000182323912/312022Q2FALSEhttp://fasb.org/us-gaap/2022#AccountingStandardsUpdate201602Member00018232392022-01-012022-06-300001823239us-gaap:CommonClassAMember2022-07-29xbrli:shares0001823239us-gaap:CommonClassBMember2022-07-2900018232392022-06-30iso4217:USD00018232392021-12-310001823239us-gaap:CommonClassAMember2022-06-30iso4217:USDxbrli:shares0001823239us-gaap:CommonClassAMember2021-12-310001823239us-gaap:CommonClassBMember2021-12-310001823239us-gaap:CommonClassBMember2022-06-3000018232392022-04-012022-06-3000018232392021-04-012021-06-3000018232392021-01-012021-06-300001823239us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-03-310001823239us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-03-310001823239us-gaap:AdditionalPaidInCapitalMember2022-03-310001823239us-gaap:RetainedEarningsMember2022-03-310001823239us-gaap:NoncontrollingInterestMember2022-03-3100018232392022-03-310001823239us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-04-012022-06-300001823239us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001823239us-gaap:NoncontrollingInterestMember2022-04-012022-06-300001823239us-gaap:RetainedEarningsMember2022-04-012022-06-300001823239us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-06-300001823239us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-06-300001823239us-gaap:AdditionalPaidInCapitalMember2022-06-300001823239us-gaap:RetainedEarningsMember2022-06-300001823239us-gaap:NoncontrollingInterestMember2022-06-300001823239us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-12-310001823239us-gaap:CommonStockMemberus-gaap:CommonClassBMember2021-12-310001823239us-gaap:AdditionalPaidInCapitalMember2021-12-310001823239us-gaap:RetainedEarningsMember2021-12-310001823239us-gaap:NoncontrollingInterestMember2021-12-310001823239us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-01-012022-06-300001823239us-gaap:AdditionalPaidInCapitalMember2022-01-012022-06-300001823239us-gaap:NoncontrollingInterestMember2022-01-012022-06-300001823239us-gaap:RetainedEarningsMember2022-01-012022-06-300001823239us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-03-310001823239us-gaap:CommonStockMemberus-gaap:CommonClassBMember2021-03-310001823239us-gaap:AdditionalPaidInCapitalMember2021-03-310001823239us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-310001823239us-gaap:RetainedEarningsMember2021-03-310001823239us-gaap:NoncontrollingInterestMember2021-03-3100018232392021-03-310001823239us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-04-012021-06-300001823239us-gaap:CommonStockMemberus-gaap:CommonClassBMember2021-04-012021-06-300001823239us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300001823239us-gaap:NoncontrollingInterestMember2021-04-012021-06-300001823239us-gaap:RetainedEarningsMember2021-04-012021-06-300001823239us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-04-012021-06-300001823239us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-06-300001823239us-gaap:CommonStockMemberus-gaap:CommonClassBMember2021-06-300001823239us-gaap:AdditionalPaidInCapitalMember2021-06-300001823239us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300001823239us-gaap:RetainedEarningsMember2021-06-300001823239us-gaap:NoncontrollingInterestMember2021-06-3000018232392021-06-300001823239us-gaap:CommonStockMemberus-gaap:CommonClassAMember2020-12-310001823239us-gaap:CommonStockMemberus-gaap:CommonClassBMember2020-12-310001823239us-gaap:AdditionalPaidInCapitalMember2020-12-310001823239us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001823239us-gaap:RetainedEarningsMember2020-12-310001823239us-gaap:NoncontrollingInterestMember2020-12-3100018232392020-12-3100018232392020-01-012020-12-310001823239us-gaap:RetainedEarningsMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2020-12-310001823239us-gaap:NoncontrollingInterestMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2020-12-310001823239srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2020-12-310001823239us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-01-012021-06-300001823239us-gaap:CommonStockMemberus-gaap:CommonClassBMember2021-01-012021-06-300001823239us-gaap:AdditionalPaidInCapitalMember2021-01-012021-06-300001823239us-gaap:NoncontrollingInterestMember2021-01-012021-06-300001823239us-gaap:RetainedEarningsMember2021-01-012021-06-300001823239us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-06-30mrvi:segment0001823239srt:NorthAmericaMembermrvi:NucleicAcidProductionSegmentMember2022-04-012022-06-300001823239mrvi:BiologicsSafetyTestingSegmentMembersrt:NorthAmericaMember2022-04-012022-06-300001823239srt:NorthAmericaMember2022-04-012022-06-300001823239us-gaap:EMEAMembermrvi:NucleicAcidProductionSegmentMember2022-04-012022-06-300001823239mrvi:BiologicsSafetyTestingSegmentMemberus-gaap:EMEAMember2022-04-012022-06-300001823239us-gaap:EMEAMember2022-04-012022-06-300001823239srt:AsiaPacificMembermrvi:NucleicAcidProductionSegmentMember2022-04-012022-06-300001823239mrvi:BiologicsSafetyTestingSegmentMembersrt:AsiaPacificMember2022-04-012022-06-300001823239srt:AsiaPacificMember2022-04-012022-06-300001823239mrvi:LatinAndCentralAmericaMembermrvi:NucleicAcidProductionSegmentMember2022-04-012022-06-300001823239mrvi:BiologicsSafetyTestingSegmentMembermrvi:LatinAndCentralAmericaMember2022-04-012022-06-300001823239mrvi:LatinAndCentralAmericaMember2022-04-012022-06-300001823239mrvi:NucleicAcidProductionSegmentMember2022-04-012022-06-300001823239mrvi:BiologicsSafetyTestingSegmentMember2022-04-012022-06-300001823239srt:NorthAmericaMembermrvi:NucleicAcidProductionSegmentMember2022-01-012022-06-300001823239mrvi:BiologicsSafetyTestingSegmentMembersrt:NorthAmericaMember2022-01-012022-06-300001823239srt:NorthAmericaMember2022-01-012022-06-300001823239us-gaap:EMEAMembermrvi:NucleicAcidProductionSegmentMember2022-01-012022-06-300001823239mrvi:BiologicsSafetyTestingSegmentMemberus-gaap:EMEAMember2022-01-012022-06-300001823239us-gaap:EMEAMember2022-01-012022-06-300001823239srt:AsiaPacificMembermrvi:NucleicAcidProductionSegmentMember2022-01-012022-06-300001823239mrvi:BiologicsSafetyTestingSegmentMembersrt:AsiaPacificMember2022-01-012022-06-300001823239srt:AsiaPacificMember2022-01-012022-06-300001823239mrvi:LatinAndCentralAmericaMembermrvi:NucleicAcidProductionSegmentMember2022-01-012022-06-300001823239mrvi:BiologicsSafetyTestingSegmentMembermrvi:LatinAndCentralAmericaMember2022-01-012022-06-300001823239mrvi:LatinAndCentralAmericaMember2022-01-012022-06-300001823239mrvi:NucleicAcidProductionSegmentMember2022-01-012022-06-300001823239mrvi:BiologicsSafetyTestingSegmentMember2022-01-012022-06-300001823239srt:NorthAmericaMembermrvi:NucleicAcidProductionSegmentMember2021-04-012021-06-300001823239mrvi:BiologicsSafetyTestingSegmentMembersrt:NorthAmericaMember2021-04-012021-06-300001823239mrvi:ProteinDetectionSegmentMembersrt:NorthAmericaMember2021-04-012021-06-300001823239srt:NorthAmericaMember2021-04-012021-06-300001823239us-gaap:EMEAMembermrvi:NucleicAcidProductionSegmentMember2021-04-012021-06-300001823239mrvi:BiologicsSafetyTestingSegmentMemberus-gaap:EMEAMember2021-04-012021-06-300001823239mrvi:ProteinDetectionSegmentMemberus-gaap:EMEAMember2021-04-012021-06-300001823239us-gaap:EMEAMember2021-04-012021-06-300001823239srt:AsiaPacificMembermrvi:NucleicAcidProductionSegmentMember2021-04-012021-06-300001823239mrvi:BiologicsSafetyTestingSegmentMembersrt:AsiaPacificMember2021-04-012021-06-300001823239srt:AsiaPacificMembermrvi:ProteinDetectionSegmentMember2021-04-012021-06-300001823239srt:AsiaPacificMember2021-04-012021-06-300001823239mrvi:LatinAndCentralAmericaMembermrvi:NucleicAcidProductionSegmentMember2021-04-012021-06-300001823239mrvi:BiologicsSafetyTestingSegmentMembermrvi:LatinAndCentralAmericaMember2021-04-012021-06-300001823239mrvi:ProteinDetectionSegmentMembermrvi:LatinAndCentralAmericaMember2021-04-012021-06-300001823239mrvi:LatinAndCentralAmericaMember2021-04-012021-06-300001823239mrvi:NucleicAcidProductionSegmentMember2021-04-012021-06-300001823239mrvi:BiologicsSafetyTestingSegmentMember2021-04-012021-06-300001823239mrvi:ProteinDetectionSegmentMember2021-04-012021-06-300001823239srt:NorthAmericaMembermrvi:NucleicAcidProductionSegmentMember2021-01-012021-06-300001823239mrvi:BiologicsSafetyTestingSegmentMembersrt:NorthAmericaMember2021-01-012021-06-300001823239mrvi:ProteinDetectionSegmentMembersrt:NorthAmericaMember2021-01-012021-06-300001823239srt:NorthAmericaMember2021-01-012021-06-300001823239us-gaap:EMEAMembermrvi:NucleicAcidProductionSegmentMember2021-01-012021-06-300001823239mrvi:BiologicsSafetyTestingSegmentMemberus-gaap:EMEAMember2021-01-012021-06-300001823239mrvi:ProteinDetectionSegmentMemberus-gaap:EMEAMember2021-01-012021-06-300001823239us-gaap:EMEAMember2021-01-012021-06-300001823239srt:AsiaPacificMembermrvi:NucleicAcidProductionSegmentMember2021-01-012021-06-300001823239mrvi:BiologicsSafetyTestingSegmentMembersrt:AsiaPacificMember2021-01-012021-06-300001823239srt:AsiaPacificMembermrvi:ProteinDetectionSegmentMember2021-01-012021-06-300001823239srt:AsiaPacificMember2021-01-012021-06-300001823239mrvi:LatinAndCentralAmericaMembermrvi:NucleicAcidProductionSegmentMember2021-01-012021-06-300001823239mrvi:BiologicsSafetyTestingSegmentMembermrvi:LatinAndCentralAmericaMember2021-01-012021-06-300001823239mrvi:ProteinDetectionSegmentMembermrvi:LatinAndCentralAmericaMember2021-01-012021-06-300001823239mrvi:LatinAndCentralAmericaMember2021-01-012021-06-300001823239mrvi:NucleicAcidProductionSegmentMember2021-01-012021-06-300001823239mrvi:BiologicsSafetyTestingSegmentMember2021-01-012021-06-300001823239mrvi:ProteinDetectionSegmentMember2021-01-012021-06-300001823239mrvi:MaravaiTopcoHoldingsLLCMember2022-06-30xbrli:pure0001823239mrvi:MaravaiTopcoHoldingsLLCMembermrvi:MaravaiLifeSciencesHoldingsLLCMember2022-06-300001823239mrvi:SecondaryOfferingMember2021-04-012021-04-300001823239mrvi:SecondaryOfferingByMLSH2Member2021-04-012021-04-300001823239us-gaap:OverAllotmentOptionMember2021-04-012021-04-300001823239us-gaap:OverAllotmentOptionMember2021-04-300001823239mrvi:SecondaryOfferingMembermrvi:MaravaiLifeSciencesHoldingsLLCMember2021-04-012021-04-300001823239mrvi:MaravaiTopcoHoldingsLLCMembermrvi:TaxDistributionMembermrvi:MaravaiLifeSciencesHoldingsLLCMember2022-04-012022-06-300001823239mrvi:MaravaiTopcoHoldingsLLCMembermrvi:TaxDistributionMembermrvi:MaravaiLifeSciencesHoldingsLLCMember2022-01-012022-06-300001823239mrvi:MaravaiTopcoHoldingsLLCMembermrvi:TaxDistributionMembermrvi:MaravaiLifeSciencesHoldingsLLCMember2021-04-012021-06-300001823239mrvi:MaravaiTopcoHoldingsLLCMembermrvi:TaxDistributionMembermrvi:MaravaiLifeSciencesHoldingsLLCMember2021-01-012021-06-3000018232392021-01-012021-12-310001823239us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMembermrvi:BioNTechSEMember2022-04-012022-06-300001823239us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMembermrvi:BioNTechSEMember2021-04-012021-06-300001823239us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMembermrvi:BioNTechSEMember2022-01-012022-06-300001823239us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMembermrvi:BioNTechSEMember2021-01-012021-06-300001823239mrvi:PfizerIncMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2022-04-012022-06-300001823239mrvi:PfizerIncMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2021-04-012021-06-300001823239mrvi:PfizerIncMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2022-01-012022-06-300001823239mrvi:PfizerIncMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2021-01-012021-06-300001823239mrvi:AccountsReceivableBenchmarkMembermrvi:PfizerIncMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-06-300001823239mrvi:AccountsReceivableBenchmarkMembermrvi:PfizerIncMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-12-310001823239mrvi:AccountsReceivableBenchmarkMemberus-gaap:CustomerConcentrationRiskMembermrvi:CureVacMember2021-01-012021-12-310001823239mrvi:AccountsReceivableBenchmarkMemberus-gaap:CustomerConcentrationRiskMembermrvi:NacalaiUSAIncMember2021-01-012021-12-310001823239srt:ScenarioPreviouslyReportedMember2021-04-012021-06-300001823239srt:RevisionOfPriorPeriodAccountingStandardsUpdateAdjustmentMember2021-04-012021-06-300001823239srt:ScenarioPreviouslyReportedMember2021-01-012021-06-300001823239srt:RevisionOfPriorPeriodAccountingStandardsUpdateAdjustmentMember2021-01-012021-06-300001823239srt:ScenarioPreviouslyReportedMember2021-06-300001823239srt:RevisionOfPriorPeriodAccountingStandardsUpdateAdjustmentMember2021-06-300001823239mrvi:MyChemLLCMember2022-01-272022-01-270001823239mrvi:MyChemLLCMember2022-04-012022-06-300001823239mrvi:MyChemLLCMember2022-01-012022-06-300001823239mrvi:SecuritiesPurchaseAgreementMaximumPerformancePaymentMembermrvi:MyChemLLCMember2022-01-270001823239mrvi:SecuritiesPurchaseAgreementRetentionPaymentMembermrvi:MyChemLLCMember2022-01-270001823239mrvi:MyChemLegacyOwnersMembermrvi:MyChemLLCMember2022-01-272022-01-270001823239mrvi:SecuritiesPurchaseAgreementCompletionOfAcquiredInventoryMembermrvi:MyChemLLCMember2022-01-270001823239mrvi:MyChemLegacyOwnersMembermrvi:SecuritiesPurchaseAgreementRetentionPaymentMembermrvi:MyChemLLCMember2022-04-012022-06-300001823239mrvi:MyChemLegacyOwnersMembermrvi:SecuritiesPurchaseAgreementRetentionPaymentMembermrvi:MyChemLLCMember2022-01-012022-06-300001823239mrvi:MyChemLLCMember2022-01-270001823239mrvi:PotentialWorkingCapitalAdjustmentsMembermrvi:MyChemLLCMember2022-01-270001823239mrvi:SecureRepresentationsAndWarrantiesMembermrvi:MyChemLLCMember2022-01-270001823239us-gaap:TradeNamesMembermrvi:MyChemLLCMember2022-01-270001823239us-gaap:TradeNamesMembermrvi:MyChemLLCMember2022-01-272022-01-270001823239us-gaap:DevelopedTechnologyRightsMembermrvi:MyChemLLCMember2022-01-270001823239us-gaap:DevelopedTechnologyRightsMembermrvi:MyChemLLCMember2022-01-272022-01-270001823239us-gaap:CustomerRelationshipsMembermrvi:MyChemLLCMember2022-01-270001823239us-gaap:CustomerRelationshipsMembermrvi:MyChemLLCMember2022-01-272022-01-270001823239mrvi:MeasurementInputRevenueGrowthRateMembersrt:MinimumMemberus-gaap:ValuationTechniqueDiscountedCashFlowMembermrvi:MyChemLLCMember2022-01-270001823239mrvi:MeasurementInputRevenueGrowthRateMembersrt:MaximumMemberus-gaap:ValuationTechniqueDiscountedCashFlowMembermrvi:MyChemLLCMember2022-01-270001823239us-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMembermrvi:MyChemLLCMember2022-01-270001823239mrvi:MeasurementInputObsolescentCurveMembersrt:MinimumMemberus-gaap:ValuationTechniqueDiscountedCashFlowMembermrvi:MyChemLLCMember2022-01-270001823239srt:MaximumMembermrvi:MeasurementInputObsolescentCurveMemberus-gaap:ValuationTechniqueDiscountedCashFlowMembermrvi:MyChemLLCMember2022-01-270001823239mrvi:MyChemLLCMember2022-06-30mrvi:reporting_unit0001823239mrvi:NucleicAcidProductionSegmentMember2021-01-012021-12-310001823239mrvi:ProteinDetectionSegmentMember2022-01-012022-03-310001823239mrvi:NucleicAcidProductionSegmentMember2021-12-310001823239mrvi:BiologicsSafetyTestingSegmentMember2021-12-310001823239mrvi:NucleicAcidProductionSegmentMember2022-06-300001823239mrvi:BiologicsSafetyTestingSegmentMember2022-06-300001823239srt:MinimumMember2022-01-012022-06-300001823239srt:MaximumMember2022-01-012022-06-300001823239us-gaap:TradeNamesMember2022-06-300001823239us-gaap:TradeNamesMembersrt:MinimumMember2022-01-012022-06-300001823239us-gaap:TradeNamesMembersrt:MaximumMember2022-01-012022-06-300001823239us-gaap:TradeNamesMember2022-01-012022-06-300001823239us-gaap:TechnologyBasedIntangibleAssetsMember2022-06-300001823239us-gaap:TechnologyBasedIntangibleAssetsMembersrt:MinimumMember2022-01-012022-06-300001823239us-gaap:TechnologyBasedIntangibleAssetsMembersrt:MaximumMember2022-01-012022-06-300001823239us-gaap:TechnologyBasedIntangibleAssetsMember2022-01-012022-06-300001823239us-gaap:CustomerRelationshipsMember2022-06-300001823239srt:MinimumMemberus-gaap:CustomerRelationshipsMember2022-01-012022-06-300001823239srt:MaximumMemberus-gaap:CustomerRelationshipsMember2022-01-012022-06-300001823239us-gaap:CustomerRelationshipsMember2022-01-012022-06-300001823239us-gaap:TradeNamesMember2021-12-310001823239us-gaap:TradeNamesMembersrt:MinimumMember2021-01-012021-12-310001823239us-gaap:TradeNamesMembersrt:MaximumMember2021-01-012021-12-310001823239us-gaap:TradeNamesMember2021-01-012021-12-310001823239us-gaap:TechnologyBasedIntangibleAssetsMember2021-12-310001823239us-gaap:TechnologyBasedIntangibleAssetsMembersrt:MinimumMember2021-01-012021-12-310001823239us-gaap:TechnologyBasedIntangibleAssetsMembersrt:MaximumMember2021-01-012021-12-310001823239us-gaap:TechnologyBasedIntangibleAssetsMember2021-01-012021-12-310001823239us-gaap:CustomerRelationshipsMember2021-12-310001823239srt:MinimumMemberus-gaap:CustomerRelationshipsMember2021-01-012021-12-310001823239srt:MaximumMemberus-gaap:CustomerRelationshipsMember2021-01-012021-12-310001823239us-gaap:CustomerRelationshipsMember2021-01-012021-12-310001823239mrvi:MyChemLLCMember2022-03-310001823239us-gaap:CostOfSalesMember2022-04-012022-06-300001823239us-gaap:CostOfSalesMember2022-01-012022-06-300001823239us-gaap:CostOfSalesMember2021-04-012021-06-300001823239us-gaap:CostOfSalesMember2021-01-012021-06-300001823239us-gaap:SellingGeneralAndAdministrativeExpensesMember2022-04-012022-06-300001823239us-gaap:SellingGeneralAndAdministrativeExpensesMember2022-01-012022-06-300001823239us-gaap:SellingGeneralAndAdministrativeExpensesMember2021-04-012021-06-300001823239us-gaap:SellingGeneralAndAdministrativeExpensesMember2021-01-012021-06-300001823239us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2022-06-300001823239us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001823239us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2022-06-300001823239us-gaap:FairValueMeasurementsRecurringMember2022-06-300001823239us-gaap:MeasurementInputDiscountRateMembermrvi:MyChemLLCMember2022-01-270001823239mrvi:CooperativeAgreementMember2022-05-012022-05-310001823239mrvi:CooperativeAgreementMember2022-05-310001823239mrvi:CooperativeAgreementMember2022-06-300001823239us-gaap:SecuredDebtMembermrvi:NewCreditAgreementMemberus-gaap:LineOfCreditMember2020-10-310001823239us-gaap:RevolvingCreditFacilityMembermrvi:NewCreditAgreementMemberus-gaap:LineOfCreditMember2020-10-310001823239us-gaap:SecuredDebtMembermrvi:MaravaiIntermediateHoldingsLLCMembermrvi:NewCreditAgreementMemberus-gaap:LineOfCreditMember2021-08-3100018232392022-01-310001823239srt:MinimumMemberus-gaap:LondonInterbankOfferedRateLIBORMembermrvi:NewCreditAgreementMemberus-gaap:LineOfCreditMember2020-10-012020-10-310001823239srt:MaximumMemberus-gaap:LondonInterbankOfferedRateLIBORMembermrvi:NewCreditAgreementMemberus-gaap:LineOfCreditMember2020-10-012020-10-310001823239srt:MinimumMemberus-gaap:BaseRateMembermrvi:NewCreditAgreementMemberus-gaap:LineOfCreditMember2020-10-012020-10-310001823239srt:MaximumMemberus-gaap:BaseRateMembermrvi:NewCreditAgreementMemberus-gaap:LineOfCreditMember2020-10-012020-10-310001823239us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembermrvi:NewCreditAgreementMemberus-gaap:LineOfCreditMember2022-01-012022-01-310001823239us-gaap:BaseRateMembermrvi:NewCreditAgreementMemberus-gaap:LineOfCreditMember2022-01-012022-01-310001823239mrvi:NewCreditAgreementInitialTermLoansMemberus-gaap:BaseRateMemberus-gaap:LineOfCreditMember2020-10-012020-10-310001823239mrvi:NewCreditAgreementInitialTermLoansMemberus-gaap:BaseRateMemberus-gaap:LineOfCreditMember2022-01-012022-01-310001823239us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembermrvi:NewCreditAgreementInitialTermLoansMemberus-gaap:LineOfCreditMember2022-01-012022-01-310001823239us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembermrvi:NewCreditAgreementNonInitialTermLoansMemberus-gaap:LineOfCreditMember2022-01-012022-01-310001823239us-gaap:SecuredDebtMembermrvi:NewCreditAgreementMemberus-gaap:LineOfCreditMember2022-06-300001823239us-gaap:LetterOfCreditMembermrvi:NewCreditAgreementMemberus-gaap:LineOfCreditMember2022-01-310001823239us-gaap:SecuredDebtMembermrvi:NewCreditAgreementMember2022-01-012022-01-310001823239mrvi:NewCreditAgreementMember2022-01-012022-01-310001823239mrvi:NewCreditAgreementMember2022-01-012022-03-310001823239mrvi:NewCreditAgreementMember2022-01-012022-06-30mrvi:loan0001823239us-gaap:SecuredDebtMembermrvi:NewCreditAgreementMemberus-gaap:LineOfCreditMember2021-01-310001823239us-gaap:RevolvingCreditFacilityMembermrvi:NewCreditAgreementMemberus-gaap:LineOfCreditMember2022-06-300001823239us-gaap:RevolvingCreditFacilityMembermrvi:NewCreditAgreementMemberus-gaap:LineOfCreditMember2021-12-310001823239us-gaap:SecuredDebtMembersrt:MaximumMembermrvi:NewCreditAgreementMemberus-gaap:LineOfCreditMember2022-06-300001823239us-gaap:SecuredDebtMembersrt:MinimumMembermrvi:NewCreditAgreementMemberus-gaap:LineOfCreditMember2022-06-300001823239us-gaap:SecuredDebtMembermrvi:NewCreditAgreementMemberus-gaap:LineOfCreditMember2022-03-012022-03-310001823239us-gaap:InterestRateCapMember2021-03-310001823239us-gaap:InterestRateCapMember2022-05-310001823239us-gaap:InterestRateCapMember2022-06-300001823239us-gaap:SecuredDebtMembermrvi:NewCreditAgreementMemberus-gaap:LineOfCreditMember2021-12-310001823239us-gaap:SecuredDebtMembermrvi:NewCreditAgreementMember2022-06-300001823239us-gaap:SecuredDebtMembermrvi:NewCreditAgreementMember2021-12-310001823239us-gaap:EmployeeStockOptionMember2022-04-012022-06-300001823239us-gaap:EmployeeStockOptionMember2021-04-012021-06-300001823239us-gaap:EmployeeStockOptionMember2022-01-012022-06-300001823239us-gaap:EmployeeStockOptionMember2021-01-012021-06-300001823239us-gaap:EmployeeStockMember2022-04-012022-06-300001823239us-gaap:EmployeeStockMember2021-04-012021-06-300001823239us-gaap:EmployeeStockMember2022-01-012022-06-300001823239us-gaap:EmployeeStockMember2021-01-012021-06-300001823239us-gaap:CommonClassBMember2022-04-012022-06-300001823239us-gaap:CommonClassBMember2021-04-012021-06-300001823239us-gaap:CommonClassBMember2022-01-012022-06-300001823239us-gaap:CommonClassBMember2021-01-012021-06-300001823239mrvi:VectorLaboratoriesIncMemberus-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2021-01-012021-06-300001823239mrvi:MaravaiTopcoHoldingsLLCMembermrvi:TaxDistributionMember2022-04-012022-06-300001823239mrvi:MaravaiLifeSciencesHoldingsIncMembermrvi:MaravaiTopcoHoldingsLLCMembermrvi:TaxDistributionMember2022-04-012022-06-300001823239mrvi:MaravaiTopcoHoldingsLLCMembermrvi:TaxDistributionMember2022-01-012022-06-300001823239mrvi:MaravaiLifeSciencesHoldingsIncMembermrvi:MaravaiTopcoHoldingsLLCMembermrvi:TaxDistributionMember2022-01-012022-06-300001823239mrvi:MaravaiTopcoHoldingsLLCMembermrvi:TaxDistributionMember2021-04-012021-06-300001823239mrvi:MaravaiLifeSciencesHoldingsIncMembermrvi:MaravaiTopcoHoldingsLLCMembermrvi:TaxDistributionMember2021-04-012021-06-300001823239mrvi:MaravaiTopcoHoldingsLLCMembermrvi:TaxDistributionMember2021-01-012021-06-300001823239mrvi:MaravaiLifeSciencesHoldingsIncMembermrvi:MaravaiTopcoHoldingsLLCMembermrvi:TaxDistributionMember2021-01-012021-06-300001823239srt:AffiliatedEntityMembermrvi:TaxReceivableAgreementPaymentsMember2022-04-012022-06-300001823239srt:AffiliatedEntityMembermrvi:TaxReceivableAgreementPaymentsMember2022-01-012022-06-300001823239mrvi:CuriaGlobalMembersrt:AffiliatedEntityMembermrvi:ConsultingServicesMember2021-04-012021-06-300001823239mrvi:CuriaGlobalMembersrt:AffiliatedEntityMembermrvi:ConsultingServicesMember2021-01-012021-06-300001823239us-gaap:OperatingSegmentsMembermrvi:NucleicAcidProductionSegmentMember2022-04-012022-06-300001823239us-gaap:OperatingSegmentsMembermrvi:NucleicAcidProductionSegmentMember2021-04-012021-06-300001823239us-gaap:OperatingSegmentsMembermrvi:NucleicAcidProductionSegmentMember2022-01-012022-06-300001823239us-gaap:OperatingSegmentsMembermrvi:NucleicAcidProductionSegmentMember2021-01-012021-06-300001823239mrvi:BiologicsSafetyTestingSegmentMemberus-gaap:OperatingSegmentsMember2022-04-012022-06-300001823239mrvi:BiologicsSafetyTestingSegmentMemberus-gaap:OperatingSegmentsMember2021-04-012021-06-300001823239mrvi:BiologicsSafetyTestingSegmentMemberus-gaap:OperatingSegmentsMember2022-01-012022-06-300001823239mrvi:BiologicsSafetyTestingSegmentMemberus-gaap:OperatingSegmentsMember2021-01-012021-06-300001823239us-gaap:OperatingSegmentsMembermrvi:ProteinDetectionSegmentMember2022-04-012022-06-300001823239us-gaap:OperatingSegmentsMembermrvi:ProteinDetectionSegmentMember2021-04-012021-06-300001823239us-gaap:OperatingSegmentsMembermrvi:ProteinDetectionSegmentMember2022-01-012022-06-300001823239us-gaap:OperatingSegmentsMembermrvi:ProteinDetectionSegmentMember2021-01-012021-06-300001823239us-gaap:OperatingSegmentsMember2022-04-012022-06-300001823239us-gaap:OperatingSegmentsMember2021-04-012021-06-300001823239us-gaap:OperatingSegmentsMember2022-01-012022-06-300001823239us-gaap:OperatingSegmentsMember2021-01-012021-06-300001823239us-gaap:IntersegmentEliminationMember2022-04-012022-06-300001823239us-gaap:IntersegmentEliminationMember2021-04-012021-06-300001823239us-gaap:IntersegmentEliminationMember2022-01-012022-06-300001823239us-gaap:IntersegmentEliminationMember2021-01-012021-06-300001823239mrvi:SanDiegoCaliforniaMemberus-gaap:SubsequentEventMembersrt:MinimumMember2022-07-012022-07-310001823239mrvi:SanDiegoCaliforniaMembersrt:MaximumMemberus-gaap:SubsequentEventMember2022-07-012022-07-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
|
|
|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
For the quarterly period ended June 30, 2022
OR
|
|
|
|
|
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
Commission file number 001-39725
Maravai LifeSciences Holdings, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware |
|
8731 |
|
85-2786970 |
(State or other jurisdiction of incorporation or
organization) |
|
(Primary Standard Industrial
Classification Code Number) |
|
(I.R.S. Employer Identification No.) |
|
|
|
|
|
10770 Wateridge Circle, Suite 200
San Diego, California
|
|
|
|
92121 |
(Address of principal executive offices)
|
|
|
|
(Zip code) |
______________________________
Registrant’s telephone number, including area code: (858)
546-0004
______________________________
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Class A common stock, $0.01 par value |
|
MRVI |
|
The Nasdaq Stock Market LLC |
Securities registered pursuant to section 12(g) of the Act:
None
Indicate by check mark whether the registrant: (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports); and (2) has been subject to such filing requirements
for the past 90
days. Yes x No o
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files). Yes ☒ No
☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer” and
“smaller reporting company” in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer |
ý |
Accelerated filer |
o
|
Non-accelerated filer |
o
|
Smaller reporting company |
o
|
|
|
Emerging growth company |
o
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act.
o
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Act).
Yes ☐ No x
As of July 29, 2022, 131,539,642 shares of the registrant’s
Class A common stock were outstanding and 123,669,196 shares of the
registrant’s Class B common stock were outstanding.
TABLE OF CONTENTS
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains “forward-looking
statements” within the meaning of the U.S. Private Securities
Litigation Reform Act of 1995. All statements other than statements
of historical fact included in this report, including, without
limitation, statements under the section “Management’s Discussion
and Analysis of Financial Condition and Results of Operations,” are
forward-looking statements. Forward-looking statements give our
current expectations and projections relating to our financial
condition, results of operations, plans, objectives, future
performance and business. You can identify forward-looking
statements by the fact that they do not relate strictly to
historical or current facts. These statements often may include
words such as “anticipate,” “estimate,” “expect,” “project,”
“plan,” “intend,” “believe,” “may,” “will,” “should,” “can have,”
“likely” and other words and terms of similar meaning. These
statements are based upon management’s current expectations,
assumptions and estimates and are not guarantees of the timing or
nature of our future operating or financial performance or other
events. All forward-looking statements are subject to risks,
uncertainties and other factors that may cause our actual results
to differ materially from those that we expected,
including:
•The
extent and duration of our revenue associated with COVID-19 related
products and services are uncertain and are dependent, in important
respects, on factors outside our control.
•Certain
of our products are used by customers in the production of vaccines
and therapies, some of which represent relatively new and
still-developing modes of treatment. Unforeseen adverse events,
negative clinical outcomes, development of alternative therapies,
or increased regulatory scrutiny of these and their financial cost
may damage public perception of the safety, utility, or efficacy of
these vaccines and therapies or other modes of treatment and may
harm our customers’ ability to conduct their business. Such events
may negatively impact our revenue and have an adverse effect on our
performance.
•We
are dependent on our customers’ spending on and demand for
outsourced nucleic acid production and biologics safety testing
products and services. A reduction in spending or demand could have
a material adverse effect on our business, financial condition,
results of operations, cash flows and prospects.
•We
compete with life science, pharmaceutical and biotechnology
companies who are substantially larger than we are and potentially
capable of developing new approaches that could make our products,
services and technology obsolete.
•If
our products and services do not perform as expected or the
reliability of the technology on which our products and services
are based is questioned, we could experience lost revenue, delayed
or reduced market acceptance of our products and services,
increased costs and damage to our reputation.
•Our
products are highly complex and are subject to quality control
requirements.
•Our
success depends on the market acceptance of our life science
reagents. Our reagents may not achieve or maintain significant
commercial market acceptance.
•Until
the 2020 fiscal year, we had incurred losses for each fiscal year
since inception, we may incur losses in the future and we may not
be able to generate sufficient revenue to maintain
profitability.
•Our
operating results may fluctuate significantly in the future, which
makes our future operating results difficult to predict and could
cause our operating results to fall below expectations or any
guidance we may provide.
•Product
liability lawsuits against us could cause us to incur substantial
liabilities, limit sales of our existing products and limit
commercialization of any products that we may develop.
•Our
acquisitions expose us to risks that could adversely affect our
business, and we may not achieve the anticipated benefits of
acquisitions of businesses or technologies.
•We
depend on a limited number of customers for a high percentage of
our revenue. If we cannot maintain our current relationships with
customers, fail to sustain recurring sources of revenue with our
existing customers, or if we fail to enter into new relationships,
our future operating results will be adversely
affected.
•We
rely on a limited number of suppliers or, in some cases, sole
suppliers, for some of our raw materials and may not be able to
find replacements or immediately transition to alternative
suppliers.
•Our
products could become subject to more onerous regulation by the FDA
or other regulatory agencies in the future, which could increase
our costs and delay or prevent commercialization of our products,
thereby materially and adversely affecting our business, financial
condition, results of operations, cash flows and
prospects.
•If
we are unable to obtain, maintain and enforce intellectual property
protection for our current or future products, or if the scope of
our intellectual property protection is not sufficiently broad, our
ability to commercialize our products successfully and to compete
effectively may be materially adversely affected.
•If
we fail to comply with our obligations under any license
agreements, disagree over contract interpretation, or otherwise
experience disruptions to our business relationships with our
licensors, we could lose intellectual property rights that are
necessary to our business.
•Our
existing indebtedness could adversely affect our business and
growth prospects.
