NEW YORK, Aug. 9, 2021 /PRNewswire/ -- WhiteHorse
Finance, Inc. ("WhiteHorse Finance" or the "Company")
(Nasdaq: WHF) today announced its financial results for the quarter
ended June 30, 2021. In addition, the
Company's board of directors has declared a distribution of
$0.355 per share with respect to the
quarter ending September 30, 2021.
The distribution will be payable on October
4, 2021 to stockholders of record as of September 20, 2021.
Second Quarter 2021 Summary Highlights
- Net Asset Value of $319.6
million, or $15.42 per
share
- Investment portfolio(1) totaling $670.5 million
- STRS JV investment portfolio totaling $209.5 million
- Gross investment deployments(2) of $103.8 million for the second quarter, including
new originations of $96.3 million and
$7.5 million of fundings for add-ons
to existing investments
- Net investment income of $6.1
million, or $0.296 per
share
- Core net investment income of $7.0
million, or $0.338 per
share(3)
- Second quarter distribution of $0.355 per share
(1) Includes
investments in WHF STRS Ohio Senior Loan Fund LLC ("STRS JV"), an
unconsolidated joint venture, totaling $61.9 million, at fair
value.
|
(2) Excludes
investments made in STRS JV.
|
(3) "Core net
investment income" is a non-GAAP financial measure. The Company
believes that core net investment income provides useful
information to investors and management because it reflects the
Company's financial performance excluding (i) the net impact of
costs associated with the refinancing of the Company's
indebtedness, (ii) the accrual of the capital gains incentive fee
attributable to net realized and unrealized gains and losses, and
(iii) excise and other income taxes related to such net realized
gains and losses (net of incentive fees). The presentation of this
additional information is not meant to be considered in isolation
or as a substitute for financial results prepared in accordance
with GAAP. Additional information on core net investment income and
a reconciliation of core net investment income to its most directly
comparable GAAP financial measure, net investment income, are set
forth in Schedule 1 hereto.
|
Stuart Aronson, WhiteHorse
Finance's Chief Executive Officer, commented, "During the second
quarter, we successfully originated seven first lien loans and one
second lien deal, contributing $96.3
million of gross deployment. The origination volume
increased leverage to 1.14x, and our net asset value rose to
$15.42 per share driven by
mark-to-market gains in our portfolio, representing the second
highest per share level since the Company's initial public
offering. With SureFit placed back on accrual, the investment
portfolio remains strong with only one investment remaining on
non-accrual status. Looking forward, the pipeline is very active
for existing deal paydowns, refinancings and new deals for the
second half of 2021. In this fast-paced environment, we will
continue to leverage our three-tiered sourcing approach and
rigorous underwriting standards to maintain and grow a healthy
portfolio, generating robust cash flows to support our dividend and
ultimately enhancing value for our shareholders."
Portfolio and Investment Activity
As of June 30, 2021, the fair
value of WhiteHorse Finance's investment portfolio was $670.5 million, compared with $617.0 million as of March
31, 2021. The portfolio as of June
30, 2021 consisted of 97 positions across 67 companies with
a weighted average effective yield of 9.5% on income-producing debt
investments. The average debt investment size (excluding
investments in STRS JV) was $7.1
million with the overall portfolio comprised of
approximately 84.0% first lien secured loans, 4.4% second lien
secured loans, 2.4% equity and 9.2% in investments in STRS JV.
Almost all loans were variable rate investments (primarily indexed
to the London Interbank Offered Rate) with fixed rate securities
representing only 0.4% of loans at fair value. Nearly all
performing floating rate investments have interest rate floors.
During the three months ended June 30,
2021, WhiteHorse Finance made investments in eight new
portfolio companies totaling $96.3
million and added a total of $7.5
million to six existing portfolio companies. Proceeds from
sales and repayments totaled approximately $30.8 million for the quarter ended June 30, 2021, driven by two full realizations in
NMFC Senior Loan Program I LLC and Comniscient Technologies
LLC.
In addition to the transactions discussed above, during the
three months ended June 30, 2021,
WhiteHorse Finance transferred assets comprised of four new
portfolio companies and three add-on investments totaling
$31.8 million to STRS JV in exchange
for a net investment in STRS JV of $6.6
million as well as cash proceeds of $25.2 million.
WHF STRS Ohio Senior Loan Fund LLC
As of June 30, 2021, STRS JV's
portfolio totaled $209.5 million,
consisted of 25 portfolio companies and had a weighted average
effective yield of 8.1% on its portfolio.
Results of Operations
For the three months ended June 30,
2021, the Company's net investment income was approximately
$6.1 million, compared with
approximately $5.2 million for the
same periods in the prior year, representing an increase of
approximately 17.3%. The increase in net investment income for the
year-over-year period was primarily attributable to higher interest
income earned on a comparatively larger portfolio and higher
investment income generated from the Company's investment in STRS
JV, partially offset by higher incentive fees accrued for the
quarter ended June 30, 2021. For the
three months ended June 30, 2021, the
Company's investment in STRS JV generated an annualized, gross
investment yield of approximately 13.8%.
For the three months ended June 30,
2021, core net investment income (as defined above) was
$7.0 million, compared with
$5.2 million for the same period in
the prior year, representing an increase of approximately
34.6%.
For the three months ended June 30,
2021, WhiteHorse Finance reported net realized and
unrealized gains on investments and foreign currency transactions
of $4.4 million. This compares with
net realized and unrealized gains on investments and foreign
currency transactions of $17.6
million for the three months ended June 30, 2020. The decrease for the
year-over-year period was primarily attributable to higher
prior-year unrealized gains generated on markups in the portfolio
as a result of overall market stability and price recovery from the
COVID-19 pandemic.
WhiteHorse Finance reported a net increase in net assets
resulting from operations of approximately $10.5 million for the three months ended
June 30, 2021, which compares with a
net increase of $22.8 million for the
three months ended June 30, 2020.
WhiteHorse Finance's net asset value was $319.6 million, or $15.42 per share, as of June 30, 2021, as compared with $314.3 million, or $15.27 per share, as of March 31, 2021.
Liquidity and Capital Resources
As of June 30, 2021, WhiteHorse
Finance had cash and cash equivalents of $17.8 million, as compared with $24.5 million as of March
31, 2021, inclusive of restricted cash. As of June 30, 2021, the Company also had $46.5 million of undrawn capacity under its
revolving credit facility.
Distributions
The Company's Board of Directors has declared a distribution of
$0.355 per share with respect to the
quarter ending September 30, 2021.
The distribution will be payable on October
4, 2021 to stockholders of record as of September 20, 2021.
On May 10, 2021, the Company
declared a distribution of $0.355 per
share for the quarter ended June 30,
2021, consistent with distributions declared for the
thirty-fifth consecutive quarter since the Company's initial public
offering. The distribution was paid on July
2, 2021 to stockholders of record as of June 18, 2021.
Distributions are paid from taxable earnings and may include
return of capital and/or capital gains. The specific tax
characteristics of the distributions will be reported to
stockholders on Form 1099-DIV after the end of the calendar year
and in the Company's periodic reports filed with the Securities and
Exchange Commission.
Conference Call
WhiteHorse Finance will host a conference call to discuss its
second quarter results at 1:00 p.m. ET on Monday, August 9, 2021. To access the
teleconference, please dial 877-876-9174 (domestic and
international) approximately 10 minutes before the teleconference's
scheduled start time and reference Conference ID #WHFQ221.
Investors may also access the call on the investor relations
portion of the Company's website at www.whitehorsefinance.com.
If you are unable to access the live teleconference, a replay
will be available beginning approximately two hours after the
call's completion through August 16,
2021. The teleconference replay can be accessed by dialing
877-274-8339 (domestic and international). A webcast replay will
also be available on the investor relations portion of the
Company's website at www.whitehorsefinance.com.
About WhiteHorse Finance, Inc.
WhiteHorse Finance is a business development company that
originates and invests in loans to privately held, lower middle
market companies across a broad range of industries. The Company's
investment activities are managed by H.I.G. WhiteHorse Advisers,
LLC, an affiliate of H.I.G. Capital, LLC, ("H.I.G.
