false2021Q30001606268--12-31http://fasb.org/us-gaap/2021-01-31#AccountingStandardsUpdate201613Member00016062682021-01-012021-09-300001606268us-gaap:CommonClassAMember2021-01-012021-09-300001606268us-gaap:SeriesAPreferredStockMember2021-01-012021-09-30xbrli:shares0001606268us-gaap:CommonClassAMember2021-11-020001606268us-gaap:CommonClassBMember2021-11-020001606268us-gaap:SeriesAPreferredStockMember2021-11-02iso4217:USD00016062682021-09-3000016062682020-12-310001606268us-gaap:TradeAccountsReceivableMember2021-09-300001606268us-gaap:TradeAccountsReceivableMember2020-12-31iso4217:USDxbrli:shares0001606268us-gaap:CommonClassAMember2021-09-300001606268us-gaap:CommonClassAMember2020-12-310001606268us-gaap:CommonClassBMember2020-12-310001606268us-gaap:CommonClassBMember2021-09-3000016062682021-07-012021-09-3000016062682020-07-012020-09-3000016062682020-01-012020-09-300001606268us-gaap:CommonClassAMemberus-gaap:CommonStockMember2020-12-310001606268us-gaap:CommonClassBMemberus-gaap:CommonStockMember2020-12-310001606268us-gaap:TreasuryStockMember2020-12-310001606268us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001606268us-gaap:AdditionalPaidInCapitalMember2020-12-310001606268us-gaap:RetainedEarningsMember2020-12-310001606268us-gaap:ParentMember2020-12-310001606268us-gaap:NoncontrollingInterestMember2020-12-310001606268us-gaap:AdditionalPaidInCapitalMember2021-01-012021-09-300001606268us-gaap:ParentMember2021-01-012021-09-300001606268us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-01-012021-09-300001606268us-gaap:RetainedEarningsMember2021-01-012021-09-300001606268us-gaap:NoncontrollingInterestMember2021-01-012021-09-300001606268us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-01-012021-09-300001606268us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-09-300001606268us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-09-300001606268us-gaap:TreasuryStockMember2021-09-300001606268us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-300001606268us-gaap:AdditionalPaidInCapitalMember2021-09-300001606268us-gaap:RetainedEarningsMember2021-09-300001606268us-gaap:ParentMember2021-09-300001606268us-gaap:NoncontrollingInterestMember2021-09-300001606268us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-06-300001606268us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-06-300001606268us-gaap:TreasuryStockMember2021-06-300001606268us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300001606268us-gaap:AdditionalPaidInCapitalMember2021-06-300001606268us-gaap:RetainedEarningsMember2021-06-300001606268us-gaap:ParentMember2021-06-300001606268us-gaap:NoncontrollingInterestMember2021-06-3000016062682021-06-300001606268us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300001606268us-gaap:ParentMember2021-07-012021-09-300001606268us-gaap:NoncontrollingInterestMember2021-07-012021-09-300001606268us-gaap:CommonClassAMember2021-07-012021-09-300001606268us-gaap:RetainedEarningsMember2021-07-012021-09-300001606268us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-07-012021-09-300001606268us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-07-012021-09-300001606268us-gaap:CommonClassAMemberus-gaap:CommonStockMember2019-12-310001606268us-gaap:CommonClassBMemberus-gaap:CommonStockMember2019-12-310001606268us-gaap:TreasuryStockMember2019-12-310001606268us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-310001606268us-gaap:AdditionalPaidInCapitalMember2019-12-310001606268us-gaap:RetainedEarningsMember2019-12-310001606268us-gaap:ParentMember2019-12-310001606268us-gaap:NoncontrollingInterestMember2019-12-3100016062682019-12-3100016062682019-01-012019-12-310001606268srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:RetainedEarningsMember2019-12-310001606268srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:ParentMember2019-12-310001606268srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2019-12-310001606268us-gaap:CommonClassAMemberus-gaap:CommonStockMembersrt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember2019-12-310001606268us-gaap:CommonClassBMemberus-gaap:CommonStockMembersrt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember2019-12-310001606268us-gaap:TreasuryStockMembersrt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember2019-12-310001606268us-gaap:AccumulatedOtherComprehensiveIncomeMembersrt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember2019-12-310001606268srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMemberus-gaap:AdditionalPaidInCapitalMember2019-12-310001606268us-gaap:RetainedEarningsMembersrt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember2019-12-310001606268srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMemberus-gaap:ParentMember2019-12-310001606268srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMemberus-gaap:NoncontrollingInterestMember2019-12-310001606268srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember2019-12-310001606268us-gaap:AdditionalPaidInCapitalMember2020-01-012020-09-300001606268us-gaap:ParentMember2020-01-012020-09-300001606268us-gaap:CommonClassAMemberus-gaap:CommonStockMember2020-01-012020-09-300001606268us-gaap:RetainedEarningsMember2020-01-012020-09-300001606268us-gaap:NoncontrollingInterestMember2020-01-012020-09-300001606268us-gaap:CommonClassAMember2020-01-012020-09-300001606268us-gaap:TreasuryStockMembersrt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember2020-01-012020-09-300001606268us-gaap:CommonClassAMemberus-gaap:CommonStockMember2020-09-300001606268us-gaap:CommonClassBMemberus-gaap:CommonStockMember2020-09-300001606268us-gaap:TreasuryStockMember2020-09-300001606268us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-300001606268us-gaap:AdditionalPaidInCapitalMember2020-09-300001606268us-gaap:RetainedEarningsMember2020-09-300001606268us-gaap:ParentMember2020-09-300001606268us-gaap:NoncontrollingInterestMember2020-09-3000016062682020-09-300001606268us-gaap:CommonClassAMemberus-gaap:CommonStockMember2020-06-300001606268us-gaap:CommonClassBMemberus-gaap:CommonStockMember2020-06-300001606268us-gaap:TreasuryStockMember2020-06-300001606268us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-300001606268us-gaap:AdditionalPaidInCapitalMember2020-06-300001606268us-gaap:RetainedEarningsMember2020-06-300001606268us-gaap:ParentMember2020-06-300001606268us-gaap:NoncontrollingInterestMember2020-06-3000016062682020-06-300001606268us-gaap:AdditionalPaidInCapitalMember2020-07-012020-09-300001606268us-gaap:ParentMember2020-07-012020-09-300001606268us-gaap:RetainedEarningsMember2020-07-012020-09-300001606268us-gaap:NoncontrollingInterestMember2020-07-012020-09-300001606268us-gaap:CommonClassAMember2020-07-012020-09-300001606268us-gaap:TreasuryStockMembersrt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember2020-07-012020-09-300001606268spke:RetailElectricityMemberspke:NewEnglandMember2021-07-012021-09-300001606268spke:NewEnglandMemberspke:RetailNaturalGasMember2021-07-012021-09-300001606268spke:NewEnglandMember2021-07-012021-09-300001606268spke:RetailElectricityMemberspke:NewEnglandMember2020-07-012020-09-300001606268spke:NewEnglandMemberspke:RetailNaturalGasMember2020-07-012020-09-300001606268spke:NewEnglandMember2020-07-012020-09-300001606268spke:RetailElectricityMemberspke:MidAtlanticMember2021-07-012021-09-300001606268spke:RetailNaturalGasMemberspke:MidAtlanticMember2021-07-012021-09-300001606268spke:MidAtlanticMember2021-07-012021-09-300001606268spke:RetailElectricityMemberspke:MidAtlanticMember2020-07-012020-09-300001606268spke:RetailNaturalGasMemberspke:MidAtlanticMember2020-07-012020-09-300001606268spke:MidAtlanticMember2020-07-012020-09-300001606268spke:RetailElectricityMemberspke:MidwestMember2021-07-012021-09-300001606268spke:RetailNaturalGasMemberspke:MidwestMember2021-07-012021-09-300001606268spke:MidwestMember2021-07-012021-09-300001606268spke:RetailElectricityMemberspke:MidwestMember2020-07-012020-09-300001606268spke:RetailNaturalGasMemberspke:MidwestMember2020-07-012020-09-300001606268spke:MidwestMember2020-07-012020-09-300001606268spke:RetailElectricityMemberspke:SouthwestMember2021-07-012021-09-300001606268spke:RetailNaturalGasMemberspke:SouthwestMember2021-07-012021-09-300001606268spke:SouthwestMember2021-07-012021-09-300001606268spke:RetailElectricityMemberspke:SouthwestMember2020-07-012020-09-300001606268spke:RetailNaturalGasMemberspke:SouthwestMember2020-07-012020-09-300001606268spke:SouthwestMember2020-07-012020-09-300001606268spke:RetailElectricityMember2021-07-012021-09-300001606268spke:RetailNaturalGasMember2021-07-012021-09-300001606268spke:RetailElectricityMember2020-07-012020-09-300001606268spke:RetailNaturalGasMember2020-07-012020-09-300001606268spke:RetailElectricityMemberus-gaap:BilledRevenuesMemberspke:CommercialMember2021-07-012021-09-300001606268spke:RetailNaturalGasMemberus-gaap:BilledRevenuesMemberspke:CommercialMember2021-07-012021-09-300001606268us-gaap:BilledRevenuesMemberspke:CommercialMember2021-07-012021-09-300001606268spke:RetailElectricityMemberus-gaap:BilledRevenuesMemberspke:CommercialMember2020-07-012020-09-300001606268spke:RetailNaturalGasMemberus-gaap:BilledRevenuesMemberspke:CommercialMember2020-07-012020-09-300001606268us-gaap:BilledRevenuesMemberspke:CommercialMember2020-07-012020-09-300001606268spke:RetailElectricityMemberspke:ResidentialMemberus-gaap:BilledRevenuesMember2021-07-012021-09-300001606268spke:ResidentialMemberspke:RetailNaturalGasMemberus-gaap:BilledRevenuesMember2021-07-012021-09-300001606268spke:ResidentialMemberus-gaap:BilledRevenuesMember2021-07-012021-09-300001606268spke:RetailElectricityMemberspke:ResidentialMemberus-gaap:BilledRevenuesMember2020-07-012020-09-300001606268spke:ResidentialMemberspke:RetailNaturalGasMemberus-gaap:BilledRevenuesMember2020-07-012020-09-300001606268spke:ResidentialMemberus-gaap:BilledRevenuesMember2020-07-012020-09-300001606268spke:RetailElectricityMemberus-gaap:UnbilledRevenuesMember2021-07-012021-09-300001606268spke:RetailNaturalGasMemberus-gaap:UnbilledRevenuesMember2021-07-012021-09-300001606268us-gaap:UnbilledRevenuesMember2021-07-012021-09-300001606268spke:RetailElectricityMemberus-gaap:UnbilledRevenuesMember2020-07-012020-09-300001606268spke:RetailNaturalGasMemberus-gaap:UnbilledRevenuesMember2020-07-012020-09-300001606268us-gaap:UnbilledRevenuesMember2020-07-012020-09-300001606268spke:RetailElectricityMemberspke:PurchaseofAccountsReceivableMarketMember2021-07-012021-09-300001606268spke:RetailNaturalGasMemberspke:PurchaseofAccountsReceivableMarketMember2021-07-012021-09-300001606268spke:PurchaseofAccountsReceivableMarketMember2021-07-012021-09-300001606268spke:RetailElectricityMemberspke:PurchaseofAccountsReceivableMarketMember2020-07-012020-09-300001606268spke:RetailNaturalGasMemberspke:PurchaseofAccountsReceivableMarketMember2020-07-012020-09-300001606268spke:PurchaseofAccountsReceivableMarketMember2020-07-012020-09-300001606268spke:RetailElectricityMemberspke:NonPurchaseofAccountsReceivableMarketMember2021-07-012021-09-300001606268spke:RetailNaturalGasMemberspke:NonPurchaseofAccountsReceivableMarketMember2021-07-012021-09-300001606268spke:NonPurchaseofAccountsReceivableMarketMember2021-07-012021-09-300001606268spke:RetailElectricityMemberspke:NonPurchaseofAccountsReceivableMarketMember2020-07-012020-09-300001606268spke:RetailNaturalGasMemberspke:NonPurchaseofAccountsReceivableMarketMember2020-07-012020-09-300001606268spke:NonPurchaseofAccountsReceivableMarketMember2020-07-012020-09-300001606268spke:RetailElectricityMemberspke:NewEnglandMember2021-01-012021-09-300001606268spke:NewEnglandMemberspke:RetailNaturalGasMember2021-01-012021-09-300001606268spke:NewEnglandMember2021-01-012021-09-300001606268spke:RetailElectricityMemberspke:NewEnglandMember2020-01-012020-09-300001606268spke:NewEnglandMemberspke:RetailNaturalGasMember2020-01-012020-09-300001606268spke:NewEnglandMember2020-01-012020-09-300001606268spke:RetailElectricityMemberspke:MidAtlanticMember2021-01-012021-09-300001606268spke:RetailNaturalGasMemberspke:MidAtlanticMember2021-01-012021-09-300001606268spke:MidAtlanticMember2021-01-012021-09-300001606268spke:RetailElectricityMemberspke:MidAtlanticMember2020-01-012020-09-300001606268spke:RetailNaturalGasMemberspke:MidAtlanticMember2020-01-012020-09-300001606268spke:MidAtlanticMember2020-01-012020-09-300001606268spke:RetailElectricityMemberspke:MidwestMember2021-01-012021-09-300001606268spke:RetailNaturalGasMemberspke:MidwestMember2021-01-012021-09-300001606268spke:MidwestMember2021-01-012021-09-300001606268spke:RetailElectricityMemberspke:MidwestMember2020-01-012020-09-300001606268spke:RetailNaturalGasMemberspke:MidwestMember2020-01-012020-09-300001606268spke:MidwestMember2020-01-012020-09-300001606268spke:RetailElectricityMemberspke:SouthwestMember2021-01-012021-09-300001606268spke:RetailNaturalGasMemberspke:SouthwestMember2021-01-012021-09-300001606268spke:SouthwestMember2021-01-012021-09-300001606268spke:RetailElectricityMemberspke:SouthwestMember2020-01-012020-09-300001606268spke:RetailNaturalGasMemberspke:SouthwestMember2020-01-012020-09-300001606268spke:SouthwestMember2020-01-012020-09-300001606268spke:RetailElectricityMember2021-01-012021-09-300001606268spke:RetailNaturalGasMember2021-01-012021-09-300001606268spke:RetailElectricityMember2020-01-012020-09-300001606268spke:RetailNaturalGasMember2020-01-012020