false
Q2
--12-31
0000923601
SINGING MACHINE CO INC
P2Y
0000923601
2024-01-01
2024-06-30
0000923601
2024-08-16
0000923601
2024-06-30
0000923601
2023-12-31
0000923601
us-gaap:NonrelatedPartyMember
2024-06-30
0000923601
us-gaap:NonrelatedPartyMember
2023-12-31
0000923601
us-gaap:RelatedPartyMember
2024-06-30
0000923601
us-gaap:RelatedPartyMember
2023-12-31
0000923601
2024-04-01
2024-06-30
0000923601
2023-04-01
2023-06-30
0000923601
2023-01-01
2023-06-30
0000923601
us-gaap:CommonStockMember
2024-03-31
0000923601
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0000923601
MICS:OtherMember
2024-03-31
0000923601
us-gaap:RetainedEarningsMember
2024-03-31
0000923601
2024-03-31
0000923601
us-gaap:CommonStockMember
2023-03-31
0000923601
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0000923601
MICS:OtherMember
2023-03-31
0000923601
us-gaap:RetainedEarningsMember
2023-03-31
0000923601
2023-03-31
0000923601
us-gaap:CommonStockMember
2023-12-31
0000923601
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0000923601
us-gaap:RetainedEarningsMember
2023-12-31
0000923601
us-gaap:CommonStockMember
2022-12-31
0000923601
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0000923601
us-gaap:RetainedEarningsMember
2022-12-31
0000923601
2022-12-31
0000923601
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0000923601
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0000923601
MICS:OtherMember
2024-04-01
2024-06-30
0000923601
us-gaap:RetainedEarningsMember
2024-04-01
2024-06-30
0000923601
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0000923601
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0000923601
MICS:OtherMember
2023-04-01
2023-06-30
0000923601
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0000923601
us-gaap:CommonStockMember
2024-01-01
2024-06-30
0000923601
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-06-30
0000923601
us-gaap:RetainedEarningsMember
2024-01-01
2024-06-30
0000923601
us-gaap:CommonStockMember
2023-01-01
2023-06-30
0000923601
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-06-30
0000923601
us-gaap:RetainedEarningsMember
2023-01-01
2023-06-30
0000923601
us-gaap:CommonStockMember
2024-06-30
0000923601
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0000923601
MICS:OtherMember
2024-06-30
0000923601
us-gaap:RetainedEarningsMember
2024-06-30
0000923601
us-gaap:CommonStockMember
2023-06-30
0000923601
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0000923601
MICS:OtherMember
2023-06-30
0000923601
us-gaap:RetainedEarningsMember
2023-06-30
0000923601
2023-06-30
0000923601
MICS:ATMOfferingMember
2024-06-26
2024-06-26
0000923601
MICS:FirstAmendmentMember
us-gaap:SubsequentEventMember
2024-07-08
2024-07-08
0000923601
MICS:SecondAmendmentMember
us-gaap:SubsequentEventMember
2024-08-09
2024-08-09
0000923601
MICS:ATMOfferingMember
2024-04-01
2024-06-30
0000923601
MICS:ATMOfferingMember
2024-01-01
2024-06-30
0000923601
MICS:ATMOfferingMember
2024-06-30
0000923601
us-gaap:SubsequentEventMember
MICS:ATMOfferingMember
2024-07-01
2024-08-16
0000923601
MICS:SemiCabLLCMember
us-gaap:SubsequentEventMember
2024-07-03
2024-07-03
0000923601
MICS:SemiCabLLCMember
us-gaap:SubsequentEventMember
2024-07-03
0000923601
us-gaap:PrivatePlacementMember
2023-11-20
2023-11-20
0000923601
us-gaap:PrivatePlacementMember
2023-11-20
0000923601
us-gaap:PrivatePlacementMember
2024-01-01
2024-06-30
0000923601
MICS:LeaseAgreementMember
2023-08-23
0000923601
MICS:LeaseAgreementMember
2023-08-23
2023-08-23
0000923601
us-gaap:RevolvingCreditFacilityMember
2024-03-28
0000923601
us-gaap:RevolvingCreditFacilityMember
us-gaap:RelatedPartyMember
2024-06-30
0000923601
us-gaap:RevolvingCreditFacilityMember
2024-06-30
0000923601
us-gaap:RevolvingCreditFacilityMember
2024-03-28
2024-03-28
0000923601
us-gaap:RevolvingCreditFacilityMember
srt:MaximumMember
2024-03-28
2024-03-28
0000923601
us-gaap:RevolvingCreditFacilityMember
2022-10-14
0000923601
us-gaap:RevolvingCreditFacilityMember
2022-10-14
2022-10-14
0000923601
MICS:RevolvingLoanAmendmentMember
2023-08-29
0000923601
MICS:RevolvingLoanAmendmentMember
2023-08-30
0000923601
MICS:OperatingLeaseAgreementMember
2017-10-01
0000923601
MICS:OperatingLeaseAgreementMember
2017-10-01
2017-10-01
0000923601
MICS:OperatingLeaseAgreementMember
2024-02-22
2024-02-22
0000923601
MICS:OperatingLeaseAgreementMember
2023-08-23
0000923601
MICS:OperatingLeaseAgreementMember
2023-08-23
2023-08-23
0000923601
MICS:TwoThousandTwentyTwoPlanMember
2024-01-01
2024-06-30
0000923601
MICS:TwoThousandTwentyTwoPlanMember
2023-01-01
2023-06-30
0000923601
MICS:TwoThousandTwentyTwoPlanMember
2023-04-01
2023-06-30
0000923601
MICS:TwoThousandTwentyTwoPlanMember
2024-04-01
2024-06-30
0000923601
MICS:TwoThousandTwentyTwoPlanMember
2024-06-30
0000923601
MICS:ExercisePriceRangeOneMember
2024-06-30
0000923601
MICS:ExercisePriceRangeTwoMember
2024-06-30
0000923601
us-gaap:EmployeeStockOptionMember
2024-04-01
2024-06-30
0000923601
us-gaap:EmployeeStockOptionMember
2024-01-01
2024-06-30
0000923601
us-gaap:EmployeeStockOptionMember
2023-04-01
2023-06-30
0000923601
us-gaap:EmployeeStockOptionMember
2023-01-01
2023-06-30
0000923601
us-gaap:EmployeeStockOptionMember
us-gaap:WarrantMember
2024-01-01
2024-06-30
0000923601
us-gaap:EmployeeStockOptionMember
us-gaap:WarrantMember
2023-01-01
2023-06-30
0000923601
MICS:ClassicKaraokeMachinesMember
2024-04-01
2024-06-30
0000923601
MICS:ClassicKaraokeMachinesMember
2023-04-01
2023-06-30
0000923601
MICS:ClassicKaraokeMachinesMember
2024-01-01
2024-06-30
0000923601
MICS:ClassicKaraokeMachinesMember
2023-01-01
2023-06-30
0000923601
MICS:LicensedProductsMember
2024-04-01
2024-06-30
0000923601
MICS:LicensedProductsMember
2023-04-01
2023-06-30
0000923601
MICS:LicensedProductsMember
2024-01-01
2024-06-30
0000923601
MICS:LicensedProductsMember
2023-01-01
2023-06-30
0000923601
MICS:SMCKidsToysMember
2024-04-01
2024-06-30
0000923601
MICS:SMCKidsToysMember
2023-04-01
2023-06-30
0000923601
MICS:SMCKidsToysMember
2024-01-01
2024-06-30
0000923601
MICS:SMCKidsToysMember
2023-01-01
2023-06-30
0000923601
MICS:MicrophonesAndAccessoriesMember
2024-04-01
2024-06-30
0000923601
MICS:MicrophonesAndAccessoriesMember
2023-04-01
2023-06-30
0000923601
MICS:MicrophonesAndAccessoriesMember
2024-01-01
2024-06-30
0000923601
MICS:MicrophonesAndAccessoriesMember
2023-01-01
2023-06-30
0000923601
MICS:MusicAndOtherIncomeMember
2024-04-01
2024-06-30
0000923601
MICS:MusicAndOtherIncomeMember
2023-04-01
2023-06-30
0000923601
MICS:MusicAndOtherIncomeMember
2024-01-01
2024-06-30
0000923601
MICS:MusicAndOtherIncomeMember
2023-01-01
2023-06-30
0000923601
country:AU
2024-04-01
2024-06-30
0000923601
country:AU
2023-04-01
2023-06-30
0000923601
country:AU
2024-01-01
2024-06-30
0000923601
country:AU
2023-01-01
2023-06-30
0000923601
srt:NorthAmericaMember
2024-04-01
2024-06-30
0000923601
srt:NorthAmericaMember
2023-04-01
2023-06-30
0000923601
srt:NorthAmericaMember
2024-01-01
2024-06-30
0000923601
srt:NorthAmericaMember
2023-01-01
2023-06-30
0000923601
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
MICS:ThreeCustomersMember
2024-01-01
2024-06-30
0000923601
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
MICS:FourCustomersMember
2023-12-31
2023-12-31
0000923601
MICS:SalesRevenueMember
us-gaap:CustomerConcentrationRiskMember
MICS:CustomersOneMember
2024-04-01
2024-06-30
0000923601
MICS:SalesRevenueMember
us-gaap:CustomerConcentrationRiskMember
MICS:CustomersTwoMember
2024-04-01
2024-06-30
0000923601
MICS:SalesRevenueMember
us-gaap:CustomerConcentrationRiskMember
MICS:CustomersThreeMember
2024-04-01
2024-06-30
0000923601
MICS:SalesRevenueMember
us-gaap:CustomerConcentrationRiskMember
MICS:CustomersOneMember
2023-04-01
2023-06-30
0000923601
MICS:SalesRevenueMember
us-gaap:CustomerConcentrationRiskMember
MICS:CustomersOneMember
2024-01-01
2024-06-30
0000923601
MICS:SalesRevenueMember
us-gaap:CustomerConcentrationRiskMember
MICS:CustomersTwoMember
2024-01-01
2024-06-30
0000923601
MICS:SalesRevenueMember
us-gaap:CustomerConcentrationRiskMember
MICS:CustomersThreeMember
2024-01-01
2024-06-30
0000923601
MICS:SalesRevenueMember
us-gaap:CustomerConcentrationRiskMember
MICS:CustomersTwoMember
2023-04-01
2023-06-30
0000923601
MICS:SalesRevenueMember
us-gaap:CustomerConcentrationRiskMember
MICS:CustomersOneMember
2023-01-01
2023-06-30
0000923601
us-gaap:RelatedPartyMember
2024-04-01
2024-06-30
0000923601
us-gaap:RelatedPartyMember
2023-04-01
2023-06-30
0000923601
us-gaap:RelatedPartyMember
2024-01-01
2024-06-30
0000923601
us-gaap:RelatedPartyMember
2023-01-01
2023-06-30
0000923601
MICS:StingrayMember
2024-06-30
0000923601
MICS:StingrayMember
2023-12-31
0000923601
MICS:AssetPurchaseAgreementMember
us-gaap:SubsequentEventMember
2024-07-03
2024-07-03
0000923601
MICS:TwoThousandTwentyFourMember
MICS:AjeshKapoorMember
MICS:EmploymentAgreementsMember
us-gaap:SubsequentEventMember
2024-07-03
2024-07-03
0000923601
MICS:TwoThousandTwentyFiveMember
MICS:AjeshKapoorMember
MICS:EmploymentAgreementsMember
us-gaap:SubsequentEventMember
2024-07-03
2024-07-03
0000923601
MICS:SubsequentYearsMember
MICS:AjeshKapoorMember
MICS:EmploymentAgreementsMember
us-gaap:SubsequentEventMember
2024-07-03
2024-07-03
0000923601
MICS:TwoThousandTwentyFourMember
MICS:VivekSehgalKapoorMember
MICS:EmploymentAgreementsMember
us-gaap:SubsequentEventMember
2024-07-03
2024-07-03
0000923601
MICS:TwoThousandTwentyFiveMember
MICS:VivekSehgalKapoorMember
MICS:EmploymentAgreementsMember
us-gaap:SubsequentEventMember
2024-07-03
2024-07-03
0000923601
MICS:TwoThousandTwentySixMember
MICS:VivekSehgalKapoorMember
MICS:EmploymentAgreementsMember
us-gaap:SubsequentEventMember
2024-07-03
2024-07-03
0000923601
MICS:TwoThousandTwentySevenMember
MICS:VivekSehgalKapoorMember
MICS:EmploymentAgreementsMember
us-gaap:SubsequentEventMember
2024-07-03
2024-07-03
0000923601
MICS:TwoThousandTwentyEightMember
MICS:VivekSehgalKapoorMember
MICS:EmploymentAgreementsMember
us-gaap:SubsequentEventMember
2024-07-03
2024-07-03
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
MICS:Segment
utr:sqft
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
DC 20549
FORM
10-Q
☒ |
QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For
the quarterly period ended June 30, 2024
OR
☐ |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For
the transition period from ___________ to ________________________
Commission
File Number: 001-41405
THE
SINGING MACHINE COMPANY, INC.
