UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 10-Q
(Mark
One)
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For
the quarterly period ended September 30, 2022
OR
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For
the transition period from
to
Commission
File No.
001-41177
NORTHVIEW
ACQUISITION CORP.
(Exact
name of registrant as specified in its charter)
Delaware |
|
86-3437271 |
(State
or other jurisdiction of
incorporation or organization) |
|
(I.R.S.
Employer
Identification No.) |
207
West 25th St., 9th Floor
New York, NY |
|
10001 |
(Address
of principal executive offices) |
|
(Zip
Code) |
(212) 494-9022
(Registrant’s
telephone number, including area code)
N/A
(Former
name, former address and former fiscal year, if changed since last
report)
Securities
registered pursuant to Section 12(b) of the
Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name of
each exchange on which registered |
Common
Stock, $0.0001 par value per share |
|
NVAC |
|
The
Nasdaq Stock Market LLC |
Rights,
each right convertible into one-tenth of one share of common
stock |
|
NVACR |
|
The
Nasdaq Stock Market LLC |
Warrants,
each whole warrant exercisable for one share of common stock at an
exercise price of $11.50 per whole share |
|
NVACW |
|
The
Nasdaq Stock Market LLC |
Indicate
by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements
for the past 90
days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically
every Interactive Data File required to be submitted pursuant to
Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant
was required to submit such
files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of
“large accelerated filer,” “accelerated filer,” “smaller reporting
company,” and “emerging growth company” in Rule 12b-2 of the
Exchange Act.
Large accelerated filer |
|
☐ |
|
Accelerated
filer |
|
☐ |
Non-accelerated
filer |
|
☒ |
|
Smaller reporting company |
|
☒ |
|
|
|
|
Emerging
growth company |
|
☒ |
If an
emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange
Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act):
Yes ☒ No ☐
As of
November 10, 2022, there were 24,168,750 shares of common
stock, $0.0001 par value outstanding.
NORTHVIEW
ACQUISITION CORP.
FORM
10-Q
FOR
THE QUARTER ENDED SEPTEMBER 30, 2022
TABLE
OF CONTENTS
|
Page |
Part I. Financial Information |
1 |
Item
1. |
Financial Statements |
1 |
|
Condensed Balance Sheets as of September 30, 2022 (Unaudited) and
December 31, 2021 |
1 |
|
Unaudited Condensed Statements of Operations for the three and nine
months ended September 30, 2022, for the three months ended
September 30, 2021, and for the period from April 19, 2021
(inception) through September 30, 2021 |
2 |
|
Unaudited Condensed Statements of Changes in Stockholders’ Deficit
for the three and nine months ended September 30, 2022, for the
three months ended September 30, 2021, and for the period from
April 19, 2021 (inception) through September 30,
2021 |
3 |
|
Unaudited Condensed Statements of Cash Flows for the nine months
ended September 30, 2022 and for the period from April 19, 2021
(inception) through September 30, 2021 |
4 |
|
Notes to Unaudited Condensed Financial Statements |
5 |
Item
2. |
Management’s Discussion and Analysis of Financial Condition and
Results of Operations |
22 |
Item
3. |
Quantitative and Qualitative Disclosures Regarding Market
Risk |
26 |
Item
4. |
Controls and Procedures |
26 |
Part II. Other Information |
27 |
Item
1. |
Legal Proceedings |
27 |
Item
1A. |
Risk Factors |
27 |
Item
2. |
Unregistered Sales of Equity Securities and Use of
Proceeds |
28 |
Item
3. |
Defaults Upon Senior Securities |
28 |
Item
4. |
Mine Safety Disclosures |
28 |
Item
5. |
Other Information |
28 |
Item
6. |
Exhibits |
29 |
Part III. Signatures |
30 |
PART
I. FINANCIAL INFORMATION
Item 1.
Financial Statements.
NORTHVIEW
ACQUISITION CORPORATION
CONDENSED BALANCE SHEETS
|
|
September 30,
2022
(Unaudited) |
|
|
December 31,
2021 |
|
Assets |
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
Cash |
|
$ |
372,871 |
|
|
$ |
741,228 |
|
Prepaid
expenses and other current assets |
|
|
332,671 |
|
|
|
332,396 |
|
Accounts receivable – related party |
|
|
—
|
|
|
|
25,000 |
|
Total Current Assets |
|
|
705,542 |
|
|
|
1,098,624 |
|
Prepaid
expenses, non-current |
|
|
70,525 |
|
|
|
308,218 |
|
Cash and marketable securities held in Trust Account |
|
|
193,016,803 |
|
|
|
191,653,961 |
|
Total Assets |
|
$ |
193,792,870 |
|
|
$ |
193,060,803 |
|
|
|
|
|
|
|
|
|
|
Liabilities, Redeemable Common Stock and Stockholders’ Deficit |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Accrued
offering costs and expenses |
|
$ |
320,798 |
|
|
$ |
104,898 |
|
Income
tax payable |
|
|
69,484 |
|
|
|
—
|
|
Due to related party |
|
|
10,000 |
|
|
|
1,613 |
|
Total Current Liabilities |
|
|
400,282 |
|
|
|
106,511 |
|
Warrant liabilities |
|
|
969,125 |
|
|
|
7,216,022 |
|
Total Liabilities |
|
|
1,369,407 |
|
|
|
7,322,533 |
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies (Note 6) |
|
|
|
|
|
|
|
|
Common stock subject to possible
redemption, 18,975,000 shares at redemption value of
approximately $10.16 and $10.10 at September 30, 2022 and
December 31, 2021, respectively |
|
|
192,797,319 |
|
|
|
191,647,500 |
|
|
|
|
|
|
|
|
|
|
Stockholders’ Deficit: |
|
|
|
|
|
|
|
|
Preferred stock, $0.0001 par value; 1,000,000 shares
authorized; none issued
and outstanding |
|
|
—
|
|
|
|
—
|
|
Common stock, $0.0001 par value; 100,000,000 shares
authorized; 5,193,750 shares issued and outstanding
(excluding 18,975,000 shares subject to possible redemption) at
September 30, 2022 and December 31, 2021 |
|
|
519 |
|
|
|
519 |
|
Additional paid-in capital |
|
|
—
|
|
|
|
—
|
|
Accumulated deficit |
|
|
(374,375 |
) |
|
|
(5,909,749 |
) |
Total Stockholders’ Deficit |
|
|
(373,856 |
) |
|
|
(5,909,230 |
) |
Total Liabilities, Redeemable Common Stock and Stockholders’
Deficit |
|
$ |
193,792,870 |
|
|
$ |
193,060,803 |
|
The
accompanying notes are an integral part of the unaudited condensed
financial statements.
NORTHVIEW
ACQUISITION CORPORATION
UNAUDITED
CONDENSED STATEMENTS OF OPERATIONS
|
|
For the three months ended
September 30, |
|
|
For
the
nine months
ended
September 30, |
|
|
For
the
period from
April 19,
2021
(inception)
through
September 30, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Formation and operating costs |
|
$ |
404,425 |
|
|
$ |
—
|
|
|
$ |
863,546 |
|
|
$ |
338 |
|
Loss
from operations |
|
|
(404,425 |
) |
|
|
—
|
|
|
|
(863,546 |
) |
|
|
(338 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income earned on cash and marketable securities held in
Trust Account |
|
|
1,136,826 |
|
|
|
—
|
|
|
|
1,371,326 |
|
|
|
—
|
|
Change in fair value of warrant liabilities |
|
|
1,074,374 |
|
|
|
—
|
|
|
|
6,246,897 |
|
|
|
—
|
|
Total other income |
|
|
2,211,200 |
|
|
|
—
|
|
|
|
7,618,223 |
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before provision for income tax |
|
|
1,806,775 |
|
|
|
—
|
|
|
|
6,754,677 |
|
|
|
(338 |
) |
Income tax provision |
|
|
(42,962 |
) |
|
|
—
|
|
|
|
(69,484 |
) |
|
|
—
|
|
Net income (loss) |
|
$ |
1,763,813 |
|
|
$ |
—
|
|
|
$ |
6,685,193 |
|
|
$ |
(338 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average shares outstanding, common stock
subject to possible redemption
|
|
|
18,975,000 |
|
|
|
—
|
|
|
|
18,975,000 |
|
|
|
—
|
|
Basic and diluted net income per share, common stock subject to
possible redemption
|
|
$ |
0.07 |
|
|
$ |
—
|
|
|
$ |
0.28 |
|
|
$ |
—
|
|
Basic and diluted weighted average shares outstanding, common
stock
|
|
|
5,193,750 |
|
|
|
4,125,000 |
(1)(2)(3) |
|
|
5,193,750 |
|
|
|
4,125,000 |
(1)(2)(3) |
Basic and diluted net income (loss) per share, common stock
|
|
$ |
0.07 |
|
|
$ |
—
|
|
|
$ |
0.28 |
|
|
$ |
(0.00 |
) |
(1) |
Excludes
up to 618,750 shares of common stock subject to forfeiture if
the over-allotment option was not exercised in full or in part
by the underwriters (see Note 5). |
(2) |
In
October 2021, the Sponsor irrevocably surrendered to the Company
for cancellation and for no consideration 862,500 shares of common
stock. All shares and associated amounts were retroactively
restated to reflect the share surrender (see Notes 5 and
7). |
(3) |
On
December 20, 2021, the Company effected a 1.1-for-1 stock
dividend resulting in the Sponsor holding 4,743,750 shares of
common stock. All shares and associated amounts were retroactively
restated to reflect the stock dividend (see Notes 5 and
7) |
The
accompanying notes are an integral part of the unaudited condensed
financial statements.
NORTHVIEW
ACQUISITION CORPORATION
UNAUDITED
CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’
DEFICIT
FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022, FOR THE THREE
MONTHS ENDED SEPTEMBER 30, 2021, AND FOR THE PERIOD
FROM
APRIL
19, 2021 (INCEPTION) THROUGH SEPTEMBER 30, 2021
|
|
Common stock |
|
|
Additional
Paid-In |
|
|
Accumulated |
|
|
Total
Stockholders’ |
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2021 |
|
|
5,193,750 |
|
|
$ |
519 |
|
|
$ |
—
|
|
|
$ |
(5,909,749 |
) |
|
$ |
(5,909,230 |
) |
Net income |
|
|
— |
|
|
|
—
|
|
|
|
—
|
|
|
|
3,709,017 |
|
|
|
3,709,017 |
|
Balance
as of March 31, 2022 (unaudited) |
|
|
5,193,750 |
|
|
|
519 |
|
|
$ |
—
|
|
|
|
(2,200,732 |
) |
|
|
(2,200,213 |
) |
Accretion of common stock to redemption value |
|
|
— |
|
|
|
—
|
|
|
|
—
|
|
|
|
(132,478 |
) |
|
|
(132,478 |
) |
Net income |
|
|
— |
|
|
|
—
|
|
|
|
—
|
|
|
|
1,212,363 |
|
|
|
1,212,363 |
|
Balance
as of June 30, 2022 (unaudited) |
|
|
5,193,750 |
|
|
$ |
519 |
|
|
$ |
—
|
|
|
$ |
(1,120,847 |
) |
|
$ |
(1,120,328 |
) |
Accretion of common stock to redemption value |
|
|
— |
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,017,341 |
) |
|
|
(1,017,341 |
) |
Net income |
|
|
— |
|
|
|
—
|
|
|
|
—
|
|
|
|
1,763,813 |
|
|
|
1,763,813 |
|
Balance as of September 30, 2022 (unaudited) |
|
|
5,193,750 |
|
|
$ |
519 |
|
|
$ |
—
|
|
|
$ |
(374,375 |
) |
|
$ |
(373,856 |
) |
|
|
Common stock |
|
|
Additional
Paid-In |
|
|
Accumulated |
|
|
Total
Stockholders’ |
|
|
|
Shares
(1) (2) (3) |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
as of April 19, 2021 (inception) |
|
|
—
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
—
|
|
Class B common stock issued to initial stockholder |
|
|
4,743,750 |
|
|
|
474 |
|
|
|
24,526 |
|
|
|
—
|
|
|
|
25,000 |
|
Net loss |
|
|
— |
|
|
|
—
|
|
|
|
—
|
|
|
|
(338 |
) |
|
|
(338 |
) |
Balance
as of June 30, 2021 (unaudited) |
|
|
4,743,750 |
|
|
$ |
474 |
|
|
$ |
24,526 |
|
|
$ |
(338 |
) |
|
$ |
24,662 |
|
Net loss |
|
|
— |
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Balance as of September 30, 2021 (unaudited) |
|
|
4,743,750 |
|
|
$ |
474 |
|
|
$ |
24,526 |
|
|
$ |
(338 |
) |
|
$ |
24,662 |
|
(1) |
Includes
up to 618,750 shares of common stock subject to forfeiture if
the over-allotment option was not exercised in full or in part
by the underwriters (see Note 5). |
(2) |
In
October 2021, the Sponsor irrevocably surrendered to the Company
for cancellation and for no consideration 862,500 shares of common
stock. All shares and associated amounts were retroactively
restated to reflect the share surrender (see Notes 5 and
7). |
(3) |
On
December 20, 2021, the Company effected a 1.1-for-1 stock
dividend resulting in the Sponsor holding 4,743,750 shares of
common stock. All shares and associated amounts were retroactively
restated to reflect the stock dividend (see Notes 5 and
7) |
The
accompanying notes are an integral part of the unaudited condensed
financial statements.
