- Partnership with AbbVie to co-develop rhCollagen-based dermal
and soft tissue fillers continues to advance according to plan
- Co-developing 3D bioprinted human intestine model
("Gut-on-a-Chip") for drug discovery and personalized treatment of
ulcerative colitis with Tel-Aviv
University and SHEBA Hospital
- 3D bioprinted regenerative breast implant program on track for
Q1 2023 readout of large animal study
- Bioink platform expanded with recent launch of Collink.3D™ 90
to offer additional functionality and performance benefits of
biofabricated constructs
- Strong balance sheet with cash and cash equivalents of
$33M as of September 30, 2022
REHOVOT, Israel, Dec. 1, 2022
/PRNewswire/ -- CollPlant Biotechnologies (Nasdaq:
CLGN), a regenerative and aesthetic medicine company developing
innovative human collagen-based technologies and products for
tissue regeneration and organ manufacturing, today announced
financial results for the third quarter ended September 30, 2022 and provided an update on the
Company's business developments.

"CollPlant made significant progress this quarter with our
development partners to advance and diversify our product
portfolio, which is targeting large commercial opportunities in
both existing and new markets, including medical aesthetics and
personalized medicine," said Yehiel
Tal, CollPlant's CEO. "Our long-term collaboration with
AbbVie to develop what has the potential to be a paradigm-shifting
dermal and soft tissue filler, which utilizes rhCollagen to deliver
better tissue regeneration performance, continues to move forward
according to plan. We also recently announced a partnership with
Tel Aviv University and SHEBA Hospital
to develop a 3D bioprinted model of the human intestine. We believe
this product will be of great interest to biopharma companies to
support drug discovery, helping to identify new drug candidates, as
well as personalized therapeutic treatments for ulcerative
colitis."
"We are also enthusiastic with the progress and potential of our
internal pipeline, including the development of a next generation
photocurable dermal filler technology for use in soft tissue
indications such as facial contouring. We also recently launched
our second bioink, Collink.3D™ 90, which is designed to address a
wider range of 3D bioprinting applications, such as soft and hard
tissues. Our bioink platform is an essential part of our 3D
bioprinting strategy to leverage the enhanced safety and
performance of our collagen technology with the goal of entering
high value partnerships with leading medical companies and other
institutions. While advancing our product platform, we've also
continued to strengthen our sustainability activities. We believe
it is our duty to support a positive eco-system for our society,
environment and stakeholders as we work to create a financially
sound and profitable company," added Mr.
Tal.
Third Quarter 2022 Financial Results
Cash, cash equivalents and short-term deposits as
of September 30, 2022, were $33 million.
GAAP revenues for the third quarter of 2022 were $109,000 and included mainly income from sales of
our BioInk and rhCollagen. Revenues decreased by $31,000 compared to $140,000 in the third quarter of 2021.
GAAP cost of revenue for the third quarter of 2022, was
$264,000 compared to $142,000 in the third quarter of 2021. Cost of
revenue includes mainly the cost of our rhCollagen based products,
and royalties to the IIA for our sales. The increase in cost of
revenue in the amount of approximately $122,000 is mainly comprised of inventory
impairment.
GAAP gross loss for the third quarter of 2022 was $155,000, compared to gross loss of $2,000 in the third quarter of 2021.
GAAP operating expenses for the third quarter of 2022 were
$4.3 million compared to $3.1 million in the third quarter of 2021. The
net increase of $1.2 million in
operating expenses is mainly comprised of: (i) $236,000 in research and product development
activities including process development, (ii) $397,000 in employees' salaries and share base
compensation, including recruitment of new employees for
development of new products in 3D bioprinting and medical
aesthetics, and (iii) $356,000 in employees and director's
salaries and insurance policy expenses.
On a non-GAAP basis, the operating expenses for the third
quarter of 2022 were $3.7 million
compared to $2.7 million in the third
quarter of 2021. Non-GAAP measures exclude certain non-cash
expenses.
GAAP financial income, net for the third quarter of 2022 totaled
$89,000 compared to financial income
net, of $17,000 in the third quarter
of 2021. Financial income, net is mainly attributed to exchange
rate and income interest received from our short term cash
deposit.