(Exact
name of registrant as specified in its charter)
Delaware |
|
95-3795478 |
(State or other jurisdiction
of incorporation or organization) |
|
(I.R.S. Employer
Identification Number) |
6301 NW 5th
Way, Suite 2900, Fort Lauderdale, FL |
|
33309 |
|
(954) 596-1000 |
(Address of principal executive
offices) |
|
(Zip Code) |
|
(Registrant’s telephone
number, including area code) |
Securities
registered under Section 12(b) of the Act:
Title
of Each Class |
|
Trading
Symbol |
|
Name
of each exchange on which registered |
Common Stock, $0.01 par
value per share |
|
MICS |
|
NASDAQ Capital Market |
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large accelerated
filer |
☐ |
Accelerated
filer ☐ |
Non-accelerated filer |
☒ |
Smaller
reporting company ☒ |
|
|
Emerging growth company
☐ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As
of August 16, 2024, there were 9,736,850 shares of the issuer’s common stock, $0.01 par value per share, outstanding.
THE
SINGING MACHINE COMPANY, INC.
TABLE
OF CONTENTS
PART
I. FINANCIAL INFORMATION
ITEM
1. FINANCIAL STATEMENTS
The
Singing Machine Company, Inc.
CONDENSED
CONSOLIDATED BALANCE SHEETS
| |
June 30, 2024 | | |
December 31, 2023 | |
| |
(Unaudited) | | |
| |
| |
| | |
| |
Assets | |
| | | |
| | |
Current Assets | |
| | | |
| | |
Cash | |
$ | 1,245,000 | | |
$ | 6,703,000 | |
Accounts receivable, net of allowances of $86,919 and $174,000, respectively | |
| 2,349,000 | | |
| 7,308,000 | |
Due from Oxford Bank | |
| 187,000 | | |
| - | |
Accounts receivable related parties | |
| 414,000 | | |
| 269,000 | |
Accounts receivable | |
| 414,000 | | |
| 269,000 | |
Inventory | |
| 6,910,000 | | |
| 6,871,000 | |
Returns asset | |
| 619,000 | | |
| 1,919,000 | |
Prepaid expenses and other current assets | |
| 67,000 | | |
| 136,000 | |
Total Current Assets | |
| 11,791,000 | | |
| 23,206,000 | |
| |
| | | |
| | |
Property and equipment, net | |
| 305,000 | | |
| 404,000 | |
Operating leases - right of use assets | |
| 178,000 | | |
| 3,926,000 | |
Other non-current assets | |
| 93,000 | | |
| 179,000 | |
Total Assets | |
$ | 12,367,000 | | |
$ | 27,715,000 | |
| |
| | | |
| | |
Liabilities and Shareholders’ Equity | |
| | | |
| | |
Current Liabilities | |
| | | |
| | |
Accounts payable | |
$ | 3,676,000 | | |
$ | 7,616,000 | |
Accrued expenses | |
| 1,842,000 | | |
| 2,614,000 | |
Refund due to customer | |
| 1,171,000 | | |
| 1,743,000 | |
Customer prepayments | |
| 38,000 | | |
| 687,000 | |
Reserve for sales returns | |
| 2,174,000 | | |
| 3,390,000 | |
Other current liabilities | |
| 37,000 | | |
| 75,000 | |
Current portion of operating lease liabilities | |
| 165,000 | | |
| 84,000 | |
Total Current Liabilities | |
| 9,103,000 | | |
| 16,209,000 | |
| |
| | | |
| | |
Other liabilities, net of current portion | |
| - | | |
| 3,000 | |
Operating lease liabilities, net of current portion | |
| 4,136,000 | | |
| 3,925,000 | |
Total Liabilities | |
| 13,239,000 | | |
| 20,137,000 | |
| |
| | | |
| | |
Commitments and Contingencies | |
| - | | |
| - | |
| |
| | | |
| | |
Shareholders’ (Deficit) Equity | |
| | | |
| | |
Preferred stock, $1.00 par value; 1,000,000 shares authorized; no shares issued and outstanding | |
| - | | |
| - | |
Common stock $0.01 par value; 100,000,000 shares authorized; 7,418,061 issued and 6,418,061 shares outstanding at June 30, 2024 and 6,418,061 issued and outstanding at December 31, 2023. | |
| 64,000 | | |
| 64,000 | |
Additional paid-in capital | |
| 33,465,000 | | |
| 33,429,000 | |
Accumulated deficit | |
| (34,401,000 | ) | |
| (25,915,000 | ) |
Total Shareholders’ (Deficit) Equity | |
| (872,000 | ) | |
| 7,578,000 | |
Total Liabilities and Shareholders’ (Deficit) Equity | |
$ | 12,367,000 | | |
$ | 27,715,000 | |
See
notes to the condensed consolidated financial statements
The
Singing Machine Company, Inc.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| |
June 30, 2024 | | |
June 30, 2023 | | |
June 30, 2024 | | |
June 30, 2023 | |
| |
For the Three Months Ended | | |
For the Six Months Ended | |
| |
June 30, 2024 | | |
June 30, 2023 | | |
June 30, 2024 | | |
June 30, 2023 | |
| |
| | |
| | |
| | |
| |
Net Sales | |
$ | 2,440,000 | | |
$ | 2,625,000 | | |
$ | 4,866,000 | | |
$ | 6,008,000 | |
| |
| | | |
| | | |
| | | |
| | |
Cost of Goods Sold | |
| 2,116,000 | | |
| 2,096,000 | | |
| 4,040,000 | | |
| 4,659,000 | |
| |
| | | |
| | | |
| | | |
| | |
Gross Profit | |
| 324,000 | | |
| 529,000 | | |
| 826,000 | | |
| 1,349,000 | |
| |
| | | |
| | | |
| | | |
| | |
Operating Expenses | |
| | | |
| | | |
| | | |
| | |
Selling expenses | |
| 547,000 | | |
| 445,000 | | |
| 1,177,000 | | |
| 1,257,000 | |
General and administrative expenses | |
| 2,053,000 | | |
| 2,515,000 | | |
| 4,212,000 | | |
| 4,670,000 | |
Operating lease impairment expense | |
| 3,878,000 | | |
| - | | |
| 3,878,000 | | |
| - | |
Total Operating Expenses | |
| 6,478,000 | | |
| 2,960,000 | | |
| 9,267,000 | | |
| 5,927,000 | |
| |
| | | |
| | | |
| | | |
| | |
Loss from Operations | |
| (6,154,000 | ) | |
| (2,431,000 | ) | |
| (8,441,000 | ) | |
| (4,578,000 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other (Expenses) Income | |
| | | |
| | | |
| | | |
| | |
Gain from Employee Retention Credit Program refund | |
| - | | |
| - | | |
| - | | |
| 704,000 | |
Interest expense | |
| (17,000 | ) | |
| (29,000 | ) | |
| (45,000 | ) | |
| (69,000 | ) |
Total Other (Expenses) Income, net | |
| (17,000 | ) | |
| (29,000 | ) | |
| (45,000 | ) | |
| 635,000 | |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Income Tax Benefit (Provision) | |
| 52,000 | | |
| - | | |
| - | | |
| (1,502,000 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net Loss | |
$ | (6,119,000 | ) | |
$ | (2,460,000 | ) | |
$ | (8,486,000 | ) | |
$ | (5,445,000 | ) |
| |
| | | |
| | | |
| | | |
| | |
Loss per common share | |
| | | |
| | | |
| | | |
| | |
Basic and diluted | |
$ | (0.95 | ) | |
$ | (0.64 | ) | |
$ | (1.32 | ) | |
$ | (1.56 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted Average Common and Common Equivalent Shares: | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Basic and diluted | |
| 6,418,061 | | |
| 3,872,447 | | |
| 6,418,061 | | |
| 3,487,299 | |
See
notes to the condensed consolidated financial statements
The
Singing Machine Company, Inc. and Subsidiaries
CONDENSED
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ (DEFICIT) EQUITY
For
the Three Months Ended June 30, 2024 and 2023
(Unaudited)
| |
Shares | | |
Amount | | |
Capital | | |
Other | | |
Deficit | | |
Total | |
| |
Common Stock | | |
Additional
Paid in | | |
| | |
Accumulated | | |
| |
| |
Shares | | |
Amount | | |
Capital | | |
Other | | |
Deficit | | |
Total | |
Balance at March 31, 2024 | |
| 6,418,061 | | |
$ | 64,000 | | |
$ | 33,448,000 | | |
$ | - | | |
$ | (28,282,000 | ) | |
$ | 5,230,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| (6,119,000 | ) | |
| (6,119,000 | ) |
Stock based compensation | |
| - | | |
| - | | |
| 17,000 | | |
| - | | |
| - | | |
| 17,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at June 30, 2024 | |
| 6,418,061 | | |
$ | 64,000 | | |
$ | 33,465,000 | | |
$ | - | | |
$ | (34,401,000 | ) | |
$ | (872,000 | ) |
| |
| Common Stock | | |
| Additional Paid in | | |
| | | |
| Accumulated | | |
| | |
| |
| Shares | | |
| Amount | | |
| Capital | | |
| Other | | |
| Deficit | | |
| Total | |
Balance at March 31, 2023 | |
| 3,167,488 | | |
$ | 32,000 | | |
$ | 29,822,000 | | |
$ | (6,000 | ) | |
$ | (19,517,000 | ) | |
$ | 10,331,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| (2,460,000 | ) | |
| (2,460,000 | ) |
Sale of common stock, net of offering costs | |
| 1,052,771 | | |
| 11,000 | | |
| 1,593,000 | | |
| - | | |
| - | | |
| 1,604,000 | |
Stock based compensation | |
| - | | |
| - | | |
| 63,000 | | |
| - | | |
| - | | |
| 63,000 | |
Other | |
| - | | |
| (1,000 | ) | |
| 1,000 | | |
| 6,000 | | |
| - | | |
| 6,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at June 30, 2023 | |
| 4,220,259 | | |
$ | 42,000 | | |
$ | 31,479,000 | | |
$ | - | | |
$ | (21,977,000 | ) | |
$ | 9,544,000 | |
For
the Six Months Ended June 30, 2024 and 2023
(Unaudited)
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Total | |
| |
Common Stock | | |
Additional
Paid in | | |
Accumulated | | |
| |
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Total | |
| |
| | |
| | |
| | |
| | |
| |
Balance at December 31, 2023 | |
| 6,418,061 | | |
$ | 64,000 | | |
$ | 33,429,000 | | |
$ | (25,915,000 | ) | |
$ | 7,578,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (8,486,000 | ) | |
| (8,486,000 | ) |
Stock based compensation | |
| - | | |
| - | | |
| 36,000 | | |
| - | | |
| 36,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at June 30, 2024 | |
| 6,418,061 | | |
$ | 64,000 | | |
$ | 33,465,000 | | |
$ | (34,401,000 | ) | |
$ | (872,000 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at December 31, 2022 | |
| 3,148,219 | | |
$ | 31,000 | | |
$ | 29,698,000 | | |
$ | (16,531,000 | ) | |
$ | 13,198,000 | |
Balance | |
| 3,148,219 | | |
$ | 31,000 | | |
$ | 29,698,000 | | |
$ | (16,531,000 | ) | |
$ | 13,198,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (5,445,000 | ) | |
| (5,445,000 | ) |
Sale of common stock, net of offering costs | |
| 1,057,810 | | |
| 11,000 | | |
| 1,629,000 | | |
| - | | |
| 1,640,000 | |
Sale of common stock warrants | |
| 14,230 | | |
| - | | |
| 14,000 | | |
| - | | |
| 14,000 | |
Stock based compensation | |
| - | | |
| - | | |
| 138,000 | | |
| - | | |
| 138,000 | |
Other | |
| - | | |
| - | | |
| - | | |
| (1,000 | ) | |
| (1,000 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at June 30, 2023 | |
| 4,220,259 | | |
$ | 42,000 | | |
$ | 31,479,000 | | |
$ | (21,977,000 | ) | |
$ | 9,544,000 | |
Balance | |
| 4,220,259 | | |
$ | 42,000 | | |
$ | 31,479,000 | | |
$ | (21,977,000 | ) | |
$ | 9,544,000 | |
See
notes to the condensed consolidated financial statements.
