tax expense was $331.2 million, representing a 22.1%
effective tax rate, for the first 40 weeks of fiscal 2021. Income
tax expense was $342.6 million, representing a 25.6% effective tax
rate, for the first 40 weeks of fiscal 2020. The decrease in the
effective income tax rate was primarily driven by the recognition
of discrete state income tax benefits during the first 40 weeks of
fiscal 2021 and certain nondeductible transaction-related costs
incurred during the first 40 weeks of fiscal 2020.
We currently expect our annual effective tax rate for fiscal 2021
to be in the range of approximately 22.5% to 23.5%.
Net Income and Adjusted Net Income
Net income was $424.5 million, or $0.74 per Class A common share,
during the third quarter of fiscal 2021 compared to $123.7 million,
or $0.20 per Class A common share, during the third quarter of
fiscal 2020. Adjusted net income was $457.2 million, or $0.79 per
Class A common share, during the third quarter of fiscal 2021
compared to $386.6 million, or $0.66 per Class A common share,
during the third quarter of fiscal 2020.
Net income was $1,164.5 million, or $1.95 per Class A common share,
during the first 40 weeks of fiscal 2021 compared to $994.4, or
$1.71 per Class A common share, during the first 40 weeks of fiscal
2020. Adjusted net income was $1,344.2 million, or $2.32 per Class
A common share, during the first 40 weeks of fiscal 2021 compared
to $1,544.2 million, or $2.62 per Class A common share, during the
first 40 weeks of fiscal 2020.
Adjusted EBITDA
For the third quarter of fiscal 2021, Adjusted EBITDA was $1,051.2
million, or 6.3% of Net sales and other revenue, compared to $967.7
million, or 6.3% of Net sales and other revenue, for the third
quarter of fiscal 2020. For the first 40 weeks of fiscal 2021,
Adjusted EBITDA was $3,324.7 million, or 6.1% of Net sales and
other revenue, compared to $3,607.1 million, or 6.7% of Net sales
and other revenue for the first 40 weeks of fiscal
2020.
Supplemental Two-Year Results - Comparison of Third Quarter of
Fiscal 2021 and First 40 Weeks of Fiscal 2021 to Third Quarter of
Fiscal 2019 and First 40 Weeks of Fiscal 2019
The following table provides a comparison of the third quarter of
fiscal 2021 and first 40 weeks of fiscal 2021 to the third quarter
of fiscal 2019 and first 40 weeks of fiscal 2019 for certain
financial measures, including a compounded annual growth rate
("CAGR"), to demonstrate the two-year growth in our business. We
believe these supplemental comparisons provide meaningful and
useful information to investors about the trends in our business
relative to pre-COVID-19 pandemic periods. These comparisons should
not be reviewed in isolation or considered substitutes for our
financial results included elsewhere in this Form
10-Q.
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter of Fiscal 2021
Supplemental Two-Year Results |
|
First 40 Weeks of Fiscal 2021
Supplemental Two-Year Results |
Identical sales two-year stacked (1) |
17.5 |
% |
|
16.1 |
% |
Net income per Class A common share two-year CAGR |
186.7 |
% |
|
68.1 |
% |
Adjusted net income per Class A common share two-year
CAGR |
81.4 |
% |
|
80.8 |
% |
Net income two-year CAGR |
178.3 |
% |
|
70.9 |
% |
Adjusted net income two-year CAGR |
79.3 |
% |
|
79.3 |
% |
Adjusted EBITDA two-year CAGR |
28.7 |
% |
|
26.5 |
% |
% of net sales and other revenue: |
|
|
|
Gross margin (1) |
Increased 40 basis points
|
|
Increased 75 basis points
|
Selling and administrative expenses (1) |
Decreased 170 basis points
|
|
Decreased 120 basis points
|
(1) Excluding fuel.
Net Sales and Other Revenue
Net sales and other revenue was $16.7 billion during the third
quarter of fiscal 2021 compared to $14.1 billion during the third
quarter of fiscal 2019. Net sales and other revenue was $54.5
billion during the first 40 weeks of fiscal 2021 compared to $47.0
billion during the first 40 weeks of fiscal 2019. The increase in
sales compared to the third quarter of fiscal 2019 and the first 40
weeks of fiscal 2019 was primarily due to the 17.5% and 16.1%
increase, respectively, in two-year stacked identical
sales.
Gross Margin
Gross margin rate increased to 28.9% during the third quarter of
fiscal 2021 compared to 28.3% during the third quarter of fiscal
2019. Gross margin rate increased to 28.9% during the first 40
weeks of fiscal 2021 compared to 28.0% during the first 40 weeks of
fiscal 2019. Excluding the impact of fuel, gross margin rate
increased by
approximately 40 and 75 basis points, respectively, compared to the
third quarter of fiscal 2019 and first 40 weeks of fiscal 2019
primarily driven by sales leverage, productivity initiatives and
improved pharmacy margins related to administering COVID-19
vaccines, partially offset by growth in digital sales and an
increase in product and supply chain costs driven by the current
inflationary environment.
