0001096275
false
--12-31
Q2
P5Y
0001096275
2023-01-01
2023-06-30
0001096275
dei:FormerAddressMember
2023-01-01
2023-06-30
0001096275
us-gaap:CommonStockMember
2023-01-01
2023-06-30
0001096275
us-gaap:WarrantMember
2023-01-01
2023-06-30
0001096275
2023-08-14
0001096275
2023-06-30
0001096275
2022-12-31
0001096275
us-gaap:RelatedPartyMember
2023-06-30
0001096275
us-gaap:RelatedPartyMember
2022-12-31
0001096275
us-gaap:SeriesAPreferredStockMember
2023-06-30
0001096275
us-gaap:SeriesAPreferredStockMember
2022-12-31
0001096275
us-gaap:SeriesBPreferredStockMember
2023-06-30
0001096275
us-gaap:SeriesBPreferredStockMember
2022-12-31
0001096275
2023-04-01
2023-06-30
0001096275
2022-04-01
2022-06-30
0001096275
2022-01-01
2022-06-30
0001096275
us-gaap:PreferredStockMember
2022-03-31
0001096275
us-gaap:CommonStockMember
2022-03-31
0001096275
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001096275
WKSP:ShareSubscriptionsReceivableMember
2022-03-31
0001096275
WKSP:ShareSubscriptionPayableMember
2022-03-31
0001096275
us-gaap:RetainedEarningsMember
2022-03-31
0001096275
WKSP:CumulativeTranslationAdjustmentMember
2022-03-31
0001096275
2022-03-31
0001096275
us-gaap:PreferredStockMember
2023-03-31
0001096275
us-gaap:CommonStockMember
2023-03-31
0001096275
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001096275
WKSP:ShareSubscriptionsReceivableMember
2023-03-31
0001096275
WKSP:ShareSubscriptionPayableMember
2023-03-31
0001096275
us-gaap:RetainedEarningsMember
2023-03-31
0001096275
WKSP:CumulativeTranslationAdjustmentMember
2023-03-31
0001096275
2023-03-31
0001096275
us-gaap:PreferredStockMember
2021-12-31
0001096275
us-gaap:CommonStockMember
2021-12-31
0001096275
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001096275
WKSP:ShareSubscriptionsReceivableMember
2021-12-31
0001096275
WKSP:ShareSubscriptionPayableMember
2021-12-31
0001096275
us-gaap:RetainedEarningsMember
2021-12-31
0001096275
WKSP:CumulativeTranslationAdjustmentMember
2021-12-31
0001096275
2021-12-31
0001096275
us-gaap:PreferredStockMember
2022-12-31
0001096275
us-gaap:CommonStockMember
2022-12-31
0001096275
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001096275
WKSP:ShareSubscriptionsReceivableMember
2022-12-31
0001096275
WKSP:ShareSubscriptionPayableMember
2022-12-31
0001096275
us-gaap:RetainedEarningsMember
2022-12-31
0001096275
WKSP:CumulativeTranslationAdjustmentMember
2022-12-31
0001096275
us-gaap:PreferredStockMember
2022-04-01
2022-06-30
0001096275
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0001096275
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001096275
WKSP:ShareSubscriptionsReceivableMember
2022-04-01
2022-06-30
0001096275
WKSP:ShareSubscriptionPayableMember
2022-04-01
2022-06-30
0001096275
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0001096275
WKSP:CumulativeTranslationAdjustmentMember
2022-04-01
2022-06-30
0001096275
us-gaap:PreferredStockMember
2023-04-01
2023-06-30
0001096275
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001096275
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001096275
WKSP:ShareSubscriptionsReceivableMember
2023-04-01
2023-06-30
0001096275
WKSP:ShareSubscriptionPayableMember
2023-04-01
2023-06-30
0001096275
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001096275
WKSP:CumulativeTranslationAdjustmentMember
2023-04-01
2023-06-30
0001096275
us-gaap:PreferredStockMember
2022-01-01
2022-06-30
0001096275
us-gaap:CommonStockMember
2022-01-01
2022-06-30
0001096275
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-06-30
0001096275
WKSP:ShareSubscriptionsReceivableMember
2022-01-01
2022-06-30
0001096275
WKSP:ShareSubscriptionPayableMember
2022-01-01
2022-06-30
0001096275
us-gaap:RetainedEarningsMember
2022-01-01
2022-06-30
0001096275
WKSP:CumulativeTranslationAdjustmentMember
2022-01-01
2022-06-30
0001096275
us-gaap:PreferredStockMember
2023-01-01
2023-06-30
0001096275
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-06-30
0001096275
WKSP:ShareSubscriptionsReceivableMember
2023-01-01
2023-06-30
0001096275
WKSP:ShareSubscriptionPayableMember
2023-01-01
2023-06-30
0001096275
us-gaap:RetainedEarningsMember
2023-01-01
2023-06-30
0001096275
WKSP:CumulativeTranslationAdjustmentMember
2023-01-01
2023-06-30
0001096275
us-gaap:PreferredStockMember
2022-06-30
0001096275
us-gaap:CommonStockMember
2022-06-30
0001096275
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001096275
WKSP:ShareSubscriptionsReceivableMember
2022-06-30
0001096275
WKSP:ShareSubscriptionPayableMember
2022-06-30
0001096275
us-gaap:RetainedEarningsMember
2022-06-30
0001096275
WKSP:CumulativeTranslationAdjustmentMember
2022-06-30
0001096275
2022-06-30
0001096275
us-gaap:PreferredStockMember
2023-06-30
0001096275
us-gaap:CommonStockMember
2023-06-30
0001096275
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001096275
WKSP:ShareSubscriptionsReceivableMember
2023-06-30
0001096275
WKSP:ShareSubscriptionPayableMember
2023-06-30
0001096275
us-gaap:RetainedEarningsMember
2023-06-30
0001096275
WKSP:CumulativeTranslationAdjustmentMember
2023-06-30
0001096275
WKSP:FINRAMember
2021-05-20
2021-05-21
0001096275
WKSP:TerravisEnergyIncMember
2021-08-20
0001096275
WKSP:TerravisEnergyIncMember
2022-12-31
0001096275
WKSP:TerravisTwoThousandTwentyTwoPlanMember
2022-01-20
0001096275
WKSP:LorenzoRossiMember
2022-04-06
0001096275
WKSP:StevenRossiMember
2022-04-06
0001096275
2022-04-06
0001096275
WKSP:StevenRossiMember
2022-04-12
0001096275
WKSP:WilliamCaragolMember
2022-04-12
0001096275
WKSP:NedLSiegelMember
2022-04-12
0001096275
2022-04-12
0001096275
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2022-11-04
0001096275
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2022-11-03
2022-11-04
0001096275
WKSP:TerravisEnergyIncMember
2022-11-04
0001096275
WKSP:WorksportUSAOperationsMember
2022-12-31
0001096275
2022-04-01
0001096275
2022-09-29
2022-09-30
0001096275
WKSP:MarketOfferingAgreementMember
2022-09-29
2022-09-30
0001096275
WKSP:MarketOfferingAgreementMember
2023-01-01
2023-06-30
0001096275
us-gaap:EquipmentMember
2023-06-30
0001096275
us-gaap:EquipmentMember
2022-12-31
0001096275
us-gaap:FurnitureAndFixturesMember
2023-06-30
0001096275
us-gaap:FurnitureAndFixturesMember
2022-12-31
0001096275
WKSP:ProductMoldsMember
2023-06-30
0001096275
WKSP:ProductMoldsMember
2022-12-31
0001096275
us-gaap:ComputerEquipmentMember
2023-06-30
0001096275
us-gaap:ComputerEquipmentMember
2022-12-31
0001096275
us-gaap:LeaseholdImprovementsMember
2023-06-30
0001096275
us-gaap:LeaseholdImprovementsMember
2022-12-31
0001096275
us-gaap:BuildingMember
2023-06-30
0001096275
us-gaap:BuildingMember
2022-12-31
0001096275
us-gaap:LandMember
2023-06-30
0001096275
us-gaap:LandMember
2022-12-31
0001096275
us-gaap:AutomobilesMember
2023-06-30
0001096275
us-gaap:AutomobilesMember
2022-12-31
0001096275
us-gaap:DepositsMember
2023-06-30
0001096275
us-gaap:DepositsMember
2022-12-31
0001096275
2022-01-01
2022-12-31
0001096275
WKSP:SecuredPromissoryNoteMember
WKSP:PromissoryNoteHoldersMember
2022-01-01
2022-12-31
0001096275
WKSP:PromissoryNoteHoldersMember
2022-01-01
2022-12-31
0001096275
WKSP:SecuredPromissoryNoteMember
2019-12-31
0001096275
WKSP:SecuredPromissoryNoteMember
2016-12-31
0001096275
WKSP:PromissoryNoteMember
2018-12-31
0001096275
WKSP:UnsecuredPromissoryNoteMember
2018-12-31
0001096275
WKSP:SecuredPromissoryNoteMember
2022-12-31
0001096275
WKSP:SecuredPromissoryNoteMember
2023-06-30
0001096275
WKSP:SecuredPromissoryNoteOneMember
2016-12-31
0001096275
WKSP:SecuredPromissoryNoteOneMember
2023-06-30
0001096275
WKSP:SecuredPromissoryNoteOneMember
2022-12-31
0001096275
WKSP:LeoniteCapitalLLCMember
2020-02-25
0001096275
WKSP:LeoniteCapitalLLCMember
2020-02-24
2020-02-25
0001096275
WKSP:LeoniteCapitalLLCMember
2020-02-28
0001096275
WKSP:LeoniteCapitalLLCMember
2020-09-01
0001096275
WKSP:LeoniteCapitalLLCMember
2021-12-31
0001096275
WKSP:LeoniteCapitalLLCMember
2020-02-28
2020-02-28
0001096275
WKSP:LeoniteCapitalLLCMember
us-gaap:WarrantMember
2020-02-28
2020-02-28
0001096275
WKSP:LeoniteCapitalLLCMember
us-gaap:ConvertibleDebtMember
2020-01-01
2020-12-31
0001096275
WKSP:LeoniteCapitalLLCMember
us-gaap:CommonStockMember
2020-12-31
0001096275
WKSP:LeoniteCapitalLLCMember
us-gaap:ConvertibleDebtMember
2020-12-31
0001096275
WKSP:LeoniteCapitalLLCMember
us-gaap:CommonStockMember
2021-01-01
2021-12-31
0001096275