The
Singing Machine Company, Inc.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| |
June 30, 2024 | | |
June 30, 2023 | |
| |
For the Six Months Ended | |
| |
June 30, 2024 | | |
June 30, 2023 | |
| |
| | |
| |
Cash flows from operating activities | |
| | | |
| | |
Net loss | |
$ | (8,486,000 | ) | |
| (5,445,000 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Depreciation | |
| 105,000 | | |
| 238,000 | |
Provision for estimated cost of returns | |
| 1,301,000 | | |
| 1,820,000 | |
Provision for inventory obsolescence | |
| - | | |
| 271,000 | |
Credit losses | |
| 14,000 | | |
| 7,000 | |
Operating lease impairment expense | |
| 3,878,000 | | |
| - | |
Loss from disposal of property and equipment | |
| - | | |
| 3,000 | |
Stock based compensation | |
| 36,000 | | |
| 138,000 | |
Amortization of right of use assets | |
| 20,000 | | |
| 316,000 | |
Change in net deferred tax assets | |
| - | | |
| 1,399,000 | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| 4,945,000 | | |
| 6,303,000 | |
Due from banks | |
| (187,000 | ) | |
| - | |
Accounts receivable - related parties | |
| (145,000 | ) | |
| 87,000 | |
Inventories | |
| (38,000 | ) | |
| (1,714,000 | ) |
Prepaid expenses and other current assets | |
| 69,000 | | |
| (167,000 | ) |
Other non-current assets | |
| (64,000 | ) | |
| (135,000 | ) |
Accounts payable | |
| (3,940,000 | ) | |
| 560,000 | |
Accrued expenses | |
| (771,000 | ) | |
| (1,939,000 | ) |
Customer deposits | |
| (572,000 | ) | |
| - | |
Refunds due to customers | |
| (649,000 | ) | |
| 577,000 | |
Reserve for sales returns | |
| (1,217,000 | ) | |
| (2,604,000 | ) |
Operating lease liabilities | |
| 291,000 | | |
| (329,000 | ) |
Net cash used in operating activities | |
| (5,410,000 | ) | |
| (614,000 | ) |
Cash flows from investing activities | |
| | | |
| | |
Purchase of property and equipment | |
| (6,000 | ) | |
| (137,000 | ) |
Net cash used in investing activities | |
| (6,000 | ) | |
| (137,000 | ) |
Cash flows from financing activities | |
| | | |
| | |
Proceeds from sale of stock, net of offering costs | |
| - | | |
| 1,640,000 | |
Net payments on revolving lines of credit | |
| - | | |
| (1,761,000 | ) |
Other | |
| (42,000 | ) | |
| (33,000 | ) |
Net cash used in financing activities | |
| (42,000 | ) | |
| (154,000 | ) |
Net change in cash | |
| (5,458,000 | ) | |
| (905,000 | ) |
| |
| | | |
| | |
Cash at beginning of year | |
| 6,703,000 | | |
| 2,795,000 | |
Cash at end of period | |
| 1,245,000 | | |
| 1,890,000 | |
| |
| | | |
| | |
Supplemental disclosures of cash flow information: | |
| | | |
| | |
Cash paid for interest | |
| 40,000 | | |
| 24,000 | |
Equipment purchased under capital lease | |
| - | | |
| 55,000 | |
See
notes to the condensed consolidated financial statements
The
Singing Machine Company, Inc.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2024 and 2023
(Unaudited)
NOTE
1 – NATURE OF BUSINESS
We
are primarily engaged in the development, marketing, and sale of consumer karaoke audio equipment, accessories, and musical recordings.
We are a global karaoke and music entertainment company that specializes in the design and production of quality karaoke and music enabled
consumer products for adults and children.
The
Singing Machine’s operations include its wholly owned subsidiaries, SMC Logistics, Inc., a California corporation (“SMCL”),
SMC-Music, Inc., a Florida corporation (“SMCM”), SMC (HK) Limited, a Hong Kong company (“SMH”), MICS Hospitality
Holdings, Inc., a Delaware corporation (“MICS Hospitality”), MICS Hospitality Management, LLC, a Delaware limited liability
company (“MICS Hospitality Management”) and MICS Nomad, LLC, a Delaware limited liability company (“MICS NY”).
NOTE
2 - RECENT DEVELOPMENTS
Change
in Fiscal Year
During
2023, our Board of Directors approved a change in our fiscal year end from March 31 to December 31. Our results of operations, cash flows,
and all transactions impacting shareholders’ equity presented in this Quarterly Report on Form 10-Q as of June 30, 2024 are for
the three and six month periods ended June 30, 2024 and 2023.
ATM
Offering June 2024
On
June 26, 2024, the Company entered into an At-The-Market Issuance Sales Agreement (the “Sales Agreement”) with Ascendiant
Capital markets, LLC, as sales agent (the “Agent”), pursuant to which the Company could offer and sell, from time to time,
through the Agent (the “ATM Offering”), up to approximately $1,100,000 in shares of the Company’s common stock. On
July 8, 2024, the Company entered into the First Amendment to the Sales Agreement (the “Amendment”) to increase the number
of shares to be sold in the ATM Offering to $2,020,000. On August 9, 2024, the Company entered into the Second Amendment to the
Sales Agreement (the “Amendment”) to increase the number of shares to be sold in the ATM Offering to $3,100,000. For the
three and six months ended June 30, 2024, the Company had not yet sold any shares of its common stock from this ATM Offering. Pursuant
to the agreement, the Agent is to be paid $30,000 in fees to cover legal and administrative expenses and will receive an amount equal
to 3% of the gross proceeds from each sale of the Company’s share of common stock.
Subsequent
to June 30, 2024 and through August 16, 2024 (the last trading day prior to filing), the Company sold 1,657,172
shares of common stock under the ATM offering, and received net proceeds from the ATM of approximately $1,676,000
after payment of brokerage commissions and administrative fees to the agent of approximately $51,000.
Asset
Purchase
On
June 11, 2024, the Company and its wholly owned subsidiary SemiCab Holdings, LLC, a Nevada limited liability company (“SemiCab
LLC” and collectively with the Company, the “Buyer”), SemiCab, Inc., a Delaware corporation (“SemiCab”
or the “Seller”), Ajesh Kapoor and Vivek Sehgal entered into an asset purchase agreement (the “Asset Purchase Agreement”)
pursuant to which the Seller agreed to sell and assign to the Company, and the Company agreed to purchase and assume from the Seller,
substantially all the assets, and certain specified liabilities relating to the business of the Seller. Subject to certain exceptions
set forth in the Asset Purchase Agreement, the parties agreed that the Buyer will not assume the liabilities of the Seller. SemiCab is
an artificial intelligence, cloud-based collaborative transportation platform built to achieve the scalability required to predict and
optimize semi-tractor trailer load efficiency.
On
July 3, 2024, the parties closed on the asset purchase whereby the Company issued to the Seller (i) 641,806 shares of the Company’s
common stock (ii) a twenty percent (20%) membership interest in SemiCab LLC.
Pursuant
to the asset acquisition agreement, the Company and Seller entered into an option agreement (the “Option Agreement”), granting
the Buyer the right to acquire all of the issued and outstanding capital securities of SMCB Solutions Private Limited, a wholly owned
subsidiary of the Seller, in consideration for 320,903 shares of common stock of the Company. The Option Agreement has not been exercised
through the date of this filing.
The
Singing Machine Company, Inc.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2024 and 2023
(Unaudited)
Private
Placement
On
November 20, 2023, the Company entered into an agreement to sell $2,000,000
in common stock through a private placement of common stock (the “Private Placement”). The Private Placement was
completed with two Affiliates, (Stingray Group, Inc. and Jay Foreman), both of which were existing shareholders with Board
representation. The Private Placement was completed at $0.91
per share of common stock, with a total of approximately 2,198,000
shares issued. Net proceeds from the transaction were approximately $1,900,000,
net of transaction fees of approximately $100,000.
During the six-month period after the closing date, the purchasers may make a written request for registration under the Securities
Act of all or any portion of the shares purchased. During the six months ended June 30, 2024, Jay Foreman has made a written request
to register his 1,099,000
shares.
Hospitality
Lease
On
August 23, 2023, MICS NY entered into an Agreement of Lease (the “Lease Agreement”) with OAC 111 Flatiron, LLC and OAC Adelphi,
LLC (the “Landlord”), pursuant to which MICS NY agreed to lease approximately 10,000 square feet of ground floor retail space
and a portion of the basement underneath the ground floor retail space in the property located at 111 West 24th Street, New
York, New York (the “Premises”).
The
term of the Lease Agreement is for fifteen (15) years, or on such an earlier date upon which the term shall expire, be canceled or terminated
pursuant to any of the conditions or covenants of the Lease Agreement. Pursuant to the Lease Agreement, MICS NY is obligated to pay an
initial base rent in the amount of $30,000 beginning August 1, 2024, with scheduled increases over the term, as set forth in the Lease
Agreement.
During
the three months ended June 30, 2024, the Company abandoned its plans to continue use of the leased space due to failure to receive a
liquor license. Consequently, the Company exercised its early termination provision of the Lease Agreement which was not accepted by
the Landlord. While attempting to settle, the Company failed to make the first recurring cash lease payment due on July 31, 2024, and
as a result defaulted on the lease. Due to the abandonment of the lease, all assets related to the lease were impaired. Assets including
security deposits, rent deposits and right of use assets of approximately $3,878,000 have been written off during the three months ended
June 30, 2024 and are included as a component of operating expenses in the accompanying condensed consolidated statements of operations.
On
July 26, 2024, OAC 111 Flatiron, LLC and OAC Adelphi, LLC, filed a civil action in the Supreme Court of the State of New York against
MICS NY and the Company (“the Defendants”) for alleged breach of lease, seeking monetary damages including unpaid rent, future
unpaid rent, and other expenses related to the lease. The complaint alleges the Defendants breached the lease in various material respects.
Based on the Company’s assessment of the facts underlying the claims, the uncertainty of litigation, and the preliminary stage
of the case, the Company cannot reasonably estimate the potential loss or range of loss that may result from this action.
NOTE
3 – LIQUIDITY, GOING CONCERN AND MANAGEMENT PLANS
As
of June 30, 2024, the Company had cash on hand of approximately $1,245,000 which is not sufficient to fund the Company’s planned
operations through one year after the date the consolidated financial statements are issued. The Company has a recent history of recurring
operating losses and decreases in working capital. These factors create substantial doubt about the Company’s ability to continue
as a going concern for at least one year after the date that the Company’s audited consolidated financial statements are issued.
The
condensed consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue
as a going concern. Accordingly, the condensed consolidated financial statements have been prepared on a basis that assumes the Company
will continue as a going concern and which contemplates the realization of assets and satisfaction of liabilities and commitments in
the ordinary course of business.
The Singing Machine Company,
Inc.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2024 and 2023
(Unaudited)
Management
intends to finance operations with future debt or equity financings, however, if and when such financings may occur are uncertain.
In
making this assessment management performed a comprehensive analysis of the Company’s current circumstances including: its financial
position, cash flow and cash usage forecasts, and obligations and debts. Although management has a recent history of successful capital
raises, the analysis used to determine the Company’s ability as a going concern does not include cash sources outside the Company’s
direct control that management expects to be available within the next 12 months.
NOTE
4 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying unaudited financial statements for the three months ended June 30, 2024 and 2023 have been prepared in accordance with accounting
principles generally accepted in the United States of America (“US GAAP”) applicable to interim financial information and
the requirements of Form 10-Q and Article 8 of Regulation S-X of the Securities and Exchange Commission. Accordingly, they do not include
all of the information and disclosures required by US GAAP for complete consolidated financial statements.
In
the opinion of management, such condensed consolidated financial statements include all adjustments (consisting of normal recurring accruals)
necessary for the fair presentation of the condensed consolidated financial position and the condensed consolidated results of operations.
The condensed consolidated results of operations for the periods presented are not necessarily indicative of the results to be expected
for the full year. The condensed consolidated balance sheet as of June 30, 2024 and condensed financial statements information for the
three and six months ended June 30, 2024 and 2023 are unaudited whereas the condensed consolidated balance sheet as of December 31, 2023
is derived from the audited consolidated balance sheet as of that date. The condensed consolidated financial statements and notes hereto
should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s annual report
on Form 10-KT for the transition period ended December 31, 2023. There have been no changes to our significant accounting policies as
disclosed on the Company’s annual report on Form 10-KT for the transition period ended December 31, 2023.
RECENT
ACCOUNTING PRONOUNCEMENTS
In
December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. ASU 2023-09 is intended
to enhance the usefulness of income tax disclosures by requiring entities to disclose specific rate reconciliations, amount of income
taxes separate by federal and individual tax jurisdictions, and the amount of income or loss from continuing operations before income
tax expense or benefit disaggregated between federal, state and foreign. ASU 2023-09 is effective for the Company for its fiscal year
beginning January 1, 2025, with early adoption permitted. The Company is currently evaluating the impact of adopting this standard on
our consolidated financial statements and related disclosures.
