Quarterly Report (10-q)
October 31 2022 - 03:09PM
Edgar (US Regulatory)
false--03-25Q220230000876427YesYesP9MP1YP1Y0000876427us-gaap:TreasuryStockMember2022-06-262022-09-240000876427us-gaap:TreasuryStockMember2022-03-272022-09-240000876427us-gaap:CommonClassAMember2022-06-262022-09-240000876427us-gaap:CommonClassAMember2022-03-272022-09-2400008764272022-05-190000876427us-gaap:CommonStockMember2021-06-272021-09-250000876427us-gaap:RetainedEarningsMember2022-09-240000876427us-gaap:AdditionalPaidInCapitalMember2022-09-240000876427us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-240000876427us-gaap:RetainedEarningsMember2022-06-250000876427us-gaap:AdditionalPaidInCapitalMember2022-06-250000876427us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-2500008764272022-06-250000876427us-gaap:RetainedEarningsMember2022-03-260000876427us-gaap:AdditionalPaidInCapitalMember2022-03-260000876427us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-260000876427us-gaap:RetainedEarningsMember2021-09-250000876427us-gaap:AdditionalPaidInCapitalMember2021-09-250000876427us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-250000876427us-gaap:RetainedEarningsMember2021-06-260000876427us-gaap:AdditionalPaidInCapitalMember2021-06-260000876427us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-2600008764272021-06-260000876427us-gaap:RetainedEarningsMember2021-03-270000876427us-gaap:AdditionalPaidInCapitalMember2021-03-270000876427us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-2700008764272024-03-302022-09-2400008764272023-03-262022-09-2400008764272022-06-252022-09-240000876427us-gaap:MaintenanceMember2022-06-262022-09-240000876427mnro:TiresMember2022-06-262022-09-240000876427mnro:SteeringMember2022-06-262022-09-240000876427mnro:OtherProductGroupMember2022-06-262022-09-240000876427mnro:ExhaustMember2022-06-262022-09-240000876427mnro:BrakesMember2022-06-262022-09-240000876427us-gaap:MaintenanceMember2022-03-272022-09-240000876427mnro:TiresMember2022-03-272022-09-240000876427mnro:SteeringMember2022-03-272022-09-240000876427mnro:OtherProductGroupMember2022-03-272022-09-240000876427mnro:ExhaustMember2022-03-272022-09-240000876427mnro:BrakesMember2022-03-272022-09-240000876427us-gaap:MaintenanceMember2021-06-272021-09-250000876427mnro:TiresMember2021-06-272021-09-250000876427mnro:SteeringMember2021-06-272021-09-250000876427mnro:OtherProductGroupMember2021-06-272021-09-250000876427mnro:ExhaustMember2021-06-272021-09-250000876427mnro:BrakesMember2021-06-272021-09-250000876427us-gaap:MaintenanceMember2021-03-282021-09-250000876427mnro:TiresMember2021-03-282021-09-250000876427mnro:SteeringMember2021-03-282021-09-250000876427mnro:OtherProductGroupMember2021-03-282021-09-250000876427mnro:ExhaustMember2021-03-282021-09-250000876427mnro:BrakesMember2021-03-282021-09-250000876427us-gaap:PreferredStockMember2022-09-240000876427us-gaap:PreferredStockMember2022-06-250000876427us-gaap:PreferredStockMember2022-03-260000876427us-gaap:PreferredStockMember2021-09-250000876427us-gaap:PreferredStockMember2021-06-260000876427us-gaap:PreferredStockMember2021-03-270000876427us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-262022-09-240000876427us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-272022-09-240000876427us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-272021-09-250000876427us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-282021-09-250000876427srt:MinimumMemberus-gaap:StandbyLettersOfCreditMember2022-03-272022-09-240000876427srt:MinimumMemberus-gaap:RevolvingCreditFacilityMember2022-03-272022-09-240000876427srt:MaximumMemberus-gaap:StandbyLettersOfCreditMember2022-03-272022-09-240000876427srt:MaximumMemberus-gaap:RevolvingCreditFacilityMember2022-03-272022-09-240000876427us-gaap:RevolvingCreditFacilityMember2022-09-240000876427us-gaap:StandbyLettersOfCreditMember2022-09-240000876427mnro:RemainingConsiderationMemberus-gaap:DisposalGroupNotDiscontinuedOperationsMembermnro:AmericanTireDistributorsMember2022-06-170000876427mnro:SecondAmendmentToCreditFacilityMember2022-09-240000876427mnro:FirstAmendmentToCreditFacilityMember2022-09-240000876427srt:MinimumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LondonInterbankOfferedRateLIBORMember2022-03-272022-09-240000876427srt:MinimumMembermnro:FirstAmendmentToCreditFacilityMemberus-gaap:LondonInterbankOfferedRateLIBORMember2022-03-272022-09-240000876427srt:MaximumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LondonInterbankOfferedRateLIBORMember2022-03-272022-09-240000876427us-gaap:TreasuryStockMember2022-09-240000876427us-gaap:CommonStockMember2022-09-240000876427us-gaap:TreasuryStockMember2022-06-250000876427us-gaap:CommonStockMember2022-06-250000876427us-gaap:TreasuryStockMember2022-03-260000876427us-gaap:CommonStockMember2022-03-260000876427us-gaap:TreasuryStockMember2021-09-250000876427us-gaap:CommonStockMember2021-09-250000876427us-gaap:TreasuryStockMember2021-06-260000876427us-gaap:CommonStockMember2021-06-260000876427us-gaap:TreasuryStockMember2021-03-270000876427us-gaap:CommonStockMember2021-03-2700008764272021-09-2500008764272021-03-270000876427mnro:PriorPeriodAcquisitionMembermnro:CustomerListAndTradeNameMember2022-09-240000876427mnro:PriorPeriodAcquisitionMember2022-03-272022-09-240000876427mnro:MountainViewTireAndServiceMember2021-06-272021-09-250000876427mnro:MountainViewTireAndServiceMember2021-03-282021-09-250000876427mnro:PriorPeriodAcquisitionMembermnro:CustomerListAndTradeNameMember2022-03-272022-09-240000876427srt:MinimumMember2022-03-272022-09-240000876427srt:MaximumMember2022-03-272022-09-240000876427mnro:TireRoadHazardWarrantyMembersrt:MinimumMember2022-03-272022-09-240000876427mnro:TireRoadHazardWarrantyMembersrt:MaximumMember2022-03-272022-09-2400008764272022-03-260000876427us-gaap:DisposalGroupNotDiscontinuedOperationsMembermnro:AmericanTireDistributorsMember2022-06-170000876427mnro:MountainViewTireAndServiceMember2021-04-252021-04-250000876427us-gaap:RevolvingCreditFacilityMember2022-03-272022-09-240000876427us-gaap:RetainedEarningsMember2022-06-262022-09-240000876427us-gaap:RetainedEarningsMember2022-03-272022-09-240000876427us-gaap:RetainedEarningsMember2021-06-272021-09-250000876427us-gaap:RetainedEarningsMember2021-03-282021-09-250000876427us-gaap:DisposalGroupNotDiscontinuedOperationsMembermnro:AmericanTireDistributorsMember2022-03-272022-09-240000876427us-gaap:DisposalGroupNotDiscontinuedOperationsMembermnro:AmericanTireDistributorsMember2022-06-172022-06-170000876427mnro:FirstAmendmentToCreditFacilityMember2022-03-272022-09-240000876427mnro:PriorPeriodAcquisitionMember2022-09-240000876427us-gaap:CommonStockMember2022-06-262022-09-240000876427us-gaap:AdditionalPaidInCapitalMember2022-06-262022-09-2400008764272022-06-262022-09-240000876427us-gaap:CommonStockMember2022-03-272022-09-240000876427us-gaap:AdditionalPaidInCapitalMember2022-03-272022-09-240000876427us-gaap:AdditionalPaidInCapitalMember2021-06-272021-09-2500008764272021-06-272021-09-250000876427us-gaap:CommonStockMember2021-03-282021-09-250000876427us-gaap:AdditionalPaidInCapitalMember2021-03-282021-09-2500008764272021-03-282021-09-2500008764272022-09-2400008764272022-10-2100008764272022-03-272022-09-24mnro:storemnro:statemnro:segmentxbrli:puremnro:propertyiso4217:USDxbrli:sharesmnro:itemmnro:entityiso4217:USDxbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________________________________________________
FORM
10-Q
____________________________________________________________
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended
September 24, 2022
OR
ยจ
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from _____________ to
_____________
Commission File Number:
0-19357
____________________________________________________________

Monro, Inc.