WKSP:LeoniteCapitalLLCMember
us-gaap:CommonStockMember
2021-12-31
0001096275
WKSP:AtTheMarketOfferingAgreementMember
2023-01-01
2023-06-30
0001096275
WKSP:MarketOfferingAgreementMember
2023-06-30
0001096275
WKSP:MarketOfferingAgreementMember
2023-01-01
2023-06-30
0001096275
srt:MaximumMember
2023-01-01
2023-06-30
0001096275
us-gaap:RestrictedStockMember
WKSP:ConsultantMember
2023-01-01
2023-06-30
0001096275
us-gaap:CommonStockMember
WKSP:ConsultantMember
2023-01-01
2023-06-30
0001096275
WKSP:ConsultantMember
2022-01-01
2022-06-30
0001096275
WKSP:ConsultantMember
2022-06-30
0001096275
us-gaap:CommonStockMember
WKSP:ConsultantMember
2022-01-01
2022-06-30
0001096275
us-gaap:CommonStockMember
WKSP:EmployeeCompensationMember
2022-01-01
2022-06-30
0001096275
us-gaap:RestrictedStockMember
WKSP:ConsultantMember
2022-01-01
2022-06-30
0001096275
us-gaap:SeriesAPreferredStockMember
2023-01-01
2023-06-30
0001096275
us-gaap:SeriesBPreferredStockMember
2023-01-01
2023-06-30
0001096275
srt:ChiefExecutiveOfficerMember
2023-01-01
2023-06-30
0001096275
srt:ChiefExecutiveOfficerMember
2022-01-01
2022-06-30
0001096275
WKSP:OfficerAndDirectorMember
2023-01-01
2023-06-30
0001096275
WKSP:OfficerAndDirectorMember
2022-01-01
2022-06-30
0001096275
srt:ChiefExecutiveOfficerMember
us-gaap:RelatedPartyMember
2023-06-30
0001096275
2019-01-01
2019-12-31
0001096275
WKSP:MobilePhoneDevelopmentCompanyMember
2019-12-31
0001096275
WKSP:LeaseAgreementMember
2019-01-01
2019-12-31
0001096275
WKSP:LeaseAgreementMember
2021-01-01
2021-12-31
0001096275
WKSP:LeaseAgreementMember
2022-01-01
2022-12-31
0001096275
WKSP:LeaseAgreementMember
2023-06-30
0001096275
WKSP:LoanAgreementMember
WKSP:ThirdPartyMember
2022-01-01
2022-12-31
0001096275
WKSP:LoanAgreementMember
WKSP:ThirdPartyMember
2022-12-31
0001096275
WKSP:LoanAgreementMember
WKSP:ThirdPartyMember
2023-06-30
0001096275
2020-01-01
2020-12-31
0001096275
2022-09-30
0001096275
2023-02-13
2023-02-14
0001096275
us-gaap:WarrantMember
2023-01-01
2023-06-30
0001096275
us-gaap:CommonStockMember
2023-01-01
2023-06-30
0001096275
us-gaap:RestrictedStockMember
2023-01-01
2023-06-30
0001096275
us-gaap:PerformanceSharesMember
2023-01-01
2023-06-30
0001096275
us-gaap:StockOptionMember
2023-01-01
2023-06-30
0001096275
us-gaap:WarrantMember
2022-01-01
2022-06-30
0001096275
us-gaap:CommonStockMember
2022-01-01
2022-06-30
0001096275
us-gaap:RestrictedStockMember
2022-01-01
2022-06-30
0001096275
us-gaap:StockOptionMember
2022-01-01
2022-06-30
0001096275
us-gaap:PerformanceSharesMember
2022-01-01
2022-06-30
0001096275
WKSP:HolderMember
2023-01-01
2023-06-30
0001096275
WKSP:HolderMember
2023-06-30
0001096275
us-gaap:WarrantMember
2022-12-31
0001096275
us-gaap:CommonStockMember
2022-01-01
2022-12-31
0001096275
WKSP:HolderMember
2022-12-31
0001096275
us-gaap:CommonStockMember
WKSP:HolderMember
2022-01-01
2022-12-31
0001096275
WKSP:WarrantAgreementMember
2021-12-31
0001096275
WKSP:WarrantAgreementMember
2021-01-01
2021-12-31
0001096275
WKSP:WarrantOneMember
2022-12-31
0001096275
us-gaap:WarrantMember
WKSP:UnderwrittersMember
2021-12-31
0001096275
us-gaap:WarrantMember
2021-01-01
2021-12-31
0001096275
us-gaap:WarrantMember
2021-12-31
0001096275
us-gaap:WarrantMember
2022-01-01
2022-12-31
0001096275
WKSP:WarrantsOneMember
2023-06-30
0001096275
WKSP:WarrantsOneMember
2023-01-01
2023-06-30
0001096275
WKSP:WarrantsTwoMember
2023-06-30
0001096275
WKSP:WarrantsTwoMember
2023-01-01
2023-06-30
0001096275
WKSP:WarrantsThreeMember
2023-06-30
0001096275
WKSP:WarrantsThreeMember
2023-01-01
2023-06-30
0001096275
WKSP:WarrantsFourMember
2023-06-30
0001096275
WKSP:WarrantsFourMember
2023-01-01
2023-06-30
0001096275
WKSP:TwoThousandFifteenEquityIncentivePlanMember
2023-01-01
2023-06-30
0001096275
us-gaap:RestrictedStockUnitsRSUMember
2023-05-01
2023-05-01
0001096275
us-gaap:PerformanceSharesMember
2023-05-01
2023-05-01
0001096275
WKSP:StockOptionsMember
2023-05-01
2023-05-01
0001096275
us-gaap:PerformanceSharesMember
2022-11-10
2022-11-11
0001096275
us-gaap:PerformanceSharesMember
2023-01-01
2023-06-30
0001096275
us-gaap:PerformanceSharesMember
2022-01-01
2022-06-30
0001096275
us-gaap:PerformanceSharesMember
srt:ChiefExecutiveOfficerMember
2021-12-27
2021-12-29
0001096275
us-gaap:PerformanceSharesMember
srt:DirectorMember
2021-12-27
2021-12-29
0001096275
us-gaap:PerformanceSharesMember
srt:ChiefExecutiveOfficerMember
2023-01-01
2023-06-30
0001096275
us-gaap:PerformanceSharesMember
srt:ChiefExecutiveOfficerMember
2022-01-01
2022-06-30
0001096275
WKSP:StevenRossiMember
2023-01-01
2023-06-30
0001096275
WKSP:EmployeeMember
2023-01-01
2023-06-30
0001096275
WKSP:EmployeesAndAConsultantMember
2023-01-01
2023-06-30
0001096275
WKSP:EmployeesAndConsultantMember
2023-01-01
2023-06-30
0001096275
WKSP:EmployeeOneMember
2023-01-01
2023-06-30
0001096275
WKSP:ConsultantMember
2023-01-01
2023-06-30
0001096275
srt:DirectorMember
2023-01-01
2023-06-30
0001096275
WKSP:AdvisorOneMember
2022-01-01
2022-12-31
0001096275
WKSP:AdvisorTwoMember
2022-01-01
2022-12-31
0001096275
WKSP:AdvisorMember
2023-01-01
2023-06-30
0001096275
WKSP:AdvisorMember
2022-01-01
2022-06-30
0001096275
WKSP:ConsultantTwoMember
2022-01-01
2022-12-31
0001096275
WKSP:ConsultantMember
2022-01-01
2022-12-31
0001096275
WKSP:ConsultantTwoMember
2023-01-01
2023-06-30
0001096275
WKSP:ConsultantTwoMember
2022-01-01
2022-06-30
0001096275
WKSP:OfficersAndDirectorsMember
2022-01-01
2022-12-31
0001096275
srt:DirectorMember
2021-07-22
2021-07-23
0001096275
WKSP:DirectorOneMember
2023-01-01
2023-06-30
0001096275
srt:DirectorMember
2022-01-01
2022-06-30
0001096275
WKSP:DirectorsAdvisorsandOfficersMember
2021-08-05
2021-08-06
0001096275
WKSP:DirectorsAdvisorsandOfficersMember
2023-01-01
2023-06-30
0001096275
WKSP:DirectorsAdvisorsandOfficersMember
2022-01-01
2022-06-30
0001096275
WKSP:ConsultantThreeMember
2021-08-31
2021-09-02
0001096275
WKSP:ConsultantThreeMember
2022-02-28
2022-03-01
0001096275
WKSP:ConsultantThreeMember
2022-08-31
2022-09-01
0001096275
WKSP:ConsultantThreeMember
2023-02-28
2023-03-01
0001096275
WKSP:ConsultantThreeMember
srt:ScenarioForecastMember
2023-08-31
2023-09-01
0001096275
WKSP:ConsultantThreeMember
2021-08-31
2021-09-01
0001096275
WKSP:ConsultantThreeMember
2023-01-01
2023-06-30
0001096275
WKSP:ConsultantThreeMember
2022-01-01
2022-06-30
0001096275
WKSP:ConsultantThreeMember
us-gaap:WarrantMember
2023-06-30
0001096275
WKSP:AdvisorOneMember
2021-10-06
2021-10-07
0001096275
WKSP:AdvisorTwoMember
2021-11-01
2021-11-02
0001096275
WKSP:AdvisorTwoMember
2023-01-01
2023-06-30
0001096275
WKSP:AdvisorTwoMember
2022-01-01
2022-06-30
0001096275
WKSP:BoardOfMemberMember
2021-12-27
2021-12-29
0001096275
WKSP:BoardOfMemberMember
srt:ScenarioForecastMember
2023-12-27
2023-12-29
0001096275
WKSP:BoardOfMemberMember
srt:ScenarioForecastMember
2024-12-27
2024-12-29
0001096275
WKSP:BoardOfMemberMember
2023-01-01
2023-06-30
0001096275
WKSP:BoardOfMemberMember
2022-01-01
2022-06-30
0001096275
WKSP:TerravisEnergyIncMember
2023-01-01
2023-06-30
0001096275
WKSP:TerravisEnergyIncMember
2021-12-31
0001096275
WKSP:TerravisEnergyIncMember
2022-01-01
2022-12-31
0001096275
WKSP:TerravisEnergyIncMember
2023-06-30
0001096275
WKSP:SubleaseAgreementMember
2023-01-01
2023-06-30
0001096275
WKSP:LeaseAgreementMember
WKSP:ThirdPartyMember
2023-01-01
2023-06-30
0001096275
us-gaap:SubsequentEventMember
WKSP:ConsultantMember
2023-07-10
2023-07-10
0001096275
us-gaap:SubsequentEventMember
2023-07-25
2023-07-25
0001096275
us-gaap:SubsequentEventMember
2023-08-03
2023-08-03
0001096275
us-gaap:CommonStockMember
2022-10-13
2022-10-13
0001096275
us-gaap:CommonStockMember
2022-09-30
2022-09-30
0001096275
us-gaap:SubsequentEventMember
WKSP:DirectorsAdvisorsandOfficersMember
2023-07-31
2023-07-31
0001096275
us-gaap:SubsequentEventMember
WKSP:DirectorsAdvisorsandOfficersMember
srt:MinimumMember
2023-07-31
0001096275
us-gaap:SubsequentEventMember
WKSP:DirectorsAdvisorsandOfficersMember
srt:MaximumMember
2023-07-31
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
iso4217:CAD
xbrli:pure
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For
Quarterly Period Ended: June 30, 2023
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission
File No. 001-40681

Worksport
Ltd.
(Exact
Name of Small Business Issuer as specified in its charter)
Nevada |
|
35-2696895 |
(State
or other jurisdiction of |
|
(I.R.S.
