UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON D.C. 20549

 

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15D-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of March, 2025

Commission File Number: 000-30540

 

GIGAMEDIA LIMITED

8F, No.22, Lane 407, Section 2, Tiding Boulevard

Neihu District

Taipei, Taiwan (R.O.C.)

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

 

Form 20-F [ x ] Form 40-F [ ]

 

(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

 

Yes [ ] No [ x ]

 

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b) :82- .)

 

GIGAMEDIA LIMITED is submitting under cover of Form 6-K:

GigaMedia Announces Fourth-Quarter and the Full Year 2024 Financial Results (attached hereto as Exhibit 99.1)

 

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

GigaMedia Limited

 

(Registrant)

 

 

Date: March 28, 2025

By: /s/ HUANG, CHENG-MING

 

(Signature)

 

Name: HUANG, CHENG-MING

 

Title: Chief Executive Officer

 

 


 

Exhibit 99.1

FOR IMMEDIATE RELEASE

For further information contact:

 

 

 

Investor Relations Department

Country/City Code 8862 Tel: 2656-8000

IR@gigamedia.com.tw

 

GigaMedia Announces Fourth-Quarter and Full Year 2024 Financial Results

 

TAIPEI, Taiwan, March 28, 2025 – GigaMedia Limited (NASDAQ: GIGM) today announced its unaudited financial results for the fourth quarter and full year of 2024.

 

Highlights

 

For 2024, GigaMedia reported revenues of $3.0 million, with a gross profit of $1.5 million, an operating loss of $3.7 million and the net loss of $2.3 million.

 

The revenues decreased by 30.8% in 2024, mainly as our licensed games experienced slowdown. Meanwhile, we have re-constructed player's ecosystem in our legacy casual games to maintain steady revenue streams and a healthier margin in them. In 2024, we continued rightsizing our workforce and consolidating resources to mitigate the impact of declined revenues. As a result, the operating loss were mildly increased, whereas the net loss was reduced to $2.3 million, compared to a net loss of $3.4 million in 2023.

 

On the balance sheet side, we maintained a solid financial position with a small cash burn rate in 2024, and our cash, cash equivalents and restricted cash amounted to $35.1 million at the end of 2024.

 

In 2024, we have been establishing AI-competence in our product developing settings. We believe achieving sophistication in AI is very crucial in boosting our productivity and accelerate the growth of our business.

 

Fourth Quarter and Full Year Overview

Consolidated 4Q revenues decreased slightly by 1.8% quarter-on-quarter , and by 13.2% year-over-year due to certain licensed games declined. Full year revenues decreased by 30.8% to $3.0 million from $4.3 million in 2023.
Loss from operations for 4Q was $0.5 million, representing a loss reduction from $1.0 million in the third quarter in 2024, as we managed to reduce the operating costs and expenses. Full year operating loss was $3.7 million, increased from $3.2 million in 2023.
The net asset value was approximately $3.69 per share as of the end of 2024.

 

 

Unaudited Consolidated Financial Results

-1-

 

 


GigaMedia Limited is a diversified provider of digital entertainment services. GigaMedia’s digital entertainment service business FunTown develops and operates a suite of digital entertainments in Taiwan and Hong Kong, with focus on mobile games and casual games.

 

Unaudited consolidated results of GigaMedia are summarized in the table below.

 

For the Full Year 2024

GIGAMEDIA FY24 UNAUDITED CONSOLIDATED FINANCIAL RESULTS

 

(unaudited, all figures in US$ thousands, except per share amounts)

 

FY24

 

 

FY23

 

 

Change
(%)

 

Revenues

 

 

2,969

 

 

 

4,292

 

 

 

-30.8

%

Gross Profit

 

 

1,475

 

 

 

2,446

 

 

 

-39.7

%

Loss from Operations

 

 

(3,701

)

 

 

(3,155

)

 

NM

 

Net Loss Attributable to GigaMedia

 

 

(2,315

)

 

 

(3,399

)

 

NM

 

Net Loss Per Share Attributable to GigaMedia, Diluted

 

 

(0.21

)

 

 

(0.31

)

 

NM

 

EBITDA (A)

 

 

(4,219

)

 

 

(5,155

)

 

NM

 

Cash, Cash Equivalents and Restricted Cash

 

 

35,094

 

 

 

38,783

 

 

 

-9.5

%

NM= Not Meaningful

 

(A)
EBITDA (earnings before interest, taxes, depreciation, and amortization) is provided as a supplement to results provided in accordance with U.S. generally accepted accounting principles ("GAAP"). (See, "Use of Non-GAAP Measures," for more details.)

 

Consolidated revenues for the year ended December 31, 2024 was $3.0 million, decreased from $4.3 million in the prior year. The decrease was mainly as revenues from certain licensed games declined.
Consolidated loss from operations for 2024 was $3.7 million, compared to a loss of $3.2 million in the last year. The increase of loss was mainly due to the decline of revenues.
Consolidated net loss for 2024 was $2.3 million, decreased from $3.4 million in the prior year. Loss per share for 2024 was $0.21 per share, compared to $0.31 last year.
Cash, cash equivalents and restricted cash at the year end of 2024 amounted to $35.1 million.

 

For the Fourth Quarter

 

GIGAMEDIA 4Q24 UNAUDITED CONSOLIDATED FINANCIAL RESULTS

 

(unaudited, all figures in US$ thousands, except per share amounts)

 

4Q24

 

 

3Q24

 

 

Change
(%)

 

 

4Q24

 

 

4Q23

 

 

Change
(%)

 

Revenues

 

 

755

 

 

 

769

 

 

 

-1.8

%

 

 

755

 

 

 

870

 

 

 

-13.2

%

Gross Profit

 

 

398

 

 

 

372

 

 

 

7.0

%

 

 

398

 

 

 

504

 

 

 

-21.0

%

Loss from Operations

 

 

(531

)

 

 

(1,008

)

 

NM

 

 

 

(531

)

 

 

(645

)

 

NM

 

Net Loss Attributable to GigaMedia

 

 

(481

)

 

 

(320

)

 

NM

 

 

 

(481

)

 

 

(2,018

)

 

NM

 

Net Loss Per Share Attributable to GigaMedia, Diluted

 

 

(0.04

)

 

 

(0.03

)

 

NM

 

 

 

(0.04

)

 

 

(0.18

)

 

NM

 

EBITDA (A)

 

 

(937

)

 

 

(810

)

 

NM

 

 

 

(937

)

 

 

(2,522

)

 

NM

 

Cash, Cash Equivalents and Restricted Cash

 

 

35,094

 

 

 

35,328

 

 

 

-0.7

%

 

 

35,094

 

 

 

38,783

 

 

 

-9.5

%

NM= Not Meaningful

 

(A)
EBITDA (earnings before interest, taxes, depreciation, and amortization) is provided as a supplement to results provided in accordance with U.S. generally accepted accounting principles ("GAAP"). (See, "Use of Non-GAAP Measures," for more details.)

 

Fourth-Quarter Financial Results

-2-

 

 


Consolidated revenues for the fourth quarter of 2024 decreased slightly by 1.8% quarter-on-quarter, and decreased by 13.2% year-over-year mainly as revenues from licensed games declined.
Consolidated loss from operations of the fourth quarter of 2024 was $0.5 million, compare to a loss of $1.0 million in the last quarter.
Consolidated net loss of the fourth quarter of 2024 was $0.5 million, increased from a net loss of $0.3 million in the last quarter, mainly due to a valuation loss of $0.2 million in investments.
Cash, cash equivalents and restricted cash at the end of the fourth quarter of 2024 amounted to $35.1 million, slightly decreased from the prior quarter.

 

Financial Position

GigaMedia maintained its solid financial position. Cash, cash equivalents and restricted cash amounted to $35.1 million, or approximately $3.175 per share, along with zero bank loan. Our shareholders’ equity was approximately $40.8 million of as of December 31, 2024.

 

Business Outlook

The following forward-looking statements reflect GigaMedia’s expectations as of March 28, 2025. Given potential changes in economic conditions and consumer spending, the evolving nature of digital entertainments, and various other risk factors, including those discussed in the Company’s 2023 Annual Report on Form 20-F filed with the U.S. Securities and Exchange Commission as referenced below, actual results may differ materially.

 

In 2025, we will be devoted in developing AI-based creation applet for producing well-featured personal social media materials. Besides in-house application, we will also explore potentials for the related tools to become a commercialized solution of platform for publishing AI-assisted creation of products.

 

Meanwhile, our business strategies always include expanding through mergers and acquisitions. "We will actively pursue suitable strategic opportunities that would enable us to accelerate our growth and enhance shareholders' value," stated CEO James Huang.

 

Use of Non-GAAP Measures

To supplement GigaMedia’s consolidated financial statements presented in accordance with U.S. GAAP, the Company uses the following measure defined as non-GAAP by the SEC: EBITDA. Management believes that EBITDA (earnings before interest, taxes, depreciation, and amortization) is a useful supplemental measure of performance because it excludes certain non-cash items such as depreciation and amortization and that EBITDA is a measure of performance used by some investors, equity analysts and others to make informed investment decisions. EBITDA is not a recognized earnings measure under GAAP and does not have a standardized meaning. Non-GAAP measures such as EBITDA should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, other financial measures prepared in accordance with GAAP. A limitation of using EBITDA is that it does not include all items that impact the Company’s net income for the period. Reconciliations to the

-3-

 

 


GAAP equivalents of the non-GAAP financial measures are provided on the attached unaudited financial statements.

 

About the Numbers in This Release

Unaudited results

All quarterly and certain annual results referred to in the text, tables and attachments to this release are unaudited. The financial statements from which the financial results reported in this press release are derived have been prepared in accordance with U.S. GAAP, unless otherwise noted as "non-GAAP," and are presented in U.S. dollars.

 

Q&A

For Q&A regarding the fourth quarter and full year 2024 performance upon the release, investors may send the questions via email to IR@gigamedia.com.tw and the responses will be replied individually.

 

About GigaMedia

Headquartered in Taipei, Taiwan, GigaMedia Limited (Singapore registration number: 199905474H) is a diversified provider of digital entertainment services in Taiwan and Hong Kong. GigaMedia’s digital entertainment service business is an innovative leader in Asia with growing capabilities of development, distribution and operation of digital entertainments, as well as platform services for games with a focus on mobile games and casual games. More information on GigaMedia can be obtained from www.gigamedia.com.tw.

 

The statements included above and elsewhere in this press release that are not historical in nature are "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements regarding expected financial performance (as described without limitation in the "Business Outlook" section and in quotations from management in this press release) and GigaMedia’s strategic and operational plans. These statements are based on management’s current expectations and are subject to risks and uncertainties and changes in circumstances. There are important factors that could cause actual results to differ materially from those anticipated in the forward looking statements, including but not limited to, our ability to license, develop or acquire additional digital entertainment products or services that are appealing to users, our ability to retain existing users and attract new users, and our ability to launch digital entertainment products and services in a timely manner and pursuant to our anticipated schedule. Further information on risks or other factors that could cause results to differ is detailed in GigaMedia’s Annual Report on Form 20-F filed in April 2024 and its other filings with the United States Securities and Exchange Commission.

 

# # #

 

(Tables to follow)

-4-

 

 


GIGAMEDIA LIMITED

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands of US dollars, except for earnings per share amounts)

 

 

 

Three months ended

 

 

Twelve months ended

 

 

 

2024/12/31

 

 

2024/9/30

 

 

2023/12/31

 

 

2024/12/31

 

 

2023/12/31

 

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

 

audited

 

Operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital entertainment service revenues

 

 

755

 

 

 

769

 

 

 

870

 

 

 

2,969

 

 

 

4,292

 

 

 

 

755

 

 

 

769

 

 

 

870

 

 

 

2,969

 

 

 

4,292

 

Operating costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Digital entertainment service revenues

 

 

357

 

 

 

397

 

 

 

366

 

 

 

1,494

 

 

 

1,846

 

 

 

 

357

 

 

 

397

 

 

 

366

 

 

 

1,494

 

 

 

1,846

 

Gross profit

 

 

398

 

 

 

372

 

 

 

504

 

 

 

1,475

 

 

 

2,446

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product development and engineering expenses

 

 

164

 

 

 

170

 

 

 

179

 

 

 

694

 

 

 

729

 

Selling and marketing expenses

 

 

351

 

 

 

375

 

 

 

344

 

 

 

1,451

 

 

 

1,623

 

General and administrative expenses and others

 

 

414

 

 

 

835

 

 

 

626

 

 

 

3,030

 

 

 

3,242

 

Other

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

7

 

 

 

 

929

 

 

 

1,380

 

 

 

1,149

 

 

 

5,176

 

 

 

5,601

 

Loss from operations

 

 

(531

)

 

 

(1,008

)

 

 

(645

)

 

 

(3,701

)

 

 

(3,155

)

Non-operating income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

471

 

 

 

504

 

 

 

518

 

 

 

1,963

 

 

 

1,811

 

Foreign exchange gain (loss) - net

 

 

(246

)

 

 

182

 

 

 

339

 

 

 

(427

)

 

 

(34

)

Gain on disposal of investments

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

76

 

Changes in the fair value of investment in equity securities recognized at fair value

 

 

(186

)

 

 

(6

)

 

 

(2,229

)

 

 

(179

)

 

 

(2,110

)

Other - net

 

 

11

 

 

 

8

 

 

 

 

 

 

29

 

 

 

13

 

 

 

 

50

 

 

 

688

 

 

 

(1,373

)

 

 

1,386

 

 

 

(244

)

Loss before income taxes

 

 

(481

)

 

 

(320

)

 

 

(2,018

)

 

 

(2,315

)

 

 

(3,399

)

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to shareholders of GigaMedia

 

 

(481

)

 

 

(320

)

 

 

(2,018

)

 

 

(2,315

)

 

 

(3,399

)

Loss per share attributable to GigaMedia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic:

 

 

(0.04

)

 

 

(0.03

)

 

 

(0.18

)

 

 

(0.21

)

 

 

(0.31

)

Diluted:

 

 

(0.04

)

 

 

(0.03

)

 

 

(0.18

)

 

 

(0.21

)

 

 

(0.31

)

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

11,052

 

 

 

11,052

 

 

 

11,052

 

 

 

11,052

 

 

 

11,052

 

Diluted

 

 

11,052

 

 

 

11,052

 

 

 

11,052

 

 

 

11,052

 

 

 

11,052

 

 

-5-

 

 


GIGAMEDIA LIMITED

CONSOLIDATED BALANCE SHEETS

(in thousands of US dollars)

 

 

 

2024/12/31

 

 

2024/9/30

 

 

2023/12/31

 

 

 

unaudited

 

 

unaudited

 

 

audited

 

Assets

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

34,781

 

 

 

35,015

 

 

 

38,470

 

Marketable securities - current

 

 

 

 

 

 

 

 

 

Accounts receivable - net

 

 

141

 

 

 

157

 

 

 

227

 

Prepaid expenses

 

 

69

 

 

 

123

 

 

 

54

 

Restricted cash

 

 

313

 

 

 

313

 

 

 

313

 

Other receivables

 

 

2

 

 

 

392

 

 

 

2

 

Other current assets

 

 

127

 

 

 

144

 

 

 

141

 

Total current assets

 

 

35,433

 

 

 

36,144

 

 

 

39,207

 

 

 

 

 

 

 

 

 

 

 

Marketable securities - noncurrent

 

 

5,855

 

 

 

6,840

 

 

 

5,777

 

Property, plant & equipment - net

 

 

101

 

 

 

102

 

 

 

111

 

Intangible assets - net

 

 

7

 

 

 

5

 

 

 

13

 

Prepaid licensing and royalty fees

 

 

147

 

 

 

179

 

 

 

24

 

Other assets

 

 

1,229

 

 

 

1,244

 

 

 

1,365

 

Total assets

 

 

42,772

 

 

 

44,514

 

 

 

46,497

 

 

 

 

 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

38

 

 

 

27

 

 

 

44

 

Accrued compensation

 

 

174

 

 

 

350

 

 

 

396

 

Accrued expenses

 

 

571

 

 

 

912

 

 

 

786

 

Unearned revenue

 

 

578

 

 

 

608

 

 

 

573

 

Other current liabilities

 

 

570

 

 

 

691

 

 

 

665

 

Total current liabilities

 

 

1,931

 

 

 

2,588

 

 

 

2,464

 

Other liabilities

 

 

84

 

 

 

154

 

 

 

495

 

Total liabilities

 

 

2,015

 

 

 

2,742

 

 

 

2,959

 

Total equity

 

 

40,757

 

 

 

41,772

 

 

 

43,538

 

Total liabilities and equity

 

 

42,772

 

 

 

44,514

 

 

 

46,497

 

 

-6-

 

 


GIGAMEDIA LIMITED

RECONCILIATIONS OF NON-GAAP RESULTS OF OPERATIONS

(in thousands of US dollars)

 

 

 

Three months ended

 

 

Twelve months ended

 

 

 

2024/12/31

 

 

2024/9/30

 

 

2023/12/31

 

 

2024/12/31

 

 

2023/12/31

 

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

Reconciliation of Net Income (Loss) to EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to GigaMedia

 

 

(481

)

 

 

(320

)

 

 

(2,018

)

 

 

(2,315

)

 

 

(3,399

)

Depreciation

 

 

13

 

 

 

12

 

 

 

11

 

 

 

49

 

 

 

43

 

Amortization

 

 

2

 

 

 

2

 

 

 

3

 

 

 

10

 

 

 

12

 

Interest income

 

 

(471

)

 

 

(504

)

 

 

(518

)

 

 

(1,963

)

 

 

(1,811

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

 

(937

)

 

 

(810

)

 

 

(2,522

)

 

 

(4,219

)

 

 

(5,155

)

 

-7-

 

 



GigaMedia (NASDAQ:GIGM)
Historical Stock Chart
From May 2025 to Jun 2025 Click Here for more GigaMedia Charts.
GigaMedia (NASDAQ:GIGM)
Historical Stock Chart
From Jun 2024 to Jun 2025 Click Here for more GigaMedia Charts.