(Exact name of registrant as specified in its charter)
____________________________________________________________
|
|
New York
|
16-0838627
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
incorporation or organization)
|
Identification No.)
|
|
|
200 Holleder Parkway, Rochester, New York
|
14615
|
(Address of principal executive offices)
|
(Zip code)
|
Registrantโs telephone number, including area code:
(585)
647-6400
_________________________________________
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
|
|
Title of each class
|
|
Trading
Symbol(s)
|
|
Name of each exchange on which registered
|
Common Stock, par value $0.01 per share
|
|
MNRO
|
|
The Nasdaq Stock Market
|
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.
x Yes ยจ No
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (ยง232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files).
x Yes ยจ No
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer,
smaller reporting company or an emerging growth company. See the
definitions of โlarge accelerated filer,โ โaccelerated filer,โ
โsmaller reporting company,โ and โemerging growth companyโ in Rule
12b-2 of the Exchange Act.
|
Large accelerated filer
x
Accelerated filer ยจ Non-accelerated filer ยจ
Smaller reporting company
ยจ
Emerging growth company ยจ
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act. ยจ
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act).
ยจ Yes x No
As of October 21, 2022,
31,455,472
shares of the registrant's common stock, $0.01 par value per share,
were outstanding.
PART I - FINANCIAL INFORMATION
Item
1.
Financial Statements
Consolidated
Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(thousands, except footnotes) (unaudited)
|
|
September 24, 2022
|
|
March 26, 2022
|
Assets
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
Cash and equivalents
|
|
$
|
9,794
|
|
$
|
7,948
|
Accounts receivable
|
|
|
12,603
|
|
|
14,797
|
Inventories
|
|
|
135,006
|
|
|
166,271
|
Other current assets
|
|
|
83,408
|
|
|
56,486
|
Total current assets
|
|
|
240,811
|
|
|
245,502
|
Property and equipment, net
|
|
|
307,585
|
|
|
315,193
|
Finance lease and financing obligation assets, net
|
|
|
236,734
|
|
|
268,406
|
Operating lease assets, net
|
|
|
213,715
|
|
|
213,588
|
Goodwill
|
|
|
730,253
|
|
|
776,714
|
Intangible assets, net
|
|
|
18,162
|
|
|
26,682
|
Other non-current assets
|
|
|
38,172
|
|
|
20,174
|
Long-term deferred income tax assets
|
|
|
3,637
|
|
|
5,153
|
Total assets
|
|
$
|
1,789,069
|
|
$
|
1,871,412
|
Liabilities and shareholders' equity
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
Current portion of finance leases and financing
obligations
|
|
$
|
40,433
|
|
$
|
42,092
|
Current portion of operating lease liabilities
|
|
|
35,557
|
|
|
34,692
|
Accounts payable
|
|
|
184,098
|
|
|
131,989
|
Federal and state income taxes payable
|
|
|
9,806
|
|
|
2,921
|
Accrued payroll, payroll taxes and other payroll
benefits
|
|
|
14,971
|
|
|
18,540
|
Accrued insurance
|
|
|
52,017
|
|
|
49,391
|
Deferred revenue
|
|
|
14,812
|
|
|
14,153
|
Other current liabilities
|
|
|
33,467
|
|
|
28,186
|
Total current liabilities
|
|
|
385,161
|
|
|
321,964