•Our
principal asset is our interest in Maravai Topco Holdings, LLC
(“Topco LLC”), and, accordingly, we depend on distributions from
Topco LLC to pay our taxes and expenses, including payments under a
tax receivable agreement with the former owners of Topco LLC (the
“Tax Receivable Agreement” or “TRA”). Topco LLC’s ability to make
such distributions may be subject to various limitations and
restrictions.
•Conflicts
of interest could arise between our shareholders and Maravai Life
Sciences Holdings, LLC (“MLSH 1”), the only other member of Topco
LLC, which may impede business decisions that could benefit our
shareholders.
•The
Tax Receivable Agreement requires us to make cash payments to MLSH
1 and Maravai Life Sciences Holdings 2, LLC (“MLSH 2”), an entity
through which certain of our former owners hold their interests in
the Company, in respect of certain tax benefits to which we may
become entitled, and we expect that the payments we will be
required to make will be substantial.
•Our
organizational structure, including the Tax Receivable Agreement,
confers certain benefits upon MLSH 1 and MLSH 2 that will not
benefit the other common shareholders to the same extent as they
will benefit MLSH 1 and MLSH 2.
•GTCR,
LLC (“GTCR”) controls us, and its interests may conflict with ours
or yours in the future.
•Provisions
of our corporate governance documents could make an acquisition of
us more difficult and may prevent attempts by our shareholders to
replace or remove our current management, even if beneficial to our
shareholders.
We derive many of our forward-looking statements from our operating
budgets and forecasts, which are based on many detailed
assumptions. While we believe that our assumptions are reasonable,
we caution that it is very difficult to predict the impact of known
factors, and it is impossible for us to anticipate all factors that
could affect our actual results. Important factors that could cause
our actual results to differ materially from our expectations, or
cautionary statements, are disclosed under the sections entitled
“Risk Factors” and “Management’s Discussion and Analysis of
Financial Condition and Results of Operations” in our Annual Report
on Form 10-K for the year ended December 31, 2021 and in this
Quarterly Report on Form 10-Q.
The forward-looking statements included in this report are made
only as of the date hereof. We undertake no obligation to update or
revise any forward-looking statement as a result of new
information, future events or otherwise, except as otherwise
required by law.
Part I.
Item 1. Financial Statements and Supplementary Data
MARAVAI LIFESCIENCES HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except par value)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2022 |
|
December 31, 2021 |
Assets |
|
|
|
Current assets: |
|
|
|
Cash |
$ |
550,676 |
|
|
$ |
551,272 |
|
Accounts receivable, net |
120,354 |
|
|
117,512 |
|
Inventory |
60,113 |
|
|
51,557 |
|
Prepaid expenses and other current assets |
19,664 |
|
|
19,698 |
|
Government funding receivable |
8,575 |
|
|
— |
|
|
|
|
|
Total current assets |
759,382 |
|
|
740,039 |
|
Property and equipment, net |
46,956 |
|
|
46,332 |
|
Goodwill |
283,535 |
|
|
152,766 |
|
Intangible assets, net |
229,153 |
|
|
117,571 |
|
Deferred tax assets |
780,354 |
|
|
808,117 |
|
Other assets |
72,419 |
|
|
53,451 |
|
Total assets |
$ |
2,171,799 |
|
|
$ |
1,918,276 |
|
Liabilities and stockholders' equity |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
$ |
23,267 |
|
|
$ |
8,154 |
|
Accrued expenses and other current liabilities |
43,641 |
|
|
34,574 |
|
Deferred revenue |
5,435 |
|
|
10,211 |
|
Current portion of payable to related parties pursuant to a Tax
Receivable Agreement |
34,747 |
|
|
34,838 |
|
Current portion of long-term debt |
5,440 |
|
|
6,000 |
|
|
|
|
|
Total current liabilities |
112,530 |
|
|
93,777 |
|
Long-term debt, less current portion |
523,655 |
|
|
524,591 |
|
|
|
|
|
|
|
|
|
Payable to related parties pursuant to a Tax Receivable Agreement,
less current portion |
711,232 |
|
|
713,481 |
|
Other long-term liabilities |
50,590 |
|
|
41,066 |
|
Total liabilities |
1,398,007 |
|
|
1,372,915 |
|
|
|
|
|
Stockholders' equity: |
|
|
|
Class A common stock, $0.01 par value - 500,000 shares authorized;
131,539 and 131,488 shares issued and outstanding as of
June 30, 2022 and December 31, 2021,
respectively
|
1,315 |
|
|
1,315 |
|
Class B common stock, $0.01 par value - 300,000 shares authorized;
123,669 shares issued and outstanding as of June 30, 2022 and
December 31, 2021
|
1,237 |
|
|
1,237 |
|
Additional paid-in capital |
131,373 |
|
|
128,386 |
|
|
|
|
|
Retained earnings |
322,663 |
|
|
184,561 |
|
Total stockholders' equity attributable to Maravai LifeSciences
Holdings, Inc. |
456,588 |
|
|
315,499 |
|
Non-controlling interest |
317,204 |
|
|
229,862 |
|
Total stockholders' equity |
773,792 |
|
|
545,361 |
|
Total liabilities and stockholders' equity |
$ |
2,171,799 |
|
|
$ |
1,918,276 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
MARAVAI LIFESCIENCES HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|
2022 |
|
2021
(as adjusted)* |
|
2022 |
|
2021
(as adjusted)* |
Revenue |
$ |
242,732 |
|
|
$ |
217,775 |
|
|
$ |
487,025 |
|
|
$ |
365,986 |
|
Operating expenses: |
|
|
|
|
|
|
|
Cost of revenue |
37,496 |
|
|
37,811 |
|
|
77,528 |
|
|
69,202 |
|
Selling, general and administrative |
28,061 |
|
|
24,500 |
|
|
61,261 |
|
|
47,971 |
|
Research and development |
4,274 |
|
|
1,929 |
|
|
7,969 |
|
|
4,089 |
|
Change in estimated fair value of contingent
consideration |
(7,800) |
|
|
— |
|
|
(7,800) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
62,031 |
|
|
64,240 |
|
|
138,958 |
|
|
121,262 |
|
Income from operations |
180,701 |
|
|
153,535 |
|
|
348,067 |
|
|
244,724 |
|
Other income (expense): |
|
|
|
|
|
|
|
Interest expense |
(4,434) |
|
|
(7,649) |
|
|
(7,098) |
|
|
(15,553) |
|
Loss on extinguishment of debt |
— |
|
|
— |
|
|
(208) |
|
|
— |
|
Change in payable to related parties pursuant to a Tax Receivable
Agreement |
— |
|
|
— |
|
|
2,340 |
|
|
5,886 |
|
Other expense |
(1,275) |
|
|
(3) |
|
|
(1,268) |
|
|
— |
|
Income before income taxes |
174,992 |
|
|
145,883 |
|
|
341,833 |
|
|
235,057 |
|
Income tax expense |
18,271 |
|
|
11,386 |
|
|
38,252 |
|
|
25,095 |
|
Net income |
156,721 |
|
|
134,497 |
|
|
303,581 |
|
|
209,962 |
|
Net income attributable to non-controlling interests |
85,481 |
|
|
85,354 |
|
|
165,479 |
|
|
137,717 |
|
Net income attributable to Maravai LifeSciences Holdings,
Inc. |
$ |
71,240 |
|
|
$ |
49,143 |
|
|
$ |
138,102 |
|
|
$ |
72,245 |
|
|
|
|
|
|
|
|
|
Net income per Class A common share attributable to Maravai
LifeSciences Holdings, Inc.: |
|
|
|
|
|
|
|
Basic |
$ |
0.54 |
|
|
$ |
0.44 |
|
|
$ |
1.05 |
|
|
$ |
0.69 |
|
Diluted |
$ |
0.53 |
|
|
$ |
0.44 |
|
|
$ |
1.03 |
|
|
$ |
0.69 |
|
|
|
|
|
|
|
|
|
Weighted average number of Class A common shares
outstanding: |
|
|
|
|
|
|
|
Basic |
131,524 |
|
|
112,203 |
|
|
131,506 |
|
|
104,468 |
|
Diluted |
255,361 |
|
|
112,280 |
|
|
255,324 |
|
|
257,686 |
|
____________________
*As
adjusted to reflect the impact of the adoption of Accounting
Standards Codification 842 (“ASC 842”). See Note 1 to the condensed
consolidated financial statements for a summary of the
adjustments.
The accompanying notes are an integral part of these condensed
consolidated financial statements.
MARAVAI LIFESCIENCES HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME
(in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|
2022 |
|
2021
(as adjusted)* |
|
2022 |
|
2021
(as adjusted)* |
Net income |
$ |
156,721 |
|
|
$ |
134,497 |
|
|
$ |
303,581 |
|
|
$ |
209,962 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
Foreign currency translation adjustments |
— |
|
|
8 |
|
|
— |
|
|
16 |
|
Total other comprehensive income |
156,721 |
|
|
134,505 |
|
|
303,581 |
|
|
209,978 |
|
Comprehensive income attributable to non-controlling
interests |
85,481 |
|
|
85,359 |
|
|
165,479 |
|
|
137,728 |
|
Total comprehensive income attributable to Maravai LifeSciences
Holdings, Inc. |
$ |
71,240 |
|
|
$ |
49,146 |
|
|
$ |
138,102 |
|
|
$ |
72,250 |
|
____________________
*As
adjusted to reflect the impact of the adoption of ASC 842. See Note
1 to the condensed consolidated financial statements for a summary
of the adjustments.
The accompanying notes are an integral part of the condensed
consolidated financial statements.
MARAVAI LIFESCIENCES HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’
EQUITY
(in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2022 |
|
Class A Common Stock |
|
Class B Common Stock |
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Additional Paid-In Capital |
|
|
|
Retained Earnings |
|
Non-Controlling Interest |
|
Total Stockholders' Equity |
March 31, 2022 |
131,490 |
|
$ |
1,315 |
|
|
123,669 |
|
$ |
1,237 |
|
|
$ |
128,584 |
|
|
|
|
$ |
251,423 |
|
|
$ |
271,743 |
|
|
$ |
654,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Class A common stock under employee equity plans, net
of shares withheld for employee taxes |
49 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,114 |
|
|
|
|
— |
|
|
— |
|
|
1,114 |
|
Non-controlling interest adjustment for changes in proportionate
ownership in Topco LLC |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(480) |
|
|
|
|
— |
|
|
480 |
|
|
— |
|
Stock-based compensation |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2,220 |
|
|
|
|
— |
|
|
2,088 |
|
|
4,308 |
|
Distribution for tax liabilities to non-controlling interest
holder |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(65) |
|
|
|
|
— |
|
|
(42,588) |
|
|
(42,653) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
71,240 |
|
|
85,481 |
|
|
156,721 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2022 |
131,539 |
|
$ |
1,315 |
|
|
123,669 |
|
$ |
1,237 |
|
|
$ |
131,373 |
|
|
|
|
$ |
322,663 |
|
|
$ |
317,204 |
|
|
$ |
773,792 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2022 |
|
Class A Common Stock |
|
Class B Common Stock |
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Additional Paid-In Capital |
|
|
|
Retained Earnings |
|
Non-Controlling Interest |
|
Total Stockholders' Equity |
December 31, 2021 |
131,488 |
|
$ |
1,315 |
|
|
123,669 |
|
$ |
1,237 |
|
|
$ |
128,386 |
|
|
|
|
$ |
184,561 |
|
|
$ |
229,862 |
|
|
$ |
545,361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Class A common stock under employee equity plans, net
of shares withheld for employee taxes |
51 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,148 |
|
|
|
|
— |
|
|
— |
|
|
1,148 |
|
Non-controlling interest adjustment for changes in proportionate
ownership in Topco LLC |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(494) |
|
|
|
|
— |
|
|
494 |
|
|
— |
|
Stock-based compensation |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
4,089 |
|
|
|
|
— |
|
|
3,846 |
|
|
7,935 |
|
Distribution for tax liabilities to non-controlling interest
holder |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(65) |
|
|
|
|
— |
|
|
(82,477) |
|
|
(82,542) |
|
Impact of change to deferred tax asset associated with cash
contribution to Topco LLC
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,691) |
|
|
|
|
— |
|
|
— |
|
|
(1,691) |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
138,102 |
|
|
165,479 |
|
|
303,581 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2022 |
131,539 |
|
$ |
1,315 |
|
|
123,669 |
|
$ |
1,237 |
|
|
$ |
131,373 |
|
|
|
|
$ |
322,663 |
|
|
$ |
317,204 |
|
|
$ |
773,792 |
|
MARAVAI LIFESCIENCES HOLDINGS, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2021 |
|
Class A Common Stock |
|
Class B Common Stock |
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Additional Paid-In Capital |
|
Accumulated Other Comprehensive Loss |
|
Retained Earnings |
|
Non-Controlling Interest |
|
Total Stockholders' Equity |
March 31, 2021 |
96,647 |
|
$ |
966 |
|
|
160,974 |
|
$ |
1,610 |
|
|
$ |
85,976 |
|
|
$ |
(42) |
|
|
$ |
25,626 |
|
|
$ |
99,687 |
|
|
$ |
213,823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange of LLC Units
|
17,666 |
|
|
177 |
|
|
(17,666) |
|
|
(177) |
|
|
12,129 |
|
|
— |
|
|
— |
|
|
(12,129) |
|
|
— |
|
Recognition of impact of Tax Receivable Agreement due to exchanges
of LLC Units
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
18,940 |
|
|
— |
|
|
— |
|
|
— |
|
|
18,940 |
|
Issuance of Class A common stock under employee equity plans, net
of shares withheld for employee taxes |
39 |
|
|
— |
|
|
— |
|
|
— |
|
|
785 |
|
|
— |
|
|
— |
|
|
— |
|
|
785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interest adjustment for changes in proportionate
ownership in Topco LLC |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(420) |
|
|
— |
|
|
— |
|
|
420 |
|
|
— |
|
Stock-based compensation |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,039 |
|
|
— |
|
|
— |
|
|
1,344 |
|
|
2,383 |
|
Distribution for tax liabilities to non-controlling interest
holder |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
37 |
|
|
— |
|
|
— |
|
|
(33,112) |
|
|
(33,075) |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
49,143 |
|
|
85,354 |
|
|
134,497 |
|
Foreign currency translation adjustment |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
3 |
|
|
— |
|
|
5 |
|
|
8 |
|
June 30, 2021
(as adjusted)* |
114,352 |
|
$ |
1,143 |
|
|
143,308 |
|
$ |
1,433 |
|
|
$ |
118,486 |
|
|
$ |
(39) |
|
|
$ |
74,769 |
|
|
$ |
141,569 |
|
|
$ |
337,361 |
|
____________________
*As
adjusted to reflect the impact of the adoption of ASC 842. See Note
1 to the condensed consolidated financial statements for a summary
of the adjustments.
MARAVAI LIFESCIENCES HOLDINGS, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2021 |
|
Class A Common Stock |
|
Class B Common Stock |
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Additional Paid-In Capital |
|
Accumulated Other Comprehensive Loss |
|
Retained Earnings |
|
Non-Controlling Interest |
|
Total Stockholders' Equity |
December 31, 2020 |
96,647 |
|
$ |
966 |
|
|
160,974 |
|
$ |
1,610 |
|
|
$ |
85,125 |
|
|
$ |
(44) |
|
|
$ |
854 |
|
|
$ |
66,235 |
|
|
$ |
154,746 |
|
Cumulative effect of adoption of ASC 842, net of
tax |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,670 |
|
|
2,784 |
|
|
4,454 |
|
Effect of exchange of LLC Units
|
17,666 |
|
|
177 |
|
|
(17,666) |
|
|
(177) |
|
|
12,129 |
|
|
— |
|
|
— |
|
|
(12,129) |
|
|
— |
|
Recognition of impact of Tax Receivable Agreement due to exchanges
of LLC Units
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
18,940 |
|
|
— |
|
|
— |
|
|
— |
|
|
18,940 |
|
Issuance of Class A common stock under employee equity plans, net
of shares withheld for employee taxes |
39 |
|
|
— |
|
|
— |
|
|
— |
|
|
785 |
|
|
— |
|
|
— |
|
|
— |
|
|
785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interest adjustment for changes in proportionate
ownership in Topco LLC |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(420) |
|
|
— |
|
|
— |
|
|
420 |
|
|
— |
|
Stock-based compensation |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,893 |
|
|
— |
|
|
— |
|
|
2,768 |
|
|
4,661 |
|
Distribution for tax liabilities to non-controlling interest
holder |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
34 |
|
|
— |
|
|
— |
|
|
(56,237) |
|
|
(56,203) |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
72,245 |
|
|
137,717 |
|
|
209,962 |
|
Foreign currency translation adjustment |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
5 |
|
|
— |
|
|
11 |
|
|
16 |
|
June 30, 2021
(as adjusted)* |
114,352 |
|
$ |
1,143 |
|
|
143,308 |
|
$ |
1,433 |
|
|
$ |
118,486 |
|
|
$ |
(39) |
|
|
$ |
74,769 |
|
|
$ |
141,569 |
|
|
$ |
337,361 |
|
____________________
*As
adjusted to reflect the impact of the adoption of ASC 842. See Note
1 to the condensed consolidated financial statements for a summary
of the adjustments.
The accompanying notes are an integral part of the condensed
consolidated financial statements.