GAAP net loss for the third quarter of 2022 was $4.4 million or $0.40 basic loss per share, compared to a net
loss of $3.1 million, or $0.29 basic loss per share, for the third quarter
of 2021. Non-GAAP net loss for the third quarter of 2022 was
$3.7 million or $0.34 loss per share, compared to a net loss of
$2.7 million, or $0.26 basic loss per share, for the third quarter
of 2021.
Nine months period ended September
30, 2022, compared to nine months period ended September 30, 2021
GAAP revenues for the nine months ended September 30, 2022 were $241,000 and included mainly income from sales of
our BioInk and rhCollagen. Revenues decreased by $15.1 million compared to $15.3 million in the nine months ended
September 30, 2021 which mainly
derived from the $14
million consideration for the license granted to AbbVie and to
a decrease in sales of BioInk and Vergenix products.
GAAP gross loss for the nine months ended September 30, 2022, was $97,000, compared to gross profit of $13.9 million in the nine months ended
September 30, 2021.
GAAP operating expenses for the nine months ended September 30, 2022 were $12.3 million, compared to $10 million in the nine months ended September 30, 2021. The net increase of
$2.3 million in operating
expenses is mainly comprised of: (i) an increase of $1.0 million in research and product
development activities including process development, (ii) an
increase of $909,000 in employees'
salaries and share base compensation, including recruitment of new
employees for development of new products in 3D bioprinting and
medical aesthetics, (iii) an increase of $542,000 in general and administrative employees
and directors salaries and insurance policy expenses, offset by
(iv) a decrease of $410,000 in
one-time expenses relating to the end of the Company's ADS
program, and the registration of the ordinary shares for listing on
Nasdaq Global Market in 2021. On a non-GAAP basis, the operating
expenses for the nine months ended September 30, 2022 were $11.1 million compared to $8.7 million in the nine months ended
September 30, 2021. Non-GAAP measures
exclude certain non-cash expenses.
GAAP financial expenses, net for the nine months ended
September 30, 2022, totaled
$103,000 compared to financial income
net, of $140,000 in the nine months
ended September 30, 2021. Financial
expenses, net is mainly attributed to exchange rate and income
interest received from the Company's short term cash deposit.
GAAP net loss for the nine months ended September 30, 2022 was $12.5 million, or $1.14 basic loss per share, compared to a net
income of $4 million, or $0.41 basic income per share, for the nine months
ended September 30, 2021. Non-GAAP
net loss for the nine months ended September
30, 2022 was $11.2 million, or
$1.02 basic loss per share, compared
to $5.2 million income, or
$0.54 basic income per share, for the
nine months ended September 30,
2021.
Cash used in operating activities during the nine months ended
September 30, 2022, was $10.4 million compared to $4.9 million cash provided from operating
activities in the nine months ended September 30, 2021. The change is mainly
attributed to the $14 million
consideration for the license granted to AbbVie in 2021.
Cash provided by investing activities during the nine months
ended September 30, 2022, was
$29.2 million compared to
$21.1 cash used in the nine months
ended September 30, 2021. The change
is mainly attributed to repayment and investment in short term cash
deposits.
Cash provided by financing activities during the nine months
ended September 30, 2022, was
$1.5 million compared to cash
provided by financing activities of $38.6
million in the nine months ended September 30, 2021. The difference between the
periods is mainly attributed to the Company's registered
direct offering in February 2021,
which resulted in net proceeds of $32
million and decrease of $4.3
million proceeds in exercise of options and warrants.
About CollPlant
CollPlant is a regenerative and aesthetic medicine company
focused on 3D bioprinting of tissues and organs, and medical
aesthetics. The Company's products are based on its rhCollagen
(recombinant human collagen) produced with CollPlant's proprietary
plant based genetic engineering technology. These products address
indications for the diverse fields of tissue repair, aesthetics,
and organ manufacturing, and are ushering in a new era in
regenerative and aesthetic medicine.
In 2021 CollPlant entered into a development and global
commercialization agreement for dermal and soft tissue fillers with
Allergan, an AbbVie company, the global leader in the dermal filler
market.
For more information about CollPlant,
visit http://www.collplant.com
Use of Non-US GAAP ("non-GAAP")
Financial results for 2022 and 2021 are presented on both a GAAP
and a non-GAAP basis. GAAP results were prepared in accordance with
U.S. GAAP and include all revenue and expenses recognized during
the period. The release contains certain non-GAAP financial
measures for operating costs and expenses, operating income,
net income and basic and diluted net income per share that
exclude the effects of non-cash expense for fair market value
attributed to change in fair value of financial instruments,
share-based compensation to employees, directors and consultants,
and change in operating lease accounts. CollPlant's management
believes that these non-GAAP financial measures provide meaningful
supplemental information regarding the Company's performance that
enhances management's and investors' ability to evaluate the
Company's operating costs, comprehensive income and income per
share, and to compare them to historical Company results.
The presentation of this non-GAAP financial information is not
intended to be considered in isolation or as a substitute for the
financial information prepared and presented in accordance with
GAAP. Management uses both GAAP and non-GAAP measures when
operating and evaluating the Company's business internally and
therefore decided to make these non-GAAP adjustments available to
investors. The non-GAAP financial measures used by the Company in
this press release may be different from the measures used by other
companies.
For more information on the non-GAAP financial measures, please
see the "Reconciliation of GAAP to Non-GAAP Financial Measures"
later in this release. This accompanying table has more details on
the GAAP financial measures that are most directly comparable to
non-GAAP financial measures and the related reconciliations between
these financial measures.
The Company's consolidated financial results as of, and for the
nine months ended September 30, 2022,
are presented in accordance with generally accepted accounting
principles in the United States of
America ("U.S. GAAP").
Safe Harbor Statements
This press release may include forward-looking statements.
Forward-looking statements may include, but are not limited to,
statements relating to CollPlant's objectives plans and strategies,
as well as statements, other than historical facts, that address
activities, events or developments that CollPlant intends, expects,
projects, believes or anticipates will or may occur in the future.
These statements are often characterized by terminology such as
"believes," "hopes," "may," "anticipates," "should," "intends,"
"plans," "will," "expects," "estimates," "projects," "positioned,"
"strategy" and similar expressions and are based on assumptions and
assessments made in light of management's experience and perception
of historical trends, current conditions, expected future
developments and other factors believed to be appropriate.
Forward-looking statements are not guarantees of future performance
and are subject to risks and uncertainties that could cause actual
results to differ materially from those expressed or implied in
such statements. Many factors could cause CollPlant's actual
activities or results to differ materially from the activities and
results anticipated in forward-looking statements, including, but
not limited to, the following: the Company's history of significant
losses, its ability to continue as a going concern, and its need to
raise additional capital and its inability to obtain additional
capital on acceptable terms, or at all; the impact of the COVID-19
pandemic; the Company's expectations regarding the timing and cost
of commencing clinical trials with respect to tissues and organs
which are based on its rhCollagen based BioInk and products for
medical aesthetics; the Company's ability to obtain favorable
pre-clinical and clinical trial results; regulatory action with
respect to rhCollagen based BioInk and medical aesthetics products
including but not limited to acceptance of an application for
marketing authorization review and approval of such application,
and, if approved, the scope of the approved indication and
labeling; commercial success and market acceptance of the Company's
rhCollagen based products in 3D Bioprinting and medical aesthetics;
the Company's ability to establish sales and marketing capabilities
or enter into agreements with third parties and its reliance on
third party distributors and resellers; the Company's ability to
establish and maintain strategic partnerships and other corporate
collaborations; the Company's reliance on third parties to conduct
some or all aspects of its product manufacturing; the scope of
protection the Company is able to establish and maintain for
intellectual property rights and the Company's ability to operate
its business without infringing the intellectual property rights of
others; the overall global economic environment; the impact of
competition and new technologies; general market, political, and
economic conditions in the countries in which the Company operates;
projected capital expenditures and liquidity; changes in the
Company's strategy; and litigation and regulatory proceedings. More
detailed information about the risks and uncertainties affecting
CollPlant is contained under the heading "Risk Factors" included in
CollPlant's most recent annual report on Form 20-F filed with the
SEC, and in other filings that CollPlant has made and may make with
the SEC in the future. The forward-looking statements contained in
this press release are made as of the date of this press release
and reflect CollPlant's current views with respect to future
events, and CollPlant does not undertake and specifically disclaims
any obligation to update or revise any forward-looking statements,
whether as a result of new information, future events or
otherwise.