-09-300001606268spke:RetailElectricityMemberus-gaap:BilledRevenuesMemberspke:CommercialMember2021-01-012021-09-300001606268spke:RetailNaturalGasMemberus-gaap:BilledRevenuesMemberspke:CommercialMember2021-01-012021-09-300001606268us-gaap:BilledRevenuesMemberspke:CommercialMember2021-01-012021-09-300001606268spke:RetailElectricityMemberus-gaap:BilledRevenuesMemberspke:CommercialMember2020-01-012020-09-300001606268spke:RetailNaturalGasMemberus-gaap:BilledRevenuesMemberspke:CommercialMember2020-01-012020-09-300001606268us-gaap:BilledRevenuesMemberspke:CommercialMember2020-01-012020-09-300001606268spke:RetailElectricityMemberspke:ResidentialMemberus-gaap:BilledRevenuesMember2021-01-012021-09-300001606268spke:ResidentialMemberspke:RetailNaturalGasMemberus-gaap:BilledRevenuesMember2021-01-012021-09-300001606268spke:ResidentialMemberus-gaap:BilledRevenuesMember2021-01-012021-09-300001606268spke:RetailElectricityMemberspke:ResidentialMemberus-gaap:BilledRevenuesMember2020-01-012020-09-300001606268spke:ResidentialMemberspke:RetailNaturalGasMemberus-gaap:BilledRevenuesMember2020-01-012020-09-300001606268spke:ResidentialMemberus-gaap:BilledRevenuesMember2020-01-012020-09-300001606268spke:RetailElectricityMemberus-gaap:UnbilledRevenuesMember2021-01-012021-09-300001606268spke:RetailNaturalGasMemberus-gaap:UnbilledRevenuesMember2021-01-012021-09-300001606268us-gaap:UnbilledRevenuesMember2021-01-012021-09-300001606268spke:RetailElectricityMemberus-gaap:UnbilledRevenuesMember2020-01-012020-09-300001606268spke:RetailNaturalGasMemberus-gaap:UnbilledRevenuesMember2020-01-012020-09-300001606268us-gaap:UnbilledRevenuesMember2020-01-012020-09-300001606268spke:RetailElectricityMemberspke:PurchaseofAccountsReceivableMarketMember2021-01-012021-09-300001606268spke:RetailNaturalGasMemberspke:PurchaseofAccountsReceivableMarketMember2021-01-012021-09-300001606268spke:PurchaseofAccountsReceivableMarketMember2021-01-012021-09-300001606268spke:RetailElectricityMemberspke:PurchaseofAccountsReceivableMarketMember2020-01-012020-09-300001606268spke:RetailNaturalGasMemberspke:PurchaseofAccountsReceivableMarketMember2020-01-012020-09-300001606268spke:PurchaseofAccountsReceivableMarketMember2020-01-012020-09-300001606268spke:RetailElectricityMemberspke:NonPurchaseofAccountsReceivableMarketMember2021-01-012021-09-300001606268spke:RetailNaturalGasMemberspke:NonPurchaseofAccountsReceivableMarketMember2021-01-012021-09-300001606268spke:NonPurchaseofAccountsReceivableMarketMember2021-01-012021-09-300001606268spke:RetailElectricityMemberspke:NonPurchaseofAccountsReceivableMarketMember2020-01-012020-09-300001606268spke:RetailNaturalGasMemberspke:NonPurchaseofAccountsReceivableMarketMember2020-01-012020-09-300001606268spke:NonPurchaseofAccountsReceivableMarketMember2020-01-012020-09-300001606268spke:ElectricAndGasRevenueMember2021-07-012021-09-300001606268spke:ElectricAndGasRevenueMember2020-07-012020-09-300001606268spke:CostOfServicesEnergyServicesMember2021-07-012021-09-300001606268spke:CostOfServicesEnergyServicesMember2020-07-012020-09-300001606268spke:ElectricAndGasRevenueMember2021-01-012021-09-300001606268spke:ElectricAndGasRevenueMember2020-01-012020-09-300001606268spke:CostOfServicesEnergyServicesMember2021-01-012021-09-300001606268spke:CostOfServicesEnergyServicesMember2020-01-012020-09-300001606268us-gaap:TradeAccountsReceivableMember2021-01-012021-09-30xbrli:pure0001606268spke:SparkHoldCoMember2021-01-012021-09-300001606268spke:NuDevcoRetailandRetailcoLLCMemberspke:SparkHoldCoMember2021-01-012021-09-300001606268spke:SparkHoldCoMember2020-01-012020-12-310001606268spke:NuDevcoRetailandRetailcoLLCMemberspke:SparkHoldCoMember2020-01-012020-12-310001606268us-gaap:CommonClassBMember2021-07-012021-07-310001606268us-gaap:CommonClassBMember2021-07-310001606268spke:NuDevcoRetailHoldingsandNuDevcoRetailMember2021-01-012021-09-300001606268us-gaap:CommonClassAMember2020-08-180001606268us-gaap:CommonClassBMember2021-01-012021-09-300001606268us-gaap:CommonClassBMember2021-07-012021-09-300001606268us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2021-09-300001606268us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2020-12-310001606268us-gaap:SeriesAPreferredStockMember2021-07-012021-09-300001606268us-gaap:SeriesAPreferredStockMember2021-09-30utr:MMBTU0001606268srt:NaturalGasReservesMemberus-gaap:LongMemberspke:NontradingMember2021-01-012021-09-300001606268srt:NaturalGasReservesMemberus-gaap:LongMemberspke:NontradingMember2020-01-012020-12-31utr:MWh0001606268us-gaap:LongMemberus-gaap:ElectricityMemberspke:NontradingMember2021-01-012021-09-300001606268us-gaap:LongMemberus-gaap:ElectricityMemberspke:NontradingMember2020-01-012020-12-310001606268srt:NaturalGasReservesMemberus-gaap:LongMemberspke:DesignatedasTradingMember2021-01-012021-09-300001606268srt:NaturalGasReservesMemberus-gaap:LongMemberspke:DesignatedasTradingMember2020-01-012020-12-310001606268spke:NontradingMember2021-07-012021-09-300001606268spke:RetailElectricityMemberus-gaap:OperatingSegmentsMemberspke:NontradingMember2021-07-012021-09-300001606268spke:NontradingMember2020-07-012020-09-300001606268spke:NontradingMember2021-01-012021-09-300001606268spke:NontradingMember2020-01-012020-09-300001606268spke:NonCashFlowHedgingMemberspke:DesignatedasTradingMember2021-07-012021-09-300001606268spke:NonCashFlowHedgingMemberspke:DesignatedasTradingMember2020-07-012020-09-300001606268spke:NonCashFlowHedgingMemberspke:DesignatedasTradingMember2021-01-012021-09-300001606268spke:NonCashFlowHedgingMemberspke:DesignatedasTradingMember2020-01-012020-09-300001606268us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMemberspke:DesignatedasTradingMember2020-01-012020-09-300001606268spke:NontradingCommodityContractCurrentMember2021-09-300001606268spke:TradingCommodityContractCurrentMember2021-09-300001606268spke:CommodityContractCurrentMember2021-09-300001606268spke:NontradingCommodityContractNoncurrentMember2021-09-300001606268spke:TradingCommodityContractNoncurrentMember2021-09-300001606268spke:CommodityContractNoncurrentMember2021-09-300001606268us-gaap:CommodityContractMember2021-09-300001606268spke:NontradingCommodityContractCurrentMember2020-12-310001606268spke:TradingCommodityContractCurrentMember2020-12-310001606268spke:CommodityContractCurrentMember2020-12-310001606268spke:NontradingCommodityContractNoncurrentMember2020-12-310001606268spke:TradingCommodityContractNoncurrentMember2020-12-310001606268spke:CommodityContractNoncurrentMember2020-12-310001606268us-gaap:CommodityContractMember2020-12-310001606268us-gaap:SoftwareDevelopmentMembersrt:MinimumMember2021-01-012021-09-300001606268srt:MaximumMemberus-gaap:SoftwareDevelopmentMember2021-01-012021-09-300001606268us-gaap:SoftwareDevelopmentMember2021-09-300001606268us-gaap:SoftwareDevelopmentMember2020-12-310001606268us-gaap:FurnitureAndFixturesMembersrt:MinimumMember2021-01-012021-09-300001606268srt:MaximumMemberus-gaap:FurnitureAndFixturesMember2021-01-012021-09-300001606268us-gaap:FurnitureAndFixturesMember2021-09-300001606268us-gaap:FurnitureAndFixturesMember2020-12-310001606268us-gaap:CustomerRelationshipsMember2021-09-300001606268us-gaap:CustomerRelationshipsMember2020-12-310001606268spke:CustomerRelationshipsOtherMember2021-09-300001606268spke:CustomerRelationshipsOtherMember2020-12-310001606268us-gaap:TrademarksMember2021-09-300001606268us-gaap:TrademarksMember2020-12-310001606268us-gaap:CustomerRelationshipsMember2021-01-012021-09-300001606268spke:CustomerRelationshipsOtherMember2021-01-012021-09-300001606268us-gaap:TrademarksMember2021-01-012021-09-300001606268us-gaap:LineOfCreditMember2021-09-300001606268us-gaap:LineOfCreditMember2020-12-310001606268us-gaap:SubordinatedDebtMember2021-09-300001606268us-gaap:SubordinatedDebtMember2020-12-310001606268us-gaap:LineOfCreditMember2021-01-012021-09-300001606268us-gaap:LineOfCreditMember2020-01-012020-12-310001606268us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2021-09-300001606268us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2020-12-310001606268us-gaap:LineOfCreditMemberspke:SeniorCreditFacilityMember2021-07-012021-09-300001606268us-gaap:LineOfCreditMemberspke:SeniorCreditFacilityMember2020-07-012020-09-300001606268us-gaap:LineOfCreditMemberspke:SeniorCreditFacilityMember2021-01-012021-09-300001606268us-gaap:LineOfCreditMemberspke:SeniorCreditFacilityMember2020-01-012020-09-300001606268spke:WorkingCapitalFacilityMember2021-07-012021-09-300001606268spke:WorkingCapitalFacilityMember2020-07-012020-09-300001606268spke:WorkingCapitalFacilityMember2021-01-012021-09-300001606268spke:WorkingCapitalFacilityMember2020-01-012020-09-300001606268spke:OtherDebtMember2021-07-012021-09-300001606268spke:OtherDebtMember2020-07-012020-09-300001606268spke:OtherDebtMember2021-01-012021-09-300001606268spke:OtherDebtMember2020-01-012020-09-300001606268spke:FifthAmendmentToSeniorCreditFacilityMember2021-09-300001606268us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:EurodollarMemberspke:FourthAmendmentToSeniorCreditFacilityMember2020-07-012020-07-310001606268us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberspke:FourthAmendmentToSeniorCreditFacilityMemberus-gaap:BaseRateMember2020-07-012020-07-310001606268us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberspke:FourthAmendmentToSeniorCreditFacilityMemberus-gaap:FederalFundsEffectiveSwapRateMember2020-07-012020-07-310001606268us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberspke:FourthAmendmentToSeniorCreditFacilityMemberspke:ReferenceEurodollarMember2020-07-012020-07-310001606268us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:EurodollarMemberspke:FourthAmendmentToSeniorCreditFacilityMember2021-01-012021-09-300001606268us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberspke:FourthAmendmentToSeniorCreditFacilityMemberus-gaap:BaseRateMember2021-01-012021-09-300001606268spke:FifthAmendmentToSeniorCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:EurodollarMember2021-01-012021-09-300001606268spke:FifthAmendmentToSeniorCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:BaseRateMember2021-01-012021-09-300001606268us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2021-01-012021-09-300001606268us-gaap:LineOfCreditMemberspke:SeniorSecuredRevolvingCreditFacilityMember2021-01-012021-09-300001606268spke:SeniorSecuredRevolvingCreditFacilityMember2021-01-012021-09-300001606268us-gaap:CommonClassAMemberspke:SeniorSecuredRevolvingCreditFacilityMember2021-09-300001606268spke:SeniorSecuredRevolvingCreditFacilityMemberus-gaap:SeriesAPreferredStockMember2021-09-300001606268spke:CommonClassAandCommonClassBMemberspke:SeniorSecuredRevolvingCreditFacilityMember2021-09-300001606268us-gaap:SubsequentEventMemberus-gaap:SubordinatedDebtMemberspke:AmendedAndRestatedSubordinatedPromissoryNoteMember2021-10-310001606268us-gaap:SubsequentEventMemberus-gaap:SubordinatedDebtMemberspke:AmendedAndRestatedSubordinatedPromissoryNoteMember2021-10-012021-10-310001606268us-gaap:SubordinatedDebtMemberspke:AmendedAndRestatedSubordinatedPromissoryNoteMember2021-09-300001606268us-gaap:SubordinatedDebtMemberspke:AmendedAndRestatedSubordinatedPromissoryNoteMember2020-12-310001606268us-gaap:FairValueMeasurementsRecurringMemberspke:NontradingCommodityContractMemberus-gaap:FairValueInputsLevel1Member2021-09-300001606268us-gaap:FairValueMeasurementsRecurringMemberspke:NontradingCommodityContractMemberus-gaap:FairValueInputsLevel2Member2021-09-300001606268us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberspke:NontradingCommodityContractMember2021-09-300001606268us-gaap:FairValueMeasurementsRecurringMemberspke:NontradingCommodityContractMember2021-09-300001606268us-gaap:FairValueMeasurementsRecurringMemberspke:TradingCommodityContractMemberus-gaap:FairValueInputsLevel1Member2021-09-300001606268us-gaap:FairValueMeasurementsRecurringMemberspke:TradingCommodityContractMemberus-gaap:FairValueInputsLevel2Member2021-09-300001606268us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberspke:TradingCommodityContractMember2021-09-300001606268us-gaap:FairValueMeasurementsRecurringMemberspke:TradingCommodityContractMember2021-09-300001606268us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2021-09-300001606268us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-09-300001606268us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-09-300001606268us-gaap:FairValueMeasurementsRecurringMember2021-09-300001606268us-gaap:FairValueMeasurementsRecurringMemberspke:NontradingCommodityContractMemberus-gaap:FairValueInputsLevel1Member2020-12-310001606268us-gaap:FairValueMeasurementsRecurringMemberspke:NontradingCommodityContractMemberus-gaap:FairValueInputsLevel2Member2020-12-310001606268us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberspke:NontradingCommodityContractMember2020-12-310001606268us-gaap:FairValueMeasurementsRecurringMemberspke:NontradingCommodityContractMember2020-12-310001606268us-gaap:FairValueMeasurementsRecurringMemberspke:TradingCommodityContractMemberus-gaap:FairValueInputsLevel1Member2020-12-310001606268us-gaap:FairValueMeasurementsRecurringMemberspke:TradingCommodityContractMemberus-gaap:FairValueInputsLevel2Member2020-12-310001606268us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberspke:TradingCommodityContractMember2020-12-310001606268us-gaap:FairValueMeasurementsRecurringMemberspke:TradingCommodityContractMember2020-12-310001606268us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2020-12-310001606268us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2020-12-310001606268us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2020-12-310001606268us-gaap:FairValueMeasurementsRecurringMember2020-12-310001606268spke:NuDevcoRetailHoldingsandNuDevcoRetailMember2021-09-300001606268spke:VerdeEnergyUSAIncMember2021-01-012021-09-300001606268spke:LitigationAndRegulatoryMattersMember2021-09-300001606268spke:LitigationAndRegulatoryMattersMember2020-12-310001606268spke:IndirectTaxAuditsMember2021-09-300001606268spke:IndirectTaxAuditsMember2020-12-310001606268spke:SubordinatedDebtFacilityMembersrt:AffiliatedEntityMember2021-09-300001606268spke:SubordinatedDebtFacilityMembersrt:AffiliatedEntityMember2021-01-012021-09-300001606268srt:AffiliatedEntityMember2021-07-012021-09-300001606268srt:AffiliatedEntityMember2020-07-012020-09-300001606268srt:AffiliatedEntityMember2021-01-012021-09-300001606268srt:AffiliatedEntityMember2020-01-012020-09-300001606268spke:AllocatedOverheadCostsMembersrt:AffiliatedEntityMember2021-07-012021-09-300001606268spke:AllocatedOverheadCostsMembersrt:AffiliatedEntityMember2020-07-012020-09-300001606268spke:AllocatedOverheadCostsMembersrt:AffiliatedEntityMember2021-01-012021-09-300001606268spke:AllocatedOverheadCostsMembersrt:AffiliatedEntityMember2020-01-012020-09-300001606268spke:NuDevcoRetailHoldingsandNuDevcoRetailMember2021-07-012021-09-300001606268spke:NuDevcoRetailHoldingsandNuDevcoRetailMember2020-07-012020-09-300001606268spke:PaymentofIncomeTaxesIncurredbytheCompanyMemberspke:NuDevcoRetailHoldingsandNuDevcoRetailMember2021-07-012021-09-300001606268spke:PaymentofIncomeTaxesIncurredbytheCompanyMemberspke:NuDevcoRetailHoldingsandNuDevcoRetailMember2020-07-012020-09-300001606268spke:NuDevcoRetailHoldingsandNuDevcoRetailMember2020-01-012020-09-300001606268spke:PaymentofIncomeTaxesIncurredbytheCompanyMemberspke:NuDevcoRetailHoldingsandNuDevcoRetailMember2021-01-012021-09-300001606268spke:PaymentofIncomeTaxesIncurredbytheCompanyMemberspke:NuDevcoRetailHoldingsandNuDevcoRetailMember2020-01-012020-09-300001606268spke:RetailElectricityMemberus-gaap:OperatingSegmentsMember2021-07-012021-09-300001606268spke:RetailNaturalGasMemberus-gaap:OperatingSegmentsMember2021-07-012021-09-300001606268us-gaap:CorporateNonSegmentMember2021-07-012021-09-300001606268srt:ConsolidationEliminationsMember2021-07-012021-09-300001606268spke:RetailNaturalGasMemberus-gaap:OperatingSegmentsMemberspke:NontradingMember2021-07-012021-09-300001606268us-gaap:CorporateNonSegmentMemberspke:NontradingMember2021-07-012021-09-300001606268srt:ConsolidationEliminationsMemberspke:NontradingMember2021-07-012021-09-300001606268spke:RetailElectricityMemberus-gaap:OperatingSegmentsMember2021-09-300001606268spke:RetailNaturalGasMemberus-gaap:OperatingSegmentsMember2021-09-300001606268us-gaap:CorporateNonSegmentMember2021-09-300001606268srt:ConsolidationEliminationsMember2021-09-300001606268spke:RetailElectricityMemberus-gaap:OperatingSegmentsMember2020-07-012020-09-300001606268spke:RetailNaturalGasMemberus-gaap:OperatingSegmentsMember2020-07-012020-09-300001606268us-gaap:CorporateNonSegmentMember2020-07-012020-09-300001606268srt:ConsolidationEliminationsMember2020-07-012020-09-300001606268spke:RetailElectricityMemberus-gaap:OperatingSegmentsMemberspke:NontradingMember2020-07-012020-09-300001606268spke:RetailNaturalGasMemberus-gaap:OperatingSegmentsMemberspke:NontradingMember2020-07-012020-09-300001606268us-gaap:CorporateNonSegmentMemberspke:NontradingMember2020-07-012020-09-300001606268srt:ConsolidationEliminationsMemberspke:NontradingMember2020-07-012020-09-300001606268spke:RetailElectricityMemberus-gaap:OperatingSegmentsMember2020-12-310001606268spke:RetailNaturalGasMemberus-gaap:OperatingSegmentsMember2020-12-310001606268us-gaap:CorporateNonSegmentMember2020-12-310001606268srt:ConsolidationEliminationsMember2020-12-310001606268spke:RetailElectricityMemberus-gaap:OperatingSegmentsMember2021-01-012021-09-300001606268spke:RetailNaturalGasMemberus-gaap:OperatingSegmentsMember2021-01-012021-09-300001606268us-gaap:CorporateNonSegmentMember2021-01-012021-09-300001606268srt:ConsolidationEliminationsMember2021-01-012021-09-300001606268spke:RetailElectricityMemberus-gaap:OperatingSegmentsMemberspke:NontradingMember2021-01-012021-09-300001606268spke:RetailNaturalGasMemberus-gaap:OperatingSegmentsMemberspke:NontradingMember2021-01-012021-09-300001606268us-gaap:CorporateNonSegmentMemberspke:NontradingMember2021-01-012021-09-300001606268srt:ConsolidationEliminationsMemberspke:NontradingMember2021-01-012021-09-300001606268spke:RetailElectricityMemberus-gaap:OperatingSegmentsMember2020-01-012020-09-300001606268spke:RetailNaturalGasMemberus-gaap:OperatingSegmentsMember2020-01-012020-09-300001606268us-gaap:CorporateNonSegmentMember2020-01-012020-09-300001606268srt:ConsolidationEliminationsMember2020-01-012020-09-300001606268spke:RetailElectricityMemberus-gaap:OperatingSegmentsMemberspke:NontradingMember2020-01-012020-09-300001606268spke:RetailNaturalGasMemberus-gaap:OperatingSegmentsMemberspke:NontradingMember2020-01-012020-09-300001606268us-gaap:CorporateNonSegmentMemberspke:NontradingMember2020-01-012020-09-300001606268srt:ConsolidationEliminationsMemberspke:NontradingMember2020-01-012020-09-30utr:kWh0001606268spke:StarionEnergyIncMemberspke:ResidentialCustomerEquivalentMember2021-05-012021-05-310001606268spke:ResidentialCustomerEquivalentMember2021-01-012021-09-300001606268spke:ResidentialCustomerEquivalentMemberus-gaap:CustomerContractsMember2021-01-012021-09-300001606268spke:StarionEnergyIncMemberspke:ResidentialCustomerEquivalentMember2021-01-012021-09-300001606268spke:ResidentialCustomerEquivalentMember2021-09-300001606268spke:ResidentialCustomerEquivalentMember2021-07-012021-07-310001606268us-gaap:CommonClassAMemberus-gaap:SubsequentEventMember2021-10-202021-10-200001606268us-gaap:SubsequentEventMemberus-gaap:SeriesAPreferredStockMember2021-10-202021-10-20
|
|
|
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549 |
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2021
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period
from to
Commission File Number:
001-36559
Via Renewables, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware |
|
|
|
46-5453215 |
(State or other jurisdiction of
incorporation or organization) |
|
|
|
(I.R.S. Employer
Identification No.) |
12140 Wickchester Ln, Suite 100
Houston, Texas 77079
(Address of principal executive offices)
(713) 600-2600
(Registrant's telephone number, including area code)
Spark Energy, Inc.
(Former name, if changed since last report)
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
|
|
|
|
|
|
Title of each class |
Trading Symbols(s) |
Name of exchange on which registered |
Class A common stock, par value $0.01 per share |
VIA |
The NASDAQ Global Select Market |
8.75% Series A Fixed-to-Floating Rate
Cumulative
Redeemable Perpetual Preferred Stock, par value $0.01 per
share |
VIASP |
The NASDAQ Global Select Market |
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.
Yes
☒ No
☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this Chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files).
Yes
☒ No
☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule
12b-2 of the Exchange
Act.
Large accelerated filer
☐
Accelerated filer
☒
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging Growth Company
☐
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act.
☐
Indicate by check mark whether the
registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes
☐ No
☒
There were 15,572,388 shares of Class A common stock, 20,000,000
shares of Class B common stock and 3,567,543 shares of Series A
Preferred Stock outstanding as of November 2,
2021.
|
|
|
|
|
|
|
|
|
VIA RENEWABLES, INC. |
|
|
INDEX TO QUARTERLY REPORT ON FORM 10-Q |
|
|
For the Quarter Ended September 30, 2021
|
|
|
|
|
Page No. |
PART I. FINANCIAL INFORMATION |
|
|
ITEM 1. FINANCIAL STATEMENTS |
|
|
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS AS OF SEPTEMBER 30, 2021
AND DECEMBER 31, 2020 (unaudited)
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE AND
NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020
(unaudited)
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THREE AND
NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020
(unaudited)
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS
ENDED SEPTEMBER 30, 2021 AND 2020 (unaudited)
|
|
|
|
|
|
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited) |
|
|
|
|
|
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS |
|
|
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK |
|
|
ITEM 4. CONTROLS AND PROCEDURES |
|
|
PART II. OTHER INFORMATION |
|
|
ITEM 1. LEGAL PROCEEDINGS |
|
|
ITEM 1A. RISK FACTORS |
|
|
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS |
|
|
|
|
|
|
|
|
|
|
|
ITEM 6. EXHIBITS |
|
|
|
|
|
SIGNATURES |
|
|
|
|
|
Cautionary Note Regarding Forward Looking Statements
This Quarterly Report on Form 10-Q (this “Report”) contains
forward-looking statements that are subject to a number of risks
and uncertainties, many of which are beyond our control. These
forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended (the “Securities Act”) and
Section 21E of the Securities Exchange Act of 1934, as amended (the
“Exchange Act”), can be identified by the use of forward-looking
terminology including “may,” “should,” “could,” “likely,” “will,”
“believe,” “expect,” “anticipate,” “estimate,” “continue,” “plan,”
“intend,” “project,” or other similar words. Forward-looking
statements appear in a number of places in this Report. All
statements, other than statements of historical fact, included in
this Report are forward-looking statements. The forward-looking
statements include statements regarding the impacts of COVID-19 and
the 2021 severe weather event, cash flow generation and liquidity,
business strategy, prospects for growth and acquisitions, outcomes
of legal proceedings, ability to pay cash dividends, future
operations, financial position, estimated revenues and losses,
projected costs, prospects, plans, objectives, beliefs of
management, availability and terms of capital, competition,
governmental regulation and general economic conditions. Although
we believe that the expectations reflected in such forward-looking
statements are reasonable, we cannot give any assurance that such
expectations will prove correct.
The forward-looking statements in this Report are subject to risks
and uncertainties. Important factors that could cause actual
results to materially differ from those projected in the
forward-looking statements include, but are not limited
to:
•evolving
risks, uncertainties and impacts relating to COVID-19, including
the geographic spread, the severity of the disease, the scope and
duration of the COVID-19 outbreak, actions that may be taken by
governmental authorities to contain the COVID-19 outbreak or to
treat its impact, and the potential for continuing negative impacts
of COVID-19 on economies and financial markets;
•the
ultimate impact of the 2021 severe weather event, including
resolution of outstanding pricing and volume settlement data from
ERCOT; the results of formal disputes regarding pricing and volume
settlement data received to date; and any corrective action by the
State of Texas, ERCOT, the Railroad Commission of Texas, or the
Public Utility Commission of Texas;
•changes
in commodity prices;
•the
sufficiency of risk management and hedging policies and
practices;
•the
impact of extreme and unpredictable weather conditions, including
hurricanes and other natural disasters;
•federal,
state and local regulations, including the industry's ability to
address or adapt to potentially restrictive new regulations that
may be enacted by public utility commissions;
•our
ability to borrow funds and access credit markets;
•restrictions
in our debt agreements and collateral requirements;
•credit
risk with respect to suppliers and customers;
•changes
in costs to acquire customers as well as actual attrition
rates;
•accuracy
of billing systems;
•our
ability to successfully identify, complete, and efficiently
integrate acquisitions into our operations;
•significant
changes in, or new changes by, the independent system operators
(“ISOs”) in the regions we operate;
•competition;
and
•the
“Risk Factors” in our Annual Report on Form 10-K for the year ended
December 31, 2020, and in our other public filings and press
releases.
You should review the risk factors and other factors noted
throughout or incorporated by reference in this Report that could
cause our actual results to differ materially from those contained
in any forward-looking statement. All forward-looking statements
speak only as of the date of this Report. Unless required by law,
we disclaim any obligation to publicly update or revise these
statements whether as a result of new information, future events or
otherwise. It is not possible for us to predict all risks, nor can
we assess the impact of all factors on the business or the extent
to which any factor, or combination of factors, may cause actual
results to differ materially from those contained in any
forward-looking statements.