NORTHVIEW
ACQUISITION CORPORATION
UNAUDITED
CONDENSED STATEMENTS OF CASH FLOWS
|
|
For
the
nine months
ended
September 30,
2022
|
|
|
For the
period from
April 19,
2021
(inception)
through
September 30,
2021 |
|
Cash flows from operating
activities: |
|
|
|
|
|
|
Net income (loss) |
|
$ |
6,685,193 |
|
|
$ |
(338 |
) |
Adjustments to reconcile net income (loss) to net cash used in
operating activities: |
|
|
|
|
|
|
|
|
Interest
income on cash and marketable securities held in Trust
Account |
|
|
(1,371,326 |
) |
|
|
—
|
|
Change in
fair value of warrant liabilities |
|
|
(6,246,897 |
) |
|
|
—
|
|
Changes
in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Prepaid
expenses and other current assets |
|
|
237,418 |
|
|
|
—
|
|
Accrued
offering costs and expenses |
|
|
215,900 |
|
|
|
338 |
|
Income
tax payable |
|
|
69,484 |
|
|
|
—
|
|
Due to related party |
|
|
8,387 |
|
|
|
—
|
|
Net cash used in operating activities |
|
|
(401,841 |
) |
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Reimbursement of franchise tax payment from Trust Account |
|
|
8,484 |
|
|
|
—
|
|
Reimbursement by related party |
|
|
25,000 |
|
|
|
—
|
|
Net cash provided by investing activities |
|
|
33,484 |
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Net change in cash |
|
|
(368,357 |
) |
|
|
—
|
|
Cash,
beginning of the period |
|
|
741,228 |
|
|
|
—
|
|
Cash, end of the period |
|
$ |
372,871 |
|
|
$ |
—
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Accretion of common stock to redemption value |
|
$ |
1,149,819 |
|
|
$ |
—
|
|
Deferred offering costs paid through issuance of founder
shares |
|
$ |
—
|
|
|
$ |
25,000 |
|
Deferred offering costs paid through issuance of promissory
note |
|
$ |
—
|
|
|
$ |
137,793 |
|
Deferred offering costs included in accrued offering costs and
expenses |
|
$ |
—
|
|
|
$ |
31,209 |
|
The
accompanying notes are an integral part of the unaudited condensed
financial statements.
NORTHVIEW
ACQUISITION CORPORATION
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Note
1 - Organization, Business Operations and Liquidity
NorthView Acquisition Corporation (the “Company” or “Northview”) is
a blank check company incorporated in Delaware on April 19,
2021. The Company was formed for the purpose of effecting a merger,
capital stock exchange, asset acquisition, stock purchase,
reorganization or similar business combination with one or more
businesses (“Business Combination”). The Company has not
selected any specific Business Combination target. While the
Company may pursue an initial Business Combination target in any
business, industry or geographical location, it intends to focus
its search on businesses that are focused on healthcare
innovation.
On
December 22, 2021, the Company consummated its Initial Public
Offering (“IPO”) of 18,975,000 units (the “Units”), which
included 2,475,000 Units issued pursuant to the full
exercise of the over-allotment option granted to the underwriters.
Each Unit consists of one share of common stock of the Company, par
value $0.0001 per share, one right (the “Rights”), and
one-half of one redeemable warrant of the Company (the “Warrants”).
Each Right entitles the holder thereof to receive one-tenth (1/10)
of one share of common stock. Each Warrant entitles the holder
thereof to purchase one share of common stock for $11.50 per
share, subject to adjustment. The Units were sold at a price of
$10.00 per Unit, generating gross proceeds to the Company of
$189,750,000.
Simultaneously
with the closing of the IPO, the Company completed the private sale
of an aggregate of 7,347,500 warrants (the “Private
Placement Warrants”), which included 697,500 Private
Placement Warrants issued pursuant to the full exercise of the
over-allotment option granted to the underwriters,
to NorthView Sponsor I, LLC, I-Bankers Securities, Inc., and
Dawson James Securities, Inc. at a purchase price of
$1.00 per Private Placement Warrant, generating gross proceeds
to the Company of $7,347,500, which is discussed in Note
4.
Transaction
costs amounted to $7,959,726 consisting of $3,450,000 of
underwriting discount, $3,570,576 of Representative’s Shares
cost, $259,527 of Representative’s Warrants cost and
$679,623 of other offering costs.
The
Company’s Business Combination must be with one or more target
businesses that together have a fair market value equal to at
least 80% of the value of the assets held in the Trust Account
(as defined below) (excluding taxes payable on the interest earned
on the Trust Account) at the time of the signing a definitive
agreement in connection with the initial Business Combination.
However, the Company will only complete a Business Combination if
the post-transaction company owns or acquires 50% or more
of the outstanding voting securities of the target or otherwise
acquires a controlling interest in the target sufficient for it not
to be required to register as an investment company under the
Investment Company Act. There is no assurance that the Company will
be able to successfully effect a Business Combination.
Following
the closing of the Public Offering on December 22, 2021, an amount
of $191,647,500 ($10.10 per Unit), excluding
$741,228 that was wired to the Company’s operating bank
account on December 31, 2021 for working capital purpose, from the
net proceeds of the sale of the public units in the IPO and the
sale of the Private Placement Warrants was placed in a Trust
Account (“Trust Account”) and invested in United States
government treasury bills with a maturity of 185 days or
less or in money market funds investing solely in
United States Treasuries and meeting certain conditions under
Rule 2a-7 under the Investment Company Act as determined
by the Company. Except with respect to interest earned on the funds
held in the Trust Account that may be released to the Company to
pay its taxes, if any, the proceeds from the IPO will not be
released from the Trust Account until the earliest of (i) the
completion of the Company’s initial Business Combination,
(ii) the redemption of any public shares properly tendered in
connection with a stockholder vote to amend the Company’s amended
and restated certificate of incorporation (A) to modify the
substance or timing of the Company’s obligation to redeem 100%
of the public shares if the Company does not complete the initial
Business Combination within 15 months from the closing of the
IPO (or up to 21 months from the closing of our IPO if we
extend the period of time to consummate a business combination)
(the “Combination Period”), or (B) with respect to any other
provision relating to stockholders’ rights or
pre-Business Combination activity, and (iii) the
redemption of all of the Company’s public shares if the Company is
unable to complete the Business Combination within the Combination
Period, subject to applicable law. The proceeds deposited in the
Trust Account could become subject to the claims of the Company’s
creditors, if any, which could have priority over the claims of the
Company’s public stockholders.
The
Company will provide its public stockholders with the opportunity
to redeem all or a portion of their public shares upon the
completion of the initial Business Combination either (i) in
connection with a stockholder meeting called to approve the initial
Business Combination or (ii) by means of a tender offer. The
decision as to whether the Company will seek stockholder approval
of a proposed initial Business Combination or conduct a tender
offer will be made by the Company, solely in its discretion. The
stockholders will be entitled to redeem all or a portion of their
public shares upon the completion of the initial Business
Combination at a per-share price, payable in cash, equal to
the aggregate amount then on deposit in the Trust Account as of two
business days prior to the consummation of the initial Business
Combination, including interest (which interest shall be net of
taxes payable) divided by the number of then outstanding public
shares, subject to the limitations described herein. The amount in
the Trust Account as of September 30, 2022 is $10.10 per
public share. The per share amount the Company will distribute to
investors who properly redeem their shares will not be reduced by
the fee payable to I-Bankers and Dawson James pursuant to the
Business Combination Marketing Agreement (see Note 6).
If
the Company is unable to complete an initial Business Combination
within the Combination Period, it will: (i) cease all
operations except for the purpose of winding up, (ii) as
promptly as reasonably possible but not more than ten business days
thereafter, redeem the public shares, at a per-share price,
payable in cash, equal to the aggregate amount then on deposit in
the trust account, including interest (which interest shall be net
of taxes payable, and less up to $100,000 of interest to pay
dissolution expenses) divided by the number of then outstanding
public shares, which redemption will completely extinguish public
stockholders’ rights as stockholders (including the right to
receive further liquidation distributions, if any), subject to
applicable law, and (iii) as promptly as reasonably possible
following such redemption, subject to the approval of the Company’s
remaining stockholders and its board of directors, dissolve and
liquidate, subject in each case to the Company’s obligations under
Delaware law to provide for claims of creditors and the
requirements of other applicable law. There will be no redemption
rights or liquidating distributions with respect to the Company’s
rights and warrants, which will expire worthless if the Company
fails to complete the Business Combination within the Combination
Period. Pursuant to the terms of the trust agreement entered into
between us and Continental Stock Transfer & Trust Company, LLC
on December 20, 2021, in order to extend the time available for us
to consummate our initial business combination, our sponsor or
their affiliates or designees, upon five days advance notice prior
to the applicable deadline, may deposit into the trust account for
each three-month extension, an amount of
$1,897,500 ($0.10 per share) on or prior to the date of
the applicable deadline, up to an aggregate of $3,795,000, or
approximately $0.20 per share.
All
of the Public Shares, or shares of our common stock sold as part of
the IPO, contain a redemption feature which allows for the
redemption of such Public Shares in connection with our
liquidation, if there is a stockholder vote or tender offer in
connection with our initial business combination and in connection
with certain amendments to our amended and restated certificate of
incorporation. In accordance with SEC and its guidance on
redeemable equity instruments, which has been codified in ASC
480-10-S99, redemption provisions not solely within the control of
a company require common stock subject to redemption to be
classified outside of permanent equity. Given that the Public
Shares were issued with other freestanding instruments (i.e.,
public warrants), the initial carrying value of common stock
classified as temporary equity was the allocated proceeds
determined in accordance with ASC 470-20. The common stock is
subject to ASC 480-10-S99. If it is probable that the equity
instrument will become redeemable, we have the option to either (i)
accrete changes in the redemption value over the period from the
date of issuance (or from the date that it becomes probable that
the instrument will become redeemable, if later) to the earliest
redemption date of the instrument or (ii) recognize changes in the
redemption value immediately as they occur and adjust the carrying
amount of the instrument to equal the redemption value at the end
of each reporting period. We have elected to recognize the changes
immediately. While redemptions cannot cause the Company’s net
tangible assets to fall below $5,000,001, the Public Shares are
redeemable and will be classified as such on the balance sheets
until such date that a redemption event takes place.
The
Sponsor, officers and directors have agreed to (i) waive their
redemption rights with respect to their Founder Shares and public
shares in connection with the completion of the initial Business
Combination, (ii) waive their rights to liquidating
distributions from the Trust Account with respect to their Founder
Shares if the Company fails to complete the initial Business
Combination within the Combination Period (although they will be
entitled to liquidating distributions from the Trust Account with
respect to any public shares they hold if the Company fails to
complete the Business Combination within such time period); and
(iii) vote their Founder Shares and any public shares
purchased during or after the IPO in favor of the initial Business
Combination.
The
Company’s Sponsor has agreed that it will be liable to the Company
if and to the extent any claims by a vendor for services rendered
or products sold to the Company, or a prospective target business
with which the Company has discussed entering into a transaction
agreement, reduce the amount of funds in the Trust Account to below
(i) $10.10 per public share or (ii) such lesser amount
per public share held in the Trust Account as of the date of the
liquidation of the Trust Account due to reductions in value of the
trust assets, in each case net of the amount of interest which may
be released to the Company to pay taxes, except as to any claims by
a third party who executed a waiver of any and all rights to seek
access to the Trust Account and except as to any claims under
indemnity of the underwriters of the IPO against certain
liabilities, including liabilities under the Securities Act.
Moreover, in the event that an executed waiver is deemed to be
unenforceable against a third party, the Sponsor will not be
responsible to the extent of any liability for such third-party
claims.
Liquidity
and Going Concern
As
of September 30, 2022, the Company had approximately $0.4
million in cash and working capital of approximately
$0.5 million. Prior to the completion of the Company’s IPO,
the Company’s liquidity needs had been satisfied through a capital
contribution from the Sponsor of $25,000 for the founder shares to
cover certain of the offering costs and the loan under an unsecured
promissory note from the Sponsor of $204,841, which was fully paid
upon the IPO. Subsequent to the consummation of the Initial Public
Offering and Private Placement, the Company’s liquidity needs have
been satisfied through the proceeds from the consummation of the
Private Placement not held in the Trust Account.
In
addition, in order to finance transaction costs in connection with
an intended Business Combination, the initial stockholders or an
affiliate of the initial stockholders or certain of the Company’s
officers and directors may, but are not obligated to, provide the
Company Working Capital Loans (see Note 5). As of September 30,
2022 and December 31, 2021, there were no amounts
outstanding under any Working Capital Loans.
The
Company has until March 22, 2023 to consummate a Business
Combination. It is uncertain that the Company will be able to
consummate a Business Combination by March 22, 2023. If a Business
Combination is not consummated by the required date, there will be
an option to either extend the time available for us to consummate
our initial business combination by up to an additional six (6)
months or execute a mandatory liquidation and subsequent
dissolution. In connection with the Company’s assessment of going
concern considerations in accordance with the authoritative
guidance in Financial Accounting Standards Board (“FASB”)
Accounting Standards Update (“ASU”) 2014-15, “Disclosure of
Uncertainties About an Entity’s Ability to Continue as a Going
Concern,” management has determined that mandatory liquidation, and
subsequent dissolution, should the Company be unable to complete a
business combination, raises substantial doubt about the Company’s
ability to continue as a going concern for the next twelve months
from the issuance of these unaudited condensed financial
statements. No adjustments have been made to the carrying amounts
of assets and liabilities should the Company be required to
liquidate after March 22, 2023.
