SEATTLE, Nov. 7, 2018
/PRNewswire/ --
- Revenue of $17.6 million
compared to $15.7 million in the
prior quarter and $18.6 million in
the prior year period
- Significant progress with roll-out of our SAFR facial
recognition platform through two new partnerships with systems
integrators
- Launched Scener, an innovative social platform that
synchronizes premium streaming shows with commentary
videos
RealNetworks, Inc. (Nasdaq: RNWK), a leader in digital media
software and services, today announced results for the third
quarter ended September 30, 2018.
Management Commentary
"We are encouraged by our performance in the third quarter,
which marked a return to sequential revenue growth," said
Rob Glaser, Chairman and Chief
Executive Officer of RealNetworks. "We are very excited by the
market's initial reaction to our SAFR facial recognition platform,
which we announced on July
17th. We have already signed partnerships
with two major systems integrators: Net One Partners in
Japan and Seventh in Brazil, with more on the way. We also
launched Scener in the third quarter. Scener is a new product and
business that was incubated inside of RealNetworks to redefine the
over-the-top video experience by integrating synchronized
commentary directly with OTT video."
Third Quarter 2018 Financial Highlights from Continuing
Operations
- Revenue was $17.6 million
compared to $15.7 million in the
prior quarter and $18.6 million in
the prior year period.
- Gross margin from continuing operations was 76%, up from 71% in
the prior quarter and 71% in the prior year period.
- Operating expenses increased $0.3
million, or 1.9%, from the prior quarter and increased
$0.6 million, or 3.4%, from the prior
year period.
- Net loss was $(6.0) million, or
$(0.16) per share, compared to net
loss of $(6.9) million, or
$(0.18) per share, in the prior
quarter and a net loss of $(4.5)
million, or $(0.12) per share,
in the prior year period.
- Adjusted EBITDA was a loss of $(3.4)
million compared to a loss of $(5.7)
million in the prior quarter and a loss of $(2.6) million in the prior year period. A
reconciliation of GAAP net income (loss) to adjusted EBITDA, a
non-GAAP measure, is provided in the financial tables that
accompany this release.
- At September 30, 2018, the
Company had $39.1 million in
unrestricted cash, cash equivalents and short-term investments,
compared to $42.1 million at
June 30, 2018.
Business Outlook
For the fourth quarter of 2018, RealNetworks expects to achieve
the following results:
- Total revenue is expected to be in the range of $17.5 million to $19.5
million.
- Adjusted EBITDA loss is expected to be in the range of
$(2.0) million to $(4.0) million.
New Revenue Recognition Accounting Standard
As of January 1, 2018, we adopted
Accounting Standards Codification 606 (Topic 606), Revenue from
Contracts with Customers, which affects the accounting for our
revenue. We adopted Topic 606 using the modified retrospective
transition method, under which the prior periods presented have not
been recast to reflect adoption of the new standard.
For additional details on the impact of the standard, see our
Annual Report on Form 10-K for the year ended December 31, 2017, and our 2018 Quarterly Reports
on Form 10-Q.
Conference Call and Webcast Information
The company will host a conference call today to review results
and discuss the company's performance shortly after 4:30 p.m. ET/1:30 p.m.
PT. You may join the conference call by calling
1-877-451-6152 (United States) or
1-201-389-0879 (International). A telephonic replay of the call
will also be available shortly after the completion of the call,
until 11:59 pm ET on Wednesday, November 28,
2018, by dialing 1-844-512-2921 (United States) or 1-412-317-6671
(International) and entering the replay pin number: 13683626.
A live webcast will be available on RealNetworks' Investor
Relations site under Events at http://investor.realnetworks.com and
will be archived online upon completion of the conference call.
For More Information
Investor Relations for RealNetworks
Laura Bainbridge, Addo IR
310-829-5400
IR@realnetworks.com
RNWK-F
About RealNetworks
RealNetworks creates innovative technology products and services
that make it easy to connect with and enjoy digital media.