PART I. — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
VIA RENEWABLES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share counts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021 |
|
December 31, 2020 |
Assets |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
89,422 |
|
|
$ |
71,684 |
|
Restricted cash |
8,697 |
|
|
— |
|
Accounts receivable, net of allowance for doubtful accounts of
$2,529 at September 30, 2021 and $3,942 at December 31,
2020
|
47,644 |
|
|
70,350 |
|
Accounts receivable—affiliates |
3,406 |
|
|
5,053 |
|
Inventory |
2,544 |
|
|
1,496 |
|
Fair value of derivative assets |
44,218 |
|
|
311 |
|
Customer acquisition costs, net |
1,200 |
|
|
5,764 |
|
Customer relationships, net |
9,708 |
|
|
12,077 |
|
|
|
|
|
Deposits |
5,438 |
|
|
5,655 |
|
Renewable energy credit asset |
16,373 |
|
|
20,666 |
|
|
|
|
|
Other current assets |
13,778 |
|
|
11,818 |
|
Total current assets |
242,428 |
|
|
204,874 |
|
Property and equipment, net |
4,518 |
|
|
3,354 |
|
Fair value of derivative assets |
1,090 |
|
|
— |
|
Customer acquisition costs, net |
295 |
|
|
306 |
|
Customer relationships, net |
3,505 |
|
|
5,691 |
|
Deferred tax assets |
17,344 |
|
|
27,960 |
|
Goodwill |
120,343 |
|
|
120,343 |
|
Other assets |
2,959 |
|
|
4,139 |
|
Total assets |
$ |
392,482 |
|
|
$ |
366,667 |
|
|
|
|
|
Liabilities, Series A Preferred Stock and Stockholders'
Equity |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
$ |
27,422 |
|
|
$ |
27,322 |
|
Accounts payable—affiliates |
412 |
|
|
826 |
|
Accrued liabilities |
25,057 |
|
|
34,164 |
|
Renewable energy credit liability |
14,901 |
|
|
19,549 |
|
Fair value of derivative liabilities |
1,092 |
|
|
7,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other current liabilities |
2,258 |
|
|
1,295 |
|
Total current liabilities |
71,142 |
|
|
90,661 |
|
Long-term liabilities: |
|
|
|
Fair value of derivative liabilities |
77 |
|
|
227 |
|
|
|
|
|
Long-term portion of Senior Credit Facility |
130,000 |
|
|
100,000 |
|
Subordinated debt—affiliates |
10,000 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other long-term liabilities |
231 |
|
|
30 |
|
Total liabilities |
211,450 |
|
|
190,918 |
|
Commitments and contingencies (Note 12) |
|
|
|
|
|
|
|
Series A Preferred Stock, par value $0.01 per share, 20,000,000
shares authorized, 3,707,256 shares issued and 3,567,543 shares
outstanding at September 30, 2021 and December 31,
2020
|
87,288 |
|
|
87,288 |
|
|
|
|
|
Stockholders' equity: |
|
|
|
Common Stock: |
|
|
|
|
|
|
|
Class A common stock, par value $0.01 per share, 120,000,000 shares
authorized, 15,716,982 shares issued and 15,572,388 shares
outstanding at September 30, 2021 and 14,771,878 shares issued
and 14,627,284 shares outstanding at December 31,
2020
|
157 |
|
|
148 |
|
Class B common stock, par value $0.01 per share, 60,000,000 shares
authorized, 20,000,000 shares issued and outstanding at
September 30, 2021 and 20,800,000 shares issued and
outstanding at December 31, 2020
|
201 |
|
|
209 |
|
|
|
|
|
|
|
|
|
Additional paid-in
capital |
53,551 |
|
|
55,222 |
|
Accumulated other
comprehensive loss |
(40) |
|
|
(40) |
|
Retained
earnings |
18,103 |
|
|
11,721 |
|
Treasury stock, at cost,
144,594 shares at September 30, 2021 and December 31,
2020
|
(2,406) |
|
|
(2,406) |
|
Total stockholders'
equity |
69,566 |
|
|
64,854 |
|
Non-controlling interest in Spark HoldCo, LLC |
24,178 |
|
|
23,607 |
|
Total equity |
93,744 |
|
|
88,461 |
|
Total liabilities, Series A Preferred Stock and Stockholders'
equity |
$ |
392,482 |
|
|
$ |
366,667 |
|
The
accompanying notes are an integral part of the condensed
consolidated financial statements.
VIA RENEWABLES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
Retail revenues |
$ |
98,267 |
|
|
$ |
141,188 |
|
|
$ |
293,721 |
|
|
$ |
436,166 |
|
Net asset optimization (expense) revenue |
(288) |
|
|
(558) |
|
|
(542) |
|
|
(319) |
|
Total Revenues |
97,979 |
|
|
140,630 |
|
|
293,179 |
|
|
435,847 |
|
Operating Expenses: |
|
|
|
|
|
|
|
Retail cost of revenues |
40,298 |
|
|
85,118 |
|
|
198,642 |
|
|
269,546 |
|
General and administrative |
9,719 |
|
|
19,080 |
|
|
33,053 |
|
|
66,087 |
|
Depreciation and amortization |
5,049 |
|
|
7,278 |
|
|
16,498 |
|
|
24,084 |
|
Total Operating Expenses |
55,066 |
|
|
111,476 |
|
|
248,193 |
|
|
359,717 |
|
Operating income |
42,913 |
|
|
29,154 |
|
|
44,986 |
|
|
76,130 |
|
Other (expense)/income: |
|
|
|
|
|
|
|
Interest expense |
(1,298) |
|
|
(1,487) |
|
|
(4,161) |
|
|
(4,233) |
|
Interest and other income |
63 |
|
|
80 |
|
|
228 |
|
|
293 |
|
Total other expenses |
(1,235) |
|
|
(1,407) |
|
|
(3,933) |
|
|
(3,940) |
|
Income before income tax expense |
41,678 |
|
|
27,747 |
|
|
41,053 |
|
|
72,190 |
|
Income tax expense |
7,021 |
|
|
5,141 |
|
|
9,160 |
|
|
12,739 |
|
Net income |
$ |
34,657 |
|
|
$ |
22,606 |
|
|
$ |
31,893 |
|
|
$ |
59,451 |
|
Less: Net income attributable to non-controlling
interests |
19,774 |
|
|
12,993 |
|
|
14,158 |
|
|
34,200 |
|
Net income attributable to Via Renewables, Inc.
stockholders |
$ |
14,883 |
|
|
$ |
9,613 |
|
|
$ |
17,735 |
|
|
$ |
25,251 |
|
Less: Dividend on Series A Preferred Stock |
1,951 |
|
|
1,951 |
|
|
5,853 |
|
|
5,490 |
|
Net income attributable to stockholders of Class A common
stock |
$ |
12,932 |
|
|
$ |
7,662 |
|
|
$ |
11,882 |
|
|
$ |
19,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Via Renewables, Inc. per share of Class
A common stock |
|
|
|
|
|
|
|
Basic |
$ |
0.83 |
|
|
$ |
0.52 |
|
|
$ |
0.79 |
|
|
$ |
1.36 |
|
Diluted |
$ |
0.82 |
|
|
$ |
0.52 |
|
|
$ |
0.79 |
|
|
$ |
1.35 |
|
|
|
|
|
|
|
|
|
Weighted average shares of Class A common stock
outstanding |
|
|
|
|
|
|
|
Basic |
15,572 |
|
|
14,653 |
|
|
14,965 |
|
|
14,531 |
|
Diluted |
15,686 |
|
|
14,671 |
|
|
15,099 |
|
|
14,655 |
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the condensed
consolidated financial statements.
VIA RENEWABLES, INC.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2021
|
|
Issued Shares of Class A Common Stock |
Issued Shares of Class B Common Stock |
Treasury Stock |
Class A Common Stock |
Class B Common Stock |
Treasury Stock |
|
Accumulated Other Comprehensive Loss |
Additional Paid-in Capital |
Retained Earnings (Deficit) |
Total Stockholders' Equity |
Non-controlling Interest |
Total Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2020 |
14,772 |
|
20,800 |
|
(144) |
|
$ |
148 |
|
$ |
209 |
|
$ |
(2,406) |
|
|
$ |
(40) |
|
$ |
55,222 |
|
$ |
11,721 |
|
$ |
64,854 |
|
$ |
23,607 |
|
$ |
88,461 |
|
Stock based compensation |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
— |
|
1,792 |
|
— |
|
1,792 |
|
— |
|
1,792 |
|
Restricted stock unit vesting |
145 |
|
|
— |
|
1 |
|
— |
|
— |
|
|
— |
|
(588) |
|
— |
|
(587) |
|
— |
|
(587) |
|
Consolidated net income |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
17,735 |
|
17,735 |
|
14,158 |
|
31,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions paid to non-controlling unit holders |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
|
— |
|
(13,811) |
|
(13,811) |
|
Dividends paid to Class A common stockholders ($0.54375 per
share)
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
— |
|
(2,651) |
|
(5,500) |
|
(8,151) |
|
— |
|
(8,151) |
|
Dividends paid to Preferred Stockholders |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
(5,853) |
|
(5,853) |
|
— |
|
(5,853) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange of shares of Class B common stock to shares of Class A
common stock |
800 |
|
(800) |
|
— |
|
8 |
|
(8) |
|
— |
|
|
— |
|
320 |
|
— |
|
320 |
|
(320) |
|
— |
|
Changes in ownership interest |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
— |
|
(544) |
|
— |
|
(544) |
|
544 |
|
— |
|
Balance at September 30, 2021 |
15,717 |
|
20,000 |
|
(144) |
|
$ |
157 |
|
$ |
201 |
|
$ |
(2,406) |
|
|
$ |
(40) |
|
$ |
53,551 |
|
$ |
18,103 |
|
$ |
69,566 |
|
$ |
24,178 |
|
$ |
93,744 |
|
The accompanying notes are an integral part of the condensed
consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2021 |
|
Issued Shares of Class A Common Stock |
Issued Shares of Class B Common Stock |
Treasury Stock |
Class A Common Stock |
Class B Common Stock |
Treasury Stock |
Accumulated Other Comprehensive Loss |
Additional Paid-in Capital |
Retained Earnings (Deficit) |
Total Stockholders' Equity |
Non-controlling Interest |
Total Equity |
Balance at June 30, 2021 |
14,917 |
20,800 |
(144) |
|
$ |
149 |
|
$ |
209 |
|
$ |
(2,406) |
|
$ |
(40) |
|
$ |
52,878 |
|
$ |
7,994 |
|
$ |
58,784 |
|
$ |
8,312 |
|
$ |
67,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation |
— |
— |
— |
— |
— |
— |
— |
|
389 |
— |
389 |
— |
389 |
Restricted stock unit vesting |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
Consolidated net income |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
14,883 |
14,883 |
19,774 |
34,657 |
Distributions paid to non-controlling unit holders |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
(3,624) |
(3,624) |
Dividends paid to Class A common stockholders ($0.18125 per
share)
|
— |
— |
— |
— |
— |
— |
— |
— |
(2,823) |
(2,823) |
— |
(2,823) |
Dividends paid to Preferred Stockholders |
— |
— |
— |
— |
— |
— |
— |
— |
(1,951) |
(1,951) |
— |
(1,951) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange of shares of Class B common stock to shares of Class A
common stock |
800 |
(800) |
— |
8 |
(8) |
— |
— |
320 |
— |
320 |
(320) |
— |
Changes in Ownership Interest |
— |
— |
— |
— |
— |
— |
— |
(36) |
— |
(36) |
36 |
— |
Balance at September 30, 2021
|
15,717 |
|
20,000 |
|
(144) |
|
$ |
157 |
|
$ |
201 |
|
$ |
(2,406) |
|
$ |
(40) |
|
$ |
53,551 |
|
$ |
18,103 |
|
$ |
69,566 |
|
$ |
24,178 |
|
$ |
93,744 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the condensed
consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2020 |
|
Issued Shares of Class A Common Stock |
Issued Shares of Class B Common Stock |
Treasury Stock |
Class A Common Stock |
Class B Common Stock |
Treasury Stock |
|
Accumulated Other Comprehensive Loss |
Additional Paid-in Capital |
Retained Earnings (Deficit) |
Total Stockholders' Equity |
Non-controlling Interest |
Total Equity |
Balance at December 31, 2019 |
14,479 |
|
20,800 |
|
(99) |
|
$ |
145 |
|
$ |
209 |
|
$ |
(2,011) |
|
|
$ |
(40) |
|
$ |
51,842 |
|
$ |
1,074 |
|
$ |
51,219 |
|
$ |
16,067 |
|
$ |
67,286 |
|
Impact of adoption of
ASC 326
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
(633) |
|
(633) |
|
— |
|
(633) |
|
Balance at January 1,2020 |
14,479 |
|
20,800 |
|
(99) |
|
145 |
|
209 |
|
(2,011) |
|
|
(40) |
|
51,842 |
|
441 |
|
50,586 |
|
16,067 |
|
66,653 |
|
Stock based compensation |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
— |
|
2,061 |
|
— |
|
2,061 |
|
— |
|
2,061 |
|
Restricted stock unit vesting |
293 |
|
— |
|
— |
|
3 |
|
— |
|
— |
|
|
— |
|
(915) |
|
— |
|
(912) |
|
— |
|
(912) |
|
Consolidated net income |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
25,251 |
|
25,251 |
|
34,200 |
|
59,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions paid to non-controlling unit holders |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
|
— |
|
(23,409) |
|
(23,409) |
|
Dividends paid to Class A common stockholders ($0.54375 per
share)
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
(7,917) |
|
(7,917) |
|
— |
|
(7,917) |
|
Dividends paid to Preferred Stockholders |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
(5,491) |
|
(5,491) |
|
— |
|
(5,491) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury Shares |
— |
|
— |
|
(45) |
|
— |
|
— |
|
(395) |
|
|
— |
|
— |
(395) |
|
— |
(395) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in ownership interest |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
— |
|
1,181 |
|
— |
|
1,181 |
|
(1,181) |
|
— |
|
Balance at September 30, 2020 |
14,772 |
|
20,800 |
|
(144) |
|
$ |
148 |
|
$ |
209 |
|
$ |
(2,406) |
|
|
$ |
(40) |
|
$ |
54,169 |
|
$ |
12,284 |
|
$ |
64,364 |
|
$ |
25,677 |
|
$ |
90,041 |
|
The accompanying notes are an integral part of the condensed
consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2020 |
|
Issued Shares of Class A Common Stock |
Issued Shares of Class B Common Stock |
Treasury Stock |
Class A Common Stock |
Class B Common Stock |
Treasury Stock |
|
Accumulated Other Comprehensive Loss |
Additional Paid-in Capital |
Retained Earnings (Deficit) |
Total Stockholders' Equity |
Non-controlling Interest |
Total Equity |
Balance at June 30, 2020 |
14,772 |
|
20,800 |
|
(99) |
|
$ |
148 |
|
$ |
209 |
|
$ |
(2,011) |
|
|
$ |
(40) |
|
$ |
53,409 |
|
$ |
7,275 |
|
$ |
58,990 |
|
$ |
22,829 |
|
$ |
81,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
— |
|
289 |
|
— |
|
289 |
|
— |
|
289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
9,613 |
|
9,613 |
|
12,993 |
|
22,606 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions paid to non-controlling unit holders |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
|
— |
|
(9,674) |
|
(9,674) |
|
Dividends paid to Class A common stockholders ($0.18125 per
share)
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
(2,652) |
|
(2,652) |
|
— |
|
(2,652) |
|
Dividends paid to Preferred Stockholders |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
(1,952) |
|
(1,952) |
|
— |
|
(1,952) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury Shares |
— |
|
— |
|
(45) |
|
— |
|
— |
|
(395) |
|
|
— |
|
— |
(395) |
|
— |
(395) |
|
Changes in ownership interest |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
— |
|
471 |
|
— |
|
471 |
|
(471) |
|
— |
|
Balance at September 30, 2020 |
14,772 |
|
20,800 |
|
(144) |
|
$ |
148 |
|
$ |
209 |
|
$ |
(2,406) |
|
|
$ |
(40) |
|
$ |
54,169 |
|
$ |
12,284 |
|
$ |
64,364 |
|
$ |
25,677 |
|
$ |
90,041 |
|
The accompanying notes are an integral part of the condensed
consolidated financial statements.