Risks
and Uncertainties
Management
is continuing to evaluate the impact of the COVID-19 pandemic and
the Russia-Ukraine war and has concluded that while it is
reasonably possible that it could have a negative effect on the
Company’s financial position, results of its operations and/or
search for a target company, the specific impact is not readily
determinable as of the date of these unaudited condensed financial
statements. The unaudited condensed financial statements do not
include any adjustments that might result from the outcome of this
uncertainty.
On
August 16, 2022, the Inflation Reduction Act of 2022 (the “IR Act”)
was signed into federal law. The IR Act provides for, among other
things, a new U.S. federal 1% excise tax on certain repurchases of
stock occurring on or after January 1, 2023, by publicly traded
U.S. domestic corporations, by certain U.S. domestic subsidiaries
of publicly traded foreign corporations, by “covered surrogate
foreign corporations” (as defined in the IR Act) and by certain
affiliates of the foregoing. The excise tax is imposed on the
repurchasing corporation itself, not its shareholders from which
shares are repurchased. The amount of the excise tax is generally
1% of the fair market value of the shares repurchased at the time
of the repurchase. However, for purposes of calculating the excise
tax, repurchasing corporations are permitted to net the fair market
value of certain new stock issuances against the fair market value
of stock repurchases during the same taxable year. In addition,
certain exceptions apply to the excise tax. The U.S. Department of
the Treasury (the “Treasury”) has been given authority to provide
regulations and other guidance to carry out, and to prevent the
avoidance of the excise tax.
Any
redemption or other repurchase that occurs after December 31, 2022,
in connection with a Business Combination, extension vote or
otherwise, may be subject to the excise tax. Whether and to what
extent the Company would be subject to the excise tax in connection
with a Business Combination, extension vote or otherwise would
depend on a number of factors, including (i) the fair market value
of the redemptions and repurchases in connection with the Business
Combination, extension or otherwise, (ii) the structure of a
Business Combination, (iii) the nature and amount of any “PIPE” or
other equity issuances in connection with a Business Combination
(or otherwise issued not in connection with a Business Combination
but issued within the same taxable year of a Business Combination)
and (iv) the content of regulations and other guidance from the
Treasury. In addition, because the excise tax would be payable by
the Company and not by the redeeming holder, the mechanics of any
required payment of the excise tax have not been determined. The
foregoing could cause a reduction in the cash available on hand to
complete a Business Combination and in the Company’s ability to
complete a Business Combination.
Note
2 - Significant Accounting Policies
Basis
of Presentation
The
accompanying unaudited condensed financial statements are presented
in U.S. dollars in conformity with accounting principles generally
accepted in the United States of America (“GAAP”) for financial
information and pursuant to the rules and regulations of the SEC.
Accordingly, they do not include all of the information and
footnotes required by GAAP. In the opinion of management, the
unaudited condensed financial statements reflect all adjustments,
which include only normal recurring adjustments necessary for the
fair statement of the balances and results for the periods
presented. The interim results for the three and nine months ended
September 30, 2022 are not necessarily indicative of the results to
be expected for the year ending December 31, 2022 or for any future
periods. The accompanying unaudited condensed financial statements
should be read in conjunction with the Company’s audited financial
statements and notes thereto included in the Form 10-K annual
report filed by the Company with the SEC on March 18,
2022.
Emerging
Growth Company Status
The
Company is an “emerging growth company,” as defined in Section 2(a)
of the Securities Act, as modified by the Jumpstart Our Business
Startups Act of 2012 (the “JOBS Act”), and it may take advantage of
certain exemptions from various reporting requirements that are
applicable to other public companies that are not emerging growth
companies including, but not limited to, not being required to
comply with the independent registered public accounting firm
attestation requirements of Section 404 of the Sarbanes-Oxley Act,
reduced disclosure obligations regarding executive compensation in
its periodic reports and proxy statements, and exemptions from the
requirements of holding a nonbinding advisory vote on executive
compensation and stockholder approval of any golden parachute
payments not previously approved.
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies
from being required to comply with new or revised financial
accounting standards until private companies (that is, those that
have not had a Securities Act registration statement declared
effective or do not have a class of securities registered under the
Exchange Act) are required to comply with the new or revised
financial accounting standards. The JOBS Act provides that a
company can elect to opt out of the extended transition period and
comply with the requirements that apply to non-emerging growth
companies but any such election to opt out is irrevocable. The
Company has elected not to opt out of such extended transition
period, which means that when a standard is issued or revised and
it has different application dates for public or private companies,
the Company, as an emerging growth company, can adopt the new or
revised standard at the time private companies adopt the new or
revised standard. This may make comparison of the Company’s
unaudited condensed financial statements with another public
company, which is neither an emerging growth company nor an
emerging growth company which has opted out of using the extended
transition period difficult or impossible because of the potential
differences in accounting standards used.
Use
of Estimates
The
preparation of these unaudited condensed financial statements in
conformity with GAAP requires management to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at
the date of the unaudited condensed financial
statements.
Making
estimates requires management to exercise significant judgment. It
is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the
date of the unaudited condensed financial statements, which
management considered in formulating its estimate, could change in
the near term due to one or more future confirming events.
Accordingly, the actual results could differ significantly from
those estimates.
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations
of credit risk consist of a cash account in a financial
institution, which, at times, may exceed the Federal Depository
Insurance Coverage of $250,000. The Company has not experienced
losses on this account.
Cash
and Cash Equivalents
The
Company considers all short-term investments with an original
maturity of three months or less when purchased to be cash
equivalents. The Company did not have any cash equivalents as of
September 30, 2022 and December 31, 2021.
Cash
and Marketable Securities Held in Trust Account
At
September 30, 2022 and December 31, 2021, the assets held in the
Trust Account were held in U.S. Treasury Bills with a maturity
of 185 days or less and in money market funds which
invest in U.S. Treasury securities.
On
June 29, 2022, pursuant to the trust agreement dated as of December
20, 2021 between the Company and Continental Stock Transfer &
Trust Company (“CST”), the trustee of the Trust Account, $8,484 of
interest income from the Trust Account was withdrawn by the Company
for the payment of its taxes.
The
Company classifies its US Treasury bills as held-to-maturity in
accordance with FASB ASC Topic 320 “Investments - Debt and Equity
Securities.” Held-to-maturity securities are those securities which
the Company has the ability and intent to hold until maturity.
Held-to-maturity treasury securities are recorded at amortized cost
and adjusted for the amortization or accretion of premiums or
discounts.
A
decline in the market value of held-to-maturity securities below
cost that is deemed to be other than temporary, results in an
impairment that reduces the carrying costs to such securities’ fair
value. The impairment is charged to earnings and a new cost basis
for the security is established. To determine whether an impairment
is other than temporary, the Company considers whether it has the
ability and intent to hold the investment until a market price
recovery and considers whether evidence indicating the cost of the
investment is recoverable outweighs evidence to the contrary.
Evidence considered in this assessment includes the reasons for the
impairment, the severity and the duration of the impairment,
changes in value subsequent to year-end, forecasted performance of
the investee, and the general market condition in the geographic
area or industry in which the investee operates.
Premiums
and discounts are amortized or accreted over the life of the
related held-to-maturity security as an adjustment to yield using
the effective-interest method. Such amortization and accretion are
included in the “interest income” line item in the unaudited
condensed statements of operations. Interest income is recognized
when earned.
The
carrying value, excluding gross unrealized holding loss, and fair
value of held to maturity securities on September 30, 2022 and
December 31, 2021 are as follows:
|
|
Carrying
Value as of
September 30,
2022 |
|
|
Gross
Unrealized
Gains |
|
|
Gross
Unrealized
Losses |
|
|
Fair Value
as of
September 30,
2022 |
|
Cash |
|
$ |
1,416 |
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
1,416 |
|
U.S.
Treasury Bills |
|
|
193,015,387 |
|
|
|
—
|
|
|
|
(342,376 |
) |
|
|
192,673,011 |
|
|
|
$ |
193,016,803 |
|
|
$ |
—
|
|
|
$ |
(342,376 |
) |
|
$ |
192,674,427 |
|
|
|
Carrying
Value as of
December 31,
2021 |
|
|
Gross
Unrealized
Gains |
|
|
Gross
Unrealized
Losses |
|
|
Fair Value
as of
December 31,
2021 |
|
Cash |
|
$ |
1,483 |
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
1,483 |
|
U.S.
Treasury Bills |
|
|
191,652,478 |
|
|
|
—
|
|
|
|
(12,912 |
) |
|
|
191,639,566 |
|
|
|
$ |
191,653,961 |
|
|
$ |
—
|
|
|
$ |
(12,912 |
) |
|
$ |
191,641,049 |
|
Income
Taxes
The
Company accounts for income taxes under ASC 740, “Income Taxes.”
ASC 740, Income Taxes, requires the recognition of deferred tax
assets and liabilities for both the expected impact of differences
between the unaudited condensed financial statements and tax basis
of assets and liabilities and for the expected future tax benefit
to be derived from tax loss and tax credit carry forwards. ASC 740
additionally requires a valuation allowance to be established when
it is more likely than not that all or a portion of deferred tax
assets will not be realized. As of September 30, 2022 and December
31, 2021, the Company’s deferred tax asset had a full valuation
allowance recorded against it. Our effective tax rate was 2.38% and
1.03% for the three and nine months ended September 30, 2022,
respectively, 0.00% for the three months ended September 30, 2021,
and 0.00% for the period from April 19, 2021 (inception) through
September 30, 2021. The effective tax rate differs from the
statutory tax rate of 21% for the three and nine months ended
September 30, 2022, due to changes in fair of warrant liabilities,
and the valuation allowance on the deferred tax assets.
ASC
740 also clarifies the accounting for uncertainty in income taxes
recognized in an enterprise’s financial statements and prescribes a
recognition threshold and measurement process for financial
statement recognition and measurement of a tax position taken or
expected to be taken in a tax return. For those benefits to be
recognized, a tax position must be more-likely-than-not to be
sustained upon examination by taxing authorities. ASC 740 also
provides guidance on derecognition, classification, interest and
penalties, accounting in interim period, disclosure and
transition.
The
Company recognizes accrued interest and penalties related to
unrecognized tax benefits as income tax expense. There were no
unrecognized tax benefits and no amounts accrued for interest and
penalties as of September 30, 2022 and December 31, 2021. The
Company is currently not aware of any issues under review that
could result in significant payments, accruals or material
deviation from its position.
The
Company has identified the United States as its only “major” tax
jurisdiction. The Company is subject to income taxation by major
taxing authorities since inception. These examinations may include
questioning the timing and amount of deductions, the nexus of
income among various tax jurisdictions and compliance with federal
and state tax laws. The Company’s management does not expect that
the total amount of unrecognized tax benefits will materially
change over the next twelve months.
Fair
Value of Financial Instruments
The
fair value of the Company’s assets and liabilities approximates the
carrying amounts represented in the accompanying condensed balance
sheets, primarily due to their short-term nature, except for the
warrant liabilities.
Fair
value is defined as the price that would be received for sale of an
asset or paid for transfer of a liability, in an orderly
transaction between market participants at the measurement date.
GAAP establishes a three-tier fair value hierarchy, which
prioritizes the inputs used in measuring fair value. The hierarchy
gives the highest priority to unadjusted quoted prices in active
markets for identical assets or liabilities (Level 1 measurements)
and the lowest priority to unobservable inputs (Level 3
measurements). The Company’s financial instruments are classified
as either Level 1, Level 2 or Level 3. These tiers
include:
|
● |
Level
1, defined as observable inputs such as quoted prices (unadjusted)
for identical instruments in active markets; |
|
● |
Level
2, defined as inputs other than quoted prices in active markets
that are either directly or indirectly observable such as quoted
prices for similar instruments in active markets or quoted prices
for identical or similar instruments in markets that are not
active; and |
|
● |
Level
3, defined as unobservable inputs in which little or no market data
exists, therefore requiring an entity to develop its own
assumptions, such as valuations derived from valuation techniques
in which one or more significant inputs or significant value
drivers are unobservable. |
Derivative
Financial Instruments
The
Company evaluates its financial instruments, such as warrants, to
determine if such instruments are derivatives or contain features
that qualify as embedded derivatives in accordance with ASC Topic
815, “Derivatives and Hedging”. Derivative instruments are
initially recorded at fair value on the grant date and
re-valued at each reporting date, with changes in the fair
value reported in the unaudited condensed statements of operations.
Derivative assets and liabilities are classified in the condensed
balance sheets as current or non-current based on whether or
not net-cash settlement or conversion of the instrument could
be required within 12 months of the balance sheet
date.
Warrant
Liabilities
The
Company accounts for the 17,404,250 warrants issued in
connection with the IPO (the 9,487,500 Public Warrants,
the 7,347,500 Private Placement Warrants, and
the 569,250 Representative Warrants inclusive of the
underwriters’ over-allotment option) in accordance with the
guidance contained in ASC 815-40. Such guidance provides that
because the warrants do not meet the criteria for equity treatment
thereunder, each warrant must be recorded as a liability.