|
Long-term debt
|
|
|
130,000
|
|
|
176,466
|
Long-term finance leases and financing obligations
|
|
|
320,102
|
|
|
357,475
|
Long-term operating lease liabilities
|
|
|
193,660
|
|
|
192,637
|
Other long-term liabilities
|
|
|
11,314
|
|
|
10,821
|
Long-term deferred income tax liabilities
|
|
|
26,415
|
|
|
28,560
|
Long-term income taxes payable
|
|
|
647
|
|
|
583
|
Total liabilities
|
|
|
1,067,299
|
|
|
1,088,506
|
Commitments and contingencies -
Note 9
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
Class C Convertible Preferred stock
|
|
|
29
|
|
|
29
|
Common stock
|
|
|
400
|
|
|
399
|
Treasury stock
|
|
|
(179,944)
|
|
|
(108,729)
|
Additional paid-in capital
|
|
|
247,907
|
|
|
244,577
|
Accumulated other comprehensive loss
|
|
|
(4,692)
|
|
|
(4,494)
|
Retained earnings
|
|
|
658,070
|
|
|
651,124
|
Total shareholders' equity
|
|
|
721,770
|
|
|
782,906
|
Total liabilities and shareholders' equity
|
|
$
|
1,789,069
|
|
$
|
1,871,412
|
Class C Convertible Preferred stock
Authorized
150,000
shares, $1.50
par value, $0.064
conversion value;
19,664
shares issued and outstanding
Common stock
Authorized
65,000,000
shares, $0.01
par value;
39,957,223
shares issued as of September 24, 2022 and
39,906,561
shares issued as of March 26, 2022
Treasury stock
7,977,316
shares as of September 24, 2022 and
6,359,871
shares as of March 26, 2022, at cost
See accompanying
Notes to Consolidated Financial Statements.
Consolidated Statements of Income and Comprehensive
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
(thousands, except per share data) (unaudited)
|
|
September 24, 2022
|
|
September 25, 2021
|
|
September 24, 2022
|
|
September 25, 2021
|
Sales
|
|
$
|
329,818
|
|
$
|
347,699
|
|
$
|
679,353
|
|
$
|
689,517
|
Cost of sales, including distribution and occupancy
costs
|
|
|
213,083
|
|
|
217,016
|
|
|
440,429
|
|
|
432,903
|
Gross profit
|
|
|
116,735
|
|
|
130,683
|
|
|
238,924
|
|
|
256,614
|
Operating, selling, general and administrative expenses
|
|
|
93,262
|
|
|
96,205
|
|
|
189,197
|
|
|
194,219
|
Operating income
|
|
|
23,473
|
|
|
34,478
|
|
|
49,727
|
|
|
62,395
|
Interest expense, net of interest income
|
|
|
5,705
|
|
|
6,276
|
|
|
11,364
|
|
|
13,217
|
Other income, net
|
|
|
(98)
|
|
|
(50)
|
|
|
(178)
|
|
|
(93)
|
Income before income taxes
|
|
|
17,866
|
|
|
28,252
|
|
|
38,541
|
|
|
49,271
|
Provision for income taxes
|
|
|
4,745
|
|
|
7,267
|
|
|
12,936
|
|
|
12,605
|
Net income
|
|
$
|
13,121
|
|
$
|
20,985
|
|
$
|
25,605
|
|
$
|
36,666
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in pension, net of tax
|
|
|
(99)
|
|
|
(103)
|
|
|
(198)
|
|
|
(206)
|
Other comprehensive loss
|
|
|
(99)
|
|
|
(103)
|
|
|
(198)
|
|
|
(206)
|
Comprehensive income
|
|
$
|
13,022
|
|
$
|
20,882
|
|
$
|
25,407
|
|
$
|
36,460
|
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.40
|
|
$
|
0.62
|
|
$
|
0.77
|
|
$
|
1.09
|
Diluted
|
|
$
|
0.40
|
|
$
|
0.62
|
|
$
|
0.77
|
|
$
|
1.08
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
32,204
|
|
|
33,523
|
|
|
32,844
|
|
|
33,510
|
Diluted
|
|
|
32,729
|
|
|
34,027
|
|
|
33,349
|
|
|
34,026
|
See accompanying
Notes to Consolidated Financial Statements.