RealNetworks invented the streaming media category and continues to
connect consumers with their digital media both directly and
through partners, aiming to support every network, device, media
type and social network. Find RealNetworks' corporate information
at www.realnetworks.com.
RealNetworks® and the company's respective logos are trademarks,
registered trademarks, or service marks of RealNetworks, Inc. Other
products and company names mentioned are the trademarks of their
respective owners.
About Non-GAAP Financial Measures
To supplement RealNetworks' consolidated financial information
presented in accordance with GAAP in this press release, the
company also discloses certain non-GAAP financial measures,
including adjusted EBITDA and contribution margin by reportable
segment, which management believes provide investors with useful
information.
In the financial tables of our earnings press release,
RealNetworks has included reconciliations of GAAP net income (loss)
from continuing operations to adjusted EBITDA and operating income
(loss) by reportable segment to contribution margin by reportable
segment.
The rationale for management's use of non-GAAP measures is
included in the supplementary materials presented with the
quarterly earnings materials. Please refer to Exhibit 99.2
("Information Regarding Non-GAAP Financial Measures") to the
company's report on Form 8-K, which is being submitted today
to the SEC.
Forward-Looking Statements
This press release contains forward-looking statements that
involve risks and uncertainties, including statements relating to
RealNetworks' current expectations regarding future revenue and
adjusted EBITDA, our future growth, profitability, and market
position, our strategic focus and initiatives, agreements with
partners, and the growth and future prospects relating to our
Rhapsody d/b/a Napster affiliate. All statements contained in this
press release that do not relate to matters of historical fact
should be considered forward-looking statements. These
statements reflect RealNetworks' expectations as of today, and
actual results may differ materially from the results predicted.
Factors that could cause actual results to differ from the results
predicted include: RealNetworks' ability to realize operating
efficiencies, growth and other benefits from the implementation of
its growth plan, strategic initiatives, and restructuring efforts;
the emergence of new entrants and competition in the market for
digital media products and services; other competitive risks,
including the growth of competing technologies, products and
services; the potential outcomes and effects of claims and legal
proceedings on RealNetworks' business, prospects, financial
condition or results of operations; risks associated with key
customer or strategic relationships, business acquisitions and the
introduction of new products and services; changes in consumer and
advertising spending in response to disruptions in the global
financial markets; fluctuations in foreign currencies; and changes
in RealNetworks' effective tax rate. More information about
potential risk factors that could affect RealNetworks' business and
financial results is included in RealNetworks' annual report on
Form 10-K for the most recent year ended December 31, its quarterly reports on Form 10-Q
and in other reports and documents filed by RealNetworks from time
to time with the Securities and Exchange Commission. The
preparation of RealNetworks' financial statements and
forward-looking financial guidance requires the company to make
estimates and assumptions that affect the reported amount of assets
and liabilities, and revenues and expenses during the reported
period. Actual results may differ materially from these
estimates under different assumptions or conditions. The
company assumes no obligation to update any forward-looking
statements or information, which are in effect as of their
respective dates.
RealNetworks, Inc.