Employer |
incorporation
or organization) |
|
Identification
No.) |
2500
N America Dr, West Seneca, NY |
|
14224 |
(Address
of principal executive offices) |
|
(Zip
Code) |
Registrant’s
Telephone Number, including area code: (888) 554-8789
55G
East Beaver Creek Rd.,
Richmond
Hill, Ontario, Canada L4B 1E5
(Former name, former address and former fiscal year, if changed since last report
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class: |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered: |
Common
Stock |
|
WKSP |
|
The
Nasdaq Stock Market LLC |
Warrants |
|
WKSPW |
|
The
Nasdaq Stock Market LLC |
Securities
registered pursuant to Section 12(g) of the Act: None
Indicate
by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the past 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant
was required to submit post such files). Yes ☒ No ☐
Indicate
by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer |
☐ |
Accelerated
filer |
☐ |
Non-accelerated
filer |
☒ |
Smaller
reporting company |
☒ |
|
|
Emerging
growth company |
☐ |
If
an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As
of August 14, 2023 , the Registrant had 17,436,805 shares of common stock, par value $0.0001 per share, issued and outstanding.
WORKSPORT
LTD.
TABLE
OF CONTENTS
PART
I. FINANCIAL INFORMATION
Item
1. Financial Statements
Worksport
Ltd.
Condensed
Consolidated Balance Sheets
(Unaudited)
| |
June 30, 2023 (Unaudited) | | |
December 31, 2022 | |
Assets | |
| | | |
| | |
Current Assets | |
| | | |
| | |
Cash and cash equivalents | |
$ | 5,902,235 | | |
$ | 14,620,757 | |
Accounts receivable net | |
| 326,475 | | |
| 62,601 | |
Other receivable | |
| 301,244 | | |
| 268,032 | |
Inventory (note 4) | |
| 2,879,864 | | |
| 1,346,372 | |
Prepaid expenses and deposits (note 5) | |
| 1,045,158 | | |
| 2,034,345 | |
Total Current Assets | |
| 10,454,976 | | |
| 18,332,107 | |
Investments (note 12) | |
| 90,731 | | |
| 24,423 | |
Property and Equipment, net (note 6) | |
| 14,037,399 | | |
| 11,900,672 | |
Right-of-use asset, net (note 13) | |
| 1,067,977 | | |
| 1,238,055 | |
Intangible Assets, net | |
| 1,340,147 | | |
| 1,268,873 | |
Total Assets | |
$ | 26,991,230 | | |
$ | 32,764,130 | |
Liabilities and Shareholders’ Equity | |
| | | |
| | |
Current Liabilities | |
| | | |
| | |
Accounts payable and accrued liabilities | |
$ | 1,199,548 | | |
$ | 2,028,305 | |
Payroll taxes payable | |
| 7,900 | | |
| - | |
Related party loan (note 10) | |
| 2,192 | | |
| 46,096 | |
Loan payable (note 14) | |
| 5,300,000 | | |
| - | |
Current lease liability (note 13) | |
| 390,926 | | |
| 387,329 | |
Total Current Liabilities | |
| 6,900,566 | | |
| 2,461,730 | |
Long Term – Lease Liability (note 13) | |
| 693,289 | | |
| 884,146 | |
Loan payable (note 14) | |
| - | | |
| 5,300,000 | |
Total Liabilities | |
| 7,593,855 | | |
| 8,645,876 | |
| |
| | | |
| | |
Shareholders’ Equity | |
| | | |
| | |
Series A & B Preferred Stock, $0.0001 par value, 100,100 shares authorized, 100 Series A and 0 Series B issued and outstanding, respectively (note 9) | |
| - | | |
| - | |
Common stock, $0.0001 par value, 299,000,000 shares authorized, 17,413,810 and 17,159,376 shares issued and outstanding, respectively (note 9) | |
| 1,742 | | |
| 1,716 | |
Additional paid-in capital | |
| 58,615,849 | | |
| 56,919,625 | |
Share subscriptions receivable | |
| (1,577 | ) | |
| (1,577 | ) |
Share subscriptions payable | |
| 1,494,885 | | |
| 591,289 | |
Accumulated deficit | |
| (40,704,944 | ) | |
| (33,384,219 | ) |
Cumulative translation adjustment | |
| (8,580 | ) | |
| (8,580 | ) |
Total Shareholders’ Equity | |
| 19,397,375 | | |
| 24,118,254 | |
Total Liabilities and Shareholders’ Equity | |
$ | 26,991,230 | | |
$ | 32,764,130 | |
The
accompanying notes form an integral part of these condensed consolidated financial statements.
Worksport
Ltd.
Condensed
Consolidated Statements of Operations and Comprehensive Loss
For
the Three and Six Months Ended June 30, 2023 and 2022
(Unaudited)
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
| |
Three Months ended June 30 | | |
Six Months ended June 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
| |
| | |
| | |
| | |
| |
Net Sales | |
$ | 199,851 | | |
$ | 11,305 | | |
$ | 231,776 | | |
$ | 59,089 | |
Cost of Goods Sold | |
| 153,288 | | |
| 7,987 | | |
| 173,045 | | |
| 45,964 | |
Gross Profit | |
| 46,563 | | |
| 3,318 | | |
| 58,731 | | |
| 13,125 | |
| |
| | | |
| | | |
| | | |
| | |
Operating Expenses | |
| | | |
| | | |
| | | |
| | |
General and administrative | |
| 1,744,801 | | |
| 850,915 | | |
| 3,874,413 | | |
| 1,451,773 | |
Sales and marketing | |
| 548,712 | | |
| 646,367 | | |
| 1,093,063 | | |
| 1,366,855 | |
Professional fees | |
| 1,491,453 | | |
| 1,813,875 | | |
| 2,360,064 | | |
| 3,301,454 | |
(Gain) loss on foreign exchange | |
| 316 | | |
| 352 | | |
| (142 | ) | |
| (986 | ) |
Total operating expenses | |
| 3,785,282 | | |
| 3,311,509 | | |
| 7,327,398 | | |
| 6,119,096 | |
Loss from operations | |
| (3,738,719 | ) | |
| (3,308,191 | ) | |
| (7,268,667 | ) | |
| (6,105,971 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other Income (Expense) | |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| (187,893 | ) | |
| (180,015 | ) | |
| (352,992 | ) | |
| (205,110 | ) |
Interest income | |
| 78,778 | | |
| 19,669 | | |
| 198,606 | | |
| 24,935 | |
Rental income (note 19) | |
| 50,379 | | |
| 96,218 | | |
| 94,835 | | |
| 96,218 | |
Gain on settlement of debt | |
| - | | |
| - | | |
| 7,493 | | |
| - | |
Total other income (expense) | |
| (58,736 | ) | |
| (64,128 | ) | |
| (52,058 | ) | |
| (83,957 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net Loss | |
$ | (3,797,455 | ) | |
$ | (3,372,319 | ) | |
$ | (7,320,725 | ) | |
$ | (6,189,928 | ) |
| |
| | | |
| | | |
| | | |
| | |
Loss per Share (basic and diluted) | |
$ | (0.22 | ) | |
$ | (0.20 | ) | |
$ | (0.43 | ) | |
$ | (0.36 | ) |
Loss per Share basic | |
$ | (0.22 | ) | |
$ | (0.20 | ) | |
$ | (0.43 | ) | |
$ | (0.36 | ) |
Weighted Average Number of Shares (basic and diluted) | |
| 17,165,533 | | |
| 17,022,587 | | |
| 17,162,471 | | |
| 17,005,405 | |
Weighted Average Number of Shares basic | |
| 17,165,533 | | |
| 17,022,587 | | |
| 17,162,471 | | |
| 17,005,405 | |
The
accompanying notes form an integral part of these condensed consolidated financial statements
Worksport
Ltd.
Condensed
Consolidated Statements of Shareholders’ Equity
For
the Three Months Ended June 30, 2023 and 2022
(Unaudited)
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Receivable | | |
Payable | | |
Deficit | | |
Adjustment | | |
(Deficit) | |
| |
Preferred
Stock | | |
Common
Stock | | |
Additional
Paid-in | | |
Share
Subscriptions | | |
Share
Subscription | | |
Accumulated | | |
Cumulative
Translation | | |
Total
Stockholders’
Equity | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Receivable | | |
Payable | | |
Deficit | | |
Adjustment | | |
(Deficit) | |
Balance
at April 1, 2022 | |
| 100 | | |
$ | 0 | | |
| 17,001,034 | | |
$ | 1,701 | | |
$ | 55,212,869 | | |
$ | (1,577 | ) | |
$ | 365,269 | | |
$ | (23,667,414 | ) | |
$ | (8,580 | ) | |
$ | 31,902,268 | |
Issuance
for services and subscriptions payable | |
| - | | |
| - | | |
| 40,000 | | |
| 4 | | |
| 743,529 | | |
| - | | |
| 134,273 | | |
| - | | |
| - | | |
| 877,806 | |
Warrant
exercise (note 17) | |
| - | | |
| - | | |
| 21 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Net
loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (3,372,319 | ) | |
| - | | |
| (3,372,319 | ) |
Balance
at June 30, 2022 | |
| 100 | | |
$ | 0 | | |
| 17,041,055 | | |
$ | 1,705 | | |
$ | 55,956,398 | | |
$ | (1,577 | ) | |
$ | 499,542 | | |
$ | (27,039,733 | ) | |
$ | (8,580 | ) | |
$ | 29,407,755 | |
Balance | |
| 100 | | |
$ | 0 | | |
| 17,041,055 | | |
$ | 1,705 | | |
$ | 55,956,398 | | |
$ | (1,577 | ) | |
$ | 499,542 | | |
$ | (27,039,733 | ) | |
$ | (8,580 | ) | |
$ | 29,407,755 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance
at April 1, 2023 | |
| 100 | | |
$ | 0 | | |
| 17,159,376 | | |
$ | 1,716 | | |
$ | 57,275,920 | | |
$ | (1,577 | ) | |
$ | 1,223,111 | | |
$ | (36,907,489 | ) | |
$ | (8,580 | ) | |
$ | 21,583,101 | |
Balance | |
| 100 | | |
$ | 0 | | |
| 17,159,376 | | |
$ | 1,716 | | |
$ | 57,275,920 | | |
$ | (1,577 | ) | |
$ | 1,223,111 | | |
$ | (36,907,489 | ) | |
$ | (8,580 | ) | |
$ | 21,583,101 | |
Issuance
for services and subscriptions payable | |
| - | | |
| - | | |
| 250,000 | | |
| 25 | | |
| 1,332,798 | | |
| - | | |
| 271,774 | | |
| - | | |
| - | | |
| 1,604,597 | |
Shares
issued (note 9) | |
| - | | |
| - | | |
| 4,434 | | |
| 1 | | |
| 7,131 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 7,132 | |
Net
loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (3,797,455 | ) | |
| - | | |
| (3,797,455 | ) |
Balance
at June 30, 2023 | |
| 100 | | |
$ | 0 | | |
| 17,413,810 | | |
$ | 1,742 | | |
$ | 58,615,849 | | |
$ | (1,577 | ) | |
$ | 1,494,885 | | |
$ | (40,704,944 | ) | |
$ | (8,580 | ) | |
$ | 19,397,375 | |
Balance | |
| 100 | | |
$ | 0 | | |
| 17,413,810 | | |
$ | 1,742 | | |
$ | 58,615,849 | | |
$ | (1,577 | ) | |
$ | 1,494,885 | | |
$ | (40,704,944 | ) | |
$ | (8,580 | ) | |
$ | 19,397,375 | |
The
accompanying notes form an integral part of these condensed consolidated financial statements
Worksport
Ltd.