VIA RENEWABLES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
2021 |
|
2020 |
Cash flows from operating activities: |
|
|
|
Net income |
$ |
31,893 |
|
|
$ |
59,451 |
|
Adjustments to reconcile net income to net cash flows provided by
operating activities: |
|
|
|
Depreciation and amortization expense |
16,498 |
|
|
24,084 |
|
Deferred income taxes |
10,616 |
|
|
3,366 |
|
|
|
|
|
Stock based compensation |
2,012 |
|
|
2,134 |
|
Amortization of deferred financing costs |
792 |
|
|
966 |
|
|
|
|
|
|
|
|
|
Bad debt expense |
379 |
|
|
4,613 |
|
(Gain) loss on derivatives, net |
(57,726) |
|
|
14,015 |
|
Current period cash settlements on derivatives, net |
6,050 |
|
|
(32,682) |
|
|
|
|
|
|
|
|
|
Changes in assets and liabilities: |
|
|
|
Decrease in accounts receivable |
22,327 |
|
|
44,579 |
|
Decrease (increase) in accounts receivable—affiliates |
1,647 |
|
|
(2,546) |
|
(Increase) decrease in inventory |
(1,048) |
|
|
1,158 |
|
Increase in customer acquisition costs |
(765) |
|
|
(1,763) |
|
Decrease in prepaid and other current assets |
1,331 |
|
|
6,268 |
|
Decrease in intangible assets—customer acquisition |
27 |
|
|
— |
|
Decrease (increase) in other assets |
577 |
|
|
(316) |
|
Decrease in accounts payable and accrued liabilities |
(16,920) |
|
|
(39,997) |
|
Decrease in accounts payable—affiliates |
(414) |
|
|
(655) |
|
Increase in other current liabilities |
1,525 |
|
|
1,439 |
|
Decrease in other non-current liabilities |
(29) |
|
|
(166) |
|
Net cash provided by operating activities |
18,772 |
|
|
83,948 |
|
Cash flows from investing activities: |
|
|
|
Purchases of property and equipment |
(2,170) |
|
|
(1,219) |
|
Acquisition of Customers |
(1,519) |
|
|
— |
|
|
|
|
|
Net cash used in investing activities |
(3,689) |
|
|
(1,219) |
|
Cash flows from financing activities: |
|
|
|
Buyback of Series A Preferred Stock |
— |
|
|
(2,282) |
|
Borrowings on notes payable |
575,000 |
|
|
420,000 |
|
Payments on notes payable |
(545,000) |
|
|
(443,000) |
|
Net borrowings on subordinated debt facility |
10,000 |
|
|
— |
|
|
|
|
|
|
|
|
|
Purchase of Treasury Stock |
— |
|
|
(395) |
|
Restricted stock vesting |
(833) |
|
|
(1,107) |
|
Payment for acquired customers |
— |
|
|
(972) |
|
|
|
|
|
Payment of dividends to Class A common stockholders |
(8,151) |
|
|
(7,917) |
|
Payment of distributions to non-controlling unitholders |
(13,811) |
|
|
(23,409) |
|
Payment of Preferred Stock dividends |
(5,853) |
|
|
(5,935) |
|
|
|
|
|
Net cash provided (used) in financing activities |
11,352 |
|
|
(65,017) |
|
Increase in Cash, cash equivalents and Restricted cash |
26,435 |
|
|
17,712 |
|
Cash, cash equivalents and Restricted cash—beginning of
period |
71,684 |
|
|
57,668 |
|
Cash, cash equivalents and Restricted cash—end of
period |
$ |
98,119 |
|
|
$ |
75,380 |
|
Supplemental Disclosure of Cash Flow Information: |
|
|
|
Non-cash items: |
|
|
|
Property and
equipment purchase accrual |
$ |
287 |
|
|
$ |
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid (received) during the period for: |
|
|
|
Interest |
$ |
3,143 |
|
|
$ |
3,198 |
|
Taxes |
$ |
(5,076) |
|
|
$ |
13,074 |
|
The accompanying notes are an integral part of the condensed
consolidated financial statements.
VIA RENEWABLES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. Formation and Organization
Company's Name Change
In August 2021, Spark Energy, Inc. changed its name from Spark
Energy, Inc. to Via Renewables, Inc. (the "Company").
Organization
We are an independent retail energy services company that provides
residential and commercial customers in competitive markets across
the United States with an alternative choice for natural gas and
electricity. The Company is a holding company whose sole material
asset consists of units in Spark HoldCo, LLC (“Spark HoldCo”). The
Company is the sole managing member of Spark HoldCo, is responsible
for all operational, management and administrative decisions
relating to Spark HoldCo’s business and consolidates the financial
results of Spark HoldCo and its subsidiaries. Spark HoldCo is the
direct and indirect owner of the subsidiaries through which we
operate. We conduct our business through several brands across our
service areas, including Electricity Maine, Electricity N.H., Major
Energy, Provider Power Massachusetts, Spark Energy, and Verde
Energy.
2. Basis of Presentation and Summary of Significant Accounting
Policies
Basis of Presentation
The accompanying interim unaudited condensed consolidated financial
statements of the Company have been prepared in accordance with
accounting principles generally accepted in the United States
(“GAAP”) and pursuant to the rules and regulations of the
Securities and Exchange Commission (“SEC”) as it applies to interim
financial statements. This information should be read along with
our consolidated financial statements and notes contained in our
annual report on Form 10-K for the year ended December 31,
2020 (the “2020 Form 10-K”). Our unaudited condensed consolidated
financial statements are presented on a consolidated basis and
include all wholly-owned and controlled subsidiaries. We account
for investments over which we have significant influence but not a
controlling financial interest using the equity method of
accounting. All significant intercompany transactions and balances
have been eliminated in the unaudited condensed consolidated
financial statements.
In the opinion of the Company's management, the accompanying
condensed consolidated financial statements reflect all adjustments
that are necessary to fairly present the financial position, the
results of operations, the changes in equity and the cash flows of
the Company for the respective periods. Such adjustments are of a
normal recurring nature, unless otherwise disclosed.
Use of Estimates and Assumptions
The preparation of our condensed consolidated financial statements
requires estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the interim financial statements and the
reported amounts of revenues and expenses during the period. Actual
results could materially differ from those estimates.
Relationship with our Founder and Majority Shareholder
W. Keith Maxwell, III (our "Founder") is the Company's Chief
Executive Officer, a director, and the owner of a majority of the
voting power of our common stock through his ownership of NuDevco
Retail, LLC ("NuDevco Retail") and Retailco, LLC ("Retailco").
Retailco is a wholly owned subsidiary of TxEx Energy Investments,
LLC ("TxEx"), which is wholly owned by Mr. Maxwell. NuDevco Retail
is a wholly owned subsidiary of NuDevco
Retail Holdings LLC ("NuDevco Retail Holdings"), which is a wholly
owned subsidiary of Electric HoldCo, LLC, which is also a wholly
owned subsidiary of TxEx.
New Accounting Standards Recently Adopted
There have been no changes to our significant accounting policies
as disclosed in our 2020 Form 10-K, except as follows:
In December 2019, the Financial Accounting Standards Board ("FASB")
issued Accounting Standards Update ("ASU") No. 2019-12, Income
Taxes (Topic 740), Simplifying the Accounting for Income Taxes
("ASU 2019-12"). These amendments simplify the accounting for
income taxes by removing certain exceptions to the general
principles in Topic 740. For public business entities, the
amendments in ASU 2019-12 are effective for fiscal years, and
interim periods within those fiscal years, beginning after December
15, 2020. We adopted ASU 2019-12 effective January 1, 2021 and the
adoption did not have a material impact on our consolidated
financial statements.
Standards Being Evaluated/Standards Not Yet Adopted
Below are accounting standards that have been issued by the FASB
but have not yet been adopted by the Company at September 30,
2021. The Company considers the applicability and impact of all
ASUs. ASUs not listed below were assessed and determined to be
either not applicable or are expected to have minimal impact on our
consolidated financial statements.
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate
Reform (Topic 848), Facilitation of the Effects of Reference Rate
Reform on Financial Reporting ("ASU 2020-04"). The amendments in
ASU 2020-04 provide optional expedients and exceptions for applying
GAAP to contracts, hedging relationships, and other transactions
that reference LIBOR or another reference rate expected to be
discontinued because of reference rate reform. In January 2021, the
FASB issued ASU 2021-01, Reference Rate Reform ("ASU 2021-01"),
which clarifies the scope and application of certain optional
expedients and exceptions regarding the original guidance. The
amendments in these ASUs were effective upon issuance and can be
applied prospectively through December 31, 2022. The Company's
Senior Credit Facility is the only agreement that makes reference
to a LIBOR rate and the agreement outlines the specific procedures
that will be undertaken once an appropriate alternative benchmark
is identified. We do not expect adoption of the new standard to
have a material impact to our consolidated financial
statements.
3. Revenues
Our revenues are derived primarily from the sale of natural gas and
electricity to customers, including affiliates. Revenue is measured
based upon the quantity of gas or power delivered at prices
contained or referenced in the customer's contract, and excludes
any sales incentives (e.g. rebates) and amounts collected on behalf
of third parties (e.g. sales tax).
Our revenues also include asset optimization activities. Asset
optimization activities consist primarily of purchases and sales of
gas that meet the definition of trading activities per FASB ASC
Topic 815, Derivatives and Hedging. They are therefore excluded
from the scope of FASB ASC Topic 606, Revenue from Contracts with
Customers.
Revenues for electricity and natural gas sales are recognized under
the accrual method when our performance obligation to a customer is
satisfied, which is the point in time when the product is delivered
and control of the product passes to the customer. Electricity and
natural gas products may be sold as fixed-price or variable-price
products. The typical length of a contract to provide electricity
and/or natural gas is twelve months. Customers are billed and
typically pay at least monthly, based on usage. Electricity and
natural gas sales that have been delivered but not billed by period
end are estimated and recorded as accrued unbilled revenues based
on estimates of customer usage since the date of the last meter
read provided by the utility. Volume estimates are based on
forecasted volumes and estimated residential and commercial
customer usage. Unbilled revenues are calculated by multiplying
these volume estimates by the applicable rate by customer class
(residential or commercial). Estimated amounts are adjusted when
actual usage is known and billed.