Capital"). H.I.G. Capital is a leading global alternative
asset manager with $45 billion of capital under
management(4) across a number of funds focused on
the small and mid-cap markets. For more information
about H.I.G. Capital, please
visit http://www.higcapital.com. For more information about
the Company, please
visit http://www.whitehorsefinance.com.
Forward-Looking Statements
This press release may contain "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act
of 1995. Statements other than statements of historical facts
included in this press release may constitute forward-looking
statements and are not guarantees of future performance or results
and involve a number of risks and uncertainties. Actual results may
differ materially from those in the forward-looking statements as a
result of a number of factors, including those described from time
to time in filings with the Securities and Exchange Commission. The
Company undertakes no duty to update any forward-looking statement
made herein. All forward-looking statements speak only as of the
date of this press release.
(4) Based on
total capital commitments managed by H.I.G. Capital and
affiliates.
|
SCHEDULE 1
As a supplement to GAAP financial measures, the Company has
provided information relating to core net investment income, which
is a non-GAAP measure. This measure is provided in addition to, but
not as a substitute for, net investment income determined in
accordance with GAAP. The Company's non-GAAP measures may differ
from similar measures by other companies, even if similar terms are
used to identify such measures. Core net investment income
represents net investment income adjusted to exclude the net impact
of costs associated with the refinancing of the Company's
indebtedness, the accrual of the capital gains incentive fee
attributable to net realized and unrealized gains and losses, and
excise or other income taxes related to such net realized gains and
losses (net of incentive fees). There were no excise or other
income taxes related to net realized gains and losses nor did the
Company incur any costs with refinancing any of its indebtedness
for the quarters ended June 30, 2021
and June 30, 2020.
The following table provides a reconciliation of net investment
income to core net investment income for the three months ended
June 30, 2021 and June 30, 2020 (in thousands, except per share
data):
|
|
June 30,
2021
|
|
|
June 30,
2020
|
|
|
|
Amount
|
|
|
Per
Share
Amounts
|
|
|
Amount
|
|
|
Per
Share
Amounts
|
|
Net investment
income
|
|
$
|
6,100
|
|
|
$
|
0.296
|
|
|
$
|
5,240
|
|
|
$
|
0.255
|
|
Net impact of costs
associated with refinancing of indebtedness
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Accrual for capital
gains incentive fee
|
|
|
882
|
|
|
|
0.042
|
|
|
|
-
|
|
|
|
-
|
|
Net impact of excise
tax expense related to net realized gains and losses
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Core net investment
income
|
|
$
|
6,982
|
|
|
$
|
0.338
|
|
|
$
|
5,240
|
|
|
$
|
0.255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WhiteHorse
Finance, Inc.
Consolidated Statements of Assets and Liabilities
(in thousands, except share and per share
data)
|
|
|
|
|
|
June 30,
2021
|
|
|
December 31,
2020
|
|
|
|
(Unaudited)
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Investments, at fair
value
|
|
|
|
|
|
|
|
|
Non-controlled/non-affiliate company
investments
|
|
$
|
602,576
|
|
|
$
|
623,777
|
|
Non-controlled
affiliate company investments
|
|
|
6,008
|
|
|
|
15,717
|
|
Controlled affiliate
company investments
|
|
|
61,891
|
|
|
|
51,241
|
|
Total investments, at
fair value (amortized cost $678,680 and $695,429,
respectively)
|
|
|
670,475
|
|
|
|
690,735
|
|
Cash and cash
equivalents
|
|
|
10,329
|
|
|
|
8,062
|
|
Restricted cash and
cash equivalents
|
|
|
7,037
|
|
|
|
7,549
|
|
Restricted foreign
currency (cost of $378 and $319, respectively)
|
|
|
397
|
|
|
|
333
|
|
Interest and dividend
receivable
|
|
|
7,076
|
|
|
|
6,532
|
|
Amounts receivable on
unsettled investment transactions
|
|
|
1,021
|
|
|
|
4,717
|
|
Escrow
receivable
|
|
|
2,236
|
|
|
|
-
|
|
Prepaid expenses and
other receivables
|
|
|
1,154
|
|
|
|
1,061
|
|
Total
assets
|
|
$
|
699,725
|
|
|
$
|
718,989
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Debt
|
|
$
|
358,719
|
|
|
$
|
384,880
|
|
Distributions
payable
|
|
|
7,357
|
|
|
|
7,294
|
|
Management fees
payable
|
|
|
3,357
|
|
|
|
3,354
|
|
Incentive fees
payable
|
|
|
6,994
|
|
|
|
6,117
|
|
Amounts payable on
unsettled investment transactions
|
|
|
-
|
|
|
|
497
|
|
Interest
payable
|
|
|
1,848
|
|
|
|
1,870
|
|
Accounts payable and
accrued expenses
|
|
|
1,437
|
|
|
|
1,708
|
|
Advances received
from unfunded credit facilities
|
|
|
392
|
|
|
|
372
|
|
Total
liabilities
|
|
|
380,104
|
|
|
|
406,092
|
|
|
|
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
assets
|
|
|
|
|
|
|
|
|
Common stock,
20,722,596 and 20,546,032 shares issued and outstanding, par value
$0.001 per share, respectively, and 100,000,000 shares
authorized
|
|
|
21
|
|
|
|
21
|
|
Paid-in capital in
excess of par
|
|
|
302,711
|
|
|
|
300,002
|
|
Accumulated
earnings
|
|
|
16,889
|
|
|
|
12,874
|
|
Total net
assets
|
|
|
319,621
|
|
|
|
312,897
|
|
Total liabilities
and total net assets
|
|
$
|
699,725
|
|
|
$
|
718,989
|
|
|
|
|
|
|
|
|
|
|
Number of shares
outstanding
|
|
|
20,722,596
|
|
|
|
20,546,032
|
|
Net asset value per
share
|
|
$
|
15.42
|
|
|
$
|
15.23
|
|
WhiteHorse
Finance, Inc. Consolidated Statements of Operations
(Unaudited)
(in thousands, except share and per share
data)
|
|
|
|
|
|
Three months ended
June
30,
|
|
|
Six months ended
June
30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
Investment
income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From
non-controlled/non-affiliate company investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
$
|
14,148
|
|
|
$
|
12,145
|
|
|
$
|
28,960
|
|
|
$
|
25,284
|
|
Fee income
|
|
|
350
|
|
|
|
539
|
|
|
|
1,121
|
|
|
|
830
|
|
Dividend
income
|
|
|
65
|
|
|
|
30
|
|
|
|
109
|
|
|
|
79
|
|
From non-controlled
affiliate company investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend
income
|
|
|
717
|
|
|
|
263
|
|
|
|
967
|
|
|
|
538
|
|
From controlled
affiliate company investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
|
738
|
|
|
|
606
|
|
|
|
1,457
|
|
|
|
1,231
|
|
Dividend
income
|
|
|
1,325
|
|
|
|
240
|
|
|
|
2,699
|
|
|
|
393
|
|
Total investment
income
|
|
|
17,343
|
|
|
|
13,823
|
|
|
|
35,313
|
|
|
|
28,355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