Condensed
Consolidated Statements of Shareholders’ Equity
For
the Six Months Ended June 30, 2023 and 2022
(Unaudited)
| |
Preferred
Stock | | |
Common
Stock | | |
Additional
Paid-in | | |
Share
Subscriptions | | |
Share
Subscription | | |
Accumulated | | |
Cumulative
Translation | | |
Total
Stockholders’ Equity | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Receivable | | |
Payable | | |
Deficit | | |
Adjustment | | |
(Deficit) | |
Balance
at January 1, 2022 | |
| 100 | | |
$ | 0 | | |
| 16,951,034 | | |
$ | 1,696 | | |
$ | 54,608,472 | | |
$ | (1,577 | ) | |
$ | 430,116 | | |
$ | (20,849,805 | ) | |
$ | (8,580 | ) | |
$ | 34,180,322 | |
Issuance
for services and subscriptions payable | |
| - | | |
| - | | |
| 90,000 | | |
| 9 | | |
| 1,347,926 | | |
| - | | |
| 69,426 | | |
| - | | |
| - | | |
| 1,417,361 | |
Warrant
exercise (note 17) | |
| - | | |
| - | | |
| 21 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Net
loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (6,189,928 | ) | |
| - | | |
| (6,189,928 | ) |
Balance
at June 30, 2022 | |
| 100 | | |
$ | 0 | | |
| 17,041,055 | | |
$ | 1,705 | | |
$ | 55,956,398 | | |
$ | (1,577 | ) | |
$ | 499,542 | | |
$ | (27,039,733 | ) | |
$ | (8,580 | ) | |
$ | 29,407,755 | |
Balance | |
| 100 | | |
$ | 0 | | |
| 17,041,055 | | |
$ | 1,705 | | |
$ | 55,956,398 | | |
$ | (1,577 | ) | |
$ | 499,542 | | |
$ | (27,039,733 | ) | |
$ | (8,580 | ) | |
$ | 29,407,755 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance
at January 1, 2023 | |
| 100 | | |
$ | 0 | | |
| 17,159,376 | | |
$ | 1,716 | | |
$ | 56,919,625 | | |
$ | (1,577 | ) | |
$ | 591,289 | | |
$ | (33,384,219 | ) | |
$ | (8,580 | ) | |
$ | 24,118,254 | |
Balance
| |
| 100 | | |
$ | 0 | | |
| 17,159,376 | | |
$ | 1,716 | | |
$ | 56,919,625 | | |
$ | (1,577 | ) | |
$ | 591,289 | | |
$ | (33,384,219 | ) | |
$ | (8,580 | ) | |
$ | 24,118,254 | |
Issuance
for services and subscriptions payable | |
| - | | |
| - | | |
| 250,000 | | |
| 25 | | |
| 1,689,093 | | |
| - | | |
| 903,596 | | |
| - | | |
| - | | |
| 2,592,714 | |
Shares
issued (note 9) | |
| - | | |
| - | | |
| 4,434 | | |
| 1 | | |
| 7,131 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 7,132 | |
Net
loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (7,320,725 | ) | |
| - | | |
| (7,320,725 | ) |
Balance
at June 30, 2023 | |
| 100 | | |
$ | 0 | | |
| 17,413,810 | | |
$ | 1,742 | | |
$ | 58,615,849 | | |
$ | (1,577 | ) | |
$ | 1,494,885 | | |
$ | (40,704,944 | ) | |
$ | (8,580 | ) | |
$ | 19,397,375 | |
Balance | |
| 100 | | |
$ | 0 | | |
| 17,413,810 | | |
$ | 1,742 | | |
$ | 58,615,849 | | |
$ | (1,577 | ) | |
$ | 1,494,885 | | |
$ | (40,704,944 | ) | |
$ | (8,580 | ) | |
$ | 19,397,375 | |
The
accompanying notes form an integral part of these condensed consolidated financial statements
Worksport
Ltd.
Condensed
Consolidated Statements of Cash Flows
For
the Six Months Ended June 30, 2023 and 2022
(Unaudited)
| |
2023 | | |
2022 | |
Operating Activities | |
| | | |
| | |
Net Loss | |
$ | (7,320,725 | ) | |
$ | (6,189,928 | ) |
Adjustments to reconcile net loss to net cash from operating activities: | |
| | | |
| | |
Shares, options and warrants issued for services | |
| 3,523,714 | | |
| 2,771,869 | |
Depreciation and amortization | |
| 461,204 | | |
| 152,237 | |
Accrued interest | |
| - | | |
| 15,771 | |
Change in operating lease | |
| (17,182 | ) | |
| 34,977 | |
Adjustments to reconcile net income loss to cash provided
by (used in) operating activities | |
| (3,352,989 | ) | |
| (3,215,074 | ) |
Changes in operating assets and liabilities (note 11) | |
| (2,665,715 | ) | |
| (1,827,808 | ) |
Net cash used in operating activities | |
| (6,018,704 | ) | |
| (5,042,882 | ) |
| |
| | | |
| | |
Cash Flows from Investing Activities | |
| | | |
| | |
Investment | |
| (66,308 | ) | |
| - | |
Purchase of property and equipment | |
| (2,596,738 | ) | |
| (9,051,810 | ) |
Net cash used in investing activities | |
| (2,663,046 | ) | |
| (9,051,810 | ) |
| |
| | | |
| | |
Financing Activities | |
| | | |
| | |
Shareholder assumption of debt | |
| (43,904 | ) | |
| 14,099 | |
Loan payable | |
| - | | |
| 5,300,000 | |
Repayments on loan payable | |
| - | | |
| (28,387 | ) |
Proceeds from issuance of common stock | |
| 7,132 | | |
| | |
Net cash received from (used in) financing activities | |
| (36,772 | ) | |
| 5,285,712 | |
| |
| | | |
| | |
Change in cash | |
| (8,718,522 | ) | |
| (8,808,980 | ) |
Cash, restricted cash and cash equivalents - beginning of year | |
| 14,620,757 | | |
| 28,567,333 | |
Cash, restricted cash and cash equivalents end of period | |
$ | 5,902,235 | | |
$ | 19,758,353 | |
Supplemental Disclosure of non-cash investing and financing Activities | |
| | | |
| | |
Shares issued for purchase of software | |
$ | 72,467 | | |
$ | 285,137 | |
Shares base compensation | |
$ | 2,592,714 | | |
$ | 1,397,690 | |
Supplemental Disclosure of cash flow information | |
| | | |
| | |
Income tax paid | |
$ | - | | |
$ | - | |
Interest paid | |
$ | 272,125 | | |
$ | - | |
The
accompanying notes form an integral part of these condensed consolidated financial statements.
Worksport
Ltd.
Notes
to the Condensed Consolidated Financial Statements
(Unaudited)
1.
Basis of Presentation and Business Condition
a)
Interim Financial Information
The
accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting
principles in the United States (“GAAP”) for interim financial information pursuant to the rules and regulations of the U.S.
Securities and Exchange Commission (SEC). Accordingly, they do not include all of the information and notes required by GAAP for complete
financial statements. In the opinion of management, all adjustments and reclassifications considered necessary in order to make the financial
statements not misleading and for a fair and comparable presentation have been included and are of a normal recurring nature. Operating
results for the three- and six-month periods ended June 30, 2023 are not necessarily indicative of the results that may be expected for
the year ending December 31, 2023. The accompanying unaudited condensed consolidated financial statements should be read in conjunction
with the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on March 31, 2023.
Worksport
Ltd. (together with its subsidiaries, the “Company”) was incorporated in the State of Nevada on April 2, 2003 under the name
Franchise Holdings International, Inc. (“FNHI”). In May 2020, FNHI changed its name to Worksport Ltd. During the year ended
December 31, 2014, the Company completed a reverse acquisition transaction (the “Reverse Acquisition”) with TruXmart Ltd.
(“TruXmart”). On May 2, 2018, TruXmart legally changed its name to Worksport Ltd. (“Worksport”). Worksport designs
and distributes truck tonneau covers in Canada and the United States.
On
May 21, 2021, the Board of Directors authorized the submission of a Certificate of Change/Amendment to the Nevada Secretary of State
in which the Company sought to affect a reverse split of its common stock at the rate of 1-for-20 for the purpose of increasing the per
share price for the Company’s stock in an effort to meet the minimum listing requirements of the NASDAQ. The Certificate of Change
was submitted to the Nevada Secretary of State on May 21, 2021, and the FINRA corporate action was announced on August 3, 2021. FINRA
declared the 1-for-20 reverse stock split effective on August 4, 2021. These condensed consolidated financial statements, including prior
period comparative share amounts, have been retrospectively restated to reflect this reverse split.
Terravis
Energy, Inc. (“Terravis”) was incorporated in the State of Colorado on May 5, 2021. On August 20, 2021, the Company was issued
100 shares of common stock at par value of $0.0001 per share for a controlling interest in Terravis. During the year ended December 31,
2022, the Company was issued an additional 9,990,900 shares of common stock of Terravis at par value of $0.0001 per share.
On
January 20, 2022, the Board of Directors of Terravis and the Board of Directors of the Company, as the sole stockholder of Terravis,
adopted the Terravis Energy, Inc. 2022 Equity Incentive Plan (the “Terravis 2022 Plan”). Under the Terravis 2022 Plan,
Terravis’ Board of Directors or a committee designated by the Board of Directors may grant incentive stock options,
nonqualified stock options, shares of restricted stock, restricted stock units, performance shares, performance units and stock
appreciation rights to eligible participants consisting of employees of Terravis, member of Terravis’ Board of Directors,
advisors and consultants to Terravis. The Terravis Board of Directors authorized and reserved 1,500,000
shares of Terravis common stock under the Terravis 2022 Plan, subject to adjustment for any stock splits of Terravis’ common
stock or reorganization, recapitalization, or acquisition of Terravis.
On
April 6, 2022, Lorenzo Rossi and Steven Rossi, both of whom are members of Terravis’ Board of Directors, were granted non-qualified
stock options under the Terravis 2022 Plan exercisable for 750,000 and 250,000 shares of Terravis’ common stock, respectively,
with exercise prices of $0.01 per share exercisable from the date of grant until the tenth anniversary of the date of grant.
On
April 12, 2022, Steven Rossi, William Caragol, and Ned L. Siegel, all of whom are members of Terravis’ Board of Directors, were
granted non-qualified stock options under the Terravis 2022 Plan exercisable for 250,000, 50,000, and 50,000 shares of Terravis’
common stock, respectively, with exercise prices of $0.01 per share exercisable from the date of grant until the tenth anniversary of
the date of grant.
