Company Exceeds
Q3 2018
Revenue, Gross Margin and EPS Guidance and
Met Its Pre-Announced Key Financial Results
Himax Technologies, Inc. (Nasdaq: HIMX) (“Himax” or “Company”), a
leading supplier and fabless manufacturer of display drivers and
other semiconductor products, announced its financial results for
the third quarter ended September 30, 2018.
The Company’s third quarter 2018 revenues, gross
margin and EPS all exceeded guidance as it previously
announced on October 5th. The revenues increase in the quarter was
attributed to greater-than-expected production outputs of the new
foundries for both large display driver ICs and TDDI chips that
allowed Himax to fulfill more customer orders. As
anticipated, its WLO shipment volume to an anchor customer also
increased significantly against that of Q2 2018. Gross margin was
23.4%, up 40 basis points sequentially, outperforming the guidance
by 90 basis points. A more favorable product mix and
stronger-than-expected engineering fees from project engagements
enhanced the gross margin.
“As indicated in the last earnings call, we are
confident that we are moving out of the trough and will deliver
better performance in the fourth quarter and next year. We are
seeing solid growth momentum in the areas of TDDI, WLO and large
display driver IC in the fourth quarter, despite the prevailing
weak sentiment in the overall consumer electronics and in
particular the smartphone market. Traditional discrete display
driver for smartphone, however, will continue to decline in Q4 as
it is being quickly replaced by TDDI and AMOLED as we mentioned
repeatedly. The other area of decline in Q4 will be the display
driver for tablet, a sector which is still experiencing weak market
demand,” said Mr. Jordan Wu, President and Chief Executive Officer
of Himax.
“We expect our large display driver IC business
will grow sequentially benefiting from Chinese panel makers’ strong
demand and our newly added foundry capacity to improve order
fulfillment, despite the new emergence of an industry wide capacity
constraint in large panel display driver’s packaging. For the small
and medium-sized business, we expect our TDDI revenue of fourth
quarter to double from the last quarter, attributed to the ramping
of the new foundry capacity to fulfill more customer orders. We
target to completely resolve our TDDI foundry capacity issue in the
third quarter of next year. As expected, our traditional discrete
driver IC sales into smartphone is set to decline by close to 50%
sequentially in the fourth quarter as the market is being quickly
replaced by TDDI and AMOLED. This segment will account for less
than 5% of our total sales in the fourth quarter. Combining TDDI
and discrete smartphone driver, our Q4 sales into the smartphone
market is expected to grow more than 20% sequentially.”
“For the non-driver areas, we expect the WLO
shipment for the fourth quarter will have a very significant
sequential growth thanks to the customer's large-scale adoption on
more models. As to our 3D sensing business, we have participated in
most of the smartphone OEMs’ ongoing 3D sensing projects covering
all three types of technologies, namely structured light, active
stereo camera (ASC) and time-of-flight, where we provide 3D sensing
total solution or just the projector or optics inside the module,
depending on the customers’ needs. By offering either the projector
or critical optics, we are already collaborating with a small
handful of smartphone names that have in-house capability to come
up with their own customized 3D sensing solutions. We already have
one such end customer using our technology for mass production with
two more in the pipeline targeting 2019 product launch. For most
Android smartphone makers who don’t have such in-house capability,
however, we aim to provide total solution to enable their 3D
sensing. At present, the 3D sensing adoption for this market
remains low. The adoption is hindered primarily by the prevailing
high hardware cost of 3D sensing, the long development lead time
required to integrate it into the smartphone and the lack of killer
applications. Instead of 3D sensing, most of the Android phone
makers have chosen the lower cost finger print technology which can
achieve similar phone unlock and online payment functions with
somewhat compromised user experience. Reacting to their lukewarm
response, we are working on the next generation 3D sensing with an
aim to leapfrog the market by providing high performance, easy to
adopt and yet cost friendly total solutions, targeting most of the
Android smartphone players. We believe that 3D sensing will be
widely used by more Android smartphone makers when the ecosystem is
able to substantially lower the cost of adoption while offering
easy to use, fully integrated total solutions, for which Himax is
playing a key part,” said Mr. Jordan Wu.
Third Quarter 2018 Financial
Results
The third quarter revenues of $188.4 million
represented an increase of 3.9% sequentially and a decrease of 4.4%
year-over-year. Gross margin was 23.4%, up 0.4% sequentially.
IFRS earnings per diluted ADS were 0.5 cents, higher than the
guidance of -1.0 cent per diluted ADS. Non-IFRS earnings were 2.6
cents per diluted ADS, higher than guidance of around 1.5
cents.
Revenue from large display drivers was $66.3
million, up 9.4% sequentially, and up 20.6% year-over-year, driven
by increasing 4K TV penetration and Chinese panel customers’
ramping of new LCD fabs. Large panel driver ICs accounted for 35.2%
of the Company’s total revenues for the third quarter, compared to
33.4% in the second quarter of 2018 and 27.9% a year ago.
Revenue for small and medium-sized display
drivers came in at $85.0 million, down 4.8% sequentially and down
2.6% year-over-year. The driver ICs for the segment accounted for
45.1% of total sales for the third quarter, as compared to 49.2% in
the second quarter of 2018 and 44.2% a year ago. Sales into
smartphones were down 30.5% sequentially, as opposed to 40% that
the Company indicated in the last earnings call, due to
better-than-expected TDDI production output in the early ramp of
its new foundry. With the major addition of TDDI capacity available
to the Company, Himax is very optimistic about the smartphone
business growth in Q4 and next year.
Driver IC revenue for automotive applications
recorded another historical quarter, up 18.3% sequentially and
55.4% year-over-year. The quarterly revenue reached $33.9 million,
accounting for more than 22% of the Company’s driver IC revenue.
Himax is happy with the strong momentum and its leading market
position in this space.
Revenues from non-driver businesses were $37.1
million, up 18.0% sequentially but down 32.5% from last year.
Non-driver products accounted for 19.7% of total revenues, as
compared to 17.4% in the second quarter of 2018 and 27.9% a year
ago. The sequential increase was mainly driven by the significantly
higher WLO shipments to an anchor customer. The year-over-year
decrease was due mainly to certain one-off customer reimbursement
totaling $13.3 million booked in Q3 2017 in relation to the AR
goggle business. The Company expects WLO shipments to continue to
increase strongly in the fourth quarter and into 2019.
IFRS gross margin for the third quarter was
23.4%, up 40 basis points from 23.0% in the second quarter of 2018
but down 210 basis points from the same period last year. The
sequential increase was due mainly to improved product mix. The
year-over-year decrease was, again, due to the one-off customer
reimbursement mentioned above. The reimbursement accounted for 120
basis points in Q3 2017.
IFRS operating expenses were $43.4 million in
the third quarter, up 5.0% from the preceding quarter and down 7.7%
from a year ago. The sequential expense increase was caused by $3.8
million of RSU expense, offset by R&D and salary expenses
reduction of $1.7 million. The year-over-year decrease was mainly a
result of reduced RSU and R&D expenses. As an annual practice,
Himax rewards employees with an annual bonus at the end of
September which always leads to a substantial increase in the third
quarter IFRS operating expenses compared to the other quarters of
the year. This year, the RSU grant totaled $3.9 million, out of
which $3.8 million was vested immediately and expensed in the third
quarter. The remainder will be vested equally at the first, second,
and third anniversaries of the grant date. The non-IFRS operating
expenses for the third quarter were $38.8 million, down 5.3% from
the previous quarter and down 3.6% from the same quarter 2017.
IFRS operating margin for the third quarter was
0.4%, down from 1.7% in the same period last year and little
changed from 0.3% in the prior quarter.
Third quarter non-IFRS operating income was $5.4
million, or 2.9% of sales, down from 5.2% for the same period last
year and up from 0.5% a quarter ago.
IFRS profit for the third quarter was $0.9
million, or 0.5 cents per diluted ADS, compared to $2.0 million, or
1.2 cents per diluted ADS, in the previous quarter and $3.6
million, or 2.1 cents per diluted ADS, a year ago. The
year-over-year decrease was, again, due to the one-off customer
reimbursement mentioned above.
Third quarter non-IFRS profit was $4.5 million,
or 2.6 cents per diluted ADS, compared to $2.3 million, or 1.3
cents per diluted ADS last quarter and $8.9 million, or 5.2 cents
per diluted ADS the same period last year.
Balance Sheet and Cash Flow
Himax had $102.9 million of cash, cash
equivalents and other financial assets as of the end of September
2018, compared to $151.6 million at the same time last year and
$126.7 million a quarter ago. The cash position dropped $23.8
million from last quarter due primarily to the dividend payout of
$17.2M and capex of $8.2 million. On top of the above cash
position, restricted deposit was $164.3 million at the end of the
quarter, as compared to $147.0 million in the preceding quarter and
$147.2 million a year ago. The increase is due to additional
restricted cash deposit made to guarantee the dividend payment
withdrawn from the banking facility in the quarter. The restricted
deposit is mainly used to guarantee the Company’s short-term
borrowings for the same amount.
Himax’s inventories were $145.8 million as of
September 30, 2018, up from $142.1 million a quarter ago and $130.1
million at the same time last year. Accounts receivable at the end
of September 2018 were $187.6 million as compared to $183.2 million
a year ago and $176.3 million last quarter. DSO was 96 days at the
end of September 2018, as compared to 99 days a year ago and 93
days at end of the last quarter.
Net cash inflow from operating activities for
the third quarter was $2.2 million as compared to an inflow of
$16.9 million for the same period last year and an outflow of $2.8
million last quarter. The year over year variance is mainly due to
inventory pre-build in reaction to foundry capacity shortage. We
expect this will repeat in the fourth quarter.
Capital expenditures were $8.2 million in the
third quarter versus $10.1 million a year ago and $17.7 million
last quarter. The third quarter capex consisted mainly of ongoing
payments for the new building’s construction, WLO capacity
expansion and installation of active alignment equipment for
Himax’s 3D sensing business.
Share Buyback Update
As of September 30, 2018, Himax had 172.1
million ADS outstanding, unchanged from last quarter. On a fully
diluted basis, the total ADS outstanding are 172.5 million.
2018
Investor Outreach and Conferences
Ms. Jackie Chang, CFO, Ms. Ophelia Lin, internal
IR Deputy Director, Mr. Sky Wang, internal IR, and Mr. John Mattio,
Himax’s US-based external IR, will maintain corporate access for
shareholders and attend future investor conferences. If you are
interested in speaking with the management, please contact Himax’s
US or Taiwan-based investor relations contact at the numbers
below.