and Subsidiaries
|
Condensed
Consolidated Statements of Operations
|
(Unaudited)
|
|
|
|
Quarter Ended
September 30,
|
|
Nine Months
Ended
September 30,
|
|
|
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
(in
thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
Net
revenue
|
|
$
|
17,579
|
|
|
$
|
18,557
|
|
|
$
|
52,953
|
|
|
$
|
59,853
|
|
Cost of
revenue
|
|
4,239
|
|
|
5,343
|
|
|
14,000
|
|
|
18,199
|
|
Gross profit
|
|
13,340
|
|
|
13,214
|
|
|
38,953
|
|
|
41,654
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
Research and
development
|
|
8,052
|
|
|
7,152
|
|
|
23,398
|
|
|
22,085
|
|
Sales and
marketing
|
|
4,998
|
|
|
4,883
|
|
|
15,878
|
|
|
17,534
|
|
General and
administrative
|
|
4,586
|
|
|
5,081
|
|
|
15,526
|
|
|
15,638
|
|
Restructuring
and other charges
|
|
632
|
|
|
557
|
|
|
1,320
|
|
|
2,271
|
|
Lease exit and
related benefit
|
|
—
|
|
|
—
|
|
|
(454)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
18,268
|
|
|
17,673
|
|
|
55,668
|
|
|
57,528
|
|
|
|
|
|
|
|
|
|
|
Operating
loss
|
|
(4,928)
|
|
|
(4,459)
|
|
|
(16,715)
|
|
|
(15,874)
|
|
|
|
|
|
|
|
|
|
|
Other income
(expenses):
|
|
|
|
|
|
|
|
|
Interest income,
net
|
|
72
|
|
|
116
|
|
|
270
|
|
|
353
|
|
Equity in net
loss of Napster
|
|
(737)
|
|
|
—
|
|
|
(737)
|
|
|
(1,097)
|
|
Other income
(expense), net
|
|
(112)
|
|
|
(50)
|
|
|
(195)
|
|
|
(289)
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense), net
|
|
(777)
|
|
|
66
|
|
|
(662)
|
|
|
(1,033)
|
|
|
|
|
|
|
|
|
|
|
Loss from
continuing operations before income taxes
|
|
(5,705)
|
|
|
(4,393)
|
|
|
(17,377)
|
|
|
(16,907)
|
|
Income tax
expense
|
|
272
|
|
|
139
|
|
|
708
|
|
|
954
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing
operations
|
|
(5,977)
|
|
|
(4,532)
|
|
|
(18,085)
|
|
|
(17,861)
|
|
Net income from
discontinued operations, net of tax
|
|
—
|
|
|
198
|
|
|
—
|
|
|
717
|
|
Net
loss
|
|
$
|
(5,977)
|
|
|
$
|
(4,334)
|
|
|
$
|
(18,085)
|
|
|
$
|
(17,144)
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per
share - Basic:
|
|
|
|
|
|
|
|
|
Continuing
operations
|
|
$
|
(0.16)
|
|
|
$
|
(0.12)
|
|
|
$
|
(0.48)
|
|
|
$
|
(0.48)
|
|
Discontinued
operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.02
|
|
Net loss per share -
Basic
|
|
$
|
(0.16)
|
|
|
$
|
(0.12)
|
|
|
$
|
(0.48)
|
|
|
$
|
(0.46)
|
|
Net income (loss) per
share - Diluted:
|
|
|
|
|
|
|
|
|
Continuing
operations
|
|
$
|
(0.16)
|
|
|
$
|
(0.12)
|
|
|
$
|
(0.48)
|
|
|
$
|
(0.48)
|
|
Discontinued
operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.02
|
|
Net loss per share -
Diluted
|
|
$
|
(0.16)
|
|
|
$
|
(0.12)
|
|
|
$
|
(0.48)
|
|
|
$
|
(0.46)
|
|
|
|
|
|
|
|
|
|
|
Shares used to
compute basic net income (loss) per share
|
|
37,618
|
|
|
37,200
|
|
|
37,549
|
|
|
37,112
|
|
Shares used to
compute diluted net income (loss) per share
|
|
37,618
|
|
|
37,200
|
|
|
37,549
|
|
|
37,112
|
|
RealNetworks, Inc.