3,811
|
|
|
|
3,223
|
|
|
|
7,613
|
|
|
|
6,891
|
|
Base management
fees
|
|
|
3,357
|
|
|
|
2,950
|
|
|
|
6,701
|
|
|
|
6,042
|
|
Performance-based
incentive fees
|
|
|
2,628
|
|
|
|
1,311
|
|
|
|
4,670
|
|
|
|
1,752
|
|
Administrative
service fees
|
|
|
170
|
|
|
|
171
|
|
|
|
341
|
|
|
|
342
|
|
General and
administrative expenses
|
|
|
875
|
|
|
|
730
|
|
|
|
1,696
|
|
|
|
1,610
|
|
Total
expenses
|
|
|
10,841
|
|
|
|
8,385
|
|
|
|
21,021
|
|
|
|
16,637
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment
income before excise tax
|
|
|
6,502
|
|
|
|
5,438
|
|
|
|
14,292
|
|
|
|
11,718
|
|
Excise tax
|
|
|
402
|
|
|
|
198
|
|
|
|
592
|
|
|
|
376
|
|
Net investment
income after excise tax
|
|
|
6,100
|
|
|
|
5,240
|
|
|
|
13,700
|
|
|
|
11,342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized and
unrealized gains (losses) on investments and foreign currency
transactions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains
(losses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlled/non-affiliate company
investments
|
|
|
(555)
|
|
|
|
(77)
|
|
|
|
7,605
|
|
|
|
433
|
|
Non-controlled-affiliate company
investments
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Foreign currency
transactions
|
|
|
(4)
|
|
|
|
70
|
|
|
|
(3)
|
|
|
|
67
|
|
Foreign currency
forward contracts
|
|
|
(4)
|
|
|
|
(6)
|
|
|
|
(4)
|
|
|
|
-
|
|
Net realized gains
(losses)
|
|
|
(563)
|
|
|
|
(13)
|
|
|
|
7,598
|
|
|
|
500
|
|
Net change in
unrealized appreciation (depreciation)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlled/non-affiliate company
investments
|
|
|
4,407
|
|
|
|
15,841
|
|
|
|
(2,568)
|
|
|
|
(6,355)
|
|
Non-controlled
affiliate company investments
|
|
|
755
|
|
|
|
871
|
|
|
|
321
|
|
|
|
(1,130)
|
|
Controlled affiliate
company investments
|
|
|
(149)
|
|
|
|
1,111
|
|
|
|
(269)
|
|
|
|
(2,842)
|
|
Translation of assets
and liabilities in foreign currencies
|
|
|
(40)
|
|
|
|
(237)
|
|
|
|
(102)
|
|
|
|
343
|
|
Foreign currency
forward contracts
|
|
|
1
|
|
|
|
(2)
|
|
|
|
-
|
|
|
|
(3)
|
|
Net change in
unrealized appreciation (depreciation)
|
|
|
4,974
|
|
|
|
17,584
|
|
|
|
(2,618)
|
|
|
|
(9,987)
|
|
Net realized and
unrealized gains (losses) on investments
|
|
|
4,411
|
|
|
|
17,571
|
|
|
|
4,980
|
|
|
|
(9,487)
|
|
Net increase in
net assets resulting from operations
|
|
$
|
10,511
|
|
|
$
|
22,811
|
|
|
$
|
18,680
|
|
|
$
|
1,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Common Share
Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
earnings per common share
|
|
$
|
0.51
|
|
|
$
|
1.11
|
|
|
$
|
0.91
|
|
|
$
|
0.09
|
|
Dividends and
distributions declared per common share
|
|
$
|
0.36
|
|
|
$
|
0.36
|
|
|
$
|
0.71
|
|
|
$
|
0.71
|
|
Basic and diluted
weighted average common shares Outstanding
|
|
|
20,626,340
|
|
|
|
20,546,032
|
|
|
|
20,589,159
|
|
|
|
20,546,032
|
|
WhiteHorse
Finance, Inc.
Consolidated Schedule of Investments (Unaudited)
June 30, 2021
(in thousands)
|
|
Issuer
|
|
Investment
Type(1)
|
|
Floor
|
|
Spread
Above
Index(2)
|
|
Interest
Rate(3)
|
|
Acquisition
Date(10)
|
|
Maturity
Date
|
|
Principal/
Share
Amount
|
|
|
Amortized
Cost
|
|
|
Fair
Value(11)
|
|
|
Fair Value
As A
Percentage
of Net
Assets
|
|
North
America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SmartSign Holdings
LLC
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 7.50%
|
|
8.50%
|
|
08/21/20
|
|
10/11/24
|
|
|
7,705
|
|
|
$
|
7,583
|
|
|
$
|
7,705
|
|
|
|
2.41
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,705
|
|
|
|
7,583
|
|
|
|
7,705
|
|
|
|
2.41
|
|
Air Freight &
Logistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Access USA Shipping,
LLC
|
|
First Lien Secured
Term Loan
|
|
1.50%
|
|
L+ 8.00%
|
|
9.50%
|
|
02/08/19
|
|
02/08/24
|
|
|
5,083
|
|
|
|
5,043
|
|
|
|
5,083
|
|
|
|
1.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,083
|
|
|
|
5,043
|
|
|
|
5,083
|
|
|
|
1.59
|
|
Application
Software
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlas Purchaser, Inc.
(dba Aspect Software)
|
|
Second Lien Secured
Term Loan
|
|
0.75%
|
|
L+ 9.00%
|
|
9.75%
|
|
05/06/21
|
|
05/06/29
|
|
|
15,000
|
|
|
|
14,558
|
|
|
|
14,558
|
|
|
|
4.55
|
|
Connexity,
Inc.
|
|
First Lien Secured
Term Loan
|
|
1.50%
|
|
L+ 8.50%
|
|
10.00%
|
|
05/21/20
|
|
05/21/25
|
|
|
9,454
|
|
|
|
9,234
|
|
|
|
9,454
|
|
|
|
2.96
|
|
Newscycle Solutions,
Inc.
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 7.00%
|
|
8.00%
|
|
06/14/19
|
|
12/29/22
|
|
|
3,229
|
|
|
|
3,202
|
|
|
|
3,217
|
|
|
|
1.01
|
|
Newscycle Solutions,
Inc.(7)
|
|
First Lien Secured
Revolving Loan
|
|
1.00%
|
|
L+ 7.00%
|
|
8.00%
|
|
06/14/19
|
|
12/29/22
|
|
|
169
|
|
|
|
168
|
|
|
|
168
|
|
|
|
0.05
|
|
TaxSlayer
LLC
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 6.50%
|
|
7.50%
|
|
12/31/20
|
|
12/31/26
|
|
|
6,779
|
|
|
|
6,655
|
|
|
|
6,655
|
|
|
|
2.08
|
|
TaxSlayer
LLC(7)
|
|
First Lien Secured
Revolving Loan
|
|
1.00%
|
|
L+ 6.50%
|
|
7.50%
|
|
12/31/20
|
|
12/31/26
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,631
|
|
|
|
33,817
|
|
|
|
34,052
|
|
|
|
10.65
|
|
Automotive
Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Team Car Care
Holdings, LLC(12)
|
|
First Lien Secured
Term Loan
|
|
1.02%
|
|
Base rate+
7.99%
|
|
9.01%
|
|
02/26/18
|
|
02/23/23
|
|
|
15,678
|
|
|
|
15,561
|
|
|
|
15,629
|
|
|
|
4.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,678
|
|
|
|
15,561
|
|
|
|
15,629
|
|
|
|
4.89
|
|
Building
Products
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Drew Foam Companies
Inc
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 6.50%
|
|
7.50%
|
|
11/05/20
|
|
11/05/25
|
|
|
7,244
|
|
|
|
7,115
|
|
|
|
7,118
|
|
|
|
2.23
|
|
LHS Borrower,
LLC
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 6.75%
|
|
7.75%
|
|
09/30/20
|
|
09/30/25
|
|
|
9,567
|
|
|
|
9,385
|
|
|
|
9,496
|
|
|
|
2.97
|
|
LHS Borrower,
LLC(7)
|
|
First Lien Secured
Revolving Loan
|
|
1.00%
|
|
L+ 6.75%
|
|
7.75%
|
|
09/30/20
|
|
09/30/25
|
|
|
-
|
|
|
|
-
|
|
|
|
7
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,811
|
|
|
|
16,500
|
|
|
|
16,621
|
|
|
|
5.20
|
|
Cable &
Satellite
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bulk Midco,
LLC(15)
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 7.34%
|
|
8.34%
|
|
06/08/18
|
|
06/08/23
|
|
|
15,000
|
|
|
|
14,913
|
|
|
|
14,250
|
|
|
|
4.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,000
|
|
|
|
14,913
|
|
|
|
14,250
|
|
|
|
4.46
|
|
Construction &
Engineering
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SFP Holding,
Inc.