โ
Consolidated Statements of Changes in Shareholdersโ
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class C
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
Convertible
|
|
|
|
|
|
Additional
|
|
Other
|
|
|
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Treasury Stock
|
|
Paid-In
|
|
Comprehensive
|
|
Retained
|
|
Total
|
(thousands) (unaudited)
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Loss
|
|
Earnings
|
|
Equity
|
Balance at June 26, 2021
|
|
20
|
|
$
|
29
|
|
39,865
|
|
$
|
399
|
|
6,360
|
|
$
|
(108,729)
|
|
$
|
239,738
|
|
$
|
(4,722)
|
|
$
|
631,876
|
|
$
|
758,591
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,985
|
|
|
20,985
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension liability adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(103)
|
|
|
|
|
|
(103)
|
Dividends declared
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(120)
|
|
|
(120)
|
Common
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,719)
|
|
|
(8,719)
|
Dividend payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(39)
|
|
|
(39)
|
Stock options and restricted stock
|
|
|
|
|
|
|
35
|
|
|
โ
|
|
|
|
|
|
|
|
1,206
|
|
|
|
|
|
|
|
|
1,206
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,117
|
|
|
|
|
|
|
|
|
1,117
|
Balance at September 25, 2021
|
|
20
|
|
$
|
29
|
|
39,900
|
|
$
|
399
|
|
6,360
|
|
$
|
(108,729)
|
|
$
|
242,061
|
|
$
|
(4,825)
|
|
$
|
643,983
|
|
$
|
772,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 25, 2022
|
|
20
|
|
$
|
29
|
|
39,920
|
|
$
|
399
|
|
6,773
|
|
$
|
(125,945)
|
|
$
|
245,689
|
|
$
|
(4,593)
|
|
$
|
654,097
|
|
$
|
769,676
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,121
|
|
|
13,121
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension liability adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(99)
|
|
|
|
|
|
(99)
|
Dividends declared
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(129)
|
|
|
(129)
|
Common
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,967)
|
|
|
(8,967)
|
Dividend payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(52)
|
|
|
(52)
|
Repurchase of stock
|
|
|
|
|
|
|
|
|
|
|
|
1,204
|
|
|
(53,999)
|
|
|
|
|
|
|
|
|
|
|
|
(53,999)
|
Stock options and restricted stock
|
|
|
|
|
|
|
37
|
|
|
1
|
|
|
|
|
|
|
|
327
|
|
|
|
|
|
|
|
|
328
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,891
|
|
|
|
|
|
|
|
|
1,891
|
Balance at September 24, 2022
|
|
20
|
|
$
|
29
|
|
39,957
|
|
$
|
400
|
|
7,977
|
|
$
|
(179,944)
|
|
$
|
247,907
|
|
$
|
(4,692)
|
|
$
|
658,070
|
|
$
|
721,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 27, 2021
|
|
20
|
|
$
|
29
|
|
39,848
|
|
$
|
398
|
|
6,360
|
|
$
|
(108,729)
|
|
$
|
238,244
|
|
$
|
(4,619)
|
|
$
|
624,361
|
|
$
|
749,684
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,666
|
|
|
36,666
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension liability adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(206)
|
|
|
|
|
|
(206)
|
Dividends declared
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(230)
|
|
|
(230)
|
Common
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,761)
|
|
|
(16,761)
|
Dividend payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(53)
|
|
|
(53)
|
Stock options and restricted stock
|
|
|
|
|
|
|
52
|
|
|
1
|
|
|
|
|
|
|
|
1,945
|
|
|
|
|
|
|
|
|
1,946
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,872
|
|
|
|
|
|
|
|
|
1,872
|
Balance at September 25, 2021
|
|
20
|
|
$
|
29
|
|
39,900
|
|
$
|
399
|
|
6,360
|
|
$
|
(108,729)
|
|
$
|
242,061
|
|
$
|
(4,825)
|
|
$
|
643,983
|
|
$
|
772,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 26, 2022
|
|
20
|
|
$
|
29
|
|
39,907
|
|
$
|
399
|
|
6,360
|
|
$
|
(108,729)
|
|
$
|
244,577
|
|
$
|
(4,494)
|
|
$
|
651,124
|
|
$
|
782,906
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|