Q4 2018
Outlook
The Company is confident that its moving out of
the trough and will deliver better performance in the fourth
quarter and next year. Himax is seeing solid growth momentum in the
areas of TDDI, WLO and large display driver IC in the fourth
quarter, despite the prevailing weak sentiment in the overall
consumer electronics and in particular the smartphone market in the
fourth quarter. Traditional discrete display driver for smartphone,
however, will continue to decline in Q4 as it is being quickly
replaced by TDDI and AMOLED as Himax mentioned repeatedly. The
other area of decline in Q4 will be the display driver for tablet,
a sector which is still experiencing weak market demand.
Comparing to the third quarter revenues, Himax expects a high
single digit growth for large driver ICs; a low single digit
decline for small and medium-sized driver IC and a low single digit
growth for its non-driver IC business.
Display
Driver IC
MarketLDDICLarge
display driver IC business recorded high-single-digit growth in the
third quarter due mainly to a few factors, namely, improved supply
from the newly added foundry capacity, Himax’s Chinese panel
customers’ ongoing capacity expansion, and shipment to a new panel
customer who only started ramping up their first fab lately. The
ramping of the Company’s new foundry was in good progress as more
of its panel customers completed qualification with their customers
for the new capacity. Looking into Q4, the Company is seeing
continued strength in customer demands and it is able to improve
the order fulfillment from last quarter, despite the new emergence
of an industry-wide capacity constraint in relation to packaging of
the large panel display driver IC. With that, Himax expects
large display driver business to increase by high single digit
sequentially.
Looking into the future, many TV manufacturers
are planning on introducing consumer-grade super high-end products
with 8K resolution, which will benefit Himax’s large panel display
driver as well as timing controller businesses. One of the
Company’s industry leading customers will be launching a new 8K TV
with Himax technology inside in early 2019 and the Company expects
more to come from this and other customers in the future.
Capitalizing on its 4K TV success, Himax is strongly positioned for
this emerging high-end market opportunity.
SMDDICHimax was able to start
mass production of TDDI at the new foundry earlier than the
original schedule and achieved greater-than-expected output yield
at the early stage of mass production. With the ramping of the new
capacity, its constraint of TDDI shipment will be increasingly
alleviated starting from the fourth quarter. The Company will be
able to fulfill more customer orders from the design-wins it
already achieved, thereby doubling the revenue of Q4 from the
last quarter. With the new capacity’s continued ramping, Himax
targets to completely resolve its foundry capacity issue in the
third quarter of next year. For the time being when its capacity
remains a constraint, Himax’s resources are prioritized for higher
end FHD projects as they yield higher revenue and better margin
with less competition.
TDDI penetration is expected to reach more
than 30% in smartphone in 2019, representing a tremendous upside
potential for Himax. Backed by the new foundry capacity and fast
expanding design-win portfolio with tier 1 smartphone OEMs and
leading panel makers, Himax is well positioned to win a major
market share in this new space, repeating its historical success in
the smartphone display driver IC business. The Company believes
TDDI will be the biggest growth driver for its business in 2019.
With higher ASP and better margin, TDDI chips will help improve
Himax’s corporate sales and profit significantly in 2019.
As expected, Himax’s traditional discrete driver
IC sales into smartphone is set to decline by close to 50%
sequentially in the fourth quarter as the market is being quickly
replaced by TDDI and AMOLED. This segment will account for less
than 5% of our total sales in the fourth quarter. Combining
TDDI and discrete smartphone driver, the Company’s Q4 sales into
the smartphone market is expected to grow more than 20%
sequentially.
During the third quarter, the Company’s
automotive business continued to perform well and recorded another
historical high, delivering a 44.4% growth YOY through nine-month
2018. The demands for more sophisticated and higher performing
displays are still rising with automakers. The Company’s
technological prowess will continue to separate it from the rest
as, for the next generation display for automotive, Himax is the
leader in key technologies such as TDDI, AMOLED and local dimming
timing controller. Q4 revenue in this segment is set to grow
around low single digit sequentially as the Company continues
to benefit from its design-wins which took place during the last
few years.
Himax’s tablet and consumer electronics
businesses are expected to decline by over 30% sequentially driven
by weak overall market momentum. They account for less than 10% of
its total sales in the fourth quarter.
For fourth-quarter small and medium-sized driver IC business,
the company expects revenue to decrease by low single digit
sequentially.
Non-Driver Product
CategoriesThe non-driver IC business segment has been the
Company’s most exciting growth area and a differentiator for Himax
in the past few years.
3D Sensing SolutionsAs a leader
in 3D sensing, Himax has participated in most of the smartphone
OEMs’ ongoing 3D sensing projects covering all three types of
technologies, namely structured light, active stereo camera (ASC)
and time-of-flight, where it provides 3D sensing total solution, or
just the projector or optics inside the module, depending on the
customers’ needs. By offering either the projector or critical
optics, Himax has been collaborating with a small handful of
smartphone names that have in-house capability to come up with
their own customized 3D sensing solutions. Himax already has one
such end customer using its technology for mass production with two
more in the pipeline targeting 2019 product launch. For most
Android smartphone makers who don’t have such in-house capability,
however, the Company aims to provide total solution to enable their
3D sensing. At present, the 3D sensing adoption for this market
remains low. The adoption is hindered primarily by the prevailing
high hardware cost of 3D sensing and the long development lead time
required for 3D sensing to integrate it into the smartphone and the
lack of killer applications. Instead of 3D sensing, most of the
Android phone makers have chosen the lower cost finger print
technology which can achieve similar phone unlock and online
payment functions with somewhat compromised user experience.
Reacting to their lukewarm response, Himax is working on the next
generation 3D sensing with an aim to leapfrog the market by
providing high performance, easy to adopt and yet cost friendly
total solutions, targeting most of the Android smartphone players.
In addition, Himax is providing 3D sensing developer kit which is
being used to develop applications over both smartphone and
non-smartphone platforms. Himax believes that 3D sensing will be
widely used by more Android smartphone makers when the ecosystem is
able to substantially lower the cost of adoption while offering
easy-to-use, fully-integrated total solutions, for which Himax is
playing a key part.
The Company has mentioned previously that 3D
sensing can have a wide range of applications beyond smartphone.
While smartphone remains its top priority, the Company has started
to explore business opportunities in various industries by
leveraging its SLiMTM 3D sensing total solution. Such industries
are typically less sensitive to cost and always require a total
solution. Himax recently announced collaboration with Kneron, an
industry leader in edge-based artificial intelligence, to develop
an AI-enabled 3D sensing security and surveillance solution is just
an example of real world applications using its 3D sensing
technology.
WLOThe fourth quarter will see
another very significant sequential growth thanks to the customer’s
large-scale adoption on more models. The overall 2018 shipment will
increase considerably year-over-year. Meanwhile, Himax is
encouraged by the progress of the ongoing R&D projects with the
said customer for their next generation products centering around
its exceptional design know-how and mass production expertise in
WLO technology.
As the Company mentioned previously, it is
already collaborating with a small handful of smartphone makers
that have in-house capability to come up with their own customized
3D sensing solutions targeting 2019 product launch. For these
customers, the Company provides full projectors or critical optics
inside the 3D sensing module of which WLO optics is a major
component.
CAPEXThe Company announced the
increase of the Phase I capital expenditure budget, which is on top
of its regular capex for the IC design business, from $80 million
to $105 million in early 2018. The majority of the Phase I
investment goes to land and building, new equipment for the WLO
anchor customer, and an initial capacity of 2 million units per
month for 3D sensing. Of the Phase I capex of $105 million budget,
$33 million has been paid out in 2017, followed by $38.6 million
made in the first nine months of 2018.
As the Company mentioned in previous earnings
calls, the capex budget will be funded through its internal
resources and banking facilities. Himax has more than sufficient
banking facilities with favorable cost for such capex budget.
CMOS Image SensorOn CMOS image
sensor business updates, Himax continues to make great progress
with its two machine vision sensor product lines, namely, near
infrared (“NIR”) sensor and Always-on-Sensor (“AoSTM”). NIR sensor
is a critical part for both of the Company’s structured light and
ASC 3D sensing total solutions. On the AoSTM product line, the
joint offering of Emza and Himax technologies uniquely positions
the Company to provide ultra-low power, smart imaging sensing total
solutions, leveraging Himax’s industry leading super low power CIS
and ASIC designs and Emza’s unique AI-based computer vision
algorithm. The Company is pleased with the status of engagement
with leading players in areas such as connected home, smart
building and security, all of which new frontiers for Himax.
For traditional human vision segments, Himax
sees strong demands in laptop and increasing shipment for
multimedia applications such as car recorders, surveillance,
drones, home appliances, and consumer electronics, among
others.
LCOSHimax’s main focus areas
are AR goggle devices and head-up-displays (HUD) for automotive.
While AR goggles will take a few years to fully realize its market
potential, LCOS remains the technology of choice in this space.
Himax’s technology leadership and proven manufacturing expertise
have little competition, evidenced by the growing list of AR goggle
device customers and ongoing engineering projects. In addition, the
Company continues to make great progress in developing high-end
holographic head-up displays for high-end automotive. One of its
customers will demo its state-of-the-art HUD product with Himax
LCOS inside at the 2019 CES. LCOS for both goggle device and HUD
represents much higher ASP and gross margin for Himax. In the
meantime, Himax is working with various OEMs to bring LCOS
microdisplays to mini projectors with revenue contribution to start
from 2019.
For non-driver IC business, Himax expects
revenue to increase by low single digit sequentially in
the fourth quarter, driven mainly by WLO shipment.
|
Fourth Quarter 2018 Guidance |
The Company
is providing the following financial guidance for the fourth
quarter of 2018: |
Net Revenue: |
|
|
|
|
|
To be
around flat to up 5.0% sequentially |
Gross Margin: |
|
|
|
|
|
To be
around 24.2% to 25.2%, depending on final product mix |
IFRS EPS: |
|
|
|
|
|
To be
around 1.5 to 3.6 cents per diluted ADS |
Non-IFRS EPS(1): |
|
|
|
|
|
To be
around 1.7 to 3.8 cents per diluted ADS |
|
|
|
|
|
|
|
|
(1)
Non-IFRS EPS excludes share-based compensation and
acquisition-related charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HIMAX TECHNOLOGIES THIRD QUARTER 2018 EARNINGS CONFERENCE
CALL |
|
|
|
|
|
|
|
|
DATE: |
|
|
|
|
|
Thursday,
November 8, 2018 |
TIME: |
|
|
|
|
|
U.S. |
8:00 a.m. EST |
|
|
|
|
|
|
Taiwan |
9:00 p.m. |
DIAL
IN: |
|
|
|
|
|
U.S. +1 (866) 444-9147 |
|
|
|
|
|
|
INTERNATIONAL +1 (678) 509-7569 |
CONFERENCE
ID: |
|
|
|
|
|
3755507 |
WEBCAST: |
|
|
|
|
|
https://edge.media-server.com/m6/p/4y364d6r |
|
|
|
|
|
|
|
|
A replay of the call will be available beginning
two hours after the call through 11:30 a.m. US EST on November
15th, 2018 (00:30 a.m. Taiwan time, November 16th, 2018) on
www.himax.com.tw and by telephone at +1 (855) 859-2056 (US
Domestic) or +1 (404) 537-3406 (International). The conference ID
number is 3755507. This call is being webcast by Nasdaq and can be
accessed by clicking on this link or Himax’s website, where the
webcast can be accessed through November 8th, 2019.
About Himax Technologies,
Inc.
Himax Technologies, Inc. (NASDAQ:HIMX) is a
fabless semiconductor solution provider dedicated to display
imaging processing technologies. Himax is a worldwide market leader
in display driver ICs and timing controllers used in TVs, laptops,
monitors, mobile phones, tablets, digital cameras, car navigation,
virtual reality (VR) devices and many other consumer electronics
devices. Additionally, Himax designs and provides controllers for
touch sensor displays, in-cell Touch and Display Driver Integration
(TDDI) single-chip solutions, LED driver ICs, power management ICs,
scaler products for monitors and projectors, tailor-made video
processing IC solutions, silicon IPs and LCOS micro-displays for
augmented reality (AR) devices and heads-up displays (HUD) for
automotive. The Company also offers digital camera solutions,
including CMOS image sensors and wafer level optics for AR devices,
3D sensing and machine vision, which are used in a wide variety of
applications such as mobile phone, tablet, laptop, TV, PC camera,
automobile, security, medical devices and Internet of Things.
Founded in 2001 and headquartered in Tainan, Taiwan, Himax
currently employs around 2,200 people from three Taiwan-based
offices in Tainan, Hsinchu and Taipei and country offices in China,
Korea, Japan, Israel and the US. Himax has 2,983 patents granted
and 493 patents pending approval worldwide as of September 30,
2018. Himax has retained its position as the leading display
imaging processing semiconductor solution provider to consumer
electronics brands worldwide.
http://www.himax.com.tw
Forward Looking Statements
Factors that could cause actual events or
results to differ materially include, but not limited to general
business and economic conditions and the state of the semiconductor
industry; market acceptance and competitiveness of the driver and
non-driver products developed by the Company; demand for end-use
applications products; reliance on a small group of principal
customers; the uncertainty of continued success in technological
innovations; our ability to develop and protect our intellectual
property; pricing pressures including declines in average selling
prices; changes in customer order patterns; changes in estimated
full-year effective tax rate; shortages in supply of key
components; changes in environmental laws and regulations; exchange
rate fluctuations; regulatory approvals for further investments in
our subsidiaries; our ability to collect accounts receivable and
manage inventory and other risks described from time to time in the
Company's SEC filings, including those risks identified in the
section entitled "Risk Factors" in its Form 20-F for the year ended
December 31, 2017 filed with the SEC, as may be amended.
Company Contacts:
Jackie Chang, CFOHimax Technologies, Inc.Tel:
+886-2-2370-3999 Ext.22300 OrUS Tel: +1-949-585-9838 Ext.252Fax:
+886-2-2314-0877Email:
jackie_chang@himax.com.twwww.himax.com.tw
Ophelia Lin, Investor
RelationsHimax Technologies, Inc.Tel: +886-2-2370-3999
Ext.22202Fax: +886-2-2314-0877 Email:
ophelia_lin@himax.com.twwww.himax.com.tw
Sky Wang, Investor
RelationsHimax Technologies, Inc.US Tel: +1-949-585-9838
Ext.223Fax: +1-312-445-3643Email:
sky_wang@himax.com.twwww.himax.com.tw
Investor Relations - US
RepresentativeJohn Mattio, PresidentLamnia International
Tel: +1-203-885-1058Email:
jmattio@lamniaintl.comwww.lamniaintl.com
-Financial Tables-
|
|
|
|
|
|
|
|
|
|
|
|
Himax Technologies, Inc. |
Unaudited Condensed Consolidated Statements
of Profit or
Loss |
(These interim financials do not fully comply
with IFRS because they omit all
interim disclosure required by
IFRS) |
(Amounts in Thousands of U.S. Dollars,
Except Share and Per Share
Data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September
30, |
|
|
Three MonthsEndedJune
30, |
|
|
|
2018 |
|
|
|
2017 |
|
|
|
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
188,383 |
|
|
$ |
197,146 |
|
|
$ |
181,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues |
|
144,241 |
|
|
|
146,778 |
|
|
|
139,571 |
|
Research
and development |
|
32,129 |
|
|
|
35,019 |
|
|
|
30,444 |
|
General
and administrative |
|
5,635 |
|
|
|
5,938 |
|
|
|
5,632 |
|
Sales and
marketing |
|
5,588 |
|
|
|
6,012 |
|
|
|
5,218 |
|
Total costs and expenses |
|
187,593 |
|
|
|
193,747 |
|
|
|
180,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
790 |
|
|
|
3,399 |
|
|
|
500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non operating income
(loss): |
|
|
|
|
|
|
|
|
|
|
|
Interest
income |
|
603 |
|
|
|
509 |
|
|
|
672 |
|
Changes
in fair value of financial assets at fair value through profit or
loss |
|
(44 |
) |
|
|
55 |
|
|
|
(25 |
) |
Share of
profit (losses) of associates |
|
(549 |
) |
|
|
114 |
|
|
|
(1,099 |
) |
Foreign
currency exchange gains (losses), net |
|
(285 |
) |
|
|
(188 |
) |
|
|
242 |
|
Finance
costs |
|
(378 |
) |
|
|
(224 |
) |
|
|
(265 |
) |
Other
income, net |
|
9 |
|
|
|
2 |
|
|
|
1,677 |
|
|
|
(644 |
) |
|
|
268 |
|
|
|
1,202 |
|
Profit before income
taxes |
|
146 |
|
|
|
3,667 |
|
|
|
1,702 |
|
Income
tax expense |
|
26 |
|
|
|
622 |
|
|
|
306 |
|
Profit for the period |
|
120 |
|
|
|
3,045 |
|
|
|
1,396 |
|
Loss attributable to noncontrolling
interests |
|
769 |
|
|
|
555 |
|
|
|
650 |
|
Profit
attributable to Himax Technologies, Inc. stockholders |
$ |
889 |
|
|
$ |
3,600 |
|
|
$ |
2,046 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings
per ADS attributable to Himax Technologies, Inc.
stockholders |
$ |
0.005 |
|
|
$ |
0.021 |
|
|
$ |
0.012 |
|
Diluted
earnings per ADS attributable to Himax Technologies, Inc.
stockholders |
$ |
0.005 |
|
|
$ |
0.021 |
|
|
$ |
0.012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Weighted Average Outstanding ADS |
|
172,500 |
|
|
|
172,401 |
|
|
|
172,499 |
|
Diluted Weighted Average Outstanding ADS |
|
172,530 |
|
|
|
172,448 |
|
|
|
172,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Himax Technologies, Inc. |
|
Unaudited Condensed Consolidated Statements of
Profit or Loss |
|
(Amounts in Thousands of U.S. Dollars, Except
Share and Per Share Data) |
|
|
|
|
Nine Months Ended
September 30, |
|
|
|
2018 |
|
|
|
2017 |
|
|
|
|
|
|
|
|
|
Revenues |
$ |
532,599 |
|
|
$ |
504,086 |
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
Cost of
revenues |
|
410,066 |
|
|
|
381,643 |
|
Research
and development |
|
92,613 |
|
|
|
88,275 |
|
General
and administrative |
|
16,173 |
|
|
|
15,060 |
|
Sales and
marketing |
|
15,701 |
|
|
|
15,028 |
|
Total costs and expenses |
|
534,553 |
|
|
|
500,006 |
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
(1,954 |
) |
|
|
4,080 |
|
|
|
|
|
|
|
|
|
Non operating income
(loss): |
|
|
|
|
|
|
|
Interest
income |
|
1,824 |
|
|
|
1,671 |
|
Changes
in fair value of financial assets at fair value through profit or
loss |
|
(68 |
) |
|
|
162 |
|
Share of
losses of associates |
|
(2,492 |
) |
|
|
(717 |
) |
Foreign
currency exchange losses, net |
|
(301 |
) |
|
|
(1,337 |
) |
Finance
costs |
|
(895 |
) |
|
|
(628 |
) |
Other
income, net |
|
1,690 |
|
|
|
9 |
|
|
|
(242 |
) |
|
|
(840 |
) |
Profit (loss) before income
taxes |
|
(2,196 |
) |
|
|
3,240 |
|
Income
tax expense (benefit) |
|
(396 |
) |
|
|
565 |
|
Profit (loss) for the period |
|
(1,800 |
) |
|
|
2,675 |
|
Loss attributable to noncontrolling
interests |
|
1,906 |
|
|
|
1,461 |
|
Profit
attributable to Himax Technologies, Inc. stockholders |
$ |
106 |
|
|
$ |
4,136 |
|
|
|
|
|
|
|
|
|
Basic earnings
per ADS attributable to Himax Technologies, Inc.
stockholders |
$ |
0.001 |
|
|
$ |
0.024 |
|
Diluted
earnings per ADS attributable to Himax Technologies, Inc.
stockholders |
$ |
0.001 |
|
|
$ |
0.024 |
|
|
|
|
|
|
|
|
|
Basic Weighted Average Outstanding ADS |
|
172,499 |
|
|
|
172,399 |
|
Diluted Weighted Average Outstanding ADS |
|
172,525 |
|
|
|
172,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Himax Technologies, Inc.Unaudited Supplemental
Financial Information(Amounts in Thousands of U.S.
Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
The amount of
share-based compensation included in applicable
statements of profit or loss categories is
summarized as follows: |
Three Months Ended September
30, |
|
|
Three MonthsEnded
June 30, |
|
|
|
2018 |
|
|
|
2017 |
|
|
2018 |
|
Share-based
compensation |
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues |
$ |
66 |
|
|
$ |
130 |
|
|
$ |
12 |
|
Research
and development |
|
3,037 |
|
|
|
4,904 |
|
|
|
58 |
|
General
and administrative |
|
367 |
|
|
|
634 |
|
|
|
9 |
|
Sales and
marketing |
|
513 |
|
|
|
922 |
|
|
|
14 |
|
Income
tax benefit |
|
(865 |
) |
|
|
(1,438 |
) |
|
|
(13 |
) |
Total |
$ |
3,118 |
|
|
$ |
5,152 |
|
|
$ |
80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount
of acquisition-related charges
included in applicable statements of
profit or loss categories is summarized as
follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition-related
charges |
|
|
|
|
|
|
|
|
|
|
|
Research
and development |
$ |
631 |
|
|
$ |
246 |
|
|
$ |
246 |
|
Income
tax benefit |
|
(167 |
) |
|
|
(99 |
) |
|
|
(71 |
) |
Total |
$ |
464 |
|
|
$ |
147 |
|
|
$ |
175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Himax Technologies, Inc. |
Unaudited Supplemental Financial
Information |
(Amounts in Thousands of U.S.
Dollars) |
|
|
|
|
|
|
|
|
|
The amount of
share-based compensation included in applicable
statements of profit or loss categories is
summarized as follows: |
|
Nine Months Ended September 30, |
|
|
|
|
2018 |
|
|
|
2017 |
|
Share-based
compensation |
|
|
|
|
|
|
|
|
Cost of
revenues |
|
$ |
90 |
|
|
$ |
180 |
|
Research
and development |
|
|
3,152 |
|
|
|
5,182 |
|
General
and administrative |
|
|
385 |
|
|
|
709 |
|
Sales and
marketing |
|
|
540 |
|
|
|
980 |
|
Income
tax benefit |
|
|
(890 |
) |
|
|
(1,512 |
) |
Total |
|
$ |
3,277 |
|
|
$ |
5,539 |
|
|
|
|
|
|
|
|
|
|
The amount
of acquisition-related charges
included in applicable statements of
profit or loss categories is summarized as
follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition-related
charges |
|
|
|
|
|
|
|
|
Research
and development |
|
$ |
1,123 |
|
|
$ |
738 |
|
Income
tax benefit |
|
|
(309 |
) |
|
|
(296 |
) |
Total |
|
$ |
814 |
|
|
$ |
442 |
|
|
|
|
|
|
|
|
|
|
|
Himax Technologies, Inc. |
IFRS Unaudited
Condensed Consolidated
Statements
of Financial
Position |
(Amounts in Thousands of U.S.
Dollars) |
|
|
|
September
30,2018 |
|
June
30, 2018 |
|
September
30,2017 |
Assets |
|
|
|
|
|
|
Current
assets: |
|
|
|
|
|
|
Cash and cash
equivalents |
|
$ |
90,946 |
|
|
$ |
114,480 |
|
|
$ |
141,482 |
|
Financial
assets at amortized cost |
|
|
12,001 |
|
|
|
12,154 |
|
|
|
9,473 |
|
Financial
assets at fair value through profit or loss |
|
|
- |
|
|
|
66 |
|
|
|
651 |
|
Accounts
receivable, net |
|
|
187,613 |
|
|
|
176,286 |
|
|
|
183,171 |
|
Inventories |
|
|
145,812 |
|
|
|
142,077 |
|
|
|
130,112 |
|
Income
taxes receivable |
|
|
45 |
|
|
|
45 |
|
|
|
5 |
|
Restricted deposit |
|
|
164,328 |
|
|
|
147,000 |
|
|
|
147,202 |
|
Other
receivable from related parties |
|
|
2,840 |
|
|
|
2,803 |
|
|
|
4,150 |
|
Other
current assets |
|
|
18,728 |
|
|
|
18,743 |
|
|
|
18,482 |
|
Total current assets |
|
|
622,313 |
|
|
|
613,654 |
|
|
|
634,728 |
|
Financial
assets at fair value through profit or loss |
|
|
1,529 |
|
|
|
1,574 |
|
|
|
10,562 |
|
Financial
assets at fair value through other comprehensive
income |
|
|
772 |
|
|
|
802 |
|
|
|
1,548 |
|
Equity method
investments |
|
|
9,356 |
|
|
|
9,964 |
|
|
|
4,231 |
|
Property, plant and
equipment, net |
|
|
109,198 |
|
|
|
106,041 |
|
|
|
66,487 |
|
Deferred
tax assets |
|
|
7,851 |
|
|
|
7,834 |
|
|
|
8,058 |
|
Goodwill |
|
|
28,138 |
|
|
|
28,138 |
|
|
|
28,138 |
|
Other
intangible assets, net |
|
|
12,899 |
|
|
|
13,525 |
|
|
|
3,101 |
|
Restricted
deposit |
|
|
131 |
|
|
|
460 |
|
|
|
463 |
|
Other
non-current assets |
|
|
2,695 |
|
|
|
3,660 |
|
|
|
3,759 |
|
|
|
|
172,569 |
|
|
|
171,998 |
|
|
|
126,347 |
|
Total assets |
|
$ |
794,882 |
|
|
$ |
785,652 |
|
|
$ |
761,075 |
|
Liabilities and
Equity |
|
|
|
|
Current
liabilities: |
|
|
|
|
|
|
Short-term borrowings |
|
$ |
164,000 |
|
|
$ |
147,000 |
|
|
$ |
147,000 |
|
Financial
liability at amortized cost |
|
|
5,071 |
|
|
|
5,003 |
|
|
|
- |
|
Accounts
payable |
|
|
141,553 |
|
|
|
128,862 |
|
|
|
125,553 |
|
Income
taxes payable |
|
|
1,839 |
|
|
|
1,872 |
|
|
|
9,159 |
|
Other
payable to related party |
|
|
2,250 |
|
|
|
2,200 |
|
|
|
1,350 |
|
Other
current liabilities |
|
|
37,799 |
|
|
|
58,113 |
|
|
|
39,115 |
|
Total current liabilities |
|
|
352,512 |
|
|
|
343,050 |
|
|
|
322,177 |
|
Financial
liability at amortized
cost |
|
|
- |
|
|
|
- |
|
|
|
4,757 |
|
Net defined
benefit liabilities |
|
|
1,123 |
|
|
|
1,125 |
|
|
|
1,117 |
|
Deferred tax
liabilities |
|
|
2,692 |
|
|
|
2,795 |
|
|
|
1,322 |
|
Other
non-current liabilities |
|
|
2,760 |
|
|
|
2,888 |
|
|
|
1,437 |
|
|
|
|
6,575 |
|
|
|
6,808 |
|
|
|
8,633 |
|
Total liabilities |
|
|
359,087 |
|
|
|
349,858 |
|
|
|
330,810 |
|
Equity |
|
|
|
|
|
|
Ordinary
shares |
|
|
107,010 |
|
|
|
107,010 |
|
|
|
107,010 |
|
Additional paid-in capital |
|
|
106,781 |
|
|
|
106,644 |
|
|
|
104,212 |
|
Treasury
shares |
|
|
(8,819 |
) |
|
|
(8,878 |
) |
|
|
(8,878 |
) |
Accumulated other comprehensive income |
|
|
(1,820 |
) |
|
|
(1,497 |
) |
|
|
(722 |
) |
Retained
earnings |
|
|
236,299 |
|
|
|
235,410 |
|
|
|
229,666 |
|
Equity attributable to owners of Himax
Technologies, Inc. |
|
|
439,451 |
|
|
|
438,689 |
|
|
|
431,288 |
|
Noncontrolling
interests |
|
|
(3,656 |
) |
|
|
(2,895 |
) |
|
|
(1,023 |
) |
Total equity |
|
|
435,795 |
|
|
|
435,794 |
|
|
|
430,265 |
|
Total liabilities and equity |
|
$ |
794,882 |
|
|
$ |
785,652 |
|
|
$ |
761,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Himax Technologies, Inc. |
Unaudited Condensed
Consolidated Statements of Cash Flows |
(Amounts
in Thousands of
U.S.
Dollars) |
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Three Months Ended June
30, |
|
|
|
2018 |
|
|
|
2017 |
|
|
|
2018 |
|
|
|
|
|
|
|
|
Cash flows from
operating activities: |
|
|
|
|
|
|
Profit for the
period |
|
$ |
120 |
|
|
$ |
3,045 |
|
|
$ |
1,396 |
|
Adjustments for: |
|
|
|
|
|
|
Depreciation and amortization |
|
|
5,180 |
|
|
|
4,672 |
|
|
|
5,180 |
|
Bad debt
expense |
|
|
- |
|
|
|
- |
|
|
|
190 |
|
Share-based compensation expenses |
|
|
205 |
|
|
|
443 |
|
|
|
93 |
|
Losses on
disposals of property, plant and equipment, net |
|
|
- |
|
|
|
3 |
|
|
|
- |
|
Gain on
re-measurement of the pre-existing relationships in a business
combination |
|
|
- |
|
|
|
- |
|
|
|
(1,662 |
) |
Changes
in fair value of financial assets at fair value through profit or
loss |
|
|
44 |
|
|
|
(55 |
) |
|
|
25 |
|
Interest
income |
|
|
(603 |
) |
|
|
(509 |
) |
|
|
(672 |
) |
Finance
costs |
|
|
378 |
|
|
|
224 |
|
|
|
265 |
|
Income
tax expense |
|
|
26 |
|
|
|
622 |
|
|
|
306 |
|
Share of
losses (profit) of associates |
|
|
549 |
|
|
|
(114 |
) |
|
|
1,099 |
|
Inventories write downs |
|
|
5,200 |
|
|
|
3,346 |
|
|
|
3,567 |
|
Foreign
currency exchange losses of financial assets |
|
|
167 |
|
|
|
- |
|
|
|
340 |
|
|
|
|
11,266 |
|
|
|
11,677 |
|
|
|
10,127 |
|
Changes in: |
|
|
|
|
|
|
Accounts
receivable |
|
|
(11,327 |
) |
|
|
(23,858 |
) |
|
|
(9,872 |
) |
Inventories |
|
|
(8,935 |
) |
|
|
14,222 |
|
|
|
2,318 |
|
Other
receivable from related parties |
|
|
(37 |
) |
|
|
- |
|
|
|
(8 |
) |
Other
current assets |
|
|
(461 |
) |
|
|
582 |
|
|
|
1,205 |
|
Accounts
payable |
|
|
12,691 |
|
|
|
11,883 |
|
|
|
(6,108 |
) |
Other
payable to related party |
|
|
50 |
|
|
|
1,350 |
|
|
|
300 |
|
Net
defined benefit liabilities |
|
|
(2 |
) |
|
|
4 |
|
|
|
(53 |
) |
Other
current liabilities |
|
|
(706 |
) |
|
|
7,406 |
|
|
|
1,318 |
|
Other
non-current liabilities |
|
|
(127 |
) |
|
|
- |
|
|
|
167 |
|
Cash generated from operating activities |
|
|
2,412 |
|
|
|
23,266 |
|
|
|
(606 |
) |
Interest
received |
|
|
265 |
|
|
|
122 |
|
|
|
1,014 |
|
Interest
paid |
|
|
(309 |
) |
|
|
(145 |
) |
|
|
(182 |
) |
Income
tax paid |
|
|
(165 |
) |
|
|
(6,371 |
) |
|
|
(3,032 |
) |
Net cash provided by (used in) operating
activities |
|
|
2,203 |
|
|
|
16,872 |
|
|
|
(2,806 |
) |
|
|
|
|
|
|
|
Cash flows from
investing activities: |
|
|
|
|
|
|
Acquisitions of property, plant and equipment |
|
|
(8,159 |
) |
|
|
(10,056 |
) |
|
|
(17,745 |
) |
Proceeds
from disposal of property, plant and equipment |
|
|
1 |
|
|
|
- |
|
|
|
- |
|
Acquisitions of intangible assets |
|
|
(140 |
) |
|
|
(122 |
) |
|
|
(109 |
) |
Acquisitions of financial assets at amortized cost |
|
|
(997 |
) |
|
|
(4,059 |
) |
|
|
(1,135 |
) |
Proceeds
from disposals of financial assets at amortized cost |
|
|
901 |
|
|
|
- |
|
|
|
303 |
|
Acquisitions of financial assets at fair value through profit or
loss |
|
|
(6,858 |
) |
|
|
(16,266 |
) |
|
|
(7,445 |
) |
Proceeds
from disposals of financial assets at fair value through profit or
loss |
|
|
6,939 |
|
|
|
19,014 |
|
|
|
7,693 |
|
Acquisition of a subsidiary, net of cash used |
|
|
- |
|
|
|
- |
|
|
|
(3,301 |
) |
Proceeds
from capital reduction of investment |
|
|
- |
|
|
|
132 |
|
|
|
- |
|
Decrease
(increase) in refundable deposits |
|
|
4 |
|
|
|
(12 |
) |
|
|
6 |
|
Releases
(pledges) of restricted deposit |
|
|
1 |
|
|
|
(4 |
) |
|
|
21 |
|
|
|
Himax Technologies, Inc. |
Unaudited Condensed
Consolidated Statements of Cash Flows |
(Amounts
in Thousands of
U.S.
Dollars) |
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Three Months Ended June
30, |
|
|
|
2018 |
|
|
|
2017 |
|
|
|
2018 |
|
Cash paid
for loan made to related parties |
|
$ |
- |
|
|
$ |
(1,500 |
) |
|
$ |
(530 |
) |
Cash
received from loan made to related party |
|
|
- |
|
|
|
1,500 |
|
|
|
- |
|
Net cash used in investing activities |
|
|
(8,308 |
) |
|
|
(11,373 |
) |
|
|
(22,242 |
) |
|
|
|
|
|
|
|
Cash flows from
financing activities: |
|
|
|
|
|
|
Payments
of cash dividends |
|
|
(17,210 |
) |
|
|
(41,281 |
) |
|
|
- |
|
Acquisitions of noncontrolling interests |
|
|
- |
|
|
|
(41 |
) |
|
|
- |
|
Pledge of
restricted deposit |
|
|
(17,000 |
) |
|
|
(40,000 |
) |
|
|
- |
|
Proceeds
from short-term borrowings |
|
|
57,000 |
|
|
|
70,000 |
|
|
|
27,000 |
|
Repayments of short-term borrowings |
|
|
(40,000 |
) |
|
|
(30,000 |
) |
|
|
(27,000 |
) |
Net cash used in financing
activities |
|
|
(17,210 |
) |
|
|
(41,322 |
) |
|
|
- |
|
Effect
of foreign currency exchange rate
changes on cash and cash equivalents |
|
|
(219 |
) |
|
|
99 |
|
|
|
(278 |
) |
Net
decrease in cash and cash
equivalents |
|
|
(23,534 |
) |
|
|
(35,724 |
) |
|
|
(25,326 |
) |
Cash and cash
equivalents at beginning of period |
|
|
114,480 |
|
|
|
177,206 |
|
|
|
139,806 |
|
Cash and cash
equivalents at end of period |
|
$ |
90,946 |
|
|
$ |
141,482 |
|
|
$ |
114,480 |
|
|
|
|
|
|
|
|
|
Himax Technologies, Inc. |
Unaudited Condensed
Consolidated Statements of Cash Flows |
(Amounts
in Thousands of
U.S.
Dollars) |
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30, |
|
|
|
2018 |
|
|
|
2017 |
|
|
|
|
|
|
|
|
|
Cash flows from
operating activities: |
|
|
|
|
|
|
|
Profit (loss) for the
period |
$ |
(1,800 |
) |
|
$ |
2,675 |
|
Adjustments for: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
15,458 |
|
|
|
11,582 |
|
Bad debt
expense |
|
190 |
|
|
|
- |
|
Share-based compensation expenses |
|
389 |
|
|
|
904 |
|
Gain on
disposals of property, plant and equipment |
|
- |
|
|
|
(25 |
) |
Gain on
re-measurement of the pre-existing relationships in a business
combination |
|
(1,662 |
) |
|
|
- |
|
Changes
in fair value of financial assets at fair value through profit or
loss |
|
68 |
|
|
|
(162 |
) |
Interest
income |
|
(1,824 |
) |
|
|
(1,671 |
) |
Finance
costs |
|
895 |
|
|
|
628 |
|
Income
tax expense (benefit) |
|
(396 |
) |
|
|
565 |
|
Share of
losses of associates |
|
2,492 |
|
|
|
717 |
|
Inventories write downs |
|
11,721 |
|
|
|
8,880 |
|
Foreign
currency exchange losses of financial assets |
|
285 |
|
|
|
- |
|
|
|
25,816 |
|
|
|
24,093 |
|
Changes in: |
|
|
|
|
|
|
|
Accounts
receivable |
|
972 |
|
|
|
4,236 |
|
Inventories |
|
(22,333 |
) |
|
|
10,756 |
|
Other
receivable from related parties |
|
(60 |
) |
|
|
- |
|
Other
current assets |
|
(928 |
) |
|
|
1,315 |
|
Accounts
payable |
|
1,620 |
|
|
|
(16,716 |
) |
Accounts
payable to related party |
|
- |
|
|
|
(576 |
) |
Other
payable to related party |
|
50 |
|
|
|
1,350 |
|
Net
defined benefit liabilities |
|
(29 |
) |
|
|
43 |
|
Other
current liabilities |
|
(1,017 |
) |
|
|
10,133 |
|
Other
non-current liabilities |
|
33 |
|
|
|
(14 |
) |
Cash generated from operating activities |
|
4,124 |
|
|
|
34,620 |
|
Interest
received |
|
1,445 |
|
|
|
1,282 |
|
Interest
paid |
|
(661 |
) |
|
|
(395 |
) |
Income
tax paid |
|
(3,234 |
) |
|
|
(14,410 |
) |
Net cash provided by
operating activities |
|
1,674 |
|
|
|
21,097 |
|
|
|
|
|
|
|
|
|
Cash flows from
investing activities: |
|
|
|
|
|
|
|
Acquisitions of property, plant and equipment |
|
(44,454 |
) |
|
|
(23,755 |
) |
Proceeds
from disposals of property, plant and equipment |
|
1 |
|
|
|
28 |
|
Acquisitions of intangible assets |
|
(343 |
) |
|
|
(351 |
) |
Acquisitions of financial assets at amortized cost |
|
(4,029 |
) |
|
|
(4,816 |
) |
Proceeds
from disposals of financial assets at amortized cost |
|
1,958 |
|
|
|
744 |
|
Acquisitions of financial assets at fair value through profit or
loss |
|
(18,633 |
) |
|
|
(36,589 |
) |
Proceeds
from disposals of financial assets at fair value through profit or
loss |
|
41,138 |
|
|
|
41,287 |
|
Proceeds
from capital reduction of investment |
|
- |
|
|
|
132 |
|
Acquisition of business |
|
(700 |
) |
|
|
- |
|
Acquisition of a subsidiary, net of cash used |
|
(3,301 |
) |
|
|
- |
|
Acquisition of equity method investments |
|
- |
|
|
|
(2,230 |
) |
Decrease
(increase) in refundable deposits |
|
9 |
|
|
|
(38 |
) |
Releases
(pledges) of restricted deposit |
|
11 |
|
|
|
(341 |
) |
|
|
Himax Technologies, Inc. |
Unaudited Condensed
Consolidated Statements of Cash Flows |
(Amounts
in Thousands of
U.S.
Dollars) |
|
Nine Months Ended
September 30, |
|
|
|
2018 |
|
|
|
2017 |
|
Cash paid
for loan made to related parties |
$ |
(780 |
) |
|
$ |
(1,500 |
) |
Cash
received from loan made to related party |
|
- |
|
|
|
4,500 |
|
Income
tax paid for disposal of financial assets at fair value through
profit or loss |
|
(2,187 |
) |
|
|
- |
|
Net cash used in investing activities |
|
(31,310 |
) |
|
|
(22,929 |
) |
|
|
|
|
|
|
|
|
Cash flows from
financing activities: |
|
|
|
|
|
|
|
Payments
of cash dividends |
|
(17,210 |
) |
|
|
(41,281 |
) |
Proceeds
from issuance of new shares by subsidiary |
|
11 |
|
|
|
- |
|
Proceeds
from disposals of subsidiary shares to noncontrolling interests by
Himax Imaging, Inc. |
|
- |
|
|
|
4 |
|
Acquisitions of noncontrolling interests |
|
- |
|
|
|
(42 |
) |
Pledge of
restricted deposit |
|
(17,000 |
) |
|
|
(9,000 |
) |
Proceeds
from short-term borrowings |
|
84,000 |
|
|
|
124,161 |
|
Repayments of short-term borrowings |
|
(67,000 |
) |
|
|
(115,161 |
) |
Net cash used in
financing activities |
|
(17,199 |
) |
|
|
(41,319 |
) |
Effect
of foreign currency exchange rate
changes on cash and cash equivalents |
|
(242 |
) |
|
|
181 |
|
Net
decrease in cash and cash
equivalents |
|
(47,077 |
) |
|
|
(42,970 |
) |
Cash and cash
equivalents at beginning of period |
|
138,023 |
|
|
|
184,452 |
|
Cash and cash
equivalents at end of period |
$ |
90,946 |
|
|
$ |
141,482 |
|
|
|
|
|
|
|
|
|
|
Himax Technologies, Inc. |
Non-IFRS
Unaudited Supplemental Data – Reconciliation
Schedule |
(Amounts in Thousands of U.S.
Dollars) |
|
Gross Margin, Operating Margin and Net Margin Excluding
Share-Based Compensation and
Acquisition-Related Charges: |
|
|
|
|
|
Three Months Ended September
30, |
|
Three Months Ended June
30, |
|
|
2018 |
|
|
|
2017 |
|
|
|
2018 |
|
Revenues |
$ |
188,383 |
|
|
$ |
197,146 |
|
|
$ |
181,365 |
|
Gross profit |
|
44,142 |
|
|
|
50,368 |
|
|
|
41,794 |
|
Add: Share-based
compensation – cost of revenues |
|
66 |
|
|
|
130 |
|
|
|
12 |
|
Gross profit excluding
share-based compensation |
|
44,208 |
|
|
|
50,498 |
|
|
|
41,806 |
|
Gross margin excluding
share-based compensation |
|
23.5 |
% |
|
|
25.6 |
% |
|
|
23.1 |
% |
Operating income |
|
790 |
|
|
|
3,399 |
|
|
|
500 |
|
Add: Share-based
compensation |
|
3,983 |
|
|
|
6,590 |
|
|
|
93 |
|
Operating income
excluding share-based compensation |
|
4,773 |
|
|
|
9,989 |
|
|
|
593 |
|
Add:
Acquisition-related charges –intangible assets amortization |
|
631 |
|
|
|
246 |
|
|
|
246 |
|
Operating income
excluding share-based compensation and acquisition-related
charges |
|
5,404 |
|
|
|
10,235 |
|
|
|
839 |
|
Operating margin
excluding share-based compensation and acquisition-related
charges |
|
2.9 |
% |
|
|
5.2 |
% |
|
|
0.5 |
% |
Profit attributable to
Himax Technologies, Inc. stockholders |
|
889 |
|
|
|
3,600 |
|
|
|
2,046 |
|
Add: Share-based
compensation, net of tax |
|
3,118 |
|
|
|
5,152 |
|
|
|
80 |
|
Add:
Acquisition-related charges, net of tax |
|
464 |
|
|
|
147 |
|
|
|
175 |
|
Profit attributable to
Himax Technologies, Inc. stockholders excluding share-based
compensation and acquisition-related charges |
|
4,471 |
|
|
|
8,899 |
|
|
|
2,301 |
|
Net margin attributable
to Himax Technologies, Inc. stockholders excluding share-based
compensation and acquisition-related charges |
|
2.4 |
% |
|
|
4.5 |
% |
|
|
1.3 |
% |
|
|
|
|
|
|
*Gross
margin excluding share-based compensation equals gross profit
excluding share-based compensation divided by revenues |
*Operating
margin excluding share-based compensation and acquisition-related
charges equals operating income excluding share-based compensation
and acquisition-related charges divided by revenues |
*Net
margin attributable to Himax Technologies, Inc. stockholders
excluding share-based compensation and acquisition-related charges
equals profit attributable to Himax Technologies, Inc. stockholders
excluding share-based compensation and acquisition-related charges
divided by revenues |
|
|
Himax Technologies, Inc. |
Non-IFRS
Unaudited Supplemental Data – Reconciliation
Schedule |
(Amounts in Thousands of U.S.
Dollars) |
|
Gross Margin, Operating Margin and Net Margin Excluding
Share-Based Compensation and
Acquisition-Related Charges: |
|
|
Nine Months Ended
September 30, |
|
|
|
2018 |
|
|
|
2017 |
|
Revenues |
$ |
532,599 |
|
|
$ |
504,086 |
|
Gross profit |
|
122,533 |
|
|
|
122,443 |
|
Add: Share-based
compensation – cost of revenues |
|
90 |
|
|
|
180 |
|
Gross profit excluding
share-based compensation |
|
122,623 |
|
|
|
122,623 |
|
Gross margin excluding
share-based compensation |
|
23.0 |
% |
|
|
24.3 |
% |
Operating income
(loss) |
|
(1,954 |
) |
|
|
4,080 |
|
Add: Share-based
compensation |
|
4,167 |
|
|
|
7,051 |
|
Operating income
excluding share-based compensation |
|
2,213 |
|
|
|
11,131 |
|
Add:
Acquisition-related charges –intangible assets amortization |
|
1,123 |
|
|
|
738 |
|
Operating income
excluding share-based compensation and acquisition-related
charges |
|
3,336 |
|
|
|
11,869 |
|
Operating margin
excluding share-based compensation and acquisition-related
charges |
|
0.6 |
% |
|
|
2.4 |
% |
Profit attributable to
Himax Technologies, Inc. stockholders |
|
106 |
|
|
|
4,136 |
|
Add: Share-based
compensation, net of tax |
|
3,277 |
|
|
|
5,539 |
|
Add:
Acquisition-related charges, net of tax |
|
814 |
|
|
|
442 |
|
Profit attributable to
Himax Technologies, Inc. stockholders excluding share-based
compensation and acquisition-related charges |
|
4,197 |
|
|
|
10,117 |
|
Net margin attributable
to Himax Technologies, Inc. stockholders excluding share-based
compensation and acquisition-related charges |
|
0.8 |
% |
|
|
2.0 |
% |
|
|
|
|
|
|
|
|
*Gross
margin excluding share-based compensation equals gross profit
excluding share-based compensation divided by revenues |
*Operating
margin excluding share-based compensation and acquisition-related
charges equals operating income (loss) excluding share-based
compensation and acquisition-related charges divided by
revenues |
*Net margin
attributable to Himax Technologies, Inc. stockholders excluding
share-based compensation and acquisition-related charges equals
profit attributable to Himax Technologies, Inc. stockholders
excluding share-based compensation and acquisition-related charges
divided by revenues |
|
|
Diluted Earnings
Per ADS Attributable to Himax Technologies, Inc.
Stockholders Excluding Share-based Compensation and
Acquisition-Related Charges: (Amounts in U.S.
Dollars) |
|
|
Three Months
EndedSeptember
30, |
|
Nine Months
EndedSeptember
30, |
|
|
2018 |
|
|
2018 |
Diluted IFRS earnings
per ADS attributable to Himax Technologies, Inc. stockholders |
$ |
0.005 |
|
$ |
0.001 |
Add:
Share-based compensation per ADS |
$ |
0.018 |
|
$ |
0.019 |
Add:
Acquisition-related charges per ADS |
$ |
0.003 |
|
$ |
0.005 |
|
|
|
|
|
|
Diluted non-IFRS
earnings per ADS attributable to Himax Technologies, Inc.
stockholders excluding share-based compensation and
acquisition-related charges |
$ |
0.026 |
|
$ |
0.024 |
|
|
|
|
Numbers do not add up due to rounding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Himax Technologies,
Inc.Reconciliation of unaudited condensed
consolidated statement
of financial
position as of
September
30,
2017(Amounts in Thousands of U.S.
Dollars) |
|
|
|
|
|
|
|
U.S. GAAP |
|
Effect of Transition to IFRS |
|
IFRS |
|
|
Items |
|
Amount |
|
RecognitionDifference |
|
PresentationDifference |
|
Amount |
|
Items |
|
Note |
Assets |
|
|
|
|
|
|
|
|
|
Assets |
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
Cash and cash
equivalents |
|
$ |
141,482 |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
141,482 |
|
Cash and cash
equivalents |
|
|
Investments in marketable securities available-for-sale |
|
|
10,124 |
|
|
- |
|
|
|
(10,124 |
) |
|
|
- |
|
- |
|
A-1 |
- |
|
|
- |
|
|
- |
|
|
|
9,473 |
|
|
|
9,473 |
|
Financial
assets at amortized cost |
|
A-1 |
- |
|
|
- |
|
|
- |
|
|
|
651 |
|
|
|
651 |
|
Financial
assets at fair value through profit or loss |
|
A-1 |
Accounts
receivable, less allowance for doubtful accounts, sales returns and
discounts |
|
|
181,731 |
|
|
- |
|
|
|
1,440 |
|
|
|
183,171 |
|
Accounts
receivable, net |
|
B |
Inventories |
|
|
130,112 |
|
|
- |
|
|
|
- |
|
|
|
130,112 |
|
Inventories |
|
|
- |
|
|
- |
|
|
- |
|
|
|
5 |
|
|
|
5 |
|
Income
taxes receivable |
|
|
Restricted cash, cash equivalents and marketable securities |
|
|
147,202 |
|
|
- |
|
|
|
- |
|
|
|
147,202 |
|
Restricted deposit |
|
|
Other
receivables from related parties |
|
|
4,150 |
|
|
- |
|
|
|
- |
|
|
|
4,150 |
|
Other
receivable from related parties |
|
|
Prepaid
expenses and other current assets |
|
|
18,487 |
|
|
- |
|
|
|
(5 |
) |
|
|
18,482 |
|
Other
current assets |
|
|
Total current assets |
|
|
633,288 |
|
|
- |
|
|
|
1,440 |
|
|
|
634,728 |
|
Total current assets |
|
|
Investment in non-marketable equity
securities |
|
|
12,110 |
|
|
- |
|
|
|
(12,110 |
) |
|
|
- |
|
|
|
A-2 |
- |
|
|
- |
|
|
- |
|
|
|
10,562 |
|
|
|
10,562 |
|
Financial assets at fair value through profit or
loss |
|
A-2 |
- |
|
|
- |
|
|
- |
|
|
|
1,548 |
|
|
|
1,548 |
|
Financial assets at fair value through
other comprehensive income |
|
A-2 |
Equity method investments |
|
|
4,231 |
|
|
- |
|
|
|
- |
|
|
|
4,231 |
|
Equity method investments |
|
|
Property, plant and equipment, net |
|
|
69,518 |
|
|
- |
|
|
|
(3,031 |
) |
|
|
66,487 |
|
Property, plant and equipment, net |
|
C |
Deferred tax assets |
|
|
6,841 |
|
|
(57 |
) |
|
|
1,274 |
|
|
|
8,058 |
|
Deferred tax assets |
|
D,F |
Goodwill |
|
|
28,138 |
|
|
- |
|
|
|
- |
|
|
|
28,138 |
|
Goodwill |
|
|
Other intangible assets, net |
|
|
2,427 |
|
|
- |
|
|
|
674 |
|
|
|
3,101 |
|
Other intangible assets, net |
|
C |
Restricted marketable securities |
|
|
463 |
|
|
- |
|
|
|
- |
|
|
|
463 |
|
Restricted deposit |
|
|
Other assets |
|
|
1,492 |
|
|
(90 |
) |
|
|
2,357 |
|
|
|
3,759 |
|
Other non-current assets |
|
C,F |
|
|
|
125,220 |
|
|
(147 |
) |
|
|
1,274 |
|
|
|
126,347 |
|
|
|
|
Total assets |
|
$ |
758,508 |
|
$ |
(147 |
) |
|
$ |
2,714 |
|
|
$ |
761,075 |
|
Total assets |
|
|
(Continued)
|
|
|
|
|
|
|
Himax Technologies,
Inc.Reconciliation of unaudited condensed
consolidated statement
of financial
position as of
September
30,
2017(Amounts in Thousands of U.S.
Dollars) |
|
|
|
|
|
|
|
U.S. GAAP |
|
Effect of Transition to IFRS |
|
IFRS |
|
|
Items |
|
Amount |
|
RecognitionDifference |
|
PresentationDifference |
|
Amount |
|
Items |
|
Note |
Liabilities, Redeemable noncontrolling interest and
Equity |
|
|
|
|
|
|
|
|
|
Liabilities and
Equity |
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
Short-term debt |
|
$ |
147,000 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
147,000 |
|
|
Short-term
borrowings |
|
|
Accounts
payable |
|
|
125,553 |
|
|
|
- |
|
|
|
- |
|
|
|
125,553 |
|
|
Accounts
payable |
|
|
Income
taxes payable |
|
|
8,633 |
|
|
|
- |
|
|
|
526 |
|
|
|
9,159 |
|
|
Income
taxes payable |
|
E |
Other
payable to related party |
|
|
1,350 |
|
|
|
- |
|
|
|
- |
|
|
|
1,350 |
|
|
Other
payable to related party |
|
|
Other
accrued expenses and other current liabilities |
|
|
37,675 |
|
|
|
- |
|
|
|
1,440 |
|
|
|
39,115 |
|
|
Other
current liabilities |
|
B |
Total current liabilities |
|
|
320,211 |
|
|
|
- |
|
|
|
1,966 |
|
|
|
322,177 |
|
|
Total current liabilities |
|
|
- |
|
|
- |
|
|
|
4,757 |
|
|
|
- |
|
|
|
4,757 |
|
|
Financial liability at
amortized cost |
|
A-3 |
- |
|
|
- |
|
|
|
(17 |
) |
|
|
1,134 |
|
|
|
1,117 |
|
|
Net defined
benefit liabilities |
|
F |
- |
|
|
- |
|
|
|
- |
|
|
|
1,322 |
|
|
|
1,322 |
|
|
Deferred tax
liabilities |
|
D |
Other liabilities |
|
|
3,145 |
|
|
|
- |
|
|
|
(1,708 |
) |
|
|
1,437 |
|
|
Other
non-current liabilities |
|
D,E,F |
|
|
|
3,145 |
|
|
|
4,740 |
|
|
|
748 |
|
|
|
8,633 |
|
|
|
|
|
Total liabilities |
|
|
323,356 |
|
|
|
4,740 |
|
|
|
2,714 |
|
|
|
330,810 |
|
|
Total liabilities |
|
|
Redeemable noncontrolling interest |
|
|
3,656 |
|
|
|
(3,656 |
) |
|
|
- |
|
|
|
- |
|
|
- |
|
A-3 |
Equity |
|
|
|
|
|
|
|
|
|
Equity |
|
|
Himax Technologies, Inc.
stockholders’ equity: |
|
|
|
|
|
|
|
|
|
Himax Technologies, Inc.
stockholders’ equity: |
|
|
Ordinary
shares |
|
|
107,010 |
|
|
|
- |
|
|
|
- |
|
|
|
107,010 |
|
|
Ordinary
shares |
|
|
Additional paid-in capital |
|
|
107,140 |
|
|
|
(2,928 |
) |
|
|
- |
|
|
|
104,212 |
|
|
Additional paid-in capital |
|
G |
Treasury
shares |
|
|
(8,878 |
) |
|
|
- |
|
|
|
- |
|
|
|
(8,878 |
) |
|
Treasury
shares |
|
|
Accumulated other comprehensive loss |
|
|
(1,748 |
) |
|
|
1,026 |
|
|
|
- |
|
|
|
(722 |
) |
|
Accumulated other comprehensive income |
|
F |
Unappropriated retained earnings |
|
|
228,997 |
|
|
|
669 |
|
|
|
- |
|
|
|
229,666 |
|
|
Retained
earnings |
|
|
Himax Technologies, Inc. stockholders’
equity |
|
|
432,521 |
|
|
|
(1,233 |
) |
|
|
- |
|
|
|
431,288 |
|
|
Equity attributable to owners of Himax
Technologies, Inc. |
|
H |
Noncontrolling interests |
|
|
(1,025 |
) |
|
|
2 |
|
|
|
- |
|
|
|
(1,023 |
) |
|
Noncontrolling interests |
|
F |
Total equity |
|
|
431,496 |
|
|
|
(1,231 |
) |
|
|
- |
|
|
|
430,265 |
|
|
Total equity |
|
|
Total liabilities,
redeemable noncontrolling interest and
equity |
|
$ |
758,508 |
|
|
$ |
(147 |
) |
|
$ |
2,714 |
|
|
$ |
761,075 |
|
|
Total liabilities and equity |
|
|
(Concluded)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Himax Technologies,
Inc.Reconciliation of unaudited condensed
consolidated statement of profit or loss for the three months
ended September
30,
2017(Amounts in Thousands of U.S.
Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP |
|
Effect of Transition to IFRS |
|
IFRS |
|
|
Items |
|
Amount |
|
RecognitionDifference |
|
PresentationDifference |
|
Amount |
|
Items |
|
Note |
Revenues |
|
$ |
197,146 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
197,146 |
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
Cost of revenues |
|
|
146,778 |
|
|
|
- |
|
|
|
- |
|
|
|
146,778 |
|
|
Cost of revenues |
|
|
Research and development |
|
|
34,989 |
|
|
|
30 |
|
|
|
- |
|
|
|
35,019 |
|
|
Research and development |
|
G |
General and administrative |
|
|
6,016 |
|
|
|
(78 |
) |
|
|
- |
|
|
|
5,938 |
|
|
General and administrative |
|
G |
Sales and marketing |
|
|
5,967 |
|
|
|
45 |
|
|
|
- |
|
|
|
6,012 |
|
|
Sales and marketing |
|
G |
Total costs and expenses |
|
|
193,750 |
|
|
|
(3 |
) |
|
|
- |
|
|
|
193,747 |
|
|
Total costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
3,396 |
|
|
|
3 |
|
|
|
- |
|
|
|
3,399 |
|
|
Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non operating income
(loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non operating income
(loss): |
|
|
Interest income |
|
|
509 |
|
|
|
- |
|
|
|
- |
|
|
|
509 |
|
|
Interest income |
|
|
Gain on
sale of securities, net |
|
|
55 |
|
|
|
- |
|
|
|
- |
|
|
|
55 |
|
|
Changes
in fair value of financial assets at fair value through profit or
loss |
|
|
Equity in
income of equity method investees |
|
|
114 |
|
|
|
- |
|
|
|
- |
|
|
|
114 |
|
|
Share of profit of associates |
|
|
Foreign
currency exchange losses, net |
|
|
(180 |
) |
|
|
(8 |
) |
|
|
- |
|
|
|
(188 |
) |
|
Foreign
currency exchange losses, net |
|
F |
Interest
expense |
|
|
(145 |
) |
|
|
(79 |
) |
|
|
- |
|
|
|
(224 |
) |
|
Finance costs |
|
A-3 |
Other
income, net |
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
Other income, net |
|
|
|
|
|
355 |
|
|
|
(87 |
) |
|
|
- |
|
|
|
268 |
|
|
|
|
|
Earnings before income taxes |
|
|
3,751 |
|
|
|
(84 |
) |
|
|
- |
|
|
|
3,667 |
|
|
Profit before income taxes |
|
|
Income
tax expense |
|
|
621 |
|
|
|
1 |
|
|
|
- |
|
|
|
622 |
|
|
Income tax expense |
|
F |
Net income |
|
|
3,130 |
|
|
|
(85 |
) |
|
|
- |
|
|
|
3,045 |
|
|
Profit for the period |
|
|
Net loss attributable to noncontrolling
interests |
|
|
554 |
|
|
|
1 |
|
|
|
- |
|
|
|
555 |
|
|
Loss attributable to noncontrolling interests |
|
F |
Net income attributable
to Himax Technologies, Inc. stockholders |
|
$ |
3,684 |
|
|
$ |
(84 |
) |
|
$ |
- |
|
|
$ |
3,600 |
|
|
Profit attributable to Himax
Technologies, Inc.
stockholders |
|
|
Basic earnings per ADS attributable to Himax Technologies,
Inc. stockholders |
|
$ |
0.021 |
|
|
|
|
|
|
|
|
|
|
$ |
0.021 |
|
|
Basic earnings per ADS attributable to Himax Technologies,
Inc. stockholders |
|
|
Diluted earnings per ADS attributable to Himax
Technologies, Inc. stockholders |
|
$ |
0.021 |
|
|
|
|
|
|
|
|
|
|
$ |
0.021 |
|
|
Diluted earnings per ADS
attributable to Himax Technologies, Inc. stockholders |
|
|
Basic Weighted Average Outstanding ADS |
|
|
172,401 |
|
|
|
|
|
|
|
|
|
|
|
172,401 |
|
|
Basic Weighted Average Outstanding ADS |
|
|
Diluted Weighted Average Outstanding ADS |
|
|
172,448 |
|
|
|
|
|
|
|
|
|
|
|
172,448 |
|
|
Diluted Weighted Average Outstanding ADS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Himax Technologies,
Inc.Reconciliation of unaudited condensed
consolidated statement of profit or loss for the
nine months ended
September
30,
2017(Amounts in Thousands of U.S.
Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP |
|
Effect of Transition to IFRS |
|
IFRS |
|
|
Items |
|
Amount |
|
Recognition Difference |
|
PresentationDifference |
|
Amount |
|
Items |
|
Note |
Revenues |
|
$ |
504,086 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
504,086 |
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
Cost of revenues |
|
|
381,643 |
|
|
|
- |
|
|
|
- |
|
|
|
381,643 |
|
|
Cost of revenues |
|
|
Research and development |
|
|
88,241 |
|
|
|
34 |
|
|
|
- |
|
|
|
88,275 |
|
|
Research and development |
|
G |
General and administrative |
|
|
15,201 |
|
|
|
(141 |
) |
|
|
- |
|
|
|
15,060 |
|
|
General and administrative |
|
G |
Sales and marketing |
|
|
14,972 |
|
|
|
56 |
|
|
|
- |
|
|
|
15,028 |
|
|
Sales and marketing |
|
G |
Total costs and expenses |
|
|
500,057 |
|
|
|
(51 |
) |
|
|
- |
|
|
|
500,006 |
|
|
Total costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
4,029 |
|
|
|
51 |
|
|
|
- |
|
|
|
4,080 |
|
|
Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non operating income
(loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non operating income
(loss): |
|
|
Interest income |
|
|
1,671 |
|
|
|
- |
|
|
|
- |
|
|
|
1,671 |
|
|
Interest income |
|
|
Gain on
sale of securities, net |
|
|
162 |
|
|
|
- |
|
|
|
- |
|
|
|
162 |
|
|
Changes
in fair value of financial assets at fair value through profit or
loss |
|
|
Equity in
losses of equity method investees |
|
|
(717 |
) |
|
|
- |
|
|
|
- |
|
|
|
(717 |
) |
|
Share of losses of associates |
|
|
Foreign
currency exchange losses, net |
|
|
(1,240 |
) |
|
|
(97 |
) |
|
|
- |
|
|
|
(1,337 |
) |
|
Foreign
currency exchange losses, net |
|
F |
Interest
expense |
|
|
(395 |
) |
|
|
(233 |
) |
|
|
- |
|
|
|
(628 |
) |
|
Finance costs |
|
A-3 |
Other
income, net |
|
|
9 |
|
|
|
- |
|
|
|
- |
|
|
|
9 |
|
|
Other income, net |
|
|
|
|
|
(510 |
) |
|
|
(330 |
) |
|
|
- |
|
|
|
(840 |
) |
|
|
|
|
Earnings before income taxes |
|
|
3,519 |
|
|
|
(279 |
) |
|
|
- |
|
|
|
3,240 |
|
|
Profit before income taxes |
|
|
Income
tax expense |
|
|
563 |
|
|
|
2 |
|
|
|
- |
|
|
|
565 |
|
|
Income tax expense |
|
F |
Net income |
|
|
2,956 |
|
|
|
(281 |
) |
|
|
- |
|
|
|
2,675 |
|
|
Profit for the period |
|
|
Net loss attributable to noncontrolling
interests |
|
|
1,462 |
|
|
|
(1 |
) |
|
|
- |
|
|
|
1,461 |
|
|
Loss attributable to noncontrolling interests |
|
F |
Net income attributable to Himax Technologies, Inc.
stockholders |
|
$ |
4,418 |
|
|
$ |
(282 |
) |
|
$ |
- |
|
|
$ |
4,136 |
|
|
Profit attributable to Himax Technologies,
Inc. stockholders |
|
|
Basic earnings per ADS attributable to Himax Technologies,
Inc. stockholders |
|
$ |
0.026 |
|
|
|
|
|
|
|
|
|
|
$ |
0.024 |
|
|
Basic earnings per ADS attributable to Himax Technologies,
Inc. stockholders |
|
|
Diluted earnings per ADS attributable to Himax
Technologies, Inc. stockholders |
|
$ |
0.026 |
|
|
|
|
|
|
|
|
|
|
$ |
0.024 |
|
|
Diluted earnings per ADS attributable to Himax
Technologies, Inc. stockholders |
|
|
Basic Weighted Average Outstanding ADS |
|
|
172,399 |
|
|
|
|
|
|
|
|
|
|
|
172,399 |
|
|
Basic Weighted Average Outstanding ADS |
|
|
Diluted Weighted Average Outstanding ADS |
|
|
172,414 |
|
|
|
|
|
|
|
|
|
|
|
172,414 |
|
|
Diluted Weighted Average Outstanding ADS |
|
|
Notes to the reconciliation of the main
differences:
A) Financial
instruments
Under U.S. GAAP, investment securities consist
of investments in marketable securities and investments in
non-marketable equity securities. All of our investments in
marketable securities are classified as available-for-sale
securities and are reported at fair value. Investments in
non-marketable equity securities in which we do not have the
ability to exercise significant influence over the operating and
financial policies of the investee are stated at cost.Under IFRS,
IFRS 9 Financial Instruments includes guidance on the
classification and measurement of financial instruments, a new
expected credit loss model for calculating impairment on financial
assets, and the new general hedge accounting requirements. It is
effective for annual reporting periods beginning on January 1,
2018. To better reflect the presentation of the consolidated
statements of financial position as of September 30, 2018, we
reclassified comparative period information as
follows:A-1)As of September 30, 2017, we had
$10,124 thousand reported as investments in marketable securities
available-for-sale under U.S. GAAP, that were reclassified to
financial assets at amortized cost and financial assets at fair
value through profit or loss-current, at amounts of $9,473 thousand
and $651 thousand, respectively, under IFRS.A-2)As
of September 30, 2017, we had $12,110 thousand reported as
investment in non-marketable equity securities under U.S. GAAP,
that were reclassified to financial assets at fair value through
profit or loss-noncurrent and financial assets at fair value
through other comprehensive income at amounts of $10,562 thousand
and $1,548 thousand, respectively, under
IFRS.A-3)Under U.S. GAAP, we recognized redeemable
convertible preferred shares which were issued to a non-controlling
shareholder by Himax Display Inc., a consolidated subsidiary, as
temporary equity. The redeemable convertible preferred shares were
presented as redeemable noncontrolling interest and recognized at
fair value.Under IFRS, we recognized the above-mentioned redeemable
convertible preferred shares as financial liability at amortized
cost using effective interest method.As of September 30, 2017, we
had $3,656 thousand reported as redeemable noncontrolling interest
under U.S. GAAP, that were reclassified to financial liability at
amortized cost-noncurrent and recognized interest expense (finance
costs) using effective interest method which decreased the retained
earnings by $1,101 thousand. After the above adjustments, we had
$4,757 thousand reported as financial liability at amortized
cost-noncurrent under IFRS.For the nine months and three months
ended September 30, 2017, interest expense (finance costs) was
adjusted for an increase of $233 thousand and $79 thousand,
respectively.
B) Allowance of sales returns and
discounts
Under U.S. GAAP, allowance of sales returns and
discounts were recognized as a reduction in revenue in the year the
related revenue is recognized based on historical experience. The
corresponding allowance of sales returns and discounts was
presented as a reduction in accounts receivable.
Under IFRS, the allowance of sales returns and
discounts is a present obligation with uncertain timing and an
amount that arises from past events and is therefore reclassified
as provisions.
As of September 30, 2017, the amounts
reclassified from allowance of sales returns and discounts to
provisions was $1,440 thousand.
C) Property, plant and equipment,
net
Under U.S. GAAP, property, plant, and equipment
typically consist of software and long-lived tangible assets used
to create and distribute an entity's products.
Under IFRS, property, plant and equipment are
tangible items. Certain software that is not an integral part of
the related hardware and prepayment for equipment not shipped to
the factory are reclassified out from property, plant and equipment
as they do not meet the definition of property, plant and
equipment.
As of September 30, 2017, property, plant and
equipment, net of $3,031 thousand were reclassified to other
intangible assets, net and other non-current assets at amounts of
$674 thousand and $2,357 thousand, respectively.
D) Deferred tax assets and
liabilities
Under U.S. GAAP, for a particular tax-paying
component of an entity and within a particular tax jurisdiction,
all current / non-current deferred tax liabilities and assets are
offset and presented as a single amount.
Under IFRS, deferred tax liabilities and assets
are offset only if the entity has a legally enforceable right to
offset current tax liabilities and assets.
As of September 30, 2017, the amounts
reclassified from deferred tax assets to deferred tax liabilities
was $1,274 thousand.
E) Income taxes
payable
Under U.S. GAAP, income taxes payable are
classified as current if cash payment is expected within 12 months;
if not, the amount is classified as noncurrent.
Under IFRS, income taxes payable are classified
as current unless an unconditional right to defer payment for a
period greater than twelve months exists.
As of September 30, 2017, the amounts
reclassified from other liabilities to income taxes payable was
$526 thousand.
F) Employee benefits
Under U.S. GAAP, actuarial gains and losses
arising in the period are recognized immediately in OCI and
amortized from accumulated OCI into the profit or loss over the
employees’ remaining service period.
Under IFRS, remeasurements of the net defined
benefit liability (asset) are recognized in OCI and are not
reclassified to profit or loss in a subsequent period.
As of September 30, 2017, net defined benefit
assets included in other assets, net defined benefit liabilities,
deferred tax assets and remeasurements of the net defined benefit
liability or asset related to components of accumulated other
comprehensive income were adjusted for a decrease of $90 thousand,
$17 thousand, $57 thousand and an increase of $1,026 thousand,
respectively.
G) Share-Based
Compensation
Under U.S. GAAP, we recognized compensation
expense by straight-line method and recognized excess tax benefits
from share-based payments.
Under IFRS, we recognized compensation expense
by graded vesting and there is no requirement of recognizing excess
tax benefits under IFRS.
For the nine months and three months ended
September 30, 2017, operating expense for share-based compensation
was adjusted for a decrease of $51 thousand and $3 thousand,
respectively.
H) Reconciliation of equity attributable
to Himax from U.S. GAAP to IFRS summarized below:
|
|
|
September
30,2017 |
|
Note |
Equity attributable to
Himax under U.S. GAAP |
|
|
$ |
432,521 |
|
|
|
|
|
|
|
|
|
Financial liability at
amortized cost |
|
|
|
(1,101 |
) |
|
A-3 |
Employee benefits |
|
|
|
(132 |
) |
|
F |
|
|
|
|
(1,233 |
) |
|
|
Equity attributable to
Himax under IFRS |
|
|
$ |
431,288 |
|
|
|
Himax Technologies (NASDAQ:HIMX)
Historical Stock Chart
From Mar 2024 to Apr 2024
Himax Technologies (NASDAQ:HIMX)
Historical Stock Chart
From Apr 2023 to Apr 2024