0001460329 Fluent, Inc. false --12-31
Q3 2022 491 313 0.0001 0.0001 10,000,000 10,000,000 0 0 0 0 0.0005
200,000,000 200,000,000 84,242,962 83,057,083 79,942,810 78,965,260
4,300,152 4,091,823 3 20 55,400 55,400 720 921 1,480 0 5 1 5 5 3 6
4 2 0 Vested not delivered represents vested RSUs with delivery
deferred to a future time. For the six months ended June 30, 2022,
there was a net increase of 17,206 shares included in the vested
not delivered balance as a result of the timing of delivery of
certain shares. As of June 30, 2022, 1,708,872 outstanding RSUs
were vested not delivered. As discussed in Note 7, Common stock,
treasury stock and warrants, the increase in treasury stock was due
to shares withheld to cover statutory withholding taxes upon the
delivery of shares following vesting of RSUs. As of June 30, 2022,
there were 4,300,152 outstanding shares of treasury stock.
00014603292022-01-012022-09-30 xbrli:shares 00014603292022-11-03
thunderdome:item iso4217:USD 00014603292022-09-30
00014603292021-12-31 iso4217:USDxbrli:shares
00014603292022-07-012022-09-30 00014603292021-07-012021-09-30
00014603292021-01-012021-09-30
0001460329us-gaap:CommonStockMember2022-06-30
0001460329us-gaap:TreasuryStockMember2022-06-30
0001460329us-gaap:AdditionalPaidInCapitalMember2022-06-30
0001460329us-gaap:RetainedEarningsMember2022-06-30
00014603292022-06-30
0001460329us-gaap:CommonStockMember2022-07-012022-09-30
0001460329us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-30
0001460329us-gaap:TreasuryStockMember2022-07-012022-09-30
0001460329us-gaap:RetainedEarningsMember2022-07-012022-09-30
0001460329us-gaap:CommonStockMember2022-09-30
0001460329us-gaap:TreasuryStockMember2022-09-30
0001460329us-gaap:AdditionalPaidInCapitalMember2022-09-30
0001460329us-gaap:RetainedEarningsMember2022-09-30
0001460329us-gaap:CommonStockMember2021-12-31
0001460329us-gaap:TreasuryStockMember2021-12-31
0001460329us-gaap:AdditionalPaidInCapitalMember2021-12-31
0001460329us-gaap:RetainedEarningsMember2021-12-31
0001460329us-gaap:CommonStockMember2022-01-012022-09-30
0001460329us-gaap:TreasuryStockMember2022-01-012022-09-30
0001460329us-gaap:AdditionalPaidInCapitalMember2022-01-012022-09-30
0001460329us-gaap:RetainedEarningsMember2022-01-012022-09-30
0001460329us-gaap:CommonStockMember2021-06-30
0001460329us-gaap:TreasuryStockMember2021-06-30
0001460329us-gaap:AdditionalPaidInCapitalMember2021-06-30
0001460329us-gaap:RetainedEarningsMember2021-06-30
00014603292021-06-30
0001460329us-gaap:CommonStockMember2021-07-012021-09-30
0001460329us-gaap:TreasuryStockMember2021-07-012021-09-30
0001460329us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-30
0001460329us-gaap:RetainedEarningsMember2021-07-012021-09-30
0001460329us-gaap:CommonStockMember2021-09-30
0001460329us-gaap:TreasuryStockMember2021-09-30
0001460329us-gaap:AdditionalPaidInCapitalMember2021-09-30
0001460329us-gaap:RetainedEarningsMember2021-09-30
00014603292021-09-30 0001460329us-gaap:CommonStockMember2020-12-31
0001460329us-gaap:TreasuryStockMember2020-12-31
0001460329us-gaap:AdditionalPaidInCapitalMember2020-12-31
0001460329us-gaap:RetainedEarningsMember2020-12-31
00014603292020-12-31
0001460329us-gaap:CommonStockMember2021-01-012021-09-30
0001460329us-gaap:TreasuryStockMember2021-01-012021-09-30
0001460329us-gaap:AdditionalPaidInCapitalMember2021-01-012021-09-30
0001460329us-gaap:RetainedEarningsMember2021-01-012021-09-30
0001460329us-gaap:RestrictedStockUnitsRSUMember2022-07-012022-09-30
0001460329us-gaap:RestrictedStockUnitsRSUMember2021-07-012021-09-30
0001460329us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-30
0001460329us-gaap:RestrictedStockUnitsRSUMember2021-01-012021-09-30
0001460329us-gaap:RestrictedStockUnitsRSUMember2022-07-012022-09-30
0001460329us-gaap:RestrictedStockUnitsRSUMember2021-07-012021-09-30
0001460329us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-30
0001460329us-gaap:RestrictedStockUnitsRSUMember2021-01-012021-09-30
0001460329us-gaap:EmployeeStockOptionMember2022-07-012022-09-30
0001460329us-gaap:EmployeeStockOptionMember2021-07-012021-09-30
0001460329us-gaap:EmployeeStockOptionMember2022-01-012022-09-30
0001460329us-gaap:EmployeeStockOptionMember2021-01-012021-09-30
0001460329us-gaap:WarrantMember2022-07-012022-09-30
0001460329us-gaap:WarrantMember2021-07-012021-09-30
0001460329us-gaap:WarrantMember2022-01-012022-09-30
0001460329us-gaap:WarrantMember2021-01-012021-09-30 utr:Y
0001460329us-gaap:ComputerSoftwareIntangibleAssetMember2022-01-012022-09-30
0001460329us-gaap:ComputerSoftwareIntangibleAssetMember2022-09-30
0001460329us-gaap:ComputerSoftwareIntangibleAssetMember2021-12-31
0001460329flnt:AcquiredProprietaryTechnologyMembersrt:MinimumMember2022-01-012022-09-30
0001460329flnt:AcquiredProprietaryTechnologyMember2022-09-30
0001460329flnt:AcquiredProprietaryTechnologyMember2021-12-31
0001460329us-gaap:CustomerRelationshipsMembersrt:MinimumMember2022-01-012022-09-30
0001460329us-gaap:CustomerRelationshipsMember2022-09-30
0001460329us-gaap:CustomerRelationshipsMember2021-12-31
0001460329us-gaap:TradeNamesMembersrt:MinimumMember2022-01-012022-09-30
0001460329us-gaap:TradeNamesMember2022-09-30
0001460329us-gaap:TradeNamesMember2021-12-31
0001460329us-gaap:InternetDomainNamesMember2022-01-012022-09-30
0001460329us-gaap:InternetDomainNamesMember2022-09-30
0001460329us-gaap:InternetDomainNamesMember2021-12-31
0001460329us-gaap:DatabasesMembersrt:MinimumMember2022-01-012022-09-30
0001460329us-gaap:DatabasesMember2022-09-30
0001460329us-gaap:DatabasesMember2021-12-31
0001460329us-gaap:NoncompeteAgreementsMembersrt:MinimumMember2022-01-012022-09-30
0001460329us-gaap:NoncompeteAgreementsMember2022-09-30
0001460329us-gaap:NoncompeteAgreementsMember2021-12-31 xbrli:pure
0001460329flnt:WinopolyLLCMember2020-04-01
0001460329flnt:TrueNorthLoyaltyLlcMember2022-01-01
0001460329flnt:WinopolyLLCMember2020-09-01
0001460329flnt:SoftwareDevelopedForInternalUseNotCommencedAmortizationMember2022-09-30
0001460329flnt:WinopolyLLCMember2022-09-30
0001460329flnt:FluentMember2022-06-30
0001460329flnt:FluentMember2022-04-012022-06-30
0001460329flnt:FluentMember2022-09-30
0001460329flnt:FluentSegmentMember2021-12-31
0001460329us-gaap:AllOtherSegmentsMember2021-12-31
0001460329flnt:FluentSegmentMember2022-01-012022-09-30
0001460329us-gaap:AllOtherSegmentsMember2022-01-012022-09-30
0001460329flnt:FluentSegmentMember2022-09-30
0001460329us-gaap:AllOtherSegmentsMember2022-09-30
0001460329flnt:TheCreditAgreementMemberflnt:NewCreditFacilityTermLoanMember2022-09-30
0001460329flnt:TheCreditAgreementMemberflnt:NewCreditFacilityTermLoanMember2021-12-31
0001460329flnt:TheRefinancedTermLoanMember2021-01-012021-03-31
0001460329flnt:TheCreditAgreementMemberflnt:NewCreditFacilityTermLoanMember2021-03-31
0001460329us-gaap:RevolvingCreditFacilityMemberflnt:TheCreditAgreementMember2021-03-31
0001460329flnt:TheCreditAgreementMember2021-03-312021-03-31
0001460329flnt:TheCreditAgreementMembersrt:MinimumMemberus-gaap:BaseRateMember2021-03-312021-03-31
0001460329flnt:TheCreditAgreementMembersrt:MaximumMemberus-gaap:BaseRateMember2021-03-312021-03-31
0001460329flnt:TheCreditAgreementMembersrt:MinimumMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-03-312021-03-31
0001460329flnt:TheCreditAgreementMembersrt:MaximumMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-03-312021-03-31
0001460329flnt:TheCreditAgreementMember2021-03-31
0001460329flnt:TheCreditAgreementMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-03-312021-03-31
0001460329flnt:TheCreditAgreementMember2022-09-30
0001460329flnt:TheCreditAgreementMemberus-gaap:LondonInterbankOfferedRateLIBORMember2022-01-012022-09-30
0001460329flnt:TheCreditAgreementMemberflnt:NewCreditFacilityTermLoanMember2022-01-012022-09-30
00014603292022-05-22 0001460329srt:MinimumMember2022-05-22
0001460329srt:MaximumMember2022-05-22
0001460329flnt:The2015StockIncentivePlanAnd2018StockIncentivePlanMember2022-06-08
0001460329flnt:The2015StockIncentivePlanAnd2018StockIncentivePlanMember2022-09-30
0001460329flnt:The2018StockIncentivePlanMember2022-09-30
0001460329us-gaap:EmployeeStockOptionMemberflnt:The2018StockIncentivePlanMemberflnt:VestingIfStockPriceIsAbove125PercentOfExercisePriceFor20ConsecutiveDaysMember2019-02-012019-02-01
0001460329us-gaap:EmployeeStockOptionMemberflnt:The2018StockIncentivePlanMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2019-02-012019-02-01
0001460329us-gaap:EmployeeStockOptionMemberflnt:The2018StockIncentivePlanMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2019-12-202019-12-20
0001460329us-gaap:EmployeeStockOptionMemberflnt:The2018StockIncentivePlanMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2020-03-012020-03-01
0001460329us-gaap:EmployeeStockOptionMemberflnt:The2018StockIncentivePlanMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2021-03-012021-03-01
0001460329us-gaap:EmployeeStockOptionMemberflnt:The2018StockIncentivePlanMemberflnt:VestingIfStockPriceIsAbove156Point25PercentOfExercisePriceFor20ConsecutiveDaysMember2019-02-012019-02-01
0001460329us-gaap:EmployeeStockOptionMemberflnt:The2018StockIncentivePlanMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2019-02-012019-02-01
0001460329us-gaap:EmployeeStockOptionMemberflnt:The2018StockIncentivePlanMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2019-12-202019-12-20
0001460329us-gaap:EmployeeStockOptionMemberflnt:The2018StockIncentivePlanMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2020-03-012020-03-01
0001460329us-gaap:EmployeeStockOptionMemberflnt:The2018StockIncentivePlanMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2021-03-012021-03-01
0001460329us-gaap:EmployeeStockOptionMemberflnt:The2018StockIncentivePlanMember2019-01-012019-12-31
00014603292019-02-01 00014603292019-12-20 00014603292020-03-01
0001460329srt:MaximumMember2021-03-01
0001460329srt:MinimumMember2019-02-012019-02-01
0001460329srt:MaximumMember2019-02-012019-02-01
0001460329srt:MinimumMember2019-12-202019-12-20
0001460329srt:MaximumMember2019-12-202019-12-20
0001460329srt:MinimumMember2020-03-012020-03-01
0001460329srt:MaximumMember2020-03-012020-03-01
0001460329srt:MinimumMember2021-03-012021-03-01
0001460329srt:MaximumMember2021-03-012021-03-01
00014603292019-02-012019-02-01 00014603292019-12-202019-12-20
00014603292020-03-012020-03-01 00014603292021-03-012021-03-01
00014603292021-01-012021-12-31
0001460329us-gaap:EmployeeStockOptionMember2022-07-012022-09-30
0001460329us-gaap:EmployeeStockOptionMember2021-07-012021-09-30
0001460329us-gaap:EmployeeStockOptionMember2022-01-012022-09-30
0001460329us-gaap:EmployeeStockOptionMember2021-01-012021-09-30
0001460329us-gaap:EmployeeStockOptionMember2022-09-30
0001460329us-gaap:RestrictedStockUnitsRSUMember2021-12-31
0001460329us-gaap:RestrictedStockUnitsRSUMember2022-09-30
0001460329us-gaap:SellingAndMarketingExpenseMember2022-07-012022-09-30
0001460329us-gaap:SellingAndMarketingExpenseMember2021-07-012021-09-30
0001460329us-gaap:SellingAndMarketingExpenseMember2022-01-012022-09-30
0001460329us-gaap:SellingAndMarketingExpenseMember2021-01-012021-09-30
0001460329us-gaap:ResearchAndDevelopmentExpenseMember2022-07-012022-09-30
0001460329us-gaap:ResearchAndDevelopmentExpenseMember2021-07-012021-09-30
0001460329us-gaap:ResearchAndDevelopmentExpenseMember2022-01-012022-09-30
0001460329us-gaap:ResearchAndDevelopmentExpenseMember2021-01-012021-09-30
0001460329us-gaap:GeneralAndAdministrativeExpenseMember2022-07-012022-09-30
0001460329us-gaap:GeneralAndAdministrativeExpenseMember2021-07-012021-09-30
0001460329us-gaap:GeneralAndAdministrativeExpenseMember2022-01-012022-09-30
0001460329us-gaap:GeneralAndAdministrativeExpenseMember2021-01-012021-09-30
0001460329flnt:FluentSegmentMembercountry:US2022-07-012022-09-30
0001460329flnt:FluentSegmentMembercountry:US2021-07-012021-09-30
0001460329flnt:FluentSegmentMembercountry:US2022-01-012022-09-30
0001460329flnt:FluentSegmentMembercountry:US2021-01-012021-09-30
0001460329flnt:FluentSegmentMemberus-gaap:NonUsMember2022-07-012022-09-30
0001460329flnt:FluentSegmentMemberus-gaap:NonUsMember2021-07-012021-09-30
0001460329flnt:FluentSegmentMemberus-gaap:NonUsMember2022-01-012022-09-30
0001460329flnt:FluentSegmentMemberus-gaap:NonUsMember2021-01-012021-09-30
0001460329flnt:FluentSegmentMember2022-07-012022-09-30
0001460329flnt:FluentSegmentMember2021-07-012021-09-30
0001460329flnt:FluentSegmentMember2021-01-012021-09-30
0001460329us-gaap:AllOtherSegmentsMembercountry:US2022-07-012022-09-30
0001460329us-gaap:AllOtherSegmentsMembercountry:US2021-07-012021-09-30
0001460329us-gaap:AllOtherSegmentsMembercountry:US2022-01-012022-09-30
0001460329us-gaap:AllOtherSegmentsMembercountry:US2021-01-012021-09-30
0001460329us-gaap:AllOtherSegmentsMemberus-gaap:NonUsMember2022-07-012022-09-30
0001460329us-gaap:AllOtherSegmentsMemberus-gaap:NonUsMember2021-07-012021-09-30
0001460329us-gaap:AllOtherSegmentsMemberus-gaap:NonUsMember2022-01-012022-09-30
0001460329us-gaap:AllOtherSegmentsMemberus-gaap:NonUsMember2021-01-012021-09-30
0001460329us-gaap:AllOtherSegmentsMember2022-07-012022-09-30
0001460329us-gaap:AllOtherSegmentsMember2021-07-012021-09-30
0001460329us-gaap:AllOtherSegmentsMember2021-01-012021-09-30
0001460329flnt:FluentSegmentMemberflnt:InternationalCustomerMember2022-01-012022-09-30
0001460329flnt:ComplianceWithNewYorkExecutiveLoawAndNewYorkGeneralBusinessLawMember2021-06-30
0001460329us-gaap:StateAndLocalJurisdictionMemberflnt:NewYorkCityDepartmentOfFinanceMember2020-01-142020-01-15
0001460329us-gaap:StateAndLocalJurisdictionMemberflnt:NewYorkCityDepartmentOfFinanceMember2020-07-312020-07-31
0001460329us-gaap:StateAndLocalJurisdictionMemberflnt:NewYorkCityDepartmentOfFinanceMember2022-03-312022-03-31
0001460329flnt:CommonwealthOfPennsylvaniaVsFluentLlcAndFourSubsidiariesMemberus-gaap:PendingLitigationMemberus-gaap:SubsequentEventMember2022-11-022022-11-02
0001460329flnt:TrueNorthLoyaltyLlcMember2022-01-012022-01-01
0001460329flnt:TrueNorthLoyaltyLlcMember2022-07-012022-09-30
0001460329flnt:TrueNorthLoyaltyLlcMember2022-01-012022-09-30
0001460329flnt:TrueNorthLoyaltyLlcMemberus-gaap:GeneralAndAdministrativeExpenseMember2022-07-012022-09-30
0001460329flnt:TrueNorthLoyaltyLlcMemberus-gaap:GeneralAndAdministrativeExpenseMember2022-01-012022-09-30
0001460329flnt:TrueNorthLoyaltyLlcMember2022-09-30
0001460329flnt:TrueNorthLoyaltyLlcMemberflnt:SubscribersMemberus-gaap:CustomerRelationshipsMember2022-01-012022-01-01
0001460329flnt:TrueNorthLoyaltyLlcMemberflnt:CallCentersMemberus-gaap:CustomerRelationshipsMember2022-01-012022-01-01
0001460329flnt:TrueNorthLoyaltyLlcMemberus-gaap:CustomerListsMember2022-01-01
0001460329flnt:TrueNorthLoyaltyLlcMemberus-gaap:DevelopedTechnologyRightsMember2022-01-01
0001460329flnt:WinopolyLLCMember2020-04-012020-04-01
0001460329flnt:WinopolyLLCMember2021-05-17
0001460329flnt:WinopolyLLCMemberus-gaap:CustomerRelationshipsMember2020-04-01
0001460329flnt:WinopolyLLCMemberus-gaap:CustomerRelationshipsMember2020-04-012020-04-01
0001460329flnt:WinopolyLLCMemberus-gaap:DevelopedTechnologyRightsMember2020-04-01
0001460329flnt:WinopolyLLCMemberus-gaap:DevelopedTechnologyRightsMember2020-04-012020-04-01
0001460329flnt:WinopolyLLCMember2021-09-01
0001460329flnt:WinopolyLLCMember2021-09-012021-09-01
0001460329flnt:WinopolyLLCMemberflnt:GeneralAndAdministrativeExpenseAndProductDevelopmentExpensesMemberflnt:TerminationOfPutCallConsiderationMember2021-09-012021-09-01
0001460329flnt:WinopolyLLCMemberus-gaap:GeneralAndAdministrativeExpenseMember2021-01-012021-12-31
0001460329flnt:WinopolyLLCMemberus-gaap:GeneralAndAdministrativeExpenseMemberflnt:TerminationOfPutCallConsiderationMember2021-07-012021-09-30
0001460329flnt:WinopolyLLCMemberus-gaap:GeneralAndAdministrativeExpenseMemberflnt:TerminationOfPutCallConsiderationMember2021-01-012021-09-30
0001460329flnt:WinopolyLLCMemberus-gaap:GeneralAndAdministrativeExpenseMemberflnt:TerminationOfPutCallConsiderationMember2022-07-012022-09-30
0001460329flnt:WinopolyLLCMemberus-gaap:GeneralAndAdministrativeExpenseMemberflnt:TerminationOfPutCallConsiderationMember2022-01-012022-09-30
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended September 30, 2022
or
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from
to
Commission File Number 001-37893
FLUENT, INC.
(Exact name of registrant as specified in its charter)
Delaware
|
77-0688094
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
300 Vesey Street, 9th Floor
New York, New York
|
10282 |
(Address of principal executive
offices) |
(Zip Code) |
(646) 669-7272
(Registrant's telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed
since last report)
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Title of each class
|
|
Trading
Symbol(s)
|
|
Name of each exchange on which registered
|
Common Stock, $0.0005 par value per share
|
|
FLNT
|
|
The NASDAQ Stock Market, LLC
|
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past
90 days. ☒ Yes
☐ No
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such
files). ☒ Yes
☐ No
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See the
definitions of "large accelerated filer," "accelerated filer,"
"smaller reporting company," and "emerging growth company" in
Rule 12b-2 of the Exchange Act.
Large accelerated filer
|
|
☐
|
Accelerated filer
|
☒ |
Non-accelerated filer
|
|
☐ |
Smaller reporting company
|
☒
|
|
|
|
Emerging growth company
|
☐
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act. ☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange
Act): Yes
☐ No ☒
As of November 3, 2022, the
registrant had 79,951,143 shares of common stock, $0.0005 par value
per share outstanding.
FLUENT, INC.
TABLE OF CONTENTS FOR FORM 10-Q
PART
I - FINANCIAL INFORMATION
Unless otherwise indicated or required by the context, all
references in this Quarterly Report on Form 10-Q to "we," "us,"
"our," "Fluent," or the "Company," refer to Fluent, Inc. and its
consolidated subsidiaries.
ITEM
1. FINANCIAL STATEMENTS.
FLUENT, INC.
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share and per share data)
(unaudited)
|
|
September 30, 2022
|
|
|
December 31, 2021
|
|
ASSETS:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
33,106 |
|
|
$ |
34,467 |
|
Accounts receivable, net of allowance for doubtful accounts of
$491 and
$313,
respectively
|
|
|
67,550 |
|
|
|
70,228 |
|
Prepaid expenses and other current assets
|
|
|
2,312 |
|
|
|
2,505 |
|
Total current assets
|
|
|
102,968 |
|
|
|
107,200 |
|
Property and equipment, net
|
|
|
1,063 |
|
|
|
1,457 |
|
Operating lease right-of-use assets
|
|
|
5,653 |
|
|
|
6,805 |
|
Intangible assets, net
|
|
|
30,714 |
|
|
|
35,747 |
|
Goodwill
|
|
|
110,780
|
|
|
|
165,088 |
|
Other non-current assets
|
|
|
1,840 |
|
|
|
1,885 |
|
Total assets
|
|
$ |
253,018 |
|
|
$ |
318,182 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
14,918 |
|
|
$ |
16,130 |
|
Accrued expenses and other current liabilities
|
|
|
27,577 |
|
|
|
33,932 |
|
Deferred revenue
|
|
|
1,331 |
|
|
|
651 |
|
Current portion of long-term debt
|
|
|
5,000 |
|
|
|
5,000 |
|
Current portion of operating lease liability
|
|
|
2,402 |
|
|
|
2,227 |
|
Total current liabilities
|
|
|
51,228 |
|
|
|
57,940 |
|
Long-term debt, net
|
|
|
36,780 |
|
|
|
40,329 |
|
Operating lease liability
|
|
|
4,238 |
|
|
|
5,692 |
|
Other non-current liabilities
|
|
|
723 |
|
|
|
811 |
|
Total liabilities
|
|
|
92,969 |
|
|
|
104,772 |
|
Contingencies (Note
10)
|
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
|
|
Preferred stock — $0.0001 par value,
10,000,000 Shares
authorized; Shares outstanding — 0 shares for
both periods
|
|
|
— |
|
|
|
— |
|
Common stock — $0.0005 par value, 200,000,000 Shares
authorized; Shares issued — 84,242,962 and 83,057,083, respectively; and
Shares outstanding — 79,942,810 and 78,965,260, respectively (Note
7)
|
|
|
42 |
|
|
|
42 |
|
Treasury stock, at cost — 4,300,152 and 4,091,823 Shares, respectively
(Note 7)
|
|
|
(11,171 |
) |
|
|
(10,723 |
) |
Additional paid-in capital
|
|
|
421,990 |
|
|
|
419,059 |
|
Accumulated
deficit
|
|
|
(250,812 |
) |
|
|
(194,968 |
) |
Total shareholders'
equity
|
|
|
160,049 |
|
|
|
213,410 |
|
Total liabilities
and shareholders' equity
|
|
$ |
253,018 |
|
|
$ |
318,182 |
|
See notes to consolidated financial statements
FLUENT, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except share and per share data)
(unaudited)
|
|
Three
Months Ended September 30,
|
|
|
Nine
Months Ended September 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Revenue
|
|
$ |
89,046 |
|
|
$ |
85,858 |
|
|
$ |
276,470 |
|
|
$ |
229,406 |
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue (exclusive of depreciation and amortization)
|
|
|
65,270 |
|
|
|
63,784 |
|
|
|
202,859 |
|
|
|
171,379 |
|
Sales and marketing
|
|
|
4,254 |
|
|
|
3,034 |
|
|
|
12,590 |
|
|
|
8,995 |
|
Product development
|
|
|
4,622 |
|
|
|
4,464 |
|
|
|
13,979 |
|
|
|
11,331 |
|
General and administrative
|
|
|
10,877 |
|
|
|
13,279 |
|
|
|
33,852 |
|
|
|
36,505 |
|
Depreciation and amortization
|
|
|
3,398 |
|
|
|
3,200 |
|
|
|
10,037 |
|
|
|
9,939 |
|
Goodwill impairment and write-off of intangible assets
|
|
|
— |
|
|
|
144 |
|
|
|
55,528 |
|
|
|
343 |
|
Loss (gain) on disposal of property and equipment
|
|
|
(2 |
) |
|
|
— |
|
|
|
19 |
|
|
|
— |
|
Total costs and
expenses
|
|
|
88,419 |
|
|
|
87,905 |
|
|
|
328,864 |
|
|
|
238,492 |
|
Income (loss) from
operations
|
|
|
627 |
|
|
|
(2,047 |
) |
|
|
(52,394 |
) |
|
|
(9,086 |
) |
Interest expense, net
|
|
|
(517 |
) |
|
|
(405 |
) |
|
|
(1,331 |
) |
|
|
(1,840 |
) |
Loss on early extinguishment of debt
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,964 |
) |
Income (loss) before
income taxes
|
|
|
110 |
|
|
|
(2,452 |
) |
|
|
(53,725 |
) |
|
|
(13,890 |
) |
Income tax (expense) benefit
|
|
|
3,003 |
|
|
|
— |
|
|
|
(2,119 |
) |
|
|
1 |
|
Net income
(loss)
|
|
|
3,113 |
|
|
|
(2,452 |
) |
|
|
(55,844 |
) |
|
|
(13,889 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.04 |
|
|
$ |
(0.03 |
) |
|
$ |
(0.69 |
) |
|
$ |
(0.17 |
) |
Diluted
|
|
$ |
0.04 |
|
|
$ |
(0.03 |
) |
|
$ |
(0.69 |
) |
|
$ |
(0.17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
81,592,316 |
|
|
|
80,133,406 |
|
|
|
81,327,639 |
|
|
|
79,753,662 |
|
Diluted
|
|
|
81,699,966 |
|
|
|
80,133,406 |
|
|
|
81,327,639 |
|
|
|
79,753,662 |
|
See notes to consolidated financial statements
FLUENT, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS'
EQUITY
(Amounts in thousands, except share and per share data)
(unaudited)
|
|
Common
stock
|
|
|
Treasury
stock
|
|
|
Additional paid-in
|
|
|
Accumulated
|
|
|
Total shareholders'
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
capital
|
|
|
deficit
|
|
|
equity
|
|
Balance at June
30, 2022
|
|
|
84,146,082 |
|
|
$ |
42 |
|
|
|
4,300,152 |
|
|
$ |
(11,171 |
) |
|
$ |
421,172 |
|
|
$ |
(253,925 |
) |
|
$ |
156,118 |
|
Vesting of restricted stock units and issuance of stock under
incentive plans
|
|
|
96,880 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Share-based compensation
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
818 |
|
|
|
— |
|
|
|
818 |
|
Net income
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,113 |
|
|
|
3,113 |
|
Balance at
September 30, 2022
|
|
|
84,242,962 |
|
|
$ |
42 |
|
|
|
4,300,152 |
|
|
$ |
(11,171 |
) |
|
$ |
421,990 |
|
|
$ |
(250,812 |
) |
|
$ |
160,049 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2021
|
|
|
83,057,083 |
|
|
$ |
42 |
|
|
|
4,091,823 |
|
|
$ |
(10,723 |
) |
|
$ |
419,059 |
|
|
$ |
(194,968 |
) |
|
$ |
213,410 |
|
Vesting of
restricted stock units and issuance of stock under incentive
plans
|
|
|
1,185,879 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
211 |
|
|
|
— |
|
|
|
211 |
|
Increase in treasury
stock resulting from shares withheld to cover statutory taxes
|
|
|
— |
|
|
|
— |
|
|
|
208,329 |
|
|
|
(448 |
) |
|
|
— |
|
|
|
— |
|
|
|
(448 |
) |
Share-based
compensation
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,720 |
|
|
|
— |
|
|
|
2,720 |
|
Net loss
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(55,844 |
) |
|
|
(55,844 |
) |
Balance at
September 30, 2022
|
|
|
84,242,962 |
|
|
$ |
42 |
|
|
|
4,300,152 |
|
|
$ |
(11,171 |
) |
|
$ |
421,990 |
|
|
$ |
(250,812 |
) |
|
$ |
160,049 |
|
|
|
Common
stock
|
|
|
Treasury
stock
|
|
|
Additional paid-in
|
|
|
Accumulated
|
|
|
Total shareholders'
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
capital
|
|
|
deficit
|
|
|
equity
|
|
Balance at June
30, 2021
|
|
|
82,440,259 |
|
|
$ |
41 |
|
|
|
4,068,832 |
|
|
$ |
(10,666 |
) |
|
$ |
415,325 |
|
|
$ |
(196,346 |
) |
|
$ |
208,354 |
|
Vesting of restricted stock units and issuance of stock under
incentive plans
|
|
|
578,159 |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
1,359 |
|
|
|
— |
|
|
|
1,360 |
|
Increase in treasury
stock resulting from shares withheld to cover statutory taxes
|
|
|
— |
|
|
|
— |
|
|
|
20,948 |
|
|
|
(52 |
) |
|
|
— |
|
|
|
— |
|
|
|
(52 |
) |
Share-based
compensation
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,168 |
|
|
|
— |
|
|
|
1,168 |
|
Net loss
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,452 |
) |
|
|
(2,452 |
) |
Balance at September 30, 2021
|
|
|
83,018,418 |
|
|
$ |
42 |
|
|
|
4,089,780 |
|
|
$ |
(10,718 |
) |
|
$ |
417,852 |
|
|
$ |
(198,798 |
) |
|
$ |
208,378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2020
|
|
|
80,295,141 |
|
|
$ |
40 |
|
|
|
3,945,867 |
|
|
$ |
(9,999 |
) |
|
$ |
411,753 |
|
|
$ |
(184,909 |
) |
|
$ |
216,885 |
|
Vesting of
restricted stock units and issuance of restricted stock
|
|
|
2,525,277 |
|
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
1,494 |
|
|
|
— |
|
|
|
1,496 |
|
Increase in treasury
stock resulting from shares withheld to cover statutory taxes
|
|
|
— |
|
|
|
— |
|
|
|
143,913 |
|
|
|
(719 |
) |
|
|
— |
|
|
|
— |
|
|
|
(719 |
) |
Exercise of stock
options
|
|
|
198,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
934 |
|
|
|
— |
|
|
|
934 |
|
Share-based
compensation
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,671 |
|
|
|
— |
|
|
|
3,671 |
|
Net loss
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(13,889 |
) |
|
|
(13,889 |
) |
Balance at
September 30, 2021
|
|
|
83,018,418 |
|
|
$ |
42 |
|
|
|
4,089,780 |
|
|
$ |
(10,718 |
) |
|
$ |
417,852 |
|
|
$ |
(198,798 |
) |
|
$ |
208,378 |
|
See notes to consolidated financial statements
FLUENT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(unaudited)
|
|
Nine
Months Ended September 30,
|
|
|
|
2022
|
|
|
2021
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ |
(55,844 |
) |
|
$ |
(13,889 |
) |
Adjustments to reconcile net loss to net cash provided by (used
in) operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
10,037 |
|
|
|
9,939 |
|
Non-cash loan amortization expense
|
|
|
201 |
|
|
|
361 |
|
Share-based compensation expense
|
|
|
2,652 |
|
|
|
3,577 |
|
Non-cash loss on
early extinguishment of debt
|
|
|
— |
|
|
|
2,198 |
|
Non-cash accrued
compensation expense for Put/Call Consideration
|
|
|
— |
|
|
|
3,213 |
|
Non-cash termination of Put/Call Consideration
|
|
|
— |
|
|
|
(629 |
) |
Goodwill impairment
|
|
|
55,400 |
|
|
|
— |
|
Write-off of intangible assets
|
|
|
128 |
|
|
|
343 |
|
Loss on disposal of property and equipment
|
|
|
19 |
|
|
|
— |
|
Provision for bad debt
|
|
|
275 |
|
|
|
113 |
|
Provision for income taxes
|
|
|
2,119 |
|
|
|
— |
|
Changes in assets and liabilities, net of business
acquisitions:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
2,406 |
|
|
|
(14,012 |
) |
Prepaid expenses and other current assets
|
|
|
277 |
|
|
|
227 |
|
Other non-current assets
|
|
|
52 |
|
|
|
(298 |
) |
Operating lease assets and liabilities, net
|
|
|
(127 |
) |
|
|
(136 |
) |
Accounts payable
|
|
|
(1,212 |
) |
|
|
8,493 |
|
Accrued expenses and other current liabilities
|
|
|
(9,616 |
) |
|
|
(5,685 |
) |
Deferred revenue
|
|
|
456 |
|
|
|
(651 |
) |
Other
|
|
|
(89 |
) |
|
|
(96 |
) |
Net cash provided by (used in) operating activities
|
|
|
7,134 |
|
|
|
(6,932 |
) |
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Capitalized costs included in intangible assets
|
|
|
(3,316 |
) |
|
|
(2,237 |
) |
Business acquisitions, net of cash acquired
|
|
|
(971 |
) |
|
|
— |
|
Acquisition of property and equipment
|
|
|
(10
|
) |
|
|
(26 |
) |
Net cash used in investing activities
|
|
|
(4,297 |
) |
|
|
(2,263 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Proceeds from
issuance of long-term debt, net of debt financing costs
|
|
|
— |
|
|
|
49,624 |
|
Repayments of long-term debt
|
|
|
(3,750 |
) |
|
|
(45,486 |
) |
Exercise of stock
options
|
|
|
— |
|
|
|
934 |
|
Prepayment penalty on debt extinguishment
|
|
|
— |
|
|
|
(766 |
) |
Taxes paid related to net share settlement of vesting of restricted
stock units
|
|
|
(448 |
) |
|
|
(719 |
) |
Proceeds from the issuance of stock
|
|
|
— |
|
|
|
136 |
|
Net cash (used in) provided by financing activities
|
|
|
(4,198 |
) |
|
|
3,723 |
|
Net decrease in
cash, cash equivalents and restricted cash
|
|
|
(1,361 |
) |
|
|
(5,472 |
) |
Cash, cash equivalents and restricted cash at beginning of
period
|
|
|
34,467 |
|
|
|
22,567 |
|
Cash, cash
equivalents and restricted cash at end of period
|
|
$ |
33,106 |
|
|
$ |
17,095 |
|
SUPPLEMENTAL DISCLOSURE INFORMATION
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$ |
1,162 |
|
|
$ |
1,413 |
|
Cash paid for income taxes
|
|
$ |
603 |
|
|
$ |
356 |
|
Share-based compensation capitalized in intangible assets
|
|
$ |
68 |
|
|
$ |
94 |
|
SUPPLEMENTAL
DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Liability incurred
for deferred payment in connection with True North acquisition
|
|
$ |
860 |
|
|
$ |
— |
|
Contingent
consideration in connection with True North acquisition
|
|
$ |
250 |
|
|
$ |
— |
|
Equity issued in
connection with True North acquisition
|
|
$ |
211 |
|
|
$ |
— |
|
See notes to consolidated financial statements
FLUENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
(unaudited)
1. Summary of significant
accounting policies
(a) Basis of preparation
The accompanying unaudited consolidated financial statements have
been prepared by Fluent, Inc., a Delaware corporation (the
"Company" or "Fluent"), in accordance with accounting principles
generally accepted in the United States ("GAAP") and applicable
rules and regulations of the Securities and Exchange Commission
(the "SEC") regarding interim financial reporting. Certain
information and note disclosures normally included in annual
financial statements prepared in accordance with GAAP have been
condensed or omitted pursuant to those rules and regulations.
The accompanying unaudited consolidated financial statements
reflect all normal recurring adjustments necessary to present
fairly the financial position, results of operations, and cash
flows for the interim periods ended September 30, 2022 and 2021, respectively, but are not necessarily indicative of the results of
operations to be anticipated for any future interim periods or for
the full year ending December 31,
2022.
From time to time, the Company may
enter into relationships or investments with other entities, and,
in certain instances, the entity in which the Company has a
relationship or investment may
qualify as a variable interest entity (“VIE”). The Company
consolidates a VIE in its financial statements if the Company is
deemed to be the primary beneficiary of the VIE. The primary
beneficiary is the party that has the power to direct activities
that most significantly impact the operations of the VIE and has
the obligation to absorb losses or the right to benefits from the
VIE that could potentially be significant to the VIE. From
April 1, 2020 through August 31, 2021, the Company had included
Winopoly, LLC ("Winopoly") in its consolidated financial statements
as a VIE (as further discussed in Note 11, Business acquisition and
Note 12, Variable Interest
Entity). Winopoly has been a wholly-owned subsidiary of
the Company since September 1,
2021.
The information included in this Quarterly Report on Form
10-Q should be read in conjunction
with the consolidated financial statements and accompanying notes
included in the Company's Annual Report on Form 10-K for the year ended December 31, 2021 ("2021 Form 10-K") filed with the SEC on March 9, 2022. The consolidated balance sheet as
of December 31, 2021 included
herein was derived from the audited financial statements as of that
date included in the 2021 Form
10-K.
Principles of
consolidation
The consolidated financial statements include the financial
statements of the Company and its subsidiaries. All significant
transactions among the Company and its subsidiaries have been
eliminated upon consolidation.
(b) Recently issued and adopted accounting
standards
In January 2016, the Financial
Accounting Standards Board ("FASB") issued Accounting Standards
Updates ("ASU") No. 2016-13,
Financial Instruments—Credit Losses ("Topic 326"), and additional changes,
modifications, clarifications or interpretations thereafter, which
require a reporting entity to estimate credit losses on certain
types of financial instruments, and present assets held at
amortized cost and available-for-sale debt securities at the
amounts expected to be collected. The new guidance is effective for annual
and interim periods beginning after December 15,
2022, and early
adoption is permitted. The Company is currently evaluating
the impact of the guidance on its consolidated financial
statements.
In March 2020, the FASB issued ASU
2020-04, Reference Rate Reform:
Facilitation of the Effects of Reference Rate Reform on Financial
Reporting ("Topic 848"),
which provides optional guidance to ease the potential burden in
accounting for the discontinuation of a reference rate such as
LIBOR, formerly known as the London Interbank Offered Rate, because
of reference rate reform. The ASU is effective for all entities as
of March 12, 2020 through
December 31, 2022. The Company has
completed its assessment and concluded this update has
no material impact on its
consolidated financial statements.
FLUENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Amounts in thousands, except share and per share data)
(unaudited)
(c) Revenue recognition
On January 1, 2018, we adopted and
started applying the practical expedient offered under FASB
Accounting Standards Codification ("ASC"), Revenue from
Contracts with Customers, ("Topic 606"), which permits,
under ASC 606-10-55-18,
revenue to be recognized when control of goods or services is
transferred to customers, in amounts that reflect the consideration
the Company expects to be entitled to in exchange for those goods
or services. The Company's performance obligation is typically to
(a) deliver data records, based on predefined qualifying
characteristics specified by the customer, (b) generate
conversions, based on predefined user actions (for example, a
click, a registration or the installation of an app) and subject to
certain qualifying characteristics specified by the customer, (c)
verify user interest or transfer calls to advertiser clients as a
part of the contact center operation, or (d) deliver media spend as
a part of the business of AdParlor, LLC, a wholly-owned
subsidiary of the Company.
If a customer pays consideration before the Company's performance
obligations are satisfied, such amounts are classified as deferred
revenue on the consolidated balance sheets. As of September 30, 2022 and December 31, 2021, the balance of deferred
revenue was $1,331 and $651, respectively. The majority of
the deferred revenue balance as of December 31, 2021 was recognized into revenue
during the first quarter of
2022.
When there is a delay between the period in which revenue is
recognized and when a customer invoice is issued, revenue is
recognized, and the related amounts are recorded as unbilled
revenue within accounts receivable on the consolidated balance
sheets. As of September 30,
2022 and December 31, 2021,
unbilled revenue included in accounts receivable was $28,384
and $31,842, respectively. In line with industry practice, the
unbilled revenue balance is recorded based on the Company's
internally tracked conversions, net of estimated variances between
this amount and the amount tracked and subsequently confirmed by
customers. Substantially all amounts included within the unbilled
revenue balance are invoiced to customers within the month directly
following the period of service. Historical estimates related to
unbilled revenue have not been
materially different from actual revenue billed.
(d) Use of estimates
The preparation of consolidated financial statements in accordance
with GAAP requires the Company’s management to make estimates and
assumptions relating to the reported amounts of assets and
liabilities, the disclosure of contingent assets and liabilities at
the date of the consolidated financial statements, and the reported
amounts of revenue and expenses during the reporting periods.
Significant items subject to such estimates and assumptions include
the allowance for doubtful accounts, useful lives of intangible
assets, recoverability of the carrying amounts of goodwill and
intangible assets, the portion of revenue subject to estimates for
variances between internally-tracked conversions and those
confirmed by the customer, purchase accounting, put/call
considerations, consolidation of variable interest entity, accruals
for contingencies and allowance for deferred tax assets. These
estimates are often based on complex judgments and assumptions that
management believes to be reasonable but are inherently uncertain
and unpredictable. Actual results could differ from these
estimates.
(e) Fair value
The fair value of the Company’s cash, cash equivalents, accounts
receivable, accounts payable and accrued liabilities approximate
their carrying values because of the short-term nature of these
instruments.
As of September 30, 2022, the fair
value of long-term debt is considered to approximate its carrying
value. The fair value assessment represents a Level 2 measurement.
The fair value of certain long-lived non-financial assets and
liabilities may be required to be
measured on a nonrecurring basis in certain circumstances,
including when there is evidence of impairment. As of September 30, 2022, certain
non-financial assets have been measured at fair value subsequent to
their initial recognition. The Company determined the
estimated fair value to be Level 3,
as certain inputs used to determine fair value are unobservable,
see Note 4, Goodwill, for
further discussion of the impairment charge.
FLUENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Amounts in thousands, except share and per share data)
(unaudited)
2. Income (loss) per
share
Basic income (loss) per share is computed by dividing net income
(loss) by the weighted average number of common shares outstanding
during the period, in addition to restricted stock units ("RSUs")
that are vested but not delivered
and restricted stock. Diluted income (loss) per share reflects
the potential dilution that could occur if securities or other
contracts to issue common stock are exercised or converted into
common stock and is calculated using the treasury stock method
for stock options, restricted stock units, restricted stock,
warrants and deferred common stock. Stock equivalent shares are
excluded from the calculation in loss periods, as their effects
would be anti-dilutive.
For the three and nine months ended September 30, 2022 and 2021, basic and diluted income (loss) per
share was as follows:
|
|
Three
Months Ended September 30,
|
|
|
Nine
Months Ended September 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$ |
3,113 |
|
|
$ |
(2,452 |
) |
|
$ |
(55,844 |
) |
|
$ |
(13,889 |
) |
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
79,898,219 |
|
|
|
78,441,740 |
|
|
|
79,620,308 |
|
|
|
77,866,621 |
|
Weighted average restricted shares vested not delivered
|
|
|
1,694,097 |
|
|
|
1,691,666 |
|
|
|
1,707,331 |
|
|
|
1,887,041 |
|
Total basic weighted average shares outstanding
|
|
|
81,592,316 |
|
|
|
80,133,406 |
|
|
|
81,327,639 |
|
|
|
79,753,662 |
|
Dilutive effect of assumed conversion of restricted stock units
|
|
|
107,650 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total diluted weighted average shares outstanding
|
|
|
81,699,966 |
|
|
|
80,133,406 |
|
|
|
81,327,639 |
|
|
|
79,753,662 |
|
Basic and diluted income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.04 |
|
|
$ |
(0.03 |
) |
|
$ |
(0.69 |
) |
|
$ |
(0.17 |
) |
Diluted
|
|
$ |
0.04 |
|
|
$ |
(0.03 |
) |
|
$ |
(0.69 |
) |
|
$ |
(0.17 |
) |
Based upon the exercise price and the average stock
price for the three and
nine months ended September 30, 2022 and 2021, respectively, certain stock
equivalents, including stock options and warrants, have been
excluded from diluted weighted average share calculations due to
their anti-dilutive nature.
|
|
Three
Months Ended September 30,
|
|
|
Nine
Months Ended September 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Restricted stock units
|
|
|
1,220,790 |
|
|
|
2,814,788 |
|
|
|
1,780,022 |
|
|
|
2,814,788 |
|
Stock options
|
|
|
2,139,000 |
|
|
|
2,204,000 |
|
|
|
2,139,000 |
|
|
|
2,204,000 |
|
Warrants
|
|
|
— |
|
|
|
833,333 |
|
|
|
— |
|
|
|
833,333 |
|
Total anti-dilutive securities
|
|
|
3,359,790 |
|
|
|
5,852,121 |
|
|
|
3,919,022 |
|
|
|
5,852,121 |
|
FLUENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Amounts in thousands, except share and per share data)
(unaudited)
3. Intangible assets,
net
Intangible assets, net, other than goodwill, consist of the
following:
|
|
Amortization period (in
years)
|
|
|
September 30, 2022
|
|
|
December 31, 2021
|
|
Gross amount:
|
|
|
|
|
|
|
|
|
|
|
|
|
Software developed for internal use
|
|
|
3 |
|
|
$ |
12,842 |
|
|
|
9,552 |
|
Acquired proprietary technology
|
|
|
3-5 |
|
|
|
15,871 |
|
|
|
14,844 |
|
Customer relationships
|
|
|
5-10 |
|
|
|
38,068 |
|
|
|
37,886 |
|
Trade names
|
|
|
4-20 |
|
|
|
16,657 |
|
|
|
16,657 |
|
Domain names
|
|
|
20 |
|
|
|
195 |
|
|
|
191 |
|
Databases
|
|
|
5-10 |
|
|
|
31,292 |
|
|
|
31,292 |
|
Non-competition agreements
|
|
|
2-5 |
|
|
|
1,768 |
|
|
|
1,768 |
|
Total gross amount
|
|
|
|
|
|
|
116,693 |
|
|
|
112,190 |
|
Accumulated amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
Software developed for internal use
|
|
|
|
|
|
|
(7,301 |
) |
|
|
(5,263 |
) |
Acquired proprietary technology
|
|
|
|
|
|
|
(14,131 |
) |
|
|
(13,402 |
) |
Customer relationships
|
|
|
|
|
|
|
(34,053 |
) |
|
|
(29,948 |
) |
Trade names
|
|
|
|
|
|
|
(5,815 |
) |
|
|
(5,145 |
) |
Domain names
|
|
|
|
|
|
|
(65 |
) |
|
|
(58 |
) |
Databases
|
|
|
|
|
|
|
(22,846 |
) |
|
|
(20,859 |
) |
Non-competition agreements
|
|
|
|
|
|
|
(1,768 |
) |
|
|
(1,768 |
) |
Total accumulated amortization
|
|
|
|
|
|
|
(85,979 |
) |
|
|
(76,443 |
) |
Net intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Software developed for internal use
|
|
|
|
|
|
|
5,541 |
|
|
|
4,289 |
|
Acquired proprietary technology
|
|
|
|
|
|
|
1,740 |
|
|
|
1,442 |
|
Customer relationships
|
|
|
|
|
|
|
4,015 |
|
|
|
7,938 |
|
Trade names
|
|
|
|
|
|
|
10,842 |
|
|
|
11,512 |
|
Domain names
|
|
|
|
|
|
|
130 |
|
|
|
133 |
|
Databases
|
|
|
|
|
|
|
8,446 |
|
|
|
10,433 |
|
Total intangible assets, net
|
|
|
|
|
|
$ |
30,714 |
|
|
$ |
35,747 |
|
The gross amounts associated with software developed for internal
use primarily represents the capitalized costs of internally
developed software. The amounts relating to acquired proprietary
technology, customer relationships, trade names, domain names,
databases and non-competition agreements primarily represent the
fair values of intangible assets acquired as a result of the
acquisition of Fluent, LLC, effective December 8, 2015 (the "Fluent LLC
Acquisition"), the acquisition
of Q Interactive, LLC, effective June 8,
2016 (the "Q Interactive Acquisition"), the acquisition
of substantially all the assets of
AdParlor, LLC, and certain of its
affiliates, effective
July 1, 2019 (the "AdParlor
Acquisition"), the acquisition of a 50% interest in
Winopoly (the "Initial Winopoly Acquisition"), effective
April 1, 2020
(Note 11, Business acquisition), and
the acquisition of 100% interest in True North Loyalty, LLC, (the
"True North Acquisition"), effective January 1, 2022 (Note 11, Business acquisition). In
connection with the Initial Winopoly Acquisition, the Company
recorded 100% equity ownership for GAAP purposes due to Winopoly's
status as a VIE for which the Company is a primary beneficiary, so
no further intangible assets were
acquired in connection with the Full Winopoly Acquisition
described in Note 11, Business
acquisition.
During the second quarter of
2022, the Company determined that
the decline in its publicly traded stock price which resulted in a
corresponding decline in its market capitalization constituted a
triggering event. As such, the Company conducted an
interim test of the recoverability of its long-lived
assets. The Company continued to see a decline in its market
capitalization for the third
quarter of 2022 and conducted
another recoverability test of its long-lived assets. Based on the
results of the recoverability tests, which measured the Company's
projected undiscounted cash flows as compared to the carrying
value of the asset group, the Company determined that its
long-lived assets were not impaired
as of June 30, 2022 or September 30, 2022. The Company believes
that the assumptions utilized in the impairment tests, including
the estimation of future cash flows, were
reasonable. Future tests may
indicate impairment if actual future cash flows or other
factors considered differ from the assumptions used in the prior
interim impairment tests.
FLUENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Amounts in thousands, except share and per share data)
(unaudited)
Amortization expense
of $3,292 and $3,006 for the three months ended September 30, 2022 and 2021, respectively, and
$9,651 and $9,352, for the nine months ended September 30, 2022 and 2021, respectively, is included in
depreciation and amortization expenses in the consolidated
statements of operations. As of September 30, 2022, intangible assets with a
carrying amount of $1,034, included in the gross amount of software
developed for internal use, have not commenced amortization, as they are
not ready for their intended
use.
As of September 30, 2022, estimated
amortization expense related to the Company's intangible
assets for the remainder of 2022 and through 2027 and thereafter are as
follows:
Year
|
|
September 30, 2022
|
|
Remainder of
2022
|
|
$ |
3,098 |
|
2023
|
|
|
7,182 |
|
2024
|
|
|
6,574 |
|
2025
|
|
|
5,184 |
|
2026
|
|
|
1,277 |
|
2027 and thereafter
|
|
|
7,399 |
|
Total
|
|
$ |
30,714 |
|
4. Goodwill
Goodwill represents the consideration paid in excess of the fair
value of net assets acquired in a business combination. As of
September 30, 2022, the total
balance of goodwill was $110,780, a decrease of $54,308 from
December 31, 2021, as a result of a
non-cash impairment charge of $55,400 partially offset by $1,092
attributable to the True North Acquisition (Note 11, Business
acquisition). The balance also includes goodwill from
the acquisition of the Fluent LLC Acquisition, the Q
Interactive Acquisition, the AdParlor Acquisition, and the
Initial Winopoly Acquisition (Note 11, Business acquisition). In
connection with the Initial Winopoly Acquisition, the Company
recorded 100% equity ownership for GAAP purposes due to Winopoly's
status as a VIE for which the Company is a primary beneficiary, so
no further goodwill was acquired in
connection with the Full Winopoly Acquisition described in Note
11, Business
acquisition.
In accordance with ASC 350,
Intangibles - Goodwill and Other, goodwill is
assessed at least annually for impairment, or when events or
changes in circumstances indicate that the carrying amount of such
assets may not be recoverable, by assessing qualitative
factors or performing a quantitative analysis in determining
whether it is more likely than not
that its fair value exceeds the carrying value. The measurement
date of the Company's annual goodwill impairment test is set to
October 1.
During the second quarter of
2022, the Company determined that
the decline in the market value of its publicly-traded stock price,
which resulted in a corresponding decline in its market
capitalization, constituted a triggering event. The Company
conducted an interim test of the fair value of the Fluent
reporting unit's goodwill for potential impairment as of June 30, 2022. The Company considered a
combination of income and market approaches to determine the fair
value of the Fluent reporting unit. The Company determined
that a market-based approach, which considered the Company’s
implied market multiple applied to management’s forecast and
further adjusted for a control premium, provided the best
indication of fair value of the Fluent reporting unit. The
results of this market-based approach indicated that its
carrying value exceeded its fair value by 27%. The
Company therefore concluded that the Fluent reporting unit’s
goodwill of $162,000 was impaired and recorded a non-cash
impairment charge of $55,400 in the second quarter of 2022.
During the third quarter of
2022, the Company assessed the
impact of the continued decline in the market value of its
publicly-traded stock price and concluded that the continued
decline constituted a triggering event. The Company
conducted a test of the fair value of the Fluent reporting
unit's goodwill for potential impairment as of September 30, 2022. The Company
applied a combination of income and market approaches to
determine the fair value of the Fluent reporting unit and concluded
its goodwill of $106,600 was not
impaired since the results of the test indicated that the estimated
fair value exceeded its carrying value by approximately 4%. If
there is a reduction in operating results or a further decline in
the market value of the Company's publicly-traded stock, this could
result in future impairment charges, which could affect the
financial results.
The Company believes that the assumptions utilized in its interim
impairment testing, including forecasted cash flows, market
multiples and control premiums, are reasonable.
|
|
|
Fluent
|
|
|
All Other
|
|
|
Total
|
Balance as of December 31, 2021
|
|
|
160,922
|
|
|
4,166
|
|
|
165,088
|
True North acquisition
|
|
|
1,092
|
|
|
—
|
|
|
1,092
|
Fluent goodwill impairment
|
|
|
(55,400)
|
|
|
—
|
|
|
(55,400)
|
Balance as of September 30, 2022
|
|
|
106,614
|
|
|
4,166
|
|
|
110,780
|
FLUENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Amounts in thousands, except share and per share data)
(unaudited)
5. Debt, net
Long-term debt, net of unamortized discount and financing costs,
related to the Refinanced Term Loan and the New Credit Facility
consisted of the following:
|
|
September 30, 2022
|
|
|
December 31, 2021
|
|
New Credit Facility
due 2026 (less unamortized discount and financing costs of
$720 and
$921,
respectively)
|
|
$ |
41,780 |
|
|
$ |
45,329 |
|
Less: Current portion of long-term debt
|
|
|
(5,000 |
) |
|
|
(5,000 |
) |
Long-term debt, net
(non-current)
|
|
$ |
36,780 |
|
|
$ |
40,329 |
|
Refinanced Term Loan
On March 31, 2021, Fluent, LLC, a
wholly-owned subsidiary of the Company redeemed in full
$38,318 in the aggregate principal amount of a term loan
entered into on December 8, 2015
and due March 26, 2023 (the
"Refinanced Term Loan"), prior to maturity, resulting in a loss of
$2,964 as the cost of early extinguishment of the
debt, $766 of which was a cash payment.
New Credit Facility
On March 31, 2021, Fluent, LLC
entered into a credit agreement (the “Credit Agreement”)
with certain subsidiaries of Fluent, LLC as guarantors, and
Citizens Bank, N.A. as administrative agent, lead arranger and
bookrunner. The Credit Agreement provides for a term loan
in the aggregate principal amount of $50,000 funded on the closing
date (the “Term Loan”), along with an undrawn revolving credit
facility of up to $15,000 (the "Revolving Loans," and together
with the Term Loan, the "New Credit Facility").
The proceeds of the Term Loan were used to repay all
outstanding amounts due under the Refinanced Term Loan, including
transaction fees and expenses, and for working capital and other
general corporate purposes.
Borrowings under the Credit Agreement bear interest at a rate per
annum equal to an applicable margin, plus, at the Company's option,
either a base rate or a LIBOR rate (subject to a floor of
0.25%). The applicable margin is between 0.75% and 1.75% for
base rate borrowings and 1.75% and 2.75% for LIBOR rate borrowings,
depending upon the Company's consolidated leverage
ratio. The opening interest rate of the New Credit
Facility was 2.50% (LIBOR + 2.25%), which increased to 4.87%
(LIBOR + 1.75%) as of September 30,
2022.
Borrowings under the Credit Agreement are secured by substantially
all of the assets of Fluent, LLC and, subject to certain
exclusions, each of its existing and future U.S. subsidiaries. Such
assets include, subject to certain limitations, the equity
interests of each of the existing and future direct and indirect
U.S. subsidiaries of Fluent, LLC.
The Credit Agreement contains negative covenants that, among other
things, limit Fluent, LLC's ability to: incur indebtedness; grant
liens on its assets; enter into certain investments; consummate
fundamental change transactions; engage in mergers or acquisitions
or dispose of assets; enter into certain transactions with
affiliates; make changes to its fiscal year; enter into
certain restrictive agreements; and make certain restricted
payments (including for dividends and stock repurchases, which are
generally prohibited except in a few circumstances and/or up to
specified amounts). Each of these limitations are subject to
various conditions.
The Credit Agreement matures on March 31, 2026 and
interest is payable monthly. Scheduled principal amortization of
the Term Loan is $1,250 per quarter, which commenced with
the fiscal quarter ended June 30,
2021. At September 30,
2022, the Company was in compliance with all of
the financial and other covenants under the Credit
Agreement. Effective September 1,
2021, the Credit Agreement was amended to add Winopoly as a
party to that agreement following the consummation of the Full
Winopoly Acquisition which transaction is more fully described in
Note 11, Business
acquisition, of this Quarterly Report
on Form 10-Q. Effective
April 29, 2022, the
Credit Agreement was amended to add certain additional subsidiaries
of Fluent, LLC as parties.
Maturities
As of September 30, 2022, scheduled
future maturities of the Credit Agreement are as follows:
Year
|
|
|
September 30, 2022 |
|
Remainder of 2022
|
|
$ |
1,250 |
|
2023
|
|
|
5,000 |
|
2024
|
|
|
5,000 |
|
2025
|
|
|
5,000 |
|
2026
|
|
|
26,250 |
|
Total maturities
|
|
$ |
42,500 |
|
FLUENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Amounts in thousands, except share and per share data)
(unaudited)
6. Income taxes
The Company is subject to federal and state income taxes in the
United States. The tax provision for interim periods is determined
using an estimate of the Company's annual effective tax rate. The
Company updates its estimated annual effective tax rate on a
quarterly basis and, if the estimate changes, a cumulative
adjustment is made.
As of September 30, 2022 and
December 31, 2021, the Company has
recorded a full valuation allowance against net deferred tax assets
and intends to continue maintaining a full valuation allowance on
these net deferred tax assets until there is sufficient evidence to
support the release of all or a portion of these allowances.
Release of some or all of the valuation allowance would result in
the recognition of certain deferred tax assets and an increase in
deferred tax benefit for any period in which such a release
may be recorded, however, the exact
timing and amount of any valuation allowance release are subject to
change, depending upon the level of profitability that the Company
is able to achieve and the net deferred tax assets available.
For the nine months ended
September 30, 2022, the Company's
effective income tax expense rate of 4.0% primarily
represents the projected federal and state cash tax expense
expected to result in taxable income for full-year 2022 after the impact of a non-deductible
goodwill impairment against pre-tax year-to-date losses, offset by
the benefit of federal research and development credits on expected
federal cash tax expense. For the nine months ended September 30, 2021, the Company's effective
income tax benefit rate of 0% differed from the statutory federal
income tax rate of 21%, with such differences resulting primarily
from the application of the full valuation allowance against the
Company's deferred tax assets.
The Company assesses its income tax positions and records tax
benefits for all years subject to examination based upon its
evaluation of the facts, circumstances, and information available
as of the reporting dates. For those tax positions where it is
more-likely-than-not that a tax
benefit will be sustained, the Company has recorded the largest
amount of tax benefit with a greater than 50% likelihood of being realized upon
ultimate settlement with a taxing authority that has full knowledge
of all relevant information. For those income tax positions where
it is not
more-likely-than-not that a tax
benefit will be sustained, no tax
benefit has been recognized in the Company's financial
statements.
As of September 30, 2022 and
December 31, 2021, the balance of
unrecognized tax benefits was $1,480. The unrecognized tax
benefits, if recognized, would result in an increase to net
operating losses that would be subject to a valuation allowance
and, accordingly, result in no
impact to the Company’s annual effective tax rate. As of September 30, 2022, the Company has
not accrued any
interest or penalties with respect to its uncertain tax
positions.
The Company does not anticipate a
significant increase or reduction in unrecognized tax benefits
within the next twelve months.
7. Common stock, treasury stock
and warrants
Common stock
As of September 30, 2022 and
December 31, 2021, the number of
issued shares of common stock was 84,242,962 and 83,057,083,
respectively, which included shares of treasury stock
of 4,300,152 and 4,091,823, respectively.
For the nine months ended
September 30, 2022, the change in
the number of issued shares of common stock was the result of
an aggregate 1,185,879 shares of common stock issued upon
vesting of RSUs, including 208,329 shares of common stock
withheld to cover statutory taxes upon such vesting, which are
reflected in treasury stock, as discussed below.
Treasury stock
As of September 30, 2022 and
December 31, 2021, the Company held
shares of treasury stock of 4,300,152 and 4,091,823,
respectively with a cost of $11,171 and $10,723,
respectively.
FLUENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Amounts in thousands, except share and per share data)
(unaudited)
The Company's share-based incentive plans allow employees the
option to either make cash payment or forfeit shares of common
stock upon vesting to satisfy federal and state statutory tax
withholding obligations associated with equity awards. The
forfeited shares of common stock may be taken into treasury stock by the
Company or sold on the open market. For the nine months ended September 30, 2022, 208,329 shares of
common stock were withheld to cover statutory taxes owed by certain
employees for this purpose, all of which were taken into treasury
stock. See Note 8, Share-based
compensation.
Warrants
On May 22, 2022, the warrants to
purchase an aggregate of 833,333 shares of common stock
at prices ranging from $3.75 to $6.00 per
share expired, unexercised.
8. Share-based
compensation
On June 8, 2022, the stockholders
of the Company approved the Fluent, Inc. 2022 Omnibus Equity Incentive Plan (the
"2022 Plan") that authorized for
issuance 15,422,523 shares of the Company's common stock.
As of September 30, 2022, the
Company had 10,901,195 shares of common stock available for
grants pursuant to the 2022 Plan,
which includes 901,195 shares of common stock previously
available for issuance under the Fluent, Inc. 2018 Stock Incentive Plan (the "Prior
Plan"). The primary purpose of the plans is to attract,
retain, reward, and motivate certain individuals by providing them
with opportunities to acquire or increase their ownership interests
in the Company.
FLUENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Amounts in thousands, except share and per share data)
(unaudited)
Stock options
The Compensation Committee of the Company's Board of Directors
approved the grant of stock options to certain Company executives,
which were issued on February 1,
2019, December 20, 2019,
March 1, 2020, and March 1, 2021, under the Prior Plan. Subject
to continuing service, 50% of the shares subject to these stock
options will vest if the Company's stock price remains above
125.00%, 133.33%, 133.33% and 133.33%, respectively, of the
exercise price for twenty
consecutive trading days, and the remaining 50% of the shares
subject to these stock options will vest if the Company's stock
price remains above 156.25%, 177.78%, 177.78%
and 177.78%, respectively, of the exercise price for
twenty consecutive trading
days; provided, that no shares will
vest prior to the first anniversary
of the grant date. As of September 30,
2022, the first condition for
the stock options issued on February 1,
2019, December 20, 2019 and
March 1, 2020 had been met and
the second condition for the stock
options issued on December 20, 2019
and March 1, 2020 had been
met. Any shares that remain unvested as of the fifth anniversary of the grant
date will vest in full on such date. The fair value of the stock
options granted was estimated at the trading day before the date
of grant using a Monte Carlo simulation model. The key
assumptions utilized to calculate the grant-date fair values for
these awards are summarized below:
Issuance Date
|
|
February 1, 2019
|
|
|
December 20, 2019
|
|
|
March 1, 2020
|
|
|
March 1, 2021
|
|
Fair value lower range
|
|
$ |
2.81 |
|
|
$ |
1.58 |
|
|
$ |
1.46 |
|
|
$ |
4.34 |
|
Fair value higher range
|
|
$ |
2.86 |
|
|
$ |
1.61 |
|
|
$ |
1.49 |
|
|
$ |
4.43 |
|
Exercise price
|
|
$ |
4.72 |
|
|
$ |
2.56 |
|
|
$ |
2.33 |
|
|
$ |
6.33 |
|
Expected term (in years)
|
|
|
1.0 - 1.3 |
|
|
|
1.0 - 1.6 |
|
|
|
1.0 - 1.5 |
|
|
|
1.0 - 1.3 |
|
Expected volatility
|
|
|
65 |
% |
|
|
70 |
% |
|
|
70 |
% |
|
|
80 |
% |
Dividend yield
|
|
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
|
— |
% |
Risk-free rate
|
|
|
2.61 |
% |
|
|
1.85 |
% |
|
|
1.05 |
% |
|
|
1.18 |
% |
For the nine months ended
September 30, 2022, details of
stock option activity were as follows:
|
|
Number of options
|
|
|
Weighted average exercise price per
share
|
|
|
Weighted average remaining
contractual term (in years)
|
|
|
Aggregate intrinsic
value
|
|
Outstanding as of December 31, 2021
|
|
|
2,204,000 |
|
|
$ |
4.41 |
|
|
|
7.1 |
|
|
$ |
— |
|
Granted
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exercised
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Expired
|
|
|
(65,000 |
) |
|
|
1.10 |
|
|
|
— |
|
|
|
— |
|
Outstanding as of September 30, 2022
|
|
|
2,139,000 |
|
|
$ |
4.37 |
|
|
|
6.6 |
|
|
$ |
— |
|
Options exercisable as of September 30, 2022
|
|
|
1,242,000 |
|
|
$ |
3.98 |
|
|
|
6.6
|
|
|
$ |
— |
|
The aggregate intrinsic value amounts in the table above represent
the difference between the closing price of the Company's common
stock at the end of the reporting period and the corresponding
exercise prices, multiplied by the number of in-the-money stock
options as of the same date.
FLUENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Amounts in thousands, except share and per share data)
(unaudited)
For the nine months ended
September 30, 2022, the unvested
balance of stock options was as follows:
|
|
Number of stock options
|
|
|
Weighted average exercise price per
share
|
|
|
Weighted average remaining
contractual term (in years)
|
|
Unvested as of December 31, 2021
|
|
|
897,000 |
|
|
$ |
4.91 |
|
|
|
7.3 |
|
Granted
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Vested
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Unvested as of September 30, 2022
|
|
|
897,000 |
|
|
$ |
4.91 |
|
|
|
6.6 |
|
Compensation expense recognized for stock options of $0
and $105 for the three months ended September 30, 2022 and 2021, respectively, and
$125 and $395 for the nine months ended September 30, 2022 and 2021, respectively, was recorded in sales and
marketing, product development and general and administrative
expenses in the consolidated statements of operations. As
of September 30, 2022, there
was $0 of unrecognized share-based compensation with
respect to outstanding stock options.
Restricted stock units and restricted stock
For the nine months ended
September 30, 2022, details of
unvested RSU and restricted stock activity were as follows:
|
|
Number of units
|
|
|
Weighted average grant-date fair
value
|
|
Unvested as of December 31, 2021
|
|
|
3,111,321 |
|
|
$ |
8.03 |
|
Granted
|
|
|
200,000 |
|
|
$ |
1.89 |
|
Vested and delivered
|
|
|
(977,550 |
) |
|
$ |
3.79 |
|
Withheld as treasury stock (1)
|
|
|
(208,329 |
) |
|
$ |
4.56 |
|
Vested not delivered (2)
|
|
|
— |
|
|
$ |
3.30 |
|
Forfeited
|
|
|
(345,419 |
) |
|
$ |
3.80 |
|
Unvested as of September 30, 2022
|
|
|
1,780,023 |
|
|
$ |
10.90 |
|
(1)
|
As discussed in Note 7, Common
stock, treasury stock and warrants, the increase in
treasury stock was due to shares withheld to cover statutory
withholding taxes upon the delivery of shares following vesting of
RSUs. As of September 30, 2022,
there were 4,300,152 outstanding shares of
treasury stock.
|
(2)
|
Vested not delivered represents
vested RSUs with delivery deferred to a future time. For the
nine months ended September 30, 2022, there was no net change in the vested not delivered balance as a result of the
timing of delivery of certain shares. As of September 30, 2022, 1,691,666
outstanding RSUs were vested not delivered.
|
Compensation expense recognized for RSUs and restricted stock of
$818 and $1,063 for the three months ended September 30, 2022 and 2021, respectively,
and $2,595 and $3,276 for
the nine months ended
September 30, 2022 and 2021, respectively, was recorded
in sales and marketing, product development and general and
administrative in the consolidated statements of operations,
and intangible assets, net in the consolidated balance sheets.
The fair value of the RSUs and restricted stock was estimated using
the closing prices of the Company's common stock on the dates of
grant.
As of September 30, 2022,
unrecognized share-based compensation expense associated with the
granted RSUs and stock options amounted to $4,190, which is
expected to be recognized over a weighted average period
of 1.4 years.
FLUENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Amounts in thousands, except share and per share data)
(unaudited)
For the three and nine months ended September 30, 2022 and 2021, share-based compensation for the
Company's stock options, RSUs, and common stock awards were
allocated to the following accounts in the consolidated financial
statements:
|
|
Three
Months Ended September 30,
|
|
|
Nine
Months Ended September 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Sales and marketing
|
|
$ |
107 |
|
|
$ |
188 |
|
|
$ |
420 |
|
|
$ |
560 |
|
Product development
|
|
|
125 |
|
|
|
167 |
|
|
|
383 |
|
|
|
668 |
|
General and administrative
|
|
|
569 |
|
|
|
790 |
|
|
|
1,849 |
|
|
|
2,349 |
|
Share-based compensation expense
|
|
|
801 |
|
|
|
1,145 |
|
|
|
2,652 |
|
|
|
3,577 |
|
Capitalized in intangible assets
|
|
|
17 |
|
|
|
23 |
|
|
|
68 |
|
|
|
94 |
|
Total share-based compensation
|
|
$ |
818 |
|
|
$ |
1,168 |
|
|
$ |
2,720 |
|
|
$ |
3,671 |
|
9. Segment information
The Company identifies operating segments as components of an
entity for which discrete financial information is available and is
regularly reviewed by the chief operating decision maker (“CODM”)
in making decisions regarding resource allocation and performance
assessment. The profitability measure employed by CODM is earnings
before interest, taxes, depreciation and
amortization ("EBITDA"). As of September 30, 2022, the Company has two
operating segments and two corresponding reporting units, “Fluent”
and “All Other,” and one reportable segment. “All Other” represents
the operating results of AdParlor, LLC, and is included for
purposes of reconciliation of the respective balances below to the
consolidated financial statements. “Fluent,” for the purposes of
segment reporting, represents the consolidated operating results of
the Company excluding “All Other.”
Summarized financial
information concerning the Company's segments for the three and nine months ended September 30, 2022 and 2021 are shown in the following tables
below:
|
|
Three
Months Ended September 30,
|
|
|
Nine
Months Ended September 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Fluent segment revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$ |
53,853 |
|
|
$ |
62,533 |
|
|
$ |
169,197 |
|
|
$ |
180,091 |
|
International
|
|
|
33,209 |
|
|
$ |
20,058 |
|
|
|
99,841 |
|
|
|
40,041 |
|
Fluent segment revenue
|
|
$ |
87,062 |
|
|
$ |
82,591 |
|
|
$ |
269,038 |
|
|
$ |
220,132 |
|
All Other segment revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$ |
1,984 |
|
|
$ |
3,259 |
|
|
$ |
7,360 |
|
|
$ |
9,194 |
|
International
|
|
|
— |
|
|
|
8 |
|
|
|
72 |
|
|
|
80 |
|
All Other segment revenue
|
|
$ |
1,984 |
|
|
$ |
3,267 |
|
|
$ |
7,432 |
|
|
$ |
9,274 |
|
Segment EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fluent segment EBITDA
|
|
$ |
4,192 |
|
|
$ |
684 |
|
|
$ |
(42,055 |
) |
|
$ |
512 |
|
All Other segment EBITDA
|
|
|
(167 |
) |
|
|
469 |
|
|
|
(302 |
) |
|
|
341 |
|
Total EBITDA
|
|
|
4,025 |
|
|
|
1,153 |
|
|
|
(42,357 |
) |
|
|
853 |
|
Depreciation and amortization
|
|
|
3,398 |
|
|
|
3,200 |
|
|
|
10,037 |
|
|
|
9,939 |
|
Total income (loss)
from operations
|
|
$ |
627 |
|
|
$ |
(2,047 |
) |
|
$ |
(52,394 |
) |
|
$ |
(9,086 |
) |
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2022 |
|
|
2021 |
|
Total assets:
|
|
|
|
|
|
|
Fluent
|
|
$ |
236,215 |
|
|
$ |
297,768 |
|
All Other
|
|
|
16,803 |
|
|
|
20,414 |
|
Total assets
|
|
$ |
253,018 |
|
|
$ |
318,182 |
|
FLUENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Amounts in thousands, except share and per share data)
(unaudited)
As of September 30, 2022,
long-lived assets are all located in the United States.
For the nine months
ended September 30, 2022, the
Company identified an international customer within the Fluent
segment with revenue in the amount of
$59,175 which represents 21% of consolidated
revenue.
10. Contingencies
In the ordinary course of business, the Company is subject to loss
contingencies that cover a range of matters. An estimated loss from
a loss contingency, such as a legal proceeding or claim, is accrued
if it is probable that a liability has been incurred and the amount
of the loss can be reasonably estimated. In determining whether a
loss should be accrued, the Company evaluates, among other factors,
the degree of probability and the ability to reasonably estimate
the amount of any such loss.
On October 26, 2018, the
Company received a subpoena from the New York Attorney General’s
Office (“NY AG”) regarding compliance with New York Executive Law
§ 63(12) and New York General Business Law
§ 349, as they relate to
the collection, use, or disclosure of information from or about
consumers or individuals, as such information was submitted to the
Federal Communication Commission (“FCC”) in connection with the
FCC’s rulemaking proceeding captioned “Restoring Internet Freedom,”
WC Docket No. 17-108. On May
6, 2021, the Company and the NY AG executed an Assurance
of Discontinuance (the “AOD”) to resolve this matter. The AOD
imposed injunctive provisions on the Company’s practices with
regard to political advocacy campaigns, most of which the Company
had already implemented, and imposed a $3,700 penalty, which
was in line with the Company's accrual as of March 31, 2021 and paid in full as of
June 30, 2021.
On December 13, 2018, the Company
received a subpoena from the United States Department of Justice
(“DOJ”) regarding the same issue. On March 12, 2020, the Company received a
subpoena from the Office of the Attorney General of the District of
Columbia ("DC AG") regarding the same issue. The Company has
not received any communications
from either the DOJ or the DC AG since the second quarter of 2020. At this time, it is not possible to predict the ultimate outcome
of this matter or the significance, if any, to the Company's
business, results of operations or financial position.
On June 27, 2019, as a part of
two sales and use tax audits
covering the period from December 1,
2010 to November 30, 2019, the
New York State Department of Taxation and Finance (the “Tax
Department”) issued a letter stating its position that revenue
derived from certain of the Company’s customer acquisition and list
management services are subject to sales tax, as a result of
being deemed information services. The Company disputed the Tax
Department's position on several grounds, but on January 14 and 15, 2020, the Tax Department issued Statements of
Proposed Audit Adjustment totaling $8.2 million, including $2.0
million of interest. The Company formally disagreed with the
amount of the Proposed Audit Adjustments and notices of
determination subsequently issued by the Tax Department totaling
$3.0 million, including $0.7 million of interest. After a
Conciliation Conference, the Company reached a settlement with the
Tax Department for $1.7 million which was paid on
April 1, 2022.
On January 28, 2020, the Company
received a Civil Investigative Demand (“CID”) from the Federal
Trade Commission (“FTC”) regarding compliance with the Federal
Trade Commission Act, 15 U.S.C.
§45 or the Telemarketing Sales
Rule, 16 C.F.R. Part 310, as they relate to the advertising,
marketing, promotion, offering for sale, or sale of rewards and
other products, the transmission of commercial text messages,
and/or consumer privacy or data security. Since receipt of
the CID, the Company has provided information and documentation and
fully cooperated with the FTC. On October 18, 2022, the FTC sent the Company a
draft complaint and proposed consent order seeking injunctive
relief and a civil monetary penalty. A substantial majority
of the injunctive provisions contained in the consent order are
consistent with the Company’s current business practices. The
FTC and the Company have commenced settlement negotiations. The
Company believes that a loss from these matters is probable but it
is not yet possible to reasonably
estimate the magnitude of such loss. An unfavorable outcome
of this matter could have a material adverse effect on the
Company’s business, results of operations and/or financial
position.
FLUENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Amounts in thousands, except share and per share data)
(unaudited)
On October 6, 2020, the Company
received notice from the Pennsylvania Office of the Attorney
General (“PA AG”) that it was reviewing the Company’s business
practices for compliance under the Unfair Trade Practices and
Consumer Protection Law, 73 P.S. §
201-1 et seq.; the Telemarketer
Registration Act, 73 P.S. §
2241 et. seq., and the
Telemarketing Sales Rule, 16 C.F.R.
310 et seq. The Company has been
responsive and is fully cooperating with the PA AG. On July 27, 2022, the PA AG sent the Company a
draft Assurance of Voluntary Compliance (“AVC”). The Company
responded with a revised AVC but the PA AG indicated an
unwillingness to negotiate the terms of the AVC, and on November 2, 2022, the Commonwealth of
Pennsylvania filed a complaint for permanent injunction, civil
penalties in the amount of $1,000 for each violation of the PA
Consumer Protection Law and disgorgement of profits plus other
monetary relief, and other equitable relief against Fluent, LLC and
four of its subsidiaries in the
United States District Court for the Western District of
Pennsylvania. The Company believes its current practices are
in compliance with the PA Consumer Protection Law and is currently
evaluating this complaint. At this time, it is not possible to predict the ultimate outcome
of this matter or the significance, if any, to the Company’s
business, results of operations or financial position.
11. Business acquisition
True North Acquisition
On January 1,
2022, the Company acquired a 100% membership
interest in True North Loyalty, LLC for a deemed purchase
price of $2,321, which consisted of $1,000 in cash at closing,
$860 of deferred payments due at both the first and second anniversary of the closing date
adjusted for net-working capital, and contingent
consideration with a fair value at the closing date
of $250, payable in common stock based upon the achievement of
specified revenue targets over the five-year period following the completion of
the acquisition. The Company also issued 100,000 shares
of fully vested stock under the Prior Plan to the sellers valued at
$211. Certain seller parties entered into employment and
non-competition agreements with the Company in connection with the
True North Acquisition. True North Loyalty, LLC is a
subscription-based business that utilizes call center operations
and other media channels to market recurring revenue services
to consumers. In accordance with ASC 805, the Company determined that the
True North Acquisition constituted the purchase of a
business. For the three and
nine months ended
September 30, 2022, the
Company incurred transaction-related expenses of $0 and
$59, respectively, and compensation expense related to non-compete
agreements in connection with the acquisition of $125 and
$375, respectively, which are recorded as part of general and
administrative expenses in the consolidated statements of
operations. Assets and revenues of True North Loyalty, LLC
totaled 2% and 2%, respectively, of the Company's
consolidated assets and revenues as of and for the nine months ended September 30, 2022 and are included in
the Fluent operating segment.
On January 1, 2022, it was
determined to use the excess earnings method, a variation of the
income approach, to amortize: (i) the fair value of the
acquired customer relationships related to subscribers of $170 over
a period of one year, and (ii) the fair
value of the acquired customer relationships related to call
centers of $1,180, over a period of five years. The amount
of the purchase price in excess of the fair value of the net assets
acquired was recorded as goodwill in the amount of $1,092 and
primarily relates to intangible assets that do not qualify for separate recognition,
including assembled workforce and synergies. For tax purposes,
the goodwill is not deductible.
Below is a summary of the purchase price
allocation of the True North Acquisition: |
|
|
|
|
Cash |
|
$ |
29 |
|
Accounts receivable, net |
|
|
3 |
|
Prepaid expenses and other current assets |
|
|
84 |
|
Intangible assets: |
|
|
|
|
Customer list |
|
|
182 |
|
Developed technology |
|
|
1,180 |
|
Goodwill |
|
|
1,092 |
|
Other non-current assets |
|
|
7 |
|
Liabilities assumed |
|
|
(256 |
) |
Consideration transferred |
|
$ |
2,321 |
|
Certain fair values may be
estimated at the acquisition date pending confirmation or
completion of the valuation process. Where provisional values are
used in accounting for a business combination, they may be adjusted retrospectively in subsequent
periods, not to exceed one year from the acquisition date.
FLUENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Amounts in thousands, except share and per share data)
(unaudited)
Winopoly acquisition
On April 1, 2020, the Company
acquired, through a wholly-owned subsidiary, a 50% membership
interest in Winopoly for a deemed purchase price of $2,553, which
consisted of $1,553 in cash and contingent consideration with a
fair value of $1,000 payable based upon the achievement of
specified revenue targets over the eighteen-month period following the
completion of the acquisition. The initial contingent consideration
of $1,000 had been paid based on
specific revenue targets having been met in the first quarter of 2021. On May 17,
2021, additional contingent consideration that was not previously deemed to be probable of
payment in the amount of $500 was paid based on a specific revenue
target having been met. Winopoly is a contact center operation,
which serves as a marketplace that matches consumers sourced by
Fluent and other third parties with
advertiser clients. In accordance with ASC 805, the Company determined that the Initial
Winopoly Acquisition constituted the purchase of a
business.
On April 1, 2020, the fair value of
the acquired customer relationships of $600, to be amortized over a
period of five years,
was determined using the excess earnings method, a variation of the
income approach, while the fair value of the acquired developed
technology of $800, to be amortized over a period of three years, was determined using
the cost approach. The amount of the purchase price in excess of
the fair value of the net assets acquired was recorded as goodwill
in the amount of $1,131 and primarily relates to intangible assets
that do not qualify for separate
recognition, including assembled workforce and synergies. In
connection with the Initial Winopoly Acquisition, the Company had
recorded 100% equity ownership for GAAP purposes due to Winopoly's
status as VIE for which the Company is a primary beneficiary.
In connection with the Initial Winopoly Acquisition, at any time
between the fourth and sixth anniversary of the Initial Winopoly
Acquisition, the sellers had the ability to exercise a put option
to require the Company to acquire the remaining 50% membership
interests in Winopoly. During this period, the Company also had the
ability to exercise a call option to require the sellers to sell
the remaining 50% membership
interests in Winopoly to the Company. The purchase price to be paid
upon exercise of the put or call option for the remaining
50% membership interests was
calculated based on a multiple of 4.0 x EBITDA
(as such term is defined in the agreement between the parties),
applied to a twelve-month period
spanning the five months prior to
the month of the put/call closing extending through six months following the month of the
put/call closing (the "Put/Call Consideration"). In connection with
the exercise of the put/call option, certain of the seller parties
would have been required to enter into employment agreements with
the Company in order to receive their respective shares of the
Put/Call Consideration.
Although the sellers maintained an equity interest in Winopoly
through August 31, 2021, the
Company had deemed this equity interest to be non-substantive in
nature, as the sellers would primarily benefit from the Initial
Winopoly Acquisition based on periodic distributions of the
earnings of Winopoly and the Put/Call Consideration, both of
which were dependent on the sellers' continued service. Without
providing service, the sellers could benefit from their pro-rata
share of the proceeds upon a third-party sale or liquidation of Winopoly;
however, such a liquidity event was considered unlikely. Therefore,
no non-controlling interest had
been previously recognized. Periodic distributions for services
rendered were recorded as compensation expense. In addition, the
Company had estimated the amount of the Put/Call Consideration,
which was accreted over the six-year estimated service
period, consisted of the estimated four years until the put/call
could be exercised and the additional two-year service
requirement.
On September 1, 2021, the
Company acquired the remaining 50% membership interest in Winopoly
(the “Full Winopoly Acquisition”) in a negotiated transaction. The
consideration was $7,785, which consisted of $3,425 of cash at
closing, $2,000 of cash due on January
31, 2022, and $500 of deferred payments due at both the
first and second anniversary of the closing. The
Company also issued 500,000 shares of fully-vested stock under the
Prior Plan to certain Winopoly personnel valued at $1,360. Certain
seller parties entered into employment and non-competition
agreements with the Company in connection with the Full Winopoly
Acquisition. As a result, the Put/Call Consideration was
terminated, partially offsetting the consideration paid in the Full
Winopoly Acquisition, resulting in a net expense of $3,201 on
the date of the Full Winopoly Acquisition which was recorded as
general and administrative and product development expenses.
For the year ended December 31,
2021, the Company incurred transaction-related costs of $28 in
connection with the Full Winopoly Acquisition which are also
recorded as general and administrative expenses. For
the three and nine months ended September 30, 2021, compensation expense of
$586 and $3,213 respectively, related to the Put/Call
Consideration were recorded in general and administrative on the
consolidated statement of operations, which had a corresponding
liability in other non-current liabilities on the consolidated
balance sheet. There was no corresponding charge for the three and nine months ended September 30, 2022.
FLUENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(Amounts in thousands, except share and per share data)
(unaudited)
12. Variable Interest
Entity
The Company determined that, following the Initial Winopoly
Acquisition, Winopoly qualified as a VIE for which the Company was
the primary beneficiary (Note 11, Business acquisition). A VIE is an
entity that either (i) has insufficient equity to permit the entity
to finance its activities without additional subordinated financial
support, or (ii) has equity investors who lack the characteristics
of a controlling financial interest. The primary beneficiary
is the party that has the power to direct activities that most
significantly impact the operations of the VIE and has the
obligation to absorb losses or the right to benefits from the VIE
that could potentially be significant to the VIE. We assess whether
we are the primary beneficiary of a VIE at the inception of
the arrangement and at each reporting date.
The Company's conclusion that Winopoly was a VIE, and the Company
was its primary beneficiary, derived from contractual
arrangements that provided the Company with control over certain
activities that most significantly impacted its economic
performance. These significant activities
include the compliance practices of Winopoly and the
Company's provisions of leads that Winopoly used to
generate its revenue, which ultimately gave the Company its
controlling interest. The Company therefore consolidated
Winopoly in its consolidated financial statements from the
inception of the Initial Winopoly Acquisition, inclusive of deemed
compensation expense to the sellers for services rendered. On
September 1, 2021, the Company
completed the Full Winopoly Acquisition and Winopoly's status as a
VIE terminated (Note 3,
Intangible assets, net, Note 4, Goodwill and Note 11, Business acquisition).
Item
2. Management's Discussion and Analysis of Financial Condition and
Results of Operations.
You should read the following
discussion in conjunction with our consolidated financial
statements and related notes included in this Quarterly Report on
Form 10-Q. In addition to historical information,
this Quarterly Report on Form 10-Q contains certain
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995 ("PSLRA"), Section 27A of
the Securities Act of 1933, as amended (the "Securities Act"), and
Section 21E of the Securities Exchange Act of 1934, as amended,
(the "Exchange Act"), about our expectations, beliefs, or
intentions regarding our business, financial condition, results of
operations, strategies, the outcome of litigation, or prospects.
You can identify forward-looking statements by the fact that these
statements do not relate strictly to historical or current matters.
Rather, forward-looking statements relate to anticipated or
expected events, activities, trends, or results as of the date they
are made. These forward-looking statements can be identified by the
use of terminology such as “anticipate,” “believe,"
"estimate," "expect," "intend," "project," "will,"
or the negative thereof or other variations thereon or comparable
terminology. Because forward-looking statements relate to matters
that have not yet occurred, these statements are inherently subject
to risks and uncertainties that could cause our actual results to
differ materially from any future results expressed or implied by
the forward-looking statements. Many factors could cause our actual
activities or results to differ materially from the activities and
results anticipated in forward-looking statements. These factors
include those contained in this and our other Quarterly Reports on
Form 10-Q, as well as the disclosures made in the Company's Annual
Report on Form 10-K for the year ended December 31, 2021 filed
on March 9, 2022 ("2021 Form 10-K") including without
limitation, those discussed in Item 1A. "Risk Factors." in Part I.
of the 2021 Form 10-K, and other filings we make with the
Securities and Exchange Commission (the "SEC"). We do not undertake
any obligation to update forward-looking statements, except as
required by law. We intend that all forward-looking statements be
subject to the safe harbor provisions of PSLRA. These
forward-looking statements are only predictions and reflect our
views as of the date they are made with respect to future events
and financial performance.
Overview
Fluent, Inc. ("we," "us," "our," "Fluent," or the "Company"), is an
industry leader in data-driven digital marketing services. We
primarily perform customer acquisition services by operating highly
scalable digital marketing campaigns, through which we connect our
advertiser clients with consumers they are seeking to reach. We
deliver performance-based marketing executions and lead
generation data records to our clients, which includes over
500 consumer brands, direct marketers, and agencies across a wide
range of industries, including Media &
Entertainment, Financial Products & Services, Health
& Wellness, Retail & Consumer, and Staffing &
Recruitment.
We attract consumers at scale to our owned digital media properties
primarily through promotional offerings and employment
opportunities. To register on our sites, consumers provide
their names, contact information and opt-in permission to
present them with offers on behalf of our
clients. Approximately 90% of these users engage with our
media on their mobile devices or tablets. Our always-on, real-time
capabilities enable users to access our media whenever and wherever
they choose.
Once users have registered with our sites, we apply our proprietary
direct marketing technologies to engage them with surveys and other
experiences, through which we gather information about their
lifestyles, preferences, purchasing histories and other matters.
Based on our proprietary analytics applied to this information, we
serve targeted, relevant offers to them on behalf of our clients.
As new users register and engage on our sites and existing
registrants re-engage, we believe the enrichment of our database
through the new registrations or re-engagements expands our
addressable client base and improves the effectiveness of our
performance-based campaigns.
Since our inception, we have amassed a large, proprietary database
of first-party, self-declared user information and preferences. We
have permission to contact the majority of users in our database
through multiple channels, such as email, direct mail, telephone,
push notifications or SMS text messaging. We leverage
this data in our performance offerings primarily to serve
advertisements that we believe will be relevant to our registered
users based on the information they provide, and in our lead
generation offerings to provide our clients with users' contact
information so that our clients may communicate with the
users directly. We continue to leverage our existing
database into new revenue streams, including utilization-based
models, such as programmatic advertising.
Third Quarter Financial Summary
Three months ended September 30, 2022, compared to three
months ended September 30, 2021:
•
|
Revenue increased 4% to $89.0 million, compared
to $85.9 million
|
• |
Net
income was $3.1 million, or $0.04 per share,
compared to net loss of $2.5 million
or $0.03 per share
|
• |
Gross
profit (exclusive of depreciation and amortization) was $23.8
million, an increase of 8% as compared to the three months
ended September 30, 2021, and representing 27% of
revenue for the three months ended September 30, 2022
|
• |
Media
margin increased 16% to $28.1 million, compared
to $24.2 million, representing 31.5% of revenue for the
three months ended September 30, 2022
|
• |
Adjusted EBITDA decreased to $5.9 million representing
6.6% of revenue, based on net
income of $3.1 million, compared
to $6.4 million, based on net loss of $2.5
million
|
• |
Adjusted net income was $5.0 million,
or $0.06 per share, compared to adjusted net income
of $2.8 million, or $0.03 per share
|
Nine months ended September 30, 2022, compared to nine
months ended September 30, 2021:
•
|
Revenue increased 21% to $276.5 million, compared
to $229.4 million
|
• |
Net
loss was $55.8 million, or $0.69 per
share, compared to net loss of $13.9 million
or $0.17 per share
|
• |
Gross
profit (exclusive of depreciation and amortization) was
$73.6 million, an increase of 27% as compared
to the nine months ended September 30, 2021, and representing
27% of revenue for the nine months ended September 30,
2022
|
• |
Media
margin increased 25% to $86.3 million, compared
to $69.2 million, representing 31.2% of revenue
for the nine months ended September 30, 2022
|
• |
Adjusted EBITDA increased to
$20.1 million, representing 7.3% of revenue, based
on net loss of $55.8 million, compared to $12.9
million, based on net loss of $13.9 million
|
• |
Adjusted net income was $6.6 million,
or $0.08 per share, compared to adjusted net income
of $1.2 million, or $0.01 per share
|
Media margin, adjusted EBITDA and adjusted net income
(loss) are non-GAAP financial measures. See
"Definitions, Reconciliations and Uses of Non-GAAP Financial
Measures" below.
Trends Affecting our Business
Development, Acquisition and Retention of High-Quality
Targeted Media Traffic
Our business depends on identifying and accessing media
sources that are of high quality and on our ability to attract
targeted users to our media properties. As our business has grown,
we have attracted larger and more sophisticated clients to our
platform. Our traffic quality initiative (the "Traffic Quality
Initiative"), which commenced in 2020, curtailed the volume of
lower quality affiliate traffic that we source as we took a
strategic course to focus on building high quality traffic to
increase our value proposition to clients and to fortify our
leadership positions in the industry in relation to the evolving
regulatory landscape. Our strategy of focusing on high quality
targeted media traffic continues.
We believe that significant value can be created by improving the
quality of traffic sourced to our media properties, through
increased user participation rates on our sites, leading to higher
conversion rates, resulting in increased monetization, and
increasing revenue and media margin. Media margin, a non-GAAP
measure, is the portion of gross profit (exclusive of
depreciation and amortization) reflecting variable costs paid for
media and related expenses and excluding non-media cost of revenue.
We have also been pursuing strategic initiatives that enable
us to grow revenue with existing user traffic volume, while
attracting new users to our media properties. During the
third quarter of 2022, we continued to focus on improved
monetization of consumer traffic through improved customer
relationship management, new streams of traffic and internal
capabilities that allow us to re-engage consumers who have
registered on our owned media properties. Through these
initiatives, our business has become less dependent on traditional,
low-quality sources of traffic volume to generate revenue
growth.
During 2022, we have increased
our spend with major digital media platforms and revised our
bidding strategies for affiliate traffic. While these
strategies yielded lower margins initially and below our
historical levels achieved through affiliate marketing, we have
optimized our spend for improved profitability and intend to
continue to do so in future periods. The mix and
profitability of our media channels, strategies and
partners is likely to continue to be dynamic and
reflect evolving market dynamics as well as the impact of
our Traffic Quality Initiative. Volatility of affiliate supply
sources, consolidation of media sources, changes in search
engine algorithms, email and text
message blocking algorithms, and increased competition for
available media made the process of growing our traffic under our
evolving quality standards challenging during 2021. As we
evaluate and scale new media channels, strategies, and
partners, we may determine that certain sources initially able to
provide us profitable quality traffic may not be able to maintain
our quality standards over time, and we may need to discontinue, or
direct a modification of the practices of, such sources, which
could reduce profitability.
Seasonality and Cyclicality
Our results are subject to fluctuations as a result of seasonality
and cyclicality in our and our clients’ businesses. Other factors
affecting our business may include macroeconomic conditions that
impact the digital advertising industry, the various client
verticals we serve, and general market conditions.
Current Economic Conditions and COVID-19
We are subject to risks and uncertainties caused by events with
significant macroeconomic impacts, including but not limited to,
the COVID-19 pandemic. Inflation, rising interest rates
and reduced consumer confidence may cause our customers and/or
clients to be cautious in their spending. The full impact of these
macroeconomic events and the extent to which these macro
factors may impact our business, financial condition, and results
of operations in the future remains uncertain.
On March 13, 2020, in response to the COVID-19 pandemic, we
implemented a company-wide work-from-home policy. Beginning in
September 2022, we modified the policy to now require minimum in
office attendance for employees. While we believe we have
adapted well to a work-from-home environment, COVID-19 increases
the likelihood of certain risks of disruption to our business, such
as the incapacity of certain employees or system interruptions,
which could lead to diminishment of our regular business
operations, technological capacity and cybersecurity capabilities,
as well as operational inefficiencies and reputational
harm.
Please see Item 1A. Risk Factors in the 2021 Form 10-K, for
more information or further discussion of the possible impact of
unfavorable conditions and COVID-19 pandemic on our
business.
Definitions, Reconciliations and Uses of Non-GAAP Financial
Measures
We report the following non-GAAP measures:
Media margin is defined as that portion of gross profit (exclusive
of depreciation and amortization) reflecting the variable costs
paid for media and related expenses and excluding non-media cost of
revenue. Gross profit (exclusive of depreciation and amortization)
represents revenue minus cost of revenue (exclusive of depreciation
and amortization). Media margin is also presented as percentage of
revenue.
Adjusted EBITDA is defined as net income (loss) excluding
(1) income taxes, (2) interest expense, net, (3) depreciation
and amortization, (4) share-based compensation expense, (5)
loss on early extinguishment of debt, (6) accrued compensation
expense for the Put/Call Consideration, (7) goodwill impairment,
(8) write-off of intangible assets, (9) acquisition-related costs,
(10) restructuring and other severance costs, and (11) certain
litigation and other related costs.
Adjusted net income (loss) is defined as net income (loss)
excluding (1) share-based compensation expense, (2) loss on early
extinguishment of debt, (3) accrued compensation expense for
the Put/Call Consideration, (4) goodwill impairment, (5)
write-off of intangible assets, (6) acquisition-related
costs, (7) restructuring and other severance costs, and (8)
certain litigation and other related costs. Adjusted
net income (loss) is also presented on a per share (basic and
diluted) basis.
Below is a reconciliation of media margin from gross profit
(exclusive of depreciation and amortization) for the three
and nine months ended September 30, 2022 and 2021,
respectively, which we believe is the most directly comparable GAAP
measure:
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Revenue
|
|
$ |
89,046 |
|
|
$ |
85,858 |
|
|
$ |
276,470 |
|
|
$ |
229,406 |
|
Less: Cost of revenue (exclusive of depreciation and
amortization)
|
|
|
65,270 |
|
|
|
63,784 |
|
|
|
202,859 |
|
|
|
171,379 |
|
Gross profit (exclusive of depreciation and
amortization)
|
|
$ |
23,776 |
|
|
$ |
22,074 |
|
|
$ |
73,611 |
|
|
$ |
58,027 |
|
Gross profit (exclusive of depreciation and amortization) % of
revenue
|
|
|
27 |
% |
|
|
26 |
% |
|
|
27 |
% |
|
|
25 |
% |
Non-media cost of revenue (1)
|
|
|
4,290 |
|
|
|
2,088 |
|
|
|
12,713 |
|
|
|
11,141 |
|
Media margin
|
|
$ |
28,066 |
|
|
$ |
24,162 |
|
|
$ |
86,324 |
|
|
$ |
69,168 |
|
Media margin % of revenue
|
|
|
31.5 |
% |
|
|
28.1 |
% |
|
|
31.2 |
% |
|
|
30.2 |
% |
(1)
|
Represents the portion of cost of revenue (exclusive of
depreciation and amortization) not attributable to variable costs
paid for media and related expenses.
|
Below is a reconciliation of adjusted EBITDA from net loss for the
three and nine months ended September 30, 2022 and 2021,
respectively, which we believe is the most directly comparable GAAP
measure:
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Net income
(loss)
|
|
$ |
3,113 |
|
|
$ |
(2,452 |
) |
|
$ |
(55,844 |
) |
|
$ |
(13,889 |
) |
Income tax expense (benefit)
|
|
|
(3,003 |
) |
|
|
— |
|
|
|
2,119 |
|
|
|
(1 |
) |
Interest expense, net
|
|
|
517 |
|
|
|
405 |
|
|
|
1,331 |
|
|
|
1,840 |
|
Depreciation and amortization
|
|
|
3,398 |
|
|
|
3,200 |
|
|
|
10,037 |
|
|
|
9,939 |
|
Share-based compensation expense
|
|
|
801 |
|
|
|
1,145 |
|
|
|
2,652 |
|
|
|
3,577 |
|
Loss on early extinguishment of debt
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,964 |
|
Accrued compensation expense for Put/Call Consideration
|
|
|
— |
|
|
|
586 |
|
|
|
— |
|
|
|
3,213 |
|
Goodwill
impairment
|
|
|
— |
|
|
|
— |
|
|
|
55,400 |
|
|
|
— |
|
Write-off of intangible assets
|
|
|
— |
|
|
|
144 |
|
|
|
128 |
|
|
|
343 |
|
Loss on disposal of
property and equipment
|
|
|
(2 |
) |
|
|
— |
|
|
|
19 |
|
|
|
— |
|
Acquisition-related costs(1)(2)
|
|
|
536 |
|
|
|
2,906 |
|
|
|
1,673 |
|
|
|
3,406 |
|
Restructuring and
other severance costs
|
|
|
— |
|
|
|
133 |
|
|
|
38 |
|
|
|
230 |
|
Certain litigation and other related costs
|
|
|
504 |
|
|
|
295 |
|
|
|
2,502 |
|
|
|
1,322 |
|
Adjusted EBITDA
|
|
$ |
5,864 |
|
|
$ |
6,362 |
|
|
$ |
20,055 |
|
|
$ |
12,944 |
|
(1)
|
Includes compensation expense related to non-competition agreements
entered into as a result of acquisitions (Note 11.
Business acquisition, in the Notes to the Consolidated
Financial Statements)
|
(2) |
Included in the three and nine months ended September 30,
2021, is a net expense of $2,796 related to the Full Winopoly
Acquisition. |
Below is a reconciliation of adjusted net income (loss)
and adjusted net income (loss) per share from net loss
for the three and nine months ended September 30, 2022 and
2021, respectively, which we believe is the most directly
comparable GAAP measure.
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
(In thousands, except share and per share data)
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Net income
(loss)
|
|
$ |
3,113 |
|
|
$ |
(2,452 |
) |
|
$ |
(55,844 |
) |
|
$ |
(13,889 |
) |
Share-based compensation expense
|
|
|
801 |
|
|
|
1,145 |
|
|
|
2,652 |
|
|
|
3,577 |
|
Loss on early extinguishment of debt
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,964 |
|
Accrued compensation expense for Put/Call Consideration
|
|
|
— |
|
|
|
586 |
|
|
|
— |
|
|
|
3,213 |
|
Goodwill
impairment
|
|
|
— |
|
|
|
— |
|
|
|
55,400 |
|
|
|
— |
|
Write-off of intangible assets
|
|
|
— |
|
|
|
144 |
|
|
|
128 |
|
|
|
343 |
|
Loss on disposal of
property and equipment
|
|
|
(2 |
) |
|
|
— |
|
|
|
19 |
|
|
|
— |
|
Acquisition-related costs(1)(2)
|
|
|
536 |
|
|
|
2,906 |
|
|
|
1,673 |
|
|
|
3,406 |
|
Restructuring and
other severance costs
|
|
|
— |
|
|
|
133 |
|
|
|
38 |
|
|
|
230 |
|
Certain litigation and other related costs
|
|
|
504 |
|
|
|
295 |
|
|
|
2,502 |
|
|
|
1,322 |
|
Adjusted net
income
|
|
$ |
4,952 |
|
|
$ |
2,757 |
|
|
$ |
6,568 |
|
|
$ |
1,166 |
|
Adjusted net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.06 |
|
|
$ |
0.03 |
|
|
$ |
0.08 |
|
|
$ |
0.01 |
|
Diluted
|
|
$ |
0.06 |
|
|
$ |
0.03 |
|
|
$ |
0.08 |
|
|
$ |
0.01 |
|
Weighted average number of shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
81,592,316 |
|
|
|
80,133,406 |
|
|
|
81,327,639 |
|
|
|
79,753,662 |
|
Diluted
|
|
|
81,699,966 |
|
|
|
80,514,650 |
|
|
|
81,327,639 |
|
|
|
80,755,776 |
|
(1)
|
Includes compensation expense related
to non-competition agreements entered into as part of an
acquisition (Note 11. Business acquisition, in the
Notes to the Consolidated Financial Statements). |
(2) |
Included in the three and nine months ended September 30,
2021, is a net expense of $2,796 related to the Full Winopoly
Acquisition. |
We present media margin, as a percentage of
revenue, adjusted EBITDA, adjusted net income
(loss) and adjusted net income (loss) per share as
supplemental measures of our financial and operating performance
because we believe they provide useful information to investors.
More specifically:
Media margin, as defined above, is a measure of the efficiency of
the Company’s operating model. We use media margin and the related
measure of media margin as a percentage of revenue as primary
metrics to measure the financial return on our media and related
costs, specifically to measure the degree by which the revenue
generated from our digital marketing services exceeds the cost to
attract the consumers to whom offers are made through our services.
We use media margin extensively to manage our operating
performance, including evaluating operational performance against
budgeted media margin and understanding the efficiency of our media
and related expenditures. We also use media margin for performance
evaluations and compensation decisions regarding certain
personnel.
Adjusted EBITDA, as defined above, is another primary metric by
which we evaluate the operating performance of our business, on
which certain operating expenditures and internal budgets are based
and by which, in addition to media margin and other factors, our
senior management is compensated. The first three adjustments
represent the conventional definition of EBITDA, and the remaining
adjustments are items recognized and recorded under GAAP in
particular periods but might be viewed as not necessarily
coinciding with the underlying business operations for the periods
in which they are so recognized and recorded. These
adjustments include certain litigation and other related costs
associated with legal matters outside the ordinary course of
business, including costs and accruals related to matters as
described below (See Part II, Item 1 — Legal Proceedings). We
consider items one-time in nature if they are non-recurring,
infrequent or unusual and have not occurred in the past two years
or are not expected to recur in the next two years, in accordance
with SEC rules. There were no adjustments for one-time items in the
periods presented by this Quarterly Report on Form 10-Q.
Adjusted net income
(loss), as defined above, and the related measure of adjusted
net income
(loss) per share
exclude certain items that are recognized and recorded under GAAP
in particular periods but might be viewed as not necessarily
coinciding with the underlying business operations for the periods
in which they are so recognized and recorded. We believe adjusted net income
(loss) affords investors a different view of the overall financial
performance as compared to adjusted EBITDA and the GAAP
measure of net income (loss).
Media margin, adjusted EBITDA, adjusted net income (loss) and
adjusted net income (loss) per share are non-GAAP financial
measures with certain limitations regarding their usefulness.
They do not reflect our financial results in accordance with
GAAP, as they do not include the impact of certain expenses that
are reflected in our consolidated statements of operations.
Accordingly, these metrics are not indicative of our overall
results or indicators of past or future financial performance.
Further, they are not financial measures of profitability and
are neither intended to be used as a proxy for the
profitability of our business nor to imply profitability. The
way we measure media margin, adjusted EBITDA and adjusted net
income (loss) may not be comparable to similarly titled measures
presented by other companies and may not be identical to
corresponding measures used in our various agreements.
Results of Operations
Three months ended September 30, 2022 compared to three
months ended September 30, 2021
Revenue. Revenue increased $3.2 million,
or 4%, to $89.0 million for the three months ended
September 30, 2022, compared to $85.9 million for the
three months ended September 30, 2021. The increase was
largely attributable to growth in the Rewards business, driven by
expanding media footprint in the U.S, investment in
organically building our social media strategy and
footprint, and expanded customer relationship management
("CRM") capabilities which have enabled us to re-engage
with users who have already registered on our owned media
properties. Rewards revenue growth was partially offset by our
employment opportunities marketplace, due to challenges we faced
with our technology platform migration, coupled with difficult
year-over-year industry comps.
Each of the foregoing factors has served to increase monetization
of consumer traffic, which has partially offset reductions in
traffic volume year-over-year, stemming from our Traffic Quality
Initiative. Through these initiatives, our business has become less
dependent on traffic volume to generate revenue growth. During the
third quarter of 2022, we continued with the major digital media
platform customer acquisition growth initiatives that were
accelerated to the second quarter of 2022 and deployed further
strategic initiatives using our customer relationship management
capabilities. Moving forward, we will continue to assess the
strategic relevancy of various initiatives and make adjustments as
necessary.
Cost of revenue (exclusive of depreciation and
amortization). Cost of revenue increased $1.5 million,
or 2%, to $65.3 million for the three months ended
September 30, 2022, compared to $63.8 million for the
three months ended September 30, 2021. Our cost of revenue
primarily consists of media and related costs associated with
acquiring traffic from third-party publishers and digital media
platforms for our owned and operated websites, which historically
were on behalf of third-party advertisers, as well as the
costs of fulfilling rewards earned by consumers who complete the
requisite number of advertisers' offers.
The total cost of revenue as a percentage of revenue decreased
to 73% for the three months ended September 30, 2022
compared to 74% for the three months ended September
30, 2021. In the normal course of executing paid media campaigns to
source consumer traffic, we regularly evaluate new channels,
strategies and partners, in an effort to identify actionable
opportunities which can then be optimized over time. Traffic
acquisition costs incurred with the major digital media platforms
from which we sourced increased traffic volumes have historically
been higher than affiliate traffic sources. We have continued
to increase our spend and improve profitability with our major
digital media platforms compared to the same period last year,
driven by strategic and test and learn initiatives that began
in the second quarter of 2022 and continued through the
current quarter. The mix and profitability of our media
channels, strategies and partners is likely to be dynamic and
reflect evolving market dynamics and the impact of our Traffic
Quality Initiative. As we evaluate and scale new media
channels, strategies and partners, we may determine that certain
sources initially able to provide us profitable quality traffic may
not be able to maintain our quality standards over time, and we may
need to discontinue, or direct a modification of the practices of,
such sources, which could reduce profitability. We believe
our Traffic Quality Initiative will benefit the Company over
time, providing the foundation to support sustainable long-term
growth and positioning us as an industry leader. Past levels of
cost of revenue (exclusive of depreciation and amortization) may
therefore not be indicative of future costs, which may increase or
decrease as these uncertainties in our business play out.
Sales and marketing. Sales and marketing expenses
increased $1.2 million, or 40%, to $4.3 million for
the three months ended September 30, 2022, compared
to $3.0 million for the three months ended September 30,
2021, due to increase in business travel and events,
along with increased headcount to support the growing
business. For the three months ended September 30, 2022
and 2021, the amounts consisted mainly of employee salaries and
benefits of $3.6 million
and $2.7 million, advertising costs
of $0.3 and $0.1 million, and non-cash
share-based compensation expenses
of $0.1 and $0.2 million respectively. As
business travel and in-person meetings and events have resumed, we
anticipate that our sales and marketing expenditures may increase
in future periods. As a result, past levels of sales and
marketing expenditures may not be indicative of future
expenditures, which may increase or decrease as these uncertainties
in our business play out.
Product development. Product development expense increased
$0.2 million, or 4%, to $4.6 million for the three months ended
September 30, 2022, compared to $4.5 million for the
three months ended September 30, 2021. For the three months ended
September 30, 2022 and 2021, the amounts consisted mainly of
salaries and benefits of $3.3 million
and $2.8 million, professional fees
of $0.6 million and $0.5 million, software
license and maintenance costs of $0.4 million and
$0.2 million, and non-cash share-based compensation expense of
$0.1 million and
$0.2 million, respectively. The increase in
product development expenses reflect investments in our technology
and analytics platform, as well as the development of new
app-based media properties, expanding beyond our traditional
focus on web-based media properties.
General and administrative. General and
administrative expenses decreased by $2.4 million, or
18%, to $10.9 million for the three months ended September 30,
2022, compared to $13.3 million for the three months
ended September 30, 2021. For the three months ended September
30, 2022 and 2021, the amounts consisted mainly of employee
salaries and benefits of $5.1 million and
$5.1 million, professional fees
of $1.6 million
and $1.4 million, office overhead
of $1.1 million
and $1.1 million, non-cash share-based compensation
expense of $0.6 million and $0.8 million,
software license and maintenance costs of $0.6 million
and $1.2 million, acquisition-related costs
of $0.5 million and $2.3 million, certain
litigation and related costs of $0.5 million and
$0.3 million, and
had $0.6 million of accrued compensation expense for
the Put/Call Consideration from the Initial Winopoly
Acquisition described below under the heading
"Liquidity and Capital Resources" (Note 11, Business
acquisition, in the Notes to Consolidated Financial
Statements), for the three months ended September 30, 2021. The
decline was mainly the result of costs incurred related
to the Full Winopoly acquisition during the quarter ended September
30, 2021, along with the termination of the Put/Call
Consideration.
Depreciation and
amortization. Depreciation and amortization
expenses increased $0.2 million, or 6%,
to $3.4 million for the three months ended September
30, 2022, compared to $3.2 million for the three months
ended September 30, 2021.
Write-off of intangible assets. For the three months
ended September 30, 2021, we recognized $0.1 million for
the write off of intangible assets related to software developed
for internal use, with no corresponding charge in the current
period.
Interest expense, net.
Interest expense, net, increased $0.1 million for the
three months ended September 30, 2022, compared to the three
months ended September 30, 2021, which increase
was driven by an increase in interest rates.
Net income (loss) before income taxes.For the three
months ended September 30, 2022, net income before income taxes
was $0.1 million, compared to net loss before income
taxes of $2.5 million for the three months
ended September 30, 2021. The increase in net income before
income taxes of $2.6 million was primarily due to an
increase in revenue of $3.2 million and a decrease in
general and administrative expenses of $2.4 million,
partially offset by an increase in cost of revenue of $1.5
million, an increase in sales and marketing of
$1.2 million, and an increase in product development
of $0.2 million, as discussed above.
Income tax benefit. For the three months
ended September 30, 2022, the Company had income tax benefit
of $3.0 million, with no corresponding impact for the three
months ended September 30, 2021.
As of September 30, 2022 and 2021, we recorded a full
valuation allowance against our net deferred tax assets. We intend
to maintain a full valuation allowance against the net deferred tax
assets until there is sufficient evidence to support the release of
all or some portion of this allowance. Based on various factors,
including our history of losses, current loss, estimated
future taxable loss, exclusive of reversing temporary differences
and carryforwards, future reversals of existing taxable temporary
differences and consideration of available tax planning strategies,
we believe it is unlikely that within the next twelve months,
sufficient positive evidence may become available to allow us to
reach a conclusion that a significant portion of the valuation
allowance may be released. Release of some or all of the valuation
allowance would result in the recognition of certain deferred tax
assets and an increase in deferred tax benefit for any period in
which such a release may be recorded, however, the exact timing and
amount of any valuation allowance release are subject to change,
depending on the profitability that we are able to achieve and the
net deferred tax assets available.
Net income (loss). Net income
of $3.1 million and net loss of $2.5 million
were recognized for the three months ended September 30, 2022
and 2021, respectively, as a result of the foregoing.
Nine months ended September 30, 2022 compared to nine
months ended September 30, 2021
Revenue. Revenue increased $47.1 million,
or 21%, to $276.5 million for the nine months
ended September 30, 2022, compared to $229.4 million for
the nine months ended September 30, 2021. The increase was
largely attributable to growth in the Rewards business, driven by
our expanding media footprint in both the U.S and
international markets, increased client demand in the Fluent Sales
Solution business unit, and expanded
CRM capabilities which have enabled us to re-engage with
users who have already registered on our owned media
properties. Rewards revenue growth was partially offset by our
employment opportunities marketplace, due to challenges we faced
with our technology platform migration, coupled with difficult
year-over-year industry comps.
Each of the foregoing factors has contributed to the increase
monetization of consumer traffic, which has partially offset
reductions in traffic volume year-over-year, stemming from our
Traffic Quality Initiative. Through these initiatives, our business
has become less dependent on traffic volume to generate revenue
growth. We also sourced higher volumes of traffic from major
digital media platforms in the first nine months of 2022
compared to the first nine months of 2021, with year-over-year
reductions in lower-quality affiliate traffic. These trends are
anticipated to continue in the near future as we evaluate and
scale media channels, strategies and partnerships.
Cost of revenue (exclusive of depreciation and
amortization). Cost of revenue
increased $31.5 million, or 18%,
to $202.9 million for the nine months ended September 30,
2022, compared to $171.4 million for the nine months
ended September 30, 2021.
The total cost of revenue as a percentage of revenue
decreased to 73% for the nine months ended September
30, 2022, compared to 75% for the nine months ended
September 30, 2021.
Sales and marketing. Sales and marketing expenses
increased $3.6 million, or 40%,
to $12.6 million for the nine months ended September 30,
2022, compared to $9.0 million for the nine months ended
September 30, 2021, due to increase in business travel, events
and in-person meetings. For the nine months ended September
30, 2022 and 2021, the amounts consisted mainly of employee
salaries and benefits of $10.7 million
and $7.8 million, advertising costs
of $0.8 and $0.4 million, non-cash share-based
compensation expense of $0.4 and $0.6 million,
and meals and entertainment of $0.3 million and $0.0
million, respectively.
Product development. Product development expense increased
$2.6 million, or 23%, to $14.0 million for the nine months
ended September 30, 2022, compared to $11.3 million for
the nine months ended September 30, 2021. For the nine months ended
September 30, 2022 and 2021, the amounts consisted mainly of
salaries and benefits of $10.1 million
and $7.8 million, professional fees
of $2.0 million and $1.0 million, software
license and maintenance costs of $1.2 million and
$0.9 million, non-cash share-based compensation expense of
$0.4 million and $0.7 million, and acquisition
related costs of $0.0 million and $0.6
million, respectively. The increase in product
development expenses reflect investments in our technology and
analytics platform, as well as the development of new
app-based media properties, expanding beyond our traditional
focus on web-based media properties.
General and administrative. General and
administrative expenses decreased by $2.7 million,
or 7%, to $33.9 million for the nine months ended
September 30, 2022, compared to $36.5 million for
the nine months ended September 30, 2021. For
the nine months ended September 30, 2022 and 2021, the amounts
consisted mainly of employee salaries and benefits of
$16.0 million and $15.0 million, professional fees
of $4.3 million
and $4.1 million, office overhead
of $3.4 million
and $3.3 million, certain litigation and related
costs of $2.5 million and $1.3 million,
non-cash share-based
compensation expense of $1.8 million
and $2.3 million, software license and maintenance
costs of $1.8 million and $2.7 million,
acquisition-related costs of $1.7 million
and $2.8 million, and accrued compensation expense for the
Put/Call Consideration from the Initial Winopoly
Acquisition described below under the heading
"Liquidity and Capital Resources" of $0.0 million and
$3.2 million (Note
11, Business acquisition, in the Notes to Consolidated
Financial Statements), respectively. The
decrease was mainly the result of the termination of
the Put/Call Consideration related to the Initial Winopoly
Acquisition (as defined below) in the prior year, overall lower
acquisition related costs in connection with the True North
Acquisition and the Full Winopoly Acquisition (as defined
below) and software license fees, offset by increased
employee salaries and benefits and litigation and related
costs due to the New York State Tax Department
settlement.
Depreciation and
amortization. Depreciation and amortization
expenses increased $0.1 million, or 1%,
to $10.0 million for the nine months
ended September 30, 2022, compared to $9.9 million
for the nine months ended September 30, 2021.
Goodwill impairment. During the nine months
ended September 30, 2022, we recognized a $55.4 million
goodwill impairment related to the Fluent reporting unit, with
no corresponding impairment charge in the prior period.
Write-off of intangible assets. During the nine
months ended September 30, 2022, we recognized
a $0.1 million write-off on intangible
assets, compared to $0.3 million write-off of
intangible assets for the nine months ended September 30,
2021 related to software developed for internal use.
Interest expense, net.
Interest expense, net, decreased $0.5 million,
or 28%, to $1.3 million for the nine months
ended September 30, 2022, from $1.8 million for the
nine months ended September 30, 2021. The decrease
was attributable to a lower interest rate on the New
Credit Facility, described below under "Liquidity and Capital
Resources," compared to the prior loan in place during the first
quarter of 2021.
Loss on early extinguishment of debt. During
the nine months ended September 30, 2021, we
recognized $3.0 million of loss due to the early
extinguishment of debt, described below under "Liquidity and
Capital Resources," with no corresponding charge in the
nine months ended September 30, 2022.
Net loss before income taxes. For the nine
months ended September 30, 2022, net loss before income taxes
was $53.7 million, compared to net loss before
income taxes of $13.9 million for the nine months
ended September 30, 2021. The change in net loss of $39.8
million was primarily due to the non-cash goodwill
impairment charge of $55.4 million, an
increase in the cost of revenue of $31.5 million, an increase
in sales and marketing of $3.6 million, and an increase in
product development of $2.6 million, partially offset
by an increase in revenue of $47.1 million, as
discussed above.
Income tax (expense) benefit. For the nine months
ended September 30, 2022, the Company had income tax expense
of $2.1 million, compared to $0.0 million income tax benefit
for the nine months ended September 30, 2021.
Net loss. Net loss of $55.8 million
and net loss of $13.9 million were recognized for
the nine months ended September 30, 2022 and 2021,
respectively, as a result of the foregoing.
Liquidity and Capital Resources
Cash provided by (used in) operating activities. For
the nine months ended September 30, 2022, net cash provided
by operating activities was $7.1 million, compared
to net cash used by operating activities of $6.9 million
for the nine months ended September 30, 2021. Net loss in
the current period of $55.8 million represents
an increase of $42.0 million, as compared with net
loss of $13.9 million in the prior period. Adjustments to
reconcile net loss to net cash provided by operating
activities of $70.8 million in the current period increased
by $51.7 million, as compared with $19.1 million in
the prior period, primarily due to a non-cash impairment loss
related to goodwill of $55.4 million in the current period.
Changes in assets and liabilities consumed cash of $7.9
million in the current period, as compared
with $12.2 million in the prior period, primarily due to
ordinary-course changes in working capital, largely involving the
timing of receipt of amounts owing from clients and disbursements
of amounts payable to vendors.
Cash used in investing activities. For the nine
months ended September 30, 2022 and 2021, net cash used in
investing activities was $4.3 million and $2.3 million,
respectively. The increase was mainly due to the True
North Acquisition that occurred in the current year along with
continued investment in internally developed software.
Cash (used in) provided by financing activities.
Net cash used in financing activities for the nine
months ended September 30, 2022 was $4.2 million and
net cash provided by financing activities
was $3.7 million for the nine months ended September 30,
2021. The change of $7.9 million in cash
used by financing activities in the current period was
mainly due to the decrease in the repayment of long term debt
of $41.7 million in the current year, along with net
proceeds from issuance of long-term debt, net of financing costs,
of $49.6 million, the exercise of stock options by a
former key executive of $0.9 million, and the prepayment
penalty on early debt extinguishment of $0.8 million that
occurred solely during the nine months ended September 30,
2021.
As of September 30, 2022, we had noncancelable operating lease
commitments of $7.2 million and long-term debt with
a $42.5 million principal balance. For the nine months
ended September 30, 2022, we funded our operations using available
cash.
As of September 30, 2022, we had cash and cash equivalents of
approximately $33.1 million, a
decrease of $1.4 million from $34.5 million as
of December 31, 2021. We believe that we will have sufficient cash
resources to finance our operations and expected capital
expenditures for the next twelve months and beyond.
We may explore the possible acquisition of businesses, products
and/or technologies that are complementary to our existing
business. We continue to identify and prioritize additional
technologies, which we may wish to develop internally or through
licensing or acquisition from third parties. While we may engage
from time to time in discussions with respect to potential
acquisitions, there can be no assurance that any such
acquisitions will be made or that we will be able to successfully
integrate any acquired business with our then current business or
realize anticipated cost synergies. In order to finance such
acquisitions and working capital, it may be necessary for us to
raise additional funds through public or private financings. Any
equity or debt financings, if available at all, may be on terms
which are not favorable to us and, in the case of equity
financings, may result in dilution to shareholders.
On April 1, 2020, we acquired a 50% membership interest in
Winopoly, LLC (the "Initial Winopoly Acquisition"), for a deemed
purchase price of $2.6 million, comprised of $1.6 million in
upfront cash paid to the seller parties and contingent
consideration with a fair value of $1.0 million, payable
based upon the achievement of specified revenue targets over the
eighteen-month period following the completion of the acquisition.
(Note 11, Business acquisition, in the Notes to
Consolidated Financial Statements.) On September 1, 2021, we
acquired the remaining 50% membership interest in Winopoly, LLC
("the Full Winopoly Acquisition") in a negotiated transaction. The
consideration was $7.8 million, which consisted of $3.4
million of cash at closing, $2.0 million of cash due on
January 31, 2022, and $0.5 million of deferred payments due at each
of the first and second anniversaries of the closing. We also
issued 500,000 shares of fully-vested stock under the
Fluent, Inc. 2018 Stock Incentive Plan (the "Prior Plan") to
certain Winopoly personnel valued at $1.4 million. On January
1, 2022, we acquired a 100% membership interest in True North
Loyalty, LLC. (“True North Acquisition”) for a deemed purchase
price of $2.3 million, which consisted of $1.0 million of cash
at closing, $0.5 million of deferred payments due at both the first
and second anniversary of the closing and contingent
consideration with a fair value of $0.3 million,
payable based upon the achievement of specified revenue
targets over the five-year period following the completion of
the acquisition. We also issued 100,000 shares of
fully vested stock under the Prior Plan to the sellers
valued at $0.2 million. (Note 11 Business
acquisition, in the Notes to Consolidated Financial
Statements.)
On March 31, 2021, Fluent, LLC, our wholly-owned subsidiary,
entered into a credit agreement (the “Credit Agreement”) with
certain subsidiaries of Fluent, LLC as guarantors and Citizens
Bank, N.A., as administrative agent, lead arranger and bookrunner.
The Credit Agreement provides for a term loan in the
aggregate principal amount of $50.0 million funded on the closing
date (the “Term Loan”), along with an undrawn revolving credit
facility of up to $15.0 million (the "Revolving Loans," and
together with the Term Loan, the "New Credit Facility"). As of
September 30, 2022, the Credit Agreement has an outstanding
principal balance of $42.5 million and matures on March 31,
2026. Principal amortization of the Credit Agreement is $1.3
million per quarter, which commenced with the fiscal quarter
ended June 30, 2021.
Borrowings under the Credit Agreement bear interest at a rate per
annum equal to an applicable margin, plus, at the Company's option,
either a base rate or a LIBOR rate (subject to a floor of
0.25%). The applicable margin is between 0.75% and 1.75% for
base rate borrowings and 1.75% and 2.75% for LIBOR rate borrowings,
depending upon the Company's consolidated leverage
ratio. The opening interest rate of the New Credit
Facility was 2.50% (LIBOR + 2.25%), which increased to 4.87%
(LIBOR + 1.75%) as of September 30, 2022.