NOTE
5 – FINANCING
Oxford
Credit Facility
On
March 28, 2024, the Company entered into a Loan and Security Agreement (the “Credit Agreement”) with Oxford Business Credit
“Oxford”), as Lender. The Credit Agreement established a secured asset-backed revolving credit facility which is comprised
of a maximum $2,000,000 revolving credit facility (“Credit Facility”). Availability under the Credit Facility is determined
monthly by a borrowing base comprised of a percentage of eligible accounts receivable of the Borrowers. The Company’s obligations
under the Credit Agreement are secured by a continuing security interest in all property of each Loan Party, subject to certain excluded
collateral (as defined in the Credit Agreement). As of June 30, 2024, there was approximately $187,000 due from Oxford for cash collections
received that exceeded the amount due on the Credit Agreement. As of June 30, 2024 there was approximately $89,000 available under the
Credit Facility.
The
Singing Machine Company, Inc.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2024 and 2023
(Unaudited)
Borrowings
under the Credit Facility take the form of base rate loans at interest rates of the Wall Street Journal Prime Rate plus 2.5%, but in
any event no less than 10%. The Credit Agreement includes certain covenants which include, but are not limited to restrictions on debt,
asset liens, capital expenditures, formation of new entities and financial covenants. For the three and six months ended June 30, 2024,
the Company incurred interest expense of approximately $17,000 and $42,000, respectively associated with financing costs from the Credit
Agreement.
The
Credit Agreement is for a two-year term that expires on November 28, 2026, and automatically renews for an additional one-year term on
each anniversary of date of the agreement unless the Company notifies Oxford within 60 days before the anniversary date of its intention
to pay off the Credit Facility and terminate the Credit Agreement.
The
Company is subject to a two percent (2%) Exit Fee if the Company terminates the Credit Agreement and repays the obligations under Credit
Facility prior to the anniversary date of the Credit Agreement. The Exit Fee shall automatically renew on the two-year anniversary date
of the Loan Agreement for an additional one-year period unless the Company notifies Lender in writing within sixty (60) days before such
anniversary date of Borrower’s intention to pay off this Credit Facility and terminate the Credit Agreement and all obligations
of the Credit Facility are paid in full by such anniversary date. There were no draws against the Credit Facility to date.
Fifth
Third Bank Asset-backed Revolving Credit Facility
On
October 14, 2022, the Company entered into a Loan and Security Agreement with Fifth Third Financial Corporation (the “Credit Agreement”),
as Lender, replacing the Company’s credit facilities with Crestmark and IHC that were terminated by the Company on October 13,
2022. The Credit Agreement established a secured asset-backed revolving credit facility which is comprised of a maximum $15,000,000 revolving
credit facility (“Credit Facility”). The Credit Facility was terminated on November 17, 2023. Availability under the Credit
Facility was determined monthly by a borrowing base comprised of a percentage of eligible accounts receivable and eligible inventory
of the Borrowers. The Company’s obligations under the Credit Agreement are secured by a continuing security interest in all property
of each Loan Party, subject to certain excluded collateral (as defined in the Credit Facility).
Costs
associated with closing of the Credit Agreement of approximately $254,000 were deferred and being amortized over life of the loan. During
the three months and six months ended June 30, 2023 the Company incurred approximately $21,000 and $42,000, respectively associated with
the amortization of deferred financing costs from the Credit Agreement.
Borrowings
under the Credit Facility took the form of base rate loans at interest rates of the greater of either (a) the Prime Rate plus 0.50% or
(b) the Secured Overnight Financing Rate (“SOFR”) 30-day term rate plus 3%, subject to a minimum of 0.050% in either case.
During
the three and six months ended June 30, 2023, the Company incurred interest expense of approximately $25,000
and $61,000 respectively, associated with interest
and financing costs from the Credit Agreement.
On
May 19, 2023, the Company executed a Waiver and First Amendment agreement which provides for a waiver of previous defaults and instituted
new covenants.
On
August 30, 2023, the Company entered into a Waiver and Second Amendment (the “Revolving Loan Amendment”) to the Credit Agreement.
The Revolving Loan Amendment provides for, among other things, (i) a waiver of all known existing defaults under the Credit Agreement
as of the date of the Revolving Loan Amendment and (ii) the amendment of the definition of “Borrowing Base” to reduce from
$5,000,000 to $2,000,000.
The
Singing Machine Company, Inc.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2024 and 2023
(Unaudited)
On
November 17, 2023, the Company voluntarily terminated the Credit Agreement as the Company could not comply with the debt coverage financial
covenant effective September 30, 2023. There was no balance outstanding on the credit agreement as of the termination date.
NOTE
6 - COMMITMENTS AND CONTINGENCIES
Hospitality
Lease
On
August 23, 2023, MICS NY entered into an Agreement of Lease (the “Lease Agreement”) with OAC 111 Flatiron, LLC and OAC Adelphi,
LLC (the “Landlord”), pursuant to which MICS NY agreed to lease approximately 10,000 square feet of ground floor retail space
and a portion of the basement underneath the ground floor retail space in the property located at 111 West 24th Street, New
York, New York (the “Premises”).
The
term of the Lease Agreement is for fifteen (15) years, or on such an earlier date upon which the term shall expire, be canceled or terminated
pursuant to any of the conditions or covenants of the Lease Agreement. Pursuant to the Lease Agreement, MICS NY is obligated to pay an
initial base rent in the amount of $30,000 beginning August 1, 2024, with scheduled increases over the term, as set forth in the Lease
Agreement.
During
the three months ended June 30, 2024, the Company abandoned its plans to continue use of the leased space due to failure to receive a
liquor license. Consequently, the Company exercised its early termination provision of the Lease Agreement which was not accepted by
the Landlord. While attempting to settle, the Company failed to make the first recurring cash lease payment due on July 31, 2024, and
as a result defaulted on the lease. Due to the abandonment of the lease, all assets related to the lease were impaired. Assets including
security deposits, rent deposits and right of use assets of approximately $3,878,000 have been written off during the three months ended
June 30, 2024 and are included as a component of operating expenses in the accompanying condensed consolidated statements of operations.
On
July 26, 2024, OAC 111 Flatiron, LLC and OAC Adelphi, LLC, filed a civil action in the Supreme Court of the State of New York against
MICS NY and the Company (“the Defendants”) for alleged breach of lease, seeking monetary damages including unpaid rent, future
unpaid rent, and other expenses related to the lease. The complaint alleges the Defendants breached the lease in various material respects.
Based on the Company’s assessment of the facts underlying the claims, the uncertainty of litigation, and the preliminary stage
of the case, the Company cannot reasonably estimate the potential loss or range of loss that may result from this action.
Derivative
Action
On
December 21, 2023, Ault Lending, LLC, a wholly owned subsidiary of Ault Alliance, Inc. (“Ault”), one of the Company’s
largest shareholders, filed a derivative shareholder action in Delaware Chancery Court against the Company, its Directors, and other
Company shareholders (The Stingray Group, Inc. and Regalia Ventures) (“the Defendants”) for alleged breach of fiduciary duty
in approving a recent above-market private placement equity transaction. The complaint alleges the Company, and its Directors followed
an inadequate process in evaluating the private placement transaction which occurred back in November 2023 and entered into the transaction
with an intent to dilute Ault’s ownership stake in the Company. The Company filed a motion to dismiss the complaint. Based on the
Company’s assessment of the facts underlying the claims, the uncertainty of the litigation, and the preliminary stage of the case, the
Company cannot reasonably estimate the potential loss or range of loss that may result from this action.
NOTE
7 – OPERATING LEASES
At
the time of this filing, the Company has operating lease agreements for offices in Florida and Hong Kong and a retail location in New
York expiring in various years through 2038.
The
Company entered into an operating lease agreement, effective October 1, 2017, for our corporate headquarters located in Fort Lauderdale,
Florida where we lease approximately 6,500 square feet of office space which expired on March 31, 2024. On February 22, 2024, the Company
executed a lease extension for 14 months effective April 1, 2024, and expires on May 31, 2025. The base rent on the extension is approximately
$10,000 per month subject to a 3% annual adjustment.
The
Singing Machine Company, Inc.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2024 and 2023
(Unaudited)
The
Company entered into an operating lease on August 23, 2023, for approximately 10,000 square feet of ground floor retail space and a
portion of the basement underneath the ground floor retail space. The lease expires August 22, 2038, and the monthly base rent is
$30,000, subject to annual increases. The lease includes a 11-month free rent period between July 1, 2023, and June 30, 2024 and
also includes a $700,000 reimbursement for tenant improvements upon completion of construction milestones as defined in the lease.
Due to uncertainties as to whether these milestones will be met timely, the Company has not recorded any amounts related to the
tenant improvement allowance in our condensed consolidated financial statements at lease inception for the three and six months
ended June 30, 2024. (See Note 6).
Supplemental
balance sheet information related to leases as of June 30, 2024 and December 31, 2023 is as follows:
SCHEDULE OF SUPPLEMENTAL INFORMATION RELATED TO LEASES
Assets: | |
June 30, 2024 | | |
December 31, 2023 | |
Operating lease - right-of-use assets | |
$ | 178,000 | | |
$ | 3,926,000 | |
| |
| | | |
| | |
Liabilities | |
| | | |
| | |
Current | |
| | | |
| | |
Current portion of operating leases | |
$ | 165,000 | | |
$ | 84,000 | |
Operating lease liabilities, net of current portion | |
$ | 4,136,000 | | |
$ | 3,925,000 | |
Supplemental statement of operations information related to operating leases is as follows:
SCHEDULE OF LEASE TERM AND DISCOUNT RATE
| |
Three Months Ended | | |
Three Months Ended | | |
Six Months Ended | | |
Six Months Ended | |
| |
June 30, 2024 | | |
June 30, 2023 | | |
June 30, 2024 | | |
June 30, 2023 | |
Operating lease expense as a component of general and administrative expenses | |
$ | 203,000 | | |
$ | 237,000 | | |
$ | 399,000 | | |
$ | 483,000 | |
| |
| | | |
| | | |
| | | |
| | |
Supplemental cash flow information related to operating leases is as follows: | |
| | | |
| | | |
| | | |
| | |
Cash paid for amounts included in the measurement of lease liabilities: | |
| | | |
| | | |
| | | |
| | |
Operating cash flow paid for operating leases | |
$ | 46,000 | | |
$ | 252,000 | | |
$ | 91,000 | | |
$ | 504,000 | |
| |
| | | |
| | | |
| | | |
| | |
Lease term and Discount Rate | |
| | | |
| | | |
| | | |
| | |
Weighted average remaining lease term (years) | |
| 14.3 | | |
| 13.2 | | |
| | | |
| | |
Weighted average discount rate | |
| 12.0 | % | |
| 6.5 | % | |
| | | |
| | |
Minimum
future payments under all operating leases as of June 30, 2024, are as follows:
SCHEDULE
OF OPERATING LEASE MINIMUM FUTURE PAYMENTS
Payments due by period | |
Amount | |
2024 (remaining six months) | |
$ | 271,000 | |
2025 | |
| 408,000 | |
2026 | |
| 529,000 | |
2027 | |
| 585,000 | |
2028 | |
| 611,000 | |
Thereafter | |
| 7,555,000 | |
Total minimum future payments | |
$ | 9,959,000 | |
Less: Interest | |
| 5,658,000 | |
Total operating lease liabilities | |
$ | 4,301,000 | |
Less: current portion of lease liabilities | |
| 165,000 | |
Operating lease liabilities, net of current portion | |
$ | 4,136,000 | |
NOTE
8 – STOCK COMPENSATION EXPENSE
Equity
Incentive Plan
On
April 12, 2022, the Board of Directors approved The Singing Machine Company, Inc. 2022 Equity Incentive Plan, or the 2022 Plan. The 2022
Plan provides for the issuance of equity incentive awards, such as stock options, stock appreciation rights, stock awards, restricted
stock, stock units, performance awards and other stock or cash-based awards collectively, the “Awards.” Awards may be granted
under the 2022 Plan to the Company’s employees, officers, directors, consultants, agents, advisors and independent contractors.
There
were no share base compensation awards issued under the 2022 Plan during the three and six months ended June 30, 2024 and 2023. There
were 4,000 and 5,250 shares forfeited during the three and six months ended June 30, 2024, respectively. There were no shares forfeited
during the three and six months ended June 30, 2023. As of June 30, 2024, there were 204,053 shares available to be issued under the
2022 Plan.
As
of June 30, 2024, there was an unrecognized expense of approximately $69,000
remaining on options currently vesting over time with an approximate weighted average of twelve
months remaining until these options are fully vested.
The
Singing Machine Company, Inc.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2024 and 2023
(Unaudited)
The
vested options as of June 30, 2024, had no intrinsic value.
Warrants
Common
warrants issued and outstanding as of June 30, 2024 and December 31, 2023, were 902,113. There were no changes in the warrants outstanding
during the period.