Accordingly, the Company has classified each warrant as a liability
at its fair value. This liability is subject to
re-measurement at each balance sheet date. With each such
re-measurement, the warrant liabilities will be adjusted to fair
value, with the change in fair value recognized in the Company’s
unaudited condensed statements of operations (See Note
8).
Offering
Costs associated with the Initial Public Offering
The
Company complies with the requirements of ASC 340-10-S99-1, SEC
Staff Accounting bulletin Topic 5A – “Expenses of Offering”, and
SEC Staff Accounting bulletin Topic 5T – “Accounting for Expenses
or Liabilities Paid by Principal Stockholder(s)”. Offering costs
consist principally of professional and registration fees incurred
through the balance sheet date that are related to the IPO.
Offering costs directly attributable to the issuance of an equity
contract to be classified in equity are recorded as a reduction of
equity. Offering costs for equity contracts that are classified as
assets and liabilities are expensed immediately. The Company
incurred offering costs amounting to $7,959,726 as a result of
the IPO (consisting of $3,450,000 of underwriting
fees, $3,570,576 of Representative’s Shares cost,
$259,527 of Representative’s Warrants cost and
$679,623 of other offering costs). The Company recorded
$7,701,178 of offering costs as a reduction of temporary
equity in connection with the common stock included in the Units.
The Company immediately expensed $258,548 of offering costs in
connection with the Public Warrants, Private Placement Warrants and
Representative’s Warrants that were classified as
liabilities.
Net
Income (Loss) Per Common Stock
The
Company has two categories of shares, which are referred to as
common stock subject to possible redemption and common stock.
Earnings and losses are shared pro rata between the two categories
of shares. The 17,404,250 potential shares of common
stock for outstanding warrants to purchase the Company’s shares
were excluded from diluted earnings per share for the three and
nine months ended September 30, 2022, for the three months ended
September 30, 2021, and for the period from April 19, 2021
(inception) through September 30, 2021 because the warrants are
contingently exercisable, and the contingencies have not yet been
met. As a result, diluted net income (loss) per share of common
stock is the same as basic net income (loss) per share of common
stock for the periods presented. The table below presents a
reconciliation of the numerator and denominator used to compute
basic and diluted net income (loss) per share for each category of
common stock:
|
|
For
the three months ended
September 30, 2022
|
|
|
For
the nine months ended
September 30, 2022
|
|
|
|
Common
stock
subject to
possible
redemption |
|
|
Common
stock |
|
|
Common
stock
subject to
possible
redemption |
|
|
Common
stock |
|
Basic and diluted net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of net income |
|
$ |
1,384,778 |
|
|
$ |
379,035 |
|
|
$ |
5,248,577 |
|
|
$ |
1,436,616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding |
|
|
18,975,000 |
|
|
|
5,193,750 |
|
|
|
18,975,000 |
|
|
|
5,193,750 |
|
Basic and diluted net income per share
|
|
$ |
0.07 |
|
|
$ |
0.07 |
|
|
$ |
0.28 |
|
|
$ |
0.28 |
|
|
|
For
the three months ended
September 30, 2021
|
|
|
For the period from
April 19, 2021 (inception)
through September 30, 2021 |
|
|
|
Common
stock
subject to
possible
redemption |
|
|
Common
stock |
|
|
Common
stock
subject to
possible
redemption |
|
|
Common stock |
|
Basic and diluted net loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of net loss |
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
(338 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding |
|
|
—
|
|
|
|
4,125,000 |
(1) |
|
|
—
|
|
|
|
4,125,000 |
(1) |
Basic and diluted net loss per share
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
(0.00 |
) |
(1) |
Excludes
up to 618,750 shares of common stock subject to forfeiture if
the over-allotment option was not exercised in full or in part
by the underwriters (see Note 5). |
Common
Stock Subject to Possible Redemption
The
Company’s common stock sold as part of the Units in the IPO
(“public common stock”) contain a redemption feature which allows
for the redemption of such public shares in connection with the
Company’s liquidation, or if there is a stockholder vote or tender
offer in connection with the Company’s initial Business
Combination. In accordance with ASC 480-10-S99, the Company
classifies public common stock subject to redemption outside of
permanent equity as the redemption provisions are not solely within
the control of the Company. The public common stock sold as part of
the Units in the IPO was issued with other freestanding instruments
(i.e., Public Warrants) and as such, the initial carrying value of
public common stock classified as temporary equity was the
allocated proceeds determined in accordance with ASC 470-20. The
public common stock is subject to ASC 480-10-S99 and is
currently not redeemable as the redemption is contingent upon the
occurrence of events mentioned above. According to ASC
480-10-S99-15, no subsequent adjustment is needed if it is not
probable that the instrument will become redeemable.
As of
September 30, 2022, the amount of public common stock reflected on
the condensed balance sheet is reconciled in the following
table:
Gross proceeds |
|
$ |
189,750,000 |
|
Less: |
|
|
|
|
Proceeds allocated
to Public Warrants |
|
|
(4,204,248 |
) |
Common stock
issuance costs |
|
|
(7,701,178 |
) |
Plus: |
|
|
|
|
Accretion of
redeemable common stock - 2021 |
|
|
13,802,926 |
|
Accretion of redeemable common stock - 2022 |
|
|
1,149,819 |
|
Contingently
redeemable common stock |
|
$ |
192,797,319 |
|
As of
December 31, 2021, the amount of public common stock reflected on
the balance sheet is reconciled in the following table:
Gross proceeds |
|
$ |
189,750,000 |
|
Less: |
|
|
|
|
Proceeds allocated
to Public Warrants |
|
|
(4,204,248 |
) |
Common stock
issuance costs |
|
|
(7,701,178 |
) |
Plus: |
|
|
|
|
Accretion of redeemable common stock |
|
|
13,802,926 |
|
Contingently
redeemable common stock |
|
$ |
191,647,500 |
|
Recently
Issued Accounting Standards
Management
does not believe that any other recently issued, but not yet
effective, accounting pronouncements, if currently adopted, would
have a material effect on the Company’s unaudited condensed
financial statements.
Note 3 - Initial Public Offering
Public Units
On December 22, 2021, the Company sold 18,975,000 Units, (which
included 2,475,000 Units issued pursuant to the full exercise of
the over-allotment option) at a purchase price of $10.00 per Unit.
Each unit that the Company is offering has a price of $10.00 and
consists of one share of common stock, one right, and
one-half of one redeemable warrant. Each right entitles the
holder thereof to receive one-tenth (1/10) of one share of
common stock upon the consummation of an initial business
combination. Each whole warrant entitles the holder thereof to
purchase one share of common stock at a price of $11.50 per share,
subject to adjustment as described herein.
Public Warrants
Each whole warrant entitles the holder to purchase one share of
common stock at a price of $11.50 per share, subject to
adjustment as discussed herein. In addition, if (x) the
Company issues additional shares of common stock or
equity-linked securities for capital raising purposes in
connection with the closing of the initial Business Combination at
an issue price or effective issue price of less than $9.20 per
share of common stock (with such issue price or effective issue
price to be determined in good faith by the board of directors and,
in the case of any such issuance to the initial stockholders or
their affiliates, without taking into account any founder shares
held by such stockholders or their affiliates, as applicable, prior
to such issuance (the “Newly Issued Price”)), (y) the
aggregate gross proceeds from such issuances represent more
than 60% of the total equity proceeds, and interest thereon,
available for funding the initial Business Combination (net of
redemptions), and (z) the volume weighted average trading
price of the common stock during the 20 trading day period starting
on the trading day prior to the day on which the Company
consummates the Business Combination (such price, the “Market
Value”) is below $9.20 per share, the exercise price shall be
adjusted (to the nearest cent) to be equal to 115% of the
higher of the Market Value and the Newly Issued Price, and the
$18.00 per share redemption trigger price described in the
section “Redemption of warrants” will be adjusted (to the nearest
cent) to be equal to 180% of the higher of the Market Value
and the Newly Issued Price.
The warrants will become exercisable on the later of 12 months
from the closing of the IPO or 30 days after the completion of
its initial Business Combination, and will expire five years after
the completion of the Company’s initial Business Combination, at
5:00 p.m., New York City time, or earlier upon redemption or
liquidation.
The Company has agreed that as soon as practicable, but in no event
later than 15 business days after the closing of the initial
Business Combination, the Company will use its reasonable best
efforts to file, and within 60 business days after the closing of
the initial Business Combination, to have declared effective, a
registration statement relating to those shares of common stock,
and to maintain a current prospectus relating to such shares of
common stock until the warrants expire or are redeemed.
Notwithstanding the foregoing, if a registration statement covering
the shares of common stock issuable upon exercise of the warrants
is not effective within the above specified period following the
consummation of the initial Business Combination, warrant holders
may, until such time as there is an effective registration
statement and during any period when the Company shall have failed
to maintain an effective registration statement, exercise warrants
on a cashless basis pursuant to the exemption provided by
Section 3(a)(9) of the Securities Act of 1933, as amended, or
the Securities Act, provided that such exemption is available. If
that exemption, or another exemption, is not available, holders
will not be able to exercise their warrants on a cashless
basis.
Redemption of Warrants
Once the warrants become exercisable, the Company may redeem the
outstanding warrants:
|
● |
in
whole and not in part; |
|
● |
at a
price of $0.01 per warrant; |
|
● |
upon
a minimum of 30 days’ prior written notice of redemption (the
“30-day redemption period”); |
|
● |
if,
and only if, the last sale price of the common stock equals or
exceeds $18.00 per share for any 20 trading days within a
30-trading day period ending on the third trading day prior to
the date on which the Company sends the notice of redemption to the
warrant holders. |
If the Company calls the warrants for redemption as described
above, management will have the option to require all holders that
wish to exercise warrants to do so on a “cashless basis.” In
determining whether to require all holders to exercise their
warrants on a “cashless basis,” management will consider, among
other factors, the Company’s cash position, the number of warrants
that are outstanding and the dilutive effect on the stockholders of
issuing the maximum number of shares of common stock issuable upon
the exercise of the warrants. In such event, each holder would pay
the exercise price by surrendering the warrants for that number of
shares of common stock equal to the quotient obtained by dividing
(x) the product of the number of shares of common stock
underlying the warrants, multiplied by the difference between the
exercise price of the warrants and the “fair market value” (defined
below) by (y) the fair market value. The “fair market value”
shall mean the average reported last sale price of the common stock
for the 10 trading days ending on the third trading day prior to
the date on which the notice of redemption is sent to the holders
of warrants.
Note 4 - Private Placement
The Company’s Sponsor, I-Bankers and Dawson James have
purchased an aggregate of 7,347,500 Private Placement
Warrants (which included 697,500 Private Placement
Warrants issued pursuant to the full exercise of the over-allotment
option) at a price of $1.00 per warrant ($7,347,500 in
the aggregate) in a private placement that closed simultaneously
with the closing of the IPO. Of such
amount, 5,162,500 Private Placement Warrants were
purchased by the Sponsor and 2,185,000 Private Placement
Warrants were purchased by I-Bankers and Dawson James.
The Private Placement Warrants are identical to the warrants
included in the Units sold in the IPO, except that the Private
Placement Warrants: (i) will not be redeemable by the Company
and (ii) may be exercised for cash or on a cashless basis, in
each case so long as they are held by the initial purchasers or any
of their permitted transferees. If the Private Placement Warrants
are held by holders other than the initial purchasers or any of
their permitted transferees, the Private Placement Warrants will be
redeemable by the Company and exercisable by the holders on the
same basis as the warrants included in the Units being sold in the
IPO.
Note 5 - Related Party Transactions
Founder Shares
In April 2021, the Sponsor paid $25,000, or approximately
$0.005 per share, to cover certain of the offering costs in
exchange for an aggregate of 5,175,000 shares of common
stock, par value $0.0001 per share (the “Founder Shares”). In
October 2021, the Sponsor irrevocably surrendered to the Company
for cancellation and for no consideration 862,500 shares
of common stock. On December 20, 2021, the Company
effected a 1.1- for-1 stock dividend of its common stock,
resulting in the Sponsor holding an aggregate
of 4,743,750 shares of common stock. The Founder
Shares include an aggregate of up to 618,750 shares
subject to forfeiture if the over-allotment option is not
exercised by the underwriters in full. On December 22, 2021, the
over-allotment option was fully exercised and such shares are no
longer subject to forfeiture.
The Sponsor has agreed not to transfer, assign or sell any of their
Founder Shares until the earlier to occur of: (A) one year
after the completion of the initial Business Combination or
(B) the date on which the Company completes a liquidation,
merger, stock exchange or other similar transaction after the
initial Business Combination that results in all of the Company’s
public stockholders having the right to exchange their shares of
common stock for cash, securities or other property (the
“Lock-up”). Notwithstanding the foregoing, if the last sale price
of the Company’s common stock equals or exceeds $12.00 per
share (as adjusted for stock splits, stock dividends,
reorganizations, recapitalizations and the like) for any 20 trading
days within any 30-trading day period commencing at least
150 days after the initial Business Combination, the Founder
Shares will be released from the Lock-up.
Promissory Note - Related Party
On April 19, 2021, the Company issued an unsecured promissory
note to the Sponsor, pursuant to which the Company may borrow up to
an aggregate principal amount of $150,000 to be used for a
portion of the expenses of the IPO. This loan is
non-interest bearing, unsecured and was to be due at the
earlier of September 30, 2021 or the closing of the IPO. On
November 5, 2021, the Company amended the promissory note to
increase the principal amount up to $200,000 with a due date
at the earlier of April 30, 2022 or the closing of the
IPO.