Contact at CollPlant:
Eran Rotem
Deputy CEO & CFO
Tel: + 972-73-2325600
Email: Eran@collplant.com
COLLPLANT
BIOTECHNOLOGIES LTD.
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(U.S. dollars in
thousands, except share data)
|
|
|
|
|
|
|
|
|
September
30,
2022
|
|
|
December 31,
2021
|
Assets
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
|
$
|
32,813
|
|
|
$
|
13,148
|
Short term cash
deposits
|
|
|
|
-
|
|
|
|
30,151
|
Restricted
deposit
|
|
|
|
23
|
|
|
|
13
|
Trade
receivables
|
|
|
|
9
|
|
|
|
270
|
Other accounts
receivable and prepaid expenses
|
|
|
|
489
|
|
|
|
424
|
Inventories
|
|
|
|
1,128
|
|
|
|
1,081
|
Total current
assets
|
|
|
|
34,462
|
|
|
|
45,087
|
Non-current
assets:
|
|
|
|
|
|
|
|
|
Restricted
deposit
|
|
|
|
187
|
|
|
|
213
|
Operating lease
right-of-use assets
|
|
|
|
2,708
|
|
|
|
2,953
|
Property and
equipment, net
|
|
|
|
2,963
|
|
|
|
2,728
|
Intangible
assets, net
|
|
|
|
238
|
|
|
|
243
|
Total non-current
assets
|
|
|
|
6,096
|
|
|
|
6,137
|
Total
assets
|
|
|
$
|
40,558
|
|
|
$
|
51,224
|
COLLPLANT
BIOTECHNOLOGIES LTD.
|
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
(U.S. dollars in
thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2022
|
|
|
December 31,
2021
|
|
|
Liabilities and
shareholders' equity
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
|
Trade
payables
|
|
|
$
|
880
|
|
|
$
|
1,034
|
|
|
|
Operating lease
liabilities
|
|
|
|
487
|
|
|
|
519
|
|
|
|
Deferred
revenues
|
|
|
|
-
|
|
|
|
32
|
|
|
|
Accrued
liabilities and other
|
|
|
|
967
|
|
|
|
1,429
|
|
|
|
Total current
liabilities
|
|
|
|
2,334
|
|
|
|
3,014
|
|
|
|
Non-current
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease
liabilities
|
|
|
|
2,418
|
|
|
|
3,089
|
|
|
|
Total non-current
liabilities
|
|
|
|
2,418
|
|
|
|
3,089
|
|
|
|
Total
liabilities
|
|
|
|
4,752
|
|
|
|
6,103
|
|
|
|
Shareholders'
Equity:
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares, NIS
1.5 par value - authorized: 30,000,000 ordinary shares
as of September 30, 2022 and December 31, 2021; issued and
outstanding:
11,086,481 and 10,772,024 ordinary shares as of September 30,
2022 and
December 31, 2021, respectively
|
|
|
|
4,831
|
|
|
|
4,664
|
|
|
|
Additional paid in capital
|
|
|
|
117,265
|
|
|
|
114,223
|
|
|
|
Currency
translation differences
|
|
|
|
(969)
|
|
|
|
(969)
|
|
|
|
Accumulated deficit
|
|
|
|
(85,321)
|
|
|
|
(72,797)
|
|
|
|
Total shareholders'
equity
|
|
|
|
35,806
|
|
|
|
45,121
|
|
|
|
Total liabilities
and shareholders' equity
|
|
|
$
|
40,558
|
|
|
$
|
51,224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COLLPLANT
BIOTECHNOLOGIES LTD.