As
of June 30, 2024, the Company’s warrants by expiration date were as follows:
SCHEDULE
OF WARRANTS EXPIRATION
Number of Common Warrants | | |
Exercise Price | | |
Expiration Date |
| 802,113 | | |
$ | 2.80 | | |
September 15, 2026 |
| 100,000 | | |
$ | 5.00 | | |
May 23, 2027 |
| 902,113 | | |
| | | |
|
NOTE
9 - COMPUTATION OF LOSS PER SHARE
Computation
of basic and dilutive loss per share for the three and six months ended June 30, 2024 and 2023 are as follows:
SCHEDULE
OF BASIC AND DILUTIVE LOSS PER SHARE
| |
For the three months ended
June 30, 2024 | | |
For the three months ended
June 30, 2023 | | |
For the six months ended
June 30, 2024 | | |
For the six months ended
June 30, 2023 | |
Net loss | |
$ | (6,119,000 | ) | |
$ | (2,460,000 | ) | |
$ | (8,486,000 | ) | |
$ | (5,445,000 | ) |
Weighted-average common shares outstanding | |
| 6,418,061 | | |
| 3,872,447 | | |
| 6,418,061 | | |
| 3,487,299 | |
Basic loss per share | |
$ | (0.95 | ) | |
$ | (0.64 | ) | |
$ | (1.32 | ) | |
$ | (1.56 | ) |
Basic
net loss per share is based on the weighted average number of shares of common stock outstanding during the period. Diluted net loss
per share reflects the potential dilution assuming shares of common stock were issued upon the exercise of outstanding in-the-money options
and the proceeds thereof were used to purchase shares of the Company’s common stock at the average market price during the period
using the treasury stock method.
For
the three and six months ended June 30, 2024 and 2023, options to purchase 108,511 and 108,343 shares of common stock, respectively and
options to purchase 902,113 common stock warrants for both June 30, 2024 and 2023 were excluded in the calculation of diluted net loss
per share as the result would have been anti-dilutive.
NOTE
10 - INCOME TAXES
For
the three months ended June 30, 2024 and 2023 the Company recognized an income tax benefit of approximately $52,000
and $0, respectively. The Company is not forecasting any taxable income for the current year and had a loss before income tax benefit in the
previous year. The Company’s income tax provision for the six months ended June 30, 2023, was approximately $1,502,000
as the Company recognized a valuation reserve of all of its deferred tax assets based on the recent history of losses and forecasts
that suggested the Company would not be able to utilize the deferred tax assets in the future.
The
Company’s income tax expense differs from the expected tax benefit/expense based on statutory rates primarily due to full valuation
allowance for all of its subsidiaries for the three and six months ended June 30, 2024 and 2023.
The
Singing Machine Company, Inc.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2024 and 2023
(Unaudited)
NOTE
11 – REVENUE DISAGGREGATION
The
Company disaggregates revenues by product line and major geographic region as most of its revenue is generated by the sales of karaoke
hardware and the Company has no other material business segments:
Revenue
by product line is as follows:
SCHEDULE
OF REVENUE BY PRODUCT LINE
| |
| | |
| | |
| | |
| |
| |
Three Months Ended | | |
Six Months Ended | |
Product Line | |
June 30, 2024 | | |
June 30, 2023 | | |
June 30, 2024 | | |
June 30, 2023 | |
| |
| | |
| | |
| | |
| |
Classic Karaoke Machines | |
$ | 1,257,000 | | |
$ | 1,463,000 | | |
$ | 2,308,000 | | |
$ | 2,729,000 | |
Licensed Products | |
| 107,000 | | |
| 8,000 | | |
| 198,000 | | |
| (4,000 | ) |
SMC Kids Toys | |
| 102,000 | | |
| 21,000 | | |
| 171,000 | | |
| 154,000 | |
Microphones and Accessories | |
| 865,000 | | |
| 957,000 | | |
| 1,818,000 | | |
| 2,737,000 | |
Music and other income | |
| 109,000 | | |
| 176,000 | | |
| 371,000 | | |
| 392,000 | |
| |
| | | |
| | | |
| | | |
| | |
Total Net Sales | |
$ | 2,440,000 | | |
$ | 2,625,000 | | |
$ | 4,866,000 | | |
$ | 6,008,000 | |
Sales
by geographic region for the periods presented are as follows:
SCHEDULE
OF SALES BY GEOGRAPHICAL REGION
| |
June 30, 2024 | | |
June 30, 2023 | | |
June 30, 2024 | | |
June 30, 2023 | |
| |
Three Months Ended | | |
Six Months Ended | |
| |
June 30, 2024 | | |
June 30, 2023 | | |
June 30, 2024 | | |
June 30, 2023 | |
Australia | |
| 124,000 | | |
| - | | |
| 124,000 | | |
| - | |
North America | |
| 2,316,000 | | |
| 2,625,000 | | |
| 4,742,000 | | |
| 6,008,000 | |
| |
| | | |
| | | |
| | | |
| | |
Total Net Sales | |
$ | 2,440,000 | | |
$ | 2,625,000 | | |
$ | 4,866,000 | | |
$ | 6,008,000 | |
The
Company selectively participates in a retailer’s co-op promotion incentives by providing marketing fund allowances to its customers.
As these co-op promotion initiatives are not a distinct good or service and the Company cannot reasonably estimate the fair value of
the benefit it receives from these arrangements, the cost of these allowances at the time they are offered to the customers are recorded
as a reduction to net sales. For the three months ended June 30, 2024 and 2023, co-op promotion incentives were approximately $240,000
and $91,000, respectively. For the six months ended June 30, 2024 and 2023, co-op promotion incentives were approximately $349,000 and
$264,000, respectively.
The
Company estimates variable consideration under its return allowance programs for goods returned from the customer whereby a revenue return
reserve is recorded based on historic return amounts, specific events as identified and management estimates. The Company’s reserve
for sales returns as of June 30, 2024 and December 31, 2023, was approximately $2,174,000 and $3,390,000, respectively. In conjunction
with the recording of the revenue sales return reserve, the Company estimates the cost of products that are expected to be returned under
its return allowance program whereby the estimated cost of product returns is recorded as an asset. The asset is separately stated as
returns asset on the condensed consolidated balance sheets. The Company’s estimated cost of returns as of June 30, 2024 and December
31, 2023, was approximately $619,000 and $1,919,000, respectively.
A
return program for defective goods is negotiated with each of the Company’s wholesale customers on a year-to-year basis. Customers
are allowed to return defective goods within a specified period of time after shipment (between six and nine months). The Company does
make occasional exceptions to this return policy and accordingly records a sales return reserve based on historic return amounts, specific
exceptions as identified and management estimates.
The
Company records a sales reserve for its return goods programs at the time of sale for estimated sales returns that may occur. The liability
for defective goods is included in the reserve for sales returns on the condensed consolidated balance sheets.
NOTE
12 - CONCENTRATIONS OF CREDIT RISK AND REVENUE
The
Company derives a majority of its revenues from retailers of products in the United States. The Company’s allowance for credit
losses is based upon management’s estimates and historical experience and reflects the fact that accounts receivable is concentrated
with several large customers. At June 30, 2024, 79% of accounts receivable were due from three customers in North America that individually
owed over 10% of total accounts receivable. On December 31, 2023, 82% of accounts receivable were due from four customers in North America
that individually owed over 10% of total accounts receivable.
The
Singing Machine Company, Inc.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2024 and 2023
(Unaudited)
Revenues
from customers representing greater than 10% of total net sales derived from our top three customers as a percentage of net sales were
39%, 14% and 13% for the three months ended June 30, 2024. Revenues from customers representing greater than 10% of total net sales derived
from one customer as a percentage of net sales was 87% for the three months ended June 30, 2023. Revenues from customers representing
greater than 10% of total net sales derived from our top three customers as a percentage of net sales were 50%, 11% and 10% for the six
months ended June 30, 2024. Revenues from customers representing greater than 10% of total net sales were derived from two customers
as a percentage of net sales were 86% for the three months ended June 30, 2023. Revenues from customers representing greater than 10%
of total net sales were derived from one customer as a percentage of net sales were 86% for the six months ended June 30, 2023.The loss
of any of these customers could have an adverse impact on the Company.
NOTE
13 – RELATED PARTY TRANSACTIONS
Due
To/From Related Parties
Stingray
Group, Inc. (“Stingray”) is an existing shareholder with board representation. The Company has a music subscription sharing
agreement with Stingray. For the three months ended June 30, 2024, and 2023, the amounts earned from the subscription agreement were
approximately $109,000 and $176,000, respectively. For the six months ended June 30, 2024, and 2023, the amounts earned from the subscription
agreement were approximately $349,000 and $394,000, respectively. These amounts were included as a component of net sales in the accompanying
condensed consolidated statements of operations. On June 30, 2024, the Company had approximately $1,000 due to Stingray. On December
31, 2023, the Company had approximately $269,000 due from Stingray for music subscription reimbursement.
During
the three and six months ended June 30, 2024, the Company advanced $415,000 to SemiCab for working capital. As of June 30, 2024, the
company had approximately $415,000 due from SemiCab. (See Note 2).
NOTE
14 – ASSET ACQUISITION
On
June 11, 2024, the Company and its wholly owned subsidiary SemiCab,LLC, SemiCab, Inc., Ajesh Kapoor and Vivek Sehgal entered into the
Asset Purchase Agreement pursuant to which the Seller agreed to sell and assign to the Company, and the Company agreed to purchase and
assume from the Seller, substantially all the assets, and certain specified liabilities relating to the business of the Seller.
On
July 3, 2024, the parties completed the Asset Purchase Agreement whereby the Company issued to the Seller (i) 641,806 shares of the Company’s
common stock with a value of approximately $738,000 (ii) a twenty percent (20%) membership interest in SemiCab LLC. (See Note 2).
Pursuant
to the asset acquisition agreement, the Company and Seller entered into an option agreement (the “Option Agreement”), granting
the Buyer the right to acquire all of the issued and outstanding capital securities of SMCB Solutions Private Limited, a wholly owned
subsidiary of the Seller, in consideration for 320,903 shares of common stock of the Company.
In
connection with the asset acquisition agreement, effective July 3, 2024, SemiCab, LLC entered into employment agreements (the “Agreements”)
with Ajesh Kapoor and Vivek Sehgal Kapoor’s agreement spans three years with an annual base salary of $140,000 for 2024, $240,000
for 2025, and $300,000 for subsequent years, and Sehgal’s agreement also spans three years with an annual base salary of $105,000
for 2024, $210,000 for 2025, $240,000 for 2026, $270,000 for 2027, and $300,000 for 2028. Both executives’ salaries are subject
to annual review by the Board. They are eligible for annual performance-based bonuses contingent on specific goals set by the Board and
will participate in the 2022 Equity Incentive Plan, receiving annual equity issuances and cash-based incentives tied to revenue milestones.
Both are entitled to standard employee benefits, including health insurance and retirement plans.
The
Singing Machine Company, Inc.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2024 and 2023
(Unaudited)
Pro
Forma Information
The
unaudited pro forma financial information below presents the effects of the Asset Purchase Agreement as though it had been completed
on January 1, 2023. The pro forma adjustments are derived from the historically reported transactions of the respective companies. The
pro forma results do not include anticipated combined effects or other expected benefits of the acquisition. The pro forma results for
the six months ended June 30, 2024, and 2023 reflect the combined performance of the Company and the SemiCab business for that period.
The unaudited pro forma information is based on available data and certain assumptions that the Company believes are reasonable given
the circumstances. However, actual results may differ materially from the assumptions used in the accompanying unaudited pro forma financial
information. This selected unaudited pro forma condensed combined financial information is presented for illustrative purposes only and
is not intended to represent what the actual consolidated results of operations would have been had the Asset Purchase Agreement occurred
on January 1, 2023, nor does it attempt to forecast future consolidated results of operations.
SCHEDULE
OF PRO FORMA FINANCIAL INFORMATION
| |
June 30, 2024 | | |
June 30, 2023 | |
| |
Six Months Ended | |
| |
June 30, 2024 | | |
June 30, 2023 | |
Net revenue | |
$ | 6,209,000 | | |
| 9,530,000 | |
Operating loss from continuing operations | |
| (9,350,000 | ) | |
| (6,142,000 | ) |
Net loss | |
| (9,690,000 | ) | |
| (7,085,000 | ) |
The
pro forma results for the six months ended June 30, 2023, include a net increase in operating expenses of $265,000,
consisting of legal and accounting expenses of approximately $215,000 associated
with the acquisition of SemiCab and $50,000 in
shares of SMC common stock issued to Vivek Sehgal as sign-on bonus.
