Full-Year 2022 Revenue Up 131%
Year-Over-Year to $88.0
Million
Fourth Quarter 2022 Revenue Up 128% to
$29.4 Million
HOUSTON, March 23,
2023 /PRNewswire/ -- Direct Digital Holdings,
Inc. (Nasdaq: DRCT) ("Direct Digital Holdings" or the "Company"), a
leading advertising and marketing technology platform operating
through its companies Colossus Media, LLC ("Colossus SSP"), Huddled
Masses LLC ("Huddled Masses") and Orange142, LLC ("Orange142"),
today announced financial results for the fourth quarter and fiscal
year ended December 31, 2022.
Mark Walker, Chairman and Chief
Executive Officer, commented, "We are pleased to report that 2022,
our first year as a public company, saw robust financial
performance, significant operational expansion and continued gains
in market share for Direct Digital Holdings. Both our quarterly and
full-year results capitalized on brands and businesses moving
dollars away from less efficient traditional advertising outlets
towards digital media. We are expecting strong double-digit
percentage revenue growth in FY 2023 across both our sell- and
buy-side business segments as we further drive customer adoption of
our digital advertising solutions."
Keith Smith, President, added,
"Our fourth quarter and full-year 2022 performance, particularly
during a difficult macroeconomic environment, is a testament to our
market-leading approach working with middle market and
multicultural audiences. Looking ahead, we are excited to continue
scaling across these fast-growing and underrepresented communities
from a position of financial strength, which we expect will give us
a significant competitive advantage for sustainable, long-term
growth."
Fourth Quarter 2022 Financial Highlights:
- Revenue was $29.4 million in the
fourth quarter of 2022, an increase of $16.5
million, or 128% over the $12.9
million in the same period of 2021.
-
- Sell-side advertising segment revenue grew to $22.3 million and contributed $15.6 million of the increase, or 231% growth
over the $6.7 million of sell-side
revenue in the same period of 2021.
- Buy-side advertising segment revenue grew to $7.1 million and contributed $0.9 million of the increase, or 15% growth over
the $6.2 million of buy-side revenue
in the same period of 2021.
- Operating income was $1.2 million
for the fourth quarter of 2022 compared to $1.3 million in the same period of
2021.
- Net income was $0.2 million in
the fourth quarter of 2022, compared to a net loss of $2.1 million in the same period of 2021.
- Adjusted EBITDA(1) was $1.8
million in the fourth quarter 2022, compared to $1.8 million in the same period of 2021.
Fiscal Year 2022 Financial Highlights:
- Revenue in fiscal year 2022 was $88.0
million, an increase of $49.9
million, or 131%, over the $38.1
million in fiscal year 2021.
-
- Sell-side advertising segment ended the year at $58.7 million in revenue and contributed
$46.7 million of the increase, or
389% growth over the $12.0 million of
sell-side revenue in fiscal year 2021.
- Buy-side advertising segment ended the year at $29.3 million in revenue and contributed
$3.2 million of the increase, or 12%
growth over the $26.1 million of
buy-side revenue in fiscal year 2021.
- Operating income increased $2.3
million, or 52%, to $6.7
million for 2022 compared to operating income of
$4.4 million for 2021.
- Operating income for the buy-side and sell-side advertising
segments combined totaled $14.0
million, an increase of $7.1
million, or 102%, compared to $6.9
million for 2021.
- Net income for 2022 was $2.9
million, compared to a net loss of $1.5 million in 2021.
- Adjusted EBITDA(1) for 2022 was $8.8 million, compared to $6.4 million for 2021.
- Cash and accounts receivable balances as of December 31, 2022 were $29.1 million compared to $12.6 million as of December 31, 2021.
As previously disclosed, on January 9, 2023, the Company entered into a Loan
and Security Agreement with Silicon Valley Bank which provides for
a revolving credit facility (the "Credit Facility"). As the Company
had not yet drawn any amounts under the Credit Facility, the
Company issued a notice of termination of the Loan and Security
Agreement and is in the process of terminating the Credit Facility.
The Company has received a consent to terminate the Credit Facility
and a waiver of the terms relating to the Credit Facility under its
Term Loan and Security Agreement, dated as of December 3, 2021, with Lafayette Square Loan
Servicing, LLC.
Based on our expectations of cash flows from
operations and the available cash held, we believe that we will
have sufficient cash resources to finance our operations and
service any debt obligations until at least the end of fiscal year
2023.
Business Highlights
- For the fourth quarter ended December
31, 2022, Direct Digital Holdings processed approximately
132 billion monthly impressions through its sell-side advertising
segment, an increase of 81% over the same period of 2021, with over
833 billion bid requests for the quarter.
- In addition, the Company's sell-side advertising platforms
received over 17 billion bid responses in the fourth quarter of
2022, an increase of over 25% over the same period in 2021, through
170,000 buyers for the quarter, which equates to a 109% increase
over the same period in 2021.
- The Company's buy-side advertising segment served approximately
218 customers in the fourth quarter of 2022, an increase of 7%
compared to the same period of 2021.
Financial Outlook
Assuming the U.S. economy does not experience any major economic
conditions that deteriorate or otherwise significantly reduce
advertiser demand, we estimate the following:
- For fiscal year 2023, we expect revenue to be in the
range of $118 million to $122 million, or 36% year-over-year growth at the
mid-point.
"As we enter into our second year as a public company, we remain
disciplined in our strategic organic growth initiatives, continue
to focus on increasing EBITDA and aim to provide maximum value for
our shareholders," commented Susan
Echard, Chief Financial Officer.
Conference Call and Webcast Details
Direct Digital will host a conference call on Thursday, March 23, 2023 at 5:00 p.m. Eastern Time to discuss the Company's
fourth quarter and full-year financial results. The live webcast
and replay can be accessed at
https://ir.directdigitalholdings.com/. Please access the
website at least fifteen minutes prior to the call to register,
download and install any necessary audio software. For those who
cannot access the webcast, a replay will be available at
https://ir.directdigitalholdings.com/ for a period of twelve
months.
Footnote
(1)
"Adjusted EBITDA" is a non-GAAP financial measure. The section
titled "Non-GAAP Financial Measures" below describes our usage of
non-GAAP financial measures and provides reconciliations between
historical GAAP and non-GAAP information contained in this press
release.
|
Forward Looking Statements
This press release may contain forward-looking statements within
the meaning of federal securities laws, including the Private
Securities Litigation Reform Act of 1995, Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended, and which are subject
to certain risks, trends and uncertainties.
As used below, "we," "us," and "our" refer to the Company. We
use words such as "could," "would," "may," "might," "will,"
"expect," "likely," "believe," "continue," "anticipate,"
"estimate," "intend," "plan," "project" and other similar
expressions to identify forward-looking statements, but not all
forward-looking statements include these words. All statements
contained in this press release that do not relate to matters of
historical fact should be considered forward-looking
statements.
All of our forward-looking statements involve estimates and
uncertainties that could cause actual results to differ materially
from those expressed in or implied by the forward-looking
statements. Our forward-looking statements are based on assumptions
that we have made in light of our industry experience and our
perceptions of historical trends, current conditions, expected
future developments and other factors we believe are appropriate
under the circumstances. Although we believe that these
forward-looking statements are based on reasonable assumptions,
many factors could affect our actual operating and financial
performance and cause our performance to differ materially from the
performance expressed in or implied by the forward-looking
statements, including, but not limited to: our dependence on the
overall demand for advertising, which could be influenced by
economic downturns; any slow-down or unanticipated development in
the market for programmatic advertising campaigns; the effects of
health epidemics; operational and performance issues with our
platform, whether real or perceived, including a failure to respond
to technological changes or to upgrade our technology systems; any
significant inadvertent disclosure or breach of confidential and/or
personal information we hold, or of the security of our or our
customers', suppliers' or other partners' computer systems; any
unavailability or non-performance of the non-proprietary
technology, software, products and services that we use;
unfavorable publicity and negative public perception about our
industry, particularly concerns regarding data privacy and security
relating to our industry's technology and practices, and any
perceived failure to comply with laws and industry self-regulation;
restrictions on the use of third-party "cookies," mobile device IDs
or other tracking technologies, which could diminish our platform's
effectiveness; any inability to compete in our intensely
competitive market; any significant fluctuations caused by our high
customer concentration; our limited operating history, which could
result in our past results not being indicative of future operating
performance; any violation of legal and regulatory requirements or
any misconduct by our employees, subcontractors, agents or business
partners; any strain on our resources, diversion of our
management's attention or impact on our ability to attract and
retain qualified board members as a result of being a public
company; our dependence, as a holding company, of receiving
distributions from Direct Digital Holdings, LLC to pay our taxes,
expenses and dividends; and other factors and assumptions discussed
in the "Risk Factors," "Management's Discussion and Analysis of
Financial Conditions and Results of Operations" and other sections
of our filings with the Securities and Exchange Commission that we
make from time to time. Should one or more of these risks or
uncertainties materialize or should any of these assumptions prove
to be incorrect, our actual operating and financial performance may
vary in material respects from the performance projected in these
forward-looking statements. Further, any forward-looking statement
speaks only as of the date on which it is made, and except as
required by law, we undertake no obligation to update any
forward-looking statement contained in this Current Report on Form
8-K to reflect events or circumstances after the date on which it
is made or to reflect the occurrence of anticipated or
unanticipated events or circumstances, and we claim the protection
of the safe harbor for forward-looking statements contained in the
Private Securities Litigation Reform Act of 1995.
About Direct Digital Holdings
Direct Digital Holdings (Nasdaq: DRCT), owner of operating
companies Colossus SSP, Huddled Masses, and Orange 142, brings
state-of-the-art sell- and buy-side advertising platforms together
under one umbrella company. Direct Digital Holdings' sell-side
platform, Colossus SSP, offers advertisers of all sizes extensive
reach within general market and multicultural media properties. The
company's subsidiaries Huddled Masses and Orange142 deliver
significant ROI for middle market advertisers by providing
data-optimized programmatic solutions at scale for businesses in
sectors that range from energy to healthcare to travel to financial
services. Direct Digital Holdings' sell- and buy-side solutions
manage approximately 90,000 clients monthly, generating over 100
billion impressions per month across display, CTV, in-app and other
media channels. Direct Digital Holdings is the ninth black-owned
company to go public in the U.S and was named a top minority-owned
business by The Houston Business Journal.
CONSOLIDATED BALANCE
SHEETS
|
|
|
|
DECEMBER
31,
|
|
|
|
2022
|
|
|
2021
|
|
ASSETS
|
|
|
|
|
|
|
CURRENT
ASSETS
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
4,047,453
|
|
|
$
|
4,684,431
|
|
Accounts receivable, net
|
|
|
25,034,728
|
|
|
|
7,871,181
|
|
Prepaid expenses and other current assets
|
|
|
883,322
|
|
|
|
1,225,447
|
|
Total current assets
|
|
|
29,965,503
|
|
|
|
13,781,059
|
|
|
|
|
|
|
|
|
|
|
Property, equipment and
software, net
|
|
|
673,218
|
|
|
|
-
|
|
Goodwill
|
|
|
6,519,636
|
|
|
|
6,519,636
|
|
Intangible assets,
net
|
|
|
13,637,759
|
|
|
|
15,591,578
|
|
Deferred tax asset,
net
|
|
|
5,164,776
|
|
|
|
-
|
|
Deferred financing
costs, net
|
|
|
-
|
|
|
|
96,152
|
|
Operating lease
right-of-use assets
|
|
|
798,774
|
|
|
|
-
|
|
Other long-term
assets
|
|
|
46,987
|
|
|
|
11,508
|
|
Total assets
|
|
$
|
56,806,653
|
|
|
$
|
35,999,933
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
MEMBERS' EQUITY
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
17,695,404
|
|
|
$
|
6,710,015
|
|
Accrued liabilities
|
|
|
4,777,764
|
|
|
|
1,044,907
|
|
Notes payable, current portion
|
|
|
655,000
|
|
|
|
550,000
|
|
Operating lease liability, current portion
|
|
|
91,989
|
|
|
|
-
|
|
Deferred revenues
|
|
|
546,710
|
|
|
|
1,348,093
|
|
Related party payables
|
|
|
1,003,841
|
|
|
|
70,801
|
|
Income taxes payable
|
|
|
102,278
|
|
|
|
-
|
|
Current portion of liability related to tax receivable
agreement
|
|
|
182,571
|
|
|
|
-
|
|
Total current
liabilities
|
|
|
25,055,557
|
|
|
|
9,723,816
|
|
|
|
|
|
|
|
|
|
|
Notes payable, net of
short-term portion and $2,250,171 and $2,091,732 deferred
financing cost, respectively
|
|
|
22,913,589
|
|
|
|
19,358,268
|
|
Liability related to
tax receivable agreement, net of current portion
|
|
|
4,149,619
|
|
|
|
-
|
|
Operating lease
liabilities, net of current portion
|
|
|
745,340
|
|
|
|
-
|
|
Mandatorily redeemable
non-participating preferred units
|
|
|
-
|
|
|
|
6,455,562
|
|
Line of
credit
|
|
|
-
|
|
|
|
400,000
|
|
Paycheck Protection
Program loan
|
|
|
-
|
|
|
|
287,143
|
|
Economic Injury
Disaster Loan
|
|
|
150,000
|
|
|
|
150,000
|
|
Total liabilities
|
|
|
53,014,105
|
|
|
|
36,374,789
|
|
|
|
|
|
|
|
|
|
|
MEMBERS' EQUITY
(DEFICIT)
|
|
|
|
|
|
|
|
|
Units, 1,000,000 units
authorized at December 31, 2021, 34,182 units issued and
outstanding as of December 31, 2021
|
|
|
-
|
|
|
|
4,294,241
|
|
Class A common stock,
$0.001 par value per share, 160,000,000 shares
authorized, 3,252,764 shares issued and outstanding as of
December 31, 2022
|
|
|
3,253
|
|
|
|
-
|
|
Class B common stock,
$0.001 par value per share, 20,000,000 shares authorized
11,278,000 shares issued and outstanding as of December 31,
2022
|
|
|
11,278
|
|
|
|
-
|
|
Additional paid-in
capital
|
|
|
8,224,012
|
|
|
|
-
|
|
Accumulated
deficit
|
|
|
(4,445,995)
|
|
|
|
(4,669,097)
|
|
Total members' equity
(deficit)
|
|
|
3,792,548
|
|
|
|
(374,856)
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
members' equity (deficit)
|
|
$
|
56,806,653
|
|
|
$
|
35,999,933
|
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
Three Months
Ended
December 31,
(unaudited)
|
|
|
Year Ended
December 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Buy-side
advertising
|
|
$
|
7,065,731
|
|
|
$
|
6,152,552
|
|
|
$
|
29,348,775
|
|
|
$
|
26,127,787
|
|
Sell-side
advertising
|
|
|
22,357,596
|
|
|
|
6,747,940
|
|
|
|
58,691,572
|
|
|
|
12,009,075
|
|
Total revenues
|
|
|
29,423,327
|
|
|
|
12,900,492
|
|
|
|
88,040,347
|
|
|
|
38,136,862
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buy-side
advertising
|
|
|
2,743,560
|
|
|
|
2,446,568
|
|
|
|
10,438,547
|
|
|
|
9,927,295
|
|
Sell-side
advertising
|
|
|
19,254,440
|
|
|
|
5,431,686
|
|
|
|
49,599,110
|
|
|
|
9,780,442
|
|
Total cost of
revenues
|
|
|
21,998,000
|
|
|
|
7,878,254
|
|
|
|
60,037,657
|
|
|
|
19,707,737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
7,425,327
|
|
|
|
5,022,238
|
|
|
|
28,002,690
|
|
|
|
18,429,125
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation, taxes and
benefits
|
|
|
4,228,620
|
|
|
|
2,387,488
|
|
|
|
14,124,266
|
|
|
|
8,519,418
|
|
General and
administrative
|
|
|
2,030,996
|
|
|
|
1,310,878
|
|
|
|
7,218,871
|
|
|
|
5,525,107
|
|
Total operating
expenses
|
|
|
6,259,616
|
|
|
|
3,698,366
|
|
|
|
21,343,137
|
|
|
|
14,044,525
|
|
Income from
operations
|
|
|
1,165,711
|
|
|
|
1,323,872
|
|
|
|
6,659,553
|
|
|
|
4,384,600
|
|
Other (expense)
income
|
|
|
(960,532)
|
|
|
|
(3,446,022)
|
|
|
|
(3,485,739)
|
|
|
|
(5,828,171)
|
|
Tax expense
|
|
|
39,324
|
|
|
|
8,648
|
|
|
|
254,436
|
|
|
|
63,526
|
|
Net income
(loss)
|
|
$
|
165,855
|
|
|
$
|
(2,130,798)
|
|
|
$
|
2,919,378
|
|
|
$
|
(1,507,097)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per
common unit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
.01
|
|
|
$
|
(62.34)
|
|
|
$
|
0.17
|
|
|
$
|
(44.09)
|
|
Diluted
|
|
$
|
.01
|
|
|
$
|
(62.34)
|
|
|
$
|
0.17
|
|
|
$
|
(44.09)
|
|
Weighted-average common
units outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
14,538,409
|
|
|
|
34,182
|
|
|
|
16,896,360
|
|
|
|
34,182
|
|
Diluted
|
|
|
14,567,669
|
|
|
|
34,182
|
|
|
|
16,896,360
|
|
|
|
34,182
|
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
December
31,
|
|
|
|
2022
|
|
|
2021
|
|
Cash Flows Provided
By (Used In) Operating Activities:
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$
|
2,919,378
|
|
|
$
|
(1,507,097)
|
|
Adjustments to reconcile net
income (loss) to net cash provided by (used in)
operating
activities:
|
|
|
|
|
|
|
|
|
Amortization of
deferred financing costs
|
|
|
598,018
|
|
|
|
356,442
|
|
Amortization of
intangible assets
|
|
|
1,953,818
|
|
|
|
1,953,818
|
|
Loss on early
extinguishment of debt
|
|
|
-
|
|
|
|
2,663,148
|
|
Amortization of
right-of-use asset
|
|
|
136,706
|
|
|
|
-
|
|
Amortization of
capitalized software
|
|
|
31,769
|
|
|
|
-
|
|
Depreciation of
property and equipment
|
|
|
2,449
|
|
|
|
-
|
|
Stock-based
compensation
|
|
|
153,778
|
|
|
|
-
|
|
Deferred income
taxes
|
|
|
105,433
|
|
|
|
-
|
|
Payment on tax
receivable agreement
|
|
|
(114,538)
|
|
|
|
-
|
|
Forgiveness of Paycheck
Protection Program loan
|
|
|
(287,143)
|
|
|
|
(10,000)
|
|
Paid-in-kind
interest
|
|
|
-
|
|
|
|
269,260
|
|
Gain from revaluation
and settlement of earnout liability
|
|
|
-
|
|
|
|
(31,443)
|
|
Loss on redemption of
non-participating preferred units
|
|
|
590,689
|
|
|
|
41,622
|
|
Bad debt
expense
|
|
|
16,664
|
|
|
|
91,048
|
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
(17,180,211)
|
|
|
|
(3,282,853)
|
|
Prepaid expenses and
other current assets
|
|
|
306,649
|
|
|
|
(1,005,159)
|
|
Accounts
payable
|
|
|
10,965,910
|
|
|
|
3,446,689
|
|
Accrued
liabilities
|
|
|
2,797,355
|
|
|
|
(273,735)
|
|
Income taxes
payable
|
|
|
102,278
|
|
|
|
-
|
|
Operating lease
liability
|
|
|
(98,151)
|
|
|
|
-
|
|
Deferred
revenues
|
|
|
(801,383)
|
|
|
|
1,039,411
|
|
Related party
payable
|
|
|
(70,801)
|
|
|
|
-
|
|
Net cash provided by operating
activities
|
|
|
2,128,667
|
|
|
|
3,751,151
|
|
|
|
|
|
|
|
|
|
|
Cash Flows Used In
Investing Activities:
|
|
|
|
|
|
|
|
|
Cash paid for
capitalized software and property and equipment
|
|
|
(687,957)
|
|
|
|
-
|
|
Net cash used in investing
activities
|
|
|
(687,957)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Cash Flows Provided By
(Used In) Financing Activities:
|
|
|
|
|
|
|
|
|
Proceeds from note
payable
|
|
|
4,260,000
|
|
|
|
22,000,000
|
|
Payments of notes
payable
|
|
|
(576,250)
|
|
|
|
(15,672,912)
|
|
Payments of litigation
settlement
|
|
|
(64,500)
|
|
|
|
-
|
|
Proceeds from lines of
credit
|
|
|
-
|
|
|
|
400,000
|
|
Payments on lines of
credit
|
|
|
(400,000)
|
|
|
|
(407,051)
|
|
Payment of deferred
financing costs
|
|
|
(525,295)
|
|
|
|
(2,190,874)
|
|
Proceeds from Paycheck
Protection Program loan
|
|
|
-
|
|
|
|
287,143
|
|
Proceeds from Issuance
of Class A common stock, net of transaction costs
|
|
|
11,167,043
|
|
|
|
-
|
|
Redemption of common
units
|
|
|
(7,200,000)
|
|
|
|
-
|
|
Redemption of
non-participating preferred units
|
|
|
(7,046,251)
|
|
|
|
(3,500,000)
|
|
Payments on seller
notes and earnouts payable
|
|
|
-
|
|
|
|
(358,975)
|
|
Distributions to
members
|
|
|
(1,692,435)
|
|
|
|
(1,236,049)
|
|
Net
cash used in financing activities
|
|
|
(2,077,688)
|
|
|
|
(678,718)
|
|
|
|
|
|
|
|
|
|
|
Net
(decrease) increase in cash and cash equivalents
|
|
|
(636,978)
|
|
|
|
3,072,433
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents, beginning of the period
|
|
|
4,684,431
|
|
|
|
1,611,998
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents, end of the year
|
|
$
|
4,047,453
|
|
|
$
|
4,684,431
|
|
NON-GAAP FINANCIAL MEASURES
In addition to our results determined in accordance with U.S.
generally accepted accounting principles ("GAAP"), including, in
particular operating income, net cash provided by operating
activities, and net income, we believe that earnings before
interest, taxes, depreciation and amortization ("EBITDA"), as
adjusted for stock compensation expense, forgiveness of Paycheck
Protection Program loans, gain from revaluation and settlement of
seller notes and earnout liability, loss on early extinguishment of
debt, and loss on early redemption of non-participating preferred
units ("Adjusted EBITDA"), a non-GAAP financial measure, is useful
in evaluating our operating performance. The most directly
comparable GAAP measure to Adjusted EBITDA is net income
(loss).
In addition to operating income and net income, we use Adjusted
EBITDA as a measure of operational efficiency. We believe that this
non-GAAP financial measure is useful to investors for
period-to-period comparisons of our business and in understanding
and evaluating our operating results for the following reasons:
- Adjusted EBITDA is widely used by investors and securities
analysts to measure a company's operating performance without
regard to items such as depreciation and amortization, interest
expense, provision for income taxes, and certain one-time items
such as acquisition transaction costs and gains from settlements or
loan forgiveness that can vary substantially from company to
company depending upon their financing, capital structures and the
method by which assets were acquired;
- Our management uses Adjusted EBITDA in conjunction with GAAP
financial measures for planning purposes, including the preparation
of our annual operating budget, as a measure of operating
performance and the effectiveness of our business strategies and in
communications with our board of directors concerning our financial
performance; and
- Adjusted EBITDA provides consistency and comparability with our
past financial performance, facilitates period-to-period
comparisons of operations, and also facilitates comparisons with
other peer companies, many of which use similar non-GAAP financial
measures to supplement their GAAP results.
Our use of this non-GAAP financial measure has limitations as an
analytical tool, and you should not consider it in isolation or as
a substitute for analysis of our financial results as reported
under GAAP. The following table presents a reconciliation of
Adjusted EBITDA to net income (loss) for each of the periods
presented:
NON-GAAP FINANCIAL
METRICS
|
(unaudited)
|
|
|
|
Three Months
Ended
December 31,
|
|
|
Year Ended December
31,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Net income
(loss)
|
|
$
|
165,855
|
|
|
$
|
(2,130,798)
|
|
|
$
|
2,919,378
|
|
|
$
|
(1,507,097)
|
|
Add back
(deduct):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets
|
|
|
488,454
|
|
|
|
488,454
|
|
|
|
1,953,818
|
|
|
|
1,953,818
|
|
Depreciation and
amortization of property and
equipment
|
|
|
34,218
|
|
|
|
-
|
|
|
|
34,218
|
|
|
|
-
|
|
Stock
compensation expense
|
|
|
68,340
|
|
|
|
-
|
|
|
|
153,780
|
|
|
|
-
|
|
Loss on
early extinguishment of debt
|
|
|
-
|
|
|
|
2,663,148
|
|
|
|
-
|
|
|
|
2,663,148
|
|
Interest
expense
|
|
|
960,969
|
|
|
|
751,463
|
|
|
|
3,230,612
|
|
|
|
3,184,029
|
|
Forgiveness of Paycheck Protection Program
loan
|
|
|
-
|
|
|
|
-
|
|
|
|
(287,143)
|
|
|
|
(10,000)
|
|
Tax
expense
|
|
|
39,324
|
|
|
|
8,648
|
|
|
|
254,436
|
|
|
|
63,526
|
|
Gain from
revaluation and settlement of seller
notes and earnout
liability
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(31,443)
|
|
Loss on
early redemption of non-participating
Preferred units
|
|
|
-
|
|
|
|
41,622
|
|
|
|
590,689
|
|
|
|
41,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
|
$
|
1,757,160
|
|
|
$
|
1,822,537
|
|
|
$
|
8,849,788
|
|
|
$
|
6,357,603
|
|

View original content to download
multimedia:https://www.prnewswire.com/news-releases/direct-digital-holdings-reports-fourth-quarter--full-year-2022-financial-results-301779824.html
SOURCE Direct Digital Holdings