and Subsidiaries
|
Condensed
Consolidated Balance Sheets
|
(Unaudited)
|
|
|
September 30,
2018
|
|
December 31,
2017
|
|
(in
thousands)
|
ASSETS
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
|
37,964
|
|
|
$
|
51,196
|
|
Short-term
investments
|
1,172
|
|
|
8,779
|
|
Trade accounts
receivable, net
|
13,090
|
|
|
12,689
|
|
Deferred costs,
current portion
|
365
|
|
|
426
|
|
Prepaid
expenses and other current assets
|
4,719
|
|
|
3,715
|
|
Current assets of
discontinued operations
|
—
|
|
|
17,456
|
|
Total current
assets
|
57,310
|
|
|
94,261
|
|
|
|
|
|
Equipment and
software
|
40,016
|
|
|
46,417
|
|
Leasehold
improvements
|
3,431
|
|
|
3,536
|
|
Total
equipment, software, and leasehold improvements
|
43,447
|
|
|
49,953
|
|
Less
accumulated depreciation and amortization
|
40,531
|
|
|
46,093
|
|
Net equipment,
software, and leasehold improvements
|
2,916
|
|
|
3,860
|
|
|
|
|
|
Restricted cash
equivalents
|
1,630
|
|
|
2,400
|
|
Other
assets
|
5,723
|
|
|
5,588
|
|
Deferred costs,
non-current portion
|
593
|
|
|
955
|
|
Deferred tax
assets, net
|
1,019
|
|
|
1,047
|
|
Other
intangible assets, net
|
120
|
|
|
325
|
|
Goodwill
|
17,060
|
|
|
13,060
|
|
|
|
|
|
Total
assets
|
$
|
86,371
|
|
|
$
|
121,496
|
|
|
|
|
|
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
|
3,914
|
|
|
$
|
3,785
|
|
Accrued and
other current liabilities
|
11,916
|
|
|
12,365
|
|
Commitment to
Napster
|
2,750
|
|
|
2,750
|
|
Deferred
revenue, current portion
|
1,969
|
|
|
3,097
|
|
Current liabilities
of discontinued operations
|
—
|
|
|
17,107
|
|
Total current
liabilities
|
20,549
|
|
|
39,104
|
|
|
|
|
|
Deferred
revenue, non-current portion
|
312
|
|
|
443
|
|
Deferred
rent
|
953
|
|
|
982
|
|
Deferred tax
liabilities, net
|
170
|
|
|
19
|
|
Other long-term
liabilities
|
1,082
|
|
|
1,775
|
|
|
|
|
|
Total
liabilities
|
23,066
|
|
|
42,323
|
|
|
|
|
|
|
|
|
|
Shareholders'
equity
|
63,305
|
|
|
79,173
|
|
|
|
|
|
Total
liabilities and shareholders' equity
|
$
|
86,371
|
|
|
$
|
121,496
|
|
RealNetworks, Inc.
and Subsidiaries
|
Condensed
Consolidated Statements of Cash Flows
|
(Unaudited)
|
|
|
Nine Months
Ended
September 30,
|
|
2018
|
|
2017
|
|
(in
thousands)
|
|
Cash flows from
operating activities:
|
|
|
|
Net
loss
|
$
|
(18,085)
|
|
|
$
|
(17,144)
|
|
Adjustments to
reconcile net loss to net cash used in operating
activities:
|
Depreciation
and amortization
|
1,738
|
|
|
2,402
|
|
Stock-based
compensation
|
2,113
|
|
|
3,045
|
|
Equity in net
loss of Napster
|
737
|
|
|
1,097
|
|
Deferred
income taxes, net
|
5
|
|
|
(55)
|
|
Fair value of
warrants granted in 2015 and 2017, net of subsequent mark to market
adjustments in 2018 and 2017
|
78
|
|
|
(367)
|
|
Net change in
certain operating assets and liabilities
|
(2,214)
|
|
|
(6,521)
|
|
Net cash used in operating activities
|
(15,628)
|
|
|
(17,543)
|
|
Cash flows from
investing activities:
|
|
|
|
Purchases of