MARAVAI LIFESCIENCES HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30, |
|
2022 |
|
2021
(as adjusted)* |
Operating activities: |
|
|
|
Net income |
$ |
303,581 |
|
|
$ |
209,962 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
Depreciation |
3,747 |
|
|
2,871 |
|
Amortization of intangible assets |
11,779 |
|
|
10,081 |
|
Amortization of right-of-use assets |
2,639 |
|
|
3,510 |
|
Amortization of deferred financing costs |
1,410 |
|
|
1,319 |
|
Stock-based compensation expense |
7,935 |
|
|
4,661 |
|
Loss on extinguishment of debt |
208 |
|
|
— |
|
Deferred income taxes |
26,073 |
|
|
18,211 |
|
Change in estimated fair value of contingent
consideration |
(7,800) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revaluation of liabilities under the Tax Receivable
Agreement |
(2,340) |
|
|
(5,886) |
|
Other |
(1,283) |
|
|
(101) |
|
Changes in operating assets and liabilities: |
|
|
|
Accounts receivable |
(2,332) |
|
|
(36,471) |
|
Inventory |
(7,502) |
|
|
(18,494) |
|
Prepaid expenses and other assets |
(10,052) |
|
|
(5,070) |
|
Accounts payable |
6,310 |
|
|
4,161 |
|
Accrued expenses and other current liabilities |
(1,773) |
|
|
(12,544) |
|
Deferred revenue |
(4,776) |
|
|
31,430 |
|
Other long-term liabilities |
759 |
|
|
(3,375) |
|
Net cash provided by operating activities |
326,583 |
|
|
204,265 |
|
Investing activities: |
|
|
|
Cash paid for acquisition of a business, net of cash
acquired |
(238,836) |
|
|
— |
|
|
|
|
|
Purchases of property and equipment |
(4,409) |
|
|
(7,865) |
|
|
|
|
|
Proceeds from sale of building |
— |
|
|
548 |
|
|
|
|
|
Net cash used in investing activities |
(243,245) |
|
|
(7,317) |
|
Financing activities: |
|
|
|
Distributions for tax liabilities to non-controlling interests
holders |
(82,477) |
|
|
(56,203) |
|
Proceeds from borrowings of long-term debt |
8,455 |
|
|
— |
|
Principal repayments of long-term debt |
(11,175) |
|
|
(3,000) |
|
|
|
|
|
Proceeds from employee stock purchase plan and exercise of stock
options, net of shares withheld for employee taxes
|
1,263 |
|
|
1,018 |
|
Net cash used in financing activities |
(83,934) |
|
|
(58,185) |
|
Effects of exchange rate changes on cash |
— |
|
|
13 |
|
Net (decrease) increase in cash including cash classified within
current assets held for sale |
(596) |
|
|
138,776 |
|
Less: Net increase in cash classified within current assets held
for sale |
— |
|
|
(250) |
|
Net (decrease) increase in cash |
(596) |
|
|
138,526 |
|
Cash, beginning of period |
551,272 |
|
|
236,184 |
|
Cash, end of period |
$ |
550,676 |
|
|
$ |
374,710 |
|
|
|
|
|
Supplemental cash flow information: |
|
|
|
Cash paid for interest |
$ |
6,132 |
|
|
$ |
13,972 |
|
Cash paid for income taxes |
$ |
13,856 |
|
|
$ |
9,087 |
|
MARAVAI LIFESCIENCES HOLDINGS, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30, |
|
2022 |
|
2021
(as adjusted)* |
|
|
|
|
Supplemental disclosures of non-cash investing and financing
activities: |
|
|
|
Property and equipment included in accounts payable and accrued
expenses |
$ |
2,145 |
|
|
$ |
1,035 |
|
|
|
|
|
Right-of-use assets obtained in exchange for new operating lease
liabilities |
$ |
773 |
|
|
$ |
— |
|
|
|
|
|
Fair value of contingent consideration liability recorded in
connection with acquisition of a business |
$ |
7,800 |
|
|
$ |
— |
|
Accrued consideration payable
|
$ |
10,000 |
|
|
$ |
— |
|
Recognition of liabilities under the Tax Receivable
Agreement |
$ |
— |
|
|
$ |
137,706 |
|
Recognition of deferred tax assets as a result of exchange of LLC
Units |
$ |
— |
|
|
$ |
156,647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
____________________
*As
adjusted to reflect the impact of the adoption of ASC 842. See Note
1 to the condensed consolidated financial statements for a summary
of the adjustments.
The accompanying notes are an integral part of the condensed
consolidated financial statements.
MARAVAI LIFESCIENCES HOLDINGS, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
1.Organization
and Significant Accounting Policies
Description of Business
Maravai LifeSciences Holdings, Inc. (the “Company”, and together
with its consolidated subsidiaries, “Maravai”, “we”, “us”, and
“our”) provides critical products to enable the development of
drugs, therapeutics, diagnostics and vaccines and to support
research on human diseases. Our products address the key phases of
biopharmaceutical development and include complex nucleic acids for
diagnostic and therapeutic applications and antibody-based products
to detect impurities during the production of biopharmaceutical
products.
The Company is headquartered in San Diego, California and has
historically operated in three principal businesses: Nucleic Acid
Production, Biologics Safety Testing and Protein Detection. In
September 2021, the Company completed the divestiture of its
Protein Detection business. Our Nucleic Acid Production business
manufactures and sells products used in the fields of gene therapy,
vaccines, nucleoside chemistry, oligonucleotide therapy and
molecular diagnostics, including reagents used in the chemical
synthesis, modification, labelling and purification of
deoxyribonucleic acid (“DNA”) and ribonucleic acid (“RNA”). Our
core Nucleic Acid Production offerings include messenger
ribonucleic acid (“mRNA”), long and short oligonucleotides, our
proprietary CleanCap® capping technology and oligonucleotide
building blocks. Our Biologics Safety Testing business sells highly
specialized analytical products for use in biologic manufacturing
process development, including custom product-specific development
antibody and assay development services.
Organization
We were incorporated as a Delaware corporation in August 2020 for
the purpose of facilitating an initial public offering (“IPO”).
Immediately prior to the IPO, we effected a series of
organizational transactions (the “Organizational Transactions”),
which, together with the IPO, were completed in November 2020, that
resulted in the Company operating, controlling all of the business
affairs and becoming the ultimate parent company of Maravai Topco
Holdings, LLC (“Topco LLC”) and its consolidated subsidiaries.
Maravai Life Sciences Holdings, LLC (“MLSH 1”), which is controlled
by investment entities affiliated with GTCR, is the only other
member of Topco LLC.
The Company is the sole managing member of Topco LLC, which
operates and controls TriLink Biotechnologies, LLC (“TriLink”),
Glen Research, LLC, MockV Solutions, LLC and Cygnus Technologies,
LLC (“Cygnus”) and their respective subsidiaries. Prior to the
Company’s divestiture of its Protein Detection business in
September 2021, Topco LLC also operated and controlled Vector
Laboratories, Inc. and its subsidiaries (“Vector”).
Basis of Presentation
The Company operates and controls all of the business and affairs
of Topco LLC, and through Topco LLC and its subsidiaries, conducts
its business. Because we manage and operate the business and
control the strategic decisions and day-to-day operations of Topco
LLC and also have a substantial financial interest in Topco LLC, we
consolidate the financial results of Topco LLC, and a portion of
our net income is allocated to the non-controlling interests in
Topco LLC held by MLSH 1.
The accompanying unaudited interim condensed consolidated financial
statements include the accounts of the Company and its
subsidiaries. All intercompany transactions and accounts between
the businesses comprising the Company have been eliminated in the
accompanying consolidated financial statements.
Unaudited Interim Condensed Consolidated Financial
Statements
The accompanying unaudited condensed consolidated financial
statements have been prepared in accordance with accounting
principles generally accepted in the United States of America
(“GAAP”) for interim financial information and pursuant to Form
10-Q of Regulation S-X of the Securities and Exchange Commission
(“SEC”). Accordingly, they do not include all of the information
and footnotes required by GAAP for complete financial statements.
These unaudited condensed consolidated financial statements include
all adjustments necessary to fairly state the financial position
and the results of our operations and cash flows for interim
periods in accordance with GAAP. All such adjustments are of a
normal, recurring nature. Operating results for the three and six
months ended June 30, 2022 are not necessarily indicative of
the results that may be expected for the year ending
December 31, 2022 or for any future period.
The condensed consolidated balance sheet presented as of
December 31, 2021, has been derived from the audited
consolidated financial statements as of that date. The condensed
consolidated financial statements and notes are presented as
permitted by Form 10-Q and do not contain all information that is
included in the annual financial statements and notes thereto of
the Company. The condensed consolidated financial statements and
notes included in this report should be read in conjunction
with
the consolidated financial statements and notes included in the
Company’s Annual Report on Form 10-K for the year ended
December 31, 2021 (“2021 Form 10-K”) filed with the
SEC.
Use of Estimates
The preparation of consolidated financial statements in accordance
with GAAP requires the Company to make judgments, estimates and
assumptions that affect the reported amounts of assets,
liabilities, equity, revenue and expenses, and related disclosures.
These estimates form the basis for judgments the Company makes
about the carrying values of assets and liabilities that are not
readily apparent from other sources. The Company bases its
estimates and judgments on historical experience and on various
other assumptions that the Company believes are reasonable under
the circumstances. These estimates are based on management’s
knowledge about current events and expectations about actions the
Company may undertake in the future. Significant estimates include,
but are not limited to the payable to related parties pursuant to
the Tax Receivable Agreement (as defined in Note 10), the
realizability of our net deferred tax assets, and valuation of
goodwill and intangible assets acquired in business combinations.
Actual results could differ materially from those
estimates.
Significant Accounting Policies
A description of the Company’s significant accounting policies is
included in Note 1 of the Notes to the Consolidated Financial
Statements included in its 2021 Form 10-K. Except as noted below,
there have been no material changes in the Company’s significant
accounting policies during the three and six months ended
June 30, 2022.
Revenue Recognition
The Company generates revenue primarily from the sale of products,
and to a much lesser extent, services in the fields of nucleic acid
production, biologics safety testing and protein detection. Revenue
is recognized when control of promised goods or services is
transferred to a customer in an amount that reflects the
consideration to which the entity expects to be entitled in
exchange for those goods or services. To determine revenue
recognition for its arrangements with customers, the Company
performs the following five steps: (i) identify the
contract(s) with a customer; (ii) identify the performance
obligations in the contract; (iii) determine the transaction
price; (iv) allocate the transaction price to the performance
obligations in the contract; and (v) recognize revenue when
(or as) the entity satisfies a performance obligation. The majority
of the Company’s contracts include only one performance obligation.
A performance obligation is a promise in a contract to transfer a
distinct good or service to the customer and is defined as the unit
of account for revenue recognition. The Company also recognizes
revenue from other contracts that may include a combination of
products and services, the provision of solely services, or from
license fee arrangements which may be associated with the delivery
of product. Where there is a combination of products and services,
the Company accounts for the promises as individual performance
obligations if they are concluded to be distinct. Performance
obligations are considered distinct if they are both capable of
being distinct and distinct within the context of the contract. In
determining whether performance obligations meet the criteria for
being distinct, the Company considers a number of factors, such as
the degree of interrelation and interdependence between
obligations, and whether or not the good or service significantly
modifies or transforms another good or service in the contract. As
a practical expedient, we do not adjust the transaction price for
the effects of a significant financing component if, at contract
inception, the period between customer payment and the transfer of
goods or services is expected to be one year or less. Contracts
with customers are evaluated on a contract-by-contract basis as
contracts may include multiple types of goods and services as
described below.
Nucleic Acid Production
Nucleic Acid Production revenue is generated from the manufacture
and sale of highly modified, complex nucleic acids products to
support the needs of our of customers’ research, therapeutic and
vaccine programs. The primary offering of products includes
CleanCap®, mRNA and specialized oligonucleotides. Contracts
typically consist of a single performance obligation. We also sell
nucleic acid products for labeling and detecting proteins in cells
and tissue samples research. The Company recognizes revenue from
these products in the period in which the performance obligation is
satisfied by transferring control to the customer. Revenue for
nucleic acid catalog products is recognized at a single point in
time, generally upon shipment to the customer. Revenue for
contracts for certain custom nucleic acid products, with an
enforceable right to payment and a reasonable margin for work
performed to date, is recognized over time, based on a cost-to-cost
input method over the manufacturing period. Payments received from
customers in advance of manufacturing their products is recorded as
deferred revenue until the products were delivered.
Biologics Safety Testing
The Company’s Biologics Safety Testing revenue is associated with
the sale of bioprocess impurity detection kit products. We also
enter into contracts that include custom antibody development,
assay development and antibody affinity extraction services. These
products and services enable the detection of impurities that occur
in the
manufacturing of biologic drugs and other therapeutics. The Company
recognizes revenue from the sale of bioprocess impurity detection
kits in the period in which the performance obligation is satisfied
by transferring control to the customer. Custom antibody
development contracts consist of a single performance obligation,
typically with an enforceable right to payment and a reasonable
margin for work performed to date. Revenue is recognized over time
based on a cost-to-cost input method over the contract term. Where
an enforceable right to payment does not exist, revenue is
recognized at a point in time when control is transferred to the
customer. Assay development service contracts consist of a single
performance obligation, revenue is recognized at a point in time
when a successful antigen test and report is provided to the
customer. Affinity extraction services, which generally occur over
a short period of time, consist of a single performance obligation
to perform the extraction service and provide a summary report to
the customer. Revenue is recognized either over time or at a point
in time depending on contractual payment terms with the
customer.
Protein Detection
Prior to the divestiture of its Protein Detection business in
September 2021, the Company also manufactured and sold protein
labeling and detection reagents to customers that were used for
basic research and development. The contracts to sell these catalog
products consisted of a single performance obligation to deliver
the reagent products. Revenue from these contracts was recognized
at a point in time, generally upon shipment of the final product to
the customer.
The Company elected the practical expedient
to not disclose the unfulfilled performance obligations
for contracts with an original length of one year or
less. The Company had no material unfulfilled performance
obligations for contracts with an original length greater
than one year for any period presented.
The Company accepts returns only if the products do not meet
customer specifications and historically, the Company’s volume of
product returns has not been significant. Further, no warranties
are provided for promised goods and services other than assurance
type warranties.
Revenue for an individual contract is recognized at the related
transaction price, which is the amount the Company expects to be
entitled to in exchange for transferring the products and/or
services. The transaction price for product sales is calculated at
the contracted product selling price. The transaction price for a
contract with multiple performance obligations is allocated to the
separate performance obligations on a relative standalone selling
price basis. Standalone selling prices for products are determined
based on the prices charged to customers, which are directly
observable. Standalone selling price of services are mostly based
on time and materials. Generally, payments from customers are due
when goods and services are transferred. As most contracts contain
a single performance obligation, the transaction price is
representative of the standalone selling price charged to
customers. Revenue is recognized only to the extent that it is
probable that a significant reversal of the cumulative amount
recognized will not occur in future periods. Variable consideration
has not been material to our consolidated financial
statements.
Sales taxes
Sales taxes collected by the Company are not included in the
transaction price as revenue as they are ultimately remitted to a
governmental authority.
Shipping and handling costs
The Company has elected to account for shipping and handling
activities related to contracts with customers as costs to fulfill
the promise to transfer the associated products. Accordingly,
revenue for shipping and handling is recognized at the same time
that the related product revenue is recognized.
Contract costs
The Company recognizes the incremental costs of obtaining contracts
as an expense when incurred when the amortization period of the
assets that otherwise would have been recognized is one year or
less. These costs are included in sales and marketing and general
and administrative expenses. The costs to fulfill the contracts are
determined to be immaterial and are recognized as an expense when
incurred.
Contract balances
Contract assets are generated when contractual billing schedules
differ from revenue recognition timing and the Company records a
contract receivable when it has an unconditional right to
consideration. There were no contract asset balances as of
June 30, 2022 and December 31, 2021.
Contract liabilities include billings in excess of revenue
recognized, such as customer deposits and deferred revenue.
Customer deposits, which are included in accrued expenses, are
recorded when cash payments are received or due in advance of
performance. Deferred revenue is recorded when the Company has
unsatisfied performance obligations. Total contract liabilities
were $7.5 million and $12.6 million as of June 30, 2022 and
December 31, 2021, respectively. Contract liabilities are
expected to be recognized into revenue within the next twelve
months.
Disaggregation of Revenue
The following tables summarize the revenue by segment and region
for the periods presented (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2022 |
|
Nucleic Acid Production |
|
Biologics Safety Testing |
|
Total |
North America |
$ |
82,015 |
|
$ |
7,172 |
|
$ |
89,187 |
Europe, the Middle East and Africa |
113,461 |
|
4,578 |
|
118,039 |
Asia Pacific |
29,737 |
|
5,605 |
|
35,342 |
Latin and Central America |
35 |
|
129 |
|
164 |
Total revenue |
$ |
225,248 |
|
$ |
17,484 |
|
$ |
242,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2022 |
|
Nucleic Acid Production |
|
Biologics Safety Testing |
|
Total |
North America |
$ |
161,433 |
|
$ |
14,691 |
|
$ |
176,124 |
Europe, the Middle East and Africa |
244,811 |
|
9,275 |
|
254,086 |
Asia Pacific |
42,604 |
|
13,933 |
|
56,537 |
Latin and Central America |
50 |
|
228 |
|
278 |
Total revenue |
$ |
448,898 |
|
$ |
38,127 |
|
$ |
487,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2021 |
|
Nucleic Acid Production |
|
Biologics Safety Testing |
|
Protein Detection |
|
Total |
North America |
$ |
65,715 |
|
$ |
6,437 |
|
$ |
4,197 |
|
$ |
76,349 |
Europe, the Middle East and Africa |
106,046 |
|
3,899 |
|
1,892 |
|
111,837 |
Asia Pacific |
20,760 |
|
7,668 |
|
913 |
|
29,341 |
Latin and Central America |
— |
|
204 |
|
44 |
|
248 |
Total revenue |
$ |
192,521 |
|
$ |
18,208 |
|
$ |
7,046 |
|
$ |
217,775 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2021 |
|
Nucleic Acid Production |
|
Biologics Safety Testing |
|
Protein Detection |
|
Total |
North America |
$ |
133,847 |
|
$ |
12,849 |
|
$ |
7,949 |
|
$ |
154,645 |
Europe, the Middle East and Africa |
153,944 |
|
8,248 |
|
3,360 |
|
165,552 |
Asia Pacific |
28,645 |
|
14,403 |
|
2,273 |
|
45,321 |
Latin and Central America |
17 |
|
357 |
|
94 |
|
468 |
Total revenue |
$ |
316,453 |
|
$ |
35,857 |
|
$ |
13,676 |
|
$ |
365,986 |
Total revenue is attributed to geographic regions based on the
bill-to location of the transaction. For all periods presented, the
majority of our revenue was recognized at a point in
time.