On
November 4, 2022, Terravis filed an amendment to its articles of incorporation with the Colorado Secretary of State, pursuant to which
the Terravis Board of Directors attached a certificate of designation designating 1,000 shares of its authorized preferred stock as Series
A Preferred Stock with a par value $0.0001 per share. According to the certificate of designation, holders of the Series A Preferred
Stock do not have any dividend, conversion or liquidation rights. Unless otherwise prohibited by law or the Series A Preferred Stock
certificate of designation, the Series A Preferred Stock shall vote together with the outstanding shares of common stock of Terravis
as one class on any matter put forth before the common stockholders. For so long the Series A Preferred Stock is outstanding, the holders
of the Series A Preferred Stock shall be entitled to 51% of the total votes on all matters regardless of the actual number of shares
of Series A Preferred Stock then outstanding, and the holders of the common stock and any other shares of capital stock of Terravis entitled
shall be entitled to their proportional share of the remaining 49% of the total votes based on their respective voting power. On November
4, 2022, the Company issued 1,000 shares of Series A Preferred Stock to Steven Rossi, the Chief Executive Officer and President of the
Company.
During
the year ended December 31, 2022, Worksport New York Operations Corporation and Worksport USA Operations Corporation were incorporated
in the state of New York and Colorado, respectively . During the year ended December 31, 2022, the Company was issued 1,000
shares of common stock at par value of $0.0001 of Worksport USA Operations Corporation. On April 1, 2022, the Company was issued 10,000
shares of common stock of Worksport New York Operations Corporation.
b)
Statement of Compliance
The
Company’s financial statements have been prepared in accordance with accounting principles generally accepted in the United States
(“GAAP”) as issued by the Financial Accounting Standards Board (“FASB”).
c)
Basis of Measurement
The
Company’s financial statements have been prepared on the accrual basis.
d)
Consolidation
The
Company’s condensed consolidated financial statements consolidate the accounts of the Company. All intercompany transactions, balances
and unrealized gains or losses from intercompany transactions have been eliminated upon consolidation.
e)
Functional and Reporting Currency
These
condensed consolidated financial statements are presented in United States dollars (USD or US$). The functional currency of the Company
and its subsidiaries are United States dollar. For purposes of preparing these condensed consolidated financial statements, transactions
denominated in Canadian dollars (CAD or C$) were converted to United States dollars at the spot rate. Transaction gains and losses resulting
from fluctuations in currency exchange rates on transactions denominated in currencies other than the functional currency are recognized
as incurred in the accompanying condensed consolidated statement of operations.
f)
Use of Estimates
The
preparation of condensed unaudited financial statements in conformity with accounting principles generally accepted in the United States
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the condensed interim financial statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from these estimates.
2.
Going Concern
As
of June 30, 2023, the Company had $5,902,235 in cash and cash equivalents. The Company has generated only limited revenues and have relied primarily upon
capital generated from public and private offerings of its securities. Since the Company’s acquisition of Worksport in fiscal year
2014, it has never generated a profit. As of June 30, 2023, the Company had an accumulated deficit of $40,704,944.
The accompanying
condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates
the realization of assets and the liquidation of liabilities in the normal course of business. During the three and six months ended June
30, 2023, the Company had net loss of $3,797,455 (2022 - $3,372,319) and $7,320,725 (2022 - $6,189,928). As of June 30, 2023, the Company
has working capital of $3,554,410 (December 31, 2022 - $15,870,377) and had an accumulated deficit of $40,704,944 (December 31, 2022
- $33,384,219). The Company has not generated profit from operations since inception and to date has relied on debt and equity financings
for continued operations. The Company’s ability to continue as a going concern is dependent upon the ability to generate cash flows
from operations and obtain equity and/or debt financing. The Company intends to continue funding operations through equity and debt financing
arrangements, which may be insufficient to fund its capital expenditures, working capital and other cash requirements in the long term.
There can be no assurance that the steps management is taking will be successful.
The
Company has historically operated at a loss, although that may change as sales volumes increase. As of June 30, 2023, the Company had
working capital of $3,554,410 (December 31, 2022 – $15,870,377) and an accumulated deficit of $40,704,944 (December 31, 2022 -
$33,384,219).
As of June 30, 2023, the Company had cash and cash equivalents of $5,902,235 (December 31, 2022 - $14,620,757). Despite the Company almost
having completed its purchasing of large manufacturing machinery, operational costs are expected to remain elevated and, thus, decrease
cash and cash equivalents. Concurrently, the Company intends to continue its start of manufacturing and increasing sales volumes within
2023, which should mitigate the effects of operational costs on cash and cash equivalents; this view is supported by the fact that the
manufacturing facility of the Company is near completion and is expected to start generating substantial revenue in the third quarter
of 2023, barring unforeseeable delays.
The
Company has successfully raised cash, and it is positioned to do so again if deemed necessary or strategically advantageous. During the
year ended December 31, 2021, the Company, through its Reg-A public offering, private placement offering, underwritten public offering,
and exercises of warrants, raised an aggregate of approximately $32,500,000. On September 30, 2022, the Company filed a shelf registration
statement on Form S-3, which was declared effective by the SEC on October 13, 2022 allowing the Company to issue up to $30,000,000 of
common stock and prospectus supplement covering the offering, issuance and sale by us of up to $13,000,000 of common stock that
may be issued and sold under an At The Market Offering Agreement dated September 30, 2022 (“ATM Agreement”), with H.C. Wainwright
& Co., LLC, as the sales agent (“HCW”). Pursuant to the ATM Agreement, HCW is entitled to a commission equal to 3.0%
of the gross sales price of the shares of common stock sold. As of June 30, 2023, the Company has sold and issued 4,434 shares of common
stock in consideration for net proceeds of $7,134 under the ATM Agreement.
To
date, the Company’s principal sources of liquidity consist of net proceeds from public and private securities offerings and cash
exercises of outstanding warrants. During the six months ended June 30, 2023, the Company received nominal proceeds from public offerings,
private placement offerings, and from the exercise of any outstanding warrants or options. Management is focused on transitioning
towards revenue as its principal source of liquidity by growing existing product offerings as well as the Company’s customer base.
The Company cannot give assurance that it can increase its cash balances or limit its cash consumption and thus maintain sufficient cash
balances for planned operations or future business developments. Future business development and demands may lead to cash utilization
at levels greater than recently experienced. The Company may need to raise additional capital in the future. However, the Company cannot
provide assurances it will be able to raise additional capital on acceptable terms, or at all. Subject to the foregoing, the Company
believes its current cash balances coupled with anticipated cash flow from operating activities will be sufficient to meet its working
capital requirements for at least one year from the date of issuance of the accompanying condensed consolidated financial statements.
The
Company has evaluated whether there are conditions and events, considered in the aggregate, that raise substantial doubt about the Company’s
ability to continue as a going concern within one year after the date the financial statements are issued. Based on its current operating
plans and anticipated cash flows, the Company believes it has a sufficient level of funding for anticipated operations, capital expenditures
and debt repayments for a period of at least 12 months from the issuance date of this Quarterly Report. Still, these factors, among others,
indicate the existence of a material uncertainty that cast substantial doubt
about the Company’s ability to continue as a going concern. The accompanying financial statements do not include any adjustments
that might result from the outcome of this uncertainty. These adjustments could be material.
3.
Significant Accounting Policies
The
accounting polices used in the preparation of these condensed consolidated interim financial statements are consistent with those of
the Company’s audited financial statements for the year ended December 31, 2022.
4.
Inventory
As
of June 30, 2023 and December 31, 2022, inventory consists of the following:
Schedule of Inventory
| |
June 30, 2023 | | |
December 31, 2022 | |
Finished goods | |
$ | 1,234,964 | | |
$ | 1,200,759 | |
Promotional items | |
| 101,660 | | |
| 50,790 | |
Raw materials | |
| 1,543,240 | | |
| 94,823 | |
Inventory | |
$ | 2,879,864 | | |
$ | 1,346,372 | |
5.
Prepaid expenses and deposits
As
of June 30, 2023 and December 31, 2022, prepaid expenses and deposits consists of the following:
Schedule of Prepaid Expenses and Deposits
| |
June 30, 2023 | | |
December 31, 2022 | |
Consulting, services and advertising | |
$ | 310,333 | | |
$ | 1,313,799 | |
Insurance | |
| - | | |
| 20,781 | |
Deposit | |
| 734,825 | | |
| 699,765 | |
Prepaid
expenses and deposits, net | |
$ | 1,045,158 | | |
$ | 2,034,345 | |
As
of June 30, 2023, prepaid expense and deposits consists of $310,333 (December 31, 2022- $1,313,799) in prepaid consulting, services and
advertising for third party consultants through the issuance of shares and stock options.
6.
Property and Equipment
As
of June 30, 2023 and December 31, 2022, major classes of property and equipment consist of the following:
Schedule of Property and Equipment
| |
June 30, 2023 | | |
December 31, 2022 | |
Equipment | |
$ | 5,020,561 | | |
$ | 2,344,946 | |
Furniture | |
| 149,521 | | |
| 143,449 | |
Product molds | |
| 515,072 | | |
| 122,675 | |
Computers | |
| 91,659 | | |
| 78,885 | |
Leasehold improvements | |
| 791,365 | | |
| 675,751 | |
Building | |
| 6,079,410 | | |
| 6,079,410 | |
Land | |
| 2,239,405 | | |
| 2,239,405 | |
Automobile | |
| 168,497 | | |
| 168,497 | |
Deposits | |
| - | | |
| 605,000 | |
Property and Equipment,
gross | |
| | | |
| | |
Less accumulated depreciation | |
| (1,018,091 | ) | |
| (557,346 | ) |
Property
and Equipment, net | |
$ | 14,037,399 | | |
$ | 11,900,672 | |
7.
Promissory Notes
The
following tables shows the balance of the notes payable as of June 30, 2023, December 31, 2022, and December 31, 2021:
Schedule of Notes Payable
Balance as at December 31, 2021 | |
$ | 263,211 | |
Settlement | |
| (263,211 | ) |
Balance as at December 31, 2022 and June 30, 2023 | |
$ | - | |
During
the year ended December 31, 2022, the Company and the promissory note holder reached an agreement to settle all
outstanding promissory notes and interest for $100,000.
As a result of the settlement, the Company recognized a gain on settlement of debt of $163,211.
Additionally, as a part of this settlement, there was accrued interest on these promissory notes included in accounts payable on the
accompanying condensed consolidated balance sheets totaling $139,121
that was also settled; accordingly, the Company recognized a gain on settlement of debt for this amount.
During
the year ended December 31, 2019, the note holder advanced $88,120 to the Company. As of the date the amount was advanced, the terms
of the note were under negotiation and, as a result, the note was due on demand. During the year ended December 31, 2022, the promissory
note holder reached an agreement to settle all outstanding promissory notes and interest, noted above.
During
the year ended December 31, 2016, the Company issued a secured promissory note in the principal amount of $73,452 ($123,231 CAD). During
the year ended December 31, 2018, the Company issued two additions to the original unsecured promissory note of July 2016, totaling $22,639
($30,884 CAD). The secured promissory note bore interest at a rate of 18% per annum. The payment terms of the original note including
these additions were due “upon completion of going public on the Canadian Securities Exchange, with no change in interest rate.”