The following table discloses revenue by primary geographical
market, customer type, and customer credit risk profile (in
thousands). The table also includes a reconciliation of the
disaggregated revenue to revenue by reportable segment (in
thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reportable Segments |
|
Three Months Ended September 30, 2021 |
|
Three Months Ended September 30, 2020 |
|
Retail Electricity |
|
Retail Natural Gas |
|
Total Reportable Segments |
|
Retail Electricity |
|
Retail Natural Gas |
|
Total Reportable Segments |
|
|
|
|
|
|
|
|
|
|
|
|
Primary markets (a) |
|
|
|
|
|
|
|
|
|
|
|
New England |
$ |
25,406 |
|
|
$ |
748 |
|
|
$ |
26,154 |
|
|
$ |
46,464 |
|
|
$ |
1,361 |
|
|
$ |
47,825 |
|
Mid-Atlantic |
30,122 |
|
|
1,354 |
|
|
31,476 |
|
|
46,878 |
|
|
2,243 |
|
|
49,121 |
|
Midwest |
12,473 |
|
|
1,367 |
|
|
13,840 |
|
|
16,933 |
|
|
1,540 |
|
|
18,473 |
|
Southwest |
24,103 |
|
|
2,694 |
|
|
26,797 |
|
|
22,683 |
|
|
3,086 |
|
|
25,769 |
|
|
$ |
92,104 |
|
|
$ |
6,163 |
|
|
$ |
98,267 |
|
|
$ |
132,958 |
|
|
$ |
8,230 |
|
|
$ |
141,188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer type |
|
|
|
|
|
|
|
|
|
|
|
Commercial |
$ |
12,395 |
|
|
$ |
2,076 |
|
|
$ |
14,471 |
|
|
$ |
34,180 |
|
|
$ |
2,705 |
|
|
$ |
36,885 |
|
Residential |
82,778 |
|
|
3,781 |
|
|
86,559 |
|
|
103,092 |
|
|
5,082 |
|
|
108,174 |
|
Unbilled revenue (b) |
(3,069) |
|
|
306 |
|
|
(2,763) |
|
|
(4,314) |
|
|
443 |
|
|
(3,871) |
|
|
$ |
92,104 |
|
|
$ |
6,163 |
|
|
$ |
98,267 |
|
|
$ |
132,958 |
|
|
$ |
8,230 |
|
|
$ |
141,188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit risk |
|
|
|
|
|
|
|
|
|
|
|
POR |
$ |
53,670 |
|
|
$ |
2,151 |
|
|
$ |
55,821 |
|
|
$ |
87,439 |
|
|
$ |
3,010 |
|
|
$ |
90,449 |
|
Non-POR |
38,434 |
|
|
4,012 |
|
|
42,446 |
|
|
45,519 |
|
|
5,220 |
|
|
50,739 |
|
|
$ |
92,104 |
|
|
$ |
6,163 |
|
|
$ |
98,267 |
|
|
$ |
132,958 |
|
|
$ |
8,230 |
|
|
$ |
141,188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reportable Segments |
|
Nine Months Ended September 30, 2021 |
|
Nine Months Ended September 30, 2020 |
|
Retail Electricity |
|
Retail Natural Gas |
|
Total Reportable Segments |
|
Retail Electricity |
|
Retail Natural Gas |
|
Total Reportable Segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary markets (a) |
|
|
|
|
|
|
|
|
|
|
|
New England |
$ |
73,045 |
|
|
$ |
6,527 |
|
|
$ |
79,572 |
|
|
$ |
133,218 |
|
|
$ |
11,144 |
|
|
$ |
144,362 |
|
Mid-Atlantic |
81,981 |
|
|
18,032 |
|
|
100,013 |
|
|
131,463 |
|
|
23,976 |
|
|
155,439 |
|
Midwest |
32,894 |
|
|
14,515 |
|
|
47,409 |
|
|
46,428 |
|
|
19,338 |
|
|
65,766 |
|
Southwest |
54,628 |
|
|
12,099 |
|
|
66,727 |
|
|
55,872 |
|
|
14,727 |
|
|
70,599 |
|
|
$ |
242,548 |
|
|
$ |
51,173 |
|
|
$ |
293,721 |
|
|
$ |
366,981 |
|
|
$ |
69,185 |
|
|
$ |
436,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer type |
|
|
|
|
|
|
|
|
|
|
|
Commercial |
$ |
38,782 |
|
|
$ |
18,574 |
|
|
$ |
57,356 |
|
|
$ |
103,603 |
|
|
$ |
25,512 |
|
|
$ |
129,115 |
|
Residential |
213,440 |
|
|
39,911 |
|
|
253,351 |
|
|
275,229 |
|
|
53,410 |
|
|
328,639 |
|
Unbilled revenue (b) |
(9,674) |
|
|
(7,312) |
|
|
(16,986) |
|
|
(11,851) |
|
|
(9,737) |
|
|
(21,588) |
|
|
$ |
242,548 |
|
|
$ |
51,173 |
|
|
$ |
293,721 |
|
|
$ |
366,981 |
|
|
$ |
69,185 |
|
|
$ |
436,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit risk |
|
|
|
|
|
|
|
|
|
|
|
POR |
$ |
145,924 |
|
|
$ |
26,731 |
|
|
$ |
172,655 |
|
|
$ |
246,046 |
|
|
$ |
34,423 |
|
|
$ |
280,469 |
|
Non-POR |
96,624 |
|
|
24,442 |
|
|
121,066 |
|
|
120,935 |
|
|
34,762 |
|
|
155,697 |
|
|
$ |
242,548 |
|
|
$ |
51,173 |
|
|
$ |
293,721 |
|
|
$ |
366,981 |
|
|
$ |
69,185 |
|
|
$ |
436,166 |
|
(a) The primary markets include the following states:
•New
England - Connecticut, Maine, Massachusetts, New
Hampshire;
•Mid-Atlantic
- Delaware, Maryland (including the District of Colombia), New
Jersey, New York and Pennsylvania;
•Midwest
- Illinois, Indiana, Michigan and Ohio; and
•Southwest
- Arizona, California, Colorado, Florida, Nevada, and
Texas.
(b) Unbilled revenue is recorded in total until it is actualized,
at which time it is categorized between commercial and residential
customers.
We record gross receipts taxes on a gross basis in retail revenues
and retail cost of revenues. During the three months ended
September 30, 2021 and 2020, our retail revenues included gross
receipts taxes of $0.3 million and $0.3 million,
respectively, and our retail cost of revenues included gross
receipts taxes of $1.2 million and $1.6 million,
respectively. During the nine months ended September 30, 2021 and
2020, our retail revenues included gross receipts taxes of
$0.8 million and $1.0 million, respectively, and our
retail cost of revenues included gross receipts taxes of
$3.4 million
and $4.7 million, respectively.
Accounts receivables and Allowance for Credit Losses
The Company conducts business in many utility service markets where
the local regulated utility purchases our receivables, and then
becomes responsible for billing the customer and collecting payment
from the customer (“POR programs”). These POR programs result in
substantially all of the Company’s credit risk being linked to the
applicable utility, which generally has an investment-grade rating,
and not to the end-use customer. The Company monitors the financial
condition of each utility and currently believes its receivables
are collectible.
In markets that do not offer POR programs or when the Company
chooses to directly bill its customers, certain receivables are
billed and collected by the Company. The Company bears the credit
risk on these accounts and records an appropriate allowance for
doubtful accounts to reflect any losses due to non-payment by
customers. The Company’s customers are individually insignificant
and geographically dispersed in these markets. The Company writes
off customer balances when it believes that amounts are no longer
collectible and when it has exhausted all means to collect these
receivables.
For trade accounts receivables, the Company accrues an allowance
for doubtful accounts by business segment by pooling customer
accounts receivables based on similar risk characteristics, such as
customer type, geography, aging analysis, payment terms, and
related macro-economic factors. Expected credit loss exposure is
evaluated for each of our accounts receivables pools. Expected
credits losses are established using a model that considers
historical collections experience, current information, and
reasonable and supportable forecasts. The Company writes off
accounts receivable balances against the allowance for doubtful
accounts when the accounts receivable is deemed to be
uncollectible.
A rollforward of our allowance for credit losses for the nine
months ended September 30, 2021 are presented in the table below
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2020 |
|
|
|
|
$ |
(3,942) |
|
|
|
|
|
|
|
Current period bad debt provision |
|
|
|
|
(139) |
|
Write-offs |
|
|
|
|
1,907 |
|
Recovery of previous write offs |
|
|
|
|
(355) |
|
Balance at September 30, 2021 |
|
|
|
|
$ |
(2,529) |
|
4. Equity
Non-controlling Interest
We hold an economic interest and are the sole managing member in
Spark HoldCo, with affiliates of our Founder holding the remaining
economic interests in Spark HoldCo. As a result, we consolidate the
financial position and results of operations of Spark HoldCo, and
reflect the economic interests owned by these affiliates as a
non-controlling interest. The Company and affiliates owned the
following economic interests in Spark HoldCo at September 30,
2021 and December 31, 2020, respectively.
|
|
|
|
|
|
|
|
|
|
The Company |
Affiliated Owners |
September 30, 2021 |
44.00 |
% |
56.00 |
% |
December 31, 2020 |
41.53 |
% |
58.47 |
% |
The following table summarizes the portion of net income and income
tax expense attributable to non-controlling interest (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|
|
|
|
|
|
|
Net income allocated to non-controlling interest |
$ |
21,959 |
|
|
$ |
14,909 |
|
|
$ |
18,884 |
|
|
$ |
38,717 |
|
Income tax expense allocated to non-controlling
interest |
2,185 |
|
|
1,916 |
|
|
4,726 |
|
|
4,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to non-controlling interest |
$ |
19,774 |
|
|
$ |
12,993 |
|
|
$ |
14,158 |
|
|
$ |
34,200 |
|
Class A Common Stock and Class B Common Stock
Holders of the Company's Class A common stock and Class B common
stock vote together as a single class on all matters presented to
our stockholders for their vote or approval, except as otherwise
required by applicable law or by our certificate of
incorporation.
Conversion of Class B Common Stock to Class A Common
Stock
In July 2021, holders of Class B common stock exchanged 800,000 of
their Spark HoldCo units (together with a corresponding number of
shares of Class B common stock) for shares of Class A common stock
at an exchange ratio of one share of Class A common stock for each
Spark HoldCo unit (and corresponding share of Class B common stock)
exchanged.
Dividends on Class A Common Stock
Dividends declared for the Company's Class A common stock are
reported as a reduction of retained earnings, or a reduction of
additional paid in capital to the extent retained earnings are
exhausted. During the nine months ended September 30, 2021, we paid
$8.2 million in dividends to the holders of the Company's Class A
common stock. This dividend represented a quarterly rate of
$0.18125 per share on each share of Class A common
stock.
In order to pay our stated dividends to holders of our Class A
common stock, our subsidiary, Spark HoldCo is required to make
corresponding distributions to holders of its units, including
those holders that own our Class B common stock (our
non-controlling interest holder). As a result, during the nine
months ended September 30, 2021, Spark HoldCo made corresponding
distributions of $11.2 million to our non-controlling interest
holders.
Share Repurchase Program
On August 18, 2020, our Board of Directors authorized a share
repurchase program of up to $20.0 million of Class A common
stock through August 18, 2021. Purchases could be made with
available cash balances, our Senior Credit Facility and operating
cash flows.
The shares of Class A common stock could be repurchased from time
to time in the open market at prevailing market prices or in
privately negotiated transactions based on ongoing assessments of
capital needs, the market price of the stock, and other factors,
including general market conditions. The repurchase program did not
obligate us to acquire any particular amount of Class A common
stock, could be modified or suspended at any time, and could be
terminated prior to completion.
During the nine months ended September 30, 2021, we did not
repurchase our Class A common stock. The share repurchase program
expired on August 18, 2021 pursuant to an agreement with lenders
under our Senior Credit Facility, and our Senior Credit Facility
was subsequently amended, terminating the provision for borrowings
specific to Class A common stock repurchases. See Note 9 "Debt" for
further discussion.
Earnings Per Share
Basic earnings per share (“EPS”) is computed by dividing net income
attributable to stockholders (the numerator) by the
weighted-average number of Class A common shares outstanding for
the period (the denominator). Class B common shares are not
included in the calculation of basic earnings per share because
they are not participating securities and have no economic
interests. Diluted earnings per share is similarly calculated
except that the denominator is increased by potentially dilutive
securities.
The following table presents the computation of basic and diluted
income per share for the three and nine months ended September 30,
2021 and 2020 (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2021 |
2020 |
|
2021 |
2020 |
|
Net income attributable to Via Renewables, Inc.
stockholders |
$ |
14,883 |
|
$ |
9,613 |
|
|
$ |
17,735 |
|
$ |
25,251 |
|
|
Less: Dividend on Series A Preferred Stock |
1,951 |
|
1,951 |
|
|
5,853 |
|
5,490 |
|
|
Net income attributable to stockholders of Class A common
stock |
$ |
12,932 |
|
$ |
7,662 |
|
|
$ |
11,882 |
|
$ |
19,761 |
|
|
|
|
|
|
|
|
|
Basic weighted average Class A common shares
outstanding |
15,572 |
|
14,653 |
|
|
14,965 |
|
14,531 |
|
|
Basic income per share attributable to stockholders |
$ |
0.83 |
|
$ |
0.52 |
|
|
$ |
0.79 |
|
$ |
1.36 |
|
|
|
|
|
|
|
|
|
Net income attributable to stockholders of Class A common
stock |
$ |
12,932 |
|
$ |
7,662 |
|
|
$ |
11,882 |
|
$ |
19,761 |
|
|
Effect of conversion of Class B common stock to shares of Class A
common stock |
— |
|
— |
|
|
— |
|
— |
|
|
|
|
|
|
|
|
|
Diluted net income attributable to stockholders of Class A common
stock |
$ |
12,932 |
|
$ |
7,662 |
|
|
$ |
11,882 |
|
$ |
19,761 |
|
|
|
|
|
|
|
|
|
Basic weighted average Class A common shares
outstanding |
15,572 |
|
14,653 |
|
|
14,965 |
|
14,531 |
|
|
Effect of dilutive Class B common stock |
— |
|
— |
|
|
— |
|
— |
|
|
|
|
|
|
|
|
|
Effect of dilutive restricted stock units |
114 |
|
18 |
|
|
134 |
|
124 |
|
|
Diluted weighted average shares outstanding |
15,686 |
|
14,671 |
|
|
15,099 |
|
14,655 |
|
|
|
|
|
|
|
|
|
Diluted income per share attributable to stockholders |
$ |
0.82 |
|
$ |
0.52 |
|
|
$ |
0.79 |
|
$ |
1.35 |
|
|
The computation of diluted earnings per share for the three and
nine months ended September 30, 2021, respectively, excludes
20.0 million shares of Class B common stock because the effect
of their conversion was antidilutive. The Company's outstanding
shares of Series A Preferred Stock were not included in the
calculation of diluted earnings per share because they contain only
contingent redemption provisions that have not
occurred.