Through the IPO, the Company borrowed $200,000 under the
promissory note and an additional $4,841 was advanced from the
Sponsor. These amounts were repaid in full upon the closing of the
IPO out of the offering proceeds that had been allocated to the
payment of offering expenses (other than underwriting commissions).
The Company paid $25,000 in excess which was owed back to the
Company upon the closing of the IPO, and was returned by the
Sponsor on June 15, 2022.
Related Party Loans
In order to finance transaction costs in connection with an
intended initial Business Combination, the initial stockholders or
an affiliate of the initial stockholders or certain of the
Company’s officers and directors may, but are not obligated to,
loan the Company funds as may be required (the “Working Capital
Loans”). If the Company completes the initial Business Combination,
the Company would repay such loaned amounts out of the proceeds of
the Trust Account released to the Company. Otherwise, such loans
would be repaid only out of funds held outside the Trust Account.
In the event that the initial Business Combination does not close,
the Company may use a portion of the working capital held outside
the Trust Account to repay such loaned amounts but no proceeds from
the Trust Account would be used to repay such loaned amounts. Up to
$1,500,000 of such loans may be convertible, at the option of
the lender, into warrants at a price of $1.00 per warrant of
the post Business Combination entity. The warrants would be
identical to the Private Placement Warrants, including as to
exercise price, exercisability and exercise period. At September
30, 2022 and December 31, 2021, the Company had no borrowings under
the Working Capital Loans.
Administrative Service Fee
Commencing on the effective date of the IPO, the Company began
paying its Sponsor a total of $5,000 per month for office
space, utilities, secretarial support and other administrative and
consulting services. Upon completion of the Company’s Business
Combination or its liquidation, the Company will cease paying these
monthly fees. For the three and nine months ended September 30,
2022, $15,000 and $48,387, respectively, had been incurred and
billed relating to the administrative service fee. As of September
30, 2022, $10,000 relating to the administrative service fee was
not paid yet and recorded as due to related party.
Extension Loans
The Company will have until 15 months from the closing of the
IPO to consummate an initial Business Combination. However, if the
Company anticipates that it may not be able to consummate the
initial Business Combination within 15 months, it may, by
resolution of the Company’s board if requested by the Sponsor,
extend the period of time to combination up to two times, each by
an additional three months (for a total of up to 21 months to
complete a Business Combination), subject to the Sponsor depositing
additional funds into the Trust Account. In order to extend the
time available for the Company to consummate its initial Business
Combination, the Sponsor or their affiliates or designees, upon
five days advance notice prior to the applicable deadline, must
deposit into the Trust Account for each three-month extension,
$1,897,500 ($0.10 per share) on or prior to the date of
the applicable deadline, up to an aggregate $3,795,000 or
approximately $0.20 per share. Any such payments would be made
in the form of a loan. Any such loans will be
non-interest bearing and payable upon the consummation of the
initial Business Combination.
If the Company completes its initial Business Combination, it would
repay such loaned amounts out of the proceeds of the Trust Account
released to the Company. If the Company does not complete a
Business Combination, it will not repay such loans. Furthermore,
the letter agreement with the Company’s initial stockholders
contains a provision pursuant to which the Sponsor has agreed to
waive its right to be repaid for such loans out of the funds held
in the Trust Account in the event that the Company does not
complete a Business Combination. In the event that the Company
receives notice from the Sponsor five days prior to the applicable
deadline of its wish for the Company to effect an extension, the
Company intends to issue a press release announcing such intention
at least three days prior to the applicable deadline. In addition,
the Company intends to issue a press release the day after the
applicable deadline announcing whether or not the funds had been
timely deposited.
Note 6 - Commitments and Contingencies
Registration Rights
The holders of the Founder Shares, the Private Placement Warrants
and warrants that may be issued upon conversion of Working Capital
Loans (and any underlying securities) are entitled to registration
rights pursuant to a registration rights agreement signed on the
closing date of the IPO requiring the Company to register such
securities for resale. The holders of these securities are entitled
to make up to three demands, excluding short form demands, that the
Company registers such securities. In addition, the holders have
certain “piggy-back” registration rights with respect to
registration statements filed subsequent to the completion of the
initial Business Combination. However, the registration rights
agreement provides that the Company will not permit any
registration statement filed under the Securities Act to become
effective until termination of the applicable Lock-up period
described in Note 5. The Company will bear the expenses incurred in
connection with the filing of any such registration statements.
Underwriters Agreement
The underwriters had a 30-day option from the date of IPO to
purchase up to an additional 2,475,000 units to cover
over-allotments, if any. On December 22, 2021, the over-allotment
was fully exercised.
The underwriters received a cash underwriting discount of
approximately 1.82% of the gross proceeds of the IPO, or
$3,450,000.
Business Combination Marketing Agreement
Under a Business Combination marketing agreement, the Company
engaged I-Bankers and Dawson James as advisors in connection with
the Business Combination to assist the Company in holding meetings
with the stockholders to discuss the potential Business Combination
and the target business’s attributes, introduce the Company to
potential investors that are interested in purchasing the Company’s
securities in connection with the potential Business Combination,
assist the Company in obtaining stockholder approval for the
Business Combination and assist the Company with its press releases
and public filings in connection with the Business Combination. The
Company is obligated to pay I-Bankers and Dawson James a cash fee
for such marketing services upon the consummation of the initial
Business Combination in an amount of 3.68% of the gross
proceeds of the IPO, or $6,986,250.
Representative’s Shares
On December 22, 2021, the Company issued 450,000 shares
(Representative Shares) of common stock (which
included 37,500 Representative Shares issued pursuant to
the full exercise of the over-allotment option) at the consummation
of the IPO to I-Bankers and Dawson James (and/or their
designees). I-Bankers and Dawson James (and/or their
designees) have agreed not to transfer, assign or sell any such
shares until the completion of the initial Business Combination. In
addition, I-Bankers and Dawson James (and/or their designees)
have agreed (i) to waive their redemption rights with respect
to such shares in connection with the completion of the initial
Business Combination and (ii) to waive their rights to
liquidating distributions from the Trust Account with respect to
such shares if the Company fails to complete its initial Business
Combination within the Combination Period. The fair value of the
Representative’s Shares issued are recognized as offering
costs directly attributable to the issuance of an equity contract
to be classified in equity and are recorded as a reduction of
equity (see Note 1). The fair value of the Representative’s
Shares of $3,570,576 was determined utilizing a Monte Carlo
simulation with the following inputs at December 22, 2021:
|
|
December 22,
2021
|
|
Input |
|
|
|
Risk-free interest
rate |
|
|
0.76 |
% |
Expected term (years) |
|
|
2.27 |
|
Expected volatility |
|
|
11.4 |
% |
Stock price |
|
$ |
10.00 |
|
Fair value of Representative’s Shares |
|
$ |
7.93 |
|
Representative’s Warrants
The Company granted to I-Bankers and Dawson James (and/or
their designees) 569,250 warrants (which
included 74,250 warrants issued pursuant to the full
exercise of the over-allotment option) exercisable at
$11.50 per share (or an aggregate exercise price of
$6,546,375) at the closing of the IPO. The Representative Warrants
issued are recognized as derivative liabilities in accordance with
ASC 815-40 and recorded as liabilities at fair value each reporting
period (see Notes 1 and 8). The warrants may be exercised for cash
or on a cashless basis, at the holder’s option, at any time during
the period commencing on the later of the first anniversary of the
effective date of the registration statement of which the IPO forms
a part and the closing of the initial Business Combination and
terminating on the fifth anniversary of such effectiveness date.
Notwithstanding anything to the contrary, I-Bankers and Dawson
James have agreed that neither they nor their designees will be
permitted to exercise the warrants after the five
year anniversary of the effective date of the registration
statement of which the IPO forms a part. The warrants and such
shares purchased pursuant to the warrants have been deemed
compensation by FINRA and are therefore subject to a
lock-up for a period of 180 days immediately following
the date of the effectiveness of the registration statement of
which the IPO forms a part pursuant to FINRA Rule 5110(e)(1).
Pursuant to FINRA Rule 5110(e)(1), these securities will not
be the subject of any hedging, short sale, derivative, put or call
transaction that would result in the economic disposition of the
securities by any person for a period of 180 days immediately
following the effective date of the registration statement of which
the IPO forms a part, nor may they be sold, transferred, assigned,
pledged or hypothecated for a period of 180 days immediately
following the effective date of the registration statement of which
the IPO forms a part except to any underwriter and selected dealer
participating in the offering and their bona fide officers or
partners. The warrants grant to holders demand and “piggy back”
rights for periods of five and seven years, respectively, from the
effective date of the registration statement of which the IPO forms
a part with respect to the registration under the Securities Act of
the shares issuable upon exercise of the warrants. The Company will
bear all fees and expenses attendant to registering the securities,
other than underwriting commissions, which will be paid for by the
holders themselves. The exercise price and number of shares
issuable upon exercise of the warrants may be adjusted in certain
circumstances including in the event of a share dividend, or the
Company’s recapitalization, reorganization, merger or
consolidation. However, the warrants will not be adjusted for
issuances of shares at a price below its exercise price. The
Company will have no obligation to net cash settle the exercise of
the warrants. The holder of the warrants will not be entitled to
exercise the warrants for cash unless a registration statement
covering the securities underlying the warrants is effective or an
exemption from registration is available.
Note 7 - Stockholders’ Deficit
Preferred stock — The Company is authorized to
issue 1,000,000 shares of preferred stock with a par
value of $0.0001 and with such designations, rights and
preferences as may be determined from time to time by the Company’s
board of directors. As of September 30, 2022 and December 31,
2021, there was no preferred stock issued or outstanding.
Common Stock — The Company is authorized to
issue a total of 100,000,000 shares of common stock at
par value of $0.0001 each. In April 2021, the Company
issued 5,175,000 shares of common stock to its Sponsor
for $25,000, or approximately $0.005 per share. In October
2021, the Sponsor irrevocably surrendered to the Company for
cancellation and for no consideration 862,500 shares of
common stock. On December 20, 2021, the Company
effected a 1.1- for-1 stock dividend of its common stock,
resulting in an aggregate of 4,743,750 Founder Shares
issued and outstanding. On December 22, 2021, the Company
has also issued 450,000 shares (Representative’s Shares)
of common stock (which included 37,500 Representative
Shares issued pursuant to the full exercise of the over-allotment
option) at the consummation of the IPO to I-Bankers and Dawson
James (and/or their designees). As of September 30, 2022 and
December 31, 2021, there were 5,193,750 shares of common
stock issued and outstanding, excluding 18,975,000 shares
of common stock subject to redemption.
Common stockholders of record are entitled to one vote for each
share held on all matters to be voted on by stockholders. Unless
specified in the Company’s amended and restated certificate of
incorporation or bylaws, or as required by applicable provisions of
the DGCL or applicable stock exchange rules, the affirmative vote
of a majority of the Company’s common stock that are voted is
required to approve any such matter voted on by the stockholders.
There is no cumulative voting with respect to the election of
directors, with the result that the holders of more than 50%
of the shares voted for the election of directors can elect all of
the directors (prior to consummation of the initial Business
Combination). The Company’s stockholders are entitled to receive
ratable dividends when, as and if declared by the board of
directors out of funds legally available therefor.
Note 8 - Fair Value Measurements
The following tables present information about the Company’s
liabilities that are measured at fair value on September 30, 2022
and December 31, 2021, and indicates the fair value hierarchy of
the valuation inputs the Company utilized to determine such fair
value:
|
|
September 30,
2022
|
|
|
Quoted
Prices In
Active
Markets
(Level 1) |
|
|
Significant
Other
Observable
Inputs
(Level 2) |
|
|
Significant
Other
Unobservable
Inputs
(Level 3) |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Warrant liabilities – Public Warrants |
|
$ |
521,813 |
|
|
$ |
521,813 |
|
|
$ |
-
|
|
|
$ |
-
|
|
Warrant liabilities – Private Placement Warrants |
|
|
415,149 |
|
|
|
-
|
|
|
|
-
|
|
|
|
415,149 |
|
Warrant liabilities – Representative’s Warrants |
|
|
32,163 |
|
|
|
-
|
|
|
|
-
|
|
|
|
32,163 |
|
Total |
|
$ |
969,125 |
|
|
$ |
521,813 |
|
|
$ |
-
|
|
|
$ |
447,312 |
|
|
|
December 31,
2021
|
|
|
Quoted
Prices In
Active
Markets
(Level 1) |
|
|
Significant
Other
Observable
Inputs
(Level 2) |
|
|
Significant
Other
Unobservable
Inputs
(Level 3) |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Warrant liabilities – Public Warrants |
|
$ |
3,890,177 |
|
|
$ |
-
|
|
|
$ |
-
|
|
|
$ |
3,890,177 |
|
Warrant liabilities – Private Placement Warrants |
|
|
3,086,701 |
|
|
|
-
|
|
|
|
-
|
|
|
|
3,086,701 |
|
Warrant liabilities – Representative’s Warrants |
|
|
239,144 |
|
|
|
-
|
|
|
|
-
|
|
|
|
239,144 |
|
Total |
|
$ |
7,216,022 |
|
|
$ |
-
|
|
|
$ |
-
|
|
|
$ |
7,216,022 |
|
The Public Warrants, the Private Placement Warrants and the
Representative’s Warrants were accounted for as liabilities in
accordance with ASC 815-40 and are presented within liabilities on
the condensed balance sheets. The warrant liabilities are measured
at fair value at inception and on a recurring basis, with changes
in fair value presented within change in fair value of warrant
liabilities in the unaudited condensed statements of
operations.