The secured promissory note was secured by all present and after-acquired property and assets of the Company. During the year ended December
31, 2019, the Company extended the maturity dates of the secured promissory notes to be due on April 1, 2021. During the year ended December
31, 2022, the Company and promissory note holder reached an agreement to settle all outstanding promissory notes and interest, noted
above. As of December 31, 2022, principal balance owing was $nil. As of June 30, 2023 and December 31, 2022, the accrued interest on
this note payable was $nil.
During
the year ended December 31, 2016, the Company issued secured promissory notes in the aggregate principal amount of $79,000. The secured
promissory notes bore interest at a rate of 18% per annum, payable monthly. The secured promissory notes were secured by all present
and after-acquired property and assets of the Company. During the year ended December 31, 2019, the Company extended the maturity dates
of all secured promissory notes to be due on April 1, 2021. During the year ended December 31, 2022, the Company and promissory note
holder reached an agreement to settle all outstanding promissory notes and interest, noted above. As of June 30, 2023 and December 31,
2022, the principal balance owing was $nil.
8.
Convertible Promissory Notes
On
February 25, 2020, the Company entered into an agreement with Leonite Capital LLC, a Delaware limited liability company (“Leonite”),
pursuant to which the Company issued to Leonite a secured convertible promissory note in the aggregate principal amount of $544,425 to
be paid in tranches. As additional consideration for the purchase of the note, (i) the Company issued to Leonite 22,500 shares of common
stock, and (ii) the Company issued to Leonite a five-year warrant to purchase 45,000 shares of common stock at an exercise price of $2.00
per share (subject to adjustment), which may be exercised on a cashless basis.
The
note carried an original issue discount of $44,425 to cover Leonite’s legal fees, accounting fees, due diligence fees, and other
transactional costs incurred in connection with the purchase of the note. Therefore, the purchase price of the note was $500,000. On
February 28, 2020, the Company recorded $198,715, consisting of $182,500 for principal and $16,215 as an original issue discount. On
September 1, 2020, the Company recorded an additional $310,322, consisting of $285,000 for principal and $25,322 as an original issue
discount. As of December 31, 2021, the Company has recorded $509,037, consisting of $467,500 for principal and $41,537 as an original
issue discount. Furthermore, the Company issued 22,500 shares of common stock valued at $123,390 and a debt discount related to the warrants
valued at $344,110. During the year ended December 31, 2020, Leonite converted $226,839 of the convertible promissory note into 126,022
shares of common stock at $1.80 per share. The original value of the convertible note converted was $182,565. As a result, the Company
recognized a loss of $44,274 on settlement of debt. During the year ended December 31, 2021, Leonite converted its remaining outstanding
principal and interest into shares of common stock. Leonite received 204,622 shares of common stock at $1.80 per share valued at $368,319.
The original value of the convertible note converted including interest was $325,667. As a result, the Company recognized a loss of $42,651
on settlement of debt. In connection with the settlement, the Company expensed the remaining $148,027 of the original debt discount to
interest expense. As of June 30, 2023 and December 31, 2022, the convertible promissory note has been repaid in full.
9.
Shareholders’ Equity (Deficit)
During
six months ended June 30, 2023, the following transactions occurred:
During
the six months ended June 30, 2023, the Company sold 4,434 shares of common stock at $1.72 per share incurring share issuance cost of
$492. The sale of shares was in connection with the shelf registration statement on Form S-3 effective on October 13, 2022, allowing
the Company to issue up to $30,000,000 of common stock and prospectus supplement covering the offering,
issuance and sale by us of up to $13,000,000 of common stock that may be issued and sold under an At The Market Offering
Agreement dated as of September 30, 2022.
The
Company recognized consulting expense of $903,596 to share subscriptions payable from restricted shares and stock options to be issued.
As of June 30, 2023, the restricted shares have not been issued. During the same period the Company issued 250,000 shares of common stock
for consulting services valued at $635,000.
Refer
to notes 17 and 18 for additional shareholders’ equity (deficit).
During
six months ended June 30, 2022, the following transactions occurred:
During
the six months ended June 30, 2022, the Company issued 10,000 shares of common stock to a consultant for services received valued at
$86,000, $66,329 of which was issued from share subscriptions payable. During the same period the Company issued 80,000 shares of common
stock for consulting services valued at $240,000.
During
the six months ended June 30, 2022, the Company recognized share subscriptions payable and consulting expense of $134,273 to consulting
services.
During
the six months ended June 30, 2022, the Company recognized consulting expense of $1,482 to share subscriptions payable from restricted
shares issued during the year ended December 31, 2021. As of June 30, 2022, the restricted shares have not been issued.
Refer
to note 17 and 18 for additional shareholders’ equity (deficit).
As
of June 30, 2023, the Company was authorized to issue 299,000,000 shares of its common stock with a par value of $0.0001. All shares
were ranked equally with regard to the Company’s residual assets. During the three and six months ended June 30, 2023, the Company
was authorized to issue 100 shares of its Series A and 100,000 Series B Preferred Stock with a par value of $0.0001. Series A preferred
Stock have voting rights equal to 299 shares of common stock, per share of preferred stock. Series B preferred Stock have voting rights
equal to 10,000 shares of common stock, per share of preferred stock.
10.
Related Party Transactions
During
the six months ended June 30, 2023, the Company recorded salaries expense of $210,394 (2022 - $150,068) for the Company’s
CEO. During the six months ended June 30, 2023, the Company recorded salaries expense of $148,927 (2022 - $125,056) to an officer and
director of the Company. As of June 30, 2023, the Company has a payable of $2,192 to the CEO.
Refer
to note 18 for additional related party transactions.
11.
Changes in Cash Flows from Operating Assets and Liabilities
The
changes to the Company’s operating assets and liabilities for the six months ended June 30, 2023 and 2022 are as
follows:
Schedule of Changes in Operating Assets and Liabilities
| |
2023 | | |
2022 | |
Decrease (increase) in accounts receivable | |
$ | (263,874 | ) | |
$ | (3,850 | ) |
Decrease (increase) in other receivable | |
| (33,212 | ) | |
| (15,195 | ) |
Decrease (increase) in inventory | |
| (1,533,492 | ) | |
| (600,940 | ) |
Decrease (increase) in prepaid expenses and deposits | |
| (14,280 | ) | |
| (1,658,508 | ) |
Increase (decrease) in lease liability | |
| - | | |
| (22,939 | ) |
Increase (decrease) in taxes payable | |
| 7,900 | | |
| (112,189 | ) |
Increase (decrease) in accounts payable and accrued liabilities | |
| (828,757 | ) | |
| 585,813 | |
Changes
in operating assets and liabilities | |
$ | (2,665,715 | ) | |
$ | (1,827,808 | ) |
12.
Investments
| a) | During
the year ended December 31, 2019, the Company entered into an agreement to purchase 10,000,000
shares of a privately owned US-based mobile phone development company for $50,000 –
representing a 10% equity stake. The shares have been issued to the Company. As of June 30,
2023 and December 31, 2022, the Company had advanced a total of $24,423 and is advancing
tranches of capital as required by the Company. |
| | |
| b) | During
the six months ended June 30, 2023, the Company purchased $66,308 ($90,000 CAD) of Guaranteed
Investment Certificate (“GIC”). The GIC bears a variable interest rate and will
mature on February 27, 2024. The anticipated earned interest on the GIC at maturity is $2,818
($3,825 CAD). |
13.
Operating Lease Obligations
During
the year ended December 31, 2019, the Company signed a lease agreement for warehouse space to commence on August 1, 2019 and end on July
31, 2022 with monthly lease payments of $2,221. During the year ended December 31, 2021, the Company entered into a second lease agreement
for warehouse space to commence on June 1, 2021 and end on May 31, 2024 with monthly lease payments of $19,910.
During
the year ended December 31, 2022, the Company signed a lease agreement for approximately 20,296 square feet to be used as its primary
corporate office and R&D facility pursuant to a five-year lease, dated June 1, 2022, for a variable rate averaging $22,101 per month
over the lifetime of the lease. The Company also pays approximately $4,418 in additional fees per month, which varies year to year.
The
Company has accounted for its leases upon adoption of ASC 842 whereby it recognizes a lease liability and a right-of-use asset at the
date of initial application beginning January 1, 2019. The lease liability is measured at the present value of the remaining lease payments,
discounted using the Company’s incremental borrowing rate of 10%. The Company has measured the right-of-use asset at an amount
equal to the lease liability.
The
Company’s right-of-use asset and lease liability as of June 30, 2023 and December 31, 2022 are as follows:
Schedule Right-of-use Asset
| |
June 30, 2023 | | |
December 31, 2022 | |
Right-of-use asset | |
$ | 1,067,977 | | |
$ | 1,238,055 | |
Current lease liability | |
$ | 390,926 | | |
$ | 387,329 | |
Long-term lease liability | |
$ | 693,289 | | |
$ | 884,146 | |
The
following is a summary of the Company’s total lease costs:
Schedule of Lease Costs
| |
June 30, 2023 | | |
June 30, 2022 | |
Operating lease cost | |
$ | 252,068 | | |
$ | 154,889 | |
The
following is a summary of cash paid during the six months ended June 30, 2023 and 2022 for amounts included in the measurement of lease
liabilities:
Schedule of Measurement of Lease Liabilities
| |
June 30, 2023 | | |
June 30, 2022 | |
Operating cashflow | |
$ | 244,941 | | |
$ | 153,597 | |
The
following are future minimum lease payments as of June 30, 2023:
Schedule of Future Minimum Lease Payments
| |
| | |
2023 | |
$ | 476,904 | |
2024 | |
| 265,630 | |
2025 | |
| 273,672 | |
2026 | |
| 257,748 | |
Total future minimum lease payments | |
| 1,273,954 | |
Less: amount representing interest | |
| (189,739 | ) |
Present value of future payments | |
| 1,084,215 | |
Current portion | |
| 390,926 | |
Long term portion | |
$ | 693,289 | |
14.
Loan payable
| a) | During
the year ended December 31, 2022, the Company entered into a loan agreement with a third
party for the purchase of property located in West Seneca, New York, the details of which
are disclosed in the Company’s Form 8-K filed with the United States Securities and
Exchange Commission on May 11, 2022. The Company received $5,300,000 with an interest rate
of prime plus 2.25% with an initial maturity date of May 10, 2024 and the option to extend
the loan for an additional year. In order to service the loan throughout the term, the Company
deposited $667,409 in a restricted account. As of June 30, 2023, the balance in the restricted
account was $309,513 (December 31, 2022 - $411,016) and is included in cash and cash equivalents
on the accompanying balance sheet. |
| | |
| b) | During
the year ended December 31, 2020, the Company received $28,387
($40,000
CAD) interest-free from the Government of Canada as part of the COVID-19 small business relief program. Repaying the balance of the
loan on or before December 31, 2023 resulted in loan forgiveness of 25 percent (25%).