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 6.25%
|
|
7.25%
|
|
06/22/21
|
|
09/01/23
|
|
|
2,295
|
|
|
|
2,246
|
|
|
|
2,272
|
|
|
|
0.71
|
|
Tensar
Corp.
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 6.75%
|
|
7.75%
|
|
11/20/20
|
|
08/20/25
|
|
|
6,965
|
|
|
|
6,813
|
|
|
|
6,930
|
|
|
|
2.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,260
|
|
|
|
9,059
|
|
|
|
9,202
|
|
|
|
2.88
|
|
Construction
Materials
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claridge Products and
Equipment, LLC
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 6.50%
|
|
7.50%
|
|
12/30/20
|
|
12/29/25
|
|
|
7,960
|
|
|
|
7,817
|
|
|
|
7,846
|
|
|
|
2.45
|
|
Claridge Products and
Equipment, LLC(7)
|
|
First Lien Secured
Revolving Loan
|
|
1.00%
|
|
L+ 6.50%
|
|
7.50%
|
|
12/30/20
|
|
12/29/25
|
|
|
-
|
|
|
|
-
|
|
|
|
3
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,960
|
|
|
|
7,817
|
|
|
|
7,849
|
|
|
|
2.45
|
|
Commodity
Chemicals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Flexitallic Group
SAS
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 6.50%
|
|
7.50%
|
|
10/28/19
|
|
10/29/26
|
|
|
11,893
|
|
|
|
11,671
|
|
|
|
11,299
|
|
|
|
3.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,893
|
|
|
|
11,671
|
|
|
|
11,299
|
|
|
|
3.54
|
|
Consumer
Finance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maxitransfers Blocker
Corp
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 8.50%
|
|
9.50%
|
|
10/07/20
|
|
10/07/25
|
|
|
8,757
|
|
|
|
8,580
|
|
|
|
8,657
|
|
|
|
2.71
|
|
Maxitransfers Blocker
Corp(4)(7)
|
|
First Lien Secured
Revolving Loan
|
|
1.00%
|
|
L+ 8.50%
|
|
9.50%
|
|
10/07/20
|
|
10/07/25
|
|
|
-
|
|
|
|
-
|
|
|
|
9
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,757
|
|
|
|
8,580
|
|
|
|
8,666
|
|
|
|
2.71
|
|
Data Processing &
Outsourced Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Escalon Services
Inc
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 13.50%
|
|
14.50% (13.00% Cash +
1.50% PIK)
|
|
12/04/20
|
|
12/04/25
|
|
|
8,024
|
|
|
|
7,394
|
|
|
|
7,661
|
|
|
|
2.40
|
|
FPT Operating
Company, LLC/ TLabs Operating Company, LLC
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 8.25%
|
|
9.25%
|
|
12/23/16
|
|
06/07/24
|
|
|
24,312
|
|
|
|
24,095
|
|
|
|
24,155
|
|
|
|
7.56
|
|
Geo Logic Systems
Ltd.(5)(12)(13)
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
C+ 6.50%
|
|
7.50%
|
|
12/19/19
|
|
12/19/24
|
|
|
6,623
|
|
|
|
4,982
|
|
|
|
5,236
|
|
|
|
1.64
|
|
Geo Logic Systems
Ltd. (5)(7)(13)
|
|
First Lien Secured
Revolving Loan
|
|
1.00%
|
|
C+ 6.50%
|
|
7.50%
|
|
12/19/19
|
|
12/19/24
|
|
|
-
|
|
|
|
-
|
|
|
|
(2)
|
|
|
|
-
|
|
E-Phoenix Acquisition
Co. Inc. (dba Integreon)
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 5.75%
|
|
6.75%
|
|
06/23/21
|
|
06/23/27
|
|
|
9,000
|
|
|
|
8,888
|
|
|
|
8,888
|
|
|
|
2.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,959
|
|
|
|
45,359
|
|
|
|
45,938
|
|
|
|
14.38
|
|
WhiteHorse
Finance, Inc.
Consolidated Schedule of Investments (Unaudited)
June 30, 2021
(in thousands)
|
|
|
|
|
Issuer
|
|
Investment
Type(1)
|
|
Floor
|
|
Spread
Above
Index(2)
|
|
Interest
Rate(3)
|
|
Acquisition
Date(10)
|
|
Maturity
Date
|
|
Principal/
Share
Amount
|
|
|
Amortized
Cost
|
|
|
Fair
Value(11)
|
|
|
Fair Value
As A
Percentage
of Net
Assets
|
|
Department
Stores
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mills Fleet Farm
Group, LLC
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 6.00%
|
|
7.00%
|
|
10/24/18
|
|
10/24/24
|
|
|
13,538
|
|
|
$
|
13,308
|
|
|
$
|
13,538
|
|
|
|
4.24
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,538
|
|
|
|
13,308
|
|
|
|
13,538
|
|
|
|
4.24
|
|
Distributors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crown Brands,
LLC(19)
|
|
Second Lien Secured
Term Loan
|
|
1.50%
|
|
L+ 10.50%
|
|
12.00%
|
|
12/15/20
|
|
01/08/26
|
|
|
4,379
|
|
|
|
4,287
|
|
|
|
3,673
|
|
|
|
1.15
|
|
Crown Brands,
LLC(19)
|
|
Second Lien Secured
Delayed Draw Loan
|
|
1.50%
|
|
L+ 10.50%
|
|
12.00%
|
|
12/15/20
|
|
01/08/26
|
|
|
650
|
|
|
|
650
|
|
|
|
545
|
|
|
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,029
|
|
|
|
4,937
|
|
|
|
4,218
|
|
|
|
1.32
|
|
Diversified
Chemicals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sklar Holdings,
Inc.
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 7.75%
|
|
8.75%
|
|
11/13/19
|
|
05/13/23
|
|
|
7,451
|
|
|
|
7,335
|
|
|
|
7,451
|
|
|
|
2.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,451
|
|
|
|
7,335
|
|
|
|
7,451
|
|
|
|
2.33
|
|
Diversified Support
Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NNA Services,
LLC
|
|
First Lien Secured
Term Loan
|
|
1.50%
|
|
L+ 7.00%
|
|
8.50%
|
|
10/16/18
|
|
10/16/23
|
|
|
13,174
|
|
|
|
13,032
|
|
|
|
13,174
|
|
|
|
4.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,174
|
|
|
|
13,032
|
|
|
|
13,174
|
|
|
|
4.12
|
|
Education
Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EducationDynamics,
LLC
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 7.75%
|
|
8.75%
|
|
11/26/19
|
|
11/26/24
|
|
|
12,232
|
|
|
|
12,059
|
|
|
|
12,232
|
|
|
|
3.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,232
|
|
|
|
12,059
|
|
|
|
12,232
|
|
|
|
3.83
|
|
Electronic Equipment
& Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LMG Holdings,
Inc.