Variable Interest Entity
Spark HoldCo is a variable interest entity due to its lack of
rights to participate in significant financial and operating
decisions and its inability to dissolve or otherwise remove its
management. Spark HoldCo owns all of the outstanding membership
interests in each of our operating subsidiaries. We are the sole
managing member of Spark HoldCo, manage Spark HoldCo's operating
subsidiaries through this managing membership interest, and are
considered the primary beneficiary of Spark HoldCo. The assets of
Spark HoldCo cannot be used to settle our obligations except
through distributions to us, and the liabilities of Spark HoldCo
cannot be settled by us except through contributions to Spark
HoldCo. The following table includes the carrying amounts and
classification of the assets and liabilities of Spark HoldCo that
are included in our condensed consolidated balance sheet as of
September 30, 2021 and December 31, 2020 (in
thousands):
|
|
|
|
|
|
|
|
|
|
September 30, 2021 |
December 31, 2020 |
Assets |
|
|
Current assets: |
|
|
Cash and cash equivalents |
$ |
89,276 |
|
$ |
71,442 |
|
Accounts receivable |
47,644 |
|
70,350 |
|
|
|
|
Other current assets |
99,963 |
|
55,575 |
|
Total current assets |
236,883 |
|
197,367 |
|
Non-current assets: |
|
|
Goodwill |
120,343 |
|
120,343 |
|
|
|
|
Other assets |
12,747 |
|
15,259 |
|
Total non-current assets |
133,090 |
|
135,602 |
|
Total Assets |
$ |
369,973 |
|
$ |
332,969 |
|
|
|
|
Liabilities |
|
|
Current liabilities: |
|
|
Accounts payable and accrued
liabilities |
$ |
52,442 |
|
$ |
61,436 |
|
|
|
|
|
|
|
|
|
|
Other current liabilities |
46,818 |
|
43,676 |
|
Total current liabilities |
99,260 |
|
105,112 |
|
Long-term liabilities: |
|
|
Long-term portion of Senior Credit
Facility |
130,000 |
|
100,000 |
|
Subordinated debt
—
affiliate
|
10,000 |
|
— |
|
|
|
|
Other long-term liabilities |
308 |
|
256 |
|
Total long-term liabilities |
140,308 |
|
100,256 |
|
Total Liabilities |
$ |
239,568 |
|
$ |
205,368 |
|
5. Preferred Stock
Holders of the Series A Preferred Stock have no voting rights,
except in specific circumstances of delisting or in the case the
dividends are in arrears as specified in the Series A Preferred
Stock Certificate of Designations. The Series A Preferred Stock
accrue dividends at an annual percentage rate of 8.75%, and the
liquidation preference provisions of the Series A Preferred Stock
are considered contingent redemption provisions because there are
rights granted to the holders of the Series A Preferred Stock that
are not solely within our control upon a change in control of the
Company. Accordingly, the Series A Preferred Stock is presented
between liabilities and the equity sections in the accompanying
condensed consolidated balance sheet.
During the three and nine months ended September 30, 2021, we paid
$1.9 million and $5.9 million in dividends to holders of the
Series A Preferred Stock, respectively. As of September 30,
2021, we had accrued $2.0 million related to dividends to holders
of the Series A Preferred Stock. This dividend was paid on October
15, 2021.
A summary of our preferred equity balance for the nine months ended
September 30, 2021 is as follows:
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2020 |
|
$ |
87,288 |
|
Repurchase of Series A Preferred Stock |
|
— |
|
Accumulated dividends on Series A Preferred Stock |
|
— |
|
Balance at
September 30, 2021
|
|
$ |
87,288 |
|
6. Derivative Instruments
We are exposed to the impact of market fluctuations in the price of
electricity and natural gas, basis differences in the price of
natural gas, storage charges, renewable energy credits ("RECs"),
and capacity charges from independent system operators. We use
derivative instruments in an effort to manage our cash flow
exposure to these risks. These instruments are not designated as
hedges for accounting purposes, and, accordingly, changes in the
market value of these derivative instruments are recorded in the
cost of revenues. As part of our strategy to optimize pricing in
our natural gas related activities, we also manage a portfolio of
commodity derivative instruments held for trading purposes. Our
commodity trading activities are subject to limits within our Risk
Management Policy. For these derivative instruments, changes in the
fair value are recognized currently in earnings in net asset
optimization revenues.
Derivative assets and liabilities are presented net in our
condensed consolidated balance sheets when the derivative
instruments are executed with the same counterparty under a master
netting arrangement. Our derivative contracts include transactions
that are executed both on an exchange and centrally cleared, as
well as over-the-counter, bilateral contracts that are transacted
directly with third parties. To the extent we have paid or received
collateral related to the derivative assets or liabilities, such
amounts would be presented net against the related derivative asset
or liability’s fair value. As of September 30, 2021 and
December 31, 2020, we offset $1.7 million and $0.1
million, respectively, in collateral to net against the related
derivative asset and liability's fair value. The specific types of
derivative instruments we may execute to manage the commodity price
risk include the following:
•Forward
contracts, which commit us to purchase or sell energy commodities
in the future;
•Futures
contracts, which are exchange-traded standardized commitments to
purchase or sell a commodity or financial instrument;
•Swap
agreements, which require payments to or from counterparties based
upon the differential between two prices for a predetermined
notional quantity; and
•Option
contracts, which convey to the option holder the right but not the
obligation to purchase or sell a commodity.
The Company has entered into other energy-related contracts that do
not meet the definition of a derivative instrument or for which we
made a normal purchase, normal sale election and are therefore not
accounted for at fair value including the following:
•Forward
electricity and natural gas purchase contracts for retail customer
load;
•Renewable
energy credits; and
•Natural
gas transportation contracts and storage agreements.
Volumes Underlying Derivative Transactions
The following table summarizes the net notional volumes of our open
derivative financial instruments accounted for at fair value by
commodity. Positive amounts represent net buys while bracketed
amounts are net sell transactions (in thousands):
Non-trading
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity |
Notional |
|
September 30, 2021 |
|
December 31, 2020 |
Natural Gas |
MMBtu |
|
3,195 |
|
|
2,880 |
|
|
|
|
|
|
|
Electricity |
MWh |
|
1,804 |
|
|
1,845 |
|
Trading
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity |
Notional |
|
September 30, 2021 |
|
December 31, 2020 |
Natural Gas |
MMBtu |
|
1,202 |
|
|
102 |
|
|
|
|
|
|
|
Gains (Losses) on Derivative Instruments
Gains (losses) on derivative instruments, net and current period
settlements on derivative instruments were as follows for the
periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
Gain (Loss) on non-trading derivatives, net |
$ |
32,262 |
|
|
$ |
2,550 |
|
|
$ |
58,214 |
|
|
$ |
(14,019) |
|
(Loss) Gain on trading derivatives, net |
(464) |
|
|
(99) |
|
|
(488) |
|
|
4 |
|
Gain (Loss) on derivatives, net |
31,798 |
|
|
2,451 |
|
|
57,726 |
|
|
(14,015) |
|
Current period settlements on non-trading derivatives
(1)
|
$ |
(5,660) |
|
|
$ |
6,489 |
|
|
$ |
(6,054) |
|
|
$ |
33,153 |
|
Current period settlements on trading derivatives |
— |
|
|
(64) |
|
|
4 |
|
|
(156) |
|
Total current period settlements on derivatives |
$ |
(5,660) |
|
|
$ |
6,425 |
|
|
$ |
(6,050) |
|
|
$ |
32,997 |
|
(1)
Excludes settlements of $(0.3) million, for the nine months ended
September 30, 2020 related to power call options.
Gains (losses) on trading derivative instruments are recorded in
net asset optimization revenues and gains (losses) on non-trading
derivative instruments are recorded in retail cost of revenues on
the condensed consolidated statements of operations.
Fair Value of Derivative Instruments
The following tables summarize the fair value and offsetting
amounts of our derivative instruments by counterparty and
collateral received or paid (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021 |
Description |
Gross Assets |
|
Gross
Amounts
Offset |
|
Net Assets |
|
Cash
Collateral
Offset |
|
Net Amount
Presented |
Non-trading commodity derivatives |
$ |
57,181 |
|
|
$ |
(11,972) |
|
|
$ |
45,209 |
|
|
$ |
(1,677) |
|
|
$ |
43,532 |
|
Trading commodity derivatives |
1,303 |
|
|
(617) |
|
|
686 |
|
|
— |
|
|
686 |
|
Total Current Derivative Assets |
58,484 |
|
|
(12,589) |
|
|
45,895 |
|
|
(1,677) |
|
|
44,218 |
|
Non-trading commodity derivatives |
1,343 |
|
|
(253) |
|
|
1,090 |
|
|
— |
|
|
1,090 |
|
Trading commodity derivatives |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Total Non-current Derivative Assets |
1,343 |
|
|
(253) |
|
|
1,090 |
|
|
— |
|
|
1,090 |
|
Total Derivative Assets |
$ |
59,827 |
|
|
$ |
(12,842) |
|
|
$ |
46,985 |
|
|
$ |
(1,677) |
|
|
$ |
45,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
Gross
Liabilities |
|
Gross
Amounts
Offset |
|
Net
Liabilities |
|
Cash
Collateral
Offset |
|
Net Amount
Presented |
Non-trading commodity derivatives |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Trading commodity derivatives |
(1,405) |
|
|
313 |
|
|
(1,092) |
|
|
— |
|
|
(1,092) |
|
Total Current Derivative Liabilities |
(1,405) |
|
|
313 |
|
|
(1,092) |
|
|
— |
|
|
(1,092) |
|
Non-trading commodity derivatives |
(332) |
|
|
255 |
|
|
(77) |
|
|
— |
|
|
(77) |
|
Trading commodity derivatives |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Total Non-current Derivative Liabilities |
(332) |
|
|
255 |
|
|
(77) |
|
|
— |
|
|
(77) |
|
Total Derivative Liabilities |
$ |
(1,737) |
|
|
$ |
568 |
|
|
$ |
(1,169) |
|
|
$ |
— |
|
|
$ |
(1,169) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020 |
Description |
Gross Assets |
|
Gross
Amounts
Offset |
|
Net Assets |
|
Cash
Collateral
Offset |
|
Net Amount
Presented |
Non-trading commodity derivatives |
$ |
308 |
|
|
$ |
(105) |
|
|
$ |
203 |
|
|
$ |
— |
|
|
$ |
203 |
|
Trading commodity derivatives |
112 |
|
|
(4) |
|
|
108 |
|
|
— |
|
|
108 |
|
Total Current Derivative Assets |
420 |
|
|
(109) |
|
|
311 |
|
|
— |
|
|
311 |
|
Non-trading commodity derivatives |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Trading commodity derivatives |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Total Non-current Derivative Assets |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Total Derivative Assets |
$ |
420 |
|
|
$ |
(109) |
|
|
$ |
311 |
|
|
$ |
— |
|
|
$ |
311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
Gross
Liabilities |
|
Gross
Amounts
Offset |
|
Net
Liabilities |
|
Cash
Collateral
Offset |
|
Net Amount
Presented |
Non-trading commodity derivatives |
$ |
(11,139) |
|
|
$ |
3,620 |
|
|
$ |
(7,519) |
|
|
$ |
86 |
|
|
$ |
(7,433) |
|
Trading commodity derivatives |
(74) |
|
|
2 |
|
|
(72) |
|
|
— |
|
|
(72) |
|
Total Current Derivative Liabilities |
(11,213) |
|
|
3,622 |
|
|
(7,591) |
|
|
86 |
|
|
(7,505) |
|
Non-trading commodity derivatives |
(838) |
|
|
611 |
|
|
(227) |
|
|
— |
|
|
(227) |
|
Trading commodity derivatives |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Total Non-current Derivative Liabilities |
(838) |
|
|
611 |
|
|
(227) |
|
|
— |
|
|
(227) |
|
Total Derivative Liabilities |
$ |
(12,051) |
|
|
$ |
4,233 |
|
|
$ |
(7,818) |
|
|
$ |
86 |
|
|
$ |
(7,732) |
|
7. Property and Equipment
Property and equipment consist of the following (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated useful
lives (years) |
|
September 30, 2021 |
|
December 31, 2020 |
|
|
|
|
Information technology |
2 – 5
|
|
$ |
6,405 |
|
|
$ |
5,821 |
|
|
|
|
|
|
|
Furniture and fixtures |
2 – 5
|
|
957 |
|
|
957 |
|
Total |
|
|
7,362 |
|
|
6,778 |
|
Accumulated depreciation |
|
|
(2,844) |
|
|
(3,424) |
|
Property and equipment—net |
|
|
$ |
4,518 |
|
|
$ |
3,354 |
|
Information technology assets include software and consultant time
used in the application, development and implementation of various
systems including customer billing and resource management systems.
As of September 30, 2021 and December 31, 2020,
information technology includes $0.4 million and $0.7 million,
respectively, of costs associated with assets not yet placed into
service. Depreciation expense recorded in the condensed
consolidated statements of operations was $0.4 million and $0.4
million, respectively, for the three months ended September 30,
2021 and 2020 and $1.3 million and $1.6 million for the
nine months ended September 30, 2021 and 2020,
respectively.
8. Intangible Assets
Goodwill, customer relationships and trademarks consist of the
following amounts (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021 |
|
December 31, 2020 |
Goodwill |
$ |
120,343 |
|
|
$ |
120,343 |
|
Customer relationships—Acquired |
|
|
|
Cost |
$ |
58,688 |
|
|
$ |
58,688 |
|
Accumulated amortization |
(50,985) |
|
|
(44,175) |
|
Customer relationships—Acquired
|
$ |
7,703 |
|
|
$ |
14,513 |
|
Customer relationships—Other |
|
|
|
Cost |
$ |
13,422 |
|
|
$ |
8,988 |
|
Accumulated amortization |
(7,912) |
|
|
(5,733) |
|
Customer relationships—Other,
net
|
$ |
5,510 |
|
|
$ |
3,255 |
|
Trademarks |
|
|
|
Cost |
$ |
7,040 |
|
|
$ |
7,570 |
|
Accumulated amortization |
(3,257) |
|
|
(2,972) |
|
Trademarks, net |
$ |
3,783 |
|
|
$ |
4,598 |
|
Changes in goodwill, customer relationships (including non-compete
agreements) and trademarks consisted of the following (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
Customer Relationships—
Acquired
|
|
Customer Relationships—
Other
|
|
Trademarks |
Balance at December 31, 2020 |
$ |
120,343 |
|
|
$ |
14,513 |
|
|
$ |
3,255 |
|
|
$ |
4,598 |
|
Additions |
— |
|
|
— |
|
|
4,524 |
|
|
— |
|
Adjustments |
— |
|
|
— |
|
|
(28) |
|
|
— |
|
Amortization |
— |
|
|
(6,810) |
|
|
(2,241) |
|
|
(815) |
|
Balance at September 30, 2021 |
$ |
120,343 |
|
|
$ |
7,703 |
|
|
$ |
5,510 |
|
|
$ |
3,783 |
|
Estimated future amortization expense for customer relationships
and trademarks at September 30, 2021 is as follows (in
thousands):
|
|
|
|
|
|
Year ending December 31, |
|
|
|
2021 (remaining three months) |
$ |
3,640 |
|
2022 |
7,702 |
|
2023 |
2,113 |
|
2024 |
1,521 |
|
2025 |
404 |
|
> 5 years |
1,616 |
|
Total |
$ |
16,996 |
|
9. Debt
Debt consists of the following amounts as of September 30,
2021 and December 31, 2020 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021 |
|
December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt: |
|
|
|
Senior Credit Facility
(1) (2)
|
$ |
130,000 |
|
|
$ |
100,000 |
|
Subordinated Debt
|
10,000 |
|
|
— |
|
|
|
|
|
Total long-term debt |
140,000 |
|
|
100,000 |
|
Total debt |
$ |
140,000 |
|
|
$ |
100,000 |
|
(1) As of September 30, 2021 and December 31, 2020, the
weighted average interest rate on the Senior Credit Facility was
3.75% and 3.75%, respectively.