equipment, software, and leasehold improvements
|
(698)
|
|
|
(541)
|
|
Purchases of
short-term investments
|
—
|
|
|
(13,905)
|
|
Proceeds from
sales and maturities of short-term investments
|
7,607
|
|
|
43,754
|
|
Acquisition,
net of cash acquired
|
(4,192)
|
|
|
—
|
|
Advance to
Napster
|
—
|
|
|
(1,500)
|
|
Net cash
provided by investing activities
|
2,717
|
|
|
27,808
|
|
Cash flows from
financing activities:
|
|
|
|
Proceeds from
issuance of common stock (stock options and stock purchase
plan)
|
114
|
|
|
130
|
|
Tax payments from
shares withheld upon vesting of restricted stock
|
(243)
|
|
|
(338)
|
|
Net cash used
in financing activities
|
(129)
|
|
|
(208)
|
|
Effect of
exchange rate changes on cash, cash equivalents and restricted
cash
|
(962)
|
|
|
1,519
|
|
Net increase
(decrease) in cash, cash equivalents and restricted cash
|
(14,002)
|
|
|
11,576
|
|
Cash, cash
equivalents and restricted cash, beginning of period
|
53,596
|
|
|
36,421
|
|
Cash, cash
equivalents and restricted cash, end of period
|
$
|
39,594
|
|
|
$
|
47,997
|
|
RealNetworks, Inc.
and Subsidiaries
|
Supplemental
Financial Information
|
(Unaudited)
|
|
|
2018
|
|
2017
|
|
Q3
|
|
Q2
|
|
Q1
|
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|
(in
thousands)
|
Net Revenue by
Line of Business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Media
(A)
|
$
|
4,733
|
|
|
$
|
3,884
|
|
|
$
|
5,483
|
|
|
$
|
5,752
|
|
|
$
|
4,197
|
|
|
$
|
6,951
|
|
|
$
|
5,669
|
|
Mobile Services
(B)
|
7,348
|
|
|
6,719
|
|
|
8,704
|
|
|
7,155
|
|
|
7,678
|
|
|
7,720
|
|
|
8,199
|
|
Games (C)
|
5,498
|
|
|
5,121
|
|
|
5,463
|
|
|
5,958
|
|
|
6,682
|
|
|
6,934
|
|
|
5,823
|
|
Total net
revenue
|
$
|
17,579
|
|
|
$
|
15,724
|
|
|
$
|
19,650
|
|
|
$
|
18,865
|
|
|
$
|
18,557
|
|
|
$
|
21,605
|
|
|
$
|
19,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenue by
Product
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
Media
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Software License
(D)
|
$
|
2,746
|
|
|
$
|
1,808
|
|
|
$
|
3,337
|
|
|
$
|
3,595
|
|
|
$
|
2,012
|
|
|
$
|
4,741
|
|
|
$
|
3,295
|
|
- Subscription
Services (E)
|
1,232
|
|
|
1,225
|
|
|
1,285
|
|
|
1,362
|
|
|
1,434
|
|
|
1,531
|
|
|
1,564
|
|
- Product Sales
(F)
|
281
|
|
|
299
|
|
|
340
|
|
|
350
|
|
|
322
|
|
|
261
|
|
|
377
|
|
- Advertising &
Other (G)
|
474
|
|
|
552
|
|
|
521
|
|
|
445
|
|
|
429
|
|
|
418
|
|
|
433
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobile
Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Software License
(H)
|
520
|
|
|
469
|
|
|
1,335
|
|
|
388
|
|
|
688
|
|
|
642
|
|
|
619
|
|
- Subscription
Services (I)
|
6,828
|
|
|
6,250
|
|
|
7,369
|
|
|
6,767
|
|
|
6,990
|
|
|
7,078
|
|
|
7,580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Games
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Subscription
Services (J)
|
2,745
|
|
|
2,689
|
|
|
2,693
|
|
|
2,707