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 6.50%
|
|
7.50%
|
|
04/30/21
|
|
04/30/26
|
|
|
6,836
|
|
|
|
6,704
|
|
|
|
6,704
|
|
|
|
2.10
|
|
LMG Holdings,
Inc.(7)
|
|
First Lien Secured
Revolving Loan
|
|
1.00%
|
|
L+ 6.50%
|
|
7.50%
|
|
04/30/21
|
|
04/30/26
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,836
|
|
|
|
6,704
|
|
|
|
6,704
|
|
|
|
2.10
|
|
Health Care
Facilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Epiphany
Dermatology
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 7.50%
|
|
8.50%
|
|
12/04/20
|
|
06/22/23
|
|
|
3,483
|
|
|
|
3,415
|
|
|
|
3,431
|
|
|
|
1.07
|
|
Epiphany
Dermatology(7)
|
|
First Lien Secured
Revolving Loan
|
|
1.00%
|
|
L+ 7.50%
|
|
8.50%
|
|
12/04/20
|
|
06/22/23
|
|
|
-
|
|
|
|
-
|
|
|
|
2
|
|
|
|
-
|
|
Epiphany
Dermatology(7)
|
|
First Lien Secured
Delayed Draw Loan
|
|
1.00%
|
|
L+ 7.50%
|
|
8.50%
|
|
12/04/20
|
|
06/22/23
|
|
|
-
|
|
|
|
-
|
|
|
|
14
|
|
|
|
-
|
|
Grupo HIMA San Pablo,
Inc.(8)
|
|
First Lien Secured
Term Loan A
|
|
N/A
|
|
L+ 9.00%
|
|
9.18%
|
|
05/05/19
|
|
04/30/19
|
|
|
3,855
|
|
|
|
3,855
|
|
|
|
2,146
|
|
|
|
0.67
|
|
Grupo HIMA San Pablo,
Inc.(8)
|
|
First Lien Secured
Term Loan B
|
|
1.50%
|
|
L+ 9.00%
|
|
10.50%
|
|
02/01/13
|
|
04/30/19
|
|
|
13,511
|
|
|
|
13,511
|
|
|
|
7,521
|
|
|
|
2.35
|
|
Grupo HIMA San Pablo,
Inc.(8)
|
|
Second Lien Secured
Term Loan
|
|
N/A
|
|
L+ 15.75%
|
|
15.75% (13.75% Cash +
2.00% PIK)
|
|
02/01/13
|
|
07/31/18
|
|
|
1,028
|
|
|
|
1,024
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,877
|
|
|
|
21,805
|
|
|
|
13,114
|
|
|
|
4.09
|
|
Health Care
Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHS Therapy,
LLC
|
|
First Lien Secured
Term Loan A
|
|
1.50%
|
|
L+ 8.50%
|
|
10.00%
|
|
06/14/19
|
|
06/14/24
|
|
|
7,326
|
|
|
|
7,244
|
|
|
|
7,325
|
|
|
|
2.29
|
|
CHS Therapy,
LLC
|
|
First Lien Secured
Term Loan C
|
|
1.50%
|
|
L+ 8.50%
|
|
10.00%
|
|
10/07/20
|
|
06/14/24
|
|
|
901
|
|
|
|
886
|
|
|
|
901
|
|
|
|
0.28
|
|
DCA Investment
Holding, LLC
|
|
First Lien Secured
Term Loan
|
|
0.75%
|
|
L+ 6.25%
|
|
7.00%
|
|
03/12/21
|
|
03/12/27
|
|
|
7,060
|
|
|
|
6,959
|
|
|
|
6,959
|
|
|
|
2.18
|
|
DCA Investment
Holding, LLC(7)
|
|
First Lien Secured
Delayed Draw Loan
|
|
0.75%
|
|
L+ 6.25%
|
|
7.00%
|
|
03/12/21
|
|
03/12/27
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Ivy Rehab Holdings
LLC
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 6.75%
|
|
7.75%
|
|
12/04/20
|
|
12/04/24
|
|
|
8,811
|
|
|
|
8,660
|
|
|
|
8,811
|
|
|
|
2.76
|
|
Ivy Rehab Holdings
LLC(7)
|
|
First Lien Secured
Revolving Loan
|
|
1.00%
|
|
L+ 6.75%
|
|
7.75%
|
|
12/04/20
|
|
12/04/24
|
|
|
-
|
|
|
|
-
|
|
|
|
9
|
|
|
|
-
|
|
Ivy Rehab Holdings
LLC(7)
|
|
First Lien Secured
Delayed Draw Loan
|
|
1.00%
|
|
L+ 6.75%
|
|
7.75%
|
|
12/04/20
|
|
12/04/24
|
|
|
377
|
|
|
|
370
|
|
|
|
398
|
|
|
|
0.12
|
|
Lab Logistics,
LLC
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 7.25%
|
|
8.25%
|
|
10/16/19
|
|
09/25/23
|
|
|
1,161
|
|
|
|
1,141
|
|
|
|
1,153
|
|
|
|
0.36
|
|
Lab Logistics,
LLC
|
|
First Lien Secured
Delayed Draw Loan
|
|
1.00%
|
|
L+ 7.25%
|
|
8.25%
|
|
10/16/19
|
|
09/25/23
|
|
|
5,210
|
|
|
|
5,188
|
|
|
|
5,210
|
|
|
|
1.63
|
|
PG Dental New Jersey
Parent, LLC
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 7.75%
|
|
8.75%
|
|
11/25/20
|
|
11/25/25
|
|
|
16,089
|
|
|
|
15,770
|
|
|
|
15,903
|
|
|
|
4.98
|
|
PG Dental New Jersey
Parent, LLC(7)
|
|
First Lien Secured
Revolving Loan
|
|
1.00%
|
|
L+ 7.75%
|
|
8.75%
|
|
11/25/20
|
|
11/25/25
|
|
|
-
|
|
|
|
-
|
|
|
|
10
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,935
|
|
|
|
46,218
|
|
|
|
46,679
|
|
|
|
14.60
|
|
Heavy Electrical
Equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PPS CR Acquisition,
Inc. (dba Power Plant Services)
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 6.25%
|
|
7.25%
|
|
06/25/21
|
|
06/25/26
|
|
|
11,179
|
|
|
|
10,956
|
|
|
|
10,956
|
|
|
|
3.43
|
|
PPS CR Acquisition,
Inc. (dba Power Plant Services)(7)
|
|
First Lien Secured
Revolving Loan
|
|
1.00%
|
|
L+ 7.25%
|
|
8.25%
|
|
06/25/21
|
|
06/25/24
|
|
|
104
|
|
|
|
102
|
|
|
|
102
|
|
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,283
|
|
|
|
11,058
|
|
|
|
11,058
|
|
|
|
3.46
|
|
Home
Furnishings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sure Fit Home
Products, LLC
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 9.75%
|
|
10.75%
|
|
04/12/21
|
|
07/13/23
|
|
|
4,982
|
|
|
|
4,868
|
|
|
|
4,434
|
|
|
|
1.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,982
|
|
|
|
4,868
|
|
|
|
4,434
|
|
|
|
1.39
|
|
Household
Products
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Kyjen Company,
LLC (dba Outward Hound)
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 6.50%
|
|
7.50%
|
|
04/05/21
|
|
04/05/26
|
|
|
11,460
|
|
|
|
11,297
|
|
|
|
11,297
|
|
|
|
3.53
|
|
The Kyjen Company,
LLC (dba Outward Hound)(7)
|
|
First Lien Secured
Revolving Loan
|
|
1.00%
|
|
L+ 6.50%
|
|
7.50%
|
|
04/05/21
|
|
04/05/26
|
|
|
385
|
|
|
|
379
|
|
|
|
379
|
|
|
|
0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,845
|
|
|
|
11,676
|
|
|
|
11,676
|
|
|
|
3.65
|
|
Interactive Media
& Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
What If Media Group,
LLC
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 7.00%
|
|
8.00%
|
|
10/02/19
|
|
10/02/24
|
|
|
17,448
|
|
|
|
17,194
|
|
|
|
17,356
|
|
|
|
5.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,448
|
|
|
|
17,194
|
|
|
|
17,356
|
|
|
|
5.43
|
|
Internet & Direct
Marketing Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BBQ Buyer,
LLC
|
|
First Lien Secured
Term Loan
|
|
1.50%
|
|
L+ 8.00%
|
|
9.50%
|
|
08/28/20
|
|
08/28/25
|
|
|
12,666
|
|
|
|
12,396
|
|
|
|
12,878
|
|
|
|
4.03
|
|
Luxury Brand
Holdings, Inc.
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 6.50%
|
|
7.50%
|
|
12/04/20
|
|
06/04/26
|
|
|
5,970
|
|
|
|
5,863
|
|
|
|
5,970
|
|
|
|
1.87
|
|
Potpourri Group,
Inc.
|
|
First Lien Secured
Term Loan
|
|
1.50%
|
|
L+ 8.25%
|
|
9.75%
|
|
07/03/19
|
|
07/03/24
|
|
|
18,151
|
|
|
|
17,905
|
|
|
|
18,151
|
|
|
|
5.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,787
|
|
|
|
36,164
|
|
|
|
36,999
|
|
|
|
11.58
|
|
WhiteHorse
Finance, Inc.