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This
Quarterly Report on Form 10-Q contains forward-looking statements that involve a number of risks and uncertainties. Words such as “anticipates,”
“expects,” “intends,” “goals,” “plans,” “believes,” “seeks,”
“estimates,” “continues,” “may,” “will,” “would,” “should,” “could,”
and variations of such words and similar expressions are intended to identify such forward-looking statements. In addition, any statements
that refer to projections of our future financial performance, our anticipated growth and trends in our businesses, uncertain events
or assumptions, and other characterizations of future events or circumstances are forward-looking statements. Such statements are based
on management’s expectations as of the date of this filing and involve many risks and uncertainties that could cause our actual
results to differ materially from those expressed or implied in our forward-looking statements. Such risks and uncertainties include
those described throughout this report and our Transition Report on Form 10-KT for the nine months period ended December 31, 2023, particularly
the “Risk Factors” sections of such reports. Given these risks and uncertainties, readers are cautioned not to place undue
reliance on such forward-looking statements. Readers are urged to carefully review and consider the various disclosures made in this
Form 10-Q and in other documents we file from time to time with the Securities and Exchange Commission (the “SEC”) that disclose
risks and uncertainties that may affect our business. The forward-looking statements in this Form 10-Q are made as of the date of this
filing, and we do not undertake, and expressly disclaim any duty to update such statements, whether as a result of new information, new
developments or otherwise, except to the extent that disclosure may be required by law.
You
should read the following management’s discussion and analysis of financial condition and results of operations in conjunction
with our unaudited condensed consolidated financial statements and notes thereto included in Part I, Item 1 of this Quarterly Report
on Form 10-Q and with our audited financial statements and related notes thereto and Management’s Discussion and Analysis of Financial
Condition and Results of Operations included in our Transition Report on Form 10-KT, filed with the SEC on April 15, 2024.
In
this Quarterly Report, unless the context requires otherwise, references to the “Company,” “Singing Machine,”
“we,” “our company” and “us” refer to The Singing Machine Company, Inc., a Delaware corporation,
as well as our wholly owned subsidiaries; “SMCL” refers to SMC Logistics, Inc., a California corporation, “SMCM”
refers to SMC-Music, Inc., a Florida corporation, “SMH” refers to SMC (HK) Limited, a Hong Kong company, and “MICS
NY” refers to MICS Nomad, LLC, a Delaware limited liability company.
The
objective of this Management’s Discussion and Analysis of Financial Condition and Results of Operation is to allow investors to
view our company from management’s perspective, considering items that would have a material impact on future operations.
Overview
The
Singing Machine Company, Inc., a Delaware corporation (the “Company” or “The Singing Machine”) is a consumer
electronics manufacturer of retail karaoke products. Based in Fort Lauderdale, Florida, and founded over forty years ago, the Company
is primarily engaged in the development, marketing, and sale of a wide assortment of at-home and in-car consumer karaoke audio equipment,
accessories, musical recordings and products. The Company’s portfolio is marketed under both proprietary brands and licenses including
Carpool Karaoke and Sesame Street. The Company’s products are sold in locations worldwide, primarily through mass merchandisers
and warehouse clubs, on-line retailers and to a lesser extent department stores, lifestyle merchants, direct mail catalogs and showrooms,
music and record stores, and specialty stores.
The
Singing Machine’s operations include its wholly owned subsidiaries, SMC Logistics, Inc., a California corporation (“SMCL”),SMC-Music,
Inc., a Florida corporation (“SMCM”), SMC (HK) Limited, a Hong Kong company (“SMH”), MICS Hospitality Holdings,
Inc., a Delaware corporation (“MICS Hospitality”), MICS Hospitality Management, LLC, a Delaware limited liability company
(“MICS Hospitality Management”) and MICS Nomad, LLC, a Delaware limited liability company (“MICS NY”).
Recent
Developments
Change
in Fiscal Year
During
2023, our Board of Directors approved a change in our fiscal year end from March 31 to December 31. Our results of operations, cash flows,
and all transactions impacting shareholders’ equity presented in this Quarterly Report on Form 10-Q as of June 30, 2024 are for
the three and six month periods ended June 30, 2024 and 2023.
ATM
Offering June 2024
On
June 26, 2024, the Company entered into an At-The-Market Issuance Sales Agreement (the “Sales Agreement”) with Ascendiant
Capital markets, LLC, as sales agent (the “Agent”), pursuant to which the Company could offer and sell, from time to time,
through the Agent (the “ATM Offering”), up to approximately $1,100,000 in shares of the Company’s common stock. On
July 8, 2024, the Company entered into the First Amendment to the Sales Agreement (the “Amendment”) to increase the number
of shares to be sold in the ATM Offering to $2,020,000. On August 9, 2024, the Company entered into the Second Amendment to the
Sales Agreement (the “Amendment”) to increase the number of shares to be sold in the ATM Offering to $3,100,000. For the
three and six months ended June 30, 2024, the Company had not yet sold any shares of its common stock from this ATM Offering. Pursuant
to the agreement, the Agent is to be paid $30,000 in fees to cover legal and administrative expenses and will receive an amount equal
to 3% of the gross proceeds from each sale of the Company’s share of common stock.
Subsequent
to June 30, 2024 and through August 16, 2024(the last trading day prior to filing), the Company sold 1,657,172 shares of common stock
under the ATM offering, and received net proceeds from the ATM of approximately $1,676,000 after payment of brokerage commissions
and administrative fees to the agent of approximately $51,000.
Asset
Purchase
On
June 11, 2024, the Company and its wholly owned subsidiary SemiCab Holdings, LLC, a Nevada limited liability company (“SemiCab
LLC” and collectively with the Company, the “Buyer”), SemiCab, Inc., a Delaware corporation (“SemiCab”
or the “Seller”), Ajesh Kapoor and Vivek Sehgal entered into an asset purchase agreement (the “Asset Purchase Agreement”)
pursuant to which the Seller agreed to sell and assign to the Company, and the Company agreed to purchase and assume from the Seller,
substantially all the assets, and certain specified liabilities relating to the business of the Seller. Subject to certain exceptions
set forth in the Asset Purchase Agreement, the parties agreed that the Buyer will not assume the liabilities of the Seller. SemiCab is
an artificial intelligence, cloud-based collaborative transportation platform built to achieve the scalability required to predict and
optimize semi-tractor trailer load efficiency.
On
July 3, 2024, the parties closed on the asset purchase whereby the Company issued to the Seller (i) 641,806 shares of the Company’s
common stock (ii) a twenty percent (20%) membership interest in SemiCab LLC.
Pursuant
to the asset acquisition agreement, the Company and Seller entered into an option agreement (the “Option Agreement”), granting
the Buyer the right to acquire all of the issued and outstanding capital securities of SMCB Solutions Private Limited, a wholly owned
subsidiary of the Seller, in consideration for 320,903 shares of common stock of the Company. The Option Agreement has not been exercised
through the date of this filing.
Private
Placement
On
November 20, 2023, the Company entered into an agreement to sell $2,000,000 in common stock through a private placement of common stock
(the “Private Placement”). The Private Placement was completed with two Affiliates, (Stingray Group, Inc. and Jay Foreman),
both of which were existing shareholders with Board representation. The Private Placement was completed at $0.91 per share of common
stock, with a total of approximately 2,198,000 shares issued. Net proceeds from the transaction were approximately $1,900,000, net of
transaction fees of approximately $100,000. During the six-month period after the closing date, the purchasers may make a written request
for registration under the Securities Act of all or any portion of the shares purchased. During the six months ended June 30, 2024, Jay
Foreman has made a written request to register his 1,099,000 shares.
Hospitality
Lease
On
August 23, 2023, MICS NY entered into an Agreement of Lease (the “Lease Agreement”) with OAC 111 Flatiron, LLC and OAC Adelphi,
LLC (the “Landlord”), pursuant to which MICS NY agreed to lease approximately 10,000 square feet of ground floor retail space
and a portion of the basement underneath the ground floor retail space in the property located at 111 West 24th Street, New
York, New York (the “Premises”).
The
term of the Lease Agreement is for fifteen (15) years, or on such an earlier date upon which the term shall expire, be canceled or terminated
pursuant to any of the conditions or covenants of the Lease Agreement. Pursuant to the Lease Agreement, MICS NY is obligated to pay an
initial base rent in the amount of $30,000 beginning August 1, 2024, with scheduled increases over the term, as set forth in the Lease
Agreement.
During
the three months ended June 30, 2024, the Company abandoned its plans to continue use of the leased space due to failure to receive a
liquor license. Consequently, the Company exercised its early termination provision of the Lease Agreement which was not accepted by
the Landlord. While attempting to settle, the Company failed to make the first recurring cash lease payment due on July 31, 2024, and
as a result defaulted on the lease. Due to the abandonment of the lease, all assets related to the lease were impaired. Assets including
security deposits, rent deposits and right of use assets of approximately $3,878,000 have been written off during the three months ended
June 30, 2024 and are included as a component of operating expenses in the accompanying condensed consolidated statements of operations.
On
July 26, 2024, OAC 111 Flatiron, LLC and OAC Adelphi, LLC, filed a civil action in the Supreme Court of the State of New York against
MICS NY and the Company (“the Defendants”) for alleged breach of lease, seeking monetary damages including unpaid rent, future
unpaid rent, and other expenses related to the lease. The complaint alleges the Defendants breached the lease in various material respects.
Results
of Operations
The
following table sets forth, for the periods indicated, certain items related to our consolidated statements of income as a percentage
of net sales as follows:
| |
For the Three Months Ended | | |
For the Six Months Ended | |
| |
June 30, 2024 | | |
June 30, 2023 | | |
June 30, 2024 | | |
June 30, 2023 | |
| |
| | |
| | |
| | |
| |
Net Sales | |
| 100.0 | % | |
| 100.0 | % | |
| 100.0 | % | |
| 100.0 | % |
Cost of Goods Sold | |
| 86.7 | % | |
| 79.8 | % | |
| 83.0 | % | |
| 77.5 | % |
Operating Expenses | |
| 265.5 | % | |
| 112.8 | % | |
| 190.4 | % | |
| 98.7 | % |
Loss from Operations | |
| -252.2 | % | |
| -92.6 | % | |
| -173.4 | % | |
| -76.2 | % |
Other (Expenses) Income, Net | |
| -0.7 | % | |
| -1.1 | % | |
| -0.9 | % | |
| 10.6 | % |
Loss Before Income Tax Benefit (Provision) | |
| -252.9 | % | |
| -93.7 | % | |
| -174.3 | % | |
| -65.6 | % |
Income Tax Benefit (Provision) | |
| 2.1 | % | |
| 0.0 | % | |
| 0.0 | % | |
| -25.0 | % |
Net Loss | |
| -250.8 | % | |
| -93.7 | % | |
| -174.3 | % | |
| -90.6 | % |
Three
Months Ended June 30, 2024 Compared to the Three Months Ended June 30, 2023
Net
Sales
Net
sales for the three months ended June 30, 2024, decreased to approximately $2,440,000 from approximately $2,625,000 representing a decrease
of approximately $185,000 (7.0 %) as compared to the three months ended June 30, 2023. The decrease was primarily due to lower overall
sell-through results during the past holiday season, mostly with our largest customer, Walmart, which in turn diminished inventory restocking
requirements during the first six months of the calendar year which is historically off-peak shipping season.
Gross
Profit
Gross
profit for the three months ended June 30, 2024 decreased to approximately $324,000 from approximately $529,000 representing a decrease
of approximately $205,000 (38.8%) as compared to the three months ended June 30, 2023. Gross margins for the three months ended June
30, 2024 were 13.3% as compared to 20.2% for the three months ended June 30, 2023. Approximately $260,000 of the decrease in gross profit
was primarily due to increased sales in excess inventory which yielded significantly lower margin than current models sold and was offset
by a decrease in expenses of approximately $57,000 associated with the miscellaneous logistics costs related to the timing of receipt
of new goods.
Operating
Expenses
During
the three months ended June 30, 2024, total operating expenses increased to approximately $6,478,000, compared to approximately
$2,960,000 during the three months ended June 30, 2023. This represents an increase in total operating expenses of approximately
$3,518,000 from the three months ended June 30, 2023. The increase in operating expenses was primarily due to the write-off of
impaired operating lease assets of approximately $3,878,000 related to the hospitality lease (See Hospitality Lease in Recent
Developments). This increase in operating expenses was offset by a decrease in seasonal bad debt reserves of approximately $156,000,
a decrease in logistics costs of approximately $124,000 associated with the closing of the warehouse operation and outsourcing of
logistics to a third-party logistics company, acceleration of depreciation expense of approximately $130,000 recognized in the prior
year on impaired fixed assets associated with the closing of the warehouse.
Other
Expenses, net
Other
expense consisted of interest expense of approximately $17,000 for the three months ended June 30, 2024, as compared to interest expense
of approximately $29,000 for the three months ended June 30, 2023.
Income
Taxes
For
the three months ended June 30, 2024 and 2023 the Company recognized a tax benefit of approximately $52,000 and $0, respectively. The
Company is not recognizing any tax provision for the six months ended June 30, 2024 as the Company is not forecasting any taxable income
for the current year and had a loss before income tax benefit in the previous year. The Company’s income tax expense differs for
the expected tax benefit based on statutory rates primarily due history of losses and forecasts that suggest the Company will not be
able to utilize any deferred tax assets in the future.