|
|
|
2,708
|
|
|
2,781
|
|
|
2,828
|
|
- Product Sales
(K)
|
2,279
|
|
|
1,953
|
|
|
2,402
|
|
|
3,086
|
|
|
3,851
|
|
|
4,007
|
|
|
2,862
|
|
- Advertising &
Other (L)
|
474
|
|
|
479
|
|
|
368
|
|
|
165
|
|
|
123
|
|
|
146
|
|
|
133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net
revenue
|
$
|
17,579
|
|
|
$
|
15,724
|
|
|
$
|
19,650
|
|
|
$
|
18,865
|
|
|
$
|
18,557
|
|
|
$
|
21,605
|
|
|
$
|
19,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenue by
Geography
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United
States
|
$
|
9,026
|
|
|
$
|
7,646
|
|
|
$
|
11,434
|
|
|
$
|
10,120
|
|
|
$
|
10,084
|
|
|
$
|
10,889
|
|
|
$
|
9,740
|
|
Rest of
world
|
8,553
|
|
|
8,078
|
|
|
8,216
|
|
|
8,745
|
|
|
8,473
|
|
|
10,716
|
|
|
9,951
|
|
Total net
revenue
|
$
|
17,579
|
|
|
$
|
15,724
|
|
|
$
|
19,650
|
|
|
$
|
18,865
|
|
|
$
|
18,557
|
|
|
$
|
21,605
|
|
|
$
|
19,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenue by
Line of Business
|
(A) The Consumer
Media division primarily includes revenue from the licensing of our
portfolio of video codec technologies. Also included is RealPlayer
and related products, such as the distribution of third-party
software products, advertising on RealPlayer websites, sales of
RealPlayer Plus software to consumers, and consumer subscriptions
such as RealPlayer Plus and SuperPass.
|
(B) The Mobile
Services division primarily includes revenue from SaaS services and
sales of professional services provided to mobile
carriers.
|
(C) The Games
division primarily includes revenue from sales of mobile and PC
games, online games subscription services, and advertising on games
sites and social network sites.
|
|
|
Net Revenue by
Product
|
(D) Software
licensing revenue within Consumer Media includes revenues from
licenses of our video codec technologies.
|
(E) Subscriptions
revenue within Consumer Media includes revenue from subscriptions
such as our RealPlayer Plus and SuperPass offerings.
|
(F) Product sales
within Consumer Media includes sales of RealPlayer Plus software to
consumers.
|
(G) Advertising &
other revenue within Consumer Media includes distribution of
third-party software products and advertising on RealPlayer
websites.
|
(H) Software license
revenue within Mobile Services includes revenue from our integrated
RealTimes platform.
|
(I) Subscription
services revenue within Mobile Services includes revenue from
ringback tones and our intercarrier messaging services, as well as
from related professional services provided to mobile
carriers.
|
(J) Subscription
services revenue within Games includes revenue from online games
subscriptions.
|
(K) Product sales
revenue within Games includes revenue from retail and wholesale
games-related revenue and sales of mobile games.
|
(L) Advertising &
other revenue within Games includes advertising on games sites and
social network sites.
|
RealNetworks, Inc.