Consolidated Schedule of Investments (Unaudited)
June 30, 2021
(in thousands)
|
|
|
|
Issuer
|
|
Investment
Type(1)
|
|
Floor
|
|
Spread
Above
Index(2)
|
|
Interest
Rate(3)
|
|
Acquisition
Date(10)
|
|
Maturity
Date
|
|
Principal/
Share
Amount
|
|
|
Amortized
Cost
|
|
|
Fair
Value(11)
|
|
|
Fair Value
As A
Percentage
of Net
Assets
|
|
Investment Banking
& Brokerage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JVMC Holdings Corp.
(f/k/a RJO Holdings Corp)
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 7.25%
|
|
8.25%
|
|
02/28/19
|
|
02/28/24
|
|
13,163
|
|
|
$
|
13,093
|
|
|
$
|
13,163
|
|
|
|
4.12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,163
|
|
|
|
13,093
|
|
|
|
13,163
|
|
|
|
4.12
|
|
IT Consulting &
Other Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AST-Applications
Software Technology LLC
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 8.00%
|
|
9.00% (8.00% Cash +
1.00% PIK)
|
|
01/10/17
|
|
01/10/23
|
|
3,988
|
|
|
|
3,965
|
|
|
|
3,988
|
|
|
|
1.25
|
|
Cennox Holdings
Limited(5)(13)
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 6.00%
|
|
7.00%
|
|
05/04/21
|
|
05/04/26
|
|
2,880
|
|
|
|
3,928
|
|
|
|
3,906
|
|
|
|
1.22
|
|
Cennox Holdings
Limited(5)(7)(12)(13)
|
|
First lien Secured
Revolving Loan
|
|
2.50%
|
|
L+ 5.33%
|
|
7.83%
|
|
05/04/21
|
|
05/04/26
|
|
432
|
|
|
|
588
|
|
|
|
586
|
|
|
|
0.18
|
|
Core BTS,
Inc.
|
|
First Lien Secured
Term Loan
|
|
1.50%
|
|
L+ 6.75%
|
|
8.25%
|
|
02/01/21
|
|
08/30/25
|
|
3,325
|
|
|
|
3,264
|
|
|
|
3,289
|
|
|
|
1.03
|
|
Core BTS,
Inc.
|
|
First Lien Secured
Delayed Draw Loan
|
|
1.50%
|
|
L+ 6.75%
|
|
8.25%
|
|
02/01/21
|
|
08/30/25
|
|
1,663
|
|
|
|
1,631
|
|
|
|
1,628
|
|
|
|
0.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,288
|
|
|
|
13,376
|
|
|
|
13,397
|
|
|
|
4.19
|
|
Leisure
Facilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Honors Holdings,
LLC(16)
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 7.81%
|
|
8.81% (8.31% Cash +
0.50% PIK)
|
|
09/06/19
|
|
09/06/24
|
|
9,440
|
|
|
|
9,300
|
|
|
|
9,156
|
|
|
|
2.86
|
|
Honors Holdings,
LLC(16)
|
|
First Lien Secured
Delayed Draw Loan
|
|
1.00%
|
|
L+ 7.62%
|
|
8.62% (8.04% Cash +
0.58% PIK)
|
|
09/06/19
|
|
09/06/24
|
|
4,649
|
|
|
|
4,606
|
|
|
|
4,509
|
|
|
|
1.41
|
|
Lift Brands, Inc.
(aka Snap Fitness Holdings, Inc.)
|
|
First Lien Secured
Term Loan A
|
|
1.00%
|
|
L+ 7.50%
|
|
8.50%
|
|
06/29/20
|
|
06/29/25
|
|
5,659
|
|
|
|
5,589
|
|
|
|
5,571
|
|
|
|
1.74
|
|
Lift Brands, Inc.
(aka Snap Fitness Holdings, Inc.)
|
|
First Lien Secured
Term Loan B
|
|
N/A
|
|
9.50%
|
|
9.50% (0.00% Cash +
9.50% PIK)
|
|
06/29/20
|
|
06/29/25
|
|
1,219
|
|
|
|
1,196
|
|
|
|
1,187
|
|
|
|
0.37
|
|
Lift Brands, Inc.
(aka Snap Fitness Holdings,
Inc.)(9)
|
|
First Lien Secured
Term Loan C
|
|
N/A
|
|
9.50%
|
|
9.50% (0.00% Cash +
9.50% PIK)
|
|
06/29/20
|
|
NA
|
|
1,268
|
|
|
|
1,265
|
|
|
|
1,218
|
|
|
|
0.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,235
|
|
|
|
21,956
|
|
|
|
21,641
|
|
|
|
6.76
|
|
Leisure
Products
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PlayMonster
LLC
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 6.00%
|
|
7.00%
|
|
06/07/21
|
|
06/07/26
|
|
6,000
|
|
|
|
5,882
|
|
|
|
5,882
|
|
|
|
1.84
|
|
PlayMonster
LLC(7)
|
|
First Lien Secured
Delayed Draw Loan
|
|
1.00%
|
|
L+ 6.00%
|
|
7.00%
|
|
06/07/21
|
|
06/07/26
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,000
|
|
|
|
5,882
|
|
|
|
5,882
|
|
|
|
1.84
|
|
Office Services &
Supplies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
American Crafts,
L.C.
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 8.50%
|
|
9.50%
|
|
05/28/21
|
|
05/28/26
|
|
8,500
|
|
|
|
8,375
|
|
|
|
8,373
|
|
|
|
2.62
|
|
Empire Office,
Inc.
|
|
First Lien Secured
Term Loan
|
|
1.50%
|
|
L+ 6.75%
|
|
8.25%
|
|
04/12/19
|
|
04/12/24
|
|
8,795
|
|
|
|
8,697
|
|
|
|
8,795
|
|
|
|
2.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,295
|
|
|
|
17,072
|
|
|
|
17,168
|
|
|
|
5.37
|
|
Packaged Foods &
Meats
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lenny & Larry's,
LLC(17)
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 8.41%
|
|
9.41% (7.69% Cash +
1.72% PIK)
|
|
05/15/18
|
|
05/15/23
|
|
11,046
|
|
|
|
10,966
|
|
|
|
10,554
|
|
|
|
3.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,046
|
|
|
|
10,966
|
|
|
|
10,554
|
|
|
|
3.30
|
|
Personal
Products
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inspired Beauty
Brands, Inc.
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 7.00%
|
|
8.00%
|
|
12/30/20
|
|
12/30/25
|
|
12,475
|
|
|
|
12,250
|
|
|
|
12,250
|
|
|
|
3.83
|
|
Inspired Beauty
Brands, Inc.(7)
|
|
First Lien Secured
Revolving Loan
|
|
1.00%
|
|
L+ 7.00%
|
|
8.00%
|
|
12/30/20
|
|
12/30/25
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,475
|
|
|
|
12,250
|
|
|
|
12,250
|
|
|
|
3.83
|
|
Property &
Casualty Insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policy Services
Company, LLC (5)
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 6.00%
|
|
7.00%
|
|
03/06/20
|
|
05/31/24
|
|
6,062
|
|
|
|
5,851
|
|
|
|
5,940
|
|
|
|
1.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,062
|
|
|
|
5,851
|
|
|
|
5,940
|
|
|
|
1.86
|
|
Research &
Consulting Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALM Media,
LLC
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 7.00%
|
|
8.00%
|
|
11/25/19
|
|
11/25/24
|
|
14,527
|
|
|
|
14,330
|
|
|
|
14,091
|
|
|
|
4.41
|
|
Nelson Worldwide,
LLC
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 10.25%
|
|
11.25% (10.25% Cash +
1.00% PIK)
|
|
01/09/18
|
|
01/09/23
|
|
10,639
|
|
|
|
10,558
|
|
|
|
10,533
|
|
|
|
3.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,166
|
|
|
|
24,888
|
|
|
|
24,624
|
|
|
|
7.71
|
|
Restaurants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LS GFG Holdings
Inc.