The Company utilized a Monte Carlo simulation model for the initial
valuation of the Public Warrants and the subsequent measurement at
December 31, 2021. The subsequent measurement of the Public
Warrants at September 30, 2022 was classified as Level 1 due to the
use of an observable market quote in an active market. As of
September 30, 2022 and December 31, 2021, the aggregate value of
Public Warrants was $521,813 and $3,890,177, respectively.
The Company uses a Monte Carlo simulation model to value the
Private Placement Warrants and the Representative’s Warrants. The
Company allocated the proceeds received from (i) the sale of Units
(which is inclusive of one shares of Common Stock and one-half of
one Public Warrant) and (ii) the sale of Private Placement
Warrants, first to the warrants based on their fair values as
determined at initial measurement, with the remaining proceeds
allocated to Common Stock subject to possible redemption (temporary
equity) based on their relative fair values at the initial
measurement date. The Private Placement Warrants and the
Representative’s Warrants were classified within Level 3 of the
fair value hierarchy at the measurement dates due to the use of
unobservable inputs. Inherent in pricing models are assumptions
related to expected share-price volatility, expected life and
risk-free interest rate. The Company estimates the volatility of
its common stock based on historical volatility that matches the
expected remaining life of the warrants. The risk-free interest
rate is based on the U.S. Treasury zero-coupon yield curve on the
grant date for a maturity similar to the expected remaining life of
the warrants. The expected life of the warrants is assumed to be
equivalent to their remaining contractual term.
The key inputs into the Monte Carlo simulation model for the
warrant liabilities were as follows at September 30, 2022 and
December 31, 2021:
|
|
September 30,
2022 |
|
|
December 31,
2021 |
|
Input |
|
|
|
|
|
|
Risk-free interest
rate |
|
|
4.03 |
% |
|
|
1.37 |
% |
Expected term (years) |
|
|
5.56 |
|
|
|
6.25 |
|
Expected volatility |
|
|
3.0 |
% |
|
|
10.8 |
% |
Exercise price |
|
$ |
11.50 |
|
|
$ |
11.50 |
|
Fair value of Common stock |
|
$ |
9.94 |
|
|
$ |
9.07 |
|
The following table provides a summary of the changes in the fair
value of the Company’s Level 3 financial instruments that are
measured at fair value on a recurring basis for the three and nine
months ended September 30, 2022:
|
|
Private
Placement
Warrants |
|
|
Public
Warrants |
|
|
Representative’s
Warrants |
|
|
Warrant
Liability |
|
Fair
value at December 31, 2021 |
|
$ |
3,086,701 |
|
|
$ |
3,890,177 |
|
|
$ |
239,144 |
|
|
$ |
7,216,022 |
|
Change in fair value of warrant liabilities |
|
|
(1,660,759 |
) |
|
|
(2,088,501 |
) |
|
|
(128,669 |
) |
|
|
(3,877,929 |
) |
Transfer out of Level 3 to Level 1 |
|
|
—
|
|
|
|
(1,801,676 |
) |
|
|
—
|
|
|
|
(1,801,676 |
) |
Fair value
at March 31, 2022 |
|
|
1,425,942 |
|
|
|
—
|
|
|
|
110,475 |
|
|
|
1,536,417 |
|
Change in fair value of warrant liabilities |
|
|
(541,990 |
) |
|
|
—
|
|
|
|
(41,991 |
) |
|
|
(583,981 |
) |
Fair value
at June 30, 2022 |
|
|
883,952 |
|
|
|
—
|
|
|
|
68,484 |
|
|
|
952,436 |
|
Change in fair value of warrant liabilities |
|
|
(468,803 |
) |
|
|
—
|
|
|
|
(36,321 |
) |
|
|
(505,124 |
) |
Fair value at September 30, 2022 |
|
$ |
415,149 |
|
|
$ |
—
|
|
|
$ |
32,163 |
|
|
$ |
447,312 |
|
Transfers to/from Levels 1, 2 and 3 are recognized at the end of
the reporting period. There was a transfer out of Level 3 to
Level 1 for the fair value of the Public Warrants when they
began to trade separately from the Units during the three months
ended March 31, 2022.
Note 9 - Subsequent Events
The Company evaluated subsequent events and transactions that
occurred after the balance sheet date up to the date that the
unaudited condensed financial statements were issued. Based on the
Company’s review, except as set forth below, the Company did not
identify any subsequent events that would have required adjustment
or disclosure in the unaudited condensed financial
statements.
On November 7, 2022, NorthView entered into a Merger Agreement and
Plan of Reorganization (the “Merger Agreement”), by and among
NorthView, NV Profusa Merger Sub Inc., a Delaware corporation and a
direct, wholly-owned subsidiary of NorthView (“Merger Sub”), and
Profusa, Inc., a California corporation (“Profusa”). The Merger
Agreement provides that, among other things, at the closing of the
transactions contemplated by the Merger Agreement, Merger Sub will
merge with and into Profusa (the “Merger”), with Profusa surviving
as a wholly-owned subsidiary of NorthView. In connection with the
Merger, NorthView will change its name to “Profusa, Inc.”
The Business Combination is subject to customary closing
conditions, including the satisfaction of the minimum available
cash condition, the receipt of certain governmental approvals and
the required approval by the stockholders of NorthView and Profusa.
There is no assurance that the Business Combination will be
completed.
The aggregate consideration to be received by the Profusa
stockholders is based on a pre-transaction equity value of
$155,000,000. The exchange ratio will be equal to (a) $155,000,000,
divided by an assumed value of NorthView Common Stock of $10.00 per
share. Subject to certain future revenue and stock-price based
milestones, Profusa stockholders will have the right to receive an
aggregate of up to an additional 3,875,000 shares NorthView Common
Stock.
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations.
References to the “Company,” “NorthView Acquisition Corp.,”
“NorthView,” “our,” “us” or “we” refer to NorthView Acquisition
Corp. The following discussion and analysis of the Company’s
financial condition and results of operations should be read in
conjunction with the unaudited condensed financial statements and
the notes thereto contained elsewhere in this report. Certain
information contained in the discussion and analysis set forth
below includes forward-looking statements that involve risks and
uncertainties.
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q includes forward-looking
statements within the meaning of Section 27A of the Securities Act
of 1933, as amended, and Section 21E of the Securities Exchange Act
of 1934, as amended (the “Exchange Act”). We have based these
forward-looking statements on our current expectations and
projections about future events. These forward-looking statements
are subject to known and unknown risks, uncertainties and
assumptions about us that may cause our actual results, levels of
activity, performance or achievements to be materially different
from any future results, levels of activity, performance or
achievements expressed or implied by such forward-looking
statements. In some cases, you can identify forward-looking
statements by terminology such as “may,” “should,” “could,”
“would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,”
“continue,” or the negative of such terms or other similar
expressions. Factors that might cause or contribute to such a
discrepancy include, but are not limited to, those described in our
other Securities and Exchange Commission (“SEC”) filings.
Overview
We are a blank check company incorporated on April 19, 2021 as a
Delaware corporation and formed for the purpose of effecting a
merger, capital stock exchange, asset acquisition, stock purchase,
reorganization or similar business combination with one or more
businesses (a “Business Combination”). We consummated our initial
public offering on December 22, 2021 and are currently in the
process of locating suitable targets for our business combination.
We intend to use the cash proceeds from our Public Offering and the
Private Placement described below as well as additional issuances,
if any, of our capital stock, debt or a combination of cash, stock
and debt to complete the Business Combination.
We expect to incur significant costs in the pursuit of our initial
Business Combination. We cannot assure you that our plans to raise
capital or to complete our initial Business Combination will be
successful.
Recent Developments
On November 7, 2022, NorthView entered into a Merger Agreement and
Plan of Reorganization (the “Merger Agreement”), by and among
NorthView, NV Profusa Merger Sub Inc., a Delaware corporation and a
direct, wholly-owned subsidiary of NorthView (“Merger Sub”), and
Profusa, Inc., a California corporation (“Profusa”).
The Merger Agreement provides that, among other things, at the
closing (the “Closing”) of the transactions contemplated by the
Merger Agreement, Merger Sub will merge with and into Profusa (the
“Merger”), with Profusa surviving as a wholly-owned subsidiary of
NorthView. In connection with the Merger, NorthView will change its
name to “Profusa, Inc.” The Merger and the other transactions
contemplated by the Merger Agreement are hereinafter referred to as
the “Business Combination.”
The Business Combination is subject to customary closing
conditions, including the satisfaction of the minimum available
cash condition, the receipt of certain governmental approvals and
the required approval by the stockholders of NorthView and Profusa.
There is no assurance that the Business Combination will be
completed.
The aggregate consideration to be received by the Profusa
stockholders is based on a pre-transaction equity value of
$155,000,000. The exchange ratio will be equal to (a) $155,000,000,
divided by an assumed value of NorthView Common Stock of $10.00 per
share.
Subject to certain future revenue and stock-price based milestones,
Profusa stockholders will have the right to receive an aggregate of
up to an additional 3,875,000 shares NorthView Common Stock (the
“Earnout Shares”). One-quarter of the Earnout Shares will be issued
if, between the 18-month anniversary and the two year anniversary
of the Closing, the combined company’s common stock achieves a
daily volume weighted average market price of at least $12.50 per
share for any 20 trading days within a 30 consecutive trading day
period (“Milestone Event I”). One-quarter of the Earnout Shares
will be issued if, between the first and second anniversary of the
Closing, the combined company’s common stock achieves a daily
volume weighted average market price of at least $14.50 per share
for a similar number of days (“Milestone Event II”). One-quarter of
the Earnout Shares will be issued if the combined company achieves
at least $5,100,000 in revenue or $73,100,000 in revenue in fiscal
years 2023 or 2024, respectively (or up to one-half of the Earnout
Shares if both milestones are achieved).
Additionally, if Milestone Event I or Milestone Event II are
achieved by the second anniversary of the Closing, NorthView’s
sponsor, NorthView Sponsor I, LLC and Profusa stockholders, will be
issued additional shares up to the amount of any shares forgone as
an inducement to obtaining Additional Financings (as defined in the
Merger Agreement).
Results of Operations
As of September 30, 2022, we had not commenced any operations. All
activity for the period from April 19, 2021 (inception) through
September 30, 2022 relates to our formation and the Initial Public
Offering, and, subsequent to the IPO, identifying a target company
for a Business Combination. We have neither engaged in any
operations nor generated any operating revenues to date. We will
not generate any operating revenues until after the completion of
our initial Business Combination, at the earliest. We will generate
non-operating income in the form of interest income and unrealized
gains from the cash and marketable securities held in the Trust
Account. We expect to incur increased expenses as a result of being
a public company (for legal, financial reporting, accounting and
auditing compliance), as well as for due diligence expenses.
For the three months ended September 30, 2022, we had net income of
$1,763,813, which consisted of a gain of $1,074,374 for the change
in fair value of our warrant liabilities and interest income of
$1,136,826, offset by formation and operating costs of $404,425 and
income tax provision of $42,962. We are required to revalue our
liability-classified warrants at the end of each reporting period
and reflect in the unaudited condensed statements of operations a
gain or loss from the change in fair value of the warrant
liabilities in the period in which the change occurred.
For the nine months ended September 30, 2022, we had net income of
$6,685,193, which consisted of a gain of $6,246,897 for the change
in fair value of our warrant liabilities and interest income of
$1,371,326, offset by formation and operating costs of $863,546 and
income tax provision of $69,484. We are required to revalue our
liability-classified warrants at the end of each reporting period
and reflect in the unaudited condensed statements of operations a
gain or loss from the change in fair value of the warrant
liabilities in the period in which the change occurred.
For the three months ended September 30, 2021, we did not generate
any income or loss.
For the period from April 19, 2021 (inception) through September
30, 2021, we had a net loss of $338 which consisted of formation
and operating costs of $338.
Liquidity and Going Concern
As of September 30, 2022, we had approximately $0.4 million in cash
and working capital of approximately $0.5 million.
For the nine months ended September 30, 2022, cash used in
operating activities was $401,841. Net income of $6,685,193 was
impacted primarily by changes in operating assets and liabilities
of $531,189, offset by trust interest income of $1,371,326 and
change in fair value of our warrant liabilities of $6,246,897.
Prior to the completion of the initial public offering, our
liquidity needs had been satisfied through a capital contribution
from the sponsor of $25,000 for the founder shares to cover certain
of the offering costs and the loan under an unsecured promissory
note from the sponsor of $204,841, which was fully paid upon the
initial public offering. Subsequent to the consummation of the
initial public offering and private placement, our liquidity needs
have been satisfied through the proceeds from the consummation of
the private placement not held in the trust account.
In addition, in order to finance transaction costs in connection
with an intended business combination, the initial stockholders or
an affiliate of the initial stockholders or certain of our officers
and directors may, but are not obligated to, provide us working
capital loans. To date, there were no amounts outstanding under any
working capital loans.