Non-Controlling Interests
Non-controlling interests represent the portion of profit or loss,
net assets and comprehensive income of our consolidated
subsidiaries that is not allocable to the Company based on our
percentage of ownership of such entities.
In November 2020, following the completion of the Organizational
Transactions, we became the sole managing member of Topco LLC. As
of June 30, 2022, we held approximately 51.5% of the
outstanding LLC Units of Topco LLC, and MLSH 1 held approximately
48.5% of the outstanding LLC Units of Topco LLC. Therefore, we
report non-controlling interests based on the percentage of LLC
Units of Topco LLC held by MLSH 1 on the condensed consolidated
balance sheet as of June 30, 2022. Income or loss attributed
to the non-controlling interest in Topco LLC is based on the LLC
Units outstanding during the period for which the income or loss is
generated and is presented on the condensed consolidated statements
of income and condensed consolidated statements of comprehensive
income.
MLSH 1 is entitled to exchange its LLC Units of Topco LLC, together
with an equal number of shares of our Class B common stock
(together referred to as “Paired Interests”), for shares of Class A
common stock on a one-for-one basis or, at our election, for cash,
from a substantially concurrent public offering or private sale
(based on the price of our Class A common stock in such public
offering or private sale). As such, future exchanges of Paired
Interests by MLSH 1 will result in a change in ownership and reduce
or increase the amount recorded as non-controlling interests and
increase or decrease additional paid-in-capital when Topco LLC has
positive or negative net assets, respectively. In April 2021, MLSH
1 executed an exchange of Paired Interests prior to the April 2021
Secondary Offering. For the six months ended June 30, 2022,
MLSH 1 did not exchange any Paired Interests.
Exchange and Secondary Offering
In April 2021, MLSH 1 executed an exchange of 17,665,959 LLC Units
(paired with the corresponding shares of Class B common stock) in
return for 17,665,959 shares of the Company’s Class A common stock.
The corresponding shares of Class B common stock were subsequently
cancelled and retired. The Company immediately completed a
secondary offering (“April 2021 Secondary Offering”) of 20,700,000
shares of its Class A common stock by MLSH 1 and MLSH 2, which
included 3,034,041 shares of Class A common stock previously held
by MLSH 2, which included the full exercise of the underwriters’
option to purchase up to 2,700,000 additional shares of Class A
common stock, at a price of $31.25 per share.
The selling stockholders were responsible for the underwriting
discounts and commissions of the April 2021 Secondary Offering and
received all of the net proceeds of $624.2 million from the sale of
shares of Class A common stock. The Company was responsible for the
offering costs associated with the April 2021 Secondary Offering of
$1.0 million which were recorded within selling, general and
administrative in the condensed consolidated statements of
income.
Distributions of $42.6 million and $82.5 million for tax
liabilities were made to MLSH 1 during the three and six months
ended June 30, 2022, respectively. Distributions of $33.1
million and $56.2 million for tax liabilities were made to MLSH 1
during the three and six months ended June 30, 2021,
respectively.
Segment Information
The Company has historically operated in three reportable segments.
Operating segments are defined as components of an enterprise for
which separate financial information is evaluated regularly by the
chief operating decision maker in deciding how to allocate
resources and assessing performance. The Company’s chief operating
decision maker (“CODM”), its Chief Executive Officer, allocates
resources and assesses performance based upon discrete financial
information at the segment level. All of our long-lived assets are
located in the United States. After the divestiture of Vector in
September 2021, the Company no longer has the Protein Detection
segment. The Company has reported the historical results of the
Protein Detection business as such discrete financial information
evaluated by the CODM for the periods presented included the
information for this legacy segment. As of June 30, 2022, the
Company operated in two reportable segments: Nucleic Acid
Production and Biologics Safety Testing.
Net Income per Class A Common Share Attributable to Maravai
LifeSciences Holdings, Inc.
Basic net income per Class A common share attributable to Maravai
LifeSciences Holdings, Inc. is computed by dividing net income
attributable to us by the weighted average number of Class A common
shares outstanding during the period. Diluted net income per Class
A common share is calculated by giving effect to all potential
weighted average dilutive stock options, restricted stock units,
and Topco LLC Units, that together with an equal number of shares
of our Class B common stock , are convertible into shares of our
Class A common stock. The dilutive effect of outstanding awards, if
any, is reflected in diluted earnings per share by application of
the treasury stock method or if-converted method, as applicable.
The Company reported net income attributable to Maravai
LifeSciences Holdings, Inc. for the three and six months ended
June 30, 2022 and 2021.
Government Assistance
The consideration awarded to the Company by the U.S. Department of
Defense is outside the scope of the contracts with customers,
income tax, funded research and development, and contribution
guidance. This is because the awarding entity is not considered to
be a customer, the receipt of the funding is not predicated on the
Company’s income tax position, there are no
refund provisions, and the entity is not receiving reciprocal value
for their support provided to the Company. The Company’s elected
policy is to recognize such assistance as a reduction to the
carrying amount of the assets associated with the award when it is
reasonably assured that the funding will be received as evidenced
through the existence of an arrangement, amounts eligible for
reimbursement are determinable and have been incurred or paid, the
applicable conditions under the arrangement have been met, and
collectability of amounts due is reasonably assured.
Contingent Consideration
Contingent consideration represents additional consideration that
may be transferred to former owners of an acquired entity in the
future if certain future events occur or conditions are met.
Contingent consideration resulting from the acquisition of a
business is recorded at fair value on the acquisition date. Such
contingent consideration is re-measured to its estimated fair value
at each reporting date with the change in fair value recognized
within operating expenses in the Company’s condensed consolidated
statements of income. Subsequent changes in the fair value of the
contingent consideration are classified as an adjustment to cash
flows from operating activities in the condensed consolidated
statements of cash flows because the change in fair value is an
input in determining net income. Cash paid in settlement of
contingent consideration liabilities are classified as cash flows
from financing activities up to the acquisition date fair value
with any excess classified as cash flows from operating
activities.
Changes in the fair value of contingent consideration liabilities
associated with the acquisition of a business can result from
updates to assumptions such as the expected timing or probability
of achieving customer related performance targets, specified sales
milestones, changes in projected revenue or changes in discount
rates. Judgment is used in determining those assumptions as of the
acquisition date and for each subsequent reporting period.
Therefore, any changes in the fair value will impact the Company’s
results of operations in such reporting period thereby resulting in
potential variability in the Company’s operating results until such
contingencies are resolved.
Fair Value of Financial Instruments
The Company defines fair value as the amount that would be received
to sell an asset, or paid to transfer a liability, in an orderly
transaction between market participants at the measurement date.
The Company follows accounting guidance that has a three-level
hierarchy for fair value measurements based upon the transparency
of inputs to the valuation of the asset or liability as of the
measurement date. Instruments with readily available actively
quoted prices, or for which fair value can be measured from
actively quoted prices in an orderly market, will generally have a
higher degree of market price transparency and a lesser degree of
judgment used in measuring fair value. The three levels of the
hierarchy are defined as follows:
Level 1—Observable inputs that reflect quoted prices
(unadjusted) for identical assets or liabilities in active
markets;
Level 2—Include other inputs that are directly or indirectly
observable in the marketplace; and
Level 3—Unobservable inputs which are supported by little or
no market activity.
As of June 30, 2022 and December 31, 2021, the carrying
value of the Company’s current assets and liabilities approximated
fair value due to the short maturities of these instruments. The
fair values of the Company’s long-term debt approximated carrying
value, excluding the effect of unamortized debt discount, as it is
based on borrowing rates currently available to the Company for
debt with similar terms and maturities (Level 2
inputs).
Acquisitions
The Company evaluates mergers, acquisitions and other similar
transactions to assess whether or not the transaction should be
accounted for as a business combination or an acquisition of
assets. The Company first identifies who is the acquiring entity by
determining if the target is a legal entity or a group of assets or
liabilities. If control over a legal entity is being evaluated, the
Company also evaluates if the target is a variable interest or
voting interest entity. For acquisitions of voting interest
entities, the Company applies a screen test to determine if
substantially all of the fair value of the gross assets acquired is
concentrated in a single identifiable asset or group of similar
identifiable assets. If the screen test is met, the transaction is
accounted for as an acquisition of assets. If the screen is not
met, further determination is required as to whether or not the
Company has acquired inputs and processes that have the ability to
create outputs which would meet the definition of a
business.
The Company accounts for its business combinations using the
acquisition method of accounting which requires that the assets
acquired and liabilities assumed of acquired businesses be recorded
at their respective fair values at the date of acquisition. The
purchase price, which includes the fair value of consideration
transferred, is attributed to the fair value of the assets acquired
and liabilities assumed. The purchase price may also include
contingent consideration. The Company assesses whether such
contingent consideration is subject to liability classification and
fair value measurement or meets the definition of a derivative.
Contingent consideration liabilities are recognized at their
estimated fair value on the acquisition date. Contingent
consideration
arrangements that are determined to be compensatory in nature are
recognized as post combination expense in our condensed
consolidated statements of income ratably over the implied service
period beginning in the period it becomes probable such amounts
will become payable. The excess of the purchase price of the
acquisition over the fair value of the identifiable net assets of
the acquiree is recorded as goodwill. The fair value of assets
acquired and liabilities assumed in certain cases may be subject to
revision based on the final determination of fair value during a
period of time not to exceed twelve months from the acquisition
date. The results of acquired businesses are included in the
Company’s consolidated financial statements from the date of
acquisition. Transaction costs directly attributable to acquired
businesses are expensed as incurred.
Determining the fair value of assets acquired and liabilities
assumed requires management to use significant judgment and
estimates, including the selection of valuation methodologies and
assumptions about future net cash flows, discount rates and market
participants. Each of these factors can significantly affect the
value attributed to the identifiable intangible asset acquired in a
business combination.
Concentration of Credit Risk
Financial instruments that potentially subject the Company to
significant concentrations of credit risk consist principally of
cash and accounts receivable. The Company maintains substantially
all of its cash balances at a financial institution that management
believes is of high credit-quality and is financially stable. Cash
is deposited with major financial institutions in excess of Federal
Deposit Insurance Corporation (“FDIC”) insurance limits. The
Company believes it is not exposed to significant credit risk due
to the financial strength of the depository institutions in which
the cash is held. The Company provides credit, in the normal course
of business, to international and domestic distributors and
customers, which are geographically dispersed. The Company attempts
to limit its credit risk by performing ongoing credit evaluations
of its customers and maintaining adequate allowances for potential
credit losses.
The following table summarizes revenue from each of our customers
who individually accounted for 10% or more of our total revenue or
accounts receivable for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
Accounts Receivable, net |
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
June 30, 2022 |
|
December 31, 2021 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|
BioNTech SE |
32.7 |
% |
|
44.8 |
% |
|
36.7 |
% |
|
35.6 |
% |
|
* |
|
* |
Pfizer Inc. |
32.1 |
% |
|
18.1 |
% |
|
30.9 |
% |
|
22.6 |
% |
|
64.2 |
% |
|
23.6 |
% |
CureVac N.V. |
* |
|
* |
|
* |
|
* |
|
* |
|
46.5 |
% |
Nacalai USA, Inc. |
* |
|
* |
|
* |
|
* |
|
* |
|
11.6 |
% |
____________________
*Less
than 10%
For the three and six months ended June 30, 2022 and 2021,
substantially all of the revenue recorded for BioNTech SE and
Pfizer Inc. was generated by the Nucleic Acid Production
segment.
Retrospective Application of a Change in Accounting
Principle
The Company adopted Accounting Standards Codification (“ASC”)
842,
Leases
(“ASC 842”), which supersedes the guidance in ASC 840,
Leases
(“ASC 840”), effective January 1, 2021. As the Company elected the
extended transition period for complying with new or revised
accounting standards pursuant to Section 107(b) of the Jumpstart
Our Business Startups Act of 2012, ASC 842 was not adopted until
the fourth quarter of 2021. The comparative information for the
three and six months ended June 30, 2021 has been adjusted to
reflect the impact of the adoption of ASC 842 as of January 1,
2021.
Select line items from the condensed consolidated statements of
income reflecting the adoption of ASC 842 are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2021 |
|
As Previously Reported |
|
Adjustments |
|
As Adjusted |
Operating expenses: |
|
|
|
|
|
Cost of revenue |
$ |
37,513 |
|
|
$ |
298 |
|
|
$ |
37,811 |
|
Selling, general and administrative |
24,085 |
|
|
415 |
|
|
24,500 |
|
Research and development |
1,932 |
|
|
(3) |
|
|
1,929 |
|
Total operating expenses |
63,530 |
|
|
710 |
|
|
64,240 |
|
Income from operations |
154,245 |
|
|
(710) |
|
|
153,535 |
|
Other income (expense): |
|
|
|
|
|
Interest expense |
(8,512) |
|
|
863 |
|
|
(7,649) |
|
Income before income taxes |
145,730 |
|
|
153 |
|
|
145,883 |
|
Net income |
134,344 |
|
|
153 |
|
|
134,497 |
|
Net income attributable to non-controlling interests |
85,269 |
|
|
85 |
|
|
85,354 |
|
Net income attributable to Maravai LifeSciences Holdings,
Inc. |
49,075 |
|
|
68 |
|
|
49,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2021 |
|
As Previously Reported |
|
Adjustments |
|
As Adjusted |
Operating expenses: |
|
|
|
|
|
Cost of revenue |
$ |
67,881 |
|
|
$ |
1,321 |
|
|
$ |
69,202 |
|
Selling, general and administrative |
47,322 |
|
|
649 |
|
|
47,971 |
|
Research and development |
4,096 |
|
|
(7) |
|
|
4,089 |
|
Total operating expenses |
119,299 |
|
|
1,963 |
|
|
121,262 |
|
Income from operations |
246,687 |
|
|
(1,963) |
|
|
244,724 |
|
Other income (expense): |
|
|
|
|
|
Interest expense |
(17,282) |
|
|
1,729 |
|
|
(15,553) |
|
Income before income taxes |
235,291 |
|
|
(234) |
|
|
235,057 |
|
Net income |
210,196 |
|
|
(234) |
|
|
209,962 |
|
Net income attributable to non-controlling interests |
137,874 |
|
|
(157) |
|
|
137,717 |
|
Net income attributable to Maravai LifeSciences Holdings,
Inc. |
72,322 |
|
|
(77) |
|
|
72,245 |
|
The adoption of ASC 842 had no impact on the Company’s basic and
diluted earnings per share for the three and six months ended
June 30, 2021.
Select line items from the condensed consolidated statements of
comprehensive income reflecting the adoption of ASC 842 are as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2021 |
|
As Previously Reported |
|
Adjustments |
|
As Adjusted |
Net income |
$ |
134,344 |
|
|
$ |
153 |
|
|
$ |
134,497 |
|
Total other comprehensive income |
134,352 |
|
|
153 |
|
|
134,505 |
|
Comprehensive income attributable to non-controlling
interests |
85,274 |
|
|
85 |
|
|
85,359 |
|
Total comprehensive income attributable to Maravai LifeSciences
Holdings, Inc. |
49,078 |
|
|
68 |
|
|
49,146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2021 |
|
As Previously Reported |
|
Adjustments |
|
As Adjusted |
Net income |
$ |
210,196 |
|
|
$ |
(234) |
|
|
$ |
209,962 |
|
Total other comprehensive income |
210,212 |
|
|
(234) |
|
|
209,978 |
|
Comprehensive income attributable to non-controlling
interests |
137,885 |
|
|
(157) |
|
|
137,728 |
|
Total comprehensive income attributable to Maravai LifeSciences
Holdings, Inc. |
72,327 |
|
|
(77) |
|
|
72,250 |
|
Select line items from the condensed consolidated statements of
changes in stockholders’ equity reflecting the adoption of ASC 842
are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2021 |
|
As Previously Reported |
|
Adjustments |
|
As Adjusted |
Additional paid-in capital |
$ |
118,208 |
|
|
$ |
278 |
|
|
$ |
118,486 |
|
Retained earnings |
73,176 |
|
|
1,593 |
|
|
74,769 |
|
Non-controlling interest |
139,220 |
|
|
2,349 |
|
|
141,569 |
|
Total stockholders' equity |
333,141 |
|
|
4,220 |
|
|
337,361 |
|
Select line items from the condensed consolidated statements of
cash flows reflecting the adoption of ASC 842 are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2021 |
|
As Previously Reported |
|
Adjustments |
|
As Adjusted |
Operating activities |
|
|
|
|
|
Net income |
$ |
210,196 |
|
|
$ |
(234) |
|
|
$ |
209,962 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
|
|
Depreciation |
4,151 |
|
|
(1,280) |
|
|
2,871 |
|
|
|
|
|
|
|
Amortization of right-of-use assets |
— |
|
|
3,510 |
|
|
3,510 |
|
Non-cash interest expense recognized on lease facility financing
obligation |
162 |
|
|
(162) |
|
|
— |
|
Other |
(389) |
|
|
288 |
|
|
(101) |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
Inventory |
(18,073) |
|
|
(421) |
|
|
(18,494) |
|
Prepaid expenses and other assets |
(5,013) |
|
|
(57) |
|
|
(5,070) |
|
Accounts payable |
4,085 |
|
|
76 |
|
|
4,161 |
|
Accrued expenses and other current liabilities |
(13,916) |
|
|
1,372 |
|
|
(12,544) |
|
Other long-term liabilities |
(1) |
|
|
(3,374) |
|
|
(3,375) |
|
Net cash provided by operating activities |
204,547 |
|
|
(282) |
|
|
204,265 |
|
Investing activities |
|
|
|
|
|
Purchases of property and equipment |
(7,782) |
|
|
(83) |
|
|
(7,865) |
|
Net cash used in investing activities |
(7,234) |
|
|
(83) |
|
|
(7,317) |
|
Financing activities |
|
|
|
|
|
Payments made on facility financing lease obligation and capital
lease |
(365) |
|
|
365 |
|
|
— |
|
Net cash used in financing activities |
(58,550) |
|
|
365 |
|
|
(58,185) |
|
Recently Adopted Accounting Pronouncements
In November 2021, the Financial Accounting Standards Board (“FASB”)
issued Accounting Standards Update (“ASU”) 2021-10,
Government Assistance (Topic 832) - Disclosures by Business
Entities about Government Assistance
(“ASU 2021-10”). ASU 2021-10 provides guidance to increase the
transparency of government assistance including the disclosure
of:
(i) the types of assistance, (ii) an entity’s accounting for the
assistance, and (iii) the effect of the assistance on an entity’s
financial statements. Under the new guidance, an entity is required
to provide the following annual disclosures about transactions with
a government that are accounted for by applying a grant or
contribution accounting model by analogy: (i) information about the
nature of the transactions and the related accounting policy used
to account for the transactions, (ii) the line items on the balance
sheet and income statement that are affected by the transactions,
and the amounts applicable to each financial statement line item,
and (iii) significant terms and conditions of the transactions,
including commitments and contingencies. The new guidance is
required to be adopted either: (i) prospectively to all
transactions within the scope of the amendments that are reflected
in financial statements at the date of initial application and new
transactions that are entered into after the date of initial
application, or (ii) retrospectively to those transactions. The
Company adopted ASU 2021-10 on January 1, 2022 using the
prospective method and is complying with the related disclosure
requirements (see Note 6).