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 8.00%
|
|
9.00% (7.00% Cash +
2.00% PIK)
|
|
11/30/18
|
|
11/19/25
|
|
10,842
|
|
|
|
10,155
|
|
|
|
10,842
|
|
|
|
3.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,842
|
|
|
|
10,155
|
|
|
|
10,842
|
|
|
|
3.39
|
|
Specialized Consumer
Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
True Blue Car Wash,
LLC
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 7.12%
|
|
8.12%
|
|
10/17/19
|
|
10/17/24
|
|
4,293
|
|
|
|
4,236
|
|
|
|
4,293
|
|
|
|
1.34
|
|
True Blue Car Wash,
LLC(7)
|
|
First Lien Secured
Delayed Draw Loan
|
|
1.00%
|
|
L+ 7.12%
|
|
8.12%
|
|
10/17/19
|
|
10/17/24
|
|
2,943
|
|
|
|
2,913
|
|
|
|
2,942
|
|
|
|
0.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,236
|
|
|
|
7,149
|
|
|
|
7,235
|
|
|
|
2.26
|
|
Specialized
Finance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Golden Pear Funding
Assetco, LLC(5)
|
|
Second Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 10.50%
|
|
11.50%
|
|
09/20/18
|
|
03/20/24
|
|
10,938
|
|
|
|
10,829
|
|
|
|
10,938
|
|
|
|
3.42
|
|
WHF STRS Ohio Senior
Loan Fund LLC(4)(5)(7)(9)(14)
|
|
Subordinated
Note
|
|
N/A
|
|
L+ 6.50%
|
|
6.59%
|
|
07/19/19
|
|
N/A
|
|
49,809
|
|
|
|
49,809
|
|
|
|
49,809
|
|
|
|
15.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,747
|
|
|
|
60,638
|
|
|
|
60,747
|
|
|
|
19.00
|
|
Systems
Software
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IDIG Parent
LLC
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 6.50%
|
|
7.50%
|
|
02/17/21
|
|
12/15/26
|
|
4,263
|
|
|
|
4,224
|
|
|
|
4,223
|
|
|
|
1.32
|
|
IDIG Parent
LLC(7)
|
|
First Lien Secured
Delayed Draw Loan
|
|
1.00%
|
|
L+ 6.50%
|
|
7.50%
|
|
02/17/21
|
|
12/15/26
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
IDIG Parent
LLC(7)
|
|
First Lien Secured
Revolving Loan
|
|
1.00%
|
|
L+ 6.50%
|
|
7.50%
|
|
02/17/21
|
|
12/15/26
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,263
|
|
|
|
4,224
|
|
|
|
4,223
|
|
|
|
1.32
|
|
WhiteHorse
Finance, Inc.
Consolidated Schedule of Investments (Unaudited)
June 30, 2021
(in thousands)
|
|
|
|
Issuer
|
|
Investment
Type(1)
|
|
Floor
|
|
Spread
Above
Index(2)
|
|
Interest
Rate(3)
|
|
Acquisition
Date(10)
|
|
Maturity
Date
|
|
Principal/
Share
Amount
|
|
|
Amortized
Cost
|
|
|
Fair
Value(11)
|
|
|
Fair Value
As A
Percentage
of Net
Assets
|
|
Technology Hardware,
Storage & Peripherals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arcstor Midco,
LLC
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 7.00%
|
|
8.00%
|
|
03/16/21
|
|
03/16/27
|
|
|
19,451
|
|
|
$
|
19,081
|
|
|
$
|
19,081
|
|
|
|
5.97
|
%
|
Source Code Midco,
LLC
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 8.25%
|
|
9.25%
|
|
05/04/18
|
|
05/04/23
|
|
|
21,700
|
|
|
|
21,470
|
|
|
|
21,700
|
|
|
|
6.79
|
|
Telestream Holdings
Corporation
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 8.75%
|
|
9.75%
|
|
10/15/20
|
|
10/15/25
|
|
|
15,155
|
|
|
|
14,738
|
|
|
|
14,882
|
|
|
|
4.66
|
|
Telestream Holdings
Corporation(7)
|
|
First Lien Secured
Revolving Loan
|
|
1.00%
|
|
L+ 8.75%
|
|
9.75%
|
|
10/15/20
|
|
10/15/25
|
|
|
-
|
|
|
|
-
|
|
|
|
14
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,306
|
|
|
|
55,289
|
|
|
|
55,677
|
|
|
|
17.42
|
|
Trading Companies
& Distributors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINC Systems,
LLC
|
|
First Lien Secured
Term Loan
|
|
1.00%
|
|
L+ 6.50%
|
|
7.50%
|
|
02/24/21
|
|
02/24/26
|
|
|
4,167
|
|
|
|
4,090
|
|
|
|
4,090
|
|
|
|
1.28
|
|
LINC Systems,
LLC(7)
|
|
First Lien Secured
Revolving Loan
|
|
1.00%
|
|
L+ 6.50%
|
|
7.50%
|
|
02/24/21
|
|
02/24/26
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,167
|
|
|
|
4,090
|
|
|
|
4,090
|
|
|
|
1.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Debt
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
659,445
|
|
|
$
|
649,140
|
|
|
$
|
642,360
|
|
|
|
200.95
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Data Processing &
Outsourced Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Escalon Services
Inc(4)
|
|
Warrants
|
|
N/A
|
|
N/A
|
|
N/A
|
|
12/04/20
|
|
N/A
|
|
|
709
|
|
|
$
|
476
|
|
|
$
|
482
|
|
|
|
0.15
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
476
|
|
|
|
482
|
|
|
|
0.15
|
|
Diversified Support
Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quest Events,
LLC(4)
|
|
Preferred
Units
|
|
N/A
|
|
N/A
|
|
N/A
|
|
12/28/18
|
|
12/08/25
|
|
|
317
|
|
|
|
317
|
|
|
|
-
|
|
|
|
-
|
|
ImageOne Industries,
LLC(4)
|
|
Common A
Units
|
|
N/A
|
|
N/A
|
|
N/A
|
|
09/20/19
|
|
N/A
|
|
|
225
|
|
|
|
-
|
|
|
|
164
|
|
|
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
317
|
|
|
|
164
|
|
|
|
0.05
|
|
Health Care
Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lab
Logistics(4)
|
|
Preferred
Units
|
|
N/A
|
|
N/A
|
|
N/A
|
|
10/29/19
|
|
N/A
|
|
|
2
|
|
|
|
857
|
|
|
|
905
|
|
|
|
0.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
857
|
|
|
|
905
|
|
|
|
0.28
|
|
Internet & Direct
Marketing Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BBQ Buyer,
LLC(4)
|
|
Shares
|
|
N/A
|
|
N/A
|
|
N/A
|
|
08/28/20
|
|
N/A
|
|
|
1,100
|
|
|
|
1,100
|
|
|
|
2,728
|
|
|
|
0.85
|
|
Ross-Simons Topco,
LP(4)
|
|
Preferred
Units
|
|
N/A
|
|
N/A
|
|
N/A
|
|
12/04/20
|
|
N/A
|
|
|
600
|
|
|
|
600
|
|
|
|
840
|
|
|
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,700
|
|
|
|
3,568
|
|
|
|
1.11
|
|
Investment Banking
& Brokerage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arcole Holding
Corp.(4)(5)(6)(18)
|
|
Shares
|
|
N/A
|
|
N/A
|
|
N/A
|
|
10/01/20
|
|
N/A
|
|
|
-
|
|
|
|
6,944
|
|
|
|
6,008
|
|
|
|
1.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,944
|
|
|
|
6,008
|
|
|
|
1.88
|
|
IT Consulting &
Other Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CX Holdco
LLC(4)
|
|
Common
Units
|
|
N/A
|
|
N/A
|
|
N/A
|
|
05/04/21
|
|
N/A
|
|
|
660
|
|
|
|
660
|
|
|
|
660
|
|
|
|
0.21
|
|
Keras Holdings,
LLC(4)
|
|
Shares
|
|
N/A
|
|
N/A
|
|
N/A
|
|
12/31/20
|
|
N/A
|
|
|
496
|
|
|
|
496
|
|
|
|
496
|
|
|
|
0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,156
|
|
|
|
1,156
|
|
|
|
0.37
|
|
Leisure
Facilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lift Brands,
Inc. (aka Snap Fitness Holdings, Inc.)(4)
|
|
Class A Common
Stock
|
|
N/A
|
|
N/A
|
|
N/A
|
|
06/29/20
|
|
N/A
|
|
|
2
|
|
|
|
1,955
|
|
|
|
184
|
|
|
|
0.06
|
|
Lift Brands,
Inc. (aka Snap Fitness Holdings, Inc.)(4)
|
|
Warrants
|
|
N/A
|
|
N/A
|
|
N/A
|
|
06/29/20
|
|
06/28/28
|
|
|
1
|
|
|
|
793
|
|
|
|
75
|
|
|
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,748
|
|
|
|
259
|
|
|
|
0.08
|
|
Other Diversified