(2) As of September 30, 2021 and December 31, 2020, we
had $24.4 million and $31.0 million in letters of credit issued,
respectively.
Capitalized financing costs associated with our Senior Credit
Facility were $0.9 million and $1.6 million as of
September 30, 2021 and December 31, 2020, respectively.
Of these amounts, $0.9 million and $1.0 million are recorded in
other current assets, and zero and $0.6 million are recorded in
other non-current assets in the condensed consolidated balance
sheets as of September 30, 2021 and December 31, 2020,
respectively.
Interest expense consists of the following components for the
periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|
|
|
Senior Credit Facility |
$ |
678 |
|
|
$ |
477 |
|
|
$ |
1,950 |
|
|
$ |
1,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Letters of credit fees and commitment fees |
351 |
|
|
244 |
|
|
1,088 |
|
|
1,073 |
|
|
|
|
|
Amortization of deferred financing costs
|
275 |
|
|
476 |
|
|
792 |
|
|
966 |
|
|
|
|
|
Other
|
(6) |
|
|
290 |
|
|
331 |
|
|
290 |
|
|
|
|
|
Interest Expense
|
$ |
1,298 |
|
|
$ |
1,487 |
|
|
$ |
4,161 |
|
|
$ |
4,233 |
|
|
|
|
|
Senior Credit Facility
The Company, as guarantor, and Spark HoldCo (the “Borrower” and,
together with each subsidiary of Spark HoldCo (“Co-Borrowers”))
maintain a senior secured borrowing base credit facility (as
amended from time to time, “Senior Credit Facility”) that allows us
to borrow on a revolving basis and has a maximum borrowing capacity
of $227.5 million as of September 30, 2021. As further
described below, on October 15, 2021, the Company entered into the
Fifth Amendment to its Senior Credit Facility.
Prior to the Fifth Amendment and subject to applicable sub-limits
and terms of the Senior Credit Facility, borrowings were available
for the issuance of letters of credit (“Letters of Credit”),
working capital and general purpose revolving credit loans
(“Working Capital Loans”), and share buyback loans (“Share Buyback
Loans”). Prior to the Fifth Amendment, the Senior Credit Facility
matured in July 2022.
On October 15, 2021, the Company entered into the Fifth Amendment
to its Senior Credit Facility, which, among other things extended
the maturity date, added a provision for borrowings to fund
acquisitions ("Acquisition Loans") subject to limits as defined in
the agreement, and terminated the provision allowing for Share
Buyback Loans. Pursuant to the Fifth Amendment, the Senior Credit
Facility will mature on
October 13, 2023,
and all amounts outstanding thereunder will be payable on the
maturity date.
Borrowings under the Senior Credit Facility may be used to pay fees
and expenses in connection with the Senior Credit Facility, finance
ongoing working capital requirements and general corporate purpose
requirements of the Co-Borrowers, and to provide partial funding
for acquisitions, as allowed under terms of the Senior Credit
Facility. The Fifth Amendment provides for Acquisition Loans not to
exceed 75% of the adjusted purchase price of the acquisition, as
defined in the agreement.
Pursuant to the Senior Credit Facility,
the interest rate for Working Capital Loans and Letters of Credit
under the Senior Credit Facility is generally determined by
reference to the Eurodollar rate plus an applicable margin of up to
3.25% per annum (based on the prevailing utilization) or an
alternate base rate plus an applicable margin of up to 2.25% per
annum (based on the prevailing utilization). The alternate base
rate is equal to the highest of (i) the prime rate (as published in
the Wall Street Journal), (ii) the federal funds rate plus 0.50%
per annum, or (iii) the reference Eurodollar rate plus
1.00%.
Prior to the Fifth Amendment, borrowings under the Senior Credit
Facility for Share Buyback Loans, were generally determined by
reference to the Eurodollar rate plus an applicable margin of 4.50%
per annum or the alternate base rate plus an applicable margin of
3.50% per annum.
Pursuant to the Fifth Amendment, borrowings under the Senior Credit
Facility for Acquisition Loans are generally determined by
reference to the Eurodollar rate plus an applicable margin of 4.00%
per annum or the alternate base rate plus an applicable margin of
3.00% per annum.
The Co-Borrowers pay a commitment fee of 0.50% quarterly in arrears
on the unused portion of the Senior Credit Facility. In addition,
the Co-Borrowers are subject to additional fees including an
upfront fee, an annual agency fee, and letter of credit fees based
on a percentage of the face amount of letters of credit payable to
any syndicate member that issues a letter of credit.
The Senior Credit Facility contains covenants that, among other
things, require the maintenance of specified ratios or conditions
including:
•Minimum
Fixed Charge Coverage Ratio.
We must maintain a minimum fixed charge coverage ratio of not less
than 1.25 to 1.00. The Minimum Fixed Charge Coverage Ratio is
defined as the ratio of (a) Adjusted EBITDA to (b) the sum of
consolidated (with respect to the Company and the Co-Borrowers)
interest expense, letter of credit fees, commitment fees,
acquisition earn-out payments (excluding earnout payments funded
with proceeds from newly issued preferred or common equity),
distributions, scheduled amortization payments, and payments made
on or after the closing of the Fourth Amendment to the Senior
Credit Facility (other than such payments made from escrow accounts
which were funded in connection with a permitted acquisition)
related to the settlement of civil and regulatory matters if not
included in the calculation of Adjusted EBITDA. Our Minimum Fixed
Charge Coverage Ratio as of September 30, 2021 was 1.95 to
1.00.
•Maximum
Total Leverage Ratio.
We must maintain a ratio of (x) the sum of total indebtedness
(excluding eligible subordinated debt and letter of credit
obligations), plus (y) gross amounts reserved for civil and
regulatory liabilities identified in SEC filings, to Adjusted
EBITDA of no more than 2.50 to 1.00. Our Maximum Total Leverage
Ratio as of September 30, 2021 was 1.59 to 1.00.
•Maximum
Senior Secured Leverage Ratio.
We must maintain a Senior Secured Leverage Ratio of no more than
1.85 to 1.00. The Senior Secured Leverage Ratio is defined as the
ratio of (a) all indebtedness of the loan parties on a consolidated
basis that is secured by a lien on any property of any loan party
(including the effective amount of all loans then outstanding under
the Senior Credit Facility) to (b) Adjusted EBITDA. Our Maximum
Senior Secured Leverage Ratio as of September 30, 2021 was
1.39 to 1.00.
The Senior Credit Facility contains various negative covenants that
limit our ability to, among other things, incur certain additional
indebtedness, grant certain liens, engage in certain asset
dispositions, merge or consolidate, make certain payments,
distributions, investments, acquisitions or loans, materially
modify certain agreements, or enter into transactions with
affiliates. The Senior Credit Facility also contains affirmative
covenants that are customary for credit facilities of this type. As
of September 30, 2021, we were in compliance with our
various covenants under the Senior Credit Facility.
The Senior Credit Facility is secured by pledges of the equity of
the portion of Spark HoldCo owned by us, the equity of Spark
HoldCo’s subsidiaries, the Co-Borrowers’ present and future
subsidiaries, and substantially all of
the Co-Borrowers’ and their subsidiaries’ present and future
property and assets, including accounts receivable, inventory and
liquid investments, and control agreements relating to bank
accounts.
We are entitled to pay cash dividends to the holders of the Series
A Preferred Stock and Class A common stock so long as: (a) no
default exists or would result therefrom; (b) the Co-Borrowers are
in pro forma compliance with all financial covenants before and
after giving effect thereto; and (c) the outstanding amount of all
loans and letters of credit does not exceed the borrowing base
limits. Prior to the Fifth Amendment, which terminated Share
Buyback Loans, we were entitled to repurchase up to an aggregate
amount of 10,000,000 shares of our Class A common stock, and up to
$92.7 million of Series A Preferred Stock through one or more
normal course open market purchases through NASDAQ so long: (a) no
default existed or would result therefrom; (b) the Co-Borrowers
were in pro forma compliance with all financial covenants before
and after giving effect thereto; and (c) the outstanding amount of
all loans and letters of credit did not exceed the borrowing base
limits.
The Senior Credit Facility contains certain customary
representations and warranties and events of default. Events of
default include, among other things, payment defaults, breaches of
representations and warranties, covenant defaults, cross-defaults
and cross-acceleration to certain indebtedness, certain events of
bankruptcy, certain events under ERISA, material judgments in
excess of $5.0 million, certain events with respect to material
contracts, and actual or asserted failure of any guaranty or
security document supporting the Senior Credit Facility to be in
full force and effect. A default will also occur if at any time W.
Keith Maxwell III ceases to, directly or indirectly, own at least
13,600,000 Class A and Class B shares on a combined basis (to be
adjusted for any stock split, subdivisions or other stock
reclassification or recapitalization), and a controlling percentage
of the voting equity interest of the Company, and certain other
changes in control. If such an event of default occurs, the lenders
under the Senior Credit Facility would be entitled to take various
actions, including the acceleration of amounts due under the
facility and all actions permitted to be taken by a secured
creditor.
Subordinated Debt Facility
In October 2021, the Company entered into an Amended and Restated
Subordinated Promissory Note in the principal amount of up to
$25.0 million (the “Subordinated Debt Facility”), by and among
the Company, Spark HoldCo and Retailco. The Subordinated Debt
Facility amended and restated the Subordinated Promissory Note
dated June 2019, by and among the Company, Spark HoldCo and
Retailco, solely to extend the maturity date from January 31, 2023
to January 31, 2025.
The Subordinated Debt Facility allows us to draw advances in
increments of no less than $1.0 million per advance up to
the maximum principal amount of the Subordinated Debt Facility.
Advances thereunder accrue interest at 5% per annum from the date
of the advance. We have the right to capitalize interest payments
under the Subordinated Debt Facility. The Subordinated Debt
Facility is subordinated in certain respects to our Senior Credit
Facility pursuant to a subordination agreement. We may pay interest
and prepay principal on the Subordinated Debt Facility so long as
we are in compliance with the covenants under our Senior Credit
Facility, are not in default under the Senior Credit Facility and
have minimum availability of $5.0 million under the borrowing base
under the Senior Credit Facility. Payment of principal and interest
under the Subordinated Debt Facility is accelerated upon the
occurrence of certain change of control or sale
transactions.
As of September 30, 2021, and December 31, 2020,
there were $10.0 million and zero outstanding borrowings under the
Subordinated Debt Facility.
10. Fair Value Measurements
Fair value is defined as the price that would be received to sell
an asset or paid to transfer a liability (exit price) in an orderly
transaction between market participants at the measurement date.
Fair values are based on assumptions that market participants would
use when pricing an asset or liability, including assumptions about
risk and the risks inherent in valuation techniques and the inputs
to valuations. This includes the credit standing of counterparties
involved and the impact of credit enhancements.
We apply fair value measurements to our commodity derivative
instruments based on the following fair value hierarchy, which
prioritizes the inputs to the valuation techniques used to measure
fair value into three broad levels:
•Level
1—Quoted prices in active markets for identical assets and
liabilities. Instruments categorized in Level 1 primarily consist
of financial instruments such as exchange-traded derivative
instruments.
•Level
2—Inputs other than quoted prices recorded in Level 1 that are
either directly or indirectly observable for the asset or
liability, including quoted prices for similar assets or
liabilities in active markets, quoted prices for identical or
similar assets or liabilities in inactive markets, inputs other
than quoted prices that are observable for the asset or liability,
and inputs that are derived from observable market data by
correlation or other means. Instruments categorized in Level 2
primarily include non-exchange traded derivatives such as
over-the-counter commodity forwards and swaps and
options.
•Level
3—Unobservable inputs for the asset or liability, including
situations where there is little, if any, observable market
activity for the asset or liability.
As the fair value hierarchy gives the highest priority to quoted
prices in active markets (Level 1) and the lowest priority to
unobservable data (Level 3), the Company maximizes the use of
observable inputs and minimizes the use of unobservable inputs when
measuring fair value. These levels can change over time. In some
cases, the inputs used to measure fair value might fall in
different levels of the fair value hierarchy. In these cases, the
lowest level input that is significant to a fair value measurement
in its entirety determines the applicable level in the fair value
hierarchy.
Assets and Liabilities Measured at Fair Value on a Recurring
Basis
The following tables present assets and liabilities measured and
recorded at fair value in our condensed consolidated balance sheets
on a recurring basis by and their level within the fair value
hierarchy (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
September 30, 2021 |
|
|
|
|
|
|
|
Non-trading commodity derivative assets |
$ |
1,079 |
|
|
$ |
43,543 |
|
|
$ |
— |
|
|
$ |
44,622 |
|
Trading commodity derivative assets |
28 |
|
|
658 |
|
|
— |
|
|
686 |
|
Total commodity derivative assets |
$ |
1,107 |
|
|
$ |
44,201 |
|
|
$ |
— |
|
|
$ |
45,308 |
|
Non-trading commodity derivative liabilities |
$ |
— |
|
|
$ |
(77) |
|
|
$ |
— |
|
|
$ |
(77) |
|
Trading commodity derivative liabilities |
— |
|
|
(1,092) |
|
|
— |
|
|
(1,092) |
|
Total commodity derivative liabilities |
$ |
— |
|
|
$ |
(1,169) |
|
|
$ |
— |
|
|
$ |
(1,169) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
December 31, 2020 |
|
|