Six
Months Ended June 30, 2024 Compared to the Six Months Ended June 30, 2023
Net
Sales
Net
sales for the six months ended June 30, 2024, decreased to approximately $4,866,000 from approximately $6,008,000 representing a decrease
of approximately $1,142,000 (19.0 %) as compared to the six months ended June 30, 2023. The decrease was primarily due to lower overall
sell-through results during the past holiday season, mostly with our largest customer, Walmart, which in turn diminished inventory restocking
requirements during the first six months of the calendar year which is historically off-peak shipping season.
Gross
Profit
Gross
profit for the six months ended June 30, 2024 decreased to approximately $826,000 from approximately $1,349,000 representing a decrease
of approximately $523,000 (38.8%) as compared to the six months ended June 30, 2023. Gross margins for the six months ended June 30,
2024 were 17.0%, as compared to 22.5% for the six months ended June 30, 2023. There was a decrease of approximately $276,000 primarily
due to lower gross margins caused by increased sales mix of excess inventory yielding margins that were less than current models sold.
The remaining decrease in net sales as explained above accounted most of the remaining $267,000 of the decrease in gross profit.
Operating
Expenses
During
the six months ended June 30, 2024, total operating expenses increased to approximately $9,267,000 compared to approximately $5,927,000
during the six months ended June 30, 2023. This represents an increase in total operating expenses of approximately $3,340,000 from the
six months ended June 30, 2023. The increase in operating expenses was primarily due to the write-off of impaired operating lease assets
of approximately $3,878,000 related to the hospitality lease (See Hospitality Lease in Recent Developments). The increase in operating
expenses was primarily attributable to a seasonal decrease in bad debt reserves of approximately $81,000, acceleration of depreciation
expense of approximately $133,000 recognized in the prior year on impaired fixed assets associated with the closing of the logistics
warehouse, a decrease in stock based compensation expense of approximately $101,000, reduced costs in selling expense of approximately
$81,000 due to significantly lower inbound freight costs related to the reduced volume of product returns and a decrease in travel and
entertainment of approximately $81,000.
Other
(Expenses) Income, net
Other
expense consisted of interest expense of approximately $45,000 for the six months ended June 30, 2024 as compared to other income, net
of approximately $635,000. During the six months ended June 30, 2023, there was a one-time refund of approximately $704,000 from the
Employee Retention Credit program offset by interest expense of approximately $69,000 which accounted for the increase in other income,
net.
Income
Taxes
For
the six months ended June 30, 2024, the Company did not recognize any income tax provision as the Company is not forecasting any taxable
income for the current year. The Company’s income tax provision for the six months ended June 30, 2023, was approximately $1,502,000
as the Company recognized a full valuation allowance on all of its deferred tax assets based on the recent history of losses and forecasts
that suggested the Company would not be able to utilize the deferred tax assets in the future. The Company’s income tax expense
differs for the expected tax benefit/expense based on statutory rates primarily due to full valuation allowance for all of its subsidiaries
for the six months ended June 30, 2023.
Liquidity
and Capital Resources
The
Company incurred a net loss of approximately $8,486,000 for the six-month period ended June 30, 2024, and has a history of recurring
losses.
On
June 30, 2024, we had cash on hand of approximately $1,245,000 as compared to approximately $6,703,000 on December 31, 2023. The decrease
in cash on hand of approximately $5,458,000 from December 31, 2023, was primarily due to approximately $5,410,000 used in operations
of which approximately $4,711,000 was used to seasonally pay down accounts payable and accrued expenses. There were seasonal reductions
in customer deposits and refunds to customers of approximately $1,221,000 and a reduction of approximately $1,217,000 in reserves for
sales returns as customers seasonally returned defective and overstock goods from the past holiday season during the six months ended
June 30, 2024. These uses of cash for operating activities were offset by a seasonal reduction of approximately $5,000,000 in accounts
receivable of which a significant amount of the reduction was offset by customers netting credit amounts due to them from returns and
co-op incentive programs against open invoices. As of June 30, 2024, our working capital was approximately $2,688,000.
On
June 30, 2023, we had cash on hand of approximately $1,890,000 as compared to $2,795,000 as of December 31, 2022. The decrease in cash
on hand of approximately $905,000 was primarily due to approximately $614,000 used in operating activities primarily due to off-peak
seasonal settlement of accounts receivable offset by seasonal increases in accounts payable, accrued expenses related to seasonal accruals
for estimated returned goods, co-op incentive program expenses and customer refunds, approximately $137,000 used investing activities
for the purchase of molds and tooling and approximately $154,000 used in financing activities. While the Company received proceeds from
the exercise of common stock warrants and issuance of common stock (net of offering costs) of approximately $1,640,000, this increase
in financing activities was offset by repayment of revolving credit lines of credit and other debt of approximately $1,794,000 during
the six months ended June 30, 2024.
Based
on cash flow projections from operating and financing activities and the existing balance of cash, management is of the opinion that
the Company has insufficient funds to sustain operations for at least one year after the date of this report, and it may not be able
to meet its payment obligations from operations and related commitments, if the Company is not able to obtain outside financing to allow
the Company to continue as a going concern. Based on these factors, the Company has substantial doubt that it will continue as a going
concern for the twelve months following the issuance date of the financial statements included elsewhere in this report.
The
Company’s plan to alleviate the going concern issue is to increase revenue while controlling operating costs and expenses and obtaining
funds from outside sources of financing to generate positive financing cash flows. While management is optimistic about its ability to
raise funds to fund operations for at least one year after the date of this report, there can be no assurance that any such measures
will be successful.
The
Company’s ability to raise additional funds will depend, in part, on the success of our product development activities, and other
events or conditions that may affect the share value or prospects, as well as factors related to financial, economic and market conditions,
many of which are beyond our control. There can be no assurances that sufficient funds will be available to us when required or on acceptable
terms, if at all. Accordingly, management has concluded that these plans do not alleviate substantial doubt about the Company’s
ability to continue as a going concern. Our failure to achieve or maintain profitability could negatively impact the value of our common
stock.
Critical
Accounting Estimates
Our
interim financial statements were prepared in accordance with United States generally accepted accounting principles, which require management
to make subjective decisions, assessments and estimates about the effect of matters that are inherently uncertain. As the number of variables
and assumptions affecting the judgement increases such judgements become even more subjective. While management believes that its assumptions
are reasonable and appropriate, actual results may be materially different than estimated. The critical accounting estimates and assumptions
have not materially changed from those identified in our Transition Report for the period ended December 31, 2023.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not
required for small reporting companies.
ITEM
4. CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
We
have established disclosure controls and procedures designed to ensure that information required to be disclosed in the reports that
we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules
and forms and is accumulated and communicated to management, including the principal executive officer and principal financial officer,
to allow timely decisions regarding required disclosure.
Our
principal executive officer and principal financial officer, with the assistance of other members of our management, have evaluated the
effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e)
under the Exchange Act) as of the end of the period covered by this quarterly report. Based upon this evaluation, our principal executive
officer and principal financial officer concluded that our disclosure controls and procedures are not effective to ensure that information
required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported,
within the time periods specified in the Commission’s rules and forms and is accumulated and communicated to our management, including
its principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes
in Internal Controls over Financial Reporting
During
our transition period ended December 31, 2023, our Chief Executive Officer and Chief Financial Officer concluded that our internal
control over financial reporting was not effective due to the material weaknesses described below.
| 1. | We
lack sufficient resources in our accounting department restricting our ability to review
and approve certain material journal entries which increases the likelihood that a material
misstatement of interim or annual financial statements might not be prevented. Management
evaluated our current process of review and approval of certain material journal entries
and concluded this deficiency represented a material weakness. |
| 2. | We
lack sufficient resources in our accounting department, which restricts our ability to review
certain material reconciliations related to financial reporting in a timely manner. Due to
our size and nature, segregation of all conflicting duties may not always be possible and
may not be economically feasible. Management evaluated the impact of our failure to have
proper segregation between the preparation, review and approval of account reconciliations
and concluded that this control deficiency represented a material weakness. |
| 3. | Due
to resource restrictions, we have not established a three-way match of documents or other
controls precise enough to detect a material misstatement in revenue. Management evaluated
our current process of determining the occurrence of revenue and concluded this deficiency
represented a material weakness. |
Planned
Remediation
We
continue to work on improving and simplifying our internal processes and implement enhanced controls to address the material weaknesses
in our internal control over financial reporting discussed above and to remedy the ineffectiveness of our disclosure controls and procedures.
We are addressing our accounting resource requirements to help remediate the segregation of duties and plan to implement a concise “three-way”
document matching procedure. These material weaknesses will not be considered as remediated until the applicable remediated controls
are operating for a sufficient period and management has concluded, through testing, that these controls are operating effectively.
Despite
the material weaknesses identified above, we believe that the consolidated financial statements included in the period covered by this
report on Form 10-Q fairly present, in all material aspects, our financial conditions, results of operations and cash flows for the periods
presented in conformity with U.S. generally accepted accounting principles.
During
the fiscal quarter ended June 30, 2024, there were no additional changes in our internal control over financial reporting (as such term
is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that have materially affected or are reasonably likely to materially
affect our internal control over financial reporting.
PART
II - OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
On
July 26, 2024, OAC 111 Flatiron, LLC and OAC Adelphi, LLC, filed a civil action in the Supreme Court of the State of New York against
MICS Nomad LLC, a subsidiary of the Company (“MICS NY”), and the Company (“the Defendants”) for alleged breach
of lease, seeking monetary damages including unpaid rent, future unpaid rent, and other expenses related to the lease. The complaint
alleges the Defendants breached the lease in various material respects. The Defendants have not yet been served in this matter.
There
were no other material changes during the quarter ended June 30, 2024, to our disclosure in Part I, Item 3, “Legal Proceedings”
of our Form 10-KT for the period ended December 31, 2023. There are no other relevant matters to disclose under this Item for this period.
See Note 6 to our consolidated financial statements entitled “Commitments and Contingencies” which is incorporated in this
item by reference.
ITEM
1A. RISK FACTORS
Not
required for small reporting companies.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURES
Not
applicable.
ITEM
5. OTHER INFORMATION
Rule
10b5-1 Trading Arrangement
During
the three months ended June 30, 2024, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement”
or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.
ITEM
6. EXHIBITS
2.1 |
|
Asset Purchase Agreement dated June 11, 2024, between The Singing Machine Company, Inc., SemiCab, Inc. and SemiCab Holdings, LLC (incorporated by reference to Exhibit 2.1 in the Singing Machine’s Current Report on Form 8-K filed with the SEC on June 12, 2024). |
|
|
|
2.2 |
|
Amendment No. 1 to Asset Purchase Agreement dated July 1, 2024, among The Singing Machine Company, Inc., SemiCab, Inc. and SemiCab Holdings LLC (incorporated by reference to Exhibit 2.2 in the Singing Machine’s Current Report on Form 8-K filed with the SEC on July 5, 2024). |
|
|
|
10.1 |
|
Operating Agreement between The Singing Machine Company, Inc., SemiCab Holdings, LLC and SemiCab, Inc. (incorporated by reference to Exhibit 10.1 in the Singing Machine’s Current Report on Form 8-K filed with the SEC on June 12, 2024). |
|
|
|
10.2 |
|
At-The-Market Issuance Sales Agreement by and between The Singing Machine Company, Inc. and Ascendiant Capital Markets, LLC, dated June 26, 2024 (incorporated by reference to Exhibit 1.1 in the Singing Machine’s Current Report on Form 8-K filed with the SEC on June 27, 2024). |
|
|
|
10.3 |
|
Amendment to At-The-Market Issuance Sales Agreement by and between The Singing Machine Company, Inc. and Ascendiant Capital Markets, LLC, dated July 8, 2024 (incorporated by reference to Exhibit 10.1 in the Singing Machine’s Current Report on Form 8-K filed with the SEC on July 9, 2024). |
|
|
|
31.1* |
|
Certification of Chief Executive Officer required by Rule 13a-14(a) or 15d-14(a). |
|
|
|
31.2* |
|
Certification of Chief Financial Officer required by Rule 13a-14(a) or 15d-14(a). |
|
|
|
32.1** |
|
Certification of Chief Executive Officer and Chief Financial Officer required by Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code. |
|
|
|
101.INS |
|
Inline XBRL Instance Document |
|
|
|
101.SCH |
|
Inline XBRL Taxonomy Extension
Schema Document |
|
|
|
101.CAL |
|
Inline XBRL Taxonomy Extension
Calculation Linkbase Document |
|
|
|
101.DEF |
|
Inline XBRL Taxonomy Extension
Definition Linkbase Document |
|
|
|
101.LAB |
|
Inline XBRL Taxonomy Extension
Label Linkbase Document |
|
|
|
101.PRE |
|
Inline XBRL Taxonomy Extension
Presentation Linkbase Document |
|
|
|
104 |
|
Cover Page Interactive
Data File (formatted as Inline XBRL and contained in Exhibit 101) |
* |
Filed herewith. |
** |
Furnished herewith. |
SIGNATURES
Pursuant
to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
|
THE SINGING MACHINE COMPANY, INC. |
|
|
|
Date: August 19, 2024 |
By: |
/s/ Gary
Atkinson |
|
|
Gary Atkinson |
|
|
Chief Executive Officer |
|
|
(Principal Executive Officer) |
|
|
|
|
|
/s/ Richard
Perez |
|
|
Richard Perez |
|
|
Chief Financial Officer |
|
|
(Principal Financial and Accounting Officer) |
EXHIBIT
31.1
CERTIFICATION
I,
Gary Atkinson, certify that:
1.
