Fossil Group, Inc. (NASDAQ: FOSL) today announced financial results
for the third quarter ended October 1, 2022.
Third Quarter Summary
- Third quarter worldwide net sales
totaled $436 million, decreasing 11% on a reported basis and 5% in
constant currency. From a regional lens, Americas and Asia sales
declined while Europe was flat on a constant currency basis.
- Direct to consumer net sales
increased 5% in constant currency, led by growth in retail store
sales and owned websites.
- FOSSIL brand sales grew in
leathers, traditional watches and jewelry, offset by declines in
smartwatches, resulting in a total sales decline of 2% in constant
currency.
- Operating income of $22 million
compared to $48 million a year ago. Adjusted operating income
of $23 million compared to adjusted operating income of $54 million
last year.
- As of October 1, 2022, cash and
cash equivalents of $163 million.
“Our third quarter results were in line with our
expectations against the backdrop of continued macro headwinds
globally,” said Kosta Kartsotis, Chief Executive Officer. “The
trends we saw in the second quarter have largely persisted into the
second half of the year. These include ongoing COVID-19
restrictions in mainland China, elevated inventory levels among our
wholesale partners and global inflation, which is affecting
consumer sentiment. Additionally, the record strength of the U.S.
dollar reduced our net sales and operating margins in the third
quarter.”
“Our teams executed well in a dynamic
environment and have recently completed important milestones on our
2022 digital roadmap in time to support holiday selling. Entering
the holiday selling season, we are delivering excitement through
product innovation across watches, jewelry and leathers, including
our recently launched Fossil Heritage Collection, which celebrates
our iconic designs, as well as our new limited-edition Harry Potter
x Fossil collaboration. Recognizing that the macro headwinds will
persist into 2023, we are sharpening our focus on capturing
efficiencies in our business model, while driving growth through
our digital roadmap and updated FOSSIL brand strategy.”
Third Quarter 2022 Operating
Results
Amounts referred to as “adjusted” as well as
“constant currency” are non-GAAP financial measures.
Reconciliations of these non-GAAP financial measures to their
closest reported GAAP measures are included at the end of this
press release.
- Net sales totaled
$436.3 million, a decrease of 11% on a reported basis and 5% in
constant currency compared to $491.8 million in the third quarter
of fiscal 2021. Net sales, in constant currency, were flat in
Europe and declined 17% in Asia and 4% in the Americas versus the
same quarter last year. Net sales in our Asia region were
significantly impacted by net sales in mainland China, where
ongoing restrictions related to COVID policies have impacted
demand. The sales declines in the three regions were partly offset
by increases in corporate revenue recognized over time, due to the
timing of progress in completing performance obligations under a
licensing agreement. Traditional watch sales declined 4% in
constant currency in the third quarter, primarily due to declines
in greater China, while smartwatch sales decreased 34% reflecting
lower consumer demand across geographies and channels as compared
to the prior year period. The leathers category grew 17% and
jewelry sales decreased 9% in constant currency during the third
quarter. FOSSIL branded sales decreased 2% in constant currency
with strength in leathers, traditional watches and jewelry more
than offset by declines in smartwatches. Direct to consumer net
sales increased 5% in constant currency, led by growth in retail
store sales and owned websites. Total digital sales were down 12%
in constant currency versus the prior year period and comprised 37%
of our sales mix compared to 40% in the prior year period. Lower
digital sales were primarily due to declines in third party
e-commerce platforms.
- Gross profit
totaled $219.6 million compared to $259.5 million in the third
quarter of 2021. Gross margin decreased 250 basis points to 50.3%
versus 52.8% a year ago. The year-over-year decrease primarily
reflects increased freight costs, an unfavorable currency impact
and increased promotions. These costs were partially offset by
increases in revenue recognized over time, due to the timing of
progress in completing performance obligations under a licensing
agreement, increased net foreign currency hedging contract gains in
the current year as compared to the prior year and favorable
product mix.
- Operating expenses
totaled $197.1 million compared to $211.7 million a year ago. As a
percentage of net sales, operating expenses were 45.2% in the third
quarter of 2022 compared to 43.0% in the prior year third quarter.
Selling, general and administrative (“SG&A”) expenses were
$196.5 million compared to $205.7 million in the third quarter of
2021. As a percentage of net sales, SG&A expenses were 45.0% in
the third quarter of 2022 compared to 41.8% in the prior year third
quarter, largely driven by increased compensation costs which were
partially offset by reduced store costs resulting from lower store
count.
- Operating income
was $22.5 million compared to $47.8 million in the third quarter of
2021. Operating margin was 5.2% in the third quarter of 2022
compared to 9.7% in the prior year third quarter. Adjusted
operating income totaled $23.1 million compared to $53.8 million in
the third quarter of 2021. Adjusted operating margin was 5.3% in
the third quarter of 2022 compared to 10.9% in the prior year third
quarter.
- Interest expense
decreased to $5.1 million compared to $6.4 million in the third
quarter of 2021, primarily driven by reduced debt issuance costs
amortization.
- Other income
(expense) was expense of $1.9 million compared to expense
of $0.5 million in the third quarter of 2021, reflecting increased
net currency losses in the third quarter of 2022 compared to the
prior year third quarter.
- Income before income
taxes was $15.5 million compared to $40.9 million in the
third quarter of 2021.
- Adjusted EBITDA
was $26.0 million, or 6.0% of net sales in the third quarter of
2022 and $62.5 million, or 12.7% of net sales in the prior year
quarter.
- Provision for income
taxes was expense of $9.2 million, resulting in an
effective income tax rate of 59.5% compared to expense of $9.0
million and an effective tax rate of 22.0% in the prior year. The
effective tax rate in the third quarter of 2022 was unfavorable as
compared to the prior year due to a higher level of foreign losses
for which no tax benefit can be accrued.
- Net income totaled
$5.8 million, $0.11 per diluted share, which compares to $31.4
million or $0.60 per diluted share in the prior year quarter.
Adjusted net income for the third quarter was $6.3 million or $0.12
per diluted share compared to adjusted net income of $36.2 million,
or $0.69 per diluted share in the prior year quarter. During the
third quarter of 2022, currencies unfavorably affected net income
per diluted share by approximately $0.14.
Balance Sheet Summary
As of October 1, 2022, the Company had cash and
cash equivalents of $163 million. Inventories at the end of the
third quarter of 2022 totaled $453 million, an increase of 14%
versus a year ago. The Company accelerated inventory purchases in
the first half of 2022 to mitigate extended transportation lead
times and potential Covid-19 driven restrictions from its primary
supply base in mainland China. Inventory flow into the Company’s
warehouses in the third quarter was down significantly versus last
year and the Company continues to conservatively manage purchases
to reduce inventory balances. Total debt was $294 million. In the
fourth quarter of 2022, Fossil amended its credit facility
extending the maturity by three years. The amended facility now
matures in November 2027 and carries the same interest rate
structure, other than the required transition from LIBOR to
SOFR.
Outlook
The Company is updating its guidance for full
year 2022 to reflect the estimated impact of prevailing foreign
currency translation, and a more cautious outlook on global
markets, including a slowdown in consumer spending in our
categories, and the ongoing COVID-19 related restrictions in
mainland China.
For fiscal year 2022, the Company now expects
worldwide net sales declines of approximately 7% to 10% versus
prior guidance of net sales declines of 5% to 8%. This updated
guidance includes an estimated foreign currency negative impact of
500 basis points, which compares to our prior estimate of 450 basis
points for the full year. On a constant currency basis, the Company
expects worldwide net sales declines of 2% to 5%.
The Company is tightening its range of adjusted
operating margin(1) guidance for the full year to 2% to 3%, which
compares to prior guidance of 2% to 4%.
(1) A reconciliation of adjusted operating
margin, a non-GAAP financial measure, to a corresponding GAAP
measure is not available on a forward-looking basis without
unreasonable efforts due to the high variability and low visibility
of certain income and expense items that are excluded in
calculating adjusted operating margin.
Safe Harbor
Certain statements contained herein that are not
historical facts, constitute “forward-looking statements” within
the meaning of the Private Securities Litigation Reform Act of 1995
and involve a number of risks and uncertainties. The actual results
of the future events described in such forward-looking statements
could differ materially from those stated in such forward-looking
statements. Among the factors that could cause actual results to
differ materially are: increased political uncertainty and the
Ukraine crisis; the effect of worldwide economic conditions; the
effect of the COVID-19 pandemic; the impact of inflation; results
of tax examinations; significant changes in consumer spending
patterns or preferences; interruptions or delays in the supply of
key components or products; acts of war or acts of terrorism; loss
of key facilities; data breach or information systems disruptions;
changes in foreign currency valuations in relation to the U.S.
dollar; lower levels of consumer spending resulting from a general
economic downturn or generally reduced shopping activity caused by
public safety or consumer confidence concerns; the performance of
our products within the prevailing retail environment; customer
acceptance of both new designs and newly-introduced product lines;
changes in the mix of product sales; the effects of vigorous
competition in the markets in which we operate; compliance with
debt covenants and other contractual provisions and meeting debt
service obligations; risks related to the success of our business
strategy; the termination or non-renewal of material licenses;
risks related to foreign operations and manufacturing; changes in
the costs of materials and labor; government regulation and
tariffs; our ability to secure and protect trademarks and other
intellectual property rights; levels of traffic to and management
of our retail stores; loss of key personnel and the outcome of
current and possible future litigation, as well as the risks and
uncertainties set forth in the Company’s most recent Annual Report
on Form 10-K and subsequent Quarterly Reports on Form 10-Q filed
with the Securities and Exchange Commission (the “SEC”). These
forward-looking statements are based on our current expectations
and beliefs concerning future developments and their potential
effect on us. While management believes that these forward-looking
statements are reasonable as and when made, there can be no
assurance that future developments affecting us will be those that
we anticipate. Readers of this release should consider these
factors in evaluating, and are cautioned not to place undue
reliance on, the forward-looking statements contained herein. The
Company assumes no obligation to publicly update or revise any
forward-looking statements, whether as a result of new information,
future events, or otherwise, except as required by law.
About Fossil
Group, Inc.
Fossil Group, Inc. is a global design,
marketing, distribution and innovation company specializing in
lifestyle accessories. Under a diverse portfolio of owned and
licensed brands, our offerings include traditional watches,
smartwatches, jewelry, handbags, small leather goods, belts and
sunglasses. We are committed to delivering the best in design and
innovation across our owned brands, Fossil, Michele, Relic, Skagen
and Zodiac, and licensed brands, Armani Exchange, Diesel, DKNY,
Emporio Armani, kate spade new york, Michael Kors, PUMA and Tory
Burch. We bring each brand story to life through an extensive
distribution network across numerous geographies, categories and
channels. Certain press release and SEC filing information
concerning the Company is also available at
www.fossilgroup.com.
Investor Relations: |
Christine Greany |
|
The Blueshirt Group |
|
(858) 722-7815 |
|
christine@blueshirtgroup.com |
|
|
Consolidated Income
Statement Data |
For the 13
Weeks Ended |
|
For the 13
Weeks Ended |
|
For the 39
Weeks Ended |
|
For the 39
Weeks Ended |
($ in millions, except per share data): |
October 1, 2022 |
|
October 2, 2021 |
|
October 1, 2022 |
|
October 2, 2021 |
Net sales |
$ |
436.3 |
|
|
$ |
491.8 |
|
|
$ |
1,183.3 |
|
|
$ |
1,265.8 |
|
Cost of
sales |
|
216.7 |
|
|
|
232.3 |
|
|
|
588.0 |
|
|
|
601.9 |
|
Gross profit |
|
219.6 |
|
|
|
259.5 |
|
|
|
595.3 |
|
|
|
663.9 |
|
Gross
margin |
|
50.3 |
% |
|
|
52.8 |
% |
|
|
50.3 |
% |
|
|
52.4 |
% |
Operating expenses: |
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
196.5 |
|
|
|
205.7 |
|
|
|
591.5 |
|
|
|
593.5 |
|
Other long-lived asset impairments |
|
0.6 |
|
|
|
0.6 |
|
|
|
1.1 |
|
|
|
6.3 |
|
Restructuring charges |
|
— |
|
|
|
5.4 |
|
|
|
5.4 |
|
|
|
18.7 |
|
Total
operating expenses |
$ |
197.1 |
|
|
$ |
211.7 |
|
|
$ |
598.0 |
|
|
$ |
618.5 |
|
Total
operating expenses (% of net sales) |
|
45.2 |
% |
|
|
43.0 |
% |
|
|
50.5 |
% |
|
|
48.9 |
% |
Operating income (loss) |
|
22.5 |
|
|
|
47.8 |
|
|
|
(2.7 |
) |
|
|
45.4 |
|
Operating margin |
|
5.2 |
% |
|
|
9.7 |
% |
|
|
(0.2 |
)% |
|
|
3.6 |
% |
Interest
expense |
|
5.1 |
|
|
|
6.4 |
|
|
|
13.5 |
|
|
|
20.3 |
|
Other
income (expense) - net |
|
(1.9 |
) |
|
|
(0.5 |
) |
|
|
(1.9 |
) |
|
|
0.9 |
|
Income
(loss) before income taxes |
|
15.5 |
|
|
|
40.9 |
|
|
|
(18.1 |
) |
|
|
26.0 |
|
Provision for income taxes |
|
9.2 |
|
|
|
9.0 |
|
|
|
15.9 |
|
|
|
19.2 |
|
Less: Net income attributable to noncontrolling interest |
|
0.5 |
|
|
|
0.5 |
|
|
|
0.7 |
|
|
|
1.0 |
|
Net
income (loss) attributable to Fossil Group, Inc. |
$ |
5.8 |
|
|
$ |
31.4 |
|
|
$ |
(34.7 |
) |
|
$ |
5.8 |
|
Earnings
per share: |
|
|
|
|
|
|
|
Basic |
$ |
0.11 |
|
|
$ |
0.60 |
|
|
$ |
(0.67 |
) |
|
$ |
0.11 |
|
Diluted |
$ |
0.11 |
|
|
$ |
0.60 |
|
|
$ |
(0.67 |
) |
|
$ |
0.11 |
|
Weighted
average common shares outstanding: |
|
|
|
|
|
|
|
Basic |
|
51.8 |
|
|
|
52.1 |
|
|
|
51.8 |
|
|
|
51.9 |
|
Diluted |
|
52.1 |
|
|
|
52.8 |
|
|
|
51.8 |
|
|
|
52.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheet Data ($ in
millions): |
October 1, 2022 |
|
October 2, 2021 |
Assets: |
|
|
|
Cash and cash equivalents |
$ |
162.6 |
|
|
$ |
181.8 |
|
Accounts receivable - net |
|
215.0 |
|
|
|
251.5 |
|
Inventories |
|
452.7 |
|
|
|
398.3 |
|
Other current assets |
|
185.0 |
|
|
|
155.9 |
|
Total current assets |
$ |
1,015.3 |
|
|
$ |
987.5 |
|
Property, plant and equipment - net |
$ |
77.4 |
|
|
$ |
92.8 |
|
Operating lease right-of-use assets |
|
156.4 |
|
|
|
188.0 |
|
Intangible and other assets - net |
|
65.9 |
|
|
|
87.7 |
|
Total long-term assets |
$ |
299.7 |
|
|
$ |
368.5 |
|
Total assets |
$ |
1,315.0 |
|
|
$ |
1,356.0 |
|
|
|
|
|
Liabilities and stockholders’ equity: |
|
|
|
Accounts payable, accrued expenses and other current
liabilities |
$ |
428.4 |
|
|
$ |
528.2 |
|
Short-term debt |
|
0.4 |
|
|
|
41.2 |
|
Total current liabilities |
$ |
428.8 |
|
|
$ |
569.4 |
|
Long-term debt |
$ |
293.6 |
|
|
$ |
97.4 |
|
Long-term operating lease liabilities |
|
151.9 |
|
|
|
184.3 |
|
Other long-term liabilities |
|
50.5 |
|
|
|
62.0 |
|
Total long-term liabilities |
$ |
496.0 |
|
|
$ |
343.7 |
|
Stockholders’ equity |
|
390.2 |
|
|
|
442.9 |
|
Total liabilities and stockholders’ equity |
$ |
1,315.0 |
|
|
$ |
1,356.0 |
|
|
|
|
|
|
|
|
|
Constant Currency Financial
Information
The following table presents the Company’s
business segment and product net sales on a constant currency basis
which are non-GAAP financial measures. To calculate net sales on a
constant currency basis, net sales for the current fiscal year
period for entities reporting in currencies other than the U.S.
dollar are translated into U.S. dollars at the average rates during
the comparable period of the prior fiscal year. The Company
presents constant currency information to provide investors with a
basis to evaluate how its underlying business performed excluding
the effects of foreign currency exchange rate fluctuations. The
constant currency financial information presented herein should not
be considered a substitute for, or superior to, the measures of
financial performance prepared in accordance with GAAP.
|
Net SalesFor the 13 Weeks
Ended |
|
Net SalesFor the 39 Weeks
Ended |
October 1, 2022 |
|
October 2, 2021 |
|
October 1, 2022 |
|
October 2, 2021 |
($ in millions) |
As Reported |
|
Impact of Foreign Currency Exchange Rates |
|
Constant Currency |
|
As Reported |
|
As Reported |
|
Impact of Foreign Currency Exchange Rates |
|
Constant Currency |
|
As Reported |
Segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
$ |
184.3 |
|
|
$ |
0.9 |
|
|
$ |
185.2 |
|
|
$ |
193.7 |
|
|
$ |
514.5 |
|
|
$ |
1.9 |
|
|
$ |
516.4 |
|
|
$ |
523.0 |
|
Europe |
|
143.7 |
|
|
|
22.3 |
|
|
|
166.0 |
|
|
|
165.9 |
|
|
|
376.1 |
|
|
|
41.5 |
|
|
|
417.6 |
|
|
|
399.5 |
|
Asia |
|
100.2 |
|
|
|
6.9 |
|
|
|
107.1 |
|
|
|
129.5 |
|
|
|
279.6 |
|
|
|
12.8 |
|
|
|
292.4 |
|
|
|
331.6 |
|
Corporate |
|
8.1 |
|
|
|
— |
|
|
|
8.1 |
|
|
|
2.7 |
|
|
|
13.1 |
|
|
|
0.1 |
|
|
|
13.2 |
|
|
|
11.7 |
|
Total net sales |
$ |
436.3 |
|
|
$ |
30.1 |
|
|
$ |
466.4 |
|
|
$ |
491.8 |
|
|
$ |
1,183.3 |
|
|
$ |
56.3 |
|
|
$ |
1,239.6 |
|
|
$ |
1,265.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product categories: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Watches: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traditional watches |
$ |
310.2 |
|
|
$ |
21.0 |
|
|
$ |
331.2 |
|
|
$ |
345.8 |
|
|
$ |
830.3 |
|
|
$ |
37.6 |
|
|
$ |
867.9 |
|
|
$ |
878.8 |
|
Smartwatches |
|
33.3 |
|
|
|
2.7 |
|
|
|
36.0 |
|
|
|
54.0 |
|
|
|
104.7 |
|
|
|
5.8 |
|
|
|
110.5 |
|
|
|
150.1 |
|
Total watches |
$ |
343.5 |
|
|
$ |
23.7 |
|
|
$ |
367.2 |
|
|
$ |
399.8 |
|
|
$ |
935.0 |
|
|
$ |
43.4 |
|
|
$ |
978.4 |
|
|
$ |
1,028.9 |
|
Leathers |
|
41.1 |
|
|
|
1.6 |
|
|
|
42.7 |
|
|
|
36.4 |
|
|
|
111.2 |
|
|
|
3.6 |
|
|
|
114.8 |
|
|
|
103.8 |
|
Jewelry |
|
37.9 |
|
|
|
4.2 |
|
|
|
42.1 |
|
|
|
46.3 |
|
|
|
106.5 |
|
|
|
8.0 |
|
|
|
114.5 |
|
|
|
105.0 |
|
Other |
|
13.8 |
|
|
|
0.6 |
|
|
|
14.4 |
|
|
|
9.3 |
|
|
|
30.6 |
|
|
|
1.3 |
|
|
|
31.9 |
|
|
|
28.1 |
|
Total net sales |
$ |
436.3 |
|
|
$ |
30.1 |
|
|
$ |
466.4 |
|
|
$ |
491.8 |
|
|
$ |
1,183.3 |
|
|
$ |
56.3 |
|
|
$ |
1,239.6 |
|
|
$ |
1,265.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA, Adjusted operating
income (loss), Adjusted net income (loss) and Adjusted earnings
(loss) per share
Adjusted EBITDA, Adjusted operating income
(loss), Adjusted net income (loss) and Adjusted earnings (loss) per
share are non-GAAP financial measures. We define Adjusted EBITDA as
our net income (loss) before the impact of income tax expense
(benefit), plus interest expense, amortization and depreciation,
impairment expense, other non-cash charges, stock-based
compensation expense, restructuring expense and unamortized debt
issuance costs included in loss on extinguishment of debt minus
interest income. We define Adjusted operating income (loss) as
operating income (loss) before impairment expense and restructuring
expense. We define Adjusted net income (loss) and Adjusted earnings
(loss) per share as net income (loss) attributable to Fossil Group,
Inc. and diluted earnings (loss) per share, respectively, before
impairment expense, restructuring expense and unamortized debt
issuance costs included in loss on extinguishment of debt. We have
included Adjusted EBITDA, Adjusted operating income (loss),
Adjusted net income (loss) and Adjusted earnings (loss) per share
herein because they are widely used by investors for valuation and
for comparing our financial performance with the performance of our
competitors. We also use both non-GAAP financial measures to
monitor and compare the financial performance of our operations.
Our presentation of Adjusted EBITDA, Adjusted operating income
(loss), Adjusted net income (loss) and Adjusted earnings (loss) per
share may not be comparable to similarly titled measures other
companies report. Adjusted EBITDA, Adjusted operating income
(loss), Adjusted net income (loss) and Adjusted earnings (loss) per
share are not intended to be used as alternatives to any measure of
our performance in accordance with GAAP.
The following tables reconcile Adjusted EBITDA
to the most directly comparable GAAP financial measure, which is
income (loss) before income taxes. Certain line items presented in
the tables below, when aggregated, may not foot due to
rounding.
|
Fiscal 2021(1) |
|
Fiscal 2022 |
|
|
($ in
millions): |
Q4 |
|
Q1 |
|
Q2 |
|
Q3 |
|
Total |
Income (loss) before income taxes |
$ |
27.1 |
|
|
$ |
(16.7 |
) |
|
$ |
(16.9 |
) |
|
$ |
15.5 |
|
|
$ |
9.0 |
|
Plus: |
|
|
|
|
|
|
|
|
|
Interest expense |
|
4.8 |
|
|
|
4.0 |
|
|
|
4.3 |
|
|
|
5.1 |
|
|
|
18.2 |
|
Amortization and depreciation |
|
6.2 |
|
|
|
6.2 |
|
|
|
5.8 |
|
|
|
5.6 |
|
|
|
23.8 |
|
Impairment expense |
|
2.9 |
|
|
|
0.3 |
|
|
|
0.2 |
|
|
|
0.6 |
|
|
|
4.0 |
|
Other non-cash charges |
|
(0.6 |
) |
|
|
(0.2 |
) |
|
|
(0.2 |
) |
|
|
(0.4 |
) |
|
|
(1.4 |
) |
Stock-based compensation |
|
2.4 |
|
|
|
2.2 |
|
|
|
3.8 |
|
|
|
(0.3 |
) |
|
|
8.1 |
|
Restructuring expense |
|
3.2 |
|
|
|
2.6 |
|
|
|
2.9 |
|
|
|
— |
|
|
|
8.7 |
|
Unamortized debt issuance costs included in loss on extinguishment
of debt |
|
11.7 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11.7 |
|
Less: |
|
|
|
|
|
|
|
|
|
Interest income |
|
0.1 |
|
|
|
0.1 |
|
|
|
0.2 |
|
|
|
0.1 |
|
|
|
0.5 |
|
Adjusted EBITDA |
$ |
57.6 |
|
|
$ |
(1.7 |
) |
|
$ |
(0.3 |
) |
|
$ |
26.0 |
|
|
$ |
81.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Prior period amounts have been adjusted to conform to
the current period presentation.
|
Fiscal 2020(1) |
|
Fiscal 2021 |
|
|
($ in
millions): |
Q4 |
|
Q1 |
|
Q2 |
|
Q3 |
|
Total |
Income (loss) before income taxes |
$ |
11.5 |
|
|
$ |
(22.2 |
) |
|
$ |
7.3 |
|
|
$ |
40.9 |
|
|
$ |
37.5 |
|
Plus: |
|
|
|
|
|
|
|
|
|
Interest expense |
|
8.4 |
|
|
|
7.3 |
|
|
|
6.5 |
|
|
|
6.4 |
|
|
|
28.6 |
|
Amortization and depreciation |
|
10.0 |
|
|
|
8.9 |
|
|
|
7.5 |
|
|
|
7.0 |
|
|
|
33.4 |
|
Impairment expense |
|
6.5 |
|
|
|
4.5 |
|
|
|
1.3 |
|
|
|
0.6 |
|
|
|
12.9 |
|
Other non-cash charges |
|
1.0 |
|
|
|
(0.2 |
) |
|
|
(0.4 |
) |
|
|
(0.6 |
) |
|
|
(0.2 |
) |
Stock-based compensation |
|
1.9 |
|
|
|
1.8 |
|
|
|
2.5 |
|
|
|
2.9 |
|
|
|
9.1 |
|
Restructuring expense |
|
10.9 |
|
|
|
7.5 |
|
|
|
5.7 |
|
|
|
5.4 |
|
|
|
29.5 |
|
Less: |
|
|
|
|
|
|
|
|
|
Interest income |
|
0.2 |
|
|
|
0.1 |
|
|
|
0.1 |
|
|
|
0.1 |
|
|
|
0.5 |
|
Adjusted EBITDA |
$ |
50.0 |
|
|
$ |
7.5 |
|
|
$ |
30.3 |
|
|
$ |
62.5 |
|
|
$ |
150.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Prior period amounts have been adjusted to conform to the
current period presentation.
The following tables reconcile Adjusted
operating income (loss), Adjusted net income (loss) and Adjusted
earnings (loss) per share to the most directly comparable GAAP
financial measures, which are operating income (loss), net income
(loss) attributable to Fossil Group, Inc. and diluted earnings
(loss) per share, respectively. Certain line items presented in the
table below, when aggregated, may not foot due to rounding.
|
For the 13 Weeks Ended October 1, 2022 |
($ in millions, except
per share data): |
As Reported |
Other Long-Lived Asset Impairment |
Restructuring Expenses |
As Adjusted |
Operating income (loss) |
$ |
22.5 |
|
$ |
0.6 |
$ |
— |
$ |
23.1 |
|
Operating margin (% of net sales) |
|
5.2 |
% |
|
|
|
5.3 |
% |
Interest expense |
|
(5.1 |
) |
$ |
— |
$ |
— |
|
(5.1 |
) |
Other income (expense) - net |
|
(1.9 |
) |
|
— |
|
— |
|
(1.9 |
) |
Income (loss) before income taxes |
|
15.5 |
|
|
0.6 |
|
— |
|
16.1 |
|
Provision for income taxes |
|
9.2 |
|
|
0.1 |
|
— |
|
9.3 |
|
Less: Net income attributable to noncontrolling interest |
|
(0.4 |
) |
|
— |
|
— |
|
(0.4 |
) |
Net income (loss) attributable to Fossil Group, Inc. |
$ |
5.8 |
|
$ |
0.5 |
$ |
— |
$ |
6.3 |
|
Diluted earnings (loss) per
share |
$ |
0.11 |
|
$ |
0.01 |
$ |
— |
$ |
0.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the 13 Weeks Ended October 2, 2021 |
($ in millions, except
per share data): |
As Reported |
Other Long-Lived Asset Impairment |
Restructuring Expenses |
As Adjusted |
Operating income (loss) |
$ |
47.8 |
|
$ |
0.6 |
$ |
5.4 |
$ |
53.8 |
|
Operating margin (% of net sales) |
|
9.7 |
% |
|
|
|
10.9 |
% |
Interest expense |
|
(6.4 |
) |
|
— |
|
— |
|
(6.4 |
) |
Other income (expense) - net |
|
(0.5 |
) |
|
— |
|
— |
|
(0.5 |
) |
Income (loss) before income taxes |
|
40.9 |
|
|
0.6 |
|
5.4 |
|
46.9 |
|
Provision for income taxes |
|
9.0 |
|
|
0.1 |
|
1.1 |
|
10.2 |
|
Less: Net income attributable to noncontrolling interest |
|
(0.5 |
) |
|
— |
|
— |
|
(0.5 |
) |
Net income (loss) attributable to Fossil Group, Inc. |
$ |
31.4 |
|
$ |
0.5 |
$ |
4.3 |
$ |
36.2 |
|
Diluted earnings (loss) per
share |
$ |
0.60 |
|
$ |
0.01 |
$ |
0.08 |
$ |
0.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the 39 Weeks Ended October 1, 2022 |
($ in millions, except
per share data): |
As Reported |
Other Long-Lived Asset Impairment |
Restructuring Expenses |
As Adjusted |
Operating income (loss) |
$ |
(2.7 |
) |
$ |
1.1 |
$ |
5.4 |
$ |
3.8 |
|
Operating margin (% of net sales) |
|
(0.2 |
)% |
|
|
|
0.3 |
% |
Interest expense |
|
(13.4 |
) |
|
— |
|
— |
|
(13.4 |
) |
Other income (expense) - net |
|
(1.9 |
) |
|
— |
|
— |
|
(1.9 |
) |
Income (loss) before income taxes |
|
(18.1 |
) |
|
1.1 |
|
5.4 |
|
(11.6 |
) |
Provision for income taxes |
|
15.9 |
|
|
0.2 |
|
1.1 |
|
17.2 |
|
Less: Net income attributable to noncontrolling interest |
|
(0.7 |
) |
|
— |
|
— |
|
(0.7 |
) |
Net income (loss) attributable to Fossil Group, Inc. |
$ |
(34.7 |
) |
$ |
0.9 |
$ |
4.3 |
$ |
(29.5 |
) |
Diluted earnings (loss) per
share |
$ |
(0.67 |
) |
$ |
0.02 |
$ |
0.08 |
$ |
(0.57 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
For the 39 Weeks Ended October 2, 2021 |
($ in millions, except
per share data): |
As Reported |
Other Long-Lived Asset Impairment |
Restructuring Expenses |
As Adjusted |
Operating income (loss) |
$ |
45.4 |
|
$ |
6.3 |
$ |
18.7 |
$ |
70.4 |
|
Operating margin (% of net sales) |
|
3.6 |
% |
|
|
|
5.6 |
% |
Interest expense |
|
(20.3 |
) |
|
— |
|
— |
|
(20.3 |
) |
Other income (expense) - net |
|
0.9 |
|
|
— |
|
— |
|
0.9 |
|
Income (loss) before income taxes |
|
26.0 |
|
|
6.3 |
|
18.7 |
|
51.0 |
|
Provision for income taxes |
|
19.2 |
|
|
1.3 |
|
3.9 |
|
24.4 |
|
Less: Net income attributable to noncontrolling interest |
|
(1.0 |
) |
|
— |
|
— |
|
(1.0 |
) |
Net income (loss) attributable to Fossil Group, Inc. |
$ |
5.8 |
|
$ |
5.0 |
$ |
14.8 |
$ |
25.6 |
|
Diluted earnings (loss) per
share |
$ |
0.11 |
|
$ |
0.09 |
$ |
0.28 |
$ |
0.48 |
|
|
|
|
|
|
|
|
|
|
|
|
Store Count Information
|
October 2, 2021 |
|
Opened |
|
Closed |
|
October 1, 2022 |
Americas |
163 |
|
0 |
|
10 |
|
153 |
Europe |
128 |
|
0 |
|
17 |
|
111 |
Asia |
83 |
|
5 |
|
8 |
|
80 |
Total stores |
374 |
|
5 |
|
35 |
|
344 |
|
|
|
|
|
|
|
|
Fossil (NASDAQ:FOSL)
Historical Stock Chart
From Feb 2023 to Mar 2023
Fossil (NASDAQ:FOSL)
Historical Stock Chart
From Mar 2022 to Mar 2023