As of September 30, 2022, the Company made the repayment of $28,387
($40,000
CAD) and, as of February 14, 2023, received the forgiven debt of $7,493
($10,000
CAD). As at June 30, 2023 and December 31, 2022, there are no amounts owing, and the loan has been fully settled. |
15.
Loss per Share
For
the three and six months ended June 30, 2023, basic and diluted loss per share is $0.22
and $0.43
compared to the three and six months ended June 30, 2022 having basic and diluted loss per share of $0.20
and $0.36.
These losses per share are calculated using the weighted average number of shares of 17,165,533
and 17,162,471
for the three and six months ended June 30, 2023 and 17,022,587
and 17,005,405
for the three and six months ended June 30, 2022. For the periods presented, our potentially dilutive shares relating to stock
options and restricted stock units were not included in the computation of diluted net loss per share as the effect of including
these shares in the calculation would have been anti-dilutive. The potentially dilutive shares totaling 19,291,820
and 18,469,177
for the three and six months ended June 30, 2023 were excluded from the calculation of diluted net loss per share because their
effect would have been anti-dilutive for the periods presented.
There
are 299,000,000 shares
authorized and 17,413,810 and
17,041,055 shares
issued and outstanding, as at June 30, 2023 and 2022, respectively. The computation of loss per share is based on the weighted average
number of shares outstanding during the period in accordance with ASC Topic No. 260, “Earnings Per Share.” Shares underlying
the Company’s outstanding warrants and stock options were excluded due to the anti-dilutive effect they would have on the computation.
As at June 30, 2023, the Company has 3,939,924
warrants convertible to 4,239,924
shares of common stock, 1,215,212
restricted stock to be issued, 300,000
performance stock units and stock options
exercisable for 3,270,106
shares of common stock for a total underlying shares of common stock of 9,025,242.
As at June 30, 2022, the Company had 5,586,502
warrants convertible to 6,577,513
shares of common stock, 1,070,000
restricted stock to be issued, and stock options exercisable for 2,122,500
shares of common stock and 700,000
performance stock units for a total underlying shares of common stock of 10,470,013.
16.
Warrants
During
the six months ended June 30, 2023, the Company and a stock options holder reached an agreement to cancel all 400,000 stock options in
exchange for extending the exercisable period of 300,000 warrants to December 31, 2024.
During
the year ended December 31, 2022, an aggregate of 250,121 warrants were exercised primarily on a cashless basis for 73,321 shares of
common stock, and 1,599,179 Reg-A public offering and private placement warrants expired.
During
the year ended December 31, 2022, the Company and a warrant holder reached an agreement to extend the exercisable period of 300,000 warrants,
convertible to 2 shares of common stock each, for an additional 12 months.
During
the year ended December 31, 2021, the Company and warrant holder reached an agreement to amend a previous warrant agreement. The Company
issued an additional 150,000 warrants for a total of 250,000 warrants valued at $37,000. The exercisable period of the warrants was also
amended to a period of five years beginning on January 14, 2021. The warrants are convertible to 1 share of common stock, each exercisable
at $2 per share. During the year ended December 31, 2022, the warrants were exercised on a cashless basis for 73,321 shares of common
stock.
During
the year ended December 31, 2021, the Company issued 130,909 representative warrants to the Company’s underwriters. The representative
warrants were not exercisable until January 30, 2022. The representative warrants are exercisable for 130,909 shares of common stock
at $6.05 per share until August 3, 2024. As of December 31, 2022, the Company recognized a value of $273,993 for the representative warrants
to share issuance cost.
As
of June 30, 2023, the Company has the following warrants outstanding:
Schedule of Warrants Exercise Price
Exercise price | | |
Number outstanding | | |
Remaining Contractual Life (Years) | | |
Expiry date |
$ | 6.05 | | |
| 3,446,515 | | |
1.10 | | |
August 3, 2024 |
$ | 6.05 | | |
| 130,909 | | |
1.10 | | |
August 6, 2024 |
$ | 4.00 | | |
| 300,000 | | |
1.51 | | |
December 31, 2024 |
$ | 2.40 | | |
| 62,500 | | |
1.72 | | |
March 20, 2025 |
| | | |
| 3,939,924 | | |
1.14 | | |
|
Schedule of Warrants Activity
| |
June 30, 2023 | | |
December 31, 2022 | |
| |
Number of warrants | | |
Weighted average price | | |
Number of warrants | | |
Weighted average price | |
Balance, beginning of year | |
| 3,939,924 | | |
$ | 5.84 | | |
| 5,652,827 | | |
$ | 5.14 | |
Issuance | |
| - | | |
$ | - | | |
| 130,909 | | |
$ | 6.05 | |
Expired | |
| - | | |
$ | - | | |
| (1,593,691 | ) | |
$ | (4.00 | ) |
Exercise | |
| - | | |
$ | - | | |
| (250,121 | ) | |
$ | (2.00 | ) |
Balance, end of period | |
| 3,939,924 | | |
$ | 5.84 | | |
| 3,939,924 | | |
$ | 5.84 | |
17.
Stock Options and Performance Share Units
Under
the Company’s 2015, 2021 and 2022 Equity Incentive Plans, the number of shares of common stock reserved for issuance under the
option plan shall not exceed 10% of the issued and outstanding shares of common stock of the Company, have a maximum term of 10 years,
and vest at the discretion of the Board of Directors.
All
equity-settled, share-based payments are ultimately recognized as an expense in the statement of operations with a corresponding credit
to “Additional Paid in Capital.” If vesting periods or other non-market vesting conditions apply, the expense is allocated
over the vesting period, based on the best available estimate of the number of share options expected to vest. Estimates are subsequently
revised if there is any indication that the number of share options expected to vest differs from previous estimates. Any cumulative
adjustment prior to vesting is recognized in the current period. No adjustment is made to any expense recognized in prior periods if
share options ultimately exercised are different than that estimated on vesting.
Performance
Share Units
On
May 1, 2023, the Company and Steven Rossi reached an agreement to modify 1,600,000 restricted stock units and 400,000 performance stock
units issued on November 11, 2022 and December 29, 2021, respectively, and replace them with 2,000,000 stock options, as described below.
On
November 11, 2022, 700,000 performance stock units (“PSUs”) granted on December 29, 2021, as described below, were modified
to include new terms pertaining to the PSU vesting schedule. The PSUs vest in 5% increments according to the modified schedule that correlates
with the Company’s stock price. The first 5% of the PSUs vest upon the Company’s stock price closing at $2.25. 50% will have
vested at a closing price of $5.31, and 100% will have vested at a closing price of $13.76. The fair value of the PSUs was estimated
to be $1,254,460. As of June 30, 2023, no PSUs have vested, and the Company recognized $101,551 (2022 - $0) in consulting expenses.
On
December 29, 2021, the Company granted 400,000 and 300,000 performance stock units (“PSUs”) to the Company’s Chief
Executive Officer and a director, respectively. The PSUs were to vest in 5% increments according to a schedule that correlates with the
Company’s stock price. The first 5% of the PSUs was to have vested upon the Company’s stock price closing at $3.00. 50% was
to have vested at a closing price of $16.50, and 100% was to have vested at a closing price of $31.50. The fair value of the PSUs was
estimated to be $1,344,570. As of June 30, 2023, no PSUs have vested, and the Company recognized $0 (2022 - $134,457) in consulting expenses.
Stock
Options
The
Company uses the Black-Scholes option pricing model to determine fair value of stock options on the grant date.
During
the six months ended June 30, 2023, the Company issued 2,000,000 stock options to Steven Rossi. The stock options
have an exercise price of $1.74 and an expiration date of May 1, 2033. The options shall vest in increments of 10% for each dollar that
the Company’s stock price increases between $2.00 and $11.00, as measured using the volume weighted average of the Company’s
common stock for ten consecutive trading days. The fair value of the options on the grant date was estimated to be $2,821,572. The Company
recognized $324,481 in wages and salary during the six months ended June 30, 2023.
During
the six months ended June 30, 2023, the Company issued 75,000 stock options to an employee with an exercise price of $2.43 and expiring
on May 18, 2033. The options shall vest in two installments, 25,000 on May 18, 2024 and 50,000 on August 1, 2024. The fair value of the
options on the grant date was estimated to be $182,025. The Company recognized $7,128 in wages and salary expenses during the six months
ended June 30, 2023.
During
the six months ended June 30, 2023, the Company issued 65,000 stock options to employees and a consultant with an exercise
price of $1.53 and expiring on March 14, 2033. The options shall vest in two equal installments on March 14, 2024, and 2025. The fair
value of the options on the grant date was estimated to be $98,670. During the six months ended June 30, 2023, 15,000 stock options were
cancelled upon the departure of employees. The Company recognized $14,578 in wages and salary and consulting expenses during the six
months ended June 30, 2023.
During
the six months ended June 30, 2023, the Company issued 85,106 stock options to an employee with an exercise price of $1.53 and expiring
on March 14, 2033. The options shall vest in two installments; a) one fiscal quarter in which the Company generates $3,600,000 in sales
with at least 20% unit margin and b) one fiscal quarter in which the Company generates $5,400,000 in sales with at least 30% unit margin.
The fair value of the options on the grant date was estimated to be $129,191. The Company recognized $30,541 in wages and salary expenses
during the six months ended June 30, 2023.
During
the six months ended June 30, 2023, the Company issued 300,000 stock options to a consultant with an exercise price of $1.66 and expiring
on January 30, 2028. The options shall vest in three equal installments on January 30, 2023, March 1, 2023, and September 1, 2023. The
fair value of the options on the grant date was estimated to be $486,600. The Company recognized $343,349 in consulting expenses during
the six months ended June 30, 2023.
During
the six months ended June 30, 2023, the Company issued 360,000 stock options to directors with an exercise price of $1.66 and expiring
on January 30, 2033. The options shall vest in six equal installments on January 30, 2023, July 31, 2023, January 30, 2024, July 30,
2024, January 30, 2025, and July 30, 2025. The fair value of the options on the grant date was estimated to be $592,560. The Company
recognized $98,056 in consulting expenses during the six months ended June 30, 2023.
During
the year ended December 31, 2022, the Company granted 10,000 and 50,000 options to advisors with an exercise price of $2.19 and $2.37,
respectively, expiring on February 7, 2027, and May 5, 2032, respectively. The options vested immediately upon issuance. The fair values
of the options on the grant date were estimated to be $21,780 and $261,400, respectively. The Company recognized $0 (2022 - $283,180)
in consulting expenses during the six months ended June 30, 2023.
During
the year ended December 31, 2022, the Company granted 12,500 options to a consultant with an exercise price of $1.60 expiring on November
29, 2032. The options are earned in four equal installments on February 27, 2023, May 29, 2023, August 29, 2023, and November 27, 2023.
The options shall vest one year after being earned on February 27, 2024, May 29, 2024, August 29, 2024, and November 27, 2024. The fair
value of the options on the grant date was estimated to be $18,725. The Company recognized $9,439 (2022 - $0) in consulting expenses
during the six months ended June 30, 2023.
During
the year ended December 31, 2022, Terravis Energy, Inc., a subsidiary of the Company, granted an aggregate of 1,350,000 of Terravis Energy,
Inc. stock options to its officers and directors. The stock options have an exercise price of $0.01 and will expire on April 12, 2032.