Selling and Administrative Expenses
Selling and administrative expenses decreased to 25.4% of Net sales
and other revenue during the third quarter of fiscal 2021 compared
to 27.0% of Net sales and other revenue for the third quarter of
fiscal 2019. Selling and administrative expenses decreased to 25.6%
of Net sales and other revenue during the first 40 weeks of fiscal
2021 compared to 26.7% of sales for the first 40 weeks of fiscal
2019. Excluding the impact of fuel, selling and administrative
expenses as a percentage of Net sales and other revenue decreased
approximately 170 and 120 basis points, respectively, compared to
the third quarter of fiscal 2019 and first 40 weeks of fiscal 2019,
primarily due to sales leverage and the execution of productivity
initiatives, partially offset by increases in employee costs and
other expenses related to our investments in our digital and
omnichannel capabilities and strategic priorities, as well as
incremental COVID-19 expenses.
Reconciliation of Non-GAAP Measures
The following tables reconcile Net income to Adjusted net income,
and Net income per Class A common share to Adjusted net income per
Class A common share (in millions, except per share
data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 weeks ended |
|
|
|
December 4,
2021 |
|
December 5,
2020 |
|
November 30, 2019
Supplemental |
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
424.5 |
|
|
$ |
123.7 |
|
|
$ |
54.8 |
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
(Gain) loss on interest rate and commodity hedges, net
(d)
|
(1.3) |
|
|
(1.9) |
|
|
0.1 |
|
|
|
|
|
Facility closures and transformation (1)(b) |
10.2 |
|
|
18.6 |
|
|
11.0 |
|
|
|
|
|
Acquisition and integration costs (2)(b) |
1.2 |
|
|
2.0 |
|
|
17.4 |
|
|
|
|
|
Equity-based compensation expense (b) |
26.4 |
|
|
15.1 |
|
|
7.2 |
|
|
|
|
|
Gain on property dispositions and impairment losses,
net |
(13.4) |
|
|
(59.0) |
|
|
(18.7) |
|
|
|
|
|
LIFO expense (a) |
29.5 |
|
|
14.3 |
|
|
2.6 |
|
|
|
|
|
Discretionary COVID-19 pandemic related costs (3)(b)
|
— |
|
|
44.7 |
|
|
— |
|
|
|
|
|
Government-mandated incremental COVID-19 pandemic related pay
(4)(b)
|
5.6 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction and reorganization costs related to Convertible
Preferred Stock issuance and initial public offering
(b) |
— |
|
|
(1.0) |
|
|
3.4 |
|
|
|
|
|
Amortization of debt discount and deferred financing costs
(c) |
4.8 |
|
|
4.9 |
|
|
25.1 |
|
|
|
|
|
Loss on debt extinguishment |
3.7 |
|
|
8.6 |
|
|
— |
|
|
|
|
|
Amortization of intangible assets resulting from acquisitions
(b) |
9.5 |
|
|
12.9 |
|
|
65.3 |
|
|
|
|
|
UFCW National Fund withdrawal (b) |
— |
|
|
285.7 |
|
|
— |
|
|
|
|
|
Miscellaneous adjustments (5)(f) |
(34.9) |
|
|
8.6 |
|
|
4.6 |
|
|
|
|
|
Tax impact of adjustments to Adjusted net income |
(8.6) |
|
|
(90.6) |
|
|
(30.6) |
|
|
|
|
|
Adjusted net income |
$ |
457.2 |
|
|
$ |
386.6 |
|
|
$ |
142.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Class A common shares outstanding -
diluted |
574.2 |
|
|
472.1 |
|
|
580.9 |
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
Convertible Preferred Stock (6) |
— |
|
|
101.6 |
|
|
— |
|
|
|
|
|
Restricted stock units and awards (7) |
6.5 |
|
|
8.9 |
|
|
6.6 |
|
|
|
|
|
Adjusted weighted average Class A common shares outstanding -
diluted |
580.7 |
|
|
582.6 |
|
|
587.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income per Class A common share - diluted |
$ |
0.79 |
|
|
$ |
0.66 |
|
|
$ |
0.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Two-Year CAGR: |
|
|
|
|
|
|
|
|
|
Net income two-year CAGR |
178.3 |
% |
|
|
|
|
|
|
|
|
Adjusted net income two-year CAGR |
79.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 weeks ended |
|
|
|
December 4,
2021 |
|
December 5,
2020 |
|
November 30, 2019
Supplemental |
|
|
|
|
Net income per Class A common share - diluted |
$ |
0.74 |
|
|
$ |
0.20 |
|
|
$ |
0.09 |
|
|
|
|
|
Convertible Preferred Stock (6) |
— |
|
|
0.01 |
|
|
— |
|
|
|
|
|
Non-GAAP adjustments (8) |
0.06 |
|
|
0.46 |
|
|
0.15 |
|
|
|
|
|
Restricted stock units and awards (7) |
(0.01) |
|
|
(0.01) |
|
|
— |
|
|
|
|
|
Adjusted net income per Class A common share - diluted |
$ |
0.79 |
|
|
$ |
0.66 |
|
|
$ |
0.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Two-Year CAGR: |
|
|
|
|
|
|
|
|
|
Net income per Class A common share two-year CAGR |
186.7 |
% |
|
|
|
|
|
|
|
|
Adjusted net income per Class A common share two-year
CAGR |
81.4 |
% |
|
|
|
|
|
|
|
|
The following table is a reconciliation of Adjusted net income to
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 weeks ended |
|
|
|
December 4,
2021 |
|
December 5,
2020 |
|
November 30, 2019
Supplemental |
|
|
|
|
Adjusted net income (9) |
$ |
457.2 |
|
|
$ |
386.6 |
|
|
$ |
142.2 |
|
|
|
|
|
Tax impact of adjustments to Adjusted net income |
8.6 |
|
|
90.6 |
|
|
30.6 |
|
|
|
|
|
Income tax expense |
98.4 |
|
|
29.5 |
|
|
12.9 |
|
|
|
|
|
Amortization of debt discount and deferred financing costs
(c) |
(4.8) |
|
|
(4.9) |
|
|
(25.1) |
|
|
|
|
|
Interest expense, net |
111.3 |
|
|
115.9 |
|
|
154.8 |
|
|
|
|
|
Amortization of intangible assets resulting from acquisitions
(b) |
(9.5) |
|
|
(12.9) |
|
|
(65.3) |
|
|
|
|
|
Depreciation and amortization (e) |
390.0 |
|
|
362.9 |
|
|
384.3 |
|
|
|
|
|
Adjusted EBITDA |
$ |
1,051.2 |
|
|
$ |
967.7 |
|
|
$ |
634.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Two-Year CAGR: |
|
|
|
|
|
|
|
|
|
Adjusted EBITDA two-year CAGR |
28.7 |
% |
|
|
|
|
|
|
|
|
(1) Includes costs related to closures of operating facilities and
third-party consulting fees related to our strategic priorities and
associated business transformation.
(2) Related to conversion activities and related costs associated
with integrating acquired businesses. Also includes expenses
related to management fees in prior periods paid in connection with
acquisition and financing activities.
(3) Includes $44.7 million in bonus payments
related to front-line associates during the third quarter of fiscal
2020.
(4) Represents incremental pay that is
legislatively required in certain municipalities in which we
operate.
(5) Miscellaneous adjustments include the following (see table
below):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 weeks ended |
|
December 4,
2021 |
|
December 5,
2020 |
|
November 30, 2019
Supplemental |
Non-cash lease-related adjustments |
$ |
2.4 |
|
|
$ |
1.2 |
|
|
$ |
7.0 |
|
Lease and lease-related costs for surplus and closed
stores |
5.8 |
|
|
8.8 |
|
|
4.5 |
|
|
|
|
|
|
|
Net realized and unrealized (gain) loss on non-operating
investments |
(22.0) |
|
|
(3.5) |
|
|
(10.0) |
|
Certain legal and regulatory accruals and settlements,
net |
(23.8) |
|
|
— |
|
|
0.1 |
|
Other (i) |
2.7 |
|
|
2.1 |
|
|
3.0 |
|
Total miscellaneous adjustments |
$ |
(34.9) |
|
|
$ |
8.6 |
|
|
$ |
4.6 |
|
(i) Primarily includes adjustments for unconsolidated equity
investments and certain contract termination costs.
(6) Represents the conversion of Convertible Preferred Stock to the
fully outstanding as-converted Class A common shares as of the end
of each respective period, for periods in which the Convertible
Preferred Stock is antidilutive under GAAP.
(7) Represents incremental unvested RSUs and unvested RSAs to
adjust the diluted weighted average Class A common shares
outstanding during each respective period to the fully outstanding
RSUs and RSAs as of the end of each respective period.
(8) Reflects the per share impact of Non-GAAP adjustments for each
period. See the reconciliation of Net income to Adjusted net income
above for further details.
(9) See the reconciliation of Net income to Adjusted net income
above for further details.
Non-GAAP adjustment classifications within the Consolidated
Statement of Operations:
(a) Cost of sales
(b) Selling and administrative expenses
(c) Interest expense, net
(d) (Gain) loss on interest rate and commodity hedges,
net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 weeks ended |
|
|
|
December 4,
2021 |
|
December 5,
2020 |
|
November 30, 2019
Supplemental |
|
|
|
|
Cost of sales |
$ |
(0.6) |
|
|
$ |
(2.2) |
|
|
$ |
0.1 |
|
|
|
|
|
Other income, net |
(0.7) |
|
|
0.3 |
|
|
— |
|
|
|
|
|
Total (Gain) loss on interest rate and commodity hedges,
net |
$ |
(1.3) |
|
|
$ |
(1.9) |
|
|
$ |
0.1 |
|
|
|
|
|
(e) Depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 weeks ended |
|
|
|
December 4,
2021 |
|
December 5,
2020 |
|
November 30, 2019
Supplemental |
|
|
|
|
Cost of sales |
$ |
|