000081847912/312022Q3FALSE00008184792022-01-012022-09-3000008184792022-11-03xbrli:shares00008184792022-07-012022-09-30iso4217:USD00008184792021-07-012021-09-3000008184792021-01-012021-09-30iso4217:USDxbrli:shares00008184792022-09-3000008184792021-12-310000818479us-gaap:CommonStockMember2021-12-310000818479us-gaap:AdditionalPaidInCapitalMember2021-12-310000818479us-gaap:RetainedEarningsMember2021-12-310000818479us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310000818479us-gaap:TreasuryStockCommonMember2021-12-310000818479us-gaap:ParentMember2021-12-310000818479us-gaap:NoncontrollingInterestMember2021-12-310000818479us-gaap:RetainedEarningsMember2022-01-012022-03-310000818479us-gaap:ParentMember2022-01-012022-03-3100008184792022-01-012022-03-310000818479us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310000818479us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310000818479us-gaap:TreasuryStockCommonMember2022-01-012022-03-310000818479us-gaap:CommonStockMember2022-03-310000818479us-gaap:AdditionalPaidInCapitalMember2022-03-310000818479us-gaap:RetainedEarningsMember2022-03-310000818479us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310000818479us-gaap:TreasuryStockCommonMember2022-03-310000818479us-gaap:ParentMember2022-03-310000818479us-gaap:NoncontrollingInterestMember2022-03-3100008184792022-03-310000818479us-gaap:RetainedEarningsMember2022-04-012022-06-300000818479us-gaap:ParentMember2022-04-012022-06-3000008184792022-04-012022-06-300000818479us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-300000818479us-gaap:TreasuryStockCommonMember2022-04-012022-06-300000818479us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300000818479us-gaap:ParentMember2022-07-012022-09-300000818479us-gaap:CommonStockMember2022-06-300000818479us-gaap:AdditionalPaidInCapitalMember2022-06-300000818479us-gaap:RetainedEarningsMember2022-06-300000818479us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300000818479us-gaap:TreasuryStockCommonMember2022-06-300000818479us-gaap:ParentMember2022-06-300000818479us-gaap:NoncontrollingInterestMember2022-06-3000008184792022-06-300000818479us-gaap:RetainedEarningsMember2022-07-012022-09-300000818479us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300000818479us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300000818479us-gaap:TreasuryStockCommonMember2022-07-012022-09-300000818479us-gaap:CommonStockMember2022-09-300000818479us-gaap:AdditionalPaidInCapitalMember2022-09-300000818479us-gaap:RetainedEarningsMember2022-09-300000818479us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300000818479us-gaap:TreasuryStockCommonMember2022-09-300000818479us-gaap:ParentMember2022-09-300000818479us-gaap:NoncontrollingInterestMember2022-09-300000818479us-gaap:CommonStockMember2020-12-310000818479us-gaap:AdditionalPaidInCapitalMember2020-12-310000818479us-gaap:RetainedEarningsMember2020-12-310000818479us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310000818479us-gaap:TreasuryStockCommonMember2020-12-310000818479us-gaap:ParentMember2020-12-310000818479us-gaap:NoncontrollingInterestMember2020-12-3100008184792020-12-310000818479us-gaap:RetainedEarningsMember2021-01-012021-03-310000818479us-gaap:ParentMember2021-01-012021-03-3100008184792021-01-012021-03-310000818479us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310000818479us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310000818479us-gaap:TreasuryStockCommonMember2021-01-012021-03-310000818479us-gaap:CommonStockMember2021-03-310000818479us-gaap:AdditionalPaidInCapitalMember2021-03-310000818479us-gaap:RetainedEarningsMember2021-03-310000818479us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-310000818479us-gaap:TreasuryStockCommonMember2021-03-310000818479us-gaap:ParentMember2021-03-310000818479us-gaap:NoncontrollingInterestMember2021-03-3100008184792021-03-310000818479us-gaap:RetainedEarningsMember2021-04-012021-06-300000818479us-gaap:ParentMember2021-04-012021-06-3000008184792021-04-012021-06-300000818479us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-04-012021-06-300000818479us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300000818479us-gaap:TreasuryStockCommonMember2021-04-012021-06-300000818479us-gaap:CommonStockMember2021-06-300000818479us-gaap:AdditionalPaidInCapitalMember2021-06-300000818479us-gaap:RetainedEarningsMember2021-06-300000818479us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300000818479us-gaap:TreasuryStockCommonMember2021-06-300000818479us-gaap:ParentMember2021-06-300000818479us-gaap:NoncontrollingInterestMember2021-06-3000008184792021-06-300000818479us-gaap:RetainedEarningsMember2021-07-012021-09-300000818479us-gaap:ParentMember2021-07-012021-09-300000818479us-gaap:NoncontrollingInterestMember2021-07-012021-09-300000818479us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-07-012021-09-300000818479us-gaap:TreasuryStockCommonMember2021-07-012021-09-300000818479us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300000818479us-gaap:CommonStockMember2021-09-300000818479us-gaap:AdditionalPaidInCapitalMember2021-09-300000818479us-gaap:RetainedEarningsMember2021-09-300000818479us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-300000818479us-gaap:TreasuryStockCommonMember2021-09-300000818479us-gaap:ParentMember2021-09-300000818479us-gaap:NoncontrollingInterestMember2021-09-3000008184792021-09-300000818479xray:CertainProductReturnsAndOrExchangesMembersrt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMember2021-07-012021-09-300000818479srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMember2021-07-012021-09-300000818479srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMember2021-01-012021-09-300000818479xray:EquipmentAndInstrumentsMemberxray:TechnologiesAndEquipmentMember2022-07-012022-09-300000818479xray:EquipmentAndInstrumentsMemberxray:TechnologiesAndEquipmentMember2021-07-012021-09-300000818479xray:EquipmentAndInstrumentsMemberxray:TechnologiesAndEquipmentMember2022-01-012022-09-300000818479xray:EquipmentAndInstrumentsMemberxray:TechnologiesAndEquipmentMember2021-01-012021-09-300000818479xray:CADCAMMemberxray:TechnologiesAndEquipmentMember2022-07-012022-09-300000818479xray:CADCAMMemberxray:TechnologiesAndEquipmentMember2021-07-012021-09-300000818479xray:CADCAMMemberxray:TechnologiesAndEquipmentMember2022-01-012022-09-300000818479xray:CADCAMMemberxray:TechnologiesAndEquipmentMember2021-01-012021-09-300000818479xray:OrthodonticsMemberxray:TechnologiesAndEquipmentMember2022-07-012022-09-300000818479xray:OrthodonticsMemberxray:TechnologiesAndEquipmentMember2021-07-012021-09-300000818479xray:OrthodonticsMemberxray:TechnologiesAndEquipmentMember2022-01-012022-09-300000818479xray:OrthodonticsMemberxray:TechnologiesAndEquipmentMember2021-01-012021-09-300000818479xray:ImplantsMemberxray:TechnologiesAndEquipmentMember2022-07-012022-09-300000818479xray:ImplantsMemberxray:TechnologiesAndEquipmentMember2021-07-012021-09-300000818479xray:ImplantsMemberxray:TechnologiesAndEquipmentMember2022-01-012022-09-300000818479xray:ImplantsMemberxray:TechnologiesAndEquipmentMember2021-01-012021-09-300000818479us-gaap:HealthCareMemberxray:TechnologiesAndEquipmentMember2022-07-012022-09-300000818479us-gaap:HealthCareMemberxray:TechnologiesAndEquipmentMember2021-07-012021-09-300000818479us-gaap:HealthCareMemberxray:TechnologiesAndEquipmentMember2022-01-012022-09-300000818479us-gaap:HealthCareMemberxray:TechnologiesAndEquipmentMember2021-01-012021-09-300000818479xray:TechnologiesAndEquipmentMember2022-07-012022-09-300000818479xray:TechnologiesAndEquipmentMember2021-07-012021-09-300000818479xray:TechnologiesAndEquipmentMember2022-01-012022-09-300000818479xray:TechnologiesAndEquipmentMember2021-01-012021-09-300000818479xray:ConsumablesSegmentMemberxray:EndodonticAndRestorativeMember2022-07-012022-09-300000818479xray:ConsumablesSegmentMemberxray:EndodonticAndRestorativeMember2021-07-012021-09-300000818479xray:ConsumablesSegmentMemberxray:EndodonticAndRestorativeMember2022-01-012022-09-300000818479xray:ConsumablesSegmentMemberxray:EndodonticAndRestorativeMember2021-01-012021-09-300000818479xray:OtherConsumablesMemberxray:ConsumablesSegmentMember2022-07-012022-09-300000818479xray:OtherConsumablesMemberxray:ConsumablesSegmentMember2021-07-012021-09-300000818479xray:OtherConsumablesMemberxray:ConsumablesSegmentMember2022-01-012022-09-300000818479xray:OtherConsumablesMemberxray:ConsumablesSegmentMember2021-01-012021-09-300000818479xray:ConsumablesSegmentMember2022-07-012022-09-300000818479xray:ConsumablesSegmentMember2021-07-012021-09-300000818479xray:ConsumablesSegmentMember2022-01-012022-09-300000818479xray:ConsumablesSegmentMember2021-01-012021-09-300000818479xray:GeographicalBasisCountryOfSalesMembercountry:US2022-07-012022-09-300000818479xray:GeographicalBasisCountryOfSalesMembercountry:US2021-07-012021-09-300000818479xray:GeographicalBasisCountryOfSalesMembercountry:US2022-01-012022-09-300000818479xray:GeographicalBasisCountryOfSalesMembercountry:US2021-01-012021-09-300000818479xray:GeographicalBasisCountryOfSalesMembersrt:EuropeMember2022-07-012022-09-300000818479xray:GeographicalBasisCountryOfSalesMembersrt:EuropeMember2021-07-012021-09-300000818479xray:GeographicalBasisCountryOfSalesMembersrt:EuropeMember2022-01-012022-09-300000818479xray:GeographicalBasisCountryOfSalesMembersrt:EuropeMember2021-01-012021-09-300000818479xray:RestOfTheWorldMemberxray:GeographicalBasisCountryOfSalesMember2022-07-012022-09-300000818479xray:RestOfTheWorldMemberxray:GeographicalBasisCountryOfSalesMember2021-07-012021-09-300000818479xray:RestOfTheWorldMemberxray:GeographicalBasisCountryOfSalesMember2022-01-012022-09-300000818479xray:RestOfTheWorldMemberxray:GeographicalBasisCountryOfSalesMember2021-01-012021-09-300000818479us-gaap:TradeAccountsReceivableMember2022-09-300000818479us-gaap:TradeAccountsReceivableMember2021-12-310000818479us-gaap:CostOfSalesMember2022-07-012022-09-300000818479us-gaap:CostOfSalesMember2021-07-012021-09-300000818479us-gaap:CostOfSalesMember2022-01-012022-09-300000818479us-gaap:CostOfSalesMember2021-01-012021-09-300000818479us-gaap:SellingGeneralAndAdministrativeExpensesMember2022-07-012022-09-300000818479us-gaap:SellingGeneralAndAdministrativeExpensesMember2021-07-012021-09-300000818479us-gaap:SellingGeneralAndAdministrativeExpensesMember2022-01-012022-09-300000818479us-gaap:SellingGeneralAndAdministrativeExpensesMember2021-01-012021-09-300000818479us-gaap:ResearchAndDevelopmentExpenseMember2022-07-012022-09-300000818479us-gaap:ResearchAndDevelopmentExpenseMember2021-07-012021-09-300000818479us-gaap:ResearchAndDevelopmentExpenseMember2022-01-012022-09-300000818479us-gaap:ResearchAndDevelopmentExpenseMember2021-01-012021-09-300000818479us-gaap:AccumulatedTranslationAdjustmentMember2021-12-310000818479us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-12-310000818479xray:AccumulatedNetGainLossFromDerivativesNotDesignatedAsCashFlowHedgesAttributableToParentMember2021-12-310000818479us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-12-310000818479us-gaap:AccumulatedTranslationAdjustmentMember2022-01-012022-03-310000818479us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-01-012022-03-310000818479xray:AccumulatedNetGainLossFromDerivativesNotDesignatedAsCashFlowHedgesAttributableToParentMember2022-01-012022-03-310000818479us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-01-012022-03-310000818479us-gaap:AccumulatedTranslationAdjustmentMember2022-03-310000818479us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-03-310000818479xray:AccumulatedNetGainLossFromDerivativesNotDesignatedAsCashFlowHedgesAttributableToParentMember2022-03-310000818479us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-03-310000818479us-gaap:AccumulatedTranslationAdjustmentMember2022-04-012022-06-300000818479us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-04-012022-06-300000818479xray:AccumulatedNetGainLossFromDerivativesNotDesignatedAsCashFlowHedgesAttributableToParentMember2022-04-012022-06-300000818479us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-04-012022-06-300000818479us-gaap:AccumulatedTranslationAdjustmentMember2022-06-300000818479us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-06-300000818479xray:AccumulatedNetGainLossFromDerivativesNotDesignatedAsCashFlowHedgesAttributableToParentMember2022-06-300000818479us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-06-300000818479us-gaap:AccumulatedTranslationAdjustmentMember2022-07-012022-09-300000818479us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-07-012022-09-300000818479xray:AccumulatedNetGainLossFromDerivativesNotDesignatedAsCashFlowHedgesAttributableToParentMember2022-07-012022-09-300000818479us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-07-012022-09-300000818479us-gaap:AccumulatedTranslationAdjustmentMember2022-09-300000818479us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-09-300000818479xray:AccumulatedNetGainLossFromDerivativesNotDesignatedAsCashFlowHedgesAttributableToParentMember2022-09-300000818479us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-09-300000818479us-gaap:AccumulatedTranslationAdjustmentMember2020-12-310000818479us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-12-310000818479xray:AccumulatedNetGainLossFromDerivativesNotDesignatedAsCashFlowHedgesAttributableToParentMember2020-12-310000818479us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-12-310000818479us-gaap:AccumulatedTranslationAdjustmentMember2021-01-012021-03-310000818479us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-01-012021-03-310000818479xray:AccumulatedNetGainLossFromDerivativesNotDesignatedAsCashFlowHedgesAttributableToParentMember2021-01-012021-03-310000818479us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-01-012021-03-310000818479us-gaap:AccumulatedTranslationAdjustmentMember2021-03-310000818479us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-03-310000818479xray:AccumulatedNetGainLossFromDerivativesNotDesignatedAsCashFlowHedgesAttributableToParentMember2021-03-310000818479us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-03-310000818479us-gaap:AccumulatedTranslationAdjustmentMember2021-04-012021-06-300000818479us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-04-012021-06-300000818479xray:AccumulatedNetGainLossFromDerivativesNotDesignatedAsCashFlowHedgesAttributableToParentMember2021-04-012021-06-300000818479us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-04-012021-06-300000818479us-gaap:AccumulatedTranslationAdjustmentMember2021-06-300000818479us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