Fair Value Measurements |
Note 6 – Fair Value Measurements The Company considers all highly liquid instruments with original maturities of less than 90 days to be cash equivalents. The carrying amounts of certain financial instruments, such as cash equivalents, short-term investments, accounts receivable, accounts payable, and accrued liabilities, approximate fair value due to their relatively short maturities. Assets and Liabilities Measured and Recorded at Fair Value on a Recurring Basis As of March 31, 2024 and December 31, 2023, the Company’s financial assets and liabilities measured and recorded at fair value on a recurring basis were classified within the fair value hierarchy as follows: | | | | | | | | | | | | | | | March 31, 2024 | | | Level 1 | | Level 2 | | Level 3 | | Total | Assets | | | | | | | | | | | | | Commercial Paper | | $ | 95,059 | | $ | — | | $ | — | | $ | 95,059 | Corporate Bonds | | $ | 223,649 | | $ | — | | $ | — | | $ | 223,649 | Government Bonds | | $ | 46,218 | | $ | — | | $ | — | | $ | 46,218 | | | | | | | | | | | | | | Liabilities | | | | | | | | | | | | | Public Warrants | | $ | 2,637 | | $ | — | | $ | — | | $ | 2,637 | Private Placement Warrants | | $ | — | | $ | 2,091 | | $ | — | | $ | 2,091 |
| | | | | | | | | | | | | | | December 31, 2023 | | | Level 1 | | Level 2 | | Level 3 | | Total | Assets | | | | | | | | | | | | | Commercial Paper | | $ | 84,909 | | $ | — | | $ | — | | $ | 84,909 | Corporate Bonds | | $ | 239,473 | | $ | — | | $ | — | | $ | 239,473 | Government Bonds | | $ | 56,689 | | $ | — | | $ | — | | $ | 56,689 | | | | | | | | | | | | | | Liabilities | | | | | | | | | | | | | Public Warrants | | $ | 2,505 | | $ | — | | $ | — | | $ | 2,505 | Private Placement Warrants | | $ | — | | $ | 1,722 | | $ | — | | $ | 1,722 |
The change in fair value of the Company’s marketable securities and long-term investments are included in other comprehensive income (loss). There were no transfers in and out of Level 3 fair value hierarchy during the three months ended March 31, 2024 or year ended December 31, 2023. During the three months ended March 31, 2024 and 2023, the Company purchased $61,287 and $110,636 of marketable securities and long-term investments, respectively. Fair Value of Warrants The fair value of the Private Placement Warrants have been estimated using a Black-Scholes model as of March 31, 2024 and December 31, 2023 Consolidated Balance Sheet dates. The estimated fair value of the Private Placement Warrants is determined using Level 2 directly or indirectly observable inputs. Inherent in a Black-Scholes model are assumptions related to expected stock-price volatility, expected life, risk-free interest rate, and dividend yield. Material increases (or decreases) in any of those inputs may result in a significantly higher (or lower) fair value measurement. The Company estimates the volatility of its Private Placement Warrants based on implied volatility from the Company’s Public Warrants and from historical volatility of select peer companies’ common stock. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve for a maturity similar to the expected remaining life of the Warrants. The dividend yield is based on the historical rate, which the Company anticipates remaining at zero. The fair value of the Public Warrants has been measured based on the quoted price of such warrants on the Nasdaq Stock Market, a Level 1 input. The following table provides quantitative information regarding Level 2 inputs used in the recurring valuation of the Private Placement Warrants as of their measurement dates: | | | | | | | | | | March 31, 2024 | | December 31, 2023 | | Exercise price | | $ | 11.50 | | $ | 11.50 | | Stock price | | $ | 2.03 | | $ | 1.45 | | Volatility | | | 85.8 | % | | 95.0 | % | Term (in years) | | | 2.69 | | | 2.94 | | Risk-free rate | | | 4.36 | % | | 3.94 | % |
The following table provides a rollforward of the Public Warrants measured at fair value per Public Warrant using Level 1 inputs and Private Placement Warrants measured at fair value per Private Placement Warrant using Level 2 inputs: | | | | | | | | | Public Warrants | | Private Placement Warrants | | | Level 1 Fair Value | | Level 2 Fair Value | December 31, 2023 | | $ | 0.19 | | $ | 0.28 | Change in fair value | | $ | 0.01 | | $ | 0.06 | March 31, 2024 | | $ | 0.20 | | $ | 0.34 |
The following tables provides a reconciliation of the change in fair value for the Public Warrants and Private Placement Warrants at March 31. | | | | | | | | | | | | | | | | | | | | | | Three Months Change in | | | Warrant Class | | Level | | Warrants | | December 31, 2023 | | Fair Value | | March 31, 2024 | Public Warrants | | 1 | | 13,182,501 | | $ | 2,505 | | $ | 132 | | $ | 2,637 | Private Placement Warrants | | 2 | | 6,150,802 | | $ | 1,722 | | $ | 369 | | $ | 2,091 | Total | | | | 19,333,303 | | $ | 4,227 | | $ | 501 | | $ | 4,728 |
|