We have until March 22, 2023 to consummate a Business Combination
(which may be extended by up to six months as described in this
report). It is uncertain that we will be able to consummate a
Business Combination by such date. If a Business Combination is not
consummated by the required date, there will be a mandatory
liquidation and subsequent dissolution. In connection with our
assessment of going concern considerations in accordance with the
authoritative guidance in Financial Accounting Standards Board
(“FASB”) Accounting Standards Update (“ASU”) 2014-15, “Disclosure
of Uncertainties About an Entity’s Ability to Continue as a Going
Concern,” management has determined that mandatory liquidation, and
subsequent dissolution, should us be unable to complete a business
combination, raises substantial doubt about our ability to continue
as a going concern for the next twelve months from the issuance of
these unaudited condensed financial statements. No adjustments have
been made to the carrying amounts of assets and liabilities should
we be required to liquidate after March 22, 2023.
Off-Balance Sheet Financing Arrangements
We did not have any off-balance sheet arrangements as of September
30, 2022 and December 31, 2021.
Contractual Obligations
As of September 30, 2022 and December 31, 2021, we did not have any
long-term debt, capital or operating lease obligations.
We entered into an administrative services agreement with our
sponsor pursuant to which we pay for office space and secretarial
and administrative services provided to members of our management
team, in an amount of $5,000 per month. For the three and nine
months ended September 30, 2022, $15,000 and $48,387, respectively,
had been incurred and billed relating to the administrative service
fee. As of September 30, 2022, $10,000 relating to the
administrative service fee was not paid yet and recorded as due to
related party.
We have engaged I-Bankers and Dawson James as advisors in
connection with our acquiring, engaging in a share exchange, share
reconstruction and amalgamation with, purchasing all or
substantially all of the assets of, entering into contractual
arrangements with, or engaging in any other similar Business
Combination with one or more businesses or entities. We have agreed
to pay I-Bankers and Dawson James for such services a fee equal to
3.68% of the gross proceeds of the Public Offering.
Critical Accounting Policies
Management’s discussion and analysis of our results of operations
and liquidity and capital resources are based on our financial
information. We describe our significant accounting policies in
Note 2 – Significant Accounting Policies, of the Notes to Financial
Statements included in this report. Our unaudited condensed
financial statements have been prepared in accordance with U.S.
GAAP. Certain of our accounting policies require that management
apply significant judgments in defining the appropriate assumptions
integral to financial estimates. On an ongoing basis, management
reviews the accounting policies, assumptions, estimates and
judgments to ensure that our unaudited condensed financial
statements are presented fairly and in accordance with U.S. GAAP.
Judgments are based on historical experience, terms of existing
contracts, industry trends and information available from outside
sources, as appropriate. However, by their nature, judgments are
subject to an inherent degree of uncertainty, and, therefore,
actual results could differ from our estimates.
Warrant Liabilities
We account for the warrants issued in connection with the IPO in
accordance with the guidance contained in ASC 815-40. Such guidance
provides that because the warrants do not meet the criteria for
equity treatment thereunder, each warrant must be recorded as a
liability. Accordingly, we classified each warrant as a liability
at its fair value. This liability is subject to
re-measurement at each balance sheet date. With each such
re-measurement, the warrant liabilities will be adjusted to fair
value, with the change in fair value recognized in our unaudited
condensed statements of operations.
Net Income (Loss) Per Common Stock
We have two categories of shares, which are referred to as common
stock subject to possible redemption and common stock. Earnings and
losses are shared pro rata between the two categories of shares.
The 17,404,250 potential shares of common stock for
outstanding warrants to purchase our shares were excluded from
diluted earnings per share for the three and nine months ended
September 30, 2022, for the three months ended September 30, 2021,
and for the period from April 19, 2021 (inception) through
September 30, 2021 because the warrants are contingently
exercisable, and the contingencies have not yet been met. As a
result, diluted net income (loss) per share of common stock is the
same as basic net income (loss) per share of common stock for the
periods presented.
Common Stock Subject to Possible Redemption
Our common stock sold as part of the Units in the IPO (“public
common stock”) contain a redemption feature which allows for the
redemption of such public shares in connection with our
liquidation, or if there is a stockholder vote or tender offer in
connection with the initial Business Combination. In accordance
with ASC 480-10-S99, we classify public common stock subject to
redemption outside of permanent equity as the redemption provisions
are not solely within our control. The public common stock sold as
part of the Units in the IPO was issued with other freestanding
instruments (i.e., Public Warrants) and as such, the initial
carrying value of public common stock classified as temporary
equity was the allocated proceeds determined in accordance with ASC
470-20. The public common stock is subject to ASC
480-10-S99 and is currently not redeemable as the redemption
is contingent upon the occurrence of events mentioned above.
According to ASC 480-10-S99-15, no subsequent adjustment is needed
if it is not probable that the instrument will become
redeemable.
Recent Accounting Standards
Our management does not believe that any recently issued, but not
yet effective, accounting standards if currently adopted would have
a material effect on the accompanying unaudited condensed financial
statements.
JOBS Act
The JOBS Act contains provisions that, among other
things, relax certain reporting requirements for qualifying public
companies. We qualify as an “emerging growth company” under
the JOBS Act and are allowed to comply with new or
revised accounting pronouncements based on the effective date for
private (not publicly traded) companies. We are electing to delay
the adoption of new or revised accounting standards, and as a
result, we may not comply with new or revised accounting standards
on the relevant dates on which adoption of such standards is
required for non-emerging growth companies. As a result, our
unaudited condensed financial statements may not be comparable to
companies that comply with new or revised accounting pronouncements
as of public company effective dates.
Additionally, we are in the process of evaluating the benefits of
relying on the other reduced reporting requirements provided by
the JOBS Act. Subject to certain conditions set forth in
the JOBS Act, if, as an “emerging growth company,” we choose
to rely on such exemptions we may not be required to, among other
things, (i) provide an independent registered public accounting
firm’s attestation report on our system of internal controls over
financial reporting pursuant to Section 404, (ii) provide all of
the compensation disclosure that may be required of
non-emerging growth public companies under the
Dodd-Frank Wall Street Reform and Consumer Protection Act,
(iii) comply with any requirement that may be adopted by the PCAOB
regarding mandatory audit firm rotation or a supplement to the
independent registered public accounting firm’s report providing
additional information about the audit and the financial statements
(auditor discussion and analysis), and (iv) disclose certain
executive compensation related items such as the correlation
between executive compensation and performance and comparisons of
the CEO’s compensation to median employee compensation. These
exemptions will apply for a period of five years following the
completion of our initial public offering or until we are no longer
an “emerging growth company,” whichever is earlier.
Item 3. Quantitative and Qualitative Disclosures About
Market Risk
We are a smaller reporting company as defined by Rule 12b-2 of the
Exchange Act and are not required to provide the information
otherwise required under this item.
Item 4. Controls and Procedures Evaluation of Disclosure
Controls and Procedures
Disclosure controls and procedures are designed to ensure that
information required to be disclosed by us in our Exchange Act
reports is recorded, processed, summarized, and reported within the
time periods specified in the SEC’s rules and forms, and that such
information is accumulated and communicated to our management,
including our principal executive officer and principal financial
officer or persons performing similar functions, as appropriate to
allow timely decisions regarding required disclosure.
Under the supervision and with the participation of our management,
including our principal executive officer and principal financial
and accounting officer, we conducted an evaluation of the
effectiveness of our disclosure controls and procedures as of
September 30, 2022, as such term is defined in Rules 13a-15(e) and
15d-15(e) under the Exchange Act. Based upon their evaluation, our
principal executive officer and principal financial and accounting
officer, concluded that our disclosure controls and procedures (as
defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act)
were effective as of September 30, 2022.
We do not expect that our disclosure controls and procedures will
prevent all errors and all instances of fraud. Disclosure controls
and procedures, no matter how well conceived and operated, can
provide only reasonable, not absolute, assurance that the
objectives of the disclosure controls and procedures are met.
Further, the design of disclosure controls and procedures must
reflect the fact that there are resource constraints, and the
benefits must be considered relative to their costs. Because of the
inherent limitations in all disclosure controls and procedures, no
evaluation of disclosure controls and procedures can provide
absolute assurance that we have detected all our control
deficiencies and instances of fraud, if any. The design of
disclosure controls and procedures also is based partly on certain
assumptions about the likelihood of future events, and there can be
no assurance that any design will succeed in achieving its stated
goals under all potential future conditions.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial
reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f)
of the Exchange Act) during the most recent fiscal quarter that
have materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
None.
Item 1A. Risk Factors.
Factors that could cause our actual results to differ materially
from those in this report include the risk factors described in our
Form 10-K for the fiscal year ended December 31, 2021. As of
the date of this Report, there have been no material changes to the
risk factors disclosed in our Form 10-K for the period ended
December 31, 2021 filed with the SEC, except as set forth
below:
A new 1% U.S. federal excise tax could be imposed on us in
connection with redemptions.
On August 16, 2022, the Inflation Reduction Act of 2022 (the “IRA”)
was signed into federal law. The IRA provides for, among other
things, a new U.S. federal 1% excise tax on certain repurchases
(including redemptions) of stock by publicly traded U.S.
corporations, by certain U.S. subsidiaries of publicly traded
non-U.S. corporations, by “covered surrogate foreign corporations”
(as defined in the IRA) and by certain affiliates of the foregoing
(each, a “covered corporation”). Because our securities are trading
on the Nasdaq, we are a “covered corporation” for this purpose. The
excise tax is imposed on the repurchasing corporation itself, not
its shareholders from which shares are repurchased. The amount of
the excise tax is generally 1% of the fair market value of the
shares repurchased at the time of the repurchase. However, for
purposes of calculating the excise tax, repurchasing corporations
are permitted to net the fair market value of certain new stock
issuances against the fair market value of stock repurchases during
the same taxable year. In addition, certain exceptions apply to the
excise tax. The U.S. Department of Treasury has been given
authority to provide regulations and other guidance to carry out,
and to prevent the avoidance of the excise tax. The IRA applies
only to repurchases that occur after December 31, 2022.
If we complete a business combination after December 31, 2022, any
redemption or other repurchase that occurs in connection with the
business combination, or any other redemption or other repurchase
that occurs after December 31, 2022 may be subject to the excise
tax. Whether and to what extent we would be subject to the excise
tax would depend on a number of factors, including (i) the fair
market value of the redemptions and repurchases, (ii) the nature
and amount of the equity issued in connection with the business
combination (or otherwise issued not in connection with the
business combination but issued within the same taxable year of the
business combination), and (iii) the content of regulations and
other guidance from the U.S. Department of the Treasury. In
addition, because the excise tax would be payable by us, and not by
the redeeming holder, the mechanics of any required payment of the
excise tax have not been determined. The foregoing could cause a
reduction in the cash available on hand to complete any business
combination and in our ability to complete any such business
combination.
Item 2. Unregistered Sales of Equity Securities and Use of
Proceeds.
On December 22, 2021, we consummated our Initial Public Offering of
18,975,000 Units, which included 2,475,000 Units issued pursuant to
the full exercise of the over-allotment option granted to the
underwriters, generating gross proceeds of $189,750,000. I-Bankers
Securities, Inc. and Dawson James Securities, Inc. acted as joint
book-running managers of the Initial Public Offering. The
securities in the offering were registered under the Securities Act
on registration statements on Form S-1 (Nos. 333-257156
and 333-261763). The Securities and Exchange Commission declared
the registration statement effective on December 20, 2021.
Simultaneous with the consummation of the Initial Public Offering,
we consummated the private placement of an aggregate of 7,347,500
Private Placement Warrants to the Sponsor and I-Bankers and Dawson
James at a price of $1.00 per Private Placement Warrant, generating
total proceeds of $7,347,500.
The Private Placement Warrants are identical to the Warrants sold
in the IPO except that the Private Placement Warrants: (i) are not
redeemable by the Company and (ii) may be exercised for cash or on
a cashless basis, in each case so long as they are held by the
initial purchasers or any of their permitted transferees.
We paid a total of $3,450,000 in underwriting discounts and
commissions and $609,623 for other costs and expenses related to
the IPO. I-Bankers and Dawson James, representatives of the several
underwriters in the IPO, received a portion of the underwriting
discounts and commissions related to the IPO. We also repaid the
promissory note to the Sponsor from the proceeds of the IPO. After
deducting the underwriting discounts and commissions and incurred
offering costs, the total net proceeds from our IPO and the sale of
the private placement warrants was $193,037,877, of which
$191,647,500 (or $10.10 per unit sold in the IPO) was placed in the
trust account. Other than as described above, no payments were made
by us to directors, officers or persons owning ten percent or more
of our common stock or to their associates, or to our
affiliates.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not Applicable.
Item 5. Other Information.
None.
Item 6. Exhibits
The following exhibits are filed as part of, or incorporated by
reference into, this Quarterly Report on Form 10-Q.