-06-300000818479xray:AccumulatedNetGainLossFromDerivativesNotDesignatedAsCashFlowHedgesAttributableToParentMember2021-06-300000818479us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-06-300000818479us-gaap:AccumulatedTranslationAdjustmentMember2021-07-012021-09-300000818479us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-07-012021-09-300000818479xray:AccumulatedNetGainLossFromDerivativesNotDesignatedAsCashFlowHedgesAttributableToParentMember2021-07-012021-09-300000818479us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-07-012021-09-300000818479us-gaap:AccumulatedTranslationAdjustmentMember2021-09-300000818479us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-09-300000818479xray:AccumulatedNetGainLossFromDerivativesNotDesignatedAsCashFlowHedgesAttributableToParentMember2021-09-300000818479us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-09-300000818479xray:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestTranslationGainLossMember2022-09-300000818479xray:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestTranslationGainLossMember2021-12-310000818479xray:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestNetInvestmentHedgesMember2022-09-300000818479xray:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestNetInvestmentHedgesMember2021-12-310000818479xray:StockOptionsAndRSUsMember2022-01-012022-09-300000818479xray:StockOptionsAndRSUsMember2022-07-012022-09-300000818479xray:StockOptionsAndRSUsMember2021-07-012021-09-300000818479xray:StockOptionsAndRSUsMember2021-01-012021-09-3000008184792022-03-0800008184792022-03-082022-03-08xbrli:pure00008184792022-04-192022-04-1900008184792022-03-090000818479xray:DentalBusinessMembercountry:CH2021-07-012021-07-010000818479xray:DentalBusinessMembercountry:CH2021-07-010000818479xray:DentalBusinessMembercountry:CH2022-01-012022-09-300000818479us-gaap:InProcessResearchAndDevelopmentMember2021-07-012021-07-010000818479xray:PropelOrthodonticsMember2021-06-012021-06-010000818479xray:PropelOrthodonticsMember2021-06-010000818479xray:PropelOrthodonticsMember2022-01-012022-09-300000818479us-gaap:TechnologyBasedIntangibleAssetsMemberxray:PropelOrthodonticsMember2021-06-012021-06-010000818479xray:DatumDentalLtdMember2021-01-212021-01-210000818479xray:DatumDentalLtdMember2021-01-210000818479xray:DatumDentalLtdMember2022-01-012022-09-300000818479us-gaap:TechnologyBasedIntangibleAssetsMemberxray:DatumDentalLtdMember2021-01-212021-01-210000818479xray:DatumDentalLtdMemberus-gaap:InProcessResearchAndDevelopmentMember2021-01-212021-01-210000818479xray:DatumDentalLtdMember2022-09-300000818479country:GB2021-06-042021-06-040000818479us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberxray:DigitalDentistryBusinessMember2021-04-012021-04-010000818479us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberxray:InvestmentCastingBusinessMember2021-02-012021-02-010000818479us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberxray:InvestmentCastingBusinessMember2021-01-012021-09-30xray:segment0000818479xray:TechnologiesAndEquipmentSegmentMember2022-07-012022-09-300000818479xray:TechnologiesAndEquipmentSegmentMember2021-07-012021-09-300000818479xray:TechnologiesAndEquipmentSegmentMember2022-01-012022-09-300000818479xray:TechnologiesAndEquipmentSegmentMember2021-01-012021-09-300000818479us-gaap:OperatingSegmentsMemberxray:TechnologiesAndEquipmentSegmentMember2022-07-012022-09-300000818479us-gaap:OperatingSegmentsMemberxray:TechnologiesAndEquipmentSegmentMember2021-07-012021-09-300000818479us-gaap:OperatingSegmentsMemberxray:TechnologiesAndEquipmentSegmentMember2022-01-012022-09-300000818479us-gaap:OperatingSegmentsMemberxray:TechnologiesAndEquipmentSegmentMember2021-01-012021-09-300000818479us-gaap:OperatingSegmentsMemberxray:ConsumablesSegmentMember2022-07-012022-09-300000818479us-gaap:OperatingSegmentsMemberxray:ConsumablesSegmentMember2021-07-012021-09-300000818479us-gaap:OperatingSegmentsMemberxray:ConsumablesSegmentMember2022-01-012022-09-300000818479us-gaap:OperatingSegmentsMemberxray:ConsumablesSegmentMember2021-01-012021-09-300000818479us-gaap:OperatingSegmentsMember2022-07-012022-09-300000818479us-gaap:OperatingSegmentsMember2021-07-012021-09-300000818479us-gaap:OperatingSegmentsMember2022-01-012022-09-300000818479us-gaap:OperatingSegmentsMember2021-01-012021-09-300000818479xray:CorporateReconcilingItemsAndEliminationsMember2022-07-012022-09-300000818479xray:CorporateReconcilingItemsAndEliminationsMember2021-07-012021-09-300000818479xray:CorporateReconcilingItemsAndEliminationsMember2022-01-012022-09-300000818479xray:CorporateReconcilingItemsAndEliminationsMember2021-01-012021-09-300000818479us-gaap:MaterialReconcilingItemsMember2022-07-012022-09-300000818479us-gaap:MaterialReconcilingItemsMember2021-07-012021-09-300000818479us-gaap:MaterialReconcilingItemsMember2022-01-012022-09-300000818479us-gaap:MaterialReconcilingItemsMember2021-01-012021-09-300000818479xray:IntangibleAssetImpairmentAndOtherCostsMember2022-07-012022-09-300000818479xray:IntangibleAssetImpairmentAndOtherCostsMember2021-07-012021-09-300000818479xray:IntangibleAssetImpairmentAndOtherCostsMember2022-01-012022-09-300000818479xray:IntangibleAssetImpairmentAndOtherCostsMember2021-01-012021-09-300000818479xray:TechnologiesAndEquipmentSegmentAndConsumablesSegmentMember2022-01-012022-09-300000818479xray:TechnologiesAndEquipmentSegmentAndConsumablesSegmentMember2022-07-012022-09-300000818479us-gaap:EmployeeSeveranceMemberxray:RestructuringFiscal2020AndPriorPlansMember2021-12-310000818479xray:RestructuringFiscal2021PlansMemberus-gaap:EmployeeSeveranceMember2021-12-310000818479us-gaap:EmployeeSeveranceMemberxray:RestructuringFiscal2022PlansMember2021-12-310000818479us-gaap:EmployeeSeveranceMember2021-12-310000818479us-gaap:EmployeeSeveranceMemberxray:RestructuringFiscal2020AndPriorPlansMember2022-01-012022-09-300000818479xray:RestructuringFiscal2021PlansMemberus-gaap:EmployeeSeveranceMember2022-01-012022-09-300000818479us-gaap:EmployeeSeveranceMemberxray:RestructuringFiscal2022PlansMember2022-01-012022-09-300000818479us-gaap:EmployeeSeveranceMember2022-01-012022-09-300000818479us-gaap:EmployeeSeveranceMemberxray:RestructuringFiscal2020AndPriorPlansMember2022-09-300000818479xray:RestructuringFiscal2021PlansMemberus-gaap:EmployeeSeveranceMember2022-09-300000818479us-gaap:EmployeeSeveranceMemberxray:RestructuringFiscal2022PlansMember2022-09-300000818479us-gaap:EmployeeSeveranceMember2022-09-300000818479xray:RestructuringFiscal2020AndPriorPlansMemberus-gaap:OtherRestructuringMember2021-12-310000818479xray:RestructuringFiscal2021PlansMemberus-gaap:OtherRestructuringMember2021-12-310000818479us-gaap:OtherRestructuringMemberxray:RestructuringFiscal2022PlansMember2021-12-310000818479us-gaap:OtherRestructuringMember2021-12-310000818479xray:RestructuringFiscal2020AndPriorPlansMemberus-gaap:OtherRestructuringMember2022-01-012022-09-300000818479xray:RestructuringFiscal2021PlansMemberus-gaap:OtherRestructuringMember2022-01-012022-09-300000818479us-gaap:OtherRestructuringMemberxray:RestructuringFiscal2022PlansMember2022-01-012022-09-300000818479us-gaap:OtherRestructuringMember2022-01-012022-09-300000818479xray:RestructuringFiscal2020AndPriorPlansMemberus-gaap:OtherRestructuringMember2022-09-300000818479xray:RestructuringFiscal2021PlansMemberus-gaap:OtherRestructuringMember2022-09-300000818479us-gaap:OtherRestructuringMemberxray:RestructuringFiscal2022PlansMember2022-09-300000818479us-gaap:OtherRestructuringMember2022-09-300000818479us-gaap:OperatingSegmentsMemberxray:TechnologiesAndEquipmentSegmentMember2021-12-310000818479us-gaap:OperatingSegmentsMemberxray:TechnologiesAndEquipmentSegmentMember2022-09-300000818479us-gaap:OperatingSegmentsMemberxray:ConsumablesSegmentMember2021-12-310000818479us-gaap:OperatingSegmentsMemberxray:ConsumablesSegmentMember2022-09-300000818479us-gaap:CorporateNonSegmentMember2021-12-310000818479us-gaap:CorporateNonSegmentMember2022-01-012022-09-300000818479us-gaap:CorporateNonSegmentMember2022-09-300000818479us-gaap:ForeignExchangeContractMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300000818479us-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300000818479us-gaap:ForeignExchangeContractMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300000818479us-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberxray:CrossCurrencyBasisSwapsMember2022-09-300000818479us-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300000818479us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2022-09-300000818479us-gaap:ForeignExchangeContractMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2022-09-300000818479us-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300000818479us-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2022-09-300000818479us-gaap:NondesignatedMember2022-09-300000818479us-gaap:ForeignExchangeForwardMember2022-01-012022-09-300000818479us-gaap:TreasuryLockMemberus-gaap:CashFlowHedgingMember2020-05-262020-05-260000818479us-gaap:TreasuryLockMemberus-gaap:CashFlowHedgingMember2020-05-260000818479xray:SeniorUnsecuredNotesMaturingJune12030Memberus-gaap:SeniorNotesMember2020-05-260000818479us-gaap:TreasuryLockMemberus-gaap:CashFlowHedgingMember2022-01-012022-09-300000818479us-gaap:TreasuryLockMemberus-gaap:CashFlowHedgingMember2021-01-012021-12-310000818479us-gaap:CrossCurrencyInterestRateContractMember2021-07-020000818479xray:SeniorUnsecuredNotesMaturingJune12030Memberus-gaap:SeniorNotesMember2021-07-010000818479xray:SeniorUnsecuredNotesMaturingJune12030Memberus-gaap:SeniorNotesMember2021-07-020000818479us-gaap:ForeignExchangeForwardMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-05-25xray:performancePeriodiso4217:EUR0000818479us-gaap:ForeignExchangeForwardMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300000818479us-gaap:ForeignExchangeForwardMember2021-01-06iso4217:SEK0000818479us-gaap:InterestRateSwapMember2021-07-010000818479xray:InterestRateSwapMaturingJune12026Member2021-07-010000818479xray:InterestRateSwapMaturingJune12026Member2021-07-012021-07-010000818479xray:InterestRateSwapMaturingMarch12030Member2021-07-010000818479xray:InterestRateSwapMaturingMarch12030Member2021-07-012021-07-010000818479us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-07-012022-09-300000818479us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-07-012022-09-300000818479us-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-07-012022-09-300000818479us-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberxray:CrossCurrencyBasisSwapsMember2022-07-012022-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-07-012022-09-300000818479us-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-07-012022-09-300000818479us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2022-07-012022-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2022-07-012022-09-300000818479us-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-07-012022-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-07-012021-09-300000818479us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-07-012021-09-300000818479us-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-07-012021-09-300000818479us-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberxray:CrossCurrencyBasisSwapsMember2021-07-012021-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-07-012021-09-300000818479us-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-07-012021-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2021-07-012021-09-300000818479us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2021-07-012021-09-300000818479us-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-07-012021-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-01-012022-09-300000818479us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-01-012022-09-300000818479us-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-01-012022-09-300000818479us-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberxray:CrossCurrencyBasisSwapsMember2022-01-012022-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-01-012022-09-300000818479us-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-01-012022-09-300000818479us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2022-01-012022-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2022-01-012022-09-300000818479us-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-01-012022-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-01-012021-09-300000818479us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-01-012021-09-300000818479us-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-01-012021-09-300000818479us-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberxray:CrossCurrencyBasisSwapsMember2021-01-012021-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-01-012021-09-300000818479us-gaap:NetInvestmentHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-01-012021-09-300000818479us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2021-01-012021-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2021-01-012021-09-300000818479us-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-01-012021-09-300000818479us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300000818479us-gaap:OtherNoncurrentAssetsMemberus-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:AccruedLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherNoncurrentLiabilitiesMember2022-09-300000818479us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300000818479us-gaap:OtherNoncurrentAssetsMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300000818479us-gaap:InterestRateSwapMemberus-gaap:AccruedLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMember2022-09-300000818479us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherNoncurrentLiabilitiesMember2022-09-300000818479us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMemberxray:CrossCurrencyBasisSwapsMember2022-09-300000818479us-gaap:OtherNoncurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMemberxray:CrossCurrencyBasisSwapsMember2022-09-300000818479us-gaap:AccruedLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberxray:CrossCurrencyBasisSwapsMember2022-09-300000818479us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherNoncurrentLiabilitiesMemberxray:CrossCurrencyBasisSwapsMember2022-09-300000818479us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2022-09-300000818479us-gaap:OtherNoncurrentAssetsMember2022-09-300000818479us-gaap:AccruedLiabilitiesMember2022-09-300000818479us-gaap:OtherNoncurrentLiabilitiesMember2022-09-300000818479us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMember2022-09-300000818479us-gaap:OtherNoncurrentAssetsMemberus-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMember2022-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMemberus-gaap:AccruedLiabilitiesMember2022-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMemberus-gaap:OtherNoncurrentLiabilitiesMember2022-09-300000818479us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-310000818479us-gaap:OtherNoncurrentAssetsMemberus-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-310000818479us-gaap:ForeignExchangeForwardMemberus-gaap:AccruedLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-310000818479us-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherNoncurrentLiabilitiesMember2021-12-310000818479us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-310000818479us-gaap:OtherNoncurrentAssetsMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-310000818479us-gaap:InterestRateSwapMemberus-gaap:AccruedLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-12-310000818479us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherNoncurrentLiabilitiesMember2021-12-310000818479us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMemberxray:CrossCurrencyBasisSwapsMember2021-12-310000818479us-gaap:OtherNoncurrentAssetsMemberus-gaap:DesignatedAsHedgingInstrumentMemberxray:CrossCurrencyBasisSwapsMember2021-12-310000818479us-gaap:AccruedLiabilitiesMemberus-gaap:DesignatedAsHedgingInstrumentMemberxray:CrossCurrencyBasisSwapsMember2021-12-310000818479us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherNoncurrentLiabilitiesMemberxray:CrossCurrencyBasisSwapsMember2021-12-310000818479us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2021-12-310000818479us-gaap:OtherNoncurrentAssetsMember2021-12-310000818479us-gaap:AccruedLiabilitiesMember2021-12-310000818479us-gaap:OtherNoncurrentLiabilitiesMember2021-12-310000818479us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMember2021-12-310000818479us-gaap:OtherNoncurrentAssetsMemberus-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMember2021-12-310000818479us-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMemberus-gaap:AccruedLiabilitiesMember2021-12-310000818479us-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMemberus-gaap:OtherNoncurrentLiabilitiesMember2021-12-310000818479us-gaap:ForeignExchangeContractMember2022-09-300000818479xray:CrossCurrencyBasisSwapsMember2022-09-300000818479us-gaap:InterestRateSwapMember2022-09-300000818479us-gaap:ForeignExchangeContractMember2021-12-310000818479us-gaap:InterestRateSwapMember2021-12-310000818479xray:CrossCurrencyBasisSwapsMember2021-12-310000818479us-gaap:EstimateOfFairValueFairValueDisclosureMember2022-09-300000818479us-gaap:CarryingReportedAmountFairValueDisclosureMember2022-09-300000818479us-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310000818479us-gaap:CarryingReportedAmountFairValueDisclosureMember2021-12-310000818479us-gaap:FairValueMeasurementsRecurringMemberxray:CrossCurrencyBasisSwapsMember2022-09-300000818479us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberxray:CrossCurrencyBasisSwapsMember2022-09-300000818479us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberxray:CrossCurrencyBasisSwapsMember2022-09-300000818479us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberxray:CrossCurrencyBasisSwapsMember2022-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMember2022-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-300000818479us-gaap:FairValueInputsLevel2Memberus-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMember2022-09-300000818479us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-300000818479us-gaap:LongTermDebtMemberus-gaap:FairValueMeasurementsRecurringMember2022-09-300000818479us-gaap:LongTermDebtMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-300000818479us-gaap:FairValueInputsLevel2Memberus-gaap:LongTermDebtMemberus-gaap:FairValueMeasurementsRecurringMember2022-09-300000818479us-gaap:LongTermDebtMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-300000818479us-gaap:FairValueMeasurementsRecurringMember2022-09-300000818479us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-300000818479us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-300000818479us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-300000818479us-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2022-09-300000818479us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-300000818479us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2022-09-300000818479us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-300000818479xray:ContingentConsiderationsOnAcquisitionsMemberus-gaap:FairValueMeasurementsRecurringMember2022-09-300000818479us-gaap:FairValueInputsLevel1Memberxray:ContingentConsiderationsOnAcquisitionsMemberus-gaap:FairValueMeasurementsRecurringMember2022-09-300000818479us-gaap:FairValueInputsLevel2Memberxray:ContingentConsiderationsOnAcquisitionsMemberus-gaap:FairValueMeasurementsRecurringMember2022-09-300000818479us-gaap:FairValueInputsLevel3Memberxray:ContingentConsiderationsOnAcquisitionsMemberus-gaap:FairValueMeasurementsRecurringMember2022-09-300000818479us-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000818479us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000818479us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000818479us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000818479us-gaap:LongTermDebtMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000818479us-gaap:LongTermDebtMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000818479us-gaap:FairValueInputsLevel2Memberus-gaap:LongTermDebtMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000818479us-gaap:LongTermDebtMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000818479us-gaap:FairValueMeasurementsRecurringMemberxray:CrossCurrencyBasisSwapsMember2021-12-310000818479us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberxray:CrossCurrencyBasisSwapsMember2021-12-310000818479us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberxray:CrossCurrencyBasisSwapsMember2021-12-310000818479us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberxray:CrossCurrencyBasisSwapsMember2021-12-310000818479us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000818479us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000818479us-gaap:FairValueInputsLevel2Memberus-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000818479us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000818479us-gaap:FairValueMeasurementsRecurringMember2021-12-310000818479us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000818479us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000818479us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000818479xray:ContingentConsiderationsOnAcquisitionsMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000818479us-gaap:FairValueInputsLevel1Memberxray:ContingentConsiderationsOnAcquisitionsMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000818479us-gaap:FairValueInputsLevel2Memberxray:ContingentConsiderationsOnAcquisitionsMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000818479us-gaap:FairValueInputsLevel3Memberxray:ContingentConsiderationsOnAcquisitionsMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000818479srt:ScenarioForecastMember2022-10-012023-09-300000818479us-gaap:CommercialPaperMemberus-gaap:LineOfCreditMember2022-09-300000818479us-gaap:CommercialPaperMember2022-09-300000818479us-gaap:CommercialPaperMember2021-12-310000818479us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2022-09-300000818479us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2021-12-310000818479xray:UncommittedShortTermFinancingMember2022-09-30xray:reporting_unit0000818479xray:DigitalDentalGroupMember2022-07-012022-09-300000818479xray:EquipmentInstrumentsMember2022-07-012022-09-300000818479xray:DigitalDentalGroupMember2022-09-300000818479xray:EquipmentInstrumentsMember2022-09-300000818479xray:UnimpairedReportingUnitMember2022-07-012022-09-300000818479xray:UnimpairedReportingUnitMember2022-09-300000818479xray:ConsumablesSegmentMember2022-07-012022-09-300000818479xray:TechnologiesAndEquipmentSegmentMember2022-09-300000818479xray:ConsumablesSegmentMember2022-09-300000818479xray:TechnologiesAndEquipmentSegmentMember2021-12-310000818479xray:ConsumablesSegmentMember2021-12-310000818479xray:TechnologiesAndEquipmentSegmentMember2022-09-300000818479xray:ConsumablesSegmentMember2022-09-300000818479us-gaap:DevelopedTechnologyRightsMember2022-09-300000818479us-gaap:DevelopedTechnologyRightsMember2021-12-310000818479us-gaap:TrademarksAndTradeNamesMember2022-09-300000818479us-gaap:TrademarksAndTradeNamesMember2021-12-310000818479us-gaap:LicensingAgreementsMember2022-09-300000818479us-gaap:LicensingAgreementsMember2021-12-310000818479us-gaap:CustomerRelationshipsMember2022-09-300000818479us-gaap:CustomerRelationshipsMember2021-12-310000818479us-gaap:TrademarksAndTradeNamesMember2022-09-300000818479us-gaap:TrademarksAndTradeNamesMember2021-12-310000818479us-gaap:InProcessResearchAndDevelopmentMember2022-09-300000818479us-gaap:InProcessResearchAndDevelopmentMember2021-12-310000818479xray:InServiceAssetsMember2022-09-300000818479us-gaap:DevelopedTechnologyRightsMember2021-04-012021-06-3000008184792018-06-072018-08-09xray:lawsuit0000818479us-gaap:TaxYear2012Memberus-gaap:InternalRevenueServiceIRSMember2022-09-300000818479us-gaap:InternalRevenueServiceIRSMemberus-gaap:TaxYear2013Member2022-09-300000818479us-gaap:TaxYear2014Memberus-gaap:InternalRevenueServiceIRSMember2022-09-300000818479xray:SwedishTaxAgencyMember2022-01-012022-09-300000818479xray:SwedishTaxAgencyMember2018-11-052018-11-05
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2022
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES
EXCHANGE ACT OF 1934
For the transition period from
to
Commission File Number 0-16211
DENTSPLY SIRONA Inc.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
|
|
Delaware
|
|
39-1434669
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
13320 Ballantyne Corporate Place, Charlotte, North
Carolina
|
|
28277-3607 |
(Address of principal executive offices)
|
|
(Zip Code)
|
(844) 848-0137
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
|
|
|
|
Title of each class |
Trading Symbol |
Name of each exchange on which registered |
Common Stock, par value $.01 per share |
XRAY |
The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes
x
No ☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T during the preceding 12
months (or for such shorter period that the registrant was required
to submit such files). Yes x
No ☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company” and “emerging growth company” in Rule
12b-2 of the Exchange Act.
|
|
|
|
|
|
Large accelerated filer x
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller reporting company ☐
|
|
Emerging growth company ☐
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act.
☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act).
Yes ☐
No x
Indicate the number of shares outstanding of each of the issuer’s
classes of common stock, as of the latest practicable date: At
November 3, 2022, DENTSPLY SIRONA Inc. had 214,911,886 shares of
common stock outstanding.
EXPLANATORY NOTE
As described in additional detail in the Explanatory Notes to its
Amendment No. 1 to its Annual Report on Form 10-K/A for the fiscal
year ended December 31, 2021 (the "2021 Form 10-K/A") and Amendment
No. 1 to its Quarterly Report on Form 10-Q/A for the quarter ended
September 30, 2021 (the "Form 10-Q/A"), DENTSPLY SIRONA Inc. (the
"Company"), restated its audited consolidated financial statements
for the fiscal year ended December 31, 2021 and the unaudited
consolidated financial statements for the quarter ended September
30, 2021.
The impact of the restatement on the Company's consolidated
financial statements included herein is further described in Note
1, Significant Accounting Policies and Restatement. The comparative
financial information for the three and nine months ended September
30, 2021 provided herein should be read in conjunction with the
applicable financial statements and accompanying notes of the
Company, as provided in the 2021 Form 10-K/A and the Form
10-Q/A.
DENTSPLY SIRONA Inc.
TABLE OF CONTENTS
General
Unless otherwise stated herein or the context otherwise indicates,
reference throughout this Form 10-Q to “Dentsply Sirona,” or the
“Company,” “we,” “us” or “our” refers to financial information and
transactions of DENTSPLY SIRONA Inc., together with its
subsidiaries on a consolidated basis.
Forward-Looking Statements and Associated Risks
All statements in this Form 10-Q that do not directly and
exclusively relate to historical facts constitute “forward-looking
statements” and include statements related to our ability to
successfully remediate the material weaknesses in our internal
control over financial reporting disclosed in this Form 10-Q in the
manner currently anticipated. These statements represent current
expectations and beliefs, and no assurance can be given that the
results described in such statements will be achieved. Such
statements are subject to numerous assumptions, risks,
uncertainties and other factors that could cause actual results to
differ materially from those described in such statements, many of
which are outside of our control, including those described in Part
II, Item 1A “Risk Factors” of this Form 10-Q and in Part I, Item
1A, “Risk Factors” of Amendment No. 1 to the Company's Annual
Report on Form 10-K/A for the fiscal year ended December 31, 2021
filed on
November 7, 2022, and
other factors which may be described in the Company’s other filings
with the Securities and Exchange Commission (the “SEC”). No
assurance can be given that any expectation, belief, goal or plan
set forth in any forward-looking statement can or will be achieved,
and readers are cautioned not to place undue reliance on such
statements which speak only as of the date they are made. We do not
undertake any obligation to update or release any revisions to any
forward-looking statement or to report any events or circumstances
after the date of this Form 10-Q or to reflect the occurrence of
unanticipated events.
Investors should understand it is not possible to predict or
identify all such factors or risks. As such, you should not
consider the risks identified in the Company’s SEC filings to be a
complete discussion of all potential risks or uncertainties
associated with an investment in the Company.
PART I – FINANCIAL INFORMATION
Item 1 – Financial Statements
DENTSPLY SIRONA INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except per share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
$ |
947 |
|
|
$ |
1,040 |
|
|
$ |
2,939 |
|
|
$ |
3,128 |
|
Cost of products sold |
439 |
|
|
471 |
|
|
1,329 |
|
|
1,385 |
|
|
|
|
|
|
|
|
|
Gross profit |
508 |
|
|
569 |
|
|
1,610 |
|
|
1,743 |
|
Selling, general, and administrative expenses |
401 |
|
|
395 |
|
|
1,187 |
|
|
1,174 |
|
Research and development expenses
|
41 |
|
|
39 |
|
|
131 |
|
|
122 |
|
Goodwill impairment |
1,187 |
|
|
— |
|
|
1,187 |
|
|
— |
|
Intangible asset impairment and other costs |
97 |
|
|
3 |
|
|
107 |
|
|
11 |
|
|
|
|
|
|
|
|
|
Operating (loss) income |
(1,218) |
|
|
132 |
|
|
(1,002) |
|
|
436 |
|
|
|
|
|
|
|
|
|
Other income and expenses: |
|
|
|
|
|
|
|
Interest expense, net |
14 |
|
|
14 |
|
|
41 |
|
|
43 |
|
|
|
|
|
|
|
|
|
Other expense (income), net |
9 |
|
|
5 |
|
|
20 |
|
|
4 |
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes |
(1,241) |
|
|
113 |
|
|
(1,063) |
|
|
389 |
|
(Benefit) provision for income taxes |
(164) |
|
|
29 |
|
|
(128) |
|
|
97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
(1,077) |
|
|
84 |
|
|
(935) |
|
|
292 |
|
|
|
|
|
|
|
|
|
Less: Net income attributable to noncontrolling
interest |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to Dentsply Sirona |
$ |
(1,077) |
|
|
$ |
84 |
|
|
$ |
(935) |
|
|
$ |
292 |
|
|
|
|
|
|
|
|
|
Net (loss) income per common share attributable to Dentsply
Sirona: |
|
|
|
|
|
|
Basic |
$ |
(5.01) |
|
|
$ |
0.39 |
|
|
$ |
(4.34) |
|
|
$ |
1.34 |
|
Diluted |
$ |
(5.01) |
|
|
$ |
0.38 |
|
|
$ |
(4.34) |
|
|
$ |
1.32 |
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
Basic |
214.9 |
|
|
218.6 |
|
|
215.6 |
|
|
218.6 |
|
Diluted |
214.9 |
|
|
220.5 |
|
|
215.6 |
|
|
220.7 |
|
See accompanying Notes to Unaudited Interim Consolidated Financial
Statements.
DENTSPLY SIRONA INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in millions)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
$ |
(1,077) |
|
|
$ |
84 |
|
|
$ |
(935) |
|
|
$ |
292 |
|
|
|
|
|
|
|
|
|
Other comprehensive loss, net of tax: |
|
|
|
|
|
|
|
Foreign currency translation loss |
(148) |
|
|
(68) |
|
|
(310) |
|
|
(130) |
|
Net gain on derivative financial instruments |
22 |
|
|
10 |
|
|
54 |
|
|
19 |
|
|
|
|
|
|
|
|
|
Pension liability gain |
1 |
|
|
2 |
|
|
4 |
|
|
8 |
|
Total other comprehensive loss, net of tax |
(125) |
|
|
(56) |
|
|
(252) |
|
|
(103) |
|
|
|
|
|
|
|
|
|
Total comprehensive (loss) income |
(1,202) |
|
|
28 |
|
|
(1,187) |
|
|
189 |
|
|
|
|
|
|
|
|
|
Less: Comprehensive income attributable to noncontrolling
interests |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
Total comprehensive (loss) income attributable to Dentsply
Sirona |
$ |
(1,202) |
|
|
$ |
28 |
|
|
$ |
(1,187) |
|
|
$ |
189 |
|
|
|
|
|
|
|
|
|
See accompanying Notes to Unaudited Interim Consolidated Financial
Statements.
DENTSPLY SIRONA INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in millions, except per share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2022 |
|
December 31, 2021 |
|
|
|
|
Assets |
|
|
|
Current Assets: |
|
|
|
Cash and cash equivalents |
$ |
418 |
|
|
$ |
339 |
|
Accounts and notes receivables-trade, net |
645 |
|
|
750 |
|
Inventories, net |
592 |
|
|
515 |
|
Prepaid expenses and other current assets |
284 |
|
|
248 |
|
Total Current Assets |
1,939 |
|
|
1,852 |
|
|
|
|
|
Property, plant, and equipment, net |
714 |
|
|
773 |
|
Operating lease right-of-use assets, net |
201 |
|
|
198 |
|
Identifiable intangible assets, net |
1,875 |
|
|
2,319 |
|
Goodwill |
2,584 |
|
|
3,976 |
|
Other noncurrent assets |
209 |
|
|
121 |
|
Total Assets |
$ |
7,522 |
|
|
$ |
9,239 |
|
|
|
|
|
Liabilities and Equity |
|
|
|
Current Liabilities: |
|
|
|
Accounts payable |
$ |
271 |
|
|
$ |
262 |
|
Accrued liabilities |
711 |
|
|
760 |
|
Income taxes payable |
68 |
|
|
57 |
|
Notes payable and current portion of long-term debt |
246 |
|
|
182 |
|
Total Current Liabilities |
1,296 |
|
|
1,261 |
|
|
|
|
|
Long-term debt |
1,737 |
|
|
1,913 |
|
Operating lease liabilities |
154 |
|
|
149 |
|
Deferred income taxes |
246 |
|
|
391 |
|
Other noncurrent liabilities |
475 |
|
|
528 |
|
Total Liabilities |
3,908 |
|
|
4,242 |
|
|
|
|
|
Commitments and contingencies (Note 15) |
|
|
|
|
|
|
|
Equity: |
|
|
|
Preferred stock, $1.00 par value; 0.25 million shares authorized;
no shares issued
|
— |
|
|
— |
|
Common stock, $0.01 par value;
|
3 |
|
|
3 |
|
400.0 million shares authorized, and 264.5 million shares issued at
September 30, 2022 and December 31, 2021
|
|
|
|
214.9 million and 217.4 million shares outstanding at
September 30, 2022 and December 31, 2021
|
|
|
|
Capital in excess of par value |
6,619 |
|
|
6,606 |
|
Retained earnings |
498 |
|
|
1,514 |
|
Accumulated other comprehensive loss |
(844) |
|
|
(592) |
|
Treasury stock, at cost, 49.6 million and 47.1 million shares at
September 30, 2022 and December 31, 2021,
respectively
|
(2,663) |
|
|
(2,535) |
|
Total Dentsply Sirona Equity |
3,613 |
|
|
4,996 |
|
|
|
|
|
Noncontrolling interests |
1 |
|
|
1 |
|
Total Equity |
3,614 |
|
|
4,997 |
|
Total Liabilities and Equity |
$ |
7,522 |
|
|
$ |
9,239 |
|
See accompanying Notes to Unaudited Interim Consolidated Financial
Statements.
DENTSPLY SIRONA INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(in millions, except per share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stock |
|
Capital in
Excess of
Par Value |
|
Retained
Earnings |
|
Accumulated
Other
Comprehensive
Loss |
|
Treasury
Stock |
|
Total Dentsply Sirona
Equity |
|
Noncontrolling
Interests |
|
Total
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2021 |
$ |
3 |
|
|
$ |
6,606 |
|
|
$ |
1,514 |
|
|
$ |
(592) |
|
|
$ |
(2,535) |
|
|
$ |
4,996 |
|
|
$ |
1 |
|
|
$ |
4,997 |
|
Net income |
— |
|
|
— |
|
|
69 |
|
|
— |
|
|
— |
|
|
69 |
|
|
— |
|
|
69 |
|
Other comprehensive loss |
— |
|
|
— |
|
|
— |
|
|
(37) |
|
|
— |
|
|
(37) |
|
|
— |
|
|
(37) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options |
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
4 |
|
|
5 |
|
|
— |
|
|
5 |
|
Stock based compensation expense |
— |
|
|
11 |
|
|
— |
|
|
— |
|
|
— |
|
|
11 |
|
|
— |
|
|
11 |
|
Funding of employee stock purchase plan |
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
1 |
|
|
2 |
|
|
— |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accelerated share repurchase |
— |
|
|
(30) |
|
|
— |
|
|
— |
|
|
(120) |
|
|
(150) |
|
|
— |
|
|
(150) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock unit distributions |
— |
|
|
(16) |
|
|
— |
|
|
— |
|
|
10 |
|
|
(6) |
|
|
— |
|
|
(6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared ($0.125 per share)
|
— |
|
|
— |
|
|
(27) |
|
|
— |
|
|
— |
|
|
(27) |
|
|
— |
|
|
(27) |
|
Balance at March 31, 2022 |
$ |
3 |
|
|
$ |
6,573 |
|
|
$ |
1,556 |
|
|
$ |
(629) |
|
|
$ |
(2,640) |
|
|
$ |
4,863 |
|
|
$ |
1 |
|
|
$ |
4,864 |
|
Net income |
— |
|
|
— |
|
|
73 |
|
|
— |
|
|
— |
|
|
73 |
|
|
— |
|
|
73 |
|
Other comprehensive loss |
— |
|
|
— |
|
|
— |
|
|
(90) |
|
|
— |
|
|
(90) |
|
|
— |
|
|
(90) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
2 |
|
|
— |
|
|
2 |
|
Stock based compensation expense |
— |
|
|
16 |
|
|
— |
|
|
— |
|
|
— |
|
|
16 |
|
|
— |
|
|
16 |
|
Funding of employee stock purchase plan |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
1 |
|
|
— |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accelerated share repurchase |
— |
|
|
30 |
|
|
— |
|
|
— |
|
|
(30) |
|
|
— |
|
|
— |
|
|
— |
|
Restricted stock unit distributions |
— |
|
|
(3) |
|
|
— |
|
|
— |
|
|
1 |
|
|
(2) |
|
|
— |
|
|
(2) |
|
Restricted stock unit dividends |
— |
|
|
1 |
|
|
(1) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Cash dividends declared ($0.125 per share)
|
— |
|
|
— |
|
|
(26) |
|
|
— |
|
|
— |
|
|
(26) |
|
|
— |
|
|
(26) |
|
Balance at June 30, 2022 |
$ |
3 |
|
|
$ |
6,617 |
|
|
$ |
1,602 |
|
|
$ |
(719) |
|
|
$ |
(2,666) |
|
|
$ |
4,837 |
|
|
$ |
1 |
|
|
$ |
4,838 |
|
Net loss |
— |
|
|
— |
|
|
(1,077) |
|
|
— |
|
|
— |
|
|
(1,077) |
|
|
— |
|
|
(1,077) |
|
Other comprehensive loss |
— |
|
|
— |
|
|
— |
|
|
(125) |
|
|
— |
|
|
(125) |
|
|
— |
|
|
(125) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation expense |
— |
|
|
3 |
|
|
— |
|
|
— |
|
|
— |
|
|
3 |
|
|
— |
|
|
3 |
|
Funding of employee stock purchase plan |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
3 |
|
|
3 |
|
|
— |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock unit distributions |
— |
|
|
(1) |
|
|
— |
|
|
— |
|
|
— |
|
|
(1) |
|
|
— |
|
|
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends ($0.125 per share)
|
— |
|
|
— |
|
|
(27) |
|
|
— |
|
|
— |
|
|
(27) |
|
|
— |
|
|
(27) |
|
Balance at September 30, 2022 |
$ |
3 |
|
|
$ |
6,619 |
|
|
$ |
498 |
|
|
$ |
(844) |
|
|
$ |
(2,663) |
|
|
$ |
3,613 |
|
|
$ |
1 |
|
|
$ |
3,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stock |
|
Capital in
Excess of
Par Value |
|
Retained
Earnings |
|
Accumulated
Other
Comprehensive
Loss |
|
Treasury
Stock |
|
Total Dentsply Sirona
Equity |
|
Noncontrolling
Interests |
|
Total
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2020 |
$ |
3 |
|
|
$ |
6,604 |
|
|
$ |
1,198 |
|
|
$ |
(464) |
|
|
$ |
(2,409) |
|
|
$ |
4,932 |
|
|
$ |
3 |
|
|
$ |
4,935 |
|
Net income |
— |
|
|
— |
|
|
112 |
|
|
— |
|
|
— |
|
|
112 |
|
|
— |
|
|
112 |
|
Other comprehensive loss |
— |
|
|
— |
|
|
— |
|
|
(90) |
|
|
— |
|
|
(90) |
|
|
— |
|
|
(90) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options |
— |
|
|
11 |
|
|
— |
|
|
— |
|
|
22 |
|
|
33 |
|
|
— |
|
|
33 |
|
Stock based compensation expense |
— |
|
|
13 |
|
|
— |
|
|
— |
|
|
— |
|
|
13 |
|
|
— |
|
|
13 |
|
Funding of employee stock purchase plan |
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
2 |
|
|
3 |
|
|
— |
|
|
3 |
|
Treasury shares purchased |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(90) |
|
|
(90) |
|
|
— |
|
|
(90) |
|
Restricted stock unit distributions |
— |
|
|
(11) |
|
|
— |
|
|
— |
|
|
7 |
|
|
(4) |
|
|
— |
|
|
(4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared ($0.10 per share)
|
— |
|
|
— |
|
|
(22) |
|
|
— |
|
|
— |
|
|
(22) |
|
|
— |
|
|
(22) |
|
Balance at March 31, 2021 |
$ |
3 |
|
|
$ |
6,618 |
|
|
$ |
1,288 |
|
|
$ |
(554) |
|
|
$ |
(2,468) |
|
|
$ |
4,887 |
|
|
$ |
3 |
|
|
$ |
4,890 |
|
Net income |
— |
|
|
— |
|
|
96 |
|
|
— |
|
|
— |
|
|
96 |
|
|
— |
|
|
96 |
|
Other comprehensive income |
— |
|
|
— |
|
|
— |
|
|
43 |
|
|
— |
|
|
43 |
|
|
— |
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options |
— |
|
|
3 |
|
|
— |
|
|
— |
|
|
9 |
|
|
12 |
|
|
— |
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation expense |
— |
|
|
19 |
|
|
— |
|
|
— |
|
|
— |
|
|
19 |
|
|
— |
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock unit distributions |
— |
|
|
(2) |
|
|
— |
|
|
— |
|
|
1 |
|
|
(1) |
|
|
— |
|
|
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared ($0.11 per share)
|
— |
|
|
— |
|
|
(25) |
|
|
— |
|
|
— |
|
|
(25) |
|
|
— |
|
|
(25) |
|
Balance at June 30, 2021 |
$ |
3 |
|
|
$ |
6,638 |
|
|
$ |
1,359 |
|
|
$ |
(511) |
|
|
$ |
(2,458) |
|
|
$ |
5,031 |
|
|
$ |
3 |
|
|
$ |
5,034 |
|
Net income |
— |
|
|
— |
|
|
84 |
|
|
— |
|
|
— |
|
|
84 |
|
|
— |
|
|
84 |
|
Other comprehensive loss |
— |
|
|
— |
|
|
— |
|
|
(56) |
|
|
— |
|
|
(56) |
|
|
— |
|
|
(56) |
|
Exercise of stock options |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
1 |
|
|
— |
|
|
1 |
|
Stock based compensation expense |
— |
|
|
23 |
|
|
— |
|
|
— |
|
|
— |
|
|
23 |
|
|
— |
|
|
23 |
|
Funding of employee stock purchase plan |
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
2 |
|
|
3 |
|
|
— |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock unit distributions |
— |
|
|
(4) |
|
|
— |
|
|
— |
|
|
1 |
|
|
(3) |
|
|
— |
|
|
(3) |
|
Restricted stock unit dividends |
— |
|
|
1 |
|
|
(1) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Cash dividends ($0.11 per share)
|
— |
|
|
— |
|
|
(23) |
|
|
— |
|
|
— |
|
|
(23) |
|
|
— |
|
|
(23) |
|
Balance at September 30, 2021 |
$ |
3 |
|
|
$ |
6,659 |
|
|
$ |
1,419 |
|
|
$ |
(567) |
|
|
$ |
(2,454) |
|
|
$ |
5,060 |
|
|
$ |
3 |
|
|
$ |
5,063 |
|
See accompanying Notes to Unaudited Interim Consolidated Financial
Statements.
DENTSPLY SIRONA INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
Net (loss) income |
$ |
(935) |
|
|
$ |
292 |
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
Depreciation |
90 |
|
|
94 |
|
Amortization of intangible assets |
159 |
|
|
167 |
|
|
|
|
|
|
|
|
|
Goodwill impairment |
1,187 |
|
|
— |
|
Indefinite-lived intangible asset impairment |
94 |
|
|
— |
|
|
|
|
|
Deferred income taxes |
(220) |
|
|
(11) |
|
Stock based compensation expense |
47 |
|
|
54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-cash expense |
38 |
|
|
13 |
|
|
|
|
|
|
|
|
|
Gain on sale of non-strategic businesses and product
lines |
— |
|
|
(14) |
|
|
|
|
|
Changes in operating assets and liabilities, net of
acquisitions: |
|
|
|
Accounts and notes receivable-trade, net |
43 |
|
|
(89) |
|
Inventories, net |
(140) |
|
|
(88) |
|
Prepaid expenses and other current assets, net |
(46) |
|
|
(24) |
|
Other noncurrent assets |
(13) |
|
|
(12) |
|
Accounts payable |
40 |
|
|
(45) |
|
Accrued liabilities |
(2) |
|
|
70 |
|
Income taxes |
41 |
|
|
6 |
|
Other noncurrent liabilities |
(8) |
|
|
22 |
|
Net cash provided by operating activities |
375 |
|
|
435 |
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
Capital expenditures |
(117) |
|
|
(101) |
|
|
|
|
|
Cash paid for acquisitions of businesses and equity investments,
net of cash acquired |
— |
|
|
(248) |
|
Cash received on sale of non-strategic businesses or product
lines |
— |
|
|
27 |
|
Cash received on derivative contracts |
10 |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other investing activities |
(2) |
|
|
2 |
|
Net cash used in investing activities |
(109) |
|
|
(319) |
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
Cash paid for accelerated share repurchase |
(150) |
|
|
— |
|
Proceeds on short-term borrowings |
64 |
|
|
147 |
|
Cash paid for treasury stock |
— |
|
|
(90) |
|
Cash dividends paid |
(78) |
|
|
(68) |
|
|
|
|
|
Proceeds from long-term borrowings, net of deferred financing
costs |
7 |
|
|
15 |
|
Repayments on long-term borrowings |
(2) |
|
|
(297) |
|
|
|
|
|
Proceeds from exercised stock options |
6 |
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financing activities, net |
(15) |
|
|
(11) |
|
Net cash used in financing activities |
(168) |
|
|
(257) |
|
Effect of exchange rate changes on cash and cash
equivalents |
(19) |
|
|
(16) |
|
Net increase (decrease) in cash and cash equivalents |
79 |
|
|
(157) |
|
Cash and cash equivalents at beginning of period |
339 |
|
|
438 |
|
Cash and cash equivalents at end of period |
$ |
418 |
|
|
$ |
281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Unaudited Interim Consolidated Financial
Statements.
DENTSPLY SIRONA Inc. and Subsidiaries
NOTES TO UNAUDITED INTERIM CONSOLIDATED FINANCIAL
STATEMENTS
NOTE 1 – SIGNIFICANT ACCOUNTING POLICIES AND
RESTATEMENT
Basis of Presentation
The accompanying unaudited interim consolidated financial
statements have been prepared in accordance with accounting
principles generally accepted in the United States of America (“US
GAAP”) and the rules of the U.S. Securities and Exchange Commission
(“SEC”). In the opinion of management, all adjustments
(consisting only of normal recurring adjustments) considered
necessary for a fair statement of the results for interim periods
have been included. Results for interim periods should not be
considered indicative of results for a full year. These financial
statements and related notes contain the accounts of DENTSPLY
SIRONA Inc. and subsidiaries (“Dentsply Sirona” or the “Company”)
on a consolidated basis and should be read in conjunction with the
consolidated financial statements and notes included in the
Company’s most recent Form 10-K/A for the year ended
December 31, 2021, as amended and filed
on November 7, 2022.
Recently Concluded Investigation
As previously disclosed, the Audit and Finance Committee of the
Company's Board of Directors (the "Audit and Finance Committee"),
assisted by independent legal counsel and forensic accountants,
commenced an internal investigation in March 2022 of allegations
regarding certain financial reporting matters submitted by current
and former employees of the Company. The investigation was
conducted in two components, one pertaining to allegations
regarding the Company’s use of incentives to sell products to
certain distributors in North America in the third and fourth
quarters of 2021 (the "North American Investigation") and another
to analyze the increase in returns of products in China during the
fourth quarter of 2021 identified by the Company (the "China
Investigation"). In the North America Investigation, the Audit and
Finance Committee concluded that there was no evidence of
intentional wrongdoing or fraud. The Audit and Finance Committee
found that certain former members of senior management, including
the Company's former Chief Executive Officer and former Chief
Financial Officer, violated provisions of the Company's Code of
Ethics and Business Conduct. In addition, these former members of
senior management did not maintain and promote an appropriate
control environment focused on compliance in areas of the Company’s
business, nor did they sufficiently promote, monitor or enforce
adherence to the Code of Ethics and Business Conduct. The North
America Investigation found that certain former members of senior
management, including the former Chief Executive Officer and the
former Chief Financial Officer created a culture where employees
did not feel comfortable raising concerns without fear of
retaliation. In addition, the North America Investigation
substantiated certain allegations regarding inappropriate tone at
the top by the former Chief Executive Officer and the former Chief
Financial Officer. Based on the China Investigation, the Audit and
Finance Committee concluded that members of the Company's local
commercial team in China, as well as the head of the Company's
Asia-Pacific commercial organization, committed intentional
wrongdoing by failing to provide requested information to the
Company's local accounting team, by obstructing the work of the
accounting team and by lacking truthfulness in providing
information to the Company and to the Audit and Finance Committee
as part of the China Investigation. The China Investigation also
determined that these actions by the certain members of the
Company's local commercial team in China, as well as the former
Chief Financial Officer and the head of the Company's Asia-Pacific
commercial organization, violated the Company's Code of Ethics and
Business Conduct.
On October 29, 2022, the Audit and Finance Committee determined
that its investigation was complete.
Prior Restatement and Other Corrections of Previously Issued
Consolidated Financial Statements
The interim consolidated financial statements include
previously-made corrections to the three-month and nine-month
periods ended September 30, 2021 which were presented in Note 1 to
the interim consolidated financial statements and notes thereto for
these same periods in the Company's Form 10-Q/A filed on November
7, 2022. This restatement corrected for errors related to certain
customer incentive programs as well as the accounting and
assumptions in the determination of estimates related to the
Company’s sales returns provisions, warranty reserve provisions and
variable consideration. In addition, a failure to appropriately
account for certain product returns and/or exchanges identified as
part of the China investigation referred to above resulted in an
overstatement of Net sales in the third quarter of 2021 of
approximately $4 million which should have been recorded in
the fourth quarter of 2021, and was also reflected in the restated
interim financial statements for the three and nine month periods
ended September 30, 2021.
In conjunction with making these corrections, the Company has also
made certain other restatements and revisions for previously
identified errors.
The restatement from these collective errors resulted in a decrease
to Net sales by $29 million, a decrease to Gross profit by
$22 million, a decrease to Operating income of
$27 million and a decrease to Diluted EPS by $0.09 per share
from amounts previously reported for the three-month period ended
September 30, 2021. The restatement resulted in a decrease to Net
sales by $35 million, a decrease to Gross profit by
$25 million, a decrease to Operating income of
$32 million and a decrease to Diluted EPS by $0.13 per share
from amounts previously reported for the nine-month period ended
September 30, 2021.
In order to correct these errors, management previously restated
the Company's consolidated financial statements as of and for the
three and nine months ended September 30, 2021 which are presented
as the comparative periods in the accompanying consolidated
financial statements, and also restated as necessary the
comparative periods presented in the related notes included herein
to correct these accounting errors. For details of these
restatements on the previously issued financial statements for
these periods, refer to Note 1 of the interim consolidated
financial statements in the Company's Form 10-Q/A filed on November
7, 2022. The Company also restated its consolidated financial
statements for the fiscal year ended December 31, 2021 in its Form
10-K/A filed on November 7, 2022.
Use of Estimates
The preparation of financial statements in conformity with US GAAP
requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and the disclosure
of contingent assets and liabilities as of the date of the
financial statements and the reported amounts of Net sales and
expense during the reporting period. Actual results could differ
materially from those estimates.
Specifically, for the three months ended September 30, 2022, some
of these estimates and assumptions continue to be based on an
ongoing evaluation of expected future impacts from the COVID-19
pandemic. The full extent to which the COVID-19 pandemic will
directly or indirectly have a negative material impact on the
Company's financial condition, liquidity, or results of operations
in future periods is highly uncertain and difficult to predict.
More specifically, although demand for the Company’s products has
largely recovered from the impact of rigorous preventive measures
implemented at the outset of the pandemic, it continues to be
affected by social distancing guidelines, dental practice safety
protocols which reduce patient traffic, and some lingering patient
reluctance to seek dental care. Also, impacts from the pandemic
continue to be experienced in the form of shortages for specific
materials such as electronic components, higher related
transportation costs, and labor shortages. Throughout 2022, the
Company has continued to experience supply chain constraints, which
has impacted its ability to timely produce and deliver certain
products, and has also resulted in increases in shipping rates. In
the third quarter the Company has been further impacted by
deteriorating macroeconomic conditions more generally, including
rising global interest rates and inflationary pressures which have
raised the price of inputs, impacted the discretionary spending
behavior of our customers, and introduced new competitive
challenges. To address these issues, the Company has taken steps to
mitigate the impact of these trends, including continued emphasis
on cost reduction and supply chain efficiencies. However,
uncertainties remain regarding how long these impacts will continue
or whether future variants of the virus may have an adverse impact
in affected markets.
Accounting Pronouncements Not Yet Adopted
In March 2020, the Financial Accounting Standards Board ("FASB")
issued ASU No. 2020-04 "Reference Rate Reform (Topic 848):
Facilitation of the Effects of Reference Rate Reform on Financial
Reporting", which was subsequently amended by ASU No. 2021-01
"Reference Rate Reform (Topic 848): Scope" in January 2021. The new
standard provides optional expedients and exceptions to contracts,
hedging relationships, and other transactions that reference the
London Interbank Offer Rate ("LIBOR") or another rate expected to
be discontinued due to the reference rate reform. The amendments in
this standard were effective upon issuance and generally can be
applied to contract modifications made or evaluated through
December 31, 2022. The Company does not expect this standard to
have a material impact on its consolidated financial statements and
related disclosures.
In October 2021, the FASB issued ASU No. 2021-08, "Business
Combinations: Accounting for Contract Assets and Contract
Liabilities from Contracts with Customers (Topic 805)", which
requires contract assets and liabilities acquired in a business
combination to be recognized and measured by the acquirer on the
acquisition date in accordance with ASC 606, Revenue from Contracts
with Customers, as if it had originated the contracts. The current
requirement to measure contract assets and contract liabilities
acquired in a business combination at fair value differs from the
current approach. This standard is effective for fiscal years
beginning after December 15, 2022, including interim periods within
those fiscal years, and early adoption is permitted. The Company is
currently assessing the impact of this standard on its consolidated
financial statements and related disclosures.
Seasonality
Our business is subject to seasonal fluctuations. Our sales and
profits are typically the highest during the third and fourth
quarters due to DS World, our annual dental conference, which
historically has occurred near the end of September. As a result, a
disproportionate amount of operating cash flows is generated in the
fourth quarter of our fiscal year. Despite a significant portion of
these sales occurring in the third and fourth quarter, there are
operating expenses, principally advertising and promotional
expenses, throughout the year. Because of the seasonal nature of
the Company's business, the results of operations for any fiscal
quarter will not necessarily be indicative of results to be
expected for other quarters or a full fiscal year.
NOTE 2 - REVENUE
Revenues are derived primarily from the sale of dental equipment
and dental and healthcare consumable products. Revenues are
measured as the amount of consideration the Company expects to
receive in exchange for transferring goods or providing
services.
Net sales disaggregated by product category for the three and nine
months ended September 30, 2022 and 2021 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
(in millions) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
|
Equipment & Instruments |
|
$ |
163 |
|
|
$ |
176 |
|
|
$ |
498 |
|
|
$ |
523 |
|
CAD/CAM |
|
116 |
|
|
147 |
|
|
351 |
|
|
403 |
|
Orthodontics |
|
76 |
|
|
63 |
|
|
220 |
|
|
212 |
|
Implants |
|
135 |
|
|
150 |
|
|
439 |
|
|
461 |
|
Healthcare |
|
66 |
|
|
76 |
|
|
208 |
|
|
225 |
|
Technology & Equipment segment revenue |
|
$ |
556 |
|
|
$ |
612 |
|
|
$ |
1,716 |
|
|
$ |
1,824 |
|
|
|
|
|
|
|
|
|
|
Endodontic & Restorative |
|
$ |
282 |
|
|
$ |
313 |
|
|
$ |
887 |
|
|
$ |
953 |
|
Other Consumables |
|
109 |
|
|
115 |
|
|
336 |
|
|
351 |
|
Consumables segment revenue |
|
$ |
391 |
|
|
$ |
428 |
|
|
$ |
1,223 |
|
|
$ |
1,304 |
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
947 |
|
|
$ |
1,040 |
|
|
$ |
2,939 |
|
|
$ |
3,128 |
|
Net sales disaggregated by geographic region for the three and nine
months ended September 30, 2022 and 2021 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
(in millions) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
|
United States |
|
$ |
357 |
|
|
$ |
384 |
|
|
$ |
1,023 |
|
|
$ |
1,094 |
|
Europe |
|
358 |
|
|
393 |
|
|
1,183 |
|
|
1,239 |
|
Rest of World |
|
232 |
|
|
263 |
|
|
733 |
|
|
795 |
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
947 |
|
|
$ |
1,040 |
|
|
$ |
2,939 |
|
|
$ |
3,128 |
|
Contract Assets and Liabilities
The Company normally does not have contract assets in the course of
its business. Contract liabilities, which represent billings in
excess of revenue recognized, are primarily related to advanced
billings for customer aligner treatment where the performance
obligation has not yet been fulfilled. The Company had $74 million
and $68 million of deferred revenue recorded in Accrued liabilities
in the Consolidated Balance Sheets at September 30, 2022 and
December 31, 2021, respectively. The Company recognized
revenue deferred as of December 31, 2021 of approximately
$48 million during the current year. The Company expects to
recognize significantly all of the remaining deferred revenue
within the next twelve months.
Allowance for Doubtful Accounts
Accounts and notes receivables-trade, net are stated net of
allowances for doubtful accounts and trade discounts, which were $9
million at September 30, 2022 and $13 million at
December 31, 2021. For the three months and nine months ended
September 30, 2022 and 2021, changes to the provision for
doubtful accounts including write-offs of accounts receivable that
were previously reserved were insignificant. Changes to this
provision are included in Selling, general, and administrative
expenses in the Consolidated Statements of Operations.
NOTE 3 – STOCK COMPENSATION
The amounts of stock compensation expense recorded in the Company's
Consolidated Statements of Operations for the three and nine months
ended September 30, 2022 and 2021 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
(in millions) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
|
Cost of products sold
|
|
$ |
1 |
|
|
$ |
2 |
|
|
$ |
2 |
|
|
$ |
4 |
|
Selling, general, and administrative expense |
|
12 |
|
|
19 |
|
|
43 |
|
|
48 |
|
Research and development expense |
|
1 |
|
|
1 |
|
|
2 |
|
|
2 |
|
Total stock based compensation expense |
|
$ |
14 |
|
|
$ |
22 |
|
|
$ |
47 |
|
|
$ |
54 |
|
|
|
|
|
|
|
|
|
|
Related deferred income tax benefit |
|
$ |
1 |
|
|
$ |
2 |
|
|
$ |
4 |
|
|
$ |
6 |
|
NOTE 4 – COMPREHENSIVE INCOME (LOSS)
Changes in Accumulated other comprehensive income (loss) ("AOCI"),
net of tax, by component for the nine months ended
September 30, 2022 and 2021 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
Foreign Currency Translation Gain (Loss) |
|
Gain (Loss) on Cash Flow Hedges |
|
Gain (Loss) on Net Investment and Fair Value Hedges |
|
|
|
Pension Liability Gain (Loss) |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, net of tax, at December 31, 2021 |
|
$ |
(366) |
|
|
$ |
(16) |
|
|
$ |
(103) |
|
|
|
|
$ |
(107) |
|
|
$ |
(592) |
|
Other comprehensive (loss) income before reclassifications and tax
impact |
|
(37) |
|
|
3 |
|
|
9 |
|
|
|
|
— |
|
|
(25) |
|
Tax expense |
|
(11) |
|
|
— |
|
|
(1) |
|
|
|
|
— |
|
|
(12) |
|
Other comprehensive (loss) income, net of tax, before
reclassifications |
|
(48) |
|
|
3 |
|
|
8 |
|
|
|
|
— |
|
|
(37) |
|
Amounts reclassified from accumulated other comprehensive income,
net of tax |
|
— |
|
|
(1) |
|
|
— |
|
|
|
|
1 |
|
|
— |
|
Net (decrease) increase in other comprehensive income |
|
(48) |
|
|
2 |
|
|
8 |
|
|
|
|
1 |
|
|
(37) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, net of tax, at March 31, 2022 |
|
$ |
(414) |
|
|
$ |
(14) |
|
|
$ |
(95) |
|
|
|
|
$ |
(106) |
|
|
$ |
(629) |
|
Other comprehensive (loss) income before reclassifications and tax
impact |
|
(86) |
|
|
(3) |
|
|
32 |
|
|
|
|
— |
|
|
(57) |
|
Tax expense |
|
(28) |
|
|
— |
|
|
(8) |
|
|
|
|
— |
|
|
(36) |
|
Other comprehensive (loss) income, net of tax, before
reclassifications |
|
(114) |
|
|
(3) |
|
|
24 |
|
|
|
|
— |
|
|
(93) |
|
Amounts reclassified from accumulated other comprehensive income,
net of tax |
|
— |
|
|
1 |
|
|
— |
|
|
|
|
2 |
|
|
3 |
|
Net (decrease) increase in other comprehensive income |
|
(114) |
|
|
(2) |
|
|
24 |
|
|
|
|
2 |
|
|
(90) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, net of tax, at June 30, 2022 |
|
$ |
(528) |
|
|
$ |
(16) |
|
|
$ |
(71) |
|
|
|
|
$ |
(104) |
|
|
$ |
(719) |
|
Other comprehensive (loss) income before reclassifications and tax
impact |
|
(120) |
|
|
3 |
|
|
28 |
|
|
|
|
— |
|
|
(89) |
|
Tax expense |
|
(28) |
|
|
(1) |
|
|
(7) |
|
|
|
|
— |
|
|
(36) |
|
Other comprehensive (loss) benefit, net of tax, before
reclassifications |
|
(148) |
|
|
2 |
|
|
21 |
|
|
|
|
— |
|
|
(125) |
|
Amounts reclassified from accumulated other comprehensive income,
net of tax |
|
— |
|
|
(1) |
|
|
— |
|
|
|
|
1 |
|
|
— |
|
Net (decrease) increase in other comprehensive income |
|
(148) |
|
|
1 |
|
|
21 |
|
|
|
|
1 |
|
|
(125) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, net of tax, at September 30, 2022 |
|
$ |
(676) |
|
|
$ |
(15) |
|
|
$ |
(50) |
|
|
|
|
$ |
(103) |
|
|
$ |
(844) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
Foreign Currency Translation Gain (Loss) |
|
Gain (Loss) on Cash Flow Hedges |
|
Gain (Loss) on Net Investment and Fair Value Hedges |
|
|
|
Pension Liability Gain (Loss) |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, net of tax, at December 31, 2020 |
|
$ |
(187) |
|
|
$ |
(25) |
|
|
$ |
(119) |
|
|
|
|
$ |
(133) |
|
|
$ |
(464) |
|
Other comprehensive (loss) income before reclassifications and tax
impact |
|
(74) |
|
|
(6) |
|
|
9 |
|
|
|
|
3 |
|
|
(68) |
|
Tax (expense) benefit |
|
(25) |
|
|
2 |
|
|
(2) |
|
|
|
|
(1) |
|
|
(26) |
|
Other comprehensive (loss) income, net of tax, before
reclassifications |
|
(99) |
|
|
(4) |
|
|
7 |
|
|
|
|
2 |
|
|
(94) |
|
Amounts reclassified from accumulated other comprehensive income,
net of tax |
|
— |
|
|
2 |
|
|
— |
|
|
|
|
2 |
|
|
4 |
|
Net (decrease) increase in other comprehensive income |
|
(99) |
|
|
(2) |
|
|
7 |
|
|
|
|
4 |
|
|
(90) |
|
Balance, net of tax, at March 31, 2021 |
|
$ |
(286) |
|
|
$ |
(27) |
|
|
$ |
(112) |
|
|
|
|
$ |
(129) |
|
|
$ |
(554) |
|
Other comprehensive income before reclassifications and tax
impact |
|
31 |
|
|
3 |
|
|
1 |
|
|
|
|
— |
|
|
35 |
|
Tax benefit (expense) |
|
6 |
|
|
(2) |
|
|
(1) |
|
|
|
|
— |
|
|
3 |
|
Other comprehensive income, net of tax, before
reclassifications |
|
37 |
|
|
1 |
|
|
— |
|
|
|
|
— |
|
|
38 |
|
Amounts reclassified from accumulated other comprehensive income,
net of tax |
|
— |
|
|
3 |
|
|
— |
|
|
|
|
2 |
|
|
5 |
|
Net increase in other comprehensive income |
|
37 |
|
|
4 |
|
|
— |
|
|
|
|
2 |
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, net of tax, at June 30, 2021 |
|
$ |
(249) |
|
|
$ |
(23) |
|
|
$ |
(112) |
|
|
|
|
$ |
(127) |
|
|
$ |
(511) |
|
Other comprehensive (loss) income before reclassifications and tax
impact |
|
(59) |
|
|
6 |
|
|
3 |
|
|
|
|
— |
|
|
(50) |
|
Tax expense |
|
(9) |
|
|
(1) |
|
|
(1) |
|
|
|
|
— |
|
|
(11) |
|
Other comprehensive (loss) income, net of tax, before
reclassifications |
|
(68) |
|
|
5 |
|
|
2 |
|
|
|
|
— |
|
|
(61) |
|
Amounts reclassified from accumulated other comprehensive income,
net of tax |
|
— |
|
|
3 |
|
|
— |
|
|
|
|
2 |
|
|
5 |
|
Net (decrease) increase in other comprehensive income |
|
(68) |
|
|
8 |
|
|
2 |
|
|
|
|
2 |
|
|
(56) |
|
Balance, net of tax, at September 30, 2020 |
|
$ |
(317) |
|
|
$ |
(15) |
|
|
$ |
(110) |
|
|
|
|
$ |
(125) |
|
|
$ |
(567) |
|
At September 30, 2022 and December 31, 2021, the
cumulative tax adjustments were $84 million and $168 million,
respectively, primarily related to foreign currency translation
adjustments.
The cumulative foreign currency translation adjustments included
translation losses of $639 million and $250 million at
September 30, 2022 and December 31, 2021, respectively,
and cumulative losses on loans designated as hedges of net
investments of $37 million and $116 million,
respectively. These foreign currency translation losses were
partially offset by movements on derivative financial
instruments.
Reclassifications out of AOCI to the Consolidated Statements of
Operations for the three and nine months ended September 30,
2022 and 2021 were not significant.
NOTE 5 – EARNINGS PER COMMON SHARE
The computation of basic and diluted earnings per common share for
the three and nine months ended September 30, 2022 and 2021
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Common Share |
|
Three Months Ended |
|
Nine Months Ended |
(in millions, except per share amounts) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to Dentsply Sirona |
|
$ |
(1,077) |
|
|
$ |
84 |
|
|
$ |
(935) |
|
|
$ |
292 |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
214.9 |
|
|
218.6 |
|
|
215.6 |
|
|
218.6 |
|
|
|
|
|
|
|
|
|
|
(Loss) earnings per common share - basic |
|
$ |
(5.01) |
|
|
$ |
0.39 |
|
|
$ |
(4.34) |
|
|
$ |
1.34 |
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Common Share |
|
Three Months Ended |
|
Nine Months Ended |
(in millions, except per share amounts) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to Dentsply Sirona |
|
$ |
(1,077) |
|
|
$ |
84 |
|
|
$ |
(935) |
|
|
$ |
292 |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
214.9 |
|
|
218.6 |
|
|
215.6 |
|
|
218.6 |
|
Incremental weighted average shares from assumed exercise of
dilutive options from stock-based compensation awards |
|
— |
|
|
1.9 |
|
|
— |
|
|
2.1 |
|
Total weighted average diluted shares outstanding |
|
214.9 |
|
|
220.5 |
|
|
215.6 |
|
|
220.7 |
|
|
|
|
|
|
|
|
|
|
(Loss) earnings per common share - diluted |
|
$ |
(5.01) |
|
|
$ |
0.38 |
|
|
$ |
(4.34) |
|
|
$ |
1.32 |
|
The calculation of weighted average diluted common shares
outstanding excluded 0.3 million and 0.5 million of
potentially diluted common shares because the Company reported a
net loss for the three months ended and nine months ended
September 30, 2022, respectively.
For the three and nine months ended September 30, 2022, the
Company excluded from the computation of weighted average diluted
shares outstanding 3.6 million of equivalent shares of common stock
from stock options and RSUs because their effect would be
antidilutive. For the three and nine months ended
September 30, 2021, the Company excluded 0.9 million and 0.9
million of equivalent shares of common stock outstanding from stock
options and RSUs, respectively, because their effect would be
antidilutive.
The Board of Directors has approved a share repurchase program, of
up to $1.0 billion. Share repurchases may be made through open
market purchases, Rule 10b5-1 plans, accelerated share repurchases,
privately negotiated transactions or other transactions in such
amounts and at such times as the Company deems appropriate based
upon prevailing market and business conditions and other factors.
At September 30, 2022, the Company had authorization to repurchase
$740 million in shares of common stock remaining under the share
repurchase program.
On March 8, 2022, the Company entered into an Accelerated Share
Repurchase Agreement ("ASR Agreement") with a financial institution
to purchase the Company's common stock based on the volume-weighted
average price of the Company's common stock during the term of the
agreement, less a discount.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions, except per share amounts) |
|
Initial Delivery |
|
Final Settlement |
Agreement Date |
Amount Paid |
|
Shares Received |
Price per share |
Value of Shares as a % of Contract Value |
|
Settlement Date |
Total Shares Received |
Average Price per Share |
March 8, 2022 |
$ |
150 |
|
|
2.4 |
$ |
50.44 |
|
80 |
% |
|
April 19, 2022 |
3.1 |
$ |
48.22 |
|
The ASR agreement was accounted for as an initial delivery of
common shares in a treasury stock transaction on March 9, 2022 of
$120 million and a forward contract indexed to the Company's
common stock for an amount of common shares to be determined on the
final settlement date. The forward contract met all applicable
criteria for equity classification and was not accounted for as a
derivative instrument. Therefore, the forward contract was recorded
as Capital in excess of par value and upon final settlement was
recorded as Treasury Stock in the Consolidated Balance Sheets at
September 30, 2022. The initial delivery and final settlement of
common stock reduced the weighted average common shares outstanding
for both basic and diluted EPS. The forward contract did not impact
the weighted average common shares outstanding for diluted
EPS.
NOTE 6 – BUSINESS COMBINATIONS
Acquisitions
2021 Transactions
On July 1, 2021, the effective date of the transaction, the Company
paid $7 million to acquire the remaining interest in the
dental business of a partially owned affiliate based in Switzerland
that primarily develops highly specialized software with a focus on
CAD/CAM systems. The acquisition is expected to further accelerate
the development of the Company's specialized software related to
CAD/CAM systems.
The fair values of the assets acquired and liabilities assumed in
connection with the acquisition of the affiliate included
$4 million of Other current assets, $3 million of
Intangible assets, $2 million of Current Liabilities and
$1 million of Other long-term liabilities. The cash paid and
the $4 million fair value of the previously-held interest in
the entity prior to the acquisition has been allocated on the basis
of the estimates of fair values of assets acquired and liabilities
assumed, resulting in the recording of $7 million in goodwill.
This goodwill is considered to represent the value associated with
the acquired workforce and synergies the Company anticipates
realizing from integrating the acquired assets into the Company's
existing business operations, and is not deductible for tax
purposes. Measurement period adjustments made to the fair values of
the assets acquired and liabilities assumed during the year ended
December 31, 2021 and the nine months ended September 30, 2022
were immaterial to the financial statements, resulting in an
increase to goodwill of $2 million.
Identifiable intangible assets acquired were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
Useful Life |
(in millions, except for useful life) |
|
Amount |
|
(in years) |
|
|
|
|
|
In-process R&D |
|
$ |
3 |
|
|
Indefinite |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On June 1, 2021, the effective date of the transaction, the Company
paid $132 million to acquire substantially all of the assets
of Propel Orthodontics LLC and certain of its affiliated entities,
a privately-held business based in California ("Propel
Orthodontics"). The acquired business manufactures and sells
orthodontic devices and provides in-office and at-home orthodontic
accessory devices to orthodontists and their patients primarily
within the clear aligner market. The acquisition is expected to
further accelerate the growth and profitability of the Company's
combined clear aligners business.
The fair values of the assets acquired and liabilities assumed in
connection with the Propel Orthodontics acquisition were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
Other
current assets |
|
$ |
4 |
|
|
Intangible assets |
|
66 |
|
|
Current liabilities |
|
(1) |
|
|
Net assets acquired |
|
69 |
|
|
Goodwill |
|
63 |
|
|
Purchase consideration |
|
$ |
132 |
|
|
The purchase price has been allocated on the basis of the estimates
of fair values of assets acquired and liabilities assumed,
resulting in the recording of $63 million in goodwill, which
is considered to represent the value associated with the acquired
workforce and synergies the Company anticipates realizing from
integrating the acquired assets into the Company's existing
business operations. The goodwill is expected to be deductible for
tax purposes. Measurement period adjustments made to the fair
values of the assets acquired and liabilities assumed during the
year ended December 31, 2021 and the nine months ended
September 30, 2022 were immaterial to the financial
statements, resulting in a reduction to goodwill of
$2 million.
Identifiable intangible assets acquired were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
Useful Life |
(in millions, except for useful life) |
|
Amount |
|
(in years) |
|
|
|
|
|
Developed technology |
|
$ |
66 |
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On January 21, 2021, the effective date of the transaction, the
Company paid $94 million with the potential for additional
earn-out provision payments of up to $10 million, to acquire
100% of the outstanding shares of Datum Dental, Ltd. ("Datum"), a
privately-held producer and distributor of specialized regenerative
dental material based in Israel. The fair value of the earn-out
provision has been valued at $9 million as of the transaction
date, resulting in a total purchase price of
$103 million.
The fair values of the assets acquired and liabilities assumed in
connection with the Datum acquisition were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
|
|
Cash
and cash equivalents |
|
$ |
2 |
|
|
Other current assets |
|
2 |
|
|
Intangible assets |
|
76 |
|
|
Current liabilities |
|
(2) |
|
|
Other long-term assets (liabilities), net |
|
(14) |
|
|
Net assets acquired |
|
64 |
|
|
Goodwill |
|
39 |
|
|
Purchase consideration |
|
$ |
103 |
|
|
The purchase price has been allocated on the basis of the estimates
of fair values of assets acquired and liabilities assumed,
resulting in the recording of $39 million in goodwill, which
is considered to represent the value associated with the acquired
workforce and synergies the Company anticipates realizing from
integrating the acquired assets into the Company's existing
business operations. The goodwill is not deductible for tax
purposes. Measurement period adjustments made to the fair values of
the assets acquired and liabilities assumed during the year ended
December 31, 2021 and the nine months ended September 30, 2022
were immaterial to the financial statements, resulting in an
increase to goodwill of $6 million.
Identifiable intangible assets acquired were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
Useful Life |
(in millions, except for useful life) |
|
Amount |
|
(in years) |
|
|
|
|
|
Developed technology |
|
$ |
66 |
|
|
15
|
In-process R&D |
|
10 |
|
|
Indefinite |
Total |
|
$ |
76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
In the nine months ended September 30, 2022, certain earn-out
provisions were achieved and the Company made cash payments of
$5 million to the former shareholders of Datum with no impact
to the Company's Statement of Operations for the period. As of
September 30, 2022, the remaining contingent consideration
obligation was $4 million.
The results of operations for each of the acquired businesses above
upon the effective date of each transaction have been included in
the accompanying financial statements. These results, as well as
the historical results for the above acquired businesses for the
periods ended September 30, 2022 and September 30, 2021, are not
material in relation to the Company’s net sales and earnings for
those periods. The Company therefore does not believe these
acquisitions represent material transactions either individually or
in the aggregate requiring the supplemental pro-forma information
prescribed by ASC 805 and accordingly, this information is not
presented.
Investment in Affiliates
On June 4, 2021, the effective date of the transaction, the Company
paid $16 million to acquire a minority interest in a
U.K.-based, privately-held provider of healthcare consumables. The
investment is recorded as an equity method investment within Other
noncurrent assets in the Consolidated Balance Sheets.
Divestitures
On April 1, 2021, the Company disposed of certain orthodontics
businesses based in Japan previously included as part of the
Technologies & Equipment segment in exchange for a cash receipt
of $8 million. The divestiture resulted in an immaterial loss
recorded in Other expense (income), net in the Consolidated
Statements of Operations for the nine months ended September 30,
2021.
On February 1, 2021, the Company disposed of an investment casting
business previously included as part of the Consumables segment in
exchange for a cash receipt of $19 million. The divestiture
resulted in a pre-tax gain of $13 million recorded in Other
expense (income), net in the Consolidated Statements of Operations
for the nine months ended September 30, 2021.
NOTE 7 – SEGMENT INFORMATION
The Company’s two operating segments are organized primarily by
product and generally have overlapping geographical presence,
customer bases, distribution channels, and regulatory oversight.
These operating segments are also the Company’s reportable segments
in accordance with how the Company’s chief operating decision-maker
regularly reviews financial results and uses this information to
evaluate the Company’s performance and allocate
resources.
The Company evaluates performance of the segments based on net
sales and adjusted operating income. Segment adjusted operating
income is defined as operating income before income taxes and
before certain corporate headquarters unallocated costs, goodwill
impairments, intangible asset impairments and other costs, interest
expense, net, other expense (income), net, amortization of
intangible assets and depreciation resulting from the fair value
step-up of property, plant, and equipment from
acquisitions.
A description of the products and services provided within each of
the Company’s two reportable segments is provided
below.
Technologies & Equipment
This segment is responsible for the design, manufacture, and sales
of the Company’s dental technology and equipment products and
healthcare products. These products include dental implants,
CAD/CAM systems, orthodontic clear aligners, imaging systems,
treatment centers, instruments, as well as medical
devices.
Consumables
This segment is responsible for the design, manufacture, and sales
of the Company’s consumable products which include various
preventive, restorative, endodontic, and dental laboratory
products.
The Company’s segment information for the three and nine months
ended September 30, 2022 and 2021 was as follows:
Net Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
(in millions) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
|
Technologies & Equipment |
|
$ |
556 |
|
|
$ |
612 |
|
|
$ |
1,716 |
|
|
$ |
1,824 |
|
Consumables |
|
391 |
|
|
428 |
|
|
1,223 |
|
|
1,304 |
|
Total net sales |
|
$ |
947 |
|
|
$ |
1,040 |
|
|
$ |
2,939 |
|
|
$ |
3,128 |
|
Segment Adjusted Operating Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
(in millions) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
|
Technologies & Equipment |
|
$ |
73 |
|
|
$ |
134 |
|
|
$ |
278 |
|
|
$ |
391 |
|
Consumables |
|
121 |
|
|
123 |
|
|
398 |
|
|
426 |
|
Segment adjusted operating income |
|
194 |
|
|
257 |
|
|
676 |
|
|
817 |
|
|
|
|
|
|
|
|
|
|
Reconciling items expense (income): |
|
|
|
|
|
|
|
|
All other
(a)
|
|
77 |
|
|
67 |
|
|
223 |
|
|
199 |
|
Goodwill impairment |
|
1,187 |
|
|
— |
|
|
1,187 |
|
|
— |
|
Intangible asset impairment and other costs |
|
97 |
|
|
3 |
|
|
107 |
|
|
11 |
|
Interest expense, net |
|
14 |
|
|
14 |
|
|
41 |
|
|
43 |
|
|
|
|
|
|
|
|
|
|
Other expense (income), net |
|
9 |
|
|
5 |
|
|
20 |
|
|
4 |
|
Amortization of intangible assets |
|
51 |
|
|
56 |
|
|
159 |
|
|
167 |
|
Depreciation resulting from the fair value step-up of property,
plant, and equipment from business combinations |
|
— |
|
|
(1) |
|
|
2 |
|
|
4 |
|
(Loss) income before income taxes |
|
$ |
(1,241) |
|
|
$ |
113 |
|
|
$ |
(1,063) |
|
|
$ |
389 |
|
(a) Includes the results of unassigned Corporate headquarters costs
and inter-segment eliminations.
NOTE 8 – INVENTORIES
Inventories, net were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
September 30, 2022 |
|
December 31, 2021 |
|
|
|
|
|
Raw materials and supplies |
|
$ |
142 |
|
|
$ |
139 |
|
Work-in-process |
|
70 |
|
|
72 |
|
Finished goods |
|
380 |
|
|
304 |
|
Inventories, net |
|
$ |
592 |
|
|
$ |
515 |
|
The Company's inventory reserve was $77 million and $86 million at
September 30, 2022 and December 31, 2021, respectively.
Inventories are stated at the lower of cost and net realizable
value.
NOTE 9 – INTANGIBLE ASSET IMPAIRMENT AND OTHER COSTS
Intangible asset impairment and other costs for the three and nine
months ended September 30, 2022 and 2021 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Affected Line Item in the Consolidated Statements of
Operations |
|
Three Months Ended |
|
Nine Months Ended |
(in millions) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
|
Cost of products sold |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(3) |
|
Selling, general, and administrative expenses |
|
— |
|
|
3 |
|
|
— |
|
|
6 |
|
Intangible asset impairment and other costs |
|
97 |
|
|
3 |
|
|
107 |
|
|
11 |
|
|
|
|
|
|
|
|
|
|
Total intangible asset impairment and other costs |
|
$ |
97 |
|
|
$ |
6 |
|
|
$ |
107 |
|
|
$ |
14 |
|
For the three and nine months ended September 30, 2022, the above
costs include an impairment charge of $94 million related to
indefinite-lived tradenames and trademarks within the Technologies
& Equipment segment and the Consumables segment. For more
information on this impairment charge, refer to Note 14 Goodwill
and Intangible Assets.
Other costs for these periods include severance and other expense
related to the Company's restructuring plans. The Company’s
restructuring accruals at September 30, 2022 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance |
(in millions) |
|
2020 and
Prior Plans |
|
2021 Plans |
|
2022 Plans |
|
Total |
|
|
|
|
|
|
|
|
|
Balance at December 31, 2021 |
|
$ |
5 |
|
|
$ |
9 |
|
|
$ |
— |
|
|
$ |
14 |
|
Provisions |
|
1 |
|
|
1 |
|
|
8 |
|
|
10 |
|
Amounts applied |
|
(3) |
|
|
(5) |
|
|
(3) |
|
|
(11) |
|
Change in estimates |
|
(1) |
|
|
— |
|
|
— |
|
|
(1) |
|
Balance at September 30, 2022 |
|
$ |
2 |
|
|
$ |
5 |
|
|
$ |
5 |
|
|
$ |
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Restructuring Costs |
(in millions) |
|
2020 and
Prior Plans |
|
2021 Plans |
|
2022 Plans |
|
Total |
|
|
|
|
|
|
|
|
|
Balance at December 31, 2021 |
|
$ |
4 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4 |
|
Provisions |
|
1 |
|
|
1 |
|
|
1 |
|
|
3 |
|
Amounts applied |
|
(4) |
|
|
(1) |
|
|
(1) |
|
|
(6) |
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2022 |
|
$ |
1 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1 |
|
The cumulative amounts for the provisions and adjustments and
amounts applied for all the plans by segment were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
December 31, 2021 |
|
Provisions |
|
Amounts
Applied |
|
Change in Estimates |
|
September 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
Technologies & Equipment |
|
$ |
7 |
|
|
$ |
3 |
|
|
$ |
(6) |
|
|
$ |
— |
|
|
$ |
4 |
|
Consumables |
|
11 |
|
|
7 |
|
|
(8) |
|
|
(1) |
|
|
9 |
|
All Other |
|
— |
|
|
3 |
|
|
(3) |
|
|
— |
|
|
— |
|
Total |
|
$ |
18 |
|
|
$ |
13 |
|
|
$ |
(17) |
|
|
$ |
(1) |
|
|
$ |
13 |
|
The associated restructuring liabilities are recorded in Accrued
liabilities and Other noncurrent liabilities in the Consolidated
Balance Sheets.
NOTE 10 – FINANCIAL INSTRUMENTS AND DERIVATIVES
Derivative Instruments and Hedging Activities
The Company’s activities expose it to a variety of market risks,
which primarily include the risks related to the effects of changes
in foreign currency exchange rates and interest rates. These
financial exposures are monitored and managed by the Company as
part of its overall risk management program. The objective of this
risk management program is to reduce the volatility that these
market risks may have on the Company’s operating results and cash
flows. The Company employs derivative financial instruments to
hedge certain anticipated transactions, firm commitments, or assets
and liabilities denominated in foreign currencies. Additionally,
the Company utilizes interest rate swaps to convert fixed rate debt
into variable rate debt or vice versa. The Company does not hold
derivative instruments for trading or speculative
purposes.
The following summarizes the notional amounts of cash flow hedges,
hedges of net investments, fair value hedges, and derivative
instruments not designated as hedges for accounting purposes by
derivative instrument type at September 30, 2022 and the
notional amounts expected to mature during the next 12
months.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
Aggregate Notional Amount |
|
Aggregate Notional Amount Maturing within 12 Months |
|
|
|
|
|
Cash Flow Hedges |
|
|
|
|
Foreign exchange forward contracts |
|
$ |
85 |
|
|
$ |
79 |
|
|
|
|
|
|
|
|
|
|
|
Total derivative instruments designated as cash flow
hedges |
|
$ |
85 |
|
|
$ |
79 |
|
|
|
|
|
|
Hedges of Net Investments |
|
|
|
|
Foreign exchange forward contracts |
|
$ |
157 |
|
|
$ |
78 |
|
Cross currency basis swaps |
|
262 |
|
|
— |
|
Total derivative instruments designated as hedges of net
investments |
|
$ |
419 |
|
|
$ |
78 |
|
|
|
|
|
|
Fair Value Hedges |
|
|
|
|
Interest rate swaps |
|
$ |
250 |
|
|
$ |
— |
|
Foreign exchange forward contracts |
|
128 |
|
|
49 |
|
Total derivative instruments designated as fair value
hedges |
|
$ |
378 |
|
|
$ |
49 |
|
|
|
|
|
|
Derivative Instruments not Designated as Hedges |
|
|
|
|
Foreign exchange forward contracts |
|
$ |
27 |
|
|
$ |
27 |
|
Total derivative instruments not designated as hedges |
|
$ |
27 |
|
|
$ |
27 |
|
|
|
|
|
|
Cash Flow Hedges
Foreign Exchange Risk Management
The Company hedges select anticipated foreign currency cash flows
to reduce volatility in both cash flows and reported earnings. The
Company designates certain foreign exchange forward contracts as
cash flow hedges. As a result, the Company records the fair value
of the contracts primarily through AOCI based on the assessed
effectiveness of the foreign exchange forward contracts. The
Company measures the effectiveness of cash flow hedges of
anticipated transactions on a spot-to-spot basis rather than on a
forward-to-forward basis. Accordingly, the spot-to-spot change in
the derivative fair value will be deferred in AOCI and released and
recorded in the Consolidated Statements of Operations in the same
period that the hedged transaction is recorded. The time-value
component of the fair value of the derivative is reported on a
straight-line basis in Cost of products sold in the Consolidated
Statements of Operations in the period which it is applicable. Any
cash flows associated with these instruments are included in
operating activities in the Consolidated Statements of Cash
Flows.
These foreign exchange forward contracts generally have maturities
up to 18 months, which is the period over which the Company is
hedging exposures to variability of cash flows and the
counterparties to the transactions are typically large
international financial institutions.
Interest Rate Risk Management
The Company enters into interest rate swap contracts infrequently
as they are only used to manage interest rate risk on long-term
debt instruments and not for speculative purposes. Any cash flows
associated with these instruments are included in operating
activities in the Consolidated Statements of Cash
Flows.
On May 26, 2020, the Company paid $31 million to settle the
$150 million notional T-Lock contract, which partially hedged
the interest rate risk of the $750 million senior unsecured
notes. This loss is amortized over the ten-year life of the notes.
As of September 30, 2022 and December 31, 2021, $23 million
and $25 million, respectively, of this loss is remaining to be
amortized from AOCI in future periods.
AOCI Release
Overall, the derivatives designated as cash flow hedges are
considered to be highly effective for accounting purposes. At
September 30, 2022, the Company expects to reclassify an
immaterial amount of deferred net losses on cash flow hedges
recorded in AOCI in the Consolidated Statements of Operations
during the next 12 months. For the rollforward of derivative
instruments designated as cash flow hedges in AOCI see Note 4,
Comprehensive Income (Loss).
Hedges of Net Investments in Foreign Operations
The Company has significant investments in foreign subsidiaries.
The net assets of these subsidiaries are exposed to volatility in
currency exchange rates. The Company employs both derivative and
non-derivative financial instruments to hedge a portion of this
exposure. The derivative instruments consist of foreign exchange
forward contracts and cross-currency basis swaps. The
non-derivative instruments consist of foreign currency denominated
debt held at the parent company level. Translation gains and losses
related to the net assets of the foreign subsidiaries are offset by
gains and losses in the aforementioned instruments, which are
designated as hedges of net investments and are included in AOCI.
The time-value component of the fair value of the derivative is
reported on a straight-line basis in Other expense (income), net in
the Consolidated Statements of Operations in the applicable period.
Any cash flows associated with these instruments are included in
investing activities in the Consolidated Statements of Cash Flows
except for derivative instruments that include an
other-than-insignificant financing element, for which all cash
flows are classified as financing activities in the Consolidated
Statements of Cash Flows.
The fair value of the foreign exchange forward contracts and
cross-currency basis swaps is the estimated amount the Company
would receive or pay at the reporting date, taking into account the
effective interest rates, cross-currency swap basis rates and
foreign exchange rates. The effective portion of the change in the
value of these derivatives is recorded in AOCI, net of tax
effects.
On July 2, 2021, the Company entered into a cross currency basis
swap totaling a notional amount of $300 million which matures
on June 3, 2030. The cross currency basis swap is designated as a
hedge of net investments. This contract effectively converts a
portion of the $750 million bond coupon from 3.3% to
1.7%.
On May 25, 2021, the Company re-established its euro net investment
hedge portfolio by entering into eight foreign exchange forward
contracts, each with a notional amount of 10 million euro. The
original contracts have quarterly maturity dates through March
2023. The Company enters into additional foreign exchange contracts
as individual contracts within the portfolio mature. As of
September 30, 2022, the euro net investment hedge portfolio has an
aggregate notional value of 160 million euro with maturity dates
through September 2024.
Fair Value Hedges
Foreign Exchange Risk Management
The Company has intercompany loans denominated in Swedish kronor
that are exposed to volatility in currency exchange rates. The
Company employs derivative financial instruments to hedge these
exposures. The Company accounts for these designated foreign
exchange forward contracts as fair value hedges. The Company
measures the effectiveness of fair value hedges of anticipated
transactions on a spot-to-spot basis rather than on a
forward-to-forward basis. Accordingly, the spot-to-spot change in
the derivative fair value will be recorded in the Consolidated
Statements of Operations. The time-value component of the fair
value of the derivative is reported on a straight-line basis in
Other expense (income), net in the Consolidated Statements of
Operations in the applicable period. Any cash flows associated with
these instruments are included in operating activities in the
Consolidated Statements of Cash Flows.
On January 6, 2021 the Company entered into foreign exchange
forward contracts with a notional value of 1.3 billion Swedish
kroner as a result of an increase in intercompany loans denominated
in Swedish kronor. The foreign exchange forwards are designated as
fair value hedges.
Interest Rate Risk Management
On July 1, 2021, the Company entered into variable interest rate
swaps with a notional amount of $250 million, which
effectively convert a portion of the underlying fixed rate of 3.3%
on the $750 million Senior Notes due June 2030 to a variable
interest rate. Of the $250 million notional amount,
$100 million has a term of five-years maturing on June 1, 2026
and $150 million has a term of nine years maturing on March 1,
2030.
Derivative Instruments Not Designated as Hedges
The Company enters into derivative instruments with the intent to
partially mitigate the foreign exchange revaluation risk associated
with recorded assets and liabilities that are denominated in a
non-functional currency. The Company primarily uses foreign
exchange forward contracts to hedge these risks. The gains and
losses on these derivative transactions offset the gains and losses
generated by the revaluation of the underlying non-functional
currency balances and are recorded in Other expense (income), net
in the Consolidated Statements of Operations. Any cash flows
associated with the foreign exchange forward contracts and interest
rate swaps not designated as hedges are included in operating
activities in the Consolidated Statements of Cash
Flows.
Gains and (losses) recorded in the Company’s Consolidated
Statements of Operations related to the economic hedges not
designated as hedges for the three and nine months ended
September 30, 2022 and 2021 were not significant.
Derivative Instrument Activity
The amount of gains and losses recorded in the Company's
Consolidated Balance Sheets and Consolidated Statements of
Operations related to all derivative instruments for the three
months ended September 30, 2022 and 2021 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2022
|
(in millions) |
|
Gain (Loss) recognized in AOCI |
|
Consolidated Statements of Operations Location |
|
Effective Portion Reclassified from AOCI into Income
(Expense) |
|
|
|
Recognized in Income (Expense) |
|
|
|
|
|
|
|
|
|
|
|
Cash Flow Hedges |
|
|
|
|
|
|
|
|
|
|
Foreign exchange forward contracts |
|
$ |
3 |
|
|
Cost of products sold |
|
$ |
1 |
|
|
|
|
$ |
— |
|
Interest rate swaps |
|
— |
|
|
Interest expense, net |
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total for cash flow hedging |
|
$ |
3 |
|
|
|
|
$ |
1 |
|
|
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
Hedges of Net Investments
|
|
|
Cross currency basis swaps |
|
$ |
18 |
|
|
Interest expense, net |
|
$ |
— |
|
|
|
|
$ |
2 |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange forward contracts |
|
11 |
|
|
Other expense (income), net |
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
Total for net investment hedging |
|
$ |
29 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
2 |
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Hedges
|
|
|
|