and Subsidiaries
|
Segment Results of
Operations and Reconciliation to non-GAAP Contribution
Margin
|
(Unaudited)
|
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
Q3
|
|
Q2
|
|
Q3
|
|
YTD
|
|
YTD
|
|
|
(in
thousands)
|
Consumer
Media
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
revenue
|
|
$
|
4,733
|
|
|
$
|
3,884
|
|
|
$
|
4,197
|
|
|
$
|
14,100
|
|
|
$
|
16,817
|
|
Cost of
revenue
|
|
955
|
|
|
1,028
|
|
|
981
|
|
|
2,976
|
|
|
3,545
|
|
Gross
profit
|
|
3,778
|
|
|
2,856
|
|
|
3,216
|
|
|
11,124
|
|
|
13,272
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
margin
|
|
80
|
%
|
|
74
|
%
|
|
77
|
%
|
|
79
|
%
|
|
79
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
3,448
|
|
|
3,439
|
|
|
3,217
|
|
|
10,805
|
|
|
10,957
|
|
Operating income
(loss), a GAAP measure
|
|
$
|
330
|
|
|
$
|
(583)
|
|
|
$
|
(1)
|
|
|
$
|
319
|
|
|
$
|
2,315
|
|
Depreciation and
amortization
|
|
49
|
|
|
51
|
|
|
42
|
|
|
146
|
|
|
368
|
|
|
|
|
|
|
|
|
|
|
|
|
Contribution
margin, a non-GAAP measure
|
|
$
|
379
|
|
|
$
|
(532)
|
|
|
$
|
41
|
|
|
$
|
465
|
|
|
$
|
2,683
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobile
Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
revenue
|
|
$
|
7,348
|
|
|
$
|
6,719
|
|
|
$
|
7,678
|
|
|
$
|
22,771
|
|
|
$
|
23,597
|
|
Cost of
revenue
|
|
2,052
|
|
|
2,134
|
|
|
2,134
|
|
|
6,502
|
|
|
7,750
|
|
Gross
profit
|
|
5,296
|
|
|
4,585
|
|
|
5,544
|
|
|
16,269
|
|
|
15,847
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
margin
|
|
72
|
%
|
|
68
|
%
|
|
72
|
%
|
|
71
|
%
|
|
67
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
6,825
|
|
|
6,969
|
|
|
6,437
|
|
|
21,160
|
|
|
21,261
|
|
Operating income
(loss), a GAAP measure
|
|
$
|
(1,529)
|
|
|
$
|
(2,384)
|
|
|
$
|
(893)
|
|
|
$
|
(4,891)
|
|
|
$
|
(5,414)
|
|
Acquisitions related
intangible asset amortization
|
|
70
|
|
|
91
|
|
|
88
|
|
|
253
|
|
|
485
|
|
Depreciation and
amortization
|
|
165
|
|
|
155
|
|
|
180
|
|
|
500
|
|
|
558
|
|
|
|
|
|
|
|
|
|
|
|
|
Contribution margin,
a non-GAAP measure
|
|
$
|
(1,294)
|
|
|
$
|
(2,138)
|
|
|
$
|
(625)
|
|
|
$
|
(4,138)
|
|
|
$
|
(4,371)
|
|
|
|
|
|
|
|
|
|
|
|
|
Games
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
revenue
|
|
$
|
5,498
|
|
|
$
|
5,121
|
|
|
$
|
6,682
|
|
|
$
|
16,082
|
|
|
$
|
19,439
|
|
Cost of
revenue
|
|
1,228
|
|
|
1,456
|
|
|
2,226
|
|
|
4,501
|
|
|
6,842
|
|
Gross
profit
|
|
4,270
|
|
|
3,665
|
|
|
4,456
|
|
|
11,581
|
|
|
12,597
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
margin
|
|
78
|
%
|
|
72
|
%
|
|
67
|
%
|
|
72
|
%
|
|
65
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
5,447
|
|
|
5,095
|
|
|
5,071
|
|
|
15,459
|
|
|
15,108
|
|
Operating income
(loss), a GAAP measure
|
|
$
|
(1,177)
|
|
|
$
|
(1,430)
|
|
|
$
|
(615)
|
|
|
$
|
(3,878)
|
|
|
$
|
(2,511)
|
|
Acquisitions related
intangible asset amortization
|
|
23
|
|
|
20
|