The options vested immediately upon issuance. The fair value of the options on the grant date was estimated to be immaterial.
On
July 23, 2021, the Company granted 15,000 options to a director with an exercise price of $5.50 and an expiry date of July 23, 2026.
The stock options vested on January 1, 2022. The fair value of the options on the grant date was estimated to be $129,480. The Company
recognized $0 (2022 - $799) to consulting expenses during the six months ended June 30, 2023.
On
August 6, 2021, the Company granted 140,000 options to directors, advisors, and officers with an exercise price of $5.50 and an expiry
date of August 6, 2026. The stock options vested on January 1, 2022. The fair value of the options on the grant date was estimated to
be $754,189. The Company recognized $0 (2022 - $5,096) to consulting expenses during the six months ended June 30, 2023.
On
September 1, 2021, the Company granted 400,000 options
to a consultant with an exercise price of $5.32 and
an expiry date of September
1, 2026. 100,000 shall
vest on March 1, 2022, 100,000 shall
vest on September 1, 2022, 100,000 shall
vest on March 1, 2023, and 100,000 shall
vest on September 1, 2023. The fair value of the options on the grant date was estimated to be $2,112,000.
The Company recognized $87,514 (2022
- $528,064)
to consulting expenses during the six months ended June 30, 2023. During the six months ended June 30, 2023, the Company and the
stock options holder reached an agreement to cancel all 400,000 stock
options in exchange for extending the exercisable period of 300,000 warrants
to December 31, 2024.
On
October 7 and November 2, 2021, the Company granted advisors 5,000
and 62,500
options with exercise prices of $5.50
and $5.24,
respectively. The options will expire on October
7, 2026, and November
2, 2026, respectively. The stock options fully vested on January 1, 2022. The fair value of the options on the grant date was
estimated to be $353,230.
The Company recognized $0
(2022 - $32,856)
to consulting expenses during the six months ended June 30, 2023.
On
December 29, 2021, the Company granted an aggregate of 90,000
options to members of the board with an exercise
price of $2.51.
The options will expire on December
29, 2026. For each of these three option grants, 10,000
vested
on December 29, 2022, 10,000
shall
vest on December 29, 2023, and 10,000
shall
vest on December 29, 2024. The fair value of the options on the grant date was estimated to be $224,280.
The Company recognized $37,482
(2022
- $37,482)
in consulting expenses during the six months ended June 30, 2023.
Schedule of Stock Options Activity
| |
June 30, 2023 | | |
December 31, 2022 | |
| |
Number of stock options | | |
Weighted average price | | |
Number of stock options | | |
Weighted average price | |
Balance, beginning of year | |
| 785,000 | | |
$ | 4.74 | | |
| 712,500 | | |
$ | 5.00 | |
Granted | |
| 2,885,106 | | |
$ | 1.50 | | |
| 72,500 | | |
$ | 2.21 | |
Cancelled | |
| (415,000 | ) | |
$ | (5.18 | ) | |
| - | | |
$ | - | |
Balance, end of period | |
| 3,255,106 | | |
$ | 1.81 | | |
| 785,000 | | |
$ | 4.74 | |
Schedule of Share-based Payment Arrangement, Option, Exercise Price Range
| |
Range of Exercise prices | | |
Outstanding | | |
Weighted average life (years) | | |
Weighted average exercise price | | |
Exercisable on June 30, 2023 | |
Stock options | |
$ | 1.53-5.50 | | |
| 3,255,106 | | |
| 8.67 | | |
$ | 1.81 | | |
| 797,500 | |
As
of June 30, 2023 and December 31, 2022, Terravis Energy Inc. has the following options outstanding:
Schedule of Stock Options Activity
| |
June 30, 2023 | | |
December 31, 2022 | |
| |
Number of stock options | | |
Weighted average price | | |
Number of stock options | | |
Weighted average price | |
Balance, beginning of year | |
| 1,350,000 | | |
$ | 0.01 | | |
| - | | |
$ | - | |
Granted | |
| - | | |
$ | - | | |
| 1,350,000 | | |
$ | 0.01 | |
Balance, end of period | |
| 1,350,000 | | |
$ | 0.01 | | |
| 1,350,000 | | |
$ | 0.01 | |
Schedule of Share-based Payment Arrangement, Option, Exercise Price Range
| |
Range of Exercise prices | | |
Outstanding | | |
Weighted average life (years) | | |
Weighted average exercise price | | |
Exercisable on June 30, 2023 | |
Stock options | |
$ | 0.01 | | |
| 1,350,000 | | |
| 9.03 | | |
$ | 0.01 | | |
| 1,350,000 | |
18.
Rental Income
During
the year ended December 31, 2022, the Company entered into a sublease agreement for its warehouse in Mississauga, Ontario, Canada. The
sublease commenced on September 15, 2022 and will end on May 31, 2024 at $15,515 ($19,992 CAD) per month.
During
the year ended December 31, 2022, the Company entered into a lease agreement in relation to its West Seneca property. Initially, the
Company entered into a lease agreement with a third-party from July 1 to December 31, 2022 at $33,750 per month. On September 23, 2022,
a mutual agreement was reached to terminate the lease agreement.
During
the six months ended June 30, 2023, the Company recognized rental income of $94,835 (2022 - $96,218).
19.
COVID-19
The
outbreak of the coronavirus, specifically identified as “COVID-19,” has resulted in governments worldwide enacting emergency
measures to combat the spread of the virus. These measures, which include the implementation of travel bans, self-imposed quarantine
periods and social distancing, have caused material disruption to businesses globally resulting in an economic slowdown. Global equity
markets have experienced significant volatility and weakness. Governments and central banks have reacted with significant monetary and
fiscal interventions designed to stabilize economic conditions. The duration and impact of the COVID-19 outbreak are unknown at this
time, as is the efficacy of the government and central bank interventions.
Additionally,
while the potential economic impact and duration of such impact brought by the COVID-19 pandemic are difficult to assess or predict,
the impact of the COVID-19 pandemic on the global financial markets may reduce our ability to access capital, which could negatively
impact our short-term and long-term liquidity. The ultimate impact of the COVID-19 pandemic is highly uncertain and subject to change.
The Company does not yet know the full extent of potential delays or impacts on its business, financing or the global economy as a whole.
However, these effects could have a material impact on the Company’s liquidity, capital resources, operations and business and
those of the third parties on which the Company relies. The management and board of the Company are constantly monitoring this situation
to minimize potential losses.
20.
Subsequent Events
The
Company has evaluated subsequent events through August 14, 2023. The following events occurred after the quarter-ended June 30, 2023:
| ● | On
July 10, 2023, the Company granted 10,000 non-qualified stock options to a consultant with
an exercise price of $2.55 and an expiry date of July 10, 2028. The options shall vest in
full on September 27, 2024. |
| | |
| ● | On
July 25 and August 3, 2023, the Company sold a total of 22,995 shares of common stock for
total proceeds of $91,731. The sale of the shares of common stock was in connection with
the Form S-3 shelf registration statement, which was declared effective by the SEC on October
13, 2022 allowing the Company to issue up to $30,000,000 of shares of common stock and and
prospectus supplement covering the offering, issuance and sale by us of up to $13,000,000
of shares of common stock that may be issued and sold under the At The Market Offering Agreement
dated as of September 30, 2022. |
| | |
| ● | During
the month of July 2023, the Company granted 321,950 stock options to various employees, directors,
advisors, and consultants with exercise prices of $3.36 to $4.20 and an expiry date of 10
years from the date of issuance. The options will vest in two installments, 50% shall vest
at the two-year anniversary of the grant date and remaining 50% shall vest at the three-year
anniversary of the grant date. |
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This
section and other parts of this Quarterly Report on Form 10-Q (“Form 10-Q”) contain forward-looking statements, within the
meaning of the Private Securities Litigation Reform Act of 1995, that involve risks and uncertainties. Forward-looking statements provide
current expectations of future events based on certain assumptions and include any statement that does not directly relate to any historical
or current fact. Forward-looking statements can also be identified by words such as “future,” “anticipates,”
“believes,” “estimates,” “expects,” “intends,” “plans,” “predicts,”
“will,” “would,” “could,” “can,” “may,” and similar terms. Forward-looking
statements are not guarantees of future performance and actual results may differ significantly from the results discussed in the forward-looking
statements. All forward-looking statements in this Form 10-Q are made based on current expectations, forecasts, estimates and assumptions,
and involve risks, uncertainties and other factors that could cause results or events to differ materially from those expressed in the
forward-looking statements. In evaluating these statements, various factors, uncertainties, and risks should be specifically considered
that could affect future results or operations. These factors, uncertainties and risks may cause actual results to differ materially
from any forward-looking statement set forth in this Form 10-Q. These risks and uncertainties described and other information contained
in the reports filed with or furnished to the SEC should be carefully considered before making any investment decision with respect to
the Company’s securities. The Company assumes no obligation to revise or update any forward-looking statements for any reason,
except as required by law.
Unless
otherwise stated, all information presented herein is based on the Company’s fiscal calendar, and references to particular years,
quarters, months or periods refer to the Company’s fiscal years ended in March and the associated quarters, months and periods
of those fiscal years. Each of the terms “Company” and “Worksport” as used herein refers collectively to
Worksport Ltd. and its wholly owned subsidiaries, unless otherwise stated.
The
following discussion should be read in conjunction with the 2022 Form 10-K filed with the U.S. Securities and Exchange Commission (the
“SEC”) and the condensed consolidated financial statements and accompanying notes included in Part I, Item 1 of this Form
10-Q.
Overview
Worksport
Ltd., through its subsidiaries, designs, develops, manufactures, and owns the Intellectual Property on a portfolio of tonneau cover,
solar integration, portable power station, and NP (Non-Parasitic), Hydrogen-based green energy products and solutions for the automotive
aftermarket accessories, power storage, residential heating, and electric vehicle-charging industries. We seek to provide consumers with
next-generation automotive aftermarket accessories while capitalizing on growing consumer interest in clean energy solutions and power
grid independence.
Rising
Popularity of Electric Vehicles
Electric
Vehicles (EVs) have been exponentially increasing in consumer interest, whether that interest takes the form of vehicle pre-orders, sales,
or investments. As we begin marketing our Worksport SOLIS and COR, we plan to market the SOLIS as a must-have accessory for electric
light duty vehicle owners while simultaneously riding the coattails of EV popularity to promote our other products (COR and conventional
tonneau covers) to the very large population of Americans that have an interest in EVs without the funds to purchase them. Further, participating
in the EV space allows us to target consumers with an interest in cutting-edge technologies – a great market in which to promote
our COR.
Regulatory
Environment Favoring Electric Vehicles
The
Build Back Better Bill was a strong indication of upcoming and favorable USA regulations. Many regulations that improve North America’s
Electric Vehicle (EV) charging infrastructure or provide grants to businesses operating in the EV space will benefit us. While we are
primarily focused on the light duty vehicle market, our energy products are particularly useful for electric light duty pickup trucks
and, therefore, are positioned to benefit greatly from any bill that increases the prevalence of such vehicles.
Limited
Competitive Landscape