|
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(U.S. dollars in
thousands, except share and per share data)
|
|
|
|
|
|
Nine months
ended
September 30
|
|
Three months
ended
September 30
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
|
U.S. dollars in
thousands, except per share data
|
Revenues
|
|
$
|
241
|
|
|
$
|
15,331
|
|
|
$
|
109
|
|
|
$
|
140
|
|
Cost of
Revenue
|
|
|
338
|
|
|
|
1,457
|
|
|
|
264
|
|
|
|
142
|
|
Gross Profit
(loss)
|
|
|
(97)
|
|
|
|
13,874
|
|
|
|
(155)
|
|
|
|
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and
development
|
|
|
7,618
|
|
|
|
5,442
|
|
|
|
2,777
|
|
|
|
1,908
|
|
General, administrative
and marketing
|
|
|
4,706
|
|
|
|
4,563
|
|
|
|
1,536
|
|
|
|
1,184
|
|
Total Operating
income (loss)
|
|
|
(12,421)
|
|
|
|
3,869
|
|
|
|
(4,468)
|
|
|
|
(3,094)
|
|
Financial income
(expenses), net
|
|
|
(103)
|
|
|
|
140
|
|
|
|
89
|
|
|
|
17
|
|
Net income (loss)
for the period
|
|
$
|
(12,524)
|
|
|
$
|
4,009
|
|
|
$
|
(4,379)
|
|
|
$
|
(3,077)
|
|
Basic net income
(loss) per ordinary share
|
|
$
|
(1.14)
|
|
|
$
|
0.41
|
|
|
$
|
(0.40)
|
|
|
$
|
(0.29)
|
|
Diluted net income
(loss) per ordinary share
|
|
$
|
(1.14)
|
|
|
$
|
0.32
|
|
|
$
|
(0.40)
|
|
|
$
|
(0.29)
|
|
Weighted average
ordinary shares outstanding used
in computation of basic net income (loss) per
share
|
|
|
10,986,454
|
|
|
|
9,716,166
|
|
|
|
11,086,481
|
|
|
|
10,502,109
|
|
Weighted average
ordinary shares outstanding used
in computation of diluted net income (loss) per
share
|
|
|
10,986,454
|
|
|
|
12,348,934
|
|
|
|
11,086,481
|
|
|
|
10,502,109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COLLPLANT
BIOTECHNOLOGIES LTD.
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(U.S. dollars in
thousands)
|
|
|
|
Nine months
ended
September 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
|
|
Income
(loss)
|
|
$
|
(12,524)
|
|
|
$
|
4,009
|
|
|
Adjustments
for:
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
782
|
|
|
|
549
|
|
|
Gains from Short
term cash deposits
|
|
|
(87)
|
|
|
|
(98)
|
|
|
Share-based
compensation to employees and consultants
|
|
|
1,735
|
|
|
|
1,322
|
|
|
Exchange
differences on cash and cash equivalents
|
|
|
699
|
|
|
|
10
|
|
|
Financial Income
related to financial instruments
|
|
|
-
|
|
|
|
(28)
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in
operating asset and liability items:
|
|
|
|
|
|
|
|
|
|
Decrease in
trade receivables
|
|
|
261
|
|
|
|
695
|
|
|
Decrease
(increase) in inventories
|
|
|
(47)
|
|
|
|
109
|
|
|
Increase in
other receivables
|
|
|
(65)
|
|
|
|
(504)
|
|
|
Decrease in
operating right of use assets
|
|
|
345
|
|
|
|
288
|
|
|
Increase
(decrease) in trade payables
|
|
|
(154)
|
|
|
|
67
|
|
|
Decrease in
lease liabilities
|
|
|
(803)
|
|
|
|
(355)
|
|
|
Decrease in
accrued liabilities and other payables
|
|
|
(462)
|
|
|
|
(936)
|
|
|
Decrease in
deferred revenues
|
|
|
(32)
|
|
|
|
(207)
|
|
|
Net cash
provided by (used in) operating activities
|
|
|
(10,352)
|
|
|
|
4,921
|
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
|
|
Capitalization
of intangible assets
|
|
|
(25)
|
|
|
|
(112)
|
|
|
Purchase of
property and equipment
|
|
|
(987)
|
|
|
|
(970)
|
|
|
Repayment of a
short term deposits
|
|
|
50,