|
|
27
|
|
|
43
|
|
|
79
|
|
Depreciation and
amortization
|
|
91
|
|
|
146
|
|
|
169
|
|
|
402
|
|
|
467
|
|
|
|
|
|
|
|
|
|
|
|
|
Contribution margin, a non-GAAP measure
|
|
$
|
(1,063)
|
|
|
$
|
(1,264)
|
|
|
$
|
(419)
|
|
|
$
|
(3,433)
|
|
|
$
|
(1,965)
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenue
|
|
$
|
4
|
|
|
$
|
7
|
|
|
$
|
2
|
|
|
$
|
21
|
|
|
$
|
62
|
|
Gross
profit
|
|
(4)
|
|
|
(7)
|
|
|
(2)
|
|
|
(21)
|
|
|
(62)
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
margin
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
2,548
|
|
|
2,429
|
|
|
2,948
|
|
|
8,244
|
|
|
10,202
|
|
Operating income
(loss), a GAAP measure
|
|
$
|
(2,552)
|
|
|
$
|
(2,436)
|
|
|
$
|
(2,950)
|
|
|
$
|
(8,265)
|
|
|
$
|
(10,264)
|
|
Other income
(expense), net
|
|
(112)
|
|
|
(42)
|
|
|
(50)
|
|
|
(195)
|
|
|
(289)
|
|
Depreciation and
amortization
|
|
109
|
|
|
148
|
|
|
139
|
|
|
394
|
|
|
445
|
|
Restructuring and
other charges
|
|
632
|
|
|
187
|
|
|
557
|
|
|
1,320
|
|
|
2,271
|
|
Stock-based
compensation
|
|
499
|
|
|
457
|
|
|
748
|
|
|
2,113
|
|
|
3,045
|
|
Lease exit and
related benefit
|
|
—
|
|
|
(129)
|
|
|
—
|
|
|
(454)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Contribution margin, a non-GAAP measure
|
|
$
|
(1,424)
|
|
|
$
|
(1,815)
|
|
|
$
|
(1,556)
|
|
|
$
|
(5,087)
|
|
|
$
|
(4,792)
|
|
|
|
|
|
|
|
|
|
|
|
|
RealNetworks, Inc.
and Subsidiaries
|
Reconciliation of
Net income (loss) from continuing operations to adjusted EBITDA, a
non-GAAP measure
|
(Unaudited)
|
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
Q3
|
|
Q2
|
|
Q3
|
|
YTD
|
|
YTD
|
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
GAAP Net income (loss) from continuing operations to adjusted
EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
from continuing operations
|
|
$
|
(5,977)
|
|
|
$
|
(6,930)
|
|
|
$
|
(4,532)
|
|
|
$
|
(18,085)
|
|
|
$
|
(17,861)
|
|
Income tax expense
(benefit)
|
|
272
|
|
|
166
|
|
|
139
|
|
|
708
|
|
|
954
|
|
Interest income,
net
|
|
(72)
|
|
|
(111)
|
|
|
(116)
|
|
|
(270)
|
|
|
(353)
|
|
Equity in net loss of
Napster
|
|
737
|
|
|
—
|
|
|
—
|
|
|
737
|
|
|
1,097
|
|
Acquisitions related
intangible asset amortization
|
|
93
|
|
|
111
|
|
|
115
|
|
|
296
|
|
|
564
|
|
Depreciation and
amortization
|
|
414
|
|
|
500
|
|
|
530
|
|
|
1,442
|
|
|
1,838
|
|
Restructuring and
other charges
|
|
632
|
|
|
187
|
|
|
557
|
|
|
1,320
|
|
|
2,271
|
|
Stock-based
compensation
|
|
499
|
|
|
457
|
|
|
748
|
|
|
2,113
|
|
|
3,045
|
|
Lease exit and
related benefit
|
|
—
|
|
|
(129)
|
|
|
—
|
|
|
(454)
|
|
|
—
|
|
Adjusted
EBITDA, a non-GAAP measure
|
|
$
|
(3,402)
|
|
|
$
|
(5,749)
|
|
|
$
|
(2,559)
|
|
|
$
|
(12,193)
|
|
|
$
|
(8,445)
|
|
View original content to download
multimedia:http://www.prnewswire.com/news-releases/realnetworks-announces-third-quarter-2018-results-300745986.html
SOURCE RealNetworks, Inc.