* |
These
certifications are furnished to the SEC pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 and are deemed
not filed for purposes of Section 18 of the Securities
Exchange Act of 1934, as amended, nor shall they be deemed
incorporated by reference in any filing under the Securities Act of
1933, except as shall be expressly set forth by specific reference
in such filing. |
SIGNATURES
In accordance with the requirements of the Exchange Act, the
registrant caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
|
NORTHVIEW
ACQUISITION CORP. |
|
|
|
Date:
November 10, 2022 |
By: |
/s/
Jack Stover |
|
Name: |
Jack
Stover |
|
Title: |
Chief
Executive Officer |
|
|
|
|
By: |
/s/
Fred Knechtel |
|
Name: |
Fred
Knechtel |
|
Title: |
Chief
Financial Officer |
30
18975000 18975000 0.07 0.28 4125000
4125000 5193750 5193750 0.00 0.07 0.28 0.07 0.07 0.28 0.28 0.00
false --12-31 Q3 0001859807 0001859807 2022-01-01 2022-09-30
0001859807 2022-11-10 0001859807 2022-09-30 0001859807 2021-12-31
0001859807 2022-07-01 2022-09-30 0001859807 2021-07-01 2021-09-30
0001859807 2021-04-19 2021-09-30 0001859807
us-gaap:CommonStockMember 2021-12-31 0001859807
us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001859807
us-gaap:RetainedEarningsMember 2021-12-31 0001859807
us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001859807
us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31
0001859807 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31
0001859807 2022-01-01 2022-03-31 0001859807
us-gaap:CommonStockMember 2022-03-31 0001859807
us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001859807
us-gaap:RetainedEarningsMember 2022-03-31 0001859807 2022-03-31
0001859807 us-gaap:CommonStockMember 2022-04-01 2022-06-30
0001859807 us-gaap:AdditionalPaidInCapitalMember 2022-04-01
2022-06-30 0001859807 us-gaap:RetainedEarningsMember 2022-04-01
2022-06-30 0001859807 2022-04-01 2022-06-30 0001859807
us-gaap:CommonStockMember 2022-06-30 0001859807
us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001859807
us-gaap:RetainedEarningsMember 2022-06-30 0001859807 2022-06-30
0001859807 us-gaap:CommonStockMember 2022-07-01 2022-09-30
0001859807 us-gaap:AdditionalPaidInCapitalMember 2022-07-01
2022-09-30 0001859807 us-gaap:RetainedEarningsMember 2022-07-01
2022-09-30 0001859807 us-gaap:CommonStockMember 2022-09-30
0001859807 us-gaap:AdditionalPaidInCapitalMember 2022-09-30
0001859807 us-gaap:RetainedEarningsMember 2022-09-30 0001859807
us-gaap:CommonStockMember 2021-04-18 0001859807
us-gaap:AdditionalPaidInCapitalMember 2021-04-18 0001859807
us-gaap:RetainedEarningsMember 2021-04-18 0001859807 2021-04-18
0001859807 us-gaap:CommonStockMember 2021-04-19 2021-06-30
0001859807 us-gaap:AdditionalPaidInCapitalMember 2021-04-19
2021-06-30 0001859807 us-gaap:RetainedEarningsMember 2021-04-19
2021-06-30 0001859807 2021-04-19 2021-06-30 0001859807
us-gaap:CommonStockMember 2021-06-30 0001859807
us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0001859807
us-gaap:RetainedEarningsMember 2021-06-30 0001859807 2021-06-30
0001859807 us-gaap:CommonStockMember 2021-07-01 2021-09-30
0001859807 us-gaap:AdditionalPaidInCapitalMember 2021-07-01
2021-09-30 0001859807 us-gaap:RetainedEarningsMember 2021-07-01
2021-09-30 0001859807 us-gaap:CommonStockMember 2021-09-30
0001859807 us-gaap:AdditionalPaidInCapitalMember 2021-09-30
0001859807 us-gaap:RetainedEarningsMember 2021-09-30 0001859807
2021-09-30 0001859807 us-gaap:IPOMember 2021-12-01 2021-12-22
0001859807 us-gaap:OverAllotmentOptionMember 2021-12-01 2021-12-22
0001859807 us-gaap:CommonStockMember 2021-12-22 0001859807
2021-12-22 0001859807 us-gaap:IPOMember 2022-01-01 2022-09-30
0001859807 us-gaap:IPOMember 2022-09-30 0001859807
us-gaap:PrivatePlacementMember 2022-01-01 2022-09-30 0001859807
nvac:BusinessCombinationMember 2022-09-30 0001859807 2021-12-01
2021-12-22 0001859807 nvac:SponsorMember 2022-01-01 2022-09-30
0001859807 2022-08-01 2022-08-16 0001859807 nvac:TrustAccountMember
2022-06-01 2022-06-29 0001859807 nvac:PublicWarrantMember
2022-01-01 2022-09-30 0001859807
nvac:PrivatePlacementWarrantsMember 2022-01-01 2022-09-30
0001859807 us-gaap:OverAllotmentOptionMember 2022-01-01 2022-09-30
0001859807 us-gaap:CashMember 2022-09-30 0001859807
us-gaap:CashMember 2022-01-01 2022-09-30 0001859807
us-gaap:USTreasurySecuritiesMember 2022-09-30 0001859807
us-gaap:USTreasurySecuritiesMember 2022-01-01 2022-09-30 0001859807
us-gaap:CashMember 2021-12-31 0001859807 us-gaap:CashMember
2021-04-19 2021-12-31 0001859807 us-gaap:USTreasurySecuritiesMember
2021-12-31 0001859807 us-gaap:USTreasurySecuritiesMember 2021-04-19
2021-12-31 0001859807 2021-04-19 2021-12-31 0001859807
nvac:CommonStockSubjectToPossibleRedemptionMember 2022-07-01
2022-09-30 0001859807
nvac:CommonStockSubjectToPossibleRedemptionMember 2022-01-01
2022-09-30 0001859807 us-gaap:CommonStockMember 2022-01-01
2022-09-30 0001859807
nvac:CommonStockSubjectToPossibleRedemptionMember 2021-07-01
2021-09-30 0001859807
nvac:CommonStockSubjectToPossibleRedemptionMember
2021-04-19 2021-09-30 0001859807 us-gaap:CommonStockMember
2021-04-19 2021-09-30 0001859807 2021-12-22 2021-12-22 0001859807
nvac:PublicWarrantsMember 2022-09-30 0001859807
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
nvac:PublicWarrantsMember 2022-09-30 0001859807
nvac:InitialBusinessCombinationMember nvac:PublicWarrantsMember
2022-09-30 0001859807 srt:MinimumMember nvac:PublicWarrantsMember
2022-09-30 0001859807 srt:MaximumMember nvac:PublicWarrantsMember
2022-09-30 0001859807 us-gaap:OverAllotmentOptionMember
us-gaap:PrivatePlacementMember 2022-01-01 2022-09-30 0001859807
us-gaap:OverAllotmentOptionMember 2022-09-30 0001859807
nvac:IBankersAndDawsonJamesMember 2022-01-01 2022-09-30 0001859807
2021-04-01 2021-04-30 0001859807 2021-04-30 0001859807 2021-10-01
2021-10-31 0001859807 2021-12-01 2021-12-20 0001859807 2021-04-19
0001859807 2021-11-05 0001859807 2022-06-01 2022-06-15 0001859807
us-gaap:AdministrativeServiceMember 2022-01-01 2022-09-30
0001859807 nvac:BankersAndDawsonJamesMember 2021-12-22 0001859807
nvac:BankersAndDawsonJamesMember 2022-01-01 2022-09-30 0001859807
nvac:MonteCarloSimulationMember 2021-12-01 2021-12-22 0001859807
nvac:MonteCarloSimulationMember 2021-12-22 0001859807
nvac:SponsorMember 2021-04-30 0001859807 us-gaap:CommonStockMember
2021-12-01 2021-12-20 0001859807 us-gaap:OverAllotmentOptionMember
2021-12-22 0001859807
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2022-09-30 0001859807 nvac:PublicWarrantsMember 2022-01-01
2022-09-30 0001859807 nvac:PublicWarrantsMember
us-gaap:FairValueInputsLevel1Member 2022-01-01 2022-09-30
0001859807 nvac:PublicWarrantsMember
us-gaap:FairValueInputsLevel2Member 2022-01-01 2022-09-30
0001859807 nvac:PublicWarrantsMember
us-gaap:FairValueInputsLevel3Member 2022-01-01 2022-09-30
0001859807 nvac:PrivatePlacementWarrantsMember 2022-01-01
2022-09-30 0001859807 nvac:PrivatePlacementWarrantsMember
us-gaap:FairValueInputsLevel1Member 2022-01-01 2022-09-30
0001859807 nvac:PrivatePlacementWarrantsMember
us-gaap:FairValueInputsLevel2Member 2022-01-01 2022-09-30
0001859807 nvac:PrivatePlacementWarrantsMember
us-gaap:FairValueInputsLevel3Member 2022-01-01 2022-09-30
0001859807 nvac:RepresentativesWarrantsMember 2022-01-01 2022-09-30
0001859807 nvac:RepresentativesWarrantsMember
us-gaap:FairValueInputsLevel1Member 2022-01-01 2022-09-30
0001859807 nvac:RepresentativesWarrantsMember
us-gaap:FairValueInputsLevel2Member 2022-01-01 2022-09-30
0001859807 nvac:RepresentativesWarrantsMember
us-gaap:FairValueInputsLevel3Member 2022-01-01 2022-09-30
0001859807 us-gaap:FairValueInputsLevel1Member 2022-01-01
2022-09-30 0001859807 us-gaap:FairValueInputsLevel2Member
2022-01-01 2022-09-30 0001859807
us-gaap:FairValueInputsLevel3Member 2022-01-01 2022-09-30
0001859807 nvac:PublicWarrantsMember 2021-04-19 2021-12-31
0001859807 nvac:PublicWarrantsMember
us-gaap:FairValueInputsLevel1Member 2021-04-19 2021-12-31
0001859807 nvac:PublicWarrantsMember
us-gaap:FairValueInputsLevel2Member 2021-04-19 2021-12-31
0001859807 nvac:PublicWarrantsMember
us-gaap:FairValueInputsLevel3Member 2021-04-19 2021-12-31
0001859807 nvac:PrivatePlacementWarrantsMember 2021-04-19
2021-12-31 0001859807 nvac:PrivatePlacementWarrantsMember
us-gaap:FairValueInputsLevel1Member 2021-04-19 2021-12-31
0001859807 nvac:PrivatePlacementWarrantsMember
us-gaap:FairValueInputsLevel2Member 2021-04-19 2021-12-31
0001859807 nvac:PrivatePlacementWarrantsMember
us-gaap:FairValueInputsLevel3Member 2021-04-19 2021-12-31
0001859807 nvac:RepresentativesWarrantsMember 2021-04-19 2021-12-31
0001859807 nvac:RepresentativesWarrantsMember
us-gaap:FairValueInputsLevel1Member 2021-04-19 2021-12-31
0001859807 nvac:RepresentativesWarrantsMember
us-gaap:FairValueInputsLevel2Member 2021-04-19 2021-12-31
0001859807 nvac:RepresentativesWarrantsMember
us-gaap:FairValueInputsLevel3Member 2021-04-19 2021-12-31
0001859807 us-gaap:FairValueInputsLevel1Member 2021-04-19
2021-12-31 0001859807 us-gaap:FairValueInputsLevel2Member
2021-04-19 2021-12-31 0001859807
us-gaap:FairValueInputsLevel3Member 2021-04-19 2021-12-31
0001859807 nvac:PrivatePlacementWarrantsMember 2021-12-31
0001859807 nvac:PublicWarrantsMember 2021-12-31 0001859807
naics:ZZ541840 2021-12-31 0001859807 nvac:WarrantLiabilityMember
2021-12-31 0001859807 nvac:PrivatePlacementWarrantsMember
2022-01-01 2022-03-31 0001859807 nvac:PublicWarrantsMember
2022-01-01 2022-03-31 0001859807 naics:ZZ541840 2022-01-01
2022-03-31 0001859807 nvac:WarrantLiabilityMember 2022-01-01
2022-03-31 0001859807 nvac:PrivatePlacementWarrantsMember
2022-03-31 0001859807 nvac:PublicWarrantsMember 2022-03-31
0001859807 naics:ZZ541840 2022-03-31 0001859807
nvac:WarrantLiabilityMember 2022-03-31 0001859807
nvac:PrivatePlacementWarrantsMember 2022-04-01 2022-06-30
0001859807 nvac:PublicWarrantsMember 2022-04-01 2022-06-30
0001859807 naics:ZZ541840 2022-04-01 2022-06-30 0001859807
nvac:WarrantLiabilityMember 2022-04-01 2022-06-30 0001859807
nvac:PrivatePlacementWarrantsMember 2022-06-30 0001859807
nvac:PublicWarrantsMember 2022-06-30 0001859807 naics:ZZ541840
2022-06-30 0001859807 nvac:WarrantLiabilityMember 2022-06-30
0001859807 nvac:PrivatePlacementWarrantsMember 2022-07-01
2022-09-30 0001859807 nvac:PublicWarrantsMember 2022-07-01
2022-09-30 0001859807 naics:ZZ541840 2022-07-01 2022-09-30
0001859807 nvac:WarrantLiabilityMember 2022-07-01 2022-09-30
0001859807 nvac:PrivatePlacementWarrantsMember 2022-09-30
0001859807 nvac:PublicWarrantsMember 2022-09-30 0001859807
naics:ZZ541840 2022-09-30 0001859807 nvac:WarrantLiabilityMember
2022-09-30 0001859807 us-gaap:SubsequentEventMember 2022-11-07
2022-11-07 0001859807 us-gaap:SubsequentEventMember 2022-11-07
xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure