Table of Contents

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN ISSUER

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

July 14, 2022

Commission File Number 000-12033

 

 

LM ERICSSON TELEPHONE COMPANY

(Translation of registrant’s name into English)

 

 

Torshamnsgatan 21, Kista

SE-164 83, Stockholm, Sweden

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. Form 20-F   ☒    Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

Announcement of LM Ericsson Telephone Company, July 14, 2022 regarding “Second quarter report 2022”.

 

 

 


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

TELEFONAKTIEBOLAGET LM ERICSSON (publ)
By:  

/s/ STELLA MEDLICOTT

  Stella Medlicott
  Senior Vice President,
  Chief Marketing and Communications Officer
By:  

/s/ CARL MELLANDER

  Carl Mellander
  Senior Vice President, Chief Financial Officer

Date: July 14, 2022


Table of Contents

LOGO

Second quarter report 2022

Stockholm, July 14, 2022

Second quarter highlights

 

   

Group organic sales grew by 5% YoY driven primarily by Networks in North America and Europe. Reported sales were SEK 62.5 (54.9) b.

 

   

Reported gross income increased to SEK 26.3 (23.9) b. driven by higher sales. Gross margin was 42.1% (43.4%) impacted by lower IPR revenues of SEK 0.9 b YoY and supply chain cost, partly offset by timing of software sales in a large contract and underlying improvements.

 

   

Reported EBIT amounted to SEK 7.3 (5.8) b. as a result of higher sales and higher gross income. EBIT margin was 11.7% (10.6%).

 

   

Reported EBITA amounted to SEK 7.5 (6.1) b. with an EBITA margin of 12.0% (11.1%). EBITA margin rolling four quarters was 14%.

 

   

Networks reported EBIT margin was 19.2% (21.7%) impacted by lower IPR revenues, increased component and logistics costs, and proactive investments in supply chain resilience, partly offset by timing of software sales in a large contract.

 

   

Reported net income was SEK 4.7 (3.9) b.

 

   

Free cash flow before M&A was SEK 4.4 (4.1) b. Net cash on June 30, 2022, was SEK 70.3 b. compared with SEK 43.7 b. on June 30, 2021.

 

   

Planning for a Capital Markets Day December 15, 2022.

 

SEK b.

   Q2
2022
    Q2
2021
    YoY
change
    Q1
2022
    QoQ
change
    Jan-Jun
2022
    Jan-Jun
2021
    YoY
change
 

Net sales

     62.5       54.9       14     55.1       13     117.5       104.7       12

Sales growth adj. for comparable units and currency ¹

     —         —         5     —         —         —         —         4

Gross margin ¹

     42.1     43.4     —         42.3     —         42.2     43.1     —    

EBIT

     7.3       5.8       26     4.7       54     12.1       11.1       9

EBIT margin ¹

     11.7     10.6     —         8.6     —         10.3     10.6     —    

Net income

     4.7       3.9       19     2.9       60     7.6       7.1       7

EPS diluted, SEK

     1.35       1.10       23     0.88       53     2.23       2.06       8

Measures excl. restructuring charges ¹

                

Gross margin excluding restructuring charges

     42.2     43.4     —         42.3     —         42.2     43.2     —    

EBIT excluding restructuring charges

     7.4       5.8       26     4.8       54     12.1       11.2       9

EBIT margin excluding restructuring charges

     11.8     10.6     —         8.7     —         10.3     10.7     —    

Free cash flow before M & A

     4.4       4.1       9     -1.7       —         2.8       5.6       -51

Net cash, end of period

     70.3       43.7       61     65.2       8     70.3       43.7       61

 

1

Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements.

 

   
1    Ericsson | Second quarter report 2022                    


Table of Contents

CEO comments

Strong business momentum continued during the second quarter. Rollout of 5G networks and market share gains resulted in a 5% organic sales1 growth in the quarter. We have adjusted our group structure to strengthen execution of our strategy to be a leading mobile infrastructure provider and to establish a focused enterprise business. Consumers, enterprises, and society will be digitalized through 5G in a way we have not seen before. With our strategy, we are in a position to capture these opportunities to enable further growth.

Technology leadership is a foundation for our growth strategy. Since 2017, our increased R&D investments have created significant value. The geopolitical situation has also required proactive investments to de-risk our supply chain and ensure that we can deliver on our strategy to gain footprint. The global supply chain situation remains challenging and inflationary pressures are strong. Combined, this results in cost increases which we work hard to mitigate as far as possible. As contracts expire, we aim to adjust pricing. However, we believe the best way to compensate for cost increases is the continued investment in technology to increase the cadence of bringing new innovative solutions to the market.

Fulfilling customer commitments under current challenging conditions, comes at a cost which dilutes gross margin. The increased costs have been largely absorbed through our investments in innovation and continuous improvements. Increased sales resulted in a gross income improvement in absolute terms of SEK 2.4 b. compared with Q2 last year, despite lower IPR revenues of SEK 0.9 b. YoY.

While 5G is the fastest scaling mobile technology, global penetration is still in an early phase. We foresee that the global 5G build-out will be larger and continue for longer than previous mobile generations. The build-out will include evolving consumer use cases, such as Fixed Wireless Access, mobile gaming and XR applications, in addition to new areas, such as enterprise and first responders.

Networks sales1 grew organically by 6% in Q2 underpinned by market share gains. Gross margin was 45.1% (47.9%), impacted by lower IPR revenues, increased component and logistics costs, and proactive investments in supply chain resilience, which enabled continued delivery performance in the quarter. We continue to invest in enhancing and expanding our offerings, and we increased R&D in the quarter primarily for Cloud RAN and acceleration of the next-generation Ericsson Silicon (ASICs).

Digital Services sales1 grew organically by 2% YoY with strong growth in cloud native 5G Core, and an EBIT of SEK -1.3 (-1.6) b. The accelerated 5G Core projects with initial deployment costs partly offset the margin improvement from increased software sales.

Managed Services sales1 were flat YoY with an EBIT margin of 11.2% (8.1%). With a 4Q rolling EBIT margin2 of 9.5%, we achieved our 2022 target two quarters ahead of plan.

The new group structure, to be reported from Q3, positions us well to execute on our strategy. Segment Cloud Software and Services is formed by merging Digital Services and Managed Services to create stronger customer propositions as our customers are moving towards

5G using cloud technologies and intelligent automation. The Digital Services business will leverage our technology leadership to accelerate customers’ transformation to cloud native networks. We are committed to turning around the business in support of the Group reaching the long-term targets.

Segment Enterprise includes Enterprise Wireless Solutions, combining Cradlepoint with Dedicated Networks to capture the growing needs for enterprise solutions. The Enterprise segment will also include the Global Network Platform, which we believe will create a paradigm shift in the industry as the full capabilities of the network will be exposed to the global developer communities and enterprises. This will inspire innovation with new opportunities for the operators to monetize network investments. The intended acquisition of Vonage is an important building block, and we are working to secure approval and close the transaction before end of July. The third element of the Enterprise segment is Technologies & New Businesses, previously within segment Emerging Business and Other.

IPR licensing revenues were affected by several expiring patent license agreements pending renewal and by 5G license negotiations in the quarter. We are confident in our strong 5G position and leading patent portfolio, positioning us well to conclude pending and future license renewals. With current contracts, revenues from IPR are estimated to be SEK 1.0–1.5 b. in Q3.

To secure deliveries we have pro-actively increased our buffer inventories. Additionally, unpredictable deliveries of components and site material led to increased inventory levels across our business. We were, however, able to partly offset the inventory increases with other working capital improvements, thereby delivering an improved free cash flow before M&A amounting to SEK 4.4 (4.1) b. Based on current visibility, we expect a gradual reduction in inventory towards the end of the year.

We continue to strengthen our governance, risk management, and compliance across the group and are fully committed to operating with integrity. We continue to engage with the Department of Justice and the Securities and Exchange Commission in relation to the 2019 Iraq investigation report and the DPA breach notices. The outcome of these matters cannot be assessed at this point in time. We are fully committed to cooperating with the US authorities.

Our strategy targets a higher growth trajectory as we aim to grow our core mobile infrastructure business and capitalize on the fast-growing enterprise market. With 5G, the world is experiencing the largest innovation platform to date, where anything that can go wireless, will go wireless. Ericsson is at the epicenter of this powerful trend, and we will continue to invest in technology leadership to ensure we capitalize on this position. EBITA margin2 rolling four quarters was 14% and we remain determined to reach our long-term target of an EBITA margin2 of 15–18% no later than in 2–3 years.

Börje Ekholm

President and CEO

 

1 

Sales adjusted for comparable units and currency

 

2 

Excluding restructuring charges

 

 

   
2    Ericsson | Second quarter report 2022    CEO comments


Table of Contents

Financial highlights

Net sales development

 

SEK b.

   Q2
2022
     Q2
2021
     YoY
change
    YoY
adj.¹
    Q1
2022
     Jan-Jun
2022
     Jan-Jun
2021
     YoY
change
    YoY
adj.¹
 

Networks

     46.0        39.9        15     6     40.7        86.7        76.1        14     5

Digital Services

     8.7        7.9        10     2     7.2        15.9        14.8        7     0

Managed Services

     5.4        5.1        6     0     4.9        10.4        10.0        4     -2

Emerging Business and Other

     2.4        2.1        17     7     2.2        4.6        3.8        21     11

Total

     62.5        54.9        14     5     55.1        117.5        104.7        12     4

 

1 

Sales growth adjusted for comparable units and currency. Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements.

 

Group reported sales were SEK 62.5 (54.9) b. Sales adjusted for comparable units and currency increased by 5% YoY, with growth in four of the five market areas.

IPR licensing revenues decreased to SEK 1.4 (2.3) b. Q2 2021 was positively impacted by two quarters of revenue from a renewed patent license agreement.    

Networks sales adjusted for comparable units and currency increased by 6% YoY. Sales growth was driven primarily by North America and Europe. Networks accounted for 73% (73%) of total sales.

Digital Services sales adjusted for comparable units and currency increased by 2% YoY, driven primarily by cloud native 5G Core. Digital Services share of total sales was 14% (14%).

Managed Services sales adjusted for comparable units and currency were stable. Managed Services share of total sales was 9% (9%).

Emerging Business and Other sales adjusted for comparable units and currency increased by 7% YoY driven by Cradlepoint and iconectiv. Emerging Business and Other share of total sales was 4% (4%).

 

 

Income and margin development

 

SEK b.

   Q2
2022
    Q2
2021
    YoY
change
    Q1
2022
    QoQ
change
    Jan-Jun
2022
    Jan-Jun
2021
    YoY
change
 

Net sales

     62.5       54.9       14     55.1       13     117.5       104.7       12

Gross income

     26.3       23.9       10     23.3       13     49.6       45.2       10

Gross margin

     42.1     43.4     —         42.3     —         42.2     43.1     —    

Research and development (R&D) expenses

     -11.5       -10.5       —         -10.7       —         -22.2       -20.1       —    

Selling and administrative expenses

     -7.9       -7.0       —         -6.6       —         -14.5       -13.2       —    

Impairment losses on trade receivables

     0.0       0.1       -97     -0.2       —         -0.2       -0.1       —    

Other operating income and expenses

     0.4       -0.6       —         -1.1       —         -0.7       -0.6       —    

Share in earnings of JV and associated companies

     0.0       -0.1       —         0.0       —         0.0       -0.2       —    

EBIT

     7.3       5.8       26     4.7       54     12.1       11.1       9

of which Networks

     8.8       8.6       2     6.7       31     15.6       15.9       -2

of which Digital Services

     -1.3       -1.6       —         -1.4       —         -2.7       -3.1       —    

of which Managed Services

     0.6       0.4       45     0.6       2     1.2       0.7       64

of which Emerging Business & Other

     -0.8       -1.7       —         -1.2       —         -2.0       -2.4       —    

EBIT margin

     11.7     10.6     —         8.6     —         10.3     10.6     —    

Financial income and expenses, net

     -0.8       -0.5       —         -0.6       —         -1.4       -1.0       —    

Income tax

     -1.9       -1.5       —         -1.2       —         -3.1       -3.0       —    

Net income

     4.7       3.9       19     2.9       60     7.6       7.1       7

Restructuring charges

     0.0       0.0       —         0.0       —         -0.1       -0.1       —    

Measures excl. restr. charges and other items affecting comparability ¹

                

Gross margin excluding restructuring charges

     42.2     43.4     —         42.3     —         42.2     43.2     —    

EBIT margin excluding restructuring charges

     11.8     10.6     —         8.7     —         10.3     10.7     —    

EBITA excluding restructuring charges

     7.5       6.1       23     5.0       51     12.5       11.7       6

EBITA margin excluding restructuring charges

     12.0     11.1     —         9.1     —         10.6     11.2     —    

 

1

Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements.

 

   
3    Ericsson | Second quarter report 2022    Financial highlights


Table of Contents

Gross margin

Reported gross margin was 42.1% (43.4%). The margin was impacted by lower IPR revenues of SEK 0.9 b. YoY. Furthermore, increased component and logistics costs, and proactive investments in supply chain resilience in Networks impacted the margin negatively, but this impact was partly offset by timing of software sales in a large contract and underlying improvements. Gross margin increased in Digital Services and Managed Services YoY, while it declined in Networks and in Emerging Business and Other.

Sequentially, reported gross margin declined slightly to 42.1% from 42.3%, however with an increase in Networks.

Research and development (R&D) expenses

R&D expenses amounted to SEK -11.5 (-10.5) b. including a negative currency impact of SEK -0.4 b. R&D expenses increased primarily in Networks due to further investments in Cloud RAN and in Ericsson Silicon (ASICs).

Selling and administrative (SG&A) expenses

SG&A expenses were SEK -7.9 (-7.0) b. including a negative currency impact of SEK -0.3 b. The increase is mainly in legal and compliance related expenses.

Other operating income and expenses

Other operating income and expenses was SEK 0.4 (-0.6) b. Q2 2021 was negatively impacted by SEK -0.8 b. from a commercial settlement. There was a positive impact from Ericsson Ventures of SEK 0.1 b. in the quarter.

Restructuring charges

Restructuring charges amounted to SEK 0.0 (0.0) b.

EBIT

Reported EBIT increased to SEK 7.3 (5.8) b. driven by higher sales and higher gross income. EBIT improved across all segments. EBIT margin was 11.7% (10.6%).

Sequentially, reported EBIT increased to SEK 7.3 b. from SEK 4.7 b. as a result of seasonally higher sales and higher gross income.

Reported EBIT margin rolling four quarters was 13.4%.

EBITA

Reported EBITA increased to SEK 7.5 (6.1) b. corresponding to an EBITA margin of 12.0% (11.1%).

Reported EBITA margin rolling four quarters was 13.9%.

Financial income and expenses, net

Reported financial net was SEK -0.8 (-0.5) b. The strengthened USD to SEK resulted in a negative currency hedge effect of SEK -0.5 (0.1) b.

Sequentially, financial net decreased by SEK -0.1 b. to SEK -0.8 b. The currency hedge effect was SEK -0.5 b. in the quarter, versus SEK -0.2 b. in Q1 2022. The USD strengthened against the SEK between March 31, 2022 (SEK/USD rate 9.32) and June 30, 2022 (SEK/USD rate 10.31).

Income tax

Taxes were SEK -1.9 (-1.5) b. The effective tax rate in Q2 was 29%, unchanged from Q1 2022. Tax rate in Q2 2021 was 27%.

Net income

Net income improved to SEK 4.7 (3.9) b. and EPS diluted increased to SEK 1.35 (1.10).

Employees

The number of employees on June 30, 2022, was 101,459 compared with 101,067 on March 31, 2022. The increase is related mainly to R&D.

Financial highlights, year to date (Jan-June) development

Reported sales increased by 12%. Sales adjusted for comparable units and currency increased by 4% driven primarily by sales in market areas North America and Europe and Latin America. Networks sales adjusted for comparable units and currency increased by 5%, Emerging Business and Other grew by 11%, Digital Services sales were stable while Managed Services declined by -2%.

Reported gross income increased to SEK 49.6 (45.2) b. as a result of higher sales. Gross margin decreased to 42.2% (43.1%) impacted by investments in supply chain resilience in Networks as well as increased component and supply chain costs.

Reported EBIT increased YoY to SEK 12.1 (11.1) b. The higher gross income was partly offset by higher operating expenses. R&D expenses increased by SEK -2.1 b. including a currency impact of SEK -0.8 b. R&D expenses increased primarily in Networks as a result of further investments in Cloud RAN and in Ericsson Silicon (ASICs). SG&A expenses increased by SEK -1.3 b. including a currency impact of SEK -0.6 b. The increase is mainly related to legal and compliance expenses.

Reported EBITA increased to SEK 12.4 (11.7) b. YoY, corresponding to an EBITA margin of 10.6% (11.1%).

Net income year to date improved to SEK 7.6 (7.1) b. where the improved EBIT more than offset a more negative financial net and slightly higher taxes.

 

 

   
4    Ericsson | Second quarter report 2022    Financial highlights


Table of Contents

Market area sales

 

SEK b.

   Q2
2022
     Q2
2021
     YoY
change
    YoY
adj.¹
    Q1
2022
     QoQ
change
    Jan-Jun
2022
     YoY
change
 

South East Asia, Oceania and India

     8.0        7.1        12     6     5.8        36     13.8        0

North East Asia

     7.3        7.1        3     -1     5.4        35     12.7        -6

North America

     22.8        18.0        27     12     20.7        10     43.6        24

Europe and Latin America

     15.3        14.0        9     4     15.3        0     30.6        15

Middle East and Africa

     5.2        4.5        17     8     4.3        21     9.5        8

Other²

     3.8        4.3        -12     —         3.5        9     7.3        7

Total

     62.5        54.9        14     5     55.1        13     117.5        12

 

1

Sales growth adjusted for comparable units and currency.

2

Market area “Other” includes primarily IPR licensing revenues and the major part of segment Emerging Business and Other.

Sales breakdown by market area by segment is available at the end of this report.

 

    Continued momentum in North America.
    Continued Networks sales growth in Europe despite suspended business in Russia.
    Organic growth in four of the five market areas.

South East Asia, Oceania and India

Currency adjusted sales increased by 6% YoY. Networks sales grew, primarily driven by project milestones in several markets. Digital Services grew as a result of market share gains as well as project milestones. Managed Services sales increased mainly due to timing of variable sales and a new contract signed in the second half of 2021. Reported sales increased by 12% YoY.

North East Asia

Currency adjusted sales declined by -1% YoY. Sales in Networks declined, while sales in Digital Services increased as a result of project timing. Reported sales increased by 3% YoY.

North America

Currency adjusted sales increased by 12% YoY driven by strong demand for 5G solutions in Networks. Sales in Digital Services were stable. Reported sales increased by 27% YoY.

 

Europe and Latin America

Currency adjusted sales increased by 4% YoY with 4% growth in Europe and stable sales in Latin America. The invasion of Ukraine by Russia and the subsequent suspension of the affected business impacted sales by SEK -1.2 b. YoY. Sales in Networks showed double-digit growth as a result of market share gains. Sales in Digital Services declined due to suspension of affected business in Russia. Managed Services sales declined as a result of rescoping and renegotiations of contracts. Reported sales increased by 9% YoY.

Middle East and Africa

Currency adjusted sales increased by 8% YoY. Sales increased in Networks driven predominantly by 4G rollouts in Africa. Digital Services sales grew due to software upgrades in Africa. Reported sales increased by 17% YoY.

Other

IPR licensing revenues decreased to SEK 1.4 (2.3) b. impacted by expired patent license agreements pending renewal. Q2 2021 was positively impacted by two quarters of revenue from a renewed patent license agreement.

Sequentially, IPR licensing revenues were stable at SEK 1.4 b.

 

 

 

   
5    Ericsson | Second quarter report 2022    Market area sales


Table of Contents

Segment results

Segment Networks

 

SEK b.

   Q2
2022
    Q2
2021
    YoY
change
    Q1
2022
 

Net sales

     46.0       39.9       15     40.7  

Of which IPR licensing revenues

     1.2       1.9       -38     1.1  

Sales growth adj. for comparable units and FX

     —         —         6     —    

Gross income

     20.7       19.1       8     18.2  

Gross margin

     45.1     47.9     —         44.7

EBIT

     8.8       8.6       2     6.7  

EBIT margin

     19.2     21.7     —         16.6

Restructuring charges

     0.0       0.0       —         0.0  

Measures excl. restructuring charges

        

Gross margin excl. restructuring charges

     45.2     47.9     —         44.8

EBIT excl. restructuring charges

     8.9       8.7       2     6.8  

EBIT margin excl. restructuring charges

     19.3     21.7     —         16.6

Breakdown of sales into products, services and IPR licensing is available in note 3.

 

    Sales adjusted for comparable units and currency grew by 6%.
    Component prices and supply chain costs affected gross margin.
    Continued increased investments in Cloud RAN and in Ericsson Silicon (ASICs) and supply chain.

Net sales

Sales adjusted for comparable units and currency increased by 6% YoY with continued good momentum in 5G. Sales growth was driven primarily by North America and Europe. Reported sales increased by 15% YoY.

Sequentially, reported sales increased by 13%, with growth in four of the five market areas.    

Gross margin

Reported gross margin decreased to 45.1% (47.9%). Gross margin was impacted by lower IPR licensing revenues, increased component and logistics costs, and proactive investments in supply chain resilience to secure deliveries to customers. These impacts were partly offset by the shift from Q1 to Q2 of software sales in a large contract as well as underlying improvements from new product introductions.

Reported gross margin increased QoQ due to timing of software sales in a large contract. The increase was partly offset by continued high component and supply chain costs.

EBIT

Reported EBIT increased to SEK 8.8 (8.6) b. with an EBIT margin of 19.2% (21.7%). EBIT margin was impacted by increased investments in R&D in Cloud RAN and in Ericsson Silicon (ASICs).

Sequentially, reported EBIT increased to SEK 8.8 b. from SEK 6.7 b. driven primarily by higher sales and gross income.

Net sales rolling four quarters were SEK 178.4 b. and reported EBIT margin rolling four quarters was 20.7%.

Segment Digital Services

 

SEK b.

   Q2
2022
    Q2
2021
    YoY
change
    Q1
2022
 

Net sales

     8.7       7.9       10     7.2  

Of which IPR licensing revenues

     0.3       0.4       -38     0.3  

Sales growth adj. for comparable units and FX

     —         —         2     —    

Gross income

     3.5       3.0       16     3.1  

Gross margin

     39.9     37.9     —         42.9

EBIT (loss)

     -1.3       -1.6       —         -1.4  

EBIT margin

     -15.3     -19.9     —         -19.7

Restructuring charges

     0.0       0.0       —         0.0  

Measures excl. restructuring charges

        

Gross margin excl. restructuring charges

     39.9     37.9     —         42.9

EBIT (loss) excl. restructuring charges

     -1.3       -1.6       —         -1.4  

EBIT margin excl. restructuring charges

     -15.3     -19.8     —         -19.2

Breakdown of sales into products, services and IPR licensing is available in note 3.

 

    Sales adjusted for comparable units and currency grew by 2%.
    Double-digit growth in cloud native 5G Core.
    Continued investments in cloud native 5G portfolio and service orchestration.

Net sales

Sales adjusted for comparable units and currency increased by 2% YoY. Sales grew in constant currency in the Middle East and Africa, North East Asia and in South East Asia, Oceania and India. Reported sales increased by 10% YoY driven by cloud native 5G Core.

Sequentially, reported sales increased by 20%, with double-digit growth in all market areas.

Gross margin

Reported gross margin was 39.9% (37.9%). Gross margin in the quarter was impacted by initial deployment costs for the cloud native 5G Core portfolio, as well as by a lower share of IPR licensing revenues compared with Q2 2021. In Q2 2021 there was a negative impact of -3.6 percentage points on the gross margin due to a write-down of pre-commercial product investments for the Chinese market.

Reported gross margin decreased QoQ, due to initial deployment costs as cloud native 5G Core deployments are accelerating.

EBIT (loss)

Reported EBIT (loss) was SEK -1.3 (-1.6) b. with an EBIT margin of -15.3% (-19.9%). EBIT improved due to higher sales and higher gross margin. EBIT was impacted by continued investments in the cloud native 5G portfolio and in service orchestration. EBIT in Q2 2021 was impacted by a write-down of pre-commercial product investments for the Chinese market.

Sequentially, reported EBIT was SEK -1.3 b. compared to SEK -1.4 b. in Q1 driven by higher sales in the quarter.

Net sales rolling four quarters were SEK 37.2 b. and reported EBIT margin rolling four quarters was -8.8%.

 

 

 

   
6    Ericsson | Second quarter report 2022    Segment results


Table of Contents

Segment Managed Services

 

SEK b.

   Q2
2022
    Q2
2021
    YoY
change
    Q1
2022
 

Net sales

     5.4       5.1       6     4.9  

Sales growth adj. for comparable units and FX

     —         —         0     —    

Gross income

     1.2       1.0       28     1.1  

Gross margin

     23.0     19.0     —         23.2

EBIT

     0.6       0.4       45     0.6  

EBIT margin

     11.2     8.1     —         12.0

Restructuring charges

     0.0       0.0       —         0.0  

Measures excl. restructuring charges

        

Gross margin excl. restructuring charges

     23.0     19.0     —         23.0

EBIT excl. restructuring charges

     0.6       0.4       45     0.6  

EBIT margin excl. restructuring charges

     11.1     8.1     —         11.8

 

    Network Optimization sales growth in all market areas.
    EBIT margin, excl. restructuring charges, rolling 4Q was 9.5%, reaching 2022 target early.
    Continued investments in automation, analytics and AI offerings – supporting 5G and efficiency in service delivery.

Net sales

Sales adjusted for comparable units and currency were stable YoY. Sales in Network Optimization showed growth in all market areas, and variable sales grew. Reported sales increased by 6% YoY.

Gross margin

Reported gross margin increased to 23.0% (19.0%) driven by increased variable sales and increased Network Optimization sales.

Reported gross margin decreased slightly to 23.0% from 23.2% QoQ.

EBIT

Reported EBIT increased to SEK 0.6 (0.4) b. with an EBIT margin of 11.2% (8.1%). The improvement was driven by increased gross margin.

Reported EBIT was flat at SEK 0.6 b. QoQ.

Net sales rolling four quarters were SEK 20.8 b. EBIT margin (excluding restructuring charges) rolling four quarters was 9.5%, reaching the 2022 EBIT target of 9–11% two quarters early.

Segment Emerging Business and Other

 

SEK b.

   Q2
2022
    Q2
2021
    YoY
change
    Q1
2022
 

Net sales

     2.4       2.1       17     2.2  

Sales growth adj. for comparable units and FX

     —         —         7     —    

Gross income

     0.9       0.8       10     0.8  

Gross margin

     35.8     37.9     —         38.1

EBIT (loss)

     -0.8       -1.7       —         -1.2  

EBIT margin

     -33.1     -81.1     —         -53.8

Restructuring charges

     0.0       0.0       —         0.0  

Measures excl. restructuring charges

        

Gross margin excl. restructuring charges

     35.8     38.1     —         38.1

EBIT (loss) excl. restructuring charges

     -0.8       -1.7       —         -1.2  

EBIT margin excl. restructuring charges

     -32.9     -81.5     —         -53.5

 

    Cradlepoint and iconectiv drove sales growth.
    Positive EBIT impact of SEK 0.1 b. from Ericsson Ventures investments.

Net sales

Sales adjusted for comparable units and currency increased by 7% YoY driven by Cradlepoint and iconectiv. Reported sales increased by 17% YoY.

Gross margin

Reported gross margin decreased to 35.8% (37.9%). The decrease relates mainly to Cradlepoint, where Q2 2021 was positively impacted by SEK 0.1 b. from the changes between the preliminary and final PPA (Purchase Price Allocation), impacting net sales, gross margin and EBIT. Cradlepoint gross margin continues to be well above group average.

Reported gross margin decreased to 35.8% from 38.1% QoQ, with decline across several businesses.

EBIT (loss)

Reported EBIT (loss) was SEK -0.8 (-1.7) b.

Reported EBIT in the quarter was positively impacted by SEK 0.1 b. related to Ericsson Ventures investments. In Q2 2021, reported EBIT was negatively impacted by SEK -0.8 b. from a commercial settlement.

Reported EBIT (loss) decreased to SEK -0.8 b. from SEK -1.2 b. QoQ. In Q1 2022, reported EBIT was negatively impacted by SEK -0.3 b. from revaluation of Ericsson Ventures investments.

Net sales rolling four quarters were SEK 8.7 b. and reported EBIT margin rolling four quarters was -32.9%.

 

 

   
7    Ericsson | Second quarter report 2022    Segment results


Table of Contents

Cash flow and financial position

 

Free cash flow bridge, SEK b.

   Q2
2022
     Q2
2021
     Q1
2022
     Jan-Jun
2022
     Jan-Jun
2021
 

EBIT excl. restructuring charges

     7.4        5.8        4.8        12.1        11.2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation, amortization and impairment losses

     2.2        2.1        2.1        4.4        4.0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Restructuring charges

     0.0        0.0        0.0        -0.1        -0.1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Changes in working capital1)

     -1.3        0.2        -5.5        -6.8        -3.6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Interest paid/received, taxes paid, and other

     -1.9        -2.2        -1.4        -3.3        -2.3  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flow from operating activities

     6.3        5.9        0.0        6.3        9.1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Capex net and other investing activities

     -1.3        -1.3        -1.1        -2.4        -2.4  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Repayment of lease liabilities

     -0.6        -0.6        -0.6        -1.2        -1.2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Free cash flow before M & A

     4.4        4.1        -1.7        2.8        5.6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

M & A

     0.1        -0.1        0.0        0.2        -0.1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Free cash flow after M & A

     4.6        4.0        -1.6        3.0        5.6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flow from operating activities

     6.3        5.9        0.0        6.3        9.1  

Cash flow from investing activities

     21.9        -7.1        14.4        36.4        -8.1  

Cash flow from financing activities

     -14.5        4.3        7.8        -6.7        -1.9  

 

SEK b.

   Jun 30
2022
    Jun 30
2021
    Mar 31
2022
 

Gross cash

     100.4       77.1       104.2  
  

 

 

   

 

 

   

 

 

 

-Borrowings, current

     3.7       11.7       10.4  

-Borrowings, non-current

     26.4       21.7       28.6  
  

 

 

   

 

 

   

 

 

 

Net cash

     70.3       43.7       65.2  
  

 

 

   

 

 

   

 

 

 

Equity

     127.8       91.7       109.9  

Total assets

     332.5       281.0       323.9  

Capital turnover (times)

     1.2       1.3       1.2  

Return on capital employed (% )

     12.8     13.5     10.2

Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements.

1 

Defined as Changes in operating net assets

 

   

Free cash flow before M&A was SEK 4.4 (4.1) b.

 

   

Net cash position increased to SEK 70.3 (43.7) b.

 

   

Bond repayment of USD -1.0 b. (SEK -10.0 b.).

 

Cash flow from operating activities

Reported cash flow from operating activities was SEK 6.3 (5.9) b. Cash flow was supported by improved EBIT, partly offset by an increase in working capital. Inventory increased but was partly offset by higher customer collections. Q2 2021 was positively impacted by higher IPR payments. Taxes paid were SEK -1.0 b.

Free cash flow

Free cash flow before M&A was SEK 4.4 (4.1) b. Capex net and other investing activities were SEK -1.3 (-1.1) b. mainly related to investments in test equipment in Networks. Repayment of lease liabilities was stable at SEK -0.6 b. YoY. There were limited M&A activities in the quarter and free cash flow after M&A was SEK 4.6 (4.0) b.

Cash flow from investing activities

Reported cash flow from investing activities was SEK 21.9 (-7.1) b. mainly due to the disposal of interest-bearing securities.

Cash flow from financing activities

Reported cash flow from financing activities was SEK -14.5 (4.3) b. driven primarily by the repayment of a USD -1.0 b. (SEK -10.0 b.) bond and the first of two equal dividend payouts of SEK -4.2 b. The second payout of SEK 1.25 per share (SEK -4.2 b.) will be paid out in October.

Financial position

Gross cash declined by SEK -3.8 b. QoQ to SEK 100.4 b. The repayment of a USD -1.0 b. (SEK -10.0 b.) bond and the payout of the dividend to shareholders were partly offset by the positive free cash flow and positive FX effect on cash positions held in foreign currency. Net cash increased by SEK 5.2 b. QoQ, from SEK 65.2 b. to SEK 70.3 b. as a result of the positive free cash flow and FX effect on cash, partly offset by dividend paid to shareholders and increase in reported debt held in foreign currency.

The average maturity of long-term borrowings as of June 30, 2022, was 4.4 years, an increase from 4.0 years 12 months earlier.

Liabilities for post-employment benefits decreased to SEK 25.3 b. from SEK 30.6 b. in the quarter, due to significantly higher discount rates. The Swedish defined benefit obligation (DBO) was calculated using a discount rate based on the yields of Swedish government bonds. If the discount rate had been based on Swedish covered mortgage bonds, the liability for post-employment benefits would have been approximately SEK 6.8 b. (SEK 18.5 b. lower than current DBO).

Return on capital employed (ROCE) was 12.8% (13.5%), where the decline was driven by an increase in capital employed, partly offset by improved EBIT.

 

 

 

   
8    Ericsson | Second quarter report 2022    Cash flow and financial position


Table of Contents

Key data points

Market related

 

    The global RAN equipment market is estimated to grow by 5% (5%) in 2022. North America is expected to grow by 12% (8%), Europe by 5% (5%) and Mainland China by 4% (4%).

Source: Dell’Oro Mobile RAN Quarterly report 1Q 22. Numbers in brackets from Dell’Oro Mobile RAN outlook report February 2022.

Ericsson related

Group long-term financial targets

 

    EBITA margin, excluding restructuring: 15–18%.

 

    Free Cash flow (before M&A): 9–12% of sales.

Net sales

Reported average seasonality last 3 years (2019–2021), %

 

     Q4gQ1     Q1gQ2     Q2gQ3     Q3gQ4  

Ericsson Group

     -26     +11     +3     +21

Networks

     -22     +12     +3     +19

Digital Services

     -43     +15     +7     +42
        

Net sales may show large variations between quarters.

Sales to Russia amounted to SEK 4.1 b. in 2021.

Operating expenses excluding restructuring

Reported average seasonality last 3 years (2019–2021), SEK b.

Positive numbers = decrease in operating expenses.

Negative numbers = increase in operating expenses.

 

     Q4gQ1      Q1gQ2      Q2gQ3      Q3gQ4  

Ericsson Group

     +3.2        -1.4        +1.3        -3.1  

Operating expenses may show large variations between quarters.

M&A

Working to secure approval and close the Vonage transaction before end of July 2022.

Currency exposure

 

    Rule of thumb: A change by 10% of SEK to USD would have an impact of approximately +/-5% on net sales and approximately +/-1 percentage point on EBIT margin.
 

 

   
9    Ericsson | Second quarter report 2022    Key data points


Table of Contents

Parent Company

Income after financial items January–June 2022, was SEK 18.0 (5.7) b.

At the end of the quarter, gross cash (cash, cash equivalents, short-term investments and interest-bearing securities, non-current) amounted to SEK 85.1 (62.9) b.

There was a decrease in intercompany lending of SEK 3.7 b. and in intercompany borrowing of SEK 0.8 b. in the second quarter.

The Parent Company has recognized dividends from subsidiaries of SEK 16.7 (0.6) b. in the quarter.

The holding of treasury stock on June 30, 2022, was 4,009,306 Class B shares.

 

 

   
10    Ericsson | Second quarter report 2022    Parent Company


Table of Contents

Other information

Legal proceedings

On October 4, 2021, Ericsson asked the U.S. District Court for the Eastern District of Texas for a declaration that Ericsson has, in its negotiations with Apple, complied with its FRAND commitment and all other applicable laws and policies that would affect the terms of Ericsson’s and Apple’s prospective license. On December 17, 2021, Apple filed a responsive case against Ericsson in the U.S. District Court for the Eastern District of Texas alleging, among other things, that Ericsson breached obligations associated with the licensing of its standard essential patents under FRAND terms.

Ericsson and Apple were not able to renew the now expired patent license agreement between the parties in a timely manner. On January 18, 2022, Ericsson filed three complaints with the US International Trade Commission (ITC) alleging infringement of 12 patents by certain Apple products. In addition, Ericsson filed companion lawsuits in the Western District of Texas alleging infringement of the same 12 patents. On January 19, 2022 Apple responded by filing a complaint against Ericsson in the ITC alleging that certain Ericsson products infringe three Apple patents.

In January of 2022, Ericsson also filed lawsuits in several jurisdictions in Europe (Germany, the Netherlands, and Belgium) and South America (Brazil and Colombia) alleging that certain Apple products infringe Ericsson patents. Apple likewise filed lawsuits in Germany and China alleging that certain Ericsson products infringe Apple patents and utility models. In the following months, Ericsson made further filings in the United Kingdom, the Netherlands, and Brazil alleging Apple products infringe additional Ericsson patents. Apple filed further lawsuits in Germany alleging Ericsson products infringe additional Apple patents.

PRESS RELEASES

April 20, 2022 | Ericsson’s Nomination Committee appointed

On April 20, 2022, Ericsson’s Nomination Committee for the Annual General Meeting 2023 has been appointed in accordance with the Instruction for the Nomination Committee resolved by the Annual General Meeting 2012.

The Nomination Committee consists of:

 

    Johan Forssell, Investor AB;

 

    Karl Åberg, AB Industrivärden;

 

    Anders Oscarsson, AMF – Tjänstepension och Fonder;

 

    Jonas Synnergren, Cevian Capital Partners Limited; and

 

    Ronnie Leten, the Chair of the Board of Directors.

Johan Forssell is the Chair of the Nomination Committee.

Shareholders who wish to submit proposals to the Nomination Committee are welcome to contact the Nomination Committee. Proposals must be received in due time before the Annual General Meeting to ensure that the proposals can be considered by the Nomination Committee.

CONTACT THE NOMINATION COMMITTEE:

Telefonaktiebolaget LM Ericsson

The Nomination Committee

c/o The Board of Directors Secretariat

SE-164 83 Stockholm

Sweden

E-mail: nomination.committee@ericsson.com

https://www.ericsson.com/en/press-releases/2022/4/ericssons-nomination-committee-appointed

May 18, 2022 | Ericsson changes Group structure and Executive Team to execute on growth strategy

Ericsson’s strategy is to be a leader in mobile infrastructure and to establish an enterprise business. Today, Ericsson announces changes to the group structure and Executive Team to position itself to execute on its strategy and growth ambitions while continuing to invest in R&D to maintain its technology leadership. The new Executive Team roles and the new organization will take effect June 1, 2022.

Business Area Cloud Software and Services

To lead in the mobile infrastructure business, a Business Area Cloud Software and Services is created by merging Business Area Digital Services and Business Area Managed Services. This will enable Ericsson to capitalize on the convergence of cloud, software and services. Through the new structure, Ericsson will be able to leverage investments in R&D, increase cloud native expertise and build its combined offerings for automation and AI for service delivery. This will allow Ericsson to build on the success in recent years which includes strong development in the cloud native 5G core portfolio where 16 out of the 20 largest operators globally have chosen Ericsson. Managed Services has undergone a significant transformation in recent years with the introduction of the AI-driven Ericsson Operation Engine, enabling proactive and predictive network and IT operations and optimization, and a shift towards a more software-driven offering.

Per Narvinger is appointed Senior Vice President and head of Business Area Cloud Software and Services and will be a member of the Ericsson Executive Team. Narvinger is currently Head of Product Area Networks within Business Area Networks.

Jan Karlsson, currently head of Business Area Digital Services, will leave the Executive Team and instead drive the development of the Global Network Platform, reporting to CEO Börje Ekholm. As previously communicated, Peter Laurin, currently head of Business Area Managed Services will leave Ericsson for opportunities outside Ericsson.

“Through the new Business Area Cloud Software and Services we provide solutions that will help our customers automate the increasingly complex networks for cost advantages and speed to market. By combining the two business areas we can coordinate our investments in orchestration and AI solutions leveraging insight from our network operations. This will allow us to remain a technology leader in a constantly evolving market. I look forward to working with Per as we take the next steps in reaching Ericsson’s growth ambitions. I also want to thank Jan and Peter for their contributions to the Executive Team. They have both been instrumental in executing on our focused strategy and Ericsson’s turnaround”, says Börje Ekholm.

Business Area Enterprise Wireless Solutions

A new Business Area Enterprise Wireless Solutions, comprised of the current Cradlepoint business and Dedicated Networks, is created to take full accountability and focus to develop solutions to meet the growing needs of enterprises and create a dedicated go-to-market organization for enterprise customers including leveraging the established relationship with service providers. The new Business Area will enable Ericsson to build on recent success which includes strong growth for Cradlepoint as 5G coverage increases on the US C-band and the launch of Ericsson Private 5G (EP5G) in several leading markets.

 

 

   
11    Ericsson | Second quarter report 2022    Other information


Table of Contents

George Mulhern is appointed Senior Vice President and head of Business Area Enterprise Wireless Solutions and will be a member of the Ericsson Executive Team. Mulhern is currently CEO of Cradlepoint.

Åsa Tamsons will continue in her role as Senior Vice President and head of Business Area Technologies & New Businesses which will continue to focus on developing new business solutions to accelerate growth across Ericsson’s core and enterprise businesses – building on the successful model established to incubate new growth businesses, such as Dedicated Networks and Cradlepoint.

“With this change we are taking important steps in our journey to execute on our strategy. The new Business Area Enterprise Wireless Solutions will provide the focus and conditions we need to thrive in the enterprise market and secure the next wave of success for this business. We are also excited to continue to invest in new businesses for our long-term growth through the proven model established in Business Area Technologies & New Businesses. I want to extend a warm welcome to George as he joins Ericsson’s Executive Team“, says Börje Ekholm.

Group Function Global Operations

The company is also changing its group function structure by adding a Group Function Global Operations. This function will combine the many support functions that are currently spread across the Company, including Sourcing, IT, Digital Transformation, Group Sales, Real Estate and the operations parts of the People and Finance Functions. By creating a global operations function, Ericsson will be able to run its global operations more effectively and consistently across the organization.

Moti Gyamlani is appointed Senior Vice President and head of Group Function Global Operations and will be a member of the Ericsson Executive Team. Moti is currently working as Head of Group Sourcing.

“Global Operations is created to achieve best-in class customer and employee experience by simplifying and digitalizing end-to-end process flows in the company. By creating this function, we will be able to better serve the needs of our customers and better support our people, making us more agile and more competitive. It is great to welcome Moti to the Executive Team and look forward to working together with him to create a world class global operations function”, says Börje Ekholm.

Executive Team changes

Arun Bansal, currently Executive Vice President and Head of Market Area Europe and Latin America, will leave the company to pursue other opportunities and will therefore step down from his EVP role with immediate effect. He has been with Ericsson since 1995 and has been in his current role for the last five years. The Acting Head of Market Area Europe and Latin America will be announced separately.

“Arun has been leading our Market Area Europe and Latin America for the last five years and has been instrumental in driving change across the organization, and in establishing and nurturing some of our most important customer relationships. I wish Arun all the best in his future endeavors”, says Börje Ekholm.

“After turning around the company, Ericsson is entering a new phase of growth. The changed group structure that we announce today represents exciting opportunities for our people, our customers and our business and will allow us to continue to grow our core mobile infrastructure business and capitalize on the fast-growing enterprise market. Within 2-3 years, we want to achieve our long-term goal of growing faster than the market and an EBITA margin (excluding restructuring costs) of 15-18% for the Group. I look forward to working together with the new Executive Team, and the whole Ericsson team, as we accelerate our work to execute on our strategy, strengthen our company culture and continue to grow the company with increased profitability”, concludes Ekholm.

 

Reporting segments

Following the new group structure, Ericsson will have the following reporting segments:

 

    Segment Networks (unchanged)

 

    Segment Cloud Software and Services (corresponding to former Digital Services and Managed Services)

 

    Segment Enterprise (Enterprise Wireless Solutions and Technologies & New Businesses). On completion of the acquisition, Vonage will form a separate Business Area included in this segment.

 

    Segment Other (including media businesses and one-offs) The new segment reporting structure will be applied from Q3 2022. Restated financials for new segments for 2020 – 2022 will be published in September 2022 ahead of the Q3 quarterly report.

https://www.ericsson.com/en/press-releases/2022/5/ericsson-changes-group-structure-and-executive-team-to-execute-on-growth-strategy

June 9, 2022 | Update on Ericsson engagement with U.S. authorities

As previously announced, Ericsson has been engaged with authorities regarding the review and investigation of the Company’s conduct in Iraq. The United States Securities and Exchange Commission (SEC) has notified the Company that it has opened an investigation concerning the matters described in the company’s 2019 Iraq investigation report. It is too early to determine or predict the outcome of the investigation, but Ericsson is fully cooperating with the SEC.

https://www.ericsson.com/en/press-releases/2022/6/update-on-ericsson-engagement-with-u.s.-authorities

June 28, 2022 | Update on Ericsson’s proposed acquisition of Vonage

Ericsson continues to work closely with the Committee on Foreign Investment in the United States as it reviews its proposed acquisition of Vonage Holdings Corp. The merger has cleared all other requisite foreign and US regulatory approval requirements, and the parties are working to conclude the regulatory process as expeditiously as possible. Ericsson and Vonage remain fully committed to this transaction and are working towards closing before end of July, 2022.

https://www.ericsson.com/en/press-releases/2022/6/update-on-ericssons-proposed-acquisition-of-vonage

 

 

   
12    Ericsson | Second quarter report 2022    Other information


Table of Contents

Risk factors

 

Ericsson is exposed to a number of risks in its activities. To stimulate identification and support cross-functional treatment within the Ericsson Group, risks are grouped in a number of categories, including for example risks relating to technology, IPR, compliance, project execution, operations, products and services, treasury and accounting, the geopolitical environment, M&A, cyber security and occupational health and safety.

Ericsson’s risk management is embedded into strategy development and operational processes and is a part of the Ericsson Group Management System to ensure accountability, effectiveness, efficiency, business continuity and compliance. Risks are defined in both a short-term and long-term perspective and are related to long-term objectives as per the strategic direction as well as to short-term objectives.

Risk factors and uncertainties of relevance to Ericsson are described in the Annual Report 2021 and in the Annual Report on Form 20-F 2021 (in the following the “Annual Report 2021”). Updates to these risk factors and uncertainties observed by Ericsson that are deemed of short-term relevance include, but are not limited to, the following risks described below:

Deferred Prosecution Agreement with the United States Department of Justice

On December 6, 2019, Ericsson entered into a Deferred Prosecution Agreement (DPA) with the United States Department of Justice (DOJ). In October 2021, Ericsson received correspondence from the DOJ stating its determination that the Company had breached its obligations under its DPA by failing to provide certain documents and factual information. On March 1, 2022, the DOJ informed Ericsson that the disclosure made by the Company prior to the DPA about its internal investigation into conduct in Iraq in the period 2011 until 2019 was insufficient. Furthermore, it determined that the Company breached the DPA by failing to make subsequent disclosure related to the investigation post-DPA. As mentioned in the Annual Report 2021, the Company is in communication with the DOJ regarding the facts and circumstances of the breach determinations and is committed to co-operating with the DOJ to resolve the matters. While the length of the process cannot be determined, the resolution of these matters could result in a range of actions by DOJ, and may likely include additional monetary payments, the magnitude of which cannot at this time be reliably estimated. Accordingly, no provisions have been recorded for such potential exposure.

Business in Russia

As mentioned in the Annual Report 2021, including in the risk factor 1.1 and 3.2, conducting business throughout the world makes Ericsson subject to the effects of general global economic conditions as well as conditions unique to specific countries or regions. In addition to the risk factors described in the Annual Report 2021 and the provision recorded by the Company in Q1 2022, the large uncertainties relating to the Russian market, including the applicable and changed sanctions landscape, lead to large uncertainties relating to other potential costs and consequences that may follow. All of the above could have a material adverse effect on the Company, including its reputation, business, financial condition, results of operations (EBIT), cash flows, or prospects.

We are subject to certain US and other anti-corruption (including anti-bribery, anti-money-laundering, sanctions, terror finance and anti-terrorism) laws, rules and regulations. Ericsson may be subject to further adverse consequences under the DPA with the DOJ and the injunction issued in connection with the settlement with the SEC, both from 2019, and other investigations by the DOJ and SEC

As mentioned in the Annual Report 2021, including in the risk factor 3.3, in February 2022, the Company publicly disclosed a 2019 internal investigation that included a review of the conduct of Ericsson employees, vendors and suppliers in Iraq during the period 2011–2019. The Company is responding to investigative inquiries from the DOJ and SEC about the matters described in the Iraq investigation report, including allegations relating to illegal financing of terrorism and bribery.

Ericsson is involved in lawsuits, legal proceedings and investigations which, if determined unfavorably, could require the Company to pay substantial damages, fines and/or penalties

As previously disclosed, on March 3, 2022, Telefonaktiebolaget LM Ericsson and certain officers of Ericsson were named as defendants in a putative class action filed on behalf of investors in Ericsson securities in the United States District Court for the Eastern District of New York. The complaint alleges violations of United States securities laws, in connection with allegedly false and misleading statements principally concerning the Company’s adherence with its compliance and disclosure policies and obligations and the conduct of its business in Iraq.

This report has not been reviewed by Telefonaktiebolaget LM Ericsson auditors

Date for next report: October 20, 2022

 

 

   
13    Ericsson | Second quarter report 2022    Risk factors


Table of Contents

Board assurance

The Board of Directors and the President and CEO certify that the financial report for the six months gives a fair view of the performance of the business, position and profit or loss of the Company and the Group, and describes the principal risks and uncertainties that the Company and the companies in the Group face.

Stockholm, July 14, 2022

Telefonaktiebolaget LM Ericsson (publ)

Org. Nr. 556016-0680

 

Helena Stjernholm    Ronnie Leten    Jacob Wallenberg
Deputy Chair    Chair    Deputy Chair
Jon Fredrik Baksaas    Jan Carlson    Nora Denzel
Member of the Board    Member of the Board    Member of the Board
Carolina Dybeck Happe    Eric A. Elzvik    Kurt Jofs
Member of the Board    Member of the Board    Member of the Board
Kristin S. Rinne    Börje Ekholm   
Member of the Board    President, CEO and member of the Board   
Torbjörn Nyman    Anders Ripa    Kjell-Åke Soting
Member of the Board    Member of the Board    Member of the Board

 

   
14    Ericsson | Second quarter report 2022    Board assurance


Table of Contents

Editor’s note

 

Media and analyst briefing

Ericsson invites media, investors and analysts to a conference call and live video webcast at 9:00 AM CEST on July 14, 2022.

Link to the webcast, dial-in to audio conference, supporting material and replay will be available at:

www.ericsson.com/investors and

www.ericsson.com/newsroom

For further information, please contact:

Carl Mellander, Senior Vice President, Chief Financial Officer

Phone: +46 72 583 88 70

E-mail: investor.relations@ericsson.com or

media.relations@ericsson.com

Stella Medlicott, Senior Vice President, Chief Marketing and Communications Officer

Phone: +46 73 095 65 39

E-mail: investor.relations@ericsson.com or

media.relations@ericsson.com

Telefonaktiebolaget LM Ericsson

Org. number: 556016-0680

Torshamnsgatan 21

SE-164 83 Stockholm

Phone: +46 10 719 00 00

www.ericsson.com

 

Investors

Peter Nyquist, Vice President,

Head of Investor Relations

Phone: +46 70 575 29 06

E-mail: peter.nyquist@ericsson.com

Lena Häggblom, Director,

Investor Relations

Phone: +46 72 593 27 78

E-mail: lena.haggblom@ericsson.com

Stefan Jelvin, Director,

Investor Relations

Phone: +46 70 986 02 27

E-mail: stefan.jelvin@ericsson.com

Media

Kristoffer Edshage, Director of Corporate Media

Phone: +46 72 220 44 46

E-mail: media.relations@ericsson.com

Corporate Communications

Phone: +46 10 719 69 92

E-mail: media.relations@ericsson.com

 

 

   
15    Ericsson | Second quarter report 2022    Editor’s note


Table of Contents

Forward-looking statements

 

This report includes forward-looking statements, including statements reflecting management’s current views relating to the growth of the market, future market conditions, future events, financial condition, and expected operational and financial performance, including, the following:

 

    Our goals, targets, strategies, planning assumptions and operational or financial performance expectations, such as the investor day key messages and our targets and strategies as described in the introductory bullets, the CEO comments, the Segment descriptions and in Other information

 

    Industry trends, future characteristics and development of the markets in which we operate

 

    Our future liquidity, capital resources, capital expenditures, cost savings and profitability

 

    The expected demand for our existing and new products and services as well as plans to launch new products and services including research and development expenditures

 

    The ability to deliver on future plans and to realize potential for future growth

 

    The expected operational or financial performance of strategic cooperation activities and joint ventures

 

    The time until acquired entities and businesses will be integrated and accretive to income

 

    Technology and industry trends including the regulatory and standardization environment in which we operate, competition and our customer structure.

The words “believe,” “expect,” “foresee,” “anticipate,” “assume,” “intend,” “likely,” “projects,” “may,” “could,” “plan,” “estimate,” “forecast,” “will,” “should,” “would,” “predict,” “aim,” “ambition,” “seek,” “potential,” “target,” “might,” “continue,” or, in each case, their negative or variations, and similar words or expressions are used to identify forward-looking statements. Any statement that refers to expectations, projections or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements.

We caution investors that these statements are subject to risks and uncertainties many of which are difficult to predict and generally beyond our control that could cause actual results to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements.

Important factors that could affect whether and to what extent any of our forward-looking statements materialize include, but are not limited to, the factors described in the section “Risk Factors”, and in “Risk Factors” in the Annual Report 2021.

These forward-looking statements also represent our estimates and assumptions only as of the date that they were made. We expressly disclaim a duty to provide updates to these forward-looking statements, and the estimates and assumptions associated with them, after the date of this report, to reflect events or changes in circumstances or changes in expectations or the occurrence of anticipated events, whether as a result of new information, future events or otherwise, except as required by applicable law or stock exchange regulation.

 

 

   
16    Ericsson | Second quarter report 2022    Forward-looking statements


Table of Contents

Financial statements and other information

Contents

 

Financial statements (unaudited)

     18  

Condensed consolidated income statement

     18  

Condensed statement of comprehensive income (loss)

     18  

Condensed consolidated balance sheet

     19  

Condensed consolidated statement of cash flows

     20  

Condensed consolidated statement of changes in equity

     21  

Condensed consolidated income statement – isolated quarters

     21  

Condensed consolidated statement of cash flows – isolated quarters

     22  

Condensed Parent Company income statement

     23  

Condensed Parent Company statement of comprehensive income (loss)

     23  

Condensed Parent Company balance sheet

     24  

Accounting policies and Explanatory notes (unaudited)

     25  

Note 1 – Accounting policies

     25  

Note 2 – Critical accounting estimates and judgements

     25  

Note 3 – Segment information

     26  

Note 4 – Provisions

     30  

Note 5 – Financial risk management

     31  

Note 6 – Cash flow

     32  

Note 7 – Contingent liabilities and Assets pledged as collateral

     32  

Note 8 – Share information

     33  

Note 9 – Employee information

     33  

Alternative performance measures (unaudited)

     34  

Sales growth adjusted for comparable units and currency

     34  

Items excluding restructuring charges

     35  

EBITA and EBITA margin / EBITA and EBITA margin excluding restructuring charges

     36  

Rolling four quarters of net sales and EBIT margin excluding restructuring charges (%)

     36  

Gross cash and net cash, end of period

     37  

Capital employed

     37  

Capital turnover

     37  

Return on capital employed

     38  

Equity ratio

     38  

Return on equity

     38  

Adjusted earnings per share

     39  

Free cash flow before M&A / Free cash flow after M&A

     39  

Sales growth by segment adjusted for comparable units and currency

     40  

Sales growth by market area adjusted for comparable units and currency

     40  

Gross margin by segment by quarter

     41  

EBIT margin by segment by quarter

     41  

Restructuring charges by function

     42  

Restructuring charges by segment

     42  

Gross income and gross margin excluding restructuring charges by segment

     43  

EBIT and EBIT margin excluding restructuring charges by segment

     44  

Rolling four quarters of net sales by segment

     44  

Rolling four quarters of EBIT margin excluding restructuring charges by segment (%)

     44  

EBITA and EBITA margin by segment by quarter

     45  

Other ratios

     45  

 

   
17    Ericsson | Second quarter report 2022    Financial statements and other information


Table of Contents

Financial statements (unaudited)

Condensed consolidated income statement

 

            Q2     Jan-Jun  

SEK million

   Note      2022      2021      Change     2022      2021  

Net sales

     3        62,465        54,941        14     117,526        104,719  

Cost of sales

        -36,163        -31,084        16     -67,935        -59,567  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Gross income

     3        26,302        23,857        10     49,591        45,152  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Research and development expenses

        -11,496        -10,480        10     -22,201        -20,056  

Selling and administrative expenses

        -7,872        -6,972        13     -14,460        -13,160  

Impairment losses on trade receivables

        3        100        -97     -177        -112  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Operating expenses

        -19,365        -17,352        12     -36,838        -33,328  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Other operating income and expenses ¹)

        393        -579        -168     -672        -566  

Share in earnings of JV and associated companies

        -22        -103        -79     -29        -174  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Earnings before financial items and income tax (EBIT)

     3        7,308        5,823        26     12,052        11,084  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Financial income and expenses, net

        -759        -454        67     -1,402        -987  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Income after financial items

        6,549        5,369        22     10,650        10,097  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Income tax

        -1,899        -1,469        29     -3,088        -3,029  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Net income

        4,650        3,900        19     7,562        7,068  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Net income attributable to:

                

Owners of the Parent Company

        4,504        3,679          7,444        6,866  

Non-controlling interests

        146        221          118        202  

Other information

                

Average number of shares, basic (million)

     8        3,330        3,329          3,330        3,329  

Earnings per share, basic (SEK) ²)

        1.36        1.10          2.24        2.06  

Earnings per share, diluted (SEK) ³)

        1.35        1.10          2.23        2.06  

 

1) 

Jan-June 2022 includes a provision of SEK -0.9 billion (-0.9 b. in Q1) for impairment of assets and other one-time costs due to the suspension of affected business in Russia, and the impact of Ericsson Ventures investments of SEK -0.2 billion (-0.3 b. in Q1 and 0.1 b. in Q2).

2)

Based on net income attributable to owners of the Parent Company.

3)

Potential ordinary shares are not considered when their conversion to ordinary shares would improve earnings per share.

Condensed statement of comprehensive income (loss)

 

     Q2      Jan-Jun  

SEK million

   2022      2021      2022      2021  

Net income

     4,650        3,900        7,562        7,068  

Other comprehensive income

           

Items that will not be reclassified to profit or loss

           

Remeasurements of defined benefits pension plans incl. asset ceiling

     7,543        595        14,469        6,641  

Revaluation of borrowings due to change in credit risk

     1,064        39        1,980        -16  

Cash flow hedge reserve - gains/losses arising during the year

     3,893        —          4,351        —    

Tax on items that will not be reclassified to profit or loss

     -2,431        -93        -4,192        -1,326  

Items that have been or may be reclassified to profit or loss

           

Cash flow hedge reserve

           

Gains/losses arising during the period

     -1,295        -123        -1,174        -154  

Reclassification adjustments on gains/ losses included in profit or loss

     43        -24        85        -48  

Translation reserves

           

Changes in translation reserves

     4,167        -476        5,752        1,245  

Reclassification to profit and loss

     -26        -9        -34        -9  

Share of other comprehensive income (loss) of JV and associated companies

     41        -4        40        31  

Tax on items that have been or may be reclassified to profit or loss

     258        31        224        42  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other comprehensive income (loss), net of tax

     13,257        -64        21,501        6,406  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total comprehensive income

     17,907        3,836        29,063        13,474  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total comprehensive income attributable to:

           

Owners of the Parent Company

     17,896        3,597        29,133        13,352  

Non-controlling interests

     11        239        -70        122  

 

   
18    Ericsson | Second quarter report 2022    Financial statements


Table of Contents

Condensed consolidated balance sheet

 

            Jun 30      Dec 31  

SEK million

   Note      2022      2021  

Assets

        

Non-current assets

        

Intangible assets

        

Capitalized development expenses

        3,358        3,528  

Goodwill

        42,210        38,204  

Intellectual property rights, brands and other intangible assets

        3,911        3,830  

Property, plant and equipment

        13,942        13,580  

Right-of-use assets

        7,951        7,948  

Financial assets

        

Equity in JV and associated companies

        1,071        941  

Other investments in shares and participations

     5        1,867        2,258  

Customer finance, non-current

     5        379        568  

Interest-bearing securities, non-current

     5        3,061        30,626  

Other financial assets, non-current

     5        8,363        6,217  

Deferred tax assets

        22,982        23,109  
  

 

 

    

 

 

    

 

 

 
        109,095        130,809  
  

 

 

    

 

 

    

 

 

 

Current assets

        

Inventories

        47,866        35,164  

Contract assets

        10,186        10,506  

Trade receivables

     5        47,156        45,399  

Customer finance, current

     5        3,221        2,719  

Current tax assets

        7,299        6,379  

Other current receivables

        10,297        7,656  

Interest-bearing securities, current

     5        3,715        12,932  

Cash and cash equivalents

     5        93,618        54,050  
  

 

 

    

 

 

    

 

 

 
        223,358        174,805  
  

 

 

    

 

 

    

 

 

 

Total assets

        332,453        305,614  
  

 

 

    

 

 

    

 

 

 

Equity and liabilities

        

Equity

        

Stockholders’ equity

        129,620        108,775  

Non-controlling interest in equity of subsidiaries

        -1,821        -1,676  
  

 

 

    

 

 

    

 

 

 
        127,799        107,099  
  

 

 

    

 

 

    

 

 

 

Non-current liabilities

        

Post-employment benefits

        25,326        36,050  

Provisions, non-current

     4        4,020        3,722  

Deferred tax liabilities

        1,250        884  

Borrowings, non-current

     5        26,363        22,241  

Lease liabilities, non-current

        7,086        7,079  

Other non-current liabilities

        762        1,587  
  

 

 

    

 

 

    

 

 

 
        64,807        71,563  
  

 

 

    

 

 

    

 

 

 

Current liabilities

        

Provisions, current

     4        5,648        5,782  

Borrowings, current

     5        3,686        9,590  

Lease liabilities, current

        2,378        2,224  

Contract liabilities

        41,547        32,834  

Trade payables

     5        39,539        35,684  

Current tax liabilities

        6,703        2,917  

Other current liabilities

        40,346        37,921  
  

 

 

    

 

 

    

 

 

 
        139,847        126,952  
  

 

 

    

 

 

    

 

 

 

Total equity and liabilities

        332,453        305,614  
  

 

 

    

 

 

    

 

 

 

 

   
19    Ericsson | Second quarter report 2022    Financial statements


Table of Contents

Condensed consolidated statement of cash flows

 

            Q2      Jan-Jun  

SEK million

   Note      2022      2021      2022      2021  

Operating activities

              

Net income

        4,650        3,900        7,562        7,068  

Adjustments for

              

Taxes

        1,751        1,230        2,772        2,814  

Earnings/ dividends in JV and associated companies

        88        112        96        188  

Depreciation, amortization and impairment losses

     6        2,224        2,097        4,370        4,032  

Other

        345        631        1,244        816  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        9,058        7,970        16,044        14,918  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Changes in operating net assets

              

Inventories

        -4,728        -701        -10,074        -1,936  

Customer finance, current and non-current

        134        454        11        673  

Trade receivables and contract assets

        3,350        -4,034        4,251        -2,055  

Trade payables

        1,324        744        -47        -3,368  

Provisions and post-employment benefits

        -321        -1,461        648        -938  

Contract liabilities

        -721        4,603        5,539        9,057  

Other operating assets and liabilities, net

        -333        608        -7,100        -5,073  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        -1,295        213        -6,772        -3,640  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Interest received

        -17        2        61        70  

Interest paid

        -437        -384        -648        -544  

Taxes paid

        -1,022        -1,861        -2,368        -1,659  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flow from operating activities

        6,287        5,940        6,317        9,145  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Investing activities

              

Investments in property, plant and equipment

     6        -1,053        -1,007        -1,871        -1,922  

Sales of property, plant and equipment

        61        17        99        41  

Acquisitions/divestments of subsidiaries and other operations, net

        123        -69        169        -64  

Product development

     6        -301        -266        -589        -470  

Purchase of interest-bearing securities

        -1,037        -13,207        -1,037        -16,887  

Sale of interest-bearing securities

        22,747        7,408        38,774        11,249  

Other investing activities

        1,384        —          805        -5  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flow from investing activities

        21,924        -7,124        36,350        -8,058  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Financing activities

              

Proceeds from issuance of long-term debt

        —          7,804        7,788        7,881  

Repayment of long-term debt

        -9,993        -510        -9,993        -5,752  

Dividends paid

        -4,164        -3,328        -4,164        -3,333  

Repayment of lease liabilities

        -577        -617        -1,170        -1,165  

Other financing activities

        243        940        812        491  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flow from financing activities

        -14,491        4,289        -6,727        -1,878  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Effect of exchange rate changes on cash

        3,042        -375        3,628        452  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net change in cash and cash equivalents

        16,762        2,730        39,568        -339  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash and cash equivalents, beginning of period

        76,856        40,543        54,050        43,612  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash and cash equivalents, end of period

        93,618        43,273        93,618        43,273  

 

   
20    Ericsson | Second quarter report 2022    Financial statements


Table of Contents

Condensed consolidated statement of changes in equity

 

     Jan-Jun  

SEK million

   2022      2021  

Opening balance

     107,099        85,177  

Total comprehensive income

     29,063        13,474  

Sale/repurchase of own shares

     —          —    

Long-term variable compensation plans

     46        43  

Dividends to shareholders1)

     -8,410        -6,873  

Transactions with non-controlling interests

     1        -126  
  

 

 

    

 

 

 

Closing balance

     127,799        91,695  
  

 

 

    

 

 

 

 

1) 

Includes accrual of SEK 4,173 (3,335) million in Jan-Jun for the dividend approved by the Annual General Meeting on March 29, 2022. SEK 1.25 per share of the total SEK 2.50 per share of the dividend will be paid out in Q4 2022.

Condensed consolidated income statement – isolated quarters

 

     2022      2021  

Isolated quarters, SEK million

   Q2      Q1      Q4      Q3      Q2      Q1  

Net sales

     62,465        55,061        71,332        56,263        54,941        49,778  

Cost of sales

     -36,163        -31,772        -40,511        -31,487        -31,084        -28,483  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross income

     26,302        23,289        30,821        24,776        23,857        21,295  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Research and development expenses

     -11,496        -10,705        -11,863        -10,155        -10,480        -9,576  

Selling and administrative expenses

     -7,872        -6,588        -7,620        -6,177        -6,972        -6,188  

Impairment losses on trade receivables

     3        -180        99        -27        100        -212  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Operating expenses

     -19,365        -17,473        -19,384        -16,359        -17,352        -15,976  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other operating income and expenses1)

     393        -1,065        428        500        -579        13  

Share in earnings of JV and associated companies

     -22        -7        -4        -82        -103        -71  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Earnings before financial items and income tax (EBIT)

     7,308        4,744        11,861        8,835        5,823        5,261  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Financial income and expenses, net

     -759        -643        -945        -598        -454        -533  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income after financial items

     6,549        4,101        10,916        8,237        5,369        4,728  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income tax

     -1,899        -1,189        -770        -2,471        -1,469        -1,560  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income

     4,650        2,912        10,146        5,766        3,900        3,168  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income (loss) attributable to:

                 

Owners of the Parent Company

     4,504        2,940        10,076        5,752        3,679        3,187  

Non-controlling interests

     146        -28        70        14        221        -19  

Other information

                 

Average number of shares, basic (million)

     3,330        3,330        3,330        3,330        3,329        3,328  

Earnings per share, basic (SEK)2)

     1.36        0.88        3.03        1.73        1.10        0.96  

Earnings per share, diluted (SEK)3)

     1.35        0.88        3.02        1.73        1.10        0.96  

 

1) 

Q2 2022 includes revaluation/disposals of Ericsson Ventures investments of SEK 0.1 billion. Q1 2022 includes a provision of SEK -0.9 billion for impairment of assets and other one-time costs due to the suspension of the affected business in Russia, and revaluation of Ericsson Venture investments of SEK -0.3 billion. Q4 2021 includes a gain from divestment of a data center and revaluation of Ericsson Ventures investments of SEK 0.4 billion. Q3 2021 includes an Ericsson Ventures investment revaluation of SEK 0.5 billion. Q2 2021 includes cost of SEK -0.8 billion as a result of the Nokia settlement related to the 2019 resolutions with SEC and DOJ.

2) 

Based on net income attributable to owners of the Parent Company.

3)

Potential ordinary shares are not considered when their conversion to ordinary shares would increase earnings per share.

 

   
21    Ericsson | Second quarter report 2022    Financial statements


Table of Contents

Condensed consolidated statement of cash flows – isolated quarters

 

     2022      2021  

Isolated quarters, SEK million

   Q2      Q1      Q4      Q3      Q2      Q1  

Operating activities

                 

Net income

     4,650        2,912        10,146        5,766        3,900        3,168  

Adjustments for

                 

Taxes

     1,751        1,021        938        2,824        1,230        1,584  

Earnings/ dividends in JV and associated companies

     88        8        13        159        112        76  

Depreciation, amortization and impairment losses

     2,224        2,146        2,552        2,385        2,097        1,935  

Other

     345        899        398        24        631        185  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     9,058        6,986        14,047        11,158        7,970        6,948  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Changes in operating net assets

                 

Inventories

     -4,728        -5,346        248        -3,877        -701        -1,235  

Customer finance, current and non-current

     134        -123        780        -1,419        454        219  

Trade receivables and contract assets

     3,350        901        -5,227        8,833        -4,034        1,979  

Trade payables

     1,324        -1,371        3,020        1,733        744        -4,112  

Provisions and post-employment benefits

     -321        969        950        -130        -1,461        523  

Contract liabilities

     -721        6,260        -1,655        -3,388        4,603        4,454  

Other operating assets and liabilities, net

     -333        -6,767        4,606        3,168        608        -5,681  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     -1,295        -5,477        2,722        4,920        213        -3,853  

Interest received

     -17        78        -104        42        2        68  

Interest paid

     -437        -211        -310        -120        -384        -160  

Taxes paid/received

     -1,022        -1,346        -1,159        -1,276        -1,861        202  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flow from operating activities

     6,287        30        15,196        14,724        5,940        3,205  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Investing activities

                 

Investments in property, plant and equipment

     -1,053        -818        -701        -1,040        -1,007        -915  

Sales of property, plant and equipment

     61        38        34        40        17        24  

Acquisitions/divestments of subs. and other operations, net

     123        46        178        -55        -69        5  

Product development

     -301        -288        -302        -190        -266        -204  

Purchase of interest-bearing securities

     -1,037        —          -8,858        -9,670        -13,207        -3,680  

Sale of interest-bearing securities

     22,747        16,027        7,064        1,801        7,408        3,841  

Other investing activities

     1,384        -579        -122        -4        —          -5  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flow from investing activities

     21,924        14,426        -2,707        -9,118        -7,124        -934  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Financing activities

                 

Proceeds from issuance of long-term debt

     —          7,788        1        —          7,804        77  

Repayment of long-term debt

     -9,993        —          -39        —          -510        -5,242  

Dividends paid

     -4,164        —          -3,395        -161        -3,328        -5  

Repayment of lease liabilities

     -577        -593        -623        -580        -617        -548  

Other financing activities

     243        569        -825        -1,807        940        -449  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flow from financing activities

     -14,491        7,764        -4,881        -2,548        4,289        -6,167  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Effect of exchange rate changes on cash

     3,042        586        -34        145        -375        827  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net change in cash and cash equivalents

     16,762        22,806        7,574        3,203        2,730        -3,069  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash and cash equivalents, beginning of period

     76,856        54,050        46,476        43,273        40,543        43,612  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash and cash equivalents, end of period

     93,618        76,856        54,050        46,476        43,273        40,543  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

   
22    Ericsson | Second quarter report 2022    Financial statements


Table of Contents

Condensed Parent Company income statement

 

     Q2      Jan-Jun  

SEK million

   2022      2021      2022      2021  

Net sales

     —          —          —          —    

Cost of sales

     —          —          —          —    

Gross income

     —          —          —          —    

Operating expenses

     -210        -172        -565        -345  

Other operating income and expenses

     644        -178        1,253        436  
  

 

 

    

 

 

    

 

 

    

 

 

 

EBIT

     434        -350        688        91  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial net

     17,475        5,241        17,306        5,593  
  

 

 

    

 

 

    

 

 

    

 

 

 

Income after financial items

     17,909        4,891        17,994        5,684  
  

 

 

    

 

 

    

 

 

    

 

 

 

Transfers to (-) / from untaxed reserves

     —          —          —          —    

Income tax

     -213        -137        -300        -263  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

     17,696        4,754        17,694        5,421  
  

 

 

    

 

 

    

 

 

    

 

 

 

Condensed Parent Company statement of comprehensive income (loss)

 

     Q2      Jan-Jun  

SEK million

   2022      2021      2022      2021  

Net income

     17,696        4,754        17,694        5,421  

Revaluation of borrowings due to change in credit risk

     1,064        39        1,980        -16  

Cash flow hedge reserve-gains/losses arising during the period

     3,893        —          4,351        —    

Tax on items that will not be reclassified to profit or loss

     -1,021        -8        -1,299        3  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other comprehensive income, net of tax

     3,936        31        5,032        -13  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total comprehensive income

     21,632        4,785        22,726        5,408  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

   
23    Ericsson | Second quarter report 2022    Financial statements


Table of Contents

Condensed Parent Company balance sheet

 

     Jun 30      Dec 31  

SEK million

   2022      2021  

Assets

     

Fixed assets

     

Intangible assets

     6        8  

Tangible assets

     409        413  

Financial assets¹)

     97,514        120,605  
  

 

 

    

 

 

 
     97,929        121,026  
  

 

 

    

 

 

 

Current assets

     

Receivables

     27,970        27,364  

Short-term investments

     3,433        12,722  

Cash and cash equivalents

     78,663        37,128  
  

 

 

    

 

 

 
     110,066        77,214  
  

 

 

    

 

 

 

Total assets

     207,995        198,240  
  

 

 

    

 

 

 

Stockholders’ equity, provisions and liabilities

     

Equity

     

Restricted equity

     48,164        48,164  

Non-restricted equity

     49,407        34,984  
  

 

 

    

 

 

 
     97,571        83,148  
  

 

 

    

 

 

 

Provisions

     236        293  

Non-current liabilities

     26,247        22,406  

Current liabilities

     83,941        92,393  
  

 

 

    

 

 

 

Total stockholders’ equity, provisions and liabilities

     207,995        198,240  
  

 

 

    

 

 

 

1) Of which interest-bearing securities, non-current

     3,033        30,615  

 

   
24    Ericsson | Second quarter report 2022    Financial statements


Table of Contents

Accounting policies and Explanatory notes (unaudited)

 

Note 1 – Accounting policies

The group

This condensed consolidated interim financial report for the quarterly reporting period ended June 30, 2022, has been prepared in accordance with International Accounting Standard, IAS 34 “Interim Financial Reporting”. The term “IFRS” used in this document refers to the application of IAS and IFRS as well as interpretations of these standards as issued by IASB’s Standards Interpretation Committee (SIC) and IFRS Interpretations Committee (IFRIC). The accounting policies adopted are consistent with those of the annual report for the year ended December 31, 2021 and should be read in conjunction with that annual report. There are no amendments of IFRS during 2022 that are estimated to have a material impact on the result and financial position of the Company.

Note 2 – Critical accounting estimates and judgements

Russia

In late February, Ericsson suspended all deliveries to customers in Russia. In the light of recent events and of European Union sanctions, the company will now suspend its affected business with customers in Russia indefinitely. Ericsson is engaging with customers and partners regarding the indefinite suspension of the affected business. The priority is to focus on the safety and well-being of Ericsson employees in Russia and they will be placed on paid leave.

As a consequence, Ericsson recorded a SEK 0.9 billion provision in the first quarter 2022 for impairment of assets and other exceptional costs. No staff redundancy cost is included. The provision was recorded in Other operating expenses in Segment Networks. Around one third of this amount will impact cash flow.

 

 

   
25    Ericsson | Second quarter report 2022    Accounting policies and Explanatory notes


Table of Contents

Note 3 – Segment information

Net sales by segment by quarter

 

     2022     2021  

Isolated quarters, SEK million

   Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     45,983       40,712       51,097       40,592       39,875       36,274  

Of which Products

     35,299       31,131       39,963       31,079       30,414       27,495  

Of which Services

     10,684       9,581       11,134       9,513       9,461       8,779  

Digital Services

     8,662       7,214       12,736       8,630       7,887       6,898  

Of which Products

     4,641       3,634       7,157       4,601       3,989       3,581  

Of which Services

     4,021       3,580       5,579       4,029       3,898       3,317  

Managed Services

     5,416       4,946       5,354       5,041       5,119       4,865  

Emerging Business and Other

     2,404       2,189       2,145       2,000       2,060       1,741  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     62,465       55,061       71,332       56,263       54,941       49,778  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2022     2021  

Sequential change, percent

   Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     13     -20     26     2     10     -27

Of which Products

     13     -22     29     2     11     -27

Of which Services

     12     -14     17     1     8     -26

Digital Services

     20     -43     48     9     14     -46

Of which Products

     28     -49     56     15     11     -52

Of which Services

     12     -36     38     3     18     -37

Managed Services

     10     -8     6     -2     5     -16

Emerging Business and Other

     10     2     7     -3     18     0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     13     -23     27     2     10     -28
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2022     2021  

Year over year change, percent

   Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     15     12     4     -3     0     3

Of which Products

     16     13     7     0     5     11

Of which Services

     13     9     -6     -11     -13     -15

Digital Services

     10     5     1     -1     -8     -6

Of which Products

     16     1     -4     0     -13     -6

Of which Services

     3     8     6     -2     -2     -6

Managed Services

     6     2     -8     -8     -8     -15

Emerging Business and Other

     17     26     23     26     29     11
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     14     11     3     -2     -1     0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2022     2021  

Year to date, SEK million

   Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     86,695       40,712       167,838       116,741       76,149       36,274  

Of which Products

     66,430       31,131       128,951       88,988       57,909       27,495  

Of which Services

     20,265       9,581       38,887       27,753       18,240       8,779  

Digital Services

     15,876       7,214       36,151       23,415       14,785       6,898  

Of which Products

     8,275       3,634       19,328       12,171       7,570       3,581  

Of which Services

     7,601       3,580       16,823       11,244       7,215       3,317  

Managed Services

     10,362       4,946       20,379       15,025       9,984       4,865  

Emerging Business and Other

     4,593       2,189       7,946       5,801       3,801       1,741  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     117,526       55,061       232,314       160,982       104,719       49,778  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2022     2021  

Year over year change, percent

   Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     14     12     1     0     2     3

Of which Products

     15     13     5     5     8     11

Of which Services

     11     9     -11     -13     -14     -15

Digital Services

     7     5     -3     -5     -7     -6

Of which Products

     9     1     -5     -6     -10     -6

Of which Services

     5     8     0     -3     -4     -6

Managed Services

     4     2     -10     -10     -12     -15

Emerging Business and Other

     21     26     22     22     20     11
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     12     11     0     -1     -1     0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   
26    Ericsson | Second quarter report 2022    Accounting policies and Explanatory notes


Table of Contents

Gross income by segment by quarter

 

     2022      2021  

Isolated quarters, SEK million

   Q2      Q1      Q4      Q3      Q2      Q1  

Networks

     20,735        18,211        23,643        19,401        19,111        16,714  

Digital Services

     3,460        3,097        5,456        3,644        2,990        3,002  

Managed Services

     1,247        1,148        974        944        975        942  

Emerging Business and Other

     860        833        748        787        781        637  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     26,302        23,289        30,821        24,776        23,857        21,295  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2022      2021  

Year to date, SEK million

   Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Networks

     38,946        18,211        78,869        55,226        35,825        16,714  

Digital Services

     6,557        3,097        15,092        9,636        5,992        3,002  

Managed Services

     2,395        1,148        3,835        2,861        1,917        942  

Emerging Business and Other

     1,693        833        2,953        2,205        1,418        637  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     49,591        23,289        100,749        69,928        45,152        21,295  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

EBIT (loss) by segment by quarter

 

`    2022      2021  

Isolated quarters, SEK million

   Q2      Q1      Q4      Q3      Q2      Q1  

Networks

     8,822        6,747        11,757        9,624        8,645        7,240  

Digital Services

     -1,323        -1,418        304        -822        -1,567        -1,519  

Managed Services

     605        592        353        386        416        313  

Emerging Business and Other

     -796        -1,177        -553        -353        -1,671        -773  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     7,308        4,744        11,861        8,835        5,823        5,261  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2022      2021  

Year to date, SEK million

   Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Networks

     15,569        6,747        37,266        25,509        15,885        7,240  

Digital Services

     -2,741        -1,418        -3,604        -3,908        -3,086        -1,519  

Managed Services

     1,197        592        1,468        1,115        729        313  

Emerging Business and Other

     -1,973        -1,177        -3,350        -2,797        -2,444        -773  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     12,052        4,744        31,780        19,919        11,084        5,261  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

   
27    Ericsson | Second quarter report 2022    Accounting policies and Explanatory notes


Table of Contents

Net sales by market area by quarter

 

     2022     2021  

Isolated quarters, SEK million

   Q2     Q1     Q4     Q3     Q2     Q1  

South East Asia, Oceania and India

     7,962       5,836       8,604       6,450       7,099       6,676  

North East Asia

     7,319       5,421       9,816       5,691       7,123       6,491  

North America

     22,849       20,727       22,264       20,161       17,950       17,081  

Europe and Latin America1)2)

     15,325       15,290       19,236       14,378       14,011       12,647  

Middle East and Africa

     5,223       4,301       6,948       4,985       4,459       4,393  

Other1)2)

     3,787       3,486       4,464       4,598       4,299       2,490  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     62,465       55,061       71,332       56,263       54,941       49,778  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

1) Of which in Sweden

     950       678       1,078       478       404       389  

2) Of which in EU

     8,511       8,611       10,181       7,069       7,256       6,801  
     2022     2021  

Sequential change, percent

   Q2     Q1     Q4     Q3     Q2     Q1  

South East Asia, Oceania and India

     36     -32     33     -9     6     -32

North East Asia

     35     -45     72     -20     10     -49

North America

     10     -7     10     12     5     -11

Europe and Latin America1)2)

     0     -21     34     3     11     -26

Middle East and Africa

     21     -38     39     12     2     -33

Other1)2)

     9     -22     -3     7     73     -42
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     13     -23     27     2     10     -28
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

1) Of which in Sweden

     40     -37     126     18     4     7

2) Of which in EU

     -1     -15     44     -3     7     -23
     2022     2021  

Year over year change, percent

   Q2     Q1     Q4     Q3     Q2     Q1  

South East Asia, Oceania and India

     12     -13     -12     -17     8     13

North East Asia

     3     -16     -23     -35     -9     66

North America

     27     21     17     10     -2     -5

Europe and Latin America1)2)

     9     21     12     8     7     3

Middle East and Africa

     17     -2     7     -10     -18     -25

Other1)2)

     -12     40     4     26     0     -37
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     14     11     3     -2     -1     0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

1) Of which in Sweden

     135     74     197     92     42     71

2) Of which in EU

     17     27     15     0     0     9
     2022     2021  

Year to date, SEK million

   Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

South East Asia, Oceania and India

     13,798       5,836       28,829       20,225       13,775       6,676  

North East Asia

     12,740       5,421       29,121       19,305       13,614       6,491  

North America

     43,576       20,727       77,456       55,192       35,031       17,081  

Europe and Latin America1)2)

     30,615       15,290       60,272       41,036       26,658       12,647  

Middle East and Africa

     9,524       4,301       20,785       13,837       8,852       4,393  

Other1)2)

     7,273       3,486       15,851       11,387       6,789       2,490  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     117,526       55,061       232,314       160,982       104,719       49,778  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

1) Of which in Sweden

     1,628       678       2,349       1,271       793       389  

2) Of which in EU

     17,122       8,611       31,307       21,126       14,057       6,801  
     2022     2021  

Year to date, year over year change, percent

   Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

South East Asia, Oceania and India

     0     -13     -4     0     10     13

North East Asia

     -6     -16     -13     -6     16     66

North America

     24     21     5     1     -4     -5

Europe and Latin America1)2)

     15     21     8     6     5     3

Middle East and Africa

     8     -2     -11     -18     -21     -25

Other1)2)

     7     40     -2     -4     -18     -37
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     12     11     0     -1     -1     0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

1) Of which in Sweden

     105     74     109     67     55     71

2) Of which in EU

     22     27     6     2     4     9

 

   
28    Ericsson | Second quarter report 2022    Accounting policies and Explanatory notes


Table of Contents

Net sales by market area by segment

 

     Q2 2022     Jan-Jun 2022  

SEK million

   Networks     Digital
Services
    Managed
Services
    Emerging
Business
and Other
    Total     Networks     Digital
Services
    Managed
Services
    Emerging
Business
and Other
    Total  

South East Asia, Oceania and India

     5,723       997       1,231       11       7,962       9,633       1,793       2,355       17       13,798  

North East Asia

     6,210       825       231       53       7,319       10,751       1,507       373       109       12,740  

North America

     19,871       2,104       858       16       22,849       38,080       3,793       1,664       39       43,576  

Europe and Latin America

     10,150       2,910       2,155       110       15,325       20,775       5,472       4,151       217       30,615  

Middle East and Africa

     2,713       1,560       941       9       5,223       4,899       2,793       1,819       13       9,524  

Other1)

     1,316       266       0       2,205       3,787       2,557       518       0       4,198       7,273  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     45,983       8,662       5,416       2,404       62,465       86,695       15,876       10,362       4,593       117,526  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share of total

     73     14     9     4     100     74     13     9     4     100

 

1)

Includes IPR licensing revenues.

 

     Q2 2022  

Sequential change, percent

   Networks     Digital
Services
    Managed
Services
    Emerging
Business
and Other
    Total  

South East Asia, Oceania and India

     46     25     10     83     36

North East Asia

     37     21     63     -5     35

North America

     9     25     6     -30     10

Europe and Latin America

     -4     14     8     3     0

Middle East and Africa

     24     27     7     125     21

Other

     6     6     —         11     9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     13     20     10     10     13
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Q2 2022     Jan-Jun 2022  

Year over year change, percent

   Networks     Digital
Services
    Managed
Services
    Emerging
Business
and Other
    Total     Networks     Digital
Services
    Managed
Services
    Emerging
Business
and Other
    Total  

South East Asia, Oceania and India

     11     15     16     -21     12     -4     10     11     -19     0

North East Asia

     0     18     45     2     3     -7     -3     13     -11     -6

North America

     29     15     20     -52     27     26     15     23     -15     24

Europe and Latin America

     16     1     -6     4     9     24     2     -6     6     15

Middle East and Africa

     15     31     4     200     17     4     19     2     86     8

Other

     -35     -37     —         19     -12     -9     -11     —         23     7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     15     10     6     17     14     14     7     4     21     12
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   
29    Ericsson | Second quarter report 2022    Accounting policies and Explanatory notes


Table of Contents

Top 5 countries in sales

 

     Q2     Jan-Jun  

Country, percentage of net sales1)

   2022     2021     2022     2021  

United States

     38     34     38     35

China

     5     3     5     3

United Kingdom

     4     3     4     3

Japan

     4     5     4     7

South Korea

     3     4     3     2

 

1) 

Based on Jan-June 2022. Includes IPR licensing revenues.

IPR licensing revenues by segment by quarter

 

     2022      2021  

Isolated quarters, SEK million

   Q2      Q1      Q4      Q3      Q2      Q1  

Networks

     1,186        1,142        1,949        2,146        1,904        671  

Digital Services

     261        250        428        471        418        147  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,447        1,392        2,377        2,617        2,322        818  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2022      2021  

Year to date, SEK million

   Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Networks

     2,328        1,142        6,670        4,721        2,575        671  

Digital Services

     511        250        1,464        1,036        565        147  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,839        1,392        8,134        5,757        3,140        818  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Note 4 – Provisions

Provisions

 

     2022      2021  

Isolated quarters, SEK million

   Q2      Q1      Q4      Q3      Q2      Q1  

Opening balance

     10,197        9,504        8,813        9,232        11,045        10,466  

Additions

     547        1,583        1,738        316        616        1,753  

Utilization

     -893        -1,173        -643        -408        -2,179        -979  

Of which restructuring

     -51        -67        -193        -95        -161        -336  

Reversal of excess amounts

     -316        -452        -603        -66        -170        -339  

Reclassification, translation difference and other

     133        735        199        -261        -80        144  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Closing balance

     9,668        10,197        9,504        8,813        9,232        11,045  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Of which restructuring

     579        604        637        732        807        950  
     2022      2021  

Year to date, SEK million

   Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Opening balance

     9,504        9,504        10,466        10,466        10,466        10,466  

Additions

     2,130        1,583        4,423        2,685        2,369        1,753  

Utilization/Cash out

     -2,066        -1,173        -4,209        -3,566        -3,158        -979  

Of which restructuring

     -118        -67        -785        -592        -497        -336  

Reversal of excess amounts

     -768        -452        -1,178        -575        -509        -339  

Reclassification, translation difference and other

     868        735        2        -197        64        144  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Closing balance

     9,668        10,197        9,504        8,813        9,232        11,045  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Of which restructuring

     579        604        637        732        807        950  

 

   
30    Ericsson | Second quarter report 2022    Accounting policies and Explanatory notes


Table of Contents

Note 5 – Financial risk management

There have been no changes to the classification of financial instruments or fair value hierarchy categorization from that presented in the latest Annual Report. Where Level 2 and Level 3 fair value hierarchies apply, the inputs and valuation methods used remained unchanged. The book values and fair values of financial instruments are as follows:

Financial instruments

 

SEK billion

   Jun 30 2022      Dec 31 2021  
     Fair value hierarchy level      Fair value hierarchy level  
     Carrying
value
     Level 1      Level 2      Level 3      Carrying
value
     Level 1      Level 2      Level 3  

Assets at fair value through profit or loss

                       

Customer finance¹)

     3.6        —          —          3.6        3.3        —          —          3.3  

Interest-bearing securities

     6.2        6.2        —          —          43.3        43.3        —          —    

Cash equivalents²)

     29.7        —          29.7        —          26.0        —          26.0        —    

Other financial assets

     1.9        0.1        —          1.7        2.3        0.6        —          1.7  

Other current assets

     1.8        —          1.8        —          0.3        —          0.3        —    

Assets at fair value through OCI

                       

Trade receivables

     47.2        —          —          47.2        45.4        —          —          45.4  

Assets at amortized costs

                       

Interest-bearing securities

     0.5        —          —          —          0.3        —          —          —    

Cash equivalents²)

     4.1        —          —          —          4.0        —          —          —    

Other financial assets

     0.6        —          —          —          0.5        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total financial assets

     95.6                 125.4           
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities at designated FVTPL

                       

Parent company borrowings

     -28.8        -16.1        -12.7        —          -31.4        -19.5        -11.9        —    

Financial liabilities at FVTPL

                       

Other current liabilities

     -3.1        —          -3.1        —          -0.8        —          -0.8        —    

Liabilities at amortized cost

                       

Trade payables

     -39.5        —          —          —          -35.7        —          —          —    

Borrowings

     -1.3        —          —          —          -0.4        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total financial liabilities

     -72.7                 -68.3           
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1) 

Year to date movements of customer finance receivables are as follows: additions of SEK 13.4 billion, disposals and repayments of SEK 13.6 billion and revaluation gain of SEK 0.5 billion.

2) 

Total Cash and cash equivalent is SEK 93.6 (54.1) billion, of which SEK 33.8 (30.0) billion relating to Cash equivalents are presented in the table above.

Exchange rates used in the consolidation

 

     Jan-Jun      Jan-Dec  
     2022      2021      2021  

SEK/EUR -closing rate

     10.73        10.11        10.24  

SEK/USD -closing rate

     10.31        8.51        9.05  

 

   
31    Ericsson | Second quarter report 2022    Accounting policies and Explanatory notes


Table of Contents

Note 6 – Cash flow

Information on investments

Investments in assets subject to depreciation, amortization, impairment and write-downs

 

     2022      2021  

Isolated quarters, SEK million

   Q2      Q1      Q4      Q3      Q2      Q1  

Additions

                 

Property, plant and equipment

     1,053        818        701        1,040        1,007        915  

Capitalized development expenses

     301        288        302        190        266        204  

IPR, brands and other intangible assets

     2        2        123        3        1        4  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,356        1,108        1,126        1,233        1,274        1,123  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation, amortization and impairment losses

                 

Property, plant and equipment

     1,074        964        1,134        954        910        874  

Capitalized development expenses

     403        401        396        394        329        224  

Goodwill, IPR, brands and other intangible assets

     159        198        435        464        294        283  

Right-of-use assets

     588        583        587        572        564        554  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,224        2,146        2,552        2,384        2,097        1,935  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2022      2021  

Year to date, SEK million

   Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Additions

                 

Property, plant and equipment

     1,871        818        3,663        2,962        1,922        915  

Capitalized development expenses

     589        288        962        660        470        204  

IPR, brands and other intangible assets

     4        2        131        8        5        4  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,464        1,108        4,756        3,630        2,397        1,123  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation, amortization and impairment losses

                 

Property, plant and equipment

     2,038        964        3,872        2,738        1,784        874  

Capitalized development expenses

     804        401        1,343        947        553        224  

Goodwill, IPR, brands and other intangible assets

     357        198        1,477        1,041        577        283  

Right-of-use assets

     1,171        583        2,277        1,690        1,118        554  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     4,370        2,146        8,969        6,416        4,032        1,935  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Note 7 – Contingent liabilities and Assets pledged as collateral

Contingent liabilities and Assets pledged as collateral

 

SEK million

   Jun 30
2022
     Dec 31
2021
 

Contingent liabilities

     2,549        1,614  

Assets pledged as collateral

     7,310        6,873  

On December 6, 2019, Ericsson entered into a Deferred Prosecution Agreement (DPA) with the United States Department of Justice (DOJ). In October 2021, Ericsson received correspondence from the DOJ stating its determination that the Company had breached its obligations under its DPA by failing to provide certain documents and factual information. On March 1, 2022, the DOJ informed Ericsson that the disclosure made by the Company prior to the DPA about its internal investigation into conduct in Iraq in the period 2011 until 2019 was insufficient. Furthermore, it determined that the Company breached the DPA by failing to make subsequent disclosure related to the investigation post-DPA. As mentioned in the Annual Report 2021, the Company is in communication with the DOJ regarding the facts and circumstances of the breach determinations and is committed to co-operating with the DOJ to resolve the matters. While the length of the process cannot be determined, the resolution of these matters could result in a range of actions by DOJ, and may likely include additional monetary payments, the magnitude of which cannot at this time be reliably estimated. Accordingly, no provisions have been recorded for such potential exposure.

On March 3, 2022, Ericsson learned that Telefonaktiebolaget LM Ericsson and certain officers of Ericsson were named as defendants in a putative class action filed in the United States District Court for the Eastern District of New York. The complaint alleges violations of United States securities laws, in connection with allegedly false and misleading statements principally concerning the Company’s adherence with its compliance and disclosure policies and obligations and the conduct of its business in Iraq. At this stage it is premature to predict the outcome of this matter. Hence it is not possible to reliably estimate potential future cash outflows in resolving the matter.

 

   
32    Ericsson | Second quarter report 2022    Accounting policies and Explanatory notes


Table of Contents

Note 8 – Share information

Number of shares and earnings per share

 

     Q2      Jan-Jun  
     2022      2021      2022      2021  

Number of shares, end of period (million)

     3,334        3,334        3,334        3,334  

Of which class A-shares (million)

     262        262        262        262  

Of which class B-shares (million)

     3,072        3,072        3,072        3,072  

Number of treasury shares, end of period (million)

     4        4        4        4  

Number of shares outstanding, basic, end of period (million)

     3,330        3,330        3,330        3,330  

Numbers of shares outstanding, diluted, end of period (million)

     3,334        3,333        3,334        3,333  

Average number of treasury shares (million)

     4        5        4        5  

Average number of shares outstanding, basic (million)

     3,330        3,329        3,330        3,329  

Average number of shares outstanding, diluted (million)1)

     3,334        3,332        3,334        3,332  

Earnings per share, basic (SEK)2)

     1.36        1.10        2.24        2.06  

Earnings per share, diluted (SEK)1)

     1.35        1.10        2.23        2.06  

 

1)

Potential ordinary shares are not considered when their conversion to ordinary shares would increase earnings per share.

2)

Based on net income attributable to owners of the Parent Company.

The proposed dividend of SEK 2.50 per share was approved by the AGM on March 29, 2022. The dividend will be paid in two equal installments; SEK 1.25 per share was paid out in Q2 and SEK 1.25 per share will be paid out in Q4.

Note 9 – Employee information

Number of employees

 

     2022      2021  

End of period

   Jun 30      Mar 31      Dec 31      Sep 30      Jun 30      Mar 31  

South East Asia, Oceania and India

     26,127        26,255        26,369        26,363        26,325        26,123  

North East Asia

     13,077        12,999        13,091        14,111        14,043        14,033  

North America

     10,501        10,327        10,344        10,371        10,256        10,161  

Europe and Latin America1)

     47,240        46,994        47,064        46,903        46,616        46,482  

Middle East and Africa

     4,514        4,492        4,454        4,455        4,384        4,314  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     101,459        101,067        101,322        102,203        101,624        101,113  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

1) Of which in Sweden

     14,564        14,195        14,183        13,908        13,626        13,379  

 

   
33    Ericsson | Second quarter report 2022    Accounting policies and Explanatory notes


Table of Contents

Alternative performance measures (unaudited)

In this section, the Company presents its Alternative Performance Measures (APMs), which are not recognized measures of financial performance under IFRS. The presentation of APMs has limitations as analytical tools and should not be considered in isolation or as a substitute for related financial measures prepared in accordance with IFRS.

APMs are presented to enhance an investor’s evaluation of ongoing operating results, to aid in forecasting future periods and to facilitate meaningful comparison of results between periods.

 

Management uses these APMs to, among other things, evaluate ongoing operations in relation to historical results, for internal planning and forecasting purposes and in the calculation of certain performance-based compensation. APM’s should not be viewed as substitutes for income statement or cash flow items computed in accordance with IFRS.

This section also includes a reconciliation of the APMs to the most directly reconcilable line items in the financial statements. For more information about non-IFRS key operating measures, see Ericsson Annual Report 2021.

 

 

Sales growth adjusted for comparable units and currency

Sales growth adjusted for the impact of acquisitions and divestments as well as the effects of foreign currency fluctuations. Also named organic sales.

 

     2022     2021  

Isolated quarters, year over year change

   Q2     Q1     Q4     Q3     Q2     Q1  

Reported net sales

     62,465       55,061       71,332       56,263       54,941       49,778  

Acquired business

     —         —         -124       -402       -450       -225  

Net FX impact

     -5,034       -4,008       -385       1,196       5,455       5,341  

Comparable net sales, excluding FX impact

     57,431       51,053       70,823       57,057       59,946       54,894  

Comparable quarter net sales adj. for acq/div business

     54,941       49,778       69,590       57,472       55,578       49,750  

Sales growth adjusted for comparable units and currency (%)

     5     3     2     -1     8     10
     2022     2021  

Year to date, year over year change

   Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Reported net sales

     117,526       55,061       232,314       160,982       104,719       49,778  

Acquired business

     —         —         -1,201       -1,077       -675       -225  

Net FX impact

     -9,042       -4,008       11,607       11,992       10,796       5,341  

Comparable net sales, excluding FX impact

     108,484       51,053       242,720       171,897       114,840       54,894  

Comparable quarter net sales adj. for acq/div business

     104,719       49,778       232,390       162,800       105,328       49,750  

Sales growth adjusted for comparable units and currency (%)

     4     3     4     6     9     10

 

   
34    Ericsson | Second quarter report 2022                        Alternative performance measures


Table of Contents

Items excluding restructuring charges

Gross income, operating expenses, and EBIT are presented excluding restructuring charges and, for certain measures, as a percentage of net sales.

 

     2022     2021  

Isolated quarters, SEK million

   Q2     Q1     Q4     Q3     Q2     Q1  

Gross income

     26,302       23,289       30,821       24,776       23,857       21,295  

Net sales

     62,465       55,061       71,332       56,263       54,941       49,778  

Gross margin (%)

     42.1     42.3     43.2     44.0     43.4     42.8

Gross income

     26,302       23,289       30,821       24,776       23,857       21,295  

Restructuring charges included in cost of sales

     42       2       199       6       6       62  

Gross income excluding restructuring charges

     26,344       23,291       31,020       24,782       23,863       21,357  

Net sales

     62,465       55,061       71,332       56,263       54,941       49,778  

Gross margin excluding restructuring charges (%)

     42.2     42.3     43.5     44.0     43.4     42.9

Operating expenses

     -19,365       -17,473       -19,384       -16,359       -17,352       -15,976  

Restructuring charges included in R&D expenses

     4       33       140       -2       -1       —    

Restructuring charges included in selling and administrative expenses

     3       6       124       1       -1       15  

Operating expenses excluding restructuring charges

     -19,358       -17,434       -19,120       -16,360       -17,354       -15,961  

EBIT

     7,308       4,744       11,861       8,835       5,823       5,261  

Net sales

     62,465       55,061       71,332       56,263       54,941       49,778  

EBIT margin (%)

     11.7     8.6     16.6     15.7     10.6     10.6

EBIT

     7,308       4,744       11,861       8,835       5,823       5,261  

Total restructuring charges

     49       41       463       5       4       77  

EBIT excluding restructuring charges

     7,357       4,785       12,324       8,840       5,827       5,338  

Net sales

     62,465       55,061       71,332       56,263       54,941       49,778  

EBIT margin excluding restructuring charges (%)

     11.8     8.7     17.3     15.7     10.6     10.7

 

     2022     2021  

Year to date, SEK million

   Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Gross income

     49,591       23,289       100,749       69,928       45,152       21,295  

Net sales

     117,526       55,061       232,314       160,982       104,719       49,778  

Gross margin (%)

     42.2     42.3     43.4     43.4     43.1     42.8

Gross income

     49,591       23,289       100,749       69,928       45,152       21,295  

Restructuring charges included in cost of sales

     44       2       273       74       68       62  

Gross income excluding restructuring charges

     49,635       23,291       101,022       70,002       45,220       21,357  

Net sales

     117,526       55,061       232,314       160,982       104,719       49,778  

Gross margin excluding restructuring charges (%)

     42.2     42.3     43.5     43.5     43.2     42.9

Operating expenses

     -36,838       -17,473       -69,071       -49,687       -33,328       -15,976  

Restructuring charges included in R&D expenses

     37       33       137       -3       -1       —    

Restructuring charges included in selling and administrative expenses

     9       6       139       15       14       15  

Operating expenses excluding restructuring charges

     -36,792       -17,434       -68,795       -49,675       -33,315       -15,961  

EBIT

     12,052       4,744       31,780       19,919       11,084       5,261  

Net sales

     117,526       55,061       232,314       160,982       104,719       49,778  

EBIT margin (%)

     10.3     8.6     13.7     12.4     10.6     10.6

EBIT

     12,052       4,744       31,780       19,919       11,084       5,261  

Total restructuring charges

     90       41       549       86       81       77  

EBIT excluding restructuring charges

     12,142       4,785       32,329       20,005       11,165       5,338  

Net sales

     117,526       55,061       232,314       160,982       104,719       49,778  

EBIT margin excluding restructuring charges (%)

     10.3     8.7     13.9     12.4     10.7     10.7

 

   
35    Ericsson | Second quarter report 2022    Alternative performance measures


Table of Contents

EBITA and EBITA margin / EBITA and EBITA margin excluding restructuring charges

Earnings before interest, taxes, amortizations, write-downs of acquired intangibles and excluding restructuring charges also expressed as a percentage of net sales.

 

     2022     2021  

Isolated quarters, SEK million

   Q2     Q1     Q4     Q3     Q2     Q1  

Net income

     4,650       2,912       10,146       5,766       3,900       3,168  

Income tax

     1,899       1,189       770       2,471       1,469       1,560  

Financial income and expenses, net

     759       643       945       598       454       533  

Amortizations and write-downs of acquired intangibles

     158       199       436       464       294       283  

EBITA

     7,466       4,943       12,297       9,299       6,117       5,544  

Net sales

     62,465       55,061       71,332       56,263       54,941       49,778  

EBITA margin (%)

     12.0     9.0     17.2     16.5     11.1     11.1

Restructuring charges

     49       41       463       5       4       77  

EBITA excluding restructuring charges

     7,515       4,984       12,760       9,304       6,121       5,621  

EBITA margin excluding restructuring charges (%)

     12.0     9.1     17.9     16.5     11.1     11.3

 

     2022     2021  

Year to date, SEK million

   Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Net income

     7,562       2,912       22,980       12,834       7,068       3,168  

Income tax

     3,088       1,189       6,270       5,500       3,029       1,560  

Financial income and expenses, net

     1,402       643       2,530       1,585       987       533  

Amortizations and write-downs of acquired intangibles

     357       199       1,477       1,041       577       283  

EBITA

     12,409       4,943       33,257       20,960       11,661       5,544  

Net sales

     117,526       55,061       232,314       160,982       104,719       49,778  

EBITA margin (%)

     10.6     9.0     14.3     13.0     11.1     11.1

Restructuring charges

     90       41       549       86       81       77  

EBITA excluding restructuring charges

     12,499       4,984       33,806       21,046       11,742       5,621  

EBITA margin excluding restructuring charges (%)

     10.6     9.1     14.6     13.1     11.2     11.3

Rolling four quarters of net sales and EBIT margin excluding restructuring charges (%)

Net sales, EBIT margin and restructuring charges as a sum of last four quarters.

 

     2022     2021  

Rolling four quarters, SEK million

   Q2     Q1     Q4     Q3     Q2     Q1  

Net sales

     245,121       237,597       232,314       230,572       231,781       232,418  

EBIT

     32,748       31,263       31,780       30,927       30,735       28,763  

Restructuring charges

     558       513       549       78       403       1,082  

EBIT excl.restr. charges

     33,306       31,776       32,329       31,005       31,138       29,845  

EBIT margin excl.restr. charges (%)

     13.6     13.4     13.9     13.4     13.4     12.8

 

   
36    Ericsson | Second quarter report 2022    Alternative performance measures


Table of Contents

Gross cash and net cash, end of period

Gross cash: Cash and cash equivalents plus interest-bearing securities (current and non-current).

Net cash: Cash and cash equivalents plus interest-bearing securities (current and non-current) less borrowings (current and non-current).

 

     2022      2021  

SEK million

   Q2      Q1      Q4      Q3      Q2      Q1  

Cash and cash equivalents

     93,618        76,856        54,050        46,476        43,273        40,543  

+ Interest-bearing securities, current

     3,715        12,292        12,932        15,016        12,855        4,599  

+ Interest-bearing securities, non-current

     3,061        15,022        30,626        26,668        20,998        23,477  

Gross cash, end of period

     100,394        104,170        97,608        88,160        77,126        68,619  

-Borrowings, current

     3,686        10,403        9,590        10,155        11,737        2,353  

-Borrowings, non-current

     26,363        28,599        22,241        22,282        21,673        23,299  

Net cash, end of period

     70,345        65,168        65,777        55,723        43,716        42,967  

Capital employed

Total assets less non-interest-bearing provisions and liabilities.

 

     2022      2021  

SEK million

   Q2      Q1      Q4      Q3      Q2      Q1  

Total assets

     332,453        323,935        305,614        290,527        281,045        270,319  

Non-interest-bearing provisions and liabilities

                 

Provisions, non-current

     4,020        4,498        3,722        2,471        1,922        2,337  

Deferred tax liabilities

     1,250        1,012        884        909        975        1,049  

Other non-current liabilities

     762        1,070        1,587        1,605        1,596        1,326  

Provisions, current

     5,648        5,699        5,782        6,342        7,310        8,708  

Contract liabilities

     41,547        39,875        32,834        33,869        36,621        32,054  

Trade payables

     39,539        35,316        35,684        31,877        29,638        29,135  

Current tax liabilities

     6,703        5,701        2,917        5,409        4,676        4,761  

Other current liabilities

     40,346        41,919        37,921        36,025        32,477        35,761  

Capital employed

     192,638        188,845        184,283        172,020        165,830        155,188  

Capital turnover

Annualized net sales divided by average capital employed.

Annualization factor of four is used for isolated quarter.

Annualization factor of four is used for Jan-Mar, two is used for Jan-Jun, 4/3 is used for Jan-Sep and one is used for Jan-Dec.

 

     2022      2021  

Isolated quarters, SEK million

   Q2      Q1      Q4      Q3      Q2      Q1  

Net sales

     62,465        55,061        71,332        56,263        54,941        49,778  

Annualized net sales

     249,860        220,244        285,328        225,052        219,764        199,112  

Average capital employed

                 

Capital employed at beginning of period

     188,845        184,283        172,020        165,830        155,188        161,990  

Capital employed at end of period

     192,638        188,845        184,283        172,020        165,830        155,188  

Average capital employed

     190,742        186,564        178,152        168,925        160,509        158,589  

Capital turnover (times)

     1.3        1.2        1.6        1.3        1.4        1.3  

 

     2022      2021  

Year to date, SEK million

   Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Net sales

     117,526        55,061        232,314        160,982        104,719        49,778  

Annualized net sales

     235,052        220,244        232,314        214,643        209,438        199,112  

Average capital employed

                 

Capital employed at beginning of period

     184,283        184,283        161,990        161,990        161,990        161,990  

Capital employed at end of period

     192,638        188,845        184,283        172,020        165,830        155,188  

Average capital employed

     188,461        186,564        173,137        167,005        163,910        158,589  

Capital turnover (times)

     1.2        1.2        1.3        1.3        1.3        1.3  

 

   
37    Ericsson | Second quarter report 2022    Alternative performance measures


Table of Contents

Return on capital employed

The annualized total of EBIT as a percentage of average capital employed.

Annualization factor of four is used for isolated quarter.

Annualization factor of four is used for Jan-Mar, two is used for Jan-Jun, 4/3 is used for Jan-Sep and one is used for Jan-Dec.

 

     2022     2021  

Isolated quarters, SEK million

   Q2     Q1     Q4     Q3     Q2     Q1  

EBIT

     7,308       4,744       11,861       8,835       5,823       5,261  

Annualized EBIT

     29,232       18,976       47,444       35,340       23,292       21,044  

Average capital employed

            

Capital employed at beginning of period

     188,845       184,283       172,020       165,830       155,188       161,990  

Capital employed at end of period

     192,638       188,845       184,283       172,020       165,830       155,188  

Average capital employed

     190,742       186,564       178,152       168,925       160,509       158,589  

Return on capital employed (%)

     15.3     10.2     26.6     20.9     14.5     13.3

 

     2022     2021  

Year to date, SEK million

   Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

EBIT

     12,052       4,744       31,780       19,919       11,084       5,261  

Annualized EBIT

     24,104       18,976       31,780       26,559       22,168       21,044  

Average capital employed

            

Capital employed at beginning of period

     184,283       184,283       161,990       161,990       161,990       161,990  

Capital employed at end of period

     192,638       188,845       184,283       172,020       165,830       155,188  

Average capital employed

     188,461       186,564       173,137       167,005       163,910       158,589  

Return on capital employed (% )

     12.8     10.2     18.4     15.9     13.5     13.3

Equity ratio

Equity expressed as a percentage of total assets.

 

     2022     2021  

SEK million

   Q2     Q1     Q4     Q3     Q2     Q1  

Total equity

     127,799       109,879       107,099       95,628       91,695       88,124  

Total assets

     332,453       323,935       305,614       290,527       281,045       270,319  

Equity ratio (% )

     38.4     33.9     35.0     32.9     32.6     32.6

Return on equity

Annualized net income attributable to owners of the Parent Company as a percentage of average stockholders’ equity.

Annualization factor of four is used for isolated quarter.

Annualization factor of four is used for Jan-Mar, two is used for Jan-Jun, 4/3 is used for Jan-Sep and one is used for Jan-Dec.

 

     2022     2021  

Isolated quarters, SEK million

   Q2     Q1     Q4     Q3     Q2     Q1  

Net income attributable to owners of the Parent Company

     4,504       2,940       10,076       5,752       3,679       3,187  

Annualized

     18,016       11,760       40,304       23,008       14,716       12,748  

Average stockholders’ equity

            

Stockholders’ equity, beginning of period

     111,701       108,775       97,323       93,331       89,782       86,674  

Stockholders’ equity, end of period

     129,620       111,701       108,775       97,323       93,331       89,782  

Average stockholders’ equity

     120,661       110,238       103,049       95,327       91,557       88,228  

Return on equity (%)

     14.9     10.7     39.1     24.1     16.1     14.4

 

     2022     2021  

Year to date, SEK million

   Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Net income attributable to owners of the Parent Company

     7,444       2,940       22,694       12,618       6,866       3,187  

Annualized

     14,888       11,760       22,694       16,824       13,732       12,748  

Average stockholders’ equity

            

Stockholders’ equity, beginning of period

     108,775       108,775       86,674       86,674       86,674       86,674  

Stockholders’ equity, end of period

     129,620       111,701       108,775       97,323       93,331       89,782  

Average stockholders’ equity

     119,198       110,238       97,725       91,999       90,003       88,228  

Return on equity (%)

     12.5     10.7     23.2     18.3     15.3     14.4

 

   
38    Ericsson | Second quarter report 2022    Alternative performance measures


Table of Contents

Adjusted earnings per share

Adjusted earnings per share, diluted, excluding amortizations and write-downs of acquired intangible assets and excluding restructuring charges.

 

     2022      2021  

Isolated quarters, SEK

   Q2      Q1      Q4      Q3      Q2      Q1  

Earnings per share, diluted

     1.35        0.88        3.02        1.73        1.10        0.96  

Restructuring charges

     0.01        0.01        0.11        0.00        0.00        0.02  

Amortizations and write-downs of acquired intangibles

     0.03        0.05        0.10        0.09        0.07        0.06  

Adjusted earnings per share

     1.39        0.94        3.23        1.82        1.17        1.04  

 

     2022      2021  

Year to date, SEK

   Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Earnings per share, diluted

     2.23        0.88        6.81        3.79        2.06        0.96  

Restructuring charges

     0.02        0.01        0.13        0.02        0.02        0.02  

Amortizations and write-downs of acquired intangibles

     0.08        0.05        0.32        0.22        0.13        0.06  

Adjusted earnings per share

     2.33        0.94        7.26        4.03        2.21        1.04  

Free cash flow before M&A / Free cash flow after M&A

Free cash flow before M&A: Cash flow from operating activities less net capital expenditures, other investments (excluding M&A) and repayment of lease liabilities.

Free cash flow after M&A: Cash flow from operating activities less net capital expenditures, other investments and repayment of lease liabilities.

 

     2022      2021  

Isolated quarters, SEK million

   Q2      Q1      Q4      Q3      Q2      Q1  

Cash flow from operating activities

     6,287        30        15,196        14,724        5,940        3,205  

Net capital expenditures and other investments (excl M&A)

                 

Investments in property, plant and equipment

     -1,053        -818        -701        -1,040        -1,007        -915  

Sales of property, plant and equipment

     61        38        34        40        17        24  

Product development

     -301        -288        -302        -190        -266        -204  

Other investments1)

     23        -27        -122        -4        —          -5  

Repayment of lease liabilities

     -577        -593        -623        -580        -617        -548  

Free cash flow before M&A

     4,440        -1,658        13,482        12,950        4,067        1,557  

Acquisitions/divestments of subs and other operations, net

     123        46        178        -55        -69        5  

Free cash flow after M&A

     4,563        -1,612        13,660        12,895        3,998        1,562  

 

     2022      2021  

Year to date, SEK million

   Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Cash flow from operating activities

     6,317        30        39,065        23,869        9,145        3,205  

Net capital expenditures and other investments (excl M&A)

                 

Investments in property, plant and equipment

     -1,871        -818        -3,663        -2,962        -1,922        -915  

Sales of property, plant and equipment

     99        38        115        81        41        24  

Product development

     -589        -288        -962        -660        -470        -204  

Other investments1)

     -4        -27        -131        -9        -5        -5  

Repayment of lease liabilities

     -1,170        -593        -2,368        -1,745        -1,165        -548  

Free cash flow before M&A

     2,782        -1,658        32,056        18,574        5,624        1,557  

Acquisitions/divestments of subs and other operations, net

     169        46        59        -119        -64        5  

Free cash flow after M&A

     2,951        -1,612        32,115        18,455        5,560        1,562  

 

1)

Other investments is part of the line item Other investing activities in the Consolidated cash flow statement. The differences are movements in other interest-bearing assets and the cash flow hedge reserve gain, which are not to be part of the definition of Free cash flow.

 

   
39    Ericsson | Second quarter report 2022    Alternative performance measures


Table of Contents

Sales growth by segment adjusted for comparable units and currency

 

     2022     2021  

Isolated quarter, year over year change, percent

   Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     6     4     3     0     11     15

Digital Services

     2     -2     0     1     0     3

Managed Services

     0     -5     -8     -7     -2     -8

Emerging Business and Other

     7     15     16     4     13     9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     5     3     2     -1     8     10
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     2022     2021  

Year to date, year over year change, percent

   Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     5     4     7     8     13     15

Digital Services

     0     -2     1     1     1     3

Managed Services

     -2     -5     -6     -5     -5     -8

Emerging Business and Other

     11     15     11     9     11     9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     4     3     4     6     9     10
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sales growth by market area adjusted for comparable units and currency

 

     2022     2021  

Isolated quarter, year over year change, percent

   Q2     Q1     Q4     Q3     Q2     Q1  

South East Asia, Oceania and India

     6     -17     -13     -16     14     21

North East Asia

     -1     -20     -22     -33     1     78

North America

     12     9     15     13     11     10

Europe and Latin America

     4     15     12     9     14     12

Middle East and Africa

     8     -9     5     -8     -10     -16
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     5     3     2     -1     8     10
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     2022     2021  

Year to date, year over year change, percent

   Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

South East Asia, Oceania and India

     -5     -17     -1     4     17     21

North East Asia

     -10     -20     -8     1     27     78

North America

     10     9     12     11     11     10

Europe and Latin America

     9     15     12     12     13     12

Middle East and Africa

     0     -9     -7     -12     -13     -16
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     4     3     4     6     9     10
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   
40    Ericsson | Second quarter report 2022    Alternative performance measures


Table of Contents

Gross margin by segment by quarter

 

     2022     2021  

Isolated quarters, as percentage of net sales

   Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     45.1     44.7     46.3     47.8     47.9     46.1

Digital Services

     39.9     42.9     42.8     42.2     37.9     43.5

Managed Services

     23.0     23.2     18.2     18.7     19.0     19.4

Emerging Business and Other

     35.8     38.1     34.9     39.4     37.9     36.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     42.1     42.3     43.2     44.0     43.4     42.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     2022     2021  

Year to date, as percentage of net sales

   Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     44.9     44.7     47.0     47.3     47.0     46.1

Digital Services

     41.3     42.9     41.7     41.2     40.5     43.5

Managed Services

     23.1     23.2     18.8     19.0     19.2     19.4

Emerging Business and Other

     36.9     38.1     37.2     38.0     37.3     36.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     42.2     42.3     43.4     43.4     43.1     42.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBIT margin by segment by quarter

 

     2022     2021  

Isolated quarters, as percentage of net sales

   Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     19.2     16.6     23.0     23.7     21.7     20.0

Digital Services

     -15.3     -19.7     2.4     -9.5     -19.9     -22.0

Managed Services

     11.2     12.0     6.6     7.7     8.1     6.4

Emerging Business and Other

     -33.1     -53.8     -25.8     -17.7     -81.1     -44.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     11.7     8.6     16.6     15.7     10.6     10.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     2022     2021  

Year to date, as percentage of net sales

   Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     18.0     16.6     22.2     21.9     20.9     20.0

Digital Services

     -17.3     -19.7     -10.0     -16.7     -20.9     -22.0

Managed Services

     11.6     12.0     7.2     7.4     7.3     6.4

Emerging Business and Other

     -43.0     -53.8     -42.2     -48.2     -64.3     -44.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     10.3     8.6     13.7     12.4     10.6     10.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   
41    Ericsson | Second quarter report 2022    Alternative performance measures


Table of Contents

Restructuring charges by function

 

     2022      2021  

Isolated quarters, SEK million

   Q2      Q1      Q4      Q3      Q2      Q1  

Cost of sales

     -42        -2        -199        -6        -6        -62  

Research and development expenses

     -4        -33        -140        2        1        0  

Selling and administrative expenses

     -3        -6        -124        -1        1        -15  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     -49        -41        -463        -5        -4        -77  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     2022      2021  

Year to date, SEK million

   Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Cost of sales

     -44        -2        -273        -74        -68        -62  

Research and development expenses

     -37        -33        -137        3        1        0  

Selling and administrative expenses

     -9        -6        -139        -15        -14        -15  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     -90        -41        -549        -86        -81        -77  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Restructuring charges by segment

 

     2022      2021  

Isolated quarters, SEK million

   Q2      Q1      Q4      Q3      Q2      Q1  

Networks

     -45        -10        -278        1        -9        24  

of which cost of sales

     -44        -10        -77        1        -1        24  

of which operating expenses

     -1        0        -201        0        -8        0  

Digital Services

     -2        -33        -115        -4        -3        -8  

of which cost of sales

     0        0        -76        -6        -2        -3  

of which operating expenses

     -2        -33        -39        2        -1        -5  

Managed Services

     2        8        -43        -1        -1        -79  

of which cost of sales

     2        8        -40        -1        0        -79  

of which operating expenses

     0        0        -3        0        -1        0  

Emerging Business and Other

     -4        -6        -27        -1        9        -14  

of which cost of sales

     0        0        -6        0        -3        -4  

of which operating expenses

     -4        -6        -21        -1        12        -10  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     -49        -41        -463        -5        -4        -77  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     2022      2021  

Year to date, SEK million

   Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Networks

     -55        -10        -262        16        15        24  

of which cost of sales

     -54        -10        -53        24        23        24  

of which operating expenses

     -1        0        -209        -8        -8        0  

Digital Services

     -35        -33        -130        -15        -11        -8  

of which cost of sales

     0        0        -87        -11        -5        -3  

of which operating expenses

     -35        -33        -43        -4        -6        -5  

Managed Services

     10        8        -124        -81        -80        -79  

of which cost of sales

     10        8        -120        -80        -79        -79  

of which operating expenses

     0        0        -4        -1        -1        0  

Emerging Business and Other

     -10        -6        -33        -6        -5        -14  

of which cost of sales

     0        0        -13        -7        -7        -4  

of which operating expenses

     -10        -6        -20        1        2        -10  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     -90        -41        -549        -86        -81        -77  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

   
42    Ericsson | Second quarter report 2022    Alternative performance measures


Table of Contents

Gross income and gross margin excluding restructuring charges by segment

 

     2022     2021  

Isolated quarters, SEK million

   Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     20,779       18,221       23,720       19,400       19,112       16,690  

Digital Services

     3,460       3,097       5,532       3,650       2,992       3,005  

Managed Services

     1,245       1,140       1,014       945       975       1,021  

Emerging Business and Other

     860       833       754       787       784       641  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     26,344       23,291       31,020       24,782       23,863       21,357  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2022     2021  

Isolated quarters, as percentage of net sales

   Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     45.2     44.8     46.4     47.8     47.9     46.0

Digital Services

     39.9     42.9     43.4     42.3     37.9     43.6

Managed Services

     23.0     23.0     18.9     18.7     19.0     21.0

Emerging Business and Other

     35.8     38.1     35.2     39.4     38.1     36.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     42.2     42.3     43.5     44.0     43.4     42.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2022     2021  

Year to date, SEK million

   Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     39,000       18,221       78,922       55,202       35,802       16,690  

Digital Services

     6,557       3,097       15,179       9,647       5,997       3,005  

Managed Services

     2,385       1,140       3,955       2,941       1,996       1,021  

Emerging Business and Other

     1,693       833       2,966       2,212       1,425       641  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     49,635       23,291       101,022       70,002       45,220       21,357  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2022     2021  

Year to date, as percentage of net sales

   Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     45.0     44.8     47.0     47.3     47.0     46.0

Digital Services

     41.3     42.9     42.0     41.2     40.6     43.6

Managed Services

     23.0     23.0     19.4     19.6     20.0     21.0

Emerging Business and Other

     36.9     38.1     37.3     38.1     37.5     36.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     42.2     42.3     43.5     43.5     43.2     42.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   
43    Ericsson | Second quarter report 2022    Alternative performance measures


Table of Contents

EBIT and EBIT margin excluding restructuring charges by segment

 

     2022     2021  

Isolated quarters, SEK million

   Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     8,867       6,757       12,035       9,623       8,653       7,217  

Digital Services

     -1,321       -1,385       419       -818       -1,565       -1,510  

Managed Services

     603       584       396       387       417       392  

Emerging Business and Other

     -792       -1,171       -526       -352       -1,678       -761  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     7,357       4,785       12,324       8,840       5,827       5,338  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2022     2021  

Isolated quarters, as percentage of net sales

   Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     19.3     16.6     23.6     23.7     21.7     19.9

Digital Services

     -15.3     -19.2     3.3     -9.5     -19.8     -21.9

Managed Services

     11.1     11.8     7.4     7.7     8.1     8.1

Emerging Business and Other

     -32.9     -53.5     -24.5     -17.6     -81.5     -43.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     11.8     8.7     17.3     15.7     10.6     10.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2022     2021  

Year to date, SEK million

   Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     15,624       6,757       37,528       25,493       15,870       7,217  

Digital Services

     -2,706       -1,385       -3,474       -3,893       -3,075       -1,510  

Managed Services

     1,187       584       1,592       1,196       809       392  

Emerging Business and Other

     -1,963       -1,171       -3,317       -2,791       -2,439       -761  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     12,142       4,785       32,329       20,005       11,165       5,338  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2022     2021  

Year to date, as percentage of net sales

   Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     18.0     16.6     22.4     21.8     20.8     19.9

Digital Services

     -17.0     -19.2     -9.6     -16.6     -20.8     -21.9

Managed Services

     11.5     11.8     7.8     8.0     8.1     8.1

Emerging Business and Other

     -42.7     -53.5     -41.7     -48.1     -64.2     -43.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     10.3     8.7     13.9     12.4     10.7     10.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Rolling four quarters of net sales by segment

 

    

2022

  

2021

Rolling four quarters, SEK million

  

Q2

  

Q1

  

Q4

  

Q3

  

Q2

  

Q1

Networks

   178,384    172,276    167,838    166,107    167,174    167,126

Digital Services

   37,242    36,467    36,151    36,086    36,189    36,877

Managed Services

   20,757    20,460    20,379    20,840    21,297    21,751

Emerging Business and Other

   8,738    8,394    7,946    7,539    7,121    6,664
  

 

  

 

  

 

  

 

  

 

  

 

Total

   245,121    237,597    232,314    230,572    231,781    232,418
  

 

  

 

  

 

  

 

  

 

  

 

Rolling four quarters of EBIT margin excluding restructuring charges by segment (%)

 

     2022     2021  

Rolling four quarters, as percentage of net sales

   Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     20.9     21.5     22.4     21.7     21.5     19.7

Digital Services

     -8.3     -9.2     -9.6     -9.4     -8.5     -6.1

Managed Services

     9.5     8.7     7.8     7.7     8.0     7.2

Emerging Business and Other

     -32.5     -44.4     -41.7     -43.8     -47.9     -35.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     13.6     13.4     13.9     13.4     13.4     12.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   
44    Ericsson | Second quarter report 2022    Alternative performance measures


Table of Contents

EBITA and EBITA margin by segment by quarter

 

     2022     2021  

Isolated quarters, SEK million

   Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     8,850       6,775       11,787       9,643       8,679       7,274  

Digital Services

     -1,306       -1,369       569       -701       -1,445       -1,400  

Managed Services

     611       597       359       396       417       314  

Emerging Business and Other

     -689       -1,060       -418       -39       -1,534       -644  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     7,466       4,943       12,297       9,299       6,117       5,544  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2022     2021  

Isolated quarters, as percentage of net sales

   Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     19.2     16.6     23.1     23.8     21.8     20.1

Digital Services

     -15.1     -19.0     4.5     -8.1     -18.3     -20.3

Managed Services

     11.3     12.1     6.7     7.9     8.1     6.5

Emerging Business and Other

     -28.7     -48.4     -19.5     -2.0     -74.5     -37.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     12.0     9.0     17.2     16.5     11.1     11.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2022     2021  

Year to date, SEK million

   Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     15,625       6,775       37,383       25,596       15,953       7,274  

Digital Services

     -2,675       -1,369       -2,977       -3,546       -2,845       -1,400  

Managed Services

     1,208       597       1,486       1,127       731       314  

Emerging Business and Other

     -1,749       -1,060       -2,635       -2,217       -2,178       -644  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     12,409       4,943       33,257       20,960       11,661       5,544  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2022     2021  

Year to date, as percentage of net sales

   Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     18.0     16.6     22.3     21.9     20.9     20.1

Digital Services

     -16.8     -19.0     -8.2     -15.1     -19.2     -20.3

Managed Services

     11.7     12.1     7.3     7.5     7.3     6.5

Emerging Business and Other

     -38.1     -48.4     -33.2     -38.2     -57.3     -37.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     10.6     9.0     14.3     13.0     11.1     11.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other ratios

 

     Q2      Jan-Jun  
     2022      2021      2022      2021  

Days sales outstanding

     —          —          83        94  

Inventory turnover days

     112        89        112        90  

Payable days

     94        86        101        94  

 

   
45    Ericsson | Second quarter report 2022    Alternative performance measures
Ericsson (NASDAQ:ERIC)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Ericsson Charts.
Ericsson (NASDAQ:ERIC)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Ericsson Charts.