In October 2021, the FASB issued ASU 2021-08,
Business Combinations (Topic 805) - Accounting for Contract Assets
and Contract Liabilities from Contracts with Customers
(“ASU 2021-08”), which requires an acquirer in a business
combination to recognize and measure contract assets and contract
liabilities in accordance with ASC 606,
Revenue from Contracts with Customers,
as if it had originated the contracts. This approach differs from
the current requirement to measure contract assets and contract
liabilities acquired in a business combination at fair value. ASU
2021-08 is effective for years beginning after December 31, 2022,
including interim periods within those fiscal years, with early
adoption permitted. The ASU is to be applied prospectively to
business combinations occurring on or after the effective date of
its adoption. The Company early adopted ASU 2021-08 and there was
no impact to the Company’s condensed consolidated financial
statements as a result of the adoption of this ASU.
2.Acquisition
MyChem, LLC
On January 27, 2022, the Company completed the acquisition of
MyChem, LLC (“MyChem”), a privately-held San Diego,
California-based provider of ultra-pure nucleotides to customers in
the diagnostics, pharma, genomics and research markets. The
acquisition will vertically integrate the Company’s supply chain
and expand its product offerings for inputs used in the development
of therapeutics and vaccines.
The Company acquired MyChem for a total purchase consideration of
$257.8 million, subject to customary post-closing adjustments,
including a working capital settlement. The total cash
consideration paid at closing was $240.0 million using existing
cash on hand. The transaction was accounted for as an acquisition
of a business as MyChem consisted of inputs and processes applied
to those inputs that had the ability to contribute to the creation
of outputs.
For the three and six months ended June 30, 2022, the Company
incurred $0.4 million and $3.4 million, respectively, in
transaction costs associated with the acquisition of MyChem, which
were recorded within selling, general and administrative in the
condensed consolidated statements of income.
The acquisition date fair value of consideration transferred to
acquire MyChem consisted of the following (in
thousands):
|
|
|
|
|
|
Cash paid |
$ |
240,012 |
|
Consideration payable |
10,000 |
|
Fair value of contingent consideration |
7,800 |
|
Total consideration transferred |
$ |
257,812 |
|
Pursuant to the Securities Purchase Agreement (the “MyChem SPA”)
between the Company and sellers of MyChem, additional payments to
the sellers of MyChem are dependent upon meeting or exceeding
defined revenue targets during fiscal 2022 (the “Performance
Payment”). The MyChem SPA provides for a total maximum Performance
Payment of $40.0 million. The MyChem SPA also provides that the
Company will pay to the sellers of MyChem an additional $20.0
million (the “Retention Payment”) as of the second anniversary of
the closing of the acquisition date as long as two senior employees
who are also the sellers of MyChem continue to be employed by
TriLink. The Company considers the payment of the Retention Payment
as probable and is recognizing compensation expense related to this
payment in the post-acquisition period ratably over the expected
service period of two years. The MyChem SPA further provides that
the Company will pay to the sellers of MyChem an additional amount
of up to $10.0 million subject to the completion of certain
calculations associated with acquired inventory, which has been
recorded within accrued expenses and other current liabilities on
the condensed consolidated balance sheet as of June 30, 2022.
The Performance Payment was recorded as contingent consideration
and was included as part of the purchase consideration. For the
three and six months ended June 30, 2022, the Company recorded
$2.5 million and $4.3 million of
compensation expense related to the Retention Payment within
research and development in the condensed consolidated statements
of income.
The Company estimated the fair value of the Performance Payment
contingent consideration based on a Monte-Carlo simulation model
which utilized an income approach. The estimated fair value was
based on MyChem revenue projections, expected payout term,
volatility and risk adjusted discount rates which are Level 3
inputs (see Note 4).
As the Company is in the process of finalizing the evaluation of
certain liabilities and assets, the allocation of purchase
consideration is preliminary and provisional measurements of
certain liabilities and goodwill are subject to change. The
following table summarizes the estimated fair values of the assets
acquired and liabilities assumed at the acquisition date (in
thousands):
|
|
|
|
|
|
Cash |
$ |
1,176 |
|
Current assets |
2,741 |
|
Intangible assets, net |
123,360 |
|
Other assets |
9,288 |
|
Total identifiable assets acquired |
136,565 |
|
Current liabilities |
(1,123) |
|
Other long-term liabilities |
(8,399) |
|
Total liabilities assumed |
(9,522) |
|
Net identifiable assets acquired |
127,043 |
|
Goodwill |
130,769 |
|
Net assets acquired |
$ |
257,812 |
|
The acquisition was accounted for under the acquisition method of
accounting, and therefore, the total purchase price was allocated
to the identifiable tangible and intangible assets acquired and the
liabilities assumed based on their respective fair values as of the
acquisition date. Purchase consideration in excess of the amounts
recognized for the net assets acquired was recognized as goodwill.
Goodwill is primarily attributable to expanded synergies expected
from the acquisition associated with a vertical supply integration.
There were no tax impacts associated with the acquisition due to
the pass-through income tax treatment of MyChem. All of the
goodwill acquired in connection with the acquisition of MyChem was
allocated to the Company’s Nucleic Acid Production segment and is
deductible to Topco LLC for income tax purposes.
Upon closing of the acquisition, approximately $1.0 million was
placed into escrow to cover potential working capital adjustments
and approximately $12.5 million was placed into escrow to secure
certain representations and warranties pursuant to the terms of the
purchase agreement. These amounts are included in the total
purchase consideration of $257.8 million. Because these amounts
held in escrow are not controlled by the Company, they are not
included in the accompanying condensed consolidated balance sheet
as of June 30, 2022.
The following table summarizes the estimated fair values of
MyChem’s identifiable intangible assets as of the date of
acquisition and their estimated useful lives:
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Fair Value
(in thousands) |
|
Estimated Useful Life
(in years) |
Trade Names |
$ |
460 |
|
|
3 |
Developed Technology |
121,000 |
|
|
12 |
Customer Relationships |
1,900 |
|
|
12 |
Total |
$ |
123,360 |
|
|
|
The trade name and customer relationship intangible assets are
related to MyChem’s name, customer loyalty and customer
relationships. The developed technology intangible asset is related
to processes and techniques for synthesizing and developing
ultra-pure nucleotides. The fair value of these intangible assets
was based on MyChem’s projected revenues and were estimated using
an income approach, specifically the multi-period excess earnings
method. Under the income approach, an intangible asset’s fair value
is equal to the present value of future economic benefits to be
derived from ownership of the asset. The estimated fair value was
developed by discounting future net cash flows to their present
value at market-based rates of return utilizing Level 3 inputs. The
useful lives for these intangible assets was determined based upon
the remaining period for which the assets that are expected to
contribute directly or indirectly to future cash flows. Key
quantitative assumptions used in the
determination of fair value of the developed technology intangible
included revenue growth rates ranging from 3.0% to 30.6%, a
discount rate of 16.5% and an assumed technical obsolescent curve
range of 5.0% to 7.5%.
Pursuant to the terms of the MyChem SPA, the Company recognized an
indemnification asset of $8.0 million within other assets, which
represented the seller’s obligation to reimburse pre-acquisition
income tax liabilities assumed in the acquisition and was recorded
within other long-term liabilities. During the three months ended
June 30, 2022, the Company recorded an adjustment of $1.3
million to the indemnification asset within other expense in the
condensed consolidated statements of income. As of June 30,
2022, the carrying value of the indemnification asset was $6.8
million recorded within other assets in the condensed consolidated
balance sheet.
The carrying value of the remaining assets acquired or liabilities
assumed was estimated to equal their fair values based on their
short-term nature. These estimates were based on the assumption
that the Company believes to be reasonable; however, actual results
may differ from these estimates.
Revenue and earnings from MyChem included in the Company’s
condensed consolidated statements of income since the date of
acquisition were immaterial.
No proforma revenue or earnings information for the three and six
months ended June 30, 2022 and 2021 have been presented as the
impact was not determined to be material to the Company’s condensed
consolidated revenues and net income for the respective
periods.
3.Goodwill
and Intangible Assets
The Company’s goodwill of $283.5 million and $152.8 million as of
June 30, 2022 and December 31, 2021, respectively,
represents the excess of purchase consideration over the fair value
of assets acquired and liabilities assumed. As of June 30,
2022 and December 31, 2021, the Company had three reporting
units, two of which are contained in the Nucleic Acid Production
segment. During the first quarter of 2022, the Company recorded
goodwill of $130.8 million in connection with the acquisition of
MyChem that was completed in January 2022 (see Note 2). The Company
has not recognized any goodwill impairment in any of the periods
presented.
The following table summarizes the activity in the Company’s
goodwill by segment for the period presented (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nucleic Acid Production |
|
Biologics Safety Testing |
|
Total |
Balance as of December 31, 2021 |
$ |
32,838 |
|
|
$ |
119,928 |
|
|
$ |
152,766 |
|
Acquisition |
130,769 |
|
|
— |
|
|
130,769 |
|
Balance as of June 30, 2022 |
$ |
163,607 |
|
|
$ |
119,928 |
|
|
$ |
283,535 |
|
Intangible assets are being amortized on a straight-line basis,
which reflects the expected pattern in which the economic benefits
of the intangible assets are being obtained, over an estimated
useful life ranging from 3 to 14 years.
The following are components of finite-lived intangible assets and
accumulated amortization as of the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2022 |
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Net Carrying Amount |
|
Estimated Useful Life |
|
Weighted Average Remaining Amortization Period |
|
|
|
(in thousands) |
|
|
|
(in years) |
|
(in years) |
Trade Names |
$ |
7,580 |
|
|
$ |
5,382 |
|
|
$ |
2,198 |
|
|
3 - 10
|
|
3.9 |
Patents and Developed Technology |
288,649 |
|
|
73,908 |
|
|
214,741 |
|
|
10 - 14
|
|
10.0 |
Customer Relationships |
21,853 |
|
|
9,639 |
|
|
12,214 |
|
|
10 - 12
|
|
6.9 |
Total |
$ |
318,082 |
|
|
$ |
88,929 |
|
|
$ |
229,153 |
|
|
|
|
9.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Estimated Useful Life
|
|
Weighted Average Remaining Amortization Period
|
|
|
|
(in thousands) |
|
|
|
(in years) |
|
(in years) |
Trade Names |
$ |
7,120 |
|
|
$ |
5,012 |
|
|
$ |
2,108 |
|
|
5 - 10
|
|
2.9 |
Patents and Developed Technology |
167,648 |
|
|
63,465 |
|
|
104,183 |
|
|
5 - 14
|
|
8.5 |
Customer Relationships |
19,953 |
|
|
8,673 |
|
|
11,280 |
|
|
10 - 12
|
|
6.4 |
Total |
$ |
194,721 |
|
|
$ |
77,150 |
|
|
$ |
117,571 |
|
|
|
|
8.1 |
During the first quarter of 2022, the Company recorded intangible
assets of $123.4 million in connection with the acquisition of
MyChem that was completed in January 2022 (see Note
2).
The Company recognized $5.6 million and $10.3 million of
amortization expense from intangible assets directly linked with
revenue generating activities within cost of revenue in the
condensed consolidated statements of income for the three and six
months ended June 30, 2022, respectively. The Company recognized
$3.1 million and $6.2 million of amortization expense from
intangible assets directly linked with revenue generating
activities within cost of revenue in the condensed consolidated
statements of income for the three and six months ended June 30,
2021, respectively.
Amortization expense for intangible assets that are not directly
related to sales generating activities of $0.7 million and $1.5
million was recorded as selling, general and administrative
expenses for the three and six months ended June 30, 2022,
respectively. Amortization expense for intangible assets that are
not directly related to sales generating activities of $1.9 million
and $3.8 million was recorded as selling, general and
administrative expenses for the three and six months ended June 30,
2021, respectively.
As of June 30, 2022, the estimated future amortization expense
for finite-lived intangible assets were as follows (in
thousands):
|
|
|
|
|
|
2022 (remaining six months)
|
$ |
12,490 |
|
2023 |
24,812 |
|
2024 |
24,812 |
|
2025 |
24,669 |
|
2026 |
24,432 |
|
Thereafter |
117,938 |
|
Total estimated amortization expense |
$ |
229,153 |
|
4.Fair
Value Measurements
The following table summarizes the Company’s financial assets and
liabilities that are measured at fair value on a recurring basis by
level within the fair value hierarchy (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements as of June 30, 2022 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets |
|
|
|
|
|
|
|
Interest rate cap |
$ |
— |
|
|
$ |
5,406 |
|
|
$ |
— |
|
|
$ |
5,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets and liabilities measured at fair value on a recurring basis
as of December 31, 2021 were insignificant.
Contingent Consideration
In connection with the acquisition of MyChem (see Note 2), the
Company is required to make contingent payments to the sellers of
up to $40.0 million subject to achieving certain revenue
thresholds. The preliminary fair value of the liability for the
contingent payments recognized upon the acquisition as part of the
purchase accounting opening balance sheet totaled $7.8 million. The
preliminary fair value of the contingent consideration was
determined using a Monte-Carlo simulation-based model discounted to
present value. Assumptions used in this calculation are expected
revenue, a discount rate of 16.9% and various probability factors.
The ultimate settlement of the contingent consideration could
deviate from current estimates based on the actual results of these
financial measures. The contingent consideration projected year of
payment is 2023. This liability
is considered to be a Level 3 financial liability that is
remeasured each reporting period. Changes in fair value of
contingent consideration are recognized as a gain or loss and
recorded within change in estimated fair value of contingent
consideration in the condensed consolidated statements of income.
During the three months ended June 30, 2022, the Company recorded a
$7.8 million decrease in the estimated fair value of
contingent consideration. This was due to a change in estimate
associated with MyChem revenue projections reaching thresholds that
would trigger a contingent payment per the MyChem SPA.
The following table provides a reconciliation of liabilities
measured at fair value on a recurring basis using significant
unobservable inputs (Level 3) for the period presented (in
thousands):
|
|
|
|
|
|
|
Contingent Consideration |
Balance as of December 31, 2021 |
$ |
— |
|
Contingent consideration related to the acquisition of
MyChem |
7,800 |
|
Change in estimated fair value of contingent
consideration |
(7,800) |
|
Balance as of June 30, 2022 |
$ |
— |
|
5.Balance
Sheet Components
Inventory
Inventory consisted of the following as of the periods presented
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2022 |
|
December 31, 2021 |
Raw materials |
$ |
20,311 |
|
|
$ |
19,726 |
|
Work-in-process |
30,067 |
|
|
21,382 |
|
Finished goods |
9,735 |
|
|
10,449 |
|
Total inventory |
$ |
60,113 |
|
|
$ |
51,557 |
|
Other assets
Other assets consisted of the following as of the periods presented
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2022 |
|
December 31, 2021 |
Right-of-use assets |
$ |
47,229 |
|
|
$ |
49,095 |
|
Prepaid lease payments |
9,563 |
|
|
— |
|
Indemnification asset (see Note 2)
|
6,766 |
|
|
— |
|
Interest rate cap |
5,406 |
|
|
541 |
|
Other |
3,455 |
|
|
3,815 |
|
Total other assets |
$ |
72,419 |
|
|
$ |
53,451 |
|
Accrued expenses and other current liabilities
Accrued expenses and other current liabilities consisted of the
following as of the periods presented (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2022 |
|
December 31, 2021 |
Employee related |
$ |
13,186 |
|
|
$ |
18,894 |
|
Consideration payable (see Note 2)
|
10,000 |
|
|
— |
|
Lease liabilities, current portion |
4,311 |
|
|
3,722 |
|
Professional services |
3,324 |
|
|
2,897 |
|
Customer deposits |
2,090 |
|
|
2,429 |
|
Sales and use tax liability |
1,670 |
|
|
1,296 |
|
|
|
|
|
Other |
9,060 |
|
|
5,336 |
|
Total accrued expenses and other current liabilities |
$ |
43,641 |
|
|
$ |
34,574 |
|
6.Government
Assistance
Cooperative Agreement
In May 2022, TriLink entered into a cooperative agreement (the
“Cooperative Agreement”) with the U.S. Department of Defense, as
represented by the Joint Program Executive Office for Chemical,
Biological, Radiological and Nuclear Defense on behalf of the
Biomedical Advanced Research and Development Authority (“BARDA”),
within the U.S. Department of Health and Human Services, to advance
the development of domestic manufacturing capabilities and to
expand TriLink’s domestic production capacity in its San Diego
manufacturing campus (the “Flanders San Diego Facility”) for
products critical to the development and manufacture of mRNA
vaccines and therapeutics.
Pursuant to certain requirements, BARDA awarded TriLink an amount
equal to $38.8 million or 50% of the construction and validation
costs currently budgeted for the Flanders San Diego Facility. The
contract period of performance is May 2022 through December 2023,
which is the effective date of the Cooperative Agreement through
the anticipated date of completion of construction and validation
of manufacturing capacity. Amounts reimbursed are subject to audit
and may be recaptured by the U.S. Department of Defense in certain
circumstances.
The Cooperative Agreement requires the Company to provide the U.S.
Government with conditional priority access and certain preferred
pricing obligations, for a 10-year period from the completion of
the construction project, for the production of a medical
countermeasure (or a component thereof) that the Company
manufactures in the Flanders San Diego Facility during a declared
public health emergency.
As of June 30, 2022, the Company had not yet received any
reimbursements under the Cooperative Agreement, but has recorded a
receivable of $8.6 million with an offset recorded to prepaid lease
payments associated with our Flanders San Diego Facility within
other assets on the condensed consolidated balance
sheet.
7.Long-Term
Debt
Credit Agreement
In October 2020, Maravai Intermediate Holdings, LLC
(“Intermediate”), a wholly-owned subsidiary of Topco LLC, along
with its subsidiaries Vector, TriLink and Cygnus (together with
Intermediate, the “Borrowers”), entered into a credit agreement (as
amended, the “Credit Agreement”), which provides for a $600.0
million term loan facility, maturing October 2027 (the “Term
Loan”), and a $180.0 million revolving credit facility (the
“Revolving Credit Facility”).
In August 2021, in conjunction with the Company’s divestiture of
the Protein Detection segment, the Company transferred, per the
existing terms of the Credit Agreement, the portion of the Term
Loan held by Vector of $118.4 million to Intermediate in its
entirety. This amount was not assumed by Voyager Group Holdings,
Inc., the entity that acquired Vector, as part of the divestiture.
Total outstanding debt and loan covenant requirements remained
unchanged as a result of the divestiture.
In January 2022, the Company entered into an amendment (the
“Amendment”) to the Credit Agreement to: (i) refinance $544.0
million in aggregate principal amount of first lien term loans
initially issued thereunder (the “First Lien Term Loan”) and
replace it with a Tranche B Term Loan (the “Tranche B Term Loan”);
(ii) replace the London Interbank Offered Rate (“LIBOR”) based
interest rate with a Term Secured Overnight Financing Rate (“SOFR”)
based rate; and (iii) reduce the interest rate margins applicable
to the Term Loan and Revolving Credit Facility under the Credit
Agreement. The previous interest rate margin on the facilities was,
with respect to each LIBOR-based loan, 3.75% to 4.25% and, with
respect to each base rate-based loan, 2.75% to 3.25% (depending, in
each case, on consolidated first lien leverage). Following the
Amendment, the interest rate margin on the facilities is 3.00%,
with respect to each Term SOFR-based loan, and 2.00%, with respect
to each base rate-based loan. Further, the Amendment reduces the
base rate floor for the term loans from 2.00% to 1.50%, sets the
floor for Term SOFR-based term loans at 0.50% and sets the floor
for Term SOFR-based revolving loans at 0.00%. No other significant
terms under the Credit Agreement were changed in connection with
the Amendment.
As of June 30, 2022, the interest rate on the Tranche B Term
Loan was 3.85% per annum.
The Credit Agreement also provides for a $20.0 million limit for
letters of credit, which remained unused as of June 30,
2022.
Borrowings under the Credit Agreement are unconditionally
guaranteed by Topco LLC, together with the existing and future
material domestic subsidiaries of Topco LLC (subject to certain
exceptions), as specified in the respective guaranty agreements.
Borrowings under the Credit Agreement are also secured by a
first-priority lien and security interest in substantially all of
the assets (subject to certain exceptions) of existing and future
material domestic subsidiaries of Topco LLC that are loan
parties.
The accounting related to entering into the Amendment was evaluated
on a creditor-by-creditor basis to determine whether each
transaction should be accounted for as a modification or
extinguishment. Certain creditors under the First Lien Term Loan
did
not participate in this refinancing transaction, were repaid their
principal and interest of $8.5 million and ceased being creditors
of the Company and the repayment of their related outstanding debt
balances has been accounted for as an extinguishment of debt.
Proceeds of borrowings from new lenders of $8.5 million were
accounted for as a new debt financing. The Company recorded a loss
on extinguishment of debt of $0.2 million in the accompanying
condensed consolidated statements of income during the first
quarter of 2022. For the remainder of the creditors, this
transaction was accounted for as a modification because the change
in present value of cash flows between the two term loans before
and after the transaction was less than 10% on a
creditor-by-creditor basis. As part of the refinancing, the Company
incurred $0.9 million of various costs, of which an insignificant
amount was related to an original issuance discount, and were all
capitalized in the accompanying balance sheet within long-term
debt, and are subject to amortization over the term of the
refinanced debt as an adjustment to interest expense using the
effective interest method.
We also incurred $0.3 million of financing-related fees related to
the Revolving Credit Facility. As of June 30, 2022,
unamortized debt issuance costs totaled $2.6 million and are
recorded as assets within other assets on the accompanying
condensed consolidated balance sheet as there is no balance
outstanding related to the Revolving Credit Facility.
Commencing with the fiscal year ended December 31, 2021, and each
fiscal year thereafter, the Credit Agreement requires that we make
mandatory prepayments on the Term Loan principal upon certain
excess cash flow, subject to certain step-downs based on the
Company’s first lien net leverage ratio. The mandatory prepayment
shall be reduced to 25% or 0% of the calculated excess cash flow if
the first lien net leverage ratio was equal to or less than
4.75:1.00 or 4.25:1.00, respectively, however, no prepayment shall
be required to the extent excess cash flow calculated for the
respective period is equal to or less than $10.0 million. As
of June 30, 2022, the Company’s first lien net leverage ratio
was less than 4.25:1.00, thus a prepayment was not
required.
The Tranche B Term Loan became repayable in quarterly payments of
$1.4 million beginning in March 2022, with all remaining
outstanding principal due in October 2027. The Tranche B Term
Loan includes prepayment provisions that allow the Company, at our
option, to repay all or a portion of the principal amount at any
time. The Revolving Credit Facility allows the Company to repay and
borrow from time to time until October 2025, at which time all
amounts borrowed must be repaid. Subject to certain exceptions and
limitations, we are required to repay borrowings under the Tranche
B Term Loan and Revolving Credit Facility with the proceeds of
certain occurrences, such as the incurrence of debt, certain equity
contributions and certain asset sales or dispositions.
Accrued interest under the Credit Agreement is payable by us
(a) quarterly in arrears with respect to Base Rate loans,
(b) at the end of each interest rate period (or at each
three-month interval in the case of loans with interest periods
greater than three months) with respect to Term SOFR Rate loans,
(c) on the date of any repayment or prepayment and (d) at
maturity (whether by acceleration or otherwise). An annual
commitment fee is applied to the daily unutilized amount under the
Revolving Credit Facility at 0.375% per annum, with one stepdown to
0.25% per annum based on Intermediate’s first lien net leverage
ratio.
The Credit Agreement contains certain covenants, including, among
other things, covenants limiting our ability to incur or prepay
certain indebtedness, pay dividends or distributions, dispose of
assets, engage in mergers and consolidations, make acquisitions or
other investments and make changes in the nature of the business.
Additionally, the Credit Agreement also requires us to maintain a
certain net leverage ratio. The Company was in compliance with
these covenants as of June 30, 2022.
Interest Rate Cap
In the first quarter of 2021, the Company entered into an interest
rate cap agreement to manage a portion of its variable interest
rate risk on its outstanding long-term debt. The contract, which
was effective March 31, 2021, entitles the Company to receive from
the counterparty at each calendar quarter end the amount, if any,
by which a specified defined floating market rate exceeds the cap
strike interest rate, applied to the contract’s notional amount of
$415.0 million The floating rate of interest is reset at the
end of each three-month period. The contract was set to expire on
March 31, 2023.
In May 2022, the Company amended the interest rate cap agreement,
effective June 30, 2022, to increase the contract’s notional amount
to $500.0 million and to extend the maturity date to January
19, 2025. Additionally, the floating rate option changed from a
LIBOR-based rate to a SOFR-based rate. Other provisions remained
unchanged as a result of the amendment. Premiums paid to amend the
interest rate cap agreement were immaterial.
The interest rate cap agreement has not been designated as a
hedging relationship and has been recognized on the condensed
consolidated balance sheet at fair value of $5.4 million within
other assets with changes in fair value recognized within interest
expense in the condensed consolidated statements of
income.
The Company’s long-term debt consisted of the following as of (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2022 |
|
December 31, 2021 |
Tranche B Term Loan |
$ |
541,280 |
|
|
$ |
— |
|
First Lien Term Loan |
— |
|
|
544,000 |
|
Unamortized debt issuance costs |
(12,185) |
|
|
(13,409) |
|
Total long-term debt |
529,095 |
|
|
530,591 |
|
Less: current portion |
(5,440) |
|
|
(6,000) |
|
Total long-term debt, less current portion |
$ |
523,655 |
|
|
$ |
524,591 |
|
There were no balances outstanding on the Company’s Revolving
Credit Facility as of June 30, 2022 and December 31,
2021.
As of June 30, 2022, the aggregate future principal maturities
of the Company’s debt obligations for each of the next five years,
based on contractual due dates, were as follows (in
thousands):
|
|
|
|
|
|
2022 (remaining six months)
|
$ |
2,720 |
|
2023 |
5,440 |
|
2024 |
5,440 |
|
2025 |
5,440 |
|
2026 |
5,440 |
|
Thereafter |
516,800 |
|
Total long-term debt |
$ |
541,280 |
|
8.Net
Income Per Class A Common Share Attributable to Maravai
LifeSciences Holdings, Inc.
Basic net income per Class A common stock has been calculated by
dividing net income for the period, adjusted for net income
attributable to non-controlling interests, by the weighted average
Class A common stock outstanding during the period. Diluted net
income per Class A common share gives effect to potentially
dilutive securities by application of the treasury stock method or
if-converted method, as applicable. Diluted net income per share of
Class A common stock attributable to the Company is computed by
adjusting the net income and the weighted-average number of shares
of Class A common stock outstanding to give effect to potentially
diluted securities.
The following table presents the computation of basic and diluted
net income per common share attributable to the Company for the
periods presented (in thousands, except per share
amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|
2022 |
|
2021
(as adjusted)* |
|
2022 |
|
2021
(as adjusted)* |
Net income per Class A common share: |
|
|
|
|
|
|
|
Numerator—basic: |
|
|
|
|
|
|
|
Net income |
$ |
156,721 |
|
|
$ |
134,497 |
|
|
$ |
303,581 |
|
|
$ |
209,962 |
|
Less: income attributable to common non-controlling
interests |
(85,481) |
|
|
(85,354) |
|
|
(165,479) |
|
|
(137,717) |
|
Net income attributable to Maravai LifeSciences Holdings,
Inc.—basic |
$ |
71,240 |
|
|
$ |
49,143 |
|
|
$ |
138,102 |
|
|
$ |
72,245 |
|
Numerator—diluted: |
|
|
|
|
|
|
|
Net income attributable to Maravai LifeSciences Holdings,
Inc.—basic |
$ |
71,240 |
|
|
$ |
49,143 |
|
|
$ |
138,102 |
|
|
$ |
72,245 |
|
Net income effect of dilutive securities: |
|
|
|
|
|
|
|
Effect of dilutive employee stock purchase plan ("ESPP"),
restricted stock units (“RSUs”) and stock options |
$ |
43 |
|
|
$ |
19 |
|
|
$ |
74 |
|
|
$ |
21 |
|
Effect of the assumed conversion of Class B common
stock |
65,256 |
|
|
— |
|
|
126,327 |
|
|
104,665 |
|
Net income attributable to Maravai LifeSciences Holdings,
Inc.—diluted |
$ |
136,539 |
|
|
$ |
49,162 |
|
|
$ |
264,503 |
|
|
$ |
176,931 |
|
Denominator—basic: |
|
|
|
|
|
|
|
Weighted average Class A common shares
outstanding—basic |
131,524 |
|
|
112,203 |
|
|
131,506 |
|
|
104,468 |
|
Net income per Class A common share—basic |
$ |
0.54 |
|
|
$ |
0.44 |
|
|
$ |
1.05 |
|
|
$ |
0.69 |
|
Denominator—diluted: |
|
|
|
|
|
|
|
Weighted average Class A common shares
outstanding—basic |
131,524 |
|
|
112,203 |
|
|
131,506 |
|
|
104,468 |
|
Weighted average effect of dilutive securities: |
|
|
|
|
|
|
|
Effect of dilutive ESPP, RSUs and stock options |
168 |
|
|
77 |
|
|
149 |
|
|
52 |
|
Effect of the assumed conversion of Class B common
stock |
123,669 |
|
|
— |
|
|
123,669 |
|
|
153,166 |
|
Weighted average Class A common shares
outstanding—diluted |
255,361 |
|
|
112,280 |
|
|
255,324 |
|
|
257,686 |
|
Net income per Class A common share—diluted |
$ |
0.53 |
|
|
$ |
0.44 |
|
|
$ |
1.03 |
|
|
$ |
0.69 |
|
____________________
*As
adjusted to reflect the impact of the adoption of ASC 842. See Note
1 for a summary of the adjustments.
Shares of Class B common stock do not share in the earnings or
losses of the Company and are therefore not participating
securities. As such, a separate presentation of basic and diluted
net income per share for Class B common stock under the two-class
method has not been presented.
The following table presents potentially dilutive securities
excluded from the computation of diluted net income per share for
the periods presented because their effect would have been
anti-dilutive for the periods presented (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
2,063 |
|
1,619 |
|
2,064 |
|
1,631 |
Shares estimated to be purchased under the ESPP |
55 |
|
25 |
|
52 |
|
17 |
Shares of Class B common stock |
— |
|
143,308 |
|
— |
|
— |
|
2,118 |
|
144,952 |
|
2,116 |
|
1,648 |
9.Income
Taxes
We are subject to U.S. federal and state income taxes with respect
to our allocable share of any taxable income or loss of Topco LLC,
as well as any stand-alone income or loss we generate. Topco LLC is
organized as a limited liability company and treated
as a partnership for federal tax purposes and generally does not
pay income taxes on its taxable income in most jurisdictions.
Instead, Topco LLC’s taxable income or loss is passed through to
its members, including us.
The following table summarizes the Company’s income tax expense and
effective tax rate for the periods presented (in thousands, except
percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|
2022 |
|
2021
(as adjusted)* |
|
2022 |
|
2021
(as adjusted)* |
Income before income taxes |
$ |
174,992 |
|
|
$ |
145,883 |
|
|
$ |
341,833 |
|
|
$ |
235,057 |
|
Income tax expense |
$ |
18,271 |
|
|
$ |
11,386 |
|
|
$ |
38,252 |
|
|
$ |
25,095 |
|
Effective tax rate |
10.4 |
% |
|
7.8 |
% |
|
11.2 |
% |
|
10.7 |
% |
____________________
*As
adjusted to reflect the impact of the adoption of ASC 842. See Note
1 for a summary of the adjustments.
The Company’s effective tax rate of 10.4% and 11.2% for the three
and six months ended June 30, 2022, respectively, differed
from the U.S. federal statutory rate of 21.0%, primarily due to
income associated with the non-controlling interest.
The Company’s effective tax rate of 7.8% and 10.7% for the three
and six months ended June 30, 2021, respectively, differed
from the U.S. federal statutory rate of 21.0%, primarily due to
income associated with the non-controlling interest, nondeductible
expense related to the Tax Receivable Agreement, and a provisional
tax benefit of $2.8 million recorded for the book-tax outside
basis difference on Vector due to it meeting the held-for-sale
criteria at June 30, 2021.
Tax Distributions to Topco LLC’s Owners
Topco LLC is subject to an operating agreement put in place at the
date of the Organizational Transactions (“LLC Operating
Agreement”). The LLC Operating Agreement has numerous provisions
related to allocations of income and loss, as well as timing and
amounts of distributions to its owners. This agreement also
includes a provision requiring cash distributions enabling its
owners to pay their taxes on income passing through from Topco LLC.
These tax distributions are computed based on an assumed income tax
rate equal to the sum of (i) the maximum combined marginal federal
and state income tax rate applicable to an individual and (ii) the
net investment income tax. The assumed income tax rate currently
totals 46.7%, which may increase to 54.1% in certain cases where
the qualified business income deduction is
unavailable.
In addition, under the tax rules, Topco LLC is required to allocate
taxable income disproportionately to its unit holders. Because tax
distributions are determined based on the holder of LLC Units who
is allocated the largest amount of taxable income on a per unit
basis, but are made pro rata based on ownership, Topco LLC is
required to make tax distributions that, in the aggregate, will
likely exceed the amount of taxes Topco LLC would have otherwise
paid if it were taxed on its taxable income at the assumed income
tax rate. Topco LLC is subject to entity level taxation in certain
states and certain of its subsidiaries are subject to entity level
U.S. and foreign income taxes. As a result, the accompanying
condensed consolidated statements of income include income tax
expense related to those states and to U.S. and foreign
jurisdictions where Topco LLC or any of our subsidiaries are
subject to income tax.
During the three months ended June 30, 2022, Topco LLC paid
tax distributions of $88.2 million to its owners, including $45.5
million to us. During the six months ended June 30, 2022,
Topco LLC paid tax distributions of $170.5 million to its owners,
including $87.9 million to us.
During the three months ended June 30, 2021, Topco LLC paid
tax distributions of $59.5 million to its owners, including $26.4
million to us. During the six months ended June 30, 2021,
Topco LLC paid tax distributions of $96.5 million to its owners,
including $40.3 million to us.
As of June 30, 2022, no amounts for tax distributions had been
accrued as such payments were made during the period.
10.Related
Party Transactions
MLSH 1’s majority owner is GTCR, LLC (“GTCR”). The Company’s Chief
Executive Officer (“CEO”), Chief Financial Officer (“CFO”) and
General Counsel are executives of MLSH 1 and MLSH 2.
Payable to Related Parties Pursuant to the Tax Receivable
Agreement
We are a party to a Tax Receivable Agreement (“TRA”) with MLSH 1
and MLSH 2. The TRA provides for the payment by us to MLSH 1 and
MLSH 2, collectively, of 85% of the amount of certain tax benefits,
if any, that we actually realize, or in some circumstances are
deemed to realize, as a result of the Organizational Transactions,
IPO and any subsequent purchases or exchanges of LLC Units of Topco
LLC. Based on our current projections of taxable income, and before
deduction of any specially allocated depreciation and amortization,
we anticipate having enough taxable income to utilize most of these
tax benefits.
As of June 30, 2022, our liability under the TRA is $746.0
million payable to MLSH 1 and MLSH 2, representing approximately
85% of the calculated tax savings we anticipate being able to
utilize in future years. During the six months ended June 30, 2022,
the Company recognized a gain of $2.3 million on TRA liability
adjustment reflecting a change in the tax benefit obligation
attributable to a change in the expected tax benefit. The
remeasurement was primarily due to changes in our estimated state
apportionment and the corresponding reduction of our estimated
state tax rate.
During the three and six months ended June 30, 2022, no
payments were made to MLSH 1 or MLSH 2 pursuant to the
TRA.
Topco LLC Operating Agreement
MLSH 1 is party to the LLC Operating Agreement put in place at the
date of the Organizational Transactions. This agreement includes a
provision requiring cash distributions enabling its owners to pay
their taxes on income passing through from Topco LLC. During the
three and six months ended June 30, 2022 the Company made
distributions of $42.6 million and $82.5 million, respectively, for
tax liabilities to MLSH 1 under this agreement. During the three
and six months ended June 30, 2021, the Company made
distributions of $33.1 million and $56.2 million, respectively, for
tax liabilities to MLSH 1 under this agreement.
Contract Development and Manufacturing Agreement with Curia
Global
GTCR has significant influence over Curia Global (“Curia”). During
the three and six months ended June 30, 2022, the Company paid
insignificant amounts to Curia for contract manufacturing and
development services. During the three and six months ended
June 30, 2021, the Company paid $6.1 million and $6.6 million
to Curia, respectively. Such amounts were included in research and
development expense on the condensed consolidated statements of
income.
11.Segments
The Company’s financial performance is reported in three segments.
A description of each segment follows:
•Nucleic
Acid Production:
focuses on the manufacturing and sale of highly modified nucleic
acids products to support the needs of customers’ research,
therapeutic and vaccine programs. This segment also provides
research products for labeling and detecting proteins in cells and
tissue samples.
•Biologics
Safety Testing:
focuses on manufacturing and selling biologics safety and impurity
tests and assay development services that are utilized by our
customers in their biologic drug manufacturing
spectrum.
•Protein
Detection:
focused on manufacturing and selling labeling and visual detection
reagents to scientific research customers for their tissue-based
protein detection and characterization needs. The Company completed
the divestiture of its Protein Detection business in September
2021.
The Company has determined that adjusted earnings before interest,
tax, depreciation and amortization (“Adjusted EBITDA”) is the
profit or loss measure that the CODM uses to make resource
allocation decisions and evaluate segment performance. Adjusted
EBITDA assists management in comparing the segment performance on a
consistent basis for purposes of business decision-making by
removing the impact of certain items that management believes do
not directly reflect the core operations and, therefore, are not
included in measuring segment performance. The Company defines
Adjusted EBITDA as net income before interest, taxes, depreciation
and amortization, certain non-cash items and other adjustments that
we do not consider in our evaluation of ongoing operating
performance from period to period. Corporate costs, net of
eliminations are managed on a standalone basis and are not
allocated to segments.
The following schedule includes revenue and adjusted EBITDA for
each of the Company’s reportable operating segments (in thousands).
We have revised our presentation for the prior periods below to
remove the presentation of Total Adjusted EBITDA and reconcile the
total of our reportable segments’ measure of profit or loss to
income before income taxes in addition to net income, and removed
corporate costs, net of eliminations from total reportable
segments’ adjusted EBITDA and included such amounts in the
reconciliation to income before income taxes. Additionally, we have
revised our prior years’ presentation of our
total reportable segments’ revenue, in which we removed
intersegment eliminations from our total reportable segment’s
revenue.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|
2022 |
|
2021
(as adjusted)* |
|
2022 |
|
2021
(as adjusted)* |
Revenue: |
|
|
|
|
|
|
|
Nucleic Acid Production |
$ |
225,255 |
|
|
$ |
192,738 |
|
|
$ |
448,905 |
|
|
$ |
316,907 |
|
Biologics Safety Testing |
17,484 |
|
|
18,208 |
|
|
38,127 |
|
|
35,857 |
|
Protein Detection |
— |
|
|
7,046 |
|
|
— |
|
|
13,676 |
|
Total reportable segments’ revenue |
242,739 |
|
|
217,992 |
|
|
487,032 |
|
|
366,440 |
|
Intersegment eliminations |
(7) |
|
|
(217) |
|
|
(7) |
|
|
(454) |
|
Total |
$ |
242,732 |
|
|
$ |
217,775 |
|
|
$ |
487,025 |
|
|
$ |
365,986 |
|
|
|
|
|
|
|
|
|
Segment adjusted EBITDA: |
|
|
|
|
|
|
|
Nucleic Acid Production |
$ |
186,291 |
|
|
$ |
156,320 |
|
|
$ |
369,090 |
|
|
$ |
251,352 |
|
Biologics Safety Testing |
14,102 |
|
|
14,293 |
|
|
30,634 |
|
|
28,580 |
|
Protein Detection |
— |
|
|
3,375 |
|
|
— |
|
|
5,334 |
|
Total reportable segments’ adjusted EBITDA |
200,393 |
|
|
173,988 |
|
|
399,724 |
|
|
285,266 |
|
Reconciliation of total reportable segments’ adjusted EBITDA to
income before income taxes |
|
|
|
|
|
|
|
Amortization |
(6,252) |
|
|
(5,040) |
|
|
(11,779) |
|
|
(10,081) |
|
Depreciation |
(1,892) |
|
|
(1,615) |
|
|
(3,747) |
|
|
(2,871) |
|
Interest expense |
(4,434) |
|
|
(7,649) |
|
|
(7,098) |
|
|
(15,553) |
|
Corporate costs, net of eliminations |
(11,914) |
|
|
(9,610) |
|
|
(24,253) |
|
|
(19,992) |
|
Other adjustments: |
|
|
|
|
|
|
|
Acquisition contingent consideration |
7,800 |
|
|
— |
|
|
7,800 |
|
|
— |
|
Acquisition integration costs |
(3,103) |
|
|
(13) |
|
|
(7,882) |
|
|
(17) |
|
|
|
|
|
|
|
|
|
Stock-based compensation |
(4,308) |
|
|
(2,383) |
|
|
(7,935) |
|
|
(4,661) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Merger and acquisition related expenses |
(7) |
|
|
(943) |
|
|
(1,195) |
|
|
(1,862) |
|
Financing costs |
(27) |
|
|
(852) |
|
|
(1,064) |
|
|
(1,058) |
|
Acquisition related tax adjustment |
(1,264) |
|
|
— |
|
|
(1,264) |
|
|
— |
|
Tax Receivable Agreement liability adjustment |
— |
|
|
— |
|
|
2,340 |
|
|
5,886 |
|
Other |
— |
|
|
— |
|
|
(1,814) |
|
|
— |
|
Income before income taxes |
174,992 |
|
|
145,883 |
|
|
341,833 |
|
|
235,057 |
|
Income tax expense |
(18,271) |
|
|
(11,386) |
|
|
(38,252) |
|
|
(25,095) |
|
Net income |
$ |
156,721 |
|
|
$ |
134,497 |
|
|
$ |
303,581 |
|
|
$ |
209,962 |
|
____________________
*As
adjusted to reflect the impact of the adoption of ASC 842. See Note
1 for a summary of the adjustments.
During the three and six months ended June 30, 2022,
intersegment revenue was immaterial between the Nucleic Acid
Production and Biologics Safety Testing segments. During the three
and six months ended June 30, 2021, intersegment revenue was
$0.2 million and $0.5 million, respectively, between the Nucleic
Acid Production and Protein Detection segments. The intersegment
sales and the related gross margin on inventory recorded at the end
of the period are eliminated for consolidation purposes. Internal
selling prices for intersegment sales are consistent with the
segment’s normal retail price offered to external parties. There
was no commission expense recognized for intersegment sales for the
three and six months ended June 30, 2022 and
2021.
The Company does not allocate assets to its reportable segments as
they are not included in the review performed by the CODM for
purposes of assessing segment performance and allocating
resources.
12.Subsequent
Event
In July 2022, the Company entered into a facility lease agreement
for additional office, warehouse and light lab space in San Diego,
California. The lease term began in July 2022 and will end in
September 2026. The lease includes annual base rent payable between
$1.9 million and $2.2 million.
Item 2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
You should read the following discussion and analysis of financial
condition and results of operations together with our condensed
consolidated financial statements and related notes included
elsewhere in this Quarterly Report on Form 10-Q and the audited
consolidated financial statements and notes thereto included in our
Annual Report on Form 10-K for the year ended December 31,
2021, as filed with the Securities and Exchange Commission. This
discussion and analysis reflects our historical results of
operations and financial position, and contain forward-looking
statements that involve risks and uncertainties. Our actual results
could differ materially from those discussed in or implied by these
forward-looking statements. Factors that could cause or contribute
to such differences include, but are not limited to, those
discussed in the section titled “Risk Factors” in our Annual Report
on Form 10-K for the year ended December 31, 2021. Please also
see the section titled “Special Note Regarding Forward-Looking
Statements.” We were incorporated in August 2020 and, pursuant to
the Organizational Transactions described in Note 1 to our
condensed consolidated financial statements, became a holding
company whose principal asset is a controlling equity interest in
Topco LLC. As the sole managing member of Topco LLC, we operate and
control the business and affairs of Topco LLC and its subsidiaries.
Accordingly, we consolidate Topco LLC in our consolidated financial
statements and report a non-controlling interest related to the
portion of Topco LLC not owned by us. Because the Organizational
Transactions were considered transactions between entities under
common control, the consolidated financial statements for periods
prior to the Organizational Transactions and the initial public
offering have been adjusted to combine the previously separate
entities for presentation purposes. Unless otherwise noted or the
context otherwise requires, references in this Quarterly Report on
Form 10-Q to “we,” “us” or “our” refer to Maravai LifeSciences
Holdings, Inc. and its subsidiaries.
Overview
We are a leading life sciences company providing critical products
to enable the development of drug therapies, diagnostics, novel
vaccines and support research on human diseases. Our customers
include the top global biopharmaceutical companies ranked by
research and development expenditures according to industry
consultants, and many other emerging biopharmaceutical and life
sciences research companies, as well as leading academic research
institutions and
in vitro
diagnostics companies. Our products address the key phases of
biopharmaceutical development and include complex nucleic acids for
diagnostic and therapeutic applications, antibody-based products to
detect impurities during the production of biopharmaceutical
products, and products to detect the expression of proteins in
tissues of various species.
We have and will continue to build a transformative life sciences
products company by acquiring businesses and accelerating their
growth through capital infusions and industry expertise. Biomedical
innovation is dependent on a reliable supply of reagents in the
fields of nucleic acid production, biologics safety testing and
protein labeling. From inventive startups to the world’s leading
biopharmaceutical, vaccine, diagnostics and gene and cell therapy
companies, these customers turn to us to solve their complex
discovery challenges and help them streamline and scale their
supply chain needs beginning from research and development through
clinical trials to commercialization.
Our primary customers are biopharmaceutical companies who are
pursuing novel research and product development programs. Our
customers also include a range of government, academic and
biotechnology institutions.
As of June 30, 2022, we employed a team of over 550 employees,
approximately 18% of whom have advanced degrees. We primarily
utilize a direct sales model for our sales to our customers in
North America. Our international sales, primarily in Europe and
Asia Pacific, are sold through a combination of third-party
distributors as well as via a direct sales model. The percentage of
our total revenue derived from customers in North America was 36.7%
and 36.2% for the three and six months ended June 30, 2022,
respectively. The percentage of our total revenue derived from
customers in North America was 35.1% and 42.3% for the three and
six months ended June 30, 2021, respectively.
We generated revenue of $242.7 million and $487.0 million for the
three and six months ended June 30, 2022, respectively, and
$217.8 million and $366.0 million for the three and six months
ended June 30, 2021, respectively.
Total revenue by segment was $225.2 million in Nucleic Acid
Production and $17.5 million in Biologics Safety Testing for the
three months ended June 30, 2022. Total revenue by segment was
$192.5 million in Nucleic Acid Production, $18.2 million in
Biologics Safety Testing and $7.0 million in Protein Detection for
the three months ended June 30, 2021. We divested our Protein
Detection segment in September 2021, and since then operate two
business segments only, Nucleic Acid Production and Biologics
Safety Testing.
Total revenue by segment was $448.9 million in Nucleic Acid
Production and $38.1 million in Biologics Safety Testing for the
six months ended June 30, 2022. Total revenue by segment was
$316.5 million in Nucleic Acid Production, $35.9 million in
Biologics Safety Testing and $13.7 million in Protein Detection for
the six months ended June 30, 2021.
We focus a substantial portion of our resources supporting our core
business segments. We are actively pursuing opportunities to expand
our customer base both domestically and internationally by
fostering strong relationships with both existing and new customers
and distributors. Our management team has experience working with
biopharmaceutical, vaccine, diagnostics and gene and cell therapy
companies as well as academic and research scientists. We also
intend to continue making investments in our overall infrastructure
and business segments to support our growth. We incurred aggregate
selling, general and administrative expenses of $28.1 million and
$61.3 million for the three and six months ended June 30,
2022, respectively, and $24.5 million and $48.0 million for the
three and six months ended June 30, 2021,
respectively.
Our research and development efforts are geared towards supporting
our customers’ needs. We incurred research and development expenses
of $4.3 million and $8.0 million for the three and six months ended
June 30, 2022, respectively, and $1.9 million and $4.1 million
for the three and six months ended June 30, 2021,
respectively. We intend to continue to invest in research and
development and new products and technologies to support our
customers’ needs for the foreseeable future.
Recent Developments
Acquisition
In January 2022, we completed the acquisition of MyChem, LLC
(“MyChem”), a privately-held San Diego, California-based provider
of ultra-pure nucleotides to customers in the diagnostics, pharma,
genomics and research markets, for a total purchase consideration
of $257.8 million. As a result of the acquisition, we own all the
outstanding interest in MyChem. Our consolidated results of
operations for the three and six months ended June 30, 2022
include the operating results of MyChem from the acquisition date.
See Note 2 to the condensed consolidated financial statements
contained in Part I, Item 1 of this Quarterly Report on Form
10-Q.
Government Assistance
In May 2022, TriLink entered into a cooperative agreement
(“Cooperative Agreement”) with the U.S. Department of Defense, as
represented by the Joint Program Executive Office for Chemical,
Biological, Radiological and Nuclear Defense on behalf of the
Biomedical Advanced Research and Development Authority (“BARDA”),
within the U.S. Department of Health and Human Services, to advance
the development of domestic manufacturing capabilities and to
expand TriLink’s domestic production capacity for products critical
to the development and manufacture of mRNA vaccines and
therapeutics, including nucleoside triphosphates and
CleanCap®,
TriLink’s proprietary co-transcriptional mRNA capping
reagents.
TriLink is expanding its San Diego manufacturing campus by making a
significant investment in additional cleanroom and small molecule
manufacturing space, implementing automation systems and adding
support areas to augment production capacity (the “Flanders San
Diego Facility”). Pursuant to certain requirements, BARDA awarded
TriLink an amount equal to 50% of the construction and validation
costs currently budgeted for the Flanders San Diego Facility. See
Note 6 to the condensed consolidated financial statements contained
in Part I, Item 1 of this Quarterly Report on Form
10-Q.
Trends and Uncertainties
COVID-19 Related Revenue Trends and Uncertainties
Since the start of the COVID-19 pandemic in early 2020, our results
of operations and cash flows have substantially benefited from the
strong demand for COVID-19 related products and services, including
our proprietary CleanCap® analogs and highly modified RNA products,
particularly mRNA. We estimate that revenue from COVID-19 related
products and services represented approximately 73.2% and 71.8%,
respectively, of our total revenues for the three and six months
ended June 30, 2022. However, we expect the second quarter of
2022 to represent the highest revenue quarter for revenue
attributable to our COVID-19 related products and services, with
substantial declines in COVID-19 related revenue expected in the
future. In addition to the general market trend of reduced demand
for COVID-19 related products and services as the pandemic
subsides, our COVID-19 related revenue for the remainder of 2022
and continuing into 2023 may be negatively impacted by unused
inventory of our products that our customers have on hand. We are
unable to estimate the impact of this unused inventory on future
demand given both binding contractual commitments by our customers
for additional purchases and that our customers generally have not
provided us with detailed inventory data. Our longer-term revenue
prospects for COVID-19 related products are highly uncertain but
are expected to be substantially less than pandemic highs. The
factors that could influence longer-term COVID-19 related revenue
include: the emergence, duration and intensity of new virus
variants; competition faced by our customers from other COVID-