Financial Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SFS Global Holding
Company(4)
|
|
Warrants
|
|
N/A
|
|
N/A
|
|
N/A
|
|
06/28/18
|
|
12/28/25
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Sigue
Corporation(4)
|
|
Warrants
|
|
N/A
|
|
N/A
|
|
N/A
|
|
06/28/18
|
|
12/28/25
|
|
|
22
|
|
|
|
2,890
|
|
|
|
3,491
|
|
|
|
1.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,890
|
|
|
|
3,491
|
|
|
|
1.09
|
|
Specialized
Finance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WHF STRS Ohio Senior
Loan Fund(4)(5)(7)(14)
|
|
LLC
Interests
|
|
N/A
|
|
N/A
|
|
N/A
|
|
07/19/19
|
|
N/A
|
|
|
12,452
|
|
|
|
12,452
|
|
|
|
12,082
|
|
|
|
3.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,452
|
|
|
|
12,082
|
|
|
|
3.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
29,540
|
|
|
$
|
28,115
|
|
|
|
8.79
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
678,680
|
|
|
$
|
670,475
|
|
|
|
209.74
|
%
|
WhiteHorse
Finance, Inc.
Consolidated Schedule of Investments (Unaudited)
June 30, 2021
(in thousands)
|
|
|
|
Forward Currency
Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency to
be
|
|
|
|
Currency to
be
|
|
|
|
|
|
|
|
Unrealized
|
|
|
|
Unrealized
|
|
Counterparty
|
|
|
sold
|
|
|
|
purchased
|
|
|
|
Settlement
date
|
|
|
|
appreciation
($)
|
|
|
|
depreciation
($)
|
|
Morgan
Stanley
|
|
C$
|
86 CAD
|
|
|
$
|
67 USD
|
|
|
|
07/28/2021
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
-
|
|
|
$
|
-
|
|
(1)
|
Except as otherwise
noted, all investments are non-controlled/non-affiliate investments
as defined by the Investment Company Act of 1940, as amended (the
"1940 Act"), and provide collateral for the Company's credit
facility.
|
(2)
|
The investments bear
interest at a rate that may be determined by reference to the
London Interbank Offered Rate ("LIBOR" or "L"), which resets
monthly, quarterly or semiannually, the Canadian Dollar Offered
Rate ("CDOR" or "C"), or the U.S. Prime Rate as published by the
Wall Street Journal ("Prime" or "P"). The one, three and six-month
USD LIBOR were 0.1%, 0.1% and 0.2%, respectively, as of June 30,
2021. The one, three and six-month GBP LIBOR were all 0.1% as of
June 30, 2021. The CDOR and Prime was 0.4% and 3.25%, respectively,
as of June 30, 2021.
|
(3)
|
The interest rate is
the "all-in-rate" including the current index and spread, the fixed
rate, and the payment-in-kind ("PIK") interest rate, as the case
may be.
|
(4)
|
The investment or a
portion of the investment does not provide collateral for the
Company's credit facility.
|
(5)
|
Not a qualifying
asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the
Company may not acquire any non-qualifying asset unless, at the
time the acquisition is made, qualifying assets represent at least
70% of total assets. Qualifying assets represented 86.5% of total
assets as of the date of the consolidated schedule of
investments.
|
(6)
|
Investment is a
non-controlled/affiliate investment as defined by the 1940
Act.
|
(7)
|
The investment has an
unfunded commitment in addition to any amounts presented in the
consolidated schedule of investments as of June 30,
2021.
|
(8)
|
The investment is on
non-accrual status.
|
(9)
|
Security is perpetual
with no defined maturity date.
|
(10)
|
Except as otherwise
noted, all of the Company's portfolio company investments, which as
of the date of the consolidated schedule of investments represented
209.8% of the Company's net assets or 95.8% of the Company's total
assets, are subject to legal restrictions on sales.
|
(11)
|
The fair value of
each investment was determined using significant unobservable
inputs.
|
(12)
|
The investment was
comprised of two contracts, which were indexed to different base
rates, L and P, respectively. The Spread Above Index and Interest
Rate presented represent the weighted average of both
contracts.
|
(13)
|
Principal amount is
non-USD denominated and is based in Canadian dollars or British
Pounds.
|
(14)
|
Investment is a
controlled affiliate investment as defined by the 1940 Act. On
January 14, 2019, the Company entered into an agreement with State
Teachers Retirement System of Ohio, a public pension fund
established under Ohio law ("STRS Ohio"), to create WHF STRS Ohio
Senior Loan Fund, LLC ("STRS JV"), a joint venture, which invests
primarily in senior secured first and second lien term
loans.
|
(15)
|
In addition to the
interest earned based on the stated interest rate of this security,
the Company is entitled to receive an additional interest in the
amount of 2.75% on its "last out" tranche of the portfolio
company's senior term debt, which was previously syndicated into
"first out" and "last out" tranches, whereby the "first out"
tranche will have priority as to the "last out" tranche with
respect to payments of principal, interest and any other amounts
due thereunder.
|
(16)
|
In addition to the
interest earned based on the stated interest rate of this security,
the Company is entitled to receive an additional interest in the
amount of 3.50% on its "last out" tranche of the portfolio
company's senior term debt, which was previously syndicated into
"first out" and "last out" tranches, whereby the "first out"
tranche will have priority as to the "last out" tranche with
respect to payments of principal, interest and any other amounts
due thereunder.
|
(17)
|
In addition to the
interest earned based on the stated interest rate of this security,
the Company is entitled to receive an additional interest in the
amount of 3.00% on its "last out" tranche of the portfolio
company's senior term debt, which was previously syndicated into
"first out" and "last out" tranches, whereby the "first out"
tranche will have priority as to the "last out" tranche with
respect to payments of principal, interest and any other amounts
due thereunder.
|
(18)
|
On October 1, 2020,
as part of a restructuring agreement between the Company and Arcole
Acquisition Corp, the Company's investments in first lien secured
term loans to Arcole Acquisition Corp were converted into common
shares of Arcole Holding Corp.
|
(19)
|
At the option of the
issuer, interest can be paid in cash or cash and PIK. The issuer
may elect to pay up to 2.00% PIK.
|
Contacts
Stuart Aronson
WhiteHorse Finance, Inc.
212-506-0500
saronson@higwhitehorse.com
or
Joyson Thomas
WhiteHorse Finance, Inc.
305-379-2322
jthomas@higwhitehorse.com
or
Alex Jorgensen
Prosek Partners
646-818-9059
ajorgensen@prosek.com
View original
content:https://www.prnewswire.com/news-releases/whitehorse-finance-inc-announces-second-quarter-2021-earnings-results-and-declares-quarterly-distribution-of-0-355-per-share-301350796.html
SOURCE WhiteHorse Finance, Inc.