I have reviewed this quarterly report on Form 10-Q of The Singing Machine Company, Inc. for the period ended June 30, 2024;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the
period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this
report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act
Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and
(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over
financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons
performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting.
Date: August 19, 2024 |
/s/
Gary Atkinson |
|
Gary Atkinson |
|
Chief Executive Officer |
|
(Principal Executive Officer) |
EXHIBIT
31.2
CERTIFICATION
I,
Richard Perez, certify that:
1.
I have reviewed this quarterly report on Form 10-Q of The Singing Machine Company, Inc. for the period ended June 30, 2024;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the
period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this
report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act
Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and
(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over
financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons
performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting.
Date: August 19, 2024 |
/s/
Richard Perez |
|
Richard Perez |
|
Chief Financial Officer |
|
(Principal Financial and Accounting Officer) |
EXHIBIT
32.1
CERTIFICATION
PURSUANT TO 18 U.S.C. SECTION 1350,
AS
ADOPTED PURSUANT TO SECTION 906
OF
THE SARBANES-OXLEY ACT OF 2002
In
connection with the Quarterly Report of The Singing Machine Company, Inc. (the “Company”) on Form 10-Q for the period ended
June 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned certify,
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
(1)
the Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)
the information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of
the Company.
Date: August 19, 2024 |
By: |
/s/
Gary Atkinson |
|
Name: |
Gary Atkinson |
|
Title: |
Chief Executive Officer |
|
|
(Principal Executive Officer) |
|
|
|
Date: August 19, 2024 |
By: |
/s/ Richard
Perez |
|
Name: |
Richard Perez |
|
Title: |
Chief Financial Officer |
|
|
(Principal Financial and Accounting Officer) |
v3.24.2.u1
Cover - $ / shares
|
6 Months Ended |
|
Jun. 30, 2024 |
Aug. 16, 2024 |
Cover [Abstract] |
|
|
Document Type |
10-Q
|
|
Amendment Flag |
false
|
|
Document Quarterly Report |
true
|
|
Document Transition Report |
false
|
|
Document Period End Date |
Jun. 30, 2024
|
|
Document Fiscal Period Focus |
Q2
|
|
Document Fiscal Year Focus |
2024
|
|
Current Fiscal Year End Date |
--12-31
|
|
Entity File Number |
001-41405
|
|
Entity Registrant Name |
SINGING MACHINE CO INC
|
|
Entity Central Index Key |
0000923601
|
|
Entity Tax Identification Number |
95-3795478
|
|
Entity Incorporation, State or Country Code |
DE
|
|
Entity Address, Address Line One |
6301 NW 5th
Way
|
|
Entity Address, Address Line Two |
Suite 2900
|
|
Entity Address, City or Town |
Fort Lauderdale
|
|
Entity Address, State or Province |
FL
|
|
Entity Address, Postal Zip Code |
33309
|
|
City Area Code |
(954)
|
|
Local Phone Number |
596-1000
|
|
Title of 12(b) Security |
Common Stock, $0.01 par
value per share
|
|
Trading Symbol |
MICS
|
|
Security Exchange Name |
NASDAQ
|
|
Entity Current Reporting Status |
Yes
|
|
Entity Interactive Data Current |
Yes
|
|
Entity Filer Category |
Non-accelerated Filer
|
|
Entity Small Business |
true
|
|
Entity Emerging Growth Company |
false
|
|
Entity Shell Company |
false
|
|
Entity Common Stock, Shares Outstanding |
|
9,736,850
|
Entity Listing, Par Value Per Share |
$ 0.01
|
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as an quarterly report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-Q -Number 240 -Section 308 -Subsection a
+ Details
Name: |
dei_DocumentQuarterlyReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as a transition report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Forms 10-K, 10-Q, 20-F -Number 240 -Section 13 -Subsection a-1
+ Details
Name: |
dei_DocumentTransitionReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
+ References
+ Details
Name: |
dei_EntityCommonStockSharesOutstanding |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIndicate 'Yes' or 'No' whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
+ Details
Name: |
dei_EntityCurrentReportingStatus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-T -Number 232 -Section 405
+ Details
Name: |
dei_EntityInteractiveDataCurrent |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe par value per share of security quoted in same currency as Trading currency. Example: '0.01'.
+ References
+ Details
Name: |
dei_EntityListingParValuePerShare |
Namespace Prefix: |
dei_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityShellCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2.u1
Condensed Consolidated Balance Sheets - USD ($)
|
Jun. 30, 2024 |
Dec. 31, 2023 |
Current Assets |
|
|
Cash |
$ 1,245,000
|
$ 6,703,000
|
Inventory |
6,910,000
|
6,871,000
|
Returns asset |
619,000
|
1,919,000
|
Prepaid expenses and other current assets |
67,000
|
136,000
|
Total Current Assets |
11,791,000
|
23,206,000
|
Property and equipment, net |
305,000
|
404,000
|
Operating leases - right of use assets |
178,000
|
3,926,000
|
Other non-current assets |
93,000
|
179,000
|
Total Assets |
12,367,000
|
27,715,000
|
Current Liabilities |
|
|
Accounts payable |
3,676,000
|
7,616,000
|
Accrued expenses |
1,842,000
|
2,614,000
|
Refund due to customer |
1,171,000
|
1,743,000
|
Customer prepayments |
38,000
|
687,000
|
Reserve for sales returns |
2,174,000
|
3,390,000
|
Other current liabilities |
37,000
|
75,000
|
Current portion of operating lease liabilities |
165,000
|
84,000
|
Total Current Liabilities |
9,103,000
|
16,209,000
|
Other liabilities, net of current portion |
|
3,000
|
Operating lease liabilities, net of current portion |
4,136,000
|
3,925,000
|
Total Liabilities |
13,239,000
|
20,137,000
|
Commitments and Contingencies |
|
|
Shareholders’ (Deficit) Equity |
|
|
Preferred stock, $1.00 par value; 1,000,000 shares authorized; no shares issued and outstanding |
|
|
Common stock $0.01 par value; 100,000,000 shares authorized; 7,418,061 issued and 6,418,061 shares outstanding at June 30, 2024 and 6,418,061 issued and outstanding at December 31, 2023. |
64,000
|
64,000
|
Additional paid-in capital |
33,465,000
|
33,429,000
|
Accumulated deficit |
(34,401,000)
|
(25,915,000)
|
Total Shareholders’ (Deficit) Equity |
(872,000)
|
7,578,000
|
Total Liabilities and Shareholders’ (Deficit) Equity |
12,367,000
|
27,715,000
|
Nonrelated Party [Member] |
|
|
Current Assets |
|
|
Accounts receivable |
2,349,000
|
7,308,000
|
Related Party [Member] |
|
|
Current Assets |
|
|
Accounts receivable |
414,000
|
269,000
|
Due from Oxford Bank |
$ 187,000
|
|
X |
- DefinitionReserve for sales returns.
+ References
+ Details
Name: |
MICS_ReserveForSalesReturns |
Namespace Prefix: |
MICS_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
+ Details
Name: |
us-gaap_AccountsPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 310 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477802/946-310-45-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(5)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 954 -SubTopic 310 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479196/954-310-45-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_AccountsReceivableNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 30: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 45 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477796/946-210-45-21
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 45 -Paragraph 20 -SubTopic 210 -Topic 946 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477796/946-210-45-20
+ Details
Name: |
us-gaap_Cash |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionRepresents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(15)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommitmentsAndContingencies |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liability for consideration received or receivable from customer which is not included in transaction price, when consideration is expected to be refunded to customer, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 27 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479777/606-10-55-27
+ Details
Name: |
us-gaap_ContractWithCustomerRefundLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_InventoryNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(26)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-5
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 21: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's right to use underlying asset under operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseRightOfUseAsset |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of noncurrent assets classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherAssetsNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities classified as other, due within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
+ Details
Name: |
us-gaap_OtherLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities classified as other, due after one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherLiabilitiesNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount due from parties in nontrade transactions, classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(5)(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(3)(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_OtherReceivables |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_PreferredStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PrepaidExpenseAndOtherAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-7A
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 360 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478451/942-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2.u1
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($)
|
Jun. 30, 2024 |
Dec. 31, 2023 |
Statement of Financial Position [Abstract] |
|
|
Allowance for doubtful accounts receivable, net |
$ 86,919
|
$ 174,000
|
Preferred stock, par value |
$ 1.00
|
$ 1.00
|
Preferred stock, shares authorized |
1,000,000
|
1,000,000
|
Preferred stock, shares issued |
0
|
0
|
Preferred stock, shares outstanding |
0
|
0
|
Common stock, par value |
$ 0.01
|
$ 0.01
|
Common stock, shares authorized |
100,000,000
|
100,000,000
|
Common stock, shares issued |
7,418,061
|
6,418,061
|
Common stock, shares outstanding |
6,418,061
|
6,418,061
|
X |
- DefinitionAmount of allowance for credit loss on accounts receivable, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479344/326-20-45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-4
+ Details
Name: |
us-gaap_AllowanceForDoubtfulAccountsReceivableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued for nonredeemable preferred shares and preferred shares redeemable solely at option of issuer. Includes, but is not limited to, preferred shares issued, repurchased, and held as treasury shares. Excludes preferred shares classified as debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StatementOfFinancialPositionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.2.u1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
|
3 Months Ended |
6 Months Ended |
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Income Statement [Abstract] |
|
|
|
|
Net Sales |
$ 2,440,000
|
$ 2,625,000
|
$ 4,866,000
|
$ 6,008,000
|
Cost of Goods Sold |
2,116,000
|
2,096,000
|
4,040,000
|
4,659,000
|
Gross Profit |
324,000
|
529,000
|
826,000
|
1,349,000
|
Operating Expenses |
|
|
|
|
Selling expenses |
547,000
|
445,000
|
1,177,000
|
1,257,000
|
General and administrative expenses |
2,053,000
|
2,515,000
|
4,212,000
|
4,670,000
|
Operating lease impairment expense |
3,878,000
|
|
3,878,000
|
|
Total Operating Expenses |
6,478,000
|
2,960,000
|
9,267,000
|
5,927,000
|
Loss from Operations |
(6,154,000)
|
(2,431,000)
|
(8,441,000)
|
(4,578,000)
|
Other (Expenses) Income |
|
|
|
|
Gain from Employee Retention Credit Program refund |
|
|
|
704,000
|
Interest expense |
(17,000)
|
(29,000)
|
(45,000)
|
(69,000)
|
Total Other (Expenses) Income, net |
(17,000)
|
(29,000)
|
(45,000)
|
635,000
|
Loss Before Income Tax Benefit (Provision) |
(6,171,000)
|
(2,460,000)
|
(8,486,000)
|
(3,943,000)
|
Income Tax Benefit (Provision) |
52,000
|
|
|
(1,502,000)
|
Net Loss |
$ (6,119,000)
|
$ (2,460,000)
|
$ (8,486,000)
|
$ (5,445,000)
|
Loss per Common Share Basic |
$ (0.95)
|
$ (0.64)
|
$ (1.32)
|
$ (1.56)
|
Loss per Common Share Diluted |
$ (0.95)
|
$ (0.64)
|
$ (1.32)
|
$ (1.56)
|
Weighted Average Common and Common Equivalent Shares: Basic |
6,418,061
|
3,872,447
|
6,418,061
|
3,487,299
|
Weighted Average Common and Common Equivalent Shares: Diluted |
6,418,061
|
3,872,447
|
6,418,061
|
3,487,299
|
X |
- DefinitionGain from employee retention credit program refund.
+ References
+ Details
Name: |
MICS_GainFromEmployeeRetentionCreditProgramRefund |
Namespace Prefix: |
MICS_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(2)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(2)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479941/924-10-S99-1
+ Details
Name: |
us-gaap_CostOfGoodsAndServicesSold |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
+ Details
Name: |
us-gaap_GeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
+ Details
Name: |
us-gaap_GrossProfit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncomeStatementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionRepresents the portion of interest incurred in the period on debt arrangements that was charged against earnings, excluding amortization of debt discount (premium) and financing costs.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69E
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69F -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69F
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
+ Details
Name: |
us-gaap_InterestExpenseDebtExcludingAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details |