The Credit Agreement contains restrictive covenants which
impose limitations on the way we conduct our business, including
limitations on the amount of additional debt we are able to incur
and our ability to make certain investments and other restricted
payments. The restrictive covenants may limit our strategic
and financing options and our ability to return capital to our
stockholders through dividends or stock buybacks. Furthermore, we
may need to incur additional debt to meet future financing needs.
The Credit Agreement is guaranteed by us and our direct and
indirect subsidiaries and is secured by substantially all of our
assets and those of our direct and indirect subsidiaries, including
Fluent, LLC, in each case, on an equal and ratable basis.
The Credit Agreement requires us to maintain and comply with
certain financial and other covenants. While we were
in compliance with the financial and other covenants as
of September 30, 2022, we cannot guarantee that we will be
able to maintain compliance with such financial or other covenants
in future periods. Our failure to comply with these covenants could
result in an event of default which, if not cured or waived, could
result in the acceleration of all of our indebtedness, which would
materially adversely affect our financial condition if we are
unable to access sufficient funds to repay all the outstanding
amounts. Moreover, if we are unable to meet our debt obligations as
they come due, we could be forced to restructure or refinance such
obligations, seek additional equity financing or sell assets, which
we may not be able to do on satisfactory terms, or at
all.
Critical Accounting Policies and Estimates
Management's discussion and analysis of financial condition and
results of operations are based upon our consolidated financial
statements, which have been prepared in accordance with GAAP. The
preparation of these financial statements requires us to make
estimates and judgments that affect the reported amounts of assets,
liabilities, revenues and expenses, and related disclosure of
contingent assets and liabilities. We periodically evaluate our
estimates, including those related to revenue recognition,
allowance for doubtful accounts, useful lives of intangible assets,
recoverability of the carrying amounts of goodwill and intangible
assets, share-based compensation and income taxes. We base our
estimates on historical experience and on various other assumptions
that are believed to be reasonable under the circumstances, the
results of which form the basis for making judgments about the
carrying values of assets and liabilities that are not readily
apparent from other sources. Actual results may differ from these
estimates under different assumptions or conditions.
As disclosed in Note 4, Goodwill, the Company engaged a
third party to assist in conducting an interim test of the fair
value of its goodwill for potential impairment for the three months
ended June 30, 2022. The Company considered a combination of
income and market approaches to determine the fair value of the
Fluent reporting unit. The Company determined that a
market-based approach, which considered the Company’s implied
market multiple applied to management’s forecast and further
adjusted for a control premium, provided the best indication of
fair value of the Fluent reporting unit. Based on the results of
this market-based approach as of June 30, 2022, the Company
concluded that its carrying value exceeded its estimated fair value
by 27%. As such the Company concluded that its goodwill of
$162,000 for the Fluent reporting unit was impaired and recorded a
non-cash impairment charge of $55,400 for the second quarter
of 2022.
Additionally, the Company engaged a third party to assist in
conducting a test of the fair value of its goodwill for potential
impairment for the three months ended September 30, 2022. The
Company considered a combination of income and market
approaches to determine the fair value of the Fluent reporting
unit. The Company determined that a market-based approach,
which considered the Company’s implied market multiple applied to
management’s forecast and further adjusted for a control premium,
and income approach together provided the best indication of fair
value of the Fluent reporting unit. Based on the results of this
approach as of September 30, 2022, the Company concluded that
its fair value exceeded it carrying value by 4%. As such the
Company concluded that its goodwill of $106,600 for the Fluent
reporting unit was not impaired.
These impairment tests involve the use of accounting estimates and
assumptions, changes in which could materially impact our financial
condition or operating performance if actual results differ from
such estimates or assumptions. The critical assumptions used in
determining the fair value of the reporting unit are forecasted
cash flows, market multiples, and control premiums. Management
exercises judgment in developing these assumptions. Certain of
these assumptions are based on facts specific to the reporting
unit, market participant assumptions and management’s projected
cash flows. If actual cash flows were to decline from forecast, or
market factors such as valuation multiples or interest rates were
to trend in an unfavorable direction, there would be an increased
risk of goodwill impairment for the Fluent reporting unit.
For additional information, please refer to our 2021 Form
10-K. Except as set forth herein, there have been no additional
material changes to Critical Accounting Policies and Estimates
disclosed in the 2021 Form 10-K.
Recently issued accounting and adopted standards
See Note 1(b), "Recently issued and adopted accounting
standards," in the Notes to Consolidated Financial
Statements included in this Quarterly Report on Form 10-Q.
Item
3. Quantitative and Qualitative Disclosures About Market
Risk.
As a smaller reporting company, we are not required to provide the
information required by this Item.
Item
4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our
principal executive officer and principal financial officer,
evaluated the effectiveness of our disclosure controls and
procedures (as such term is defined in Rules 13a-15(e) and
15d-15(e) under the Exchange Act) as of September 30, 2022. We
maintain disclosure controls and procedures that are designed to
provide reasonable assurance that information required to be
disclosed in our reports filed or submitted under the Exchange Act
is recorded, processed, summarized and reported within the time
periods specified in the SEC's rules and forms and that such
information is accumulated and communicated to our management,
including our principal executive officer and principal financial
officer, as appropriate, to allow for timely decisions regarding
required disclosure. Our management recognizes that any controls
and procedures, no matter how well designed and operated, can
provide only reasonable assurance of achieving their objectives and
management necessarily applies its judgment in evaluating the
cost-benefit relationship of possible controls and procedures.
Based on the evaluation of disclosure controls and procedures (as
defined in Rules 13a-15(e) and 15d-15(e) under the Securities
Exchange Act of 1934), the Company's principal executive
officer and principal financial officer concluded that the
Company's disclosure controls and procedures were effective as of
September 30, 2022. Management believes the consolidated
financial statements included in this Quarterly Report on Form 10-Q
fairly represent in all material respects our financial condition,
results of operations and cash flows at and for the periods
presented in accordance with GAAP.
Changes in Internal Control Over Financial Reporting
There were no changes to our internal control over financial
reporting during this quarter ended September 30, 2022 that
have materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
PART
II - OTHER INFORMATION
Item 1. Legal Proceedings.
Other than as disclosed below
under "Certain Legal Matters," the Company is not currently aware
of any legal proceeding, investigation or claim which, in the
opinion of the Company's management, is likely to have a material
adverse effect on the business, financial condition, results of
operations or cash flows of the Company. Legal fees associated with
legal proceedings are expensed as incurred. We review legal
proceedings and claims on an ongoing basis and follow appropriate
accounting guidance, including ASC 450, when making accrual and
disclosure decisions. We establish accruals for those contingencies
where the incurrence of a loss is probable and can be reasonably
estimated, and we disclose the amount accrued and the amount of a
reasonably possible loss in excess of the amount accrued, if such
disclosure is necessary for our financial statements to not be
misleading. To estimate whether a loss contingency should be
accrued by a charge to income, we evaluate, among other factors,
the probability of an unfavorable outcome and the ability to make a
reasonable estimate of the amount of the loss. We do not record
liabilities when the likelihood that the liability has been
incurred is probable, but the amount cannot be reasonably
estimated.
In addition, we may be
involved in litigation from time to time in the ordinary course of
business. We do not believe that the ultimate resolution of any
such matters will have a material adverse effect on our business,
financial condition, results of operations or cash flows. However,
the results of such matters cannot be predicted with certainty and
we cannot assure you that the ultimate resolution of any legal or
administrative proceeding or dispute will not have a material
adverse effect on our business, financial condition, results of
operations and cash flows.
Certain Legal
Matters
On October 26, 2018, the Company received a subpoena from the New
York Attorney General’s Office (“NY AG”) regarding compliance with
New York Executive Law § 63(12) and New York General Business
Law § 349, as they relate to the collection, use, or
disclosure of information from or about consumers or individuals,
as such information was submitted to the Federal Communication
Commission (“FCC”) in connection with the FCC’s rulemaking
proceeding captioned “Restoring Internet Freedom,” WC Docket No.
17-108. On May 6, 2021, the Company and the NY
AG executed an Assurance of Discontinuance (the “AOD”) to
resolve this matter. The AOD imposed injunctive provisions on
the Company’s practices with regard to political advocacy
campaigns, most of which the Company had already implemented, and
imposed a $3.7 million penalty, which was in line with
the Company's accrual and was paid in full as of June 30, 2021.
On December 13, 2018, the Company received a subpoena from the
United States Department of Justice (“DOJ”) regarding the same
issue. On March 12, 2020, the Company received a subpoena from
the Office of the Attorney General of the District of Columbia ("DC
AG") regarding the same issue. The Company has not received any
communications from either the DOJ or the DC AG since the second
quarter of 2020. At this time, it is not possible to predict
the ultimate outcome of this matter or the significance, if any, to
our business, results of operations or financial position.
On June 27, 2019, as a part of two sales and use tax audits
covering the period from December 1, 2010 to November 30, 2019, the
New York State Department of Taxation and Finance (the “Tax
Department”) issued a letter stating its position that revenue
derived from certain of the Company’s customer acquisition and list
management services are subject to sales tax, as a result of
being deemed information services. The Company disputed the Tax
Department's position on several grounds, but on January
14 and 15, 2020, the Tax Department issued Statements of
Proposed Audit Adjustment totaling $8.2 million, including $2.0
million of interest. The Company formally disagreed with the
amount of the Proposed Audit Adjustments and notices of
determination subsequently issued by the Tax Department totaling
$3.0 million, including $0.7 million of interest. After a
Conciliation Conference, the Company reached a settlement with the
Tax Department for $1.7 million which was paid on April
1, 2022.
On January 28, 2020,
the Company received a Civil Investigative Demand (“CID”) from the
Federal Trade Commission (“FTC”) regarding compliance with the
Federal Trade Commission Act, 15 U.S.C. §45 or the Telemarketing
Sales Rule, 16 C.F.R. Part 310, as they relate to the advertising,
marketing, promotion, offering for sale, or sale of rewards and
other products, the transmission of commercial text messages,
and/or consumer privacy or data security. Since receipt of
the CID, the Company has provided information and documentation and
fully cooperated with the FTC. On October 18, 2022, the FTC
sent the Company a draft complaint and proposed consent order
seeking injunctive relief and a civil monetary penalty and invited
settlement negotiations. A substantial majority of the
injunctive provisions contained in the consent order are consistent
with the Company’s current business practices. The FTC and the
Company have commenced settlement negotiations. The Company
believes that a loss from these matters is probable but it is not
yet possible to reasonably estimate the magnitude of such
loss. An unfavorable outcome of this matter could have a
material adverse effect on the Company’s business, results of
operations and/or financial position.
On October 6, 2020, the Company received notice from the
Pennsylvania Office of the Attorney General (“PA AG”) that it was
reviewing the Company’s business practices for compliance under the
Unfair Trade Practices and Consumer Protection Law, 73 P.S. § 201-1
et seq.; the Telemarketer Registration Act, 73 P.S. § 2241
et. seq., and the Telemarketing Sales Rule, 16 C.F.R. 310 et
seq. The Company has been responsive and is fully cooperating with
the PA AG. On July 27, 2022, the PA AG sent the Company a draft
Assurance of Voluntary Compliance (“AVC”). The Company
responded with a revised AVC but the PA AG indicated an
unwillingness to negotiate the terms of the AVC, and on November 2,
2022, the Commonwealth of Pennsylvania filed a complaint for
permanent injunction, civil penalties in the amount of $1,000 for
each violation of the PA Consumer Protection Law and disgorgement
of profits plus other monetary relief, and other equitable relief
against Fluent, LLC and four of its subsidiaries in the United
States District Court for the Western District of Pennsylvania. The
Company believes its current practices are in compliance with the
PA Consumer Protection Law and is currently evaluating this
complaint. At this time, it is not possible to predict the ultimate
outcome of this matter or the significance, if any, to the
Company’s business, results of operations or financial
position.
Item 1A. Risk
Factors.
Our business, financial condition, results of operations, and cash
flows may be impacted by a number of factors, many of which are
beyond our control, including those set forth in our 2021 Form
10-K, the occurrence of any one of which could have a material
adverse effect on our actual results.
Except as set for the below, there have been no material changes to
the Risk
Factors previously disclosed in our 2021
Form 10-K.
The outcome of litigation, inquiries, investigations,
examinations or other legal proceedings in which we are involved,
in which we may become involved, or in which our clients or
competitors are involved could distract management, increase our
expenses or subject us to significant monetary damages or
restrictions on our ability to do business.
Due to the complex regulatory scheme in which we operate and the
heightened scrutiny on our business, legal proceedings arise
periodically in the normal course of our business. These may
include individual consumer cases, class action lawsuits and
inquiries, investigations, examinations, regulatory proceedings or
other actions brought by federal (e.g., the Federal Trade
Commission ("FTC") or state (e.g., state attorneys general)
authorities. We are currently subject to various pending
governmental and regulatory investigations and we could be subject
to more in the future. Any negative outcomes from regulatory
actions or litigation or claims, including monetary penalties or
damages or injunctive provisions regulating or restricting how can
we conduct our business could have a material adverse effect on our
business, financial condition, results of operations and
reputation.
For example, on October 26, 2018, the Company received a subpoena
from the New York Attorney General’s Office (“NY AG”) regarding
compliance with New York Executive Law § 63(12) and New York
General Business Law § 349, as they relate to the
collection, use, or disclosure of information from or about
consumers or individuals, as such information was submitted to the
Federal Communication Commission (“FCC”) in connection with the
FCC’s rulemaking proceeding captioned “Restoring Internet Freedom,”
WC Docket No. 17-108. The Company also received subpoenas from the
United States Department of Justice (“DOJ”) on December 13, 2018,
and the Office of the Attorney General of the District of Columbia
("DC AG") on March 12, 2020, regarding the same issue. On May 6,
2021, the Company and the NY AG executed an Assurance of
Discontinuance (the “AOD”) to resolve this matter which imposed
injunctive provisions on the Company’s practices with regard to
political advocacy campaigns, most of which the Company had already
implemented, and imposed a $3.7 million penalty.
Additionally, on January 28, 2020, we received a Civil
Investigative Demand (“CID”) from the FTC regarding compliance with
the FTC Act and the TSR, as they relate to the advertising,
marketing, promotion, offering for sale, or sale of rewards and
other products, the transmission of commercial text messages,
and/or consumer privacy or data security. We have been fully
cooperating with the FTC and completed our initial discovery
submissions to the FTC in 2020. On October 18, 2022, the FTC sent
the Company a draft complaint and proposed consent order seeking
injunctive relief and a civil monetary penalty and invited
settlement negotiations. A substantial majority of the
injunctive provisions contained in the consent order are consistent
with the Company’s current business practices. The FTC and the
Company have commenced settlement negotiations. The Company
believes that a loss from these matters is probable but it is not
yet possible to reasonably estimate the magnitude of such
loss. An unfavorable outcome of this matter could have a
material adverse effect on the Company’s business, results of
operations and/or financial position.
On October 6, 2020, the Company received notice from the
Pennsylvania Office of the Attorney General (“PA AG”) that it was
reviewing the Company’s business practices for compliance under the
Unfair Trade Practices and Consumer Protection Law, 73 P.S. § 201-1
et seq.; the Telemarketer Registration Act, 73 P.S. § 2241
et. seq., and the Telemarketing Sales Rule, 16 C.F.R. 310 et
seq. The Company has been responsive and is fully cooperating with
the PA OAG. On July 27, 2022, the PA AG sent the Company a
draft Assurance of Voluntary Compliance (“AVC”). The Company
responded with a revised AVC but the PA AG indicated an
unwillingness to negotiate the terms of the AVC, and on November 2,
2022, the Commonwealth of Pennsylvania filed a complaint for
permanent injunction, civil penalties in the amount of $1,000 for
each violation of the PA Consumer Protection Law and disgorgement
of profits plus other monetary relief, and other equitable relief
against Fluent, LLC and four of its subsidiaries in the United
States District Court for the Western District of Pennsylvania. The
Company believes its current practices are in compliance with the
PA Consumer Protection Law and is currently evaluating this
complaint. At this time, it is not possible to predict the ultimate
outcome of this matter or the significance, if any, to the
Company’s business, results of operations or financial position .
See Item 3, Legal Proceedings for more information on each of these
matters.
Regardless of whether any current or future claims in which we are
involved have merit, or whether we are ultimately held liable or
subject to payment of penalties or consumer redress, such
investigations and claims have been and may continue to be
expensive to defend, may divert management’s time away from our
operations and may result in changes to our business practices that
adversely affect our results of operations.
The scope and outcome of these proceedings is often difficult to
assess or quantify. Plaintiffs in lawsuits may seek recovery of
large amounts, and the cost to defend such litigation may be
significant. There may also be adverse publicity and uncertainty
associated with investigations, litigation and orders (whether
pertaining to us, our clients or our competitors) that could
diminish consumers' view of our services and/or result in material
discovery expenses. In addition, a court-ordered injunction or an
administrative cease-and-desist order or settlement may require us
to modify our business practices or prohibit conduct that would
otherwise be legal and in which our competitors may engage. Many of
the complex and technical statutes to which we are subject,
including state and federal financial privacy requirements, may
provide for civil and criminal penalties and may permit consumers
to bring individual or class action lawsuits against us and obtain
statutorily prescribed damages. Additionally, our clients might
face similar proceedings, actions or inquiries which could affect
their businesses and, in turn, our ability to do business with
those clients.
Such events are inherently uncertain and adverse outcomes could
result in significant monetary damages, penalties or injunctive
relief against us, any of which could have a material adverse
effect on our business, results of operations and/or financial
position.
Item 2. Unregistered Sales
of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon
Senior Securities.
None.
Item 4. Mine Safety
Disclosures.
Not Applicable.
Item 5. Other
Information.
None.
Item 6. Exhibits.
The following exhibits are filed as part of, or incorporated by
reference into, this Quarterly Report on Form 10-Q.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
|
|
|
|
Fluent,
Inc.
|
|
|
|
|
|
|
|
|
|
|
November 7,
2022 |
|
By:
|
|
/s/ Sugandha Khandelwal
|
|
|
|
|
Sugandha Khandelwal
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Financial and Accounting Officer)
|
Fluent (NASDAQ:FLNT)
Historical Stock Chart
From May 2023 to Jun 2023
Fluent (NASDAQ:FLNT)
Historical Stock Chart
From Jun 2022 to Jun 2023