via NewMediaWire – Golden Matrix Group Inc. (NASDAQ:GMGI)(the
“Company”, “Golden Matrix” or “GMGI”), a developer, licensor and
global operator of online gaming and eCommerce platforms, systems
and gaming content, today reported financial results for its third
fiscal quarter ended July 31, 2023.
- Record quarterly revenues of $11.3 million, an increase of 24%
on revenues of $9.1 million in the like year-ago quarter.
- Q3 net income (loss) of $(965,628) versus $628,332 in the like
year-ago quarter.
- Revenues of $32.4 million in the first nine months of fiscal
’23, an increase of 22% on revenues of $26.5 million in the
comparable year-ago period.
- Q3 ’23 Adjusted EBITDA of $161,783.*
- Net income (loss) of $(1,942,902) in the first nine months
versus $1,564,695 in the comparable year-ago period.
- Nine-month ’23 Adjusted EBITDA of $1.5 million.*
- Company achieves 7th consecutive quarter generating positive
cash flow from operations.
- Cash of $16.1 million, current assets of $22.1 million, and
total assets of $35 million as of July 31, 2023.
- Working capital of $18 million and a current ratio of 5.4:1 as
of July 31, 2023.
- Shareholders’ equity at $30.9 million, up from $26.8 million on
October 31, 2022 (FYE).
- Current operator and registered user numbers of 771 and 7.7
million, respectively, in B2B traditional business.
- Company’s B2C segment, RKings Competitions, had over 311,000
registered users on its tournament platform as of July 31,
2023.
- RKingsCompetitions Ltd. (“RKings”) has completed 1,121
competitions and given away more than $12 million dollars in prizes
during the nine months.
- Mexplay, the Company’s B2C regulated casino in Mexico, had over
32,800 registered users on its platform as of July 31, 2023.
- Total wagering in Q3 of Mexplay reached $5.8 million and total
deposits reached $476,000.
- Revenue contributions from its B2B
and B2C (RKings and Mexplay) segments in Q3 were $3.7 million (33%)
and $7.6 million (67%), respectively.
Golden Matrix CEO Brian Goodman, said that he is pleased with
the Company’s overall performance, stating: “We have continued the
year with strong momentum and delivered solid results. The Company
achieved record revenues and posted its 7th consecutive quarter
with positive cash flow from operations.
"With respect to the reported net loss of $965,628,
profitability in Q3 was impacted by several factors, including a
significant increase in one-off legal and due-diligence expenses
associated with the anticipated acquisition of the MeridianBet
Group, as well as the start-up marketing costs related to the
roll-out of Mexplay, the Company’s B2C online casino in
Mexico."
Additionally, GMGI recorded a non-cash charge of $931,614 for
stock-based compensation, of which $529,129 was due to the
amortization of previously awarded restricted stock units (RSUs)
and options issued to the Company’s directors and management.
“We have made important investments during the quarter in
systems and people to accelerate the growth of our B2C segments,
both RKings and Mexplay,” said Mr. Goodman, who continued, “At the
same time, there was significant progress in seeking to secure the
financing required to close, and working towards closing, the
pending acquisition of the MeridianBet Group and its related
companies.
"Upon the successful acquisition of MeridianBet, the combined
enterprise is expected to be generating multiple streams of gaming
revenue and profit in regulated jurisdictions worldwide, and
offering highly popular best-in-class products, including casino
games and sports betting. Closing of the MeridianBet acquisition
will be a watershed event which is expected to catapult Golden
Matrix into the global gaming markets as a highly competitive
participant.”
For additional information on Golden Matrix’s financial
performance, please refer to the Company's Quarterly Report on Form
10-Q for the third quarter ended July 31, 2023, available at
https://www.nasdaq.com/market-activity/stocks/gmgi/sec-filings or
www.sec.gov.
A summary of the Company's performance and highlights can be
found at https://goldenmatrix.com/investor/.
* Adjusted EBITDA is a non-GAAP financial measure. See also
"Non-GAAP Financial Measures" and "Reconciliation of Net Income
(Loss) attributable to Golden Matrix Group Inc., to Adjusted
Earnings excluding Interest Expense, Interest Income, Amortization
Expense and Stock-based Compensation Expense" included in the
tables at the end of this release.
About Golden Matrix
Golden Matrix Group, based in Las Vegas NV, is an established
B2B and B2C gaming technology company operating across multiple
international markets. The B2B division of Golden Matrix develops
and licenses proprietary gaming platforms for its extensive list of
clients and RKings, its B2C division, operates a high-volume
eCommerce site enabling end users to enter paid-for competitions on
its proprietary platform in authorized markets. The Company also
owns and operates MEXPLAY, a regulated online casino in Mexico.
Our sophisticated software automatically declines any gaming or
redemption requests from within the United States, in strict
compliance with current US law.
Non-GAAP Financial Measures
Adjusted EBITDA, which is disclosed above, is a “non-GAAP
financial measure” presented as a supplemental measure of the
Company’s performance. Adjusted EBITDA is not presented in
accordance with accounting principles generally accepted in the
United States, or GAAP. Adjusted EBITDA represents net income
(loss) before interest, taxes, depreciation and amortization, and
also excludes stock-based compensation expense. Adjusted EBITDA is
presented because we believe it provides additional useful
information to investors due to the various non-cash items during
the period. Adjusted EBITDA is not recognized in accordance with
GAAP, is unaudited, and has limitations as an analytical tool, and
you should not consider it in isolation, or as substitutes for
analysis of the Company’s results as reported under GAAP. Some of
these limitations are: Adjusted EBITDA does not reflect cash
expenditures, or future requirements for capital expenditures, or
contractual commitments; Adjusted EBITDA does not reflect changes
in, or cash requirements for, working capital needs; Adjusted
EBITDA does not reflect the significant interest expense, or the
cash requirements necessary to service interest or principal
payments, on debt or cash income tax payments; although
depreciation and amortization are non-cash charges, the assets
being depreciated and amortized will often have to be replaced in
the future, and Adjusted EBITDA does not reflect any cash
requirements for such replacements; and other companies in this
industry may calculate Adjusted EBITDA differently than the Company
does, limiting its usefulness as a comparative measure. The
Company’s presentation of these measures should not be construed as
an inference that future results will be unaffected by unusual or
nonrecurring items. For more information on these non-GAAP
financial measures, please see the section titled “Reconciliation
of Net Income (Loss) attributable to Golden Matrix Group, Inc., to
Adjusted Earnings excluding Interest Expense, Interest Income,
Amortization Expense and Stock-based Compensation Expense” included
at the end of this release.
Forward-Looking Statements
Certain statements made in this press release contain
forward-looking information within the meaning of applicable
securities laws, including within the meaning of the Private
Securities Litigation Reform Act of 1995 (“forward-looking
statements”). Words such as “strategy,” “expects,” “continues,”
“plans,” “anticipates,” “believes,” “would,” “will,” “estimates,”
“intends,” “projects,” “goals,” “targets” and other words of
similar meaning are intended to identify forward-looking statements
but are not the exclusive means of identifying these
statements.
Important factors that may cause actual results and outcomes to
differ materially from those contained in such forward-looking
statements include, without limitation, the ability of the parties
to close the Meridian Bet Purchase Agreement, as amended (the
“Purchase Agreement”) on the terms set forth in, and pursuant to
the required timing set forth in, the Purchase Agreement, if at
all; the occurrence of any event, change or other circumstances
that could give rise to the right of one or all of the shareholders
of MeridianBet Group or the Company (collectively, the “Purchase
Agreement Parties”) to terminate the Purchase Agreement; the effect
of such termination, including breakup and other fees potentially
payable in connection therewith; the outcome of any legal
proceedings that may be instituted against Purchase Agreement
Parties or their respective directors or officers; the ability to
obtain regulatory and other approvals and meet other closing
conditions to the Purchase Agreement on a timely basis or at all,
including the risk that regulatory and other approvals required for
the Purchase Agreement are not obtained on a timely basis or at
all, or are obtained subject to conditions that are not anticipated
or the expected benefits of the transaction; the ability of the
Company to obtain the funding required to complete such
acquisition, the terms of such funding, potential dilution caused
thereby and/or covenants agreed to in connection therewith; the
ability to obtain approval by the Company’s shareholders on the
expected schedule of the transactions contemplated by the Purchase
Agreement; potential adverse reactions or changes to business
relationships resulting from the announcement or completion of the
Purchase Agreement; the ability of the Company to retain and hire
key personnel; the diversion of management’s attention from ongoing
business operations; the expected synergistic relationships and
cost savings from the transactions contemplated by the Purchase
Agreement; uncertainty as to the long-term value of the common
stock of the Company following the closing of the Purchase
Agreement; the business, economic and political conditions in the
markets in which the Purchase Agreement Parties operate; the impact
of the Company; the effect on the Company and its operations of the
ongoing Ukraine/Russia conflict, increased interest rates,
recessions and increased inflation; the need for additional
financing, the terms of such financing and the availability of such
financing; the ability of the Company and/or its subsidiaries to
obtain additional gaming licenses; the ability of the Company to
manage growth; the Company’s ability to complete acquisitions and
the available funding for such acquisitions; disruptions caused by
acquisitions; dilution caused by fund raising, the conversion of
outstanding preferred stock and/or acquisitions; the Company’s
ability to maintain the listing of its common stock on the Nasdaq
Capital Market; the Company’s expectations for future growth,
revenues, and profitability; the Company’s expectations regarding
future plans and timing thereof; the Company’s reliance on its
management; the fact that the Company’s chief executive officer has
voting control over the Company and the fact that the sellers will
obtain voting control over the Company following the completion of
the acquisition of MeridianBet; related party relationships; the
potential effect of economic downturns, recessions, increases in
interest rates and inflation, and market conditions, decreases in
discretionary spending and therefore demand for our products and
services, and increases in the cost of capital, related thereto,
among other affects thereof, on the Company’s operations and
prospects; the Company’s ability to protect proprietary
information; the ability of the Company to compete in its market;
the Company’s lack of effective internal controls; dilution caused
by efforts to obtain additional financing; the effect of current
and future regulation, the Company’s ability to comply with
regulations and potential penalties in the event it fails to comply
with such regulations and changes in the enforcement and
interpretation of existing laws and regulations and the adoption of
new laws and regulations that may unfavorably impact our business;
the risks associated with gaming fraud, user cheating and
cyber-attacks; risks associated with systems failures and failures
of technology and infrastructure on which the Company’s programs
rely; foreign exchange and currency risks; the outcome of
contingencies, including legal proceedings in the normal course of
business; the ability to compete against existing and new
competitors; the ability to manage expenses associated with sales
and marketing and necessary general and administrative and
technology investments; and general consumer sentiment and economic
conditions that may affect levels of discretionary customer
purchases of the Company’s products, including potential recessions
and global economic slowdowns. Although we believe that our plans,
intentions and expectations reflected in or suggested by the
forward-looking statements we make in this release are reasonable,
we provide no assurance that these plans, intentions or
expectations will be achieved.
Other important factors that may cause actual results and
outcomes to differ materially from those contained in the
forward-looking statements included in this communication are
described in the Company’s publicly filed reports, including, but
not limited to, under the “Special Note Regarding Forward-Looking
Statements,” “Risk Factors” and “Management’s Discussion and
Analysis of Financial Condition and Results of Operations” sections
of the Company’s periodic and current filings with the Securities
and Exchange Commission (SEC), including the Form 10-Qs and Form
10-Ks, including, but not limited to, the Company’s Annual Report
on Form 10-K for the year ended October 31, 2022 and its Quarterly
Report on Form 10-Q for the quarter ended July 31, 2023, and future
periodic reports on Form 10-K and Form 10-Q. These reports are
available at www.sec.gov.
The Company cautions that the foregoing list of important
factors is not complete, and does not undertake to update any
forward-looking statements except as required by applicable law.
All subsequent written and oral forward-looking statements
attributable to the Company or any person acting on behalf of any
Purchase Agreement Parties are expressly qualified in their
entirety by the cautionary statements referenced above. Other
unknown or unpredictable factors also could have material adverse
effects on the Company’s future results. The forward-looking
statements included in this press release are made only as of the
date hereof. The Company cannot guarantee future results, levels of
activity, performance or achievements. Accordingly, you should not
place undue reliance on these forward-looking statements. Finally,
the Company undertakes no obligation to update these statements
after the date of the release, except as required by law, and takes
no obligation to update or correct information prepared by third
parties that is not paid for by the Company. If we update one or
more forward-looking statements, no inference should be drawn that
we will make additional updates with respect to those or other
forward-looking statements.
Additional Information and Where to Find It
This communication does not constitute a solicitation of any
vote, proxy or approval in connection with the Purchase Agreement
or related transactions. In connection with the transactions
contemplated by the Purchase Agreement, GMGI plans to file with the
Securities and Exchange Commission (SEC) a proxy statement to seek
shareholder approval for the Purchase Agreement and the issuance of
shares of common stock in connection therewith, which, when
finalized, will be sent to the shareholders of GMGI seeking their
approval of the respective transaction-related proposals, as well
as other documents regarding the proposed transactions. This
communication is not a substitute for any proxy statement or other
document GMGI may file with the SEC in connection with the proposed
transaction. INVESTORS AND SECURITY HOLDERS ARE URGED TO READ THE
PROXY STATEMENT, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE
DOCUMENTS AND ANY OTHER RELEVANT DOCUMENTS FILED OR TO BE FILED
WITH THE SEC IN CONNECTION WITH THE TRANSACTIONS CONTEMPLATED BY
THE PURCHASE AGREEMENT, WHEN THEY BECOME AVAILABLE, BECAUSE THEY
WILL CONTAIN IMPORTANT INFORMATION ABOUT GMGI AND THE PURCHASE
AGREEMENT AND THE PROPOSED PURCHASE TRANSACTION.
Investors and security holders may obtain copies of these
documents free of charge through the website maintained by the SEC
at www.sec.gov or from GMGI at its website,
https://goldenmatrix.com/investor/. Documents filed with the SEC by
GMGI will be available free of charge on the “Investors,” “SEC
Filings” page of our website at
https://goldenmatrix.com/investors-overview/sec-filings/ or,
alternatively, by directing a request by mail, email or telephone
to GMGI at 3651 Lindell Road, Suite D131, Las Vegas, NV 89103;
ir@goldenmatrix.com, or (702) 318-7548, respectively.
Participants in the Solicitation
The Company and certain of its respective directors and
executive officers may be deemed to be participants in the
solicitation of proxies from the respective shareholders of GMGI in
respect of the transactions contemplated by the Purchase Agreement
under the rules of the SEC. Information about GMGI’s directors and
executive officers and their ownership of GMGI is available in the
Company’s Definitive Proxy Statement on Schedule 14A filed with the
SEC on August 22, 2023.
The sellers, MeridianBet Group, and their respective directors,
managers, and executive officers may also be deemed to be
participants in the solicitation of proxies from GMGI’s
shareholders in connection with the Purchase Agreement. A list of
the names of such parties and information regarding their interests
in the Purchase Agreement will be included in the proxy statement
for the Purchase Agreement when available.
Other information regarding the participants in the proxy
solicitation and a description of their direct and indirect
interests, by security holdings or otherwise, will be contained in
the proxy statement and other relevant materials to be filed with
the SEC regarding the Purchase Agreement when they become
available. Investors should read the proxy statement carefully when
it becomes available before making any voting or investment
decisions. You may obtain free copies of these documents from GMGI
using the sources indicated above.
No Offer or Solicitation
This communication is for informational purposes only and is not
intended to and shall not constitute a proxy statement or the
solicitation of a proxy, consent or authorization with respect to
any securities or in respect of the Purchase Agreement and is not
intended to and shall not constitute an offer to sell or the
solicitation of an offer to sell or the solicitation of an offer to
buy or subscribe for any securities or a solicitation of any vote
of approval, nor shall there be any sale, issuance or transfer of
securities in any jurisdiction in which such offer, solicitation or
sale would be unlawful prior to registration or qualification under
the securities laws of any such jurisdiction.
Connect with us:Twitter
- https://twitter.com/GMGI_OfficialInstagram -
https://www.instagram.com/goldenmatrixgroup/Golden Matrix
GroupContact: ir@goldenmatrix.com
|
|
|
|
|
|
|
|
|
|
|
Golden
Matrix Group, Inc. and Subsidiaries |
|
|
Consolidated
Balance Sheets |
|
|
|
|
|
|
|
|
As
of |
As
of |
|
|
|
July
31, |
October
31, |
|
|
|
2023 |
|
|
2022 |
|
|
|
|
(Unaudited) |
(Audited) |
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
Current
assets: |
|
|
|
|
Cash |
$ |
16,142,096 |
|
$ |
14,949,673 |
|
|
|
Accounts receivable, net |
|
3,923,213 |
|
|
2,641,023 |
|
|
|
Accounts receivable – related parties |
|
324,326 |
|
|
413,714 |
|
|
|
Prepaid expenses |
|
122,393 |
|
|
84,372 |
|
|
|
Short-term deposit |
|
54,723 |
|
|
52,577 |
|
|
|
Inventory, prizes |
|
1,521,855 |
|
|
1,147,591 |
|
|
|
Total current assets |
$ |
22,088,606 |
|
$ |
19,288,950 |
|
|
|
|
|
|
|
|
Non-current
assets: |
|
|
|
|
Property, plant & equipment, net |
|
59,936 |
|
|
72,411 |
|
|
|
Intangible assets, net |
|
2,375,100 |
|
|
2,607,075 |
|
|
|
Operating lease right-of-use assets |
|
84,518 |
|
|
150,653 |
|
|
|
Goodwill |
|
10,381,710 |
|
|
10,452,324 |
|
|
|
Total non-current assets |
|
12,901,264 |
|
|
13,282,463 |
|
|
|
Total assets |
$ |
34,989,870 |
|
$ |
32,571,413 |
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
Current
liabilities: |
|
|
|
|
Accounts payable and accrued liabilities |
$ |
2,417,258 |
|
$ |
1,385,076 |
|
|
|
Accounts payable – related parties |
|
11,798 |
|
|
10,637 |
|
|
|
Accrued income tax liability |
|
206,975 |
|
|
324,147 |
|
|
|
Deferred revenues |
|
270,245 |
|
|
182,444 |
|
|
|
Deferred tax liability |
|
19,949 |
|
|
4,409 |
|
|
|
Current portion of operating lease liability |
|
88,198 |
|
|
95,085 |
|
|
|
Customer deposits |
|
433,034 |
|
|
109,328 |
|
|
|
Accrued interest |
|
123 |
|
|
123 |
|
|
|
Contingent liability |
|
641,766 |
|
|
573,197 |
|
|
|
Consideration payable – related party |
|
- |
|
|
30,708 |
|
|
|
Total current liabilities |
|
4,089,346 |
|
|
2,715,154 |
|
|
|
|
|
|
|
|
Non-current
liabilities: |
|
|
|
|
Non-current portion of operating lease liability |
|
- |
|
|
59,778 |
|
|
|
Total non-current liabilities |
|
- |
|
|
59,778 |
|
|
|
Total liabilities |
$ |
4,089,346 |
|
$ |
2,774,932 |
|
|
|
|
|
|
|
|
Shareholders’ equity: |
|
|
|
|
Preferred stock: $0.00001 par value; 20,000,000 shares
authorized |
|
- |
|
|
- |
|
|
|
Preferred stock, Series B: $0.00001 par value, 1,000 shares
designated, 1,000 and 1,000 shares issued and outstanding,
respectively |
|
- |
|
|
- |
|
|
|
Common stock: $0.00001 par value; 250,000,000 shares authorized;
36,134,932 and 28,182,575 shares issued and outstanding,
respectively |
$ |
361 |
|
$ |
282 |
|
|
|
Additional paid-in capital |
|
57,395,842 |
|
|
51,677,727 |
|
|
|
Accumulated other comprehensive income (loss) |
|
122,070 |
|
|
(205,747 |
) |
|
|
Accumulated deficit |
|
(26,617,749 |
) |
|
(24,674,847 |
) |
|
|
Total shareholders’ equity of GMGI |
|
30,900,524 |
|
|
26,797,415 |
|
|
|
Noncontrolling interests |
|
- |
|
|
2,999,066 |
|
|
|
Total equity |
|
30,900,524 |
|
|
29,796,481 |
|
|
|
Total
liabilities and shareholders’ equity |
$ |
34,989,870 |
|
$ |
32,571,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Golden
Matrix Group, Inc. and Subsidiaries |
|
|
Consolidated
Statements of Operations and Comprehensive Income
(Loss) |
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended |
|
Nine Months
Ended |
|
|
|
July 31, |
|
July 31, |
|
|
|
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
11,155,143 |
|
$ |
8,885,206 |
|
|
$ |
31,837,451 |
|
$ |
25,800,234 |
|
|
|
Revenues-related party |
|
151,883 |
|
|
216,335 |
|
|
|
555,613 |
|
|
661,155 |
|
|
|
Total
revenues |
|
11,307,026 |
|
|
9,101,541 |
|
|
|
32,393,064 |
|
|
26,461,389 |
|
|
|
Cost of
goods sold |
|
(9,171,849 |
) |
|
(6,620,517 |
) |
|
|
(25,754,871 |
) |
|
(19,415,700 |
) |
|
|
Gross
profit |
|
2,135,177 |
|
|
2,481,024 |
|
|
|
6,638,193 |
|
|
7,045,689 |
|
|
|
|
|
|
|
|
|
|
|
Costs and
expenses: |
|
|
|
|
|
|
|
G&A expense |
|
2,281,203 |
|
|
1,556,002 |
|
|
|
6,141,687 |
|
|
4,618,975 |
|
|
|
G&A expense- related party |
|
746,073 |
|
|
195,710 |
|
|
|
2,208,293 |
|
|
534,910 |
|
|
|
Total
operating expenses |
|
3,027,276 |
|
|
1,751,712 |
|
|
|
8,349,980 |
|
|
5,153,885 |
|
|
|
Income
(loss) from operations |
|
(892,099 |
) |
|
729,312 |
|
|
|
(1,711,787 |
) |
|
1,891,804 |
|
|
|
|
|
|
|
|
|
|
|
Other income
(expense): |
|
|
|
|
|
|
|
Interest expense |
|
(7,624 |
) |
|
- |
|
|
|
(9,362 |
) |
|
- |
|
|
|
Interest earned |
|
15,132 |
|
|
793 |
|
|
|
43,957 |
|
|
1,776 |
|
|
|
Foreign exchange gain |
|
47 |
|
|
28,495 |
|
|
|
33,361 |
|
|
227,324 |
|
|
|
Total other
income |
|
7,555 |
|
|
29,288 |
|
|
|
67,956 |
|
|
229,100 |
|
|
|
Net income
(loss) before tax |
|
(884,544 |
) |
|
758,600 |
|
|
|
(1,643,831 |
) |
|
2,120,904 |
|
|
|
Provision
for income taxes |
|
81,084 |
|
|
78,951 |
|
|
|
299,071 |
|
|
326,135 |
|
|
|
Net income
(loss) |
|
(965,628 |
) |
|
679,649 |
|
|
|
(1,942,902 |
) |
|
1,794,769 |
|
|
|
Less: Net
income attributable to noncontrolling interest |
|
- |
|
|
51,317 |
|
|
|
- |
|
|
230,074 |
|
|
|
Net income
(loss) attributable to GMGI |
$ |
(965,628 |
) |
$ |
628,332 |
|
|
$ |
(1,942,902 |
) |
$ |
1,564,695 |
|
|
|
|
|
|
|
|
|
|
|
Weighted
average ordinary shares outstanding: |
|
|
|
|
|
|
|
Basic |
|
36,130,272 |
|
|
28,149,967 |
|
|
|
35,174,601 |
|
|
27,994,628 |
|
|
|
Diluted |
|
36,130,272 |
|
|
36,558,151 |
|
|
|
35,174,601 |
|
|
35,876,734 |
|
|
|
Net income
(loss) per ordinary share attributable to GMGI: |
|
|
|
|
|
|
|
Basic |
$ |
(0.03 |
) |
$ |
0.02 |
|
|
$ |
(0.06 |
) |
$ |
0.06 |
|
|
|
Diluted |
$ |
(0.03 |
) |
$ |
0.02 |
|
|
$ |
(0.06 |
) |
$ |
0.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss) |
$ |
(965,628 |
) |
$ |
679,649 |
|
|
$ |
(1,942,902 |
) |
$ |
1,794,769 |
|
|
|
Foreign
currency translation adjustments |
|
79,215 |
|
|
(53,881 |
) |
|
|
327,817 |
|
|
(107,062 |
) |
|
|
Comprehensive income (loss) |
|
(886,413 |
) |
|
625,768 |
|
|
|
(1,615,085 |
) |
|
1,687,707 |
|
|
|
Less: Net
income attributable to noncontrolling interest |
|
- |
|
|
51,317 |
|
|
|
- |
|
|
230,074 |
|
|
|
Comprehensive income (loss) attributable to GMGI |
$ |
(886,413 |
) |
$ |
574,451 |
|
|
$ |
(1,615,085 |
) |
$ |
1,457,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net Income (Loss) to Adjusted Earnings
excluding Interest Expense, Interest Income, Tax, Depreciation
Expense, Amortization Expense and Stock-based Compensation
Expense |
|
|
|
|
|
|
|
|
|
|
|
Three Months Period Ended |
|
Nine Months Period Ended |
|
|
|
|
45,138 |
|
31-Jul-22 |
|
31-Jul-23 |
31-Jul-22 |
|
|
Net income
(loss) |
$ |
(965,628 |
) |
$ |
679,649 |
|
|
$ |
(1,942,902 |
) |
$ |
1,794,769 |
|
|
|
+ Interest
expense |
|
7,624 |
|
|
- |
|
|
|
9,362 |
|
|
- |
|
|
|
- Interest
income |
|
(15,132 |
) |
|
(793 |
) |
|
|
(43,957 |
) |
|
(1,776 |
) |
|
|
+ Taxes |
|
81,084 |
|
|
78,951 |
|
|
|
299,071 |
|
|
326,135 |
|
|
|
+
Depreciation |
|
10,732 |
|
|
7,556 |
|
|
|
30,988 |
|
|
13,841 |
|
|
|
+
Amortization |
|
111,489 |
|
|
96,232 |
|
|
|
328,669 |
|
|
285,815 |
|
|
|
EBITDA |
|
(769,831 |
) |
|
861,595 |
|
|
|
(1,318,769 |
) |
|
2,418,784 |
|
|
|
+
Stock-based compensation |
|
931,614 |
|
|
147,273 |
|
|
|
2,822,064 |
|
|
443,068 |
|
|
|
Adjusted
EBITDA |
$ |
161,783 |
|
$ |
1,008,868 |
|
|
$ |
1,503,295 |
|
$ |
2,861,852 |
|
|
|
|
|
|
|
|
|
|
Golden Matrix (NASDAQ:GMGI)
Historical Stock Chart
From Nov 2023 to Dec 2023
Golden Matrix (NASDAQ:GMGI)
Historical Stock Chart
From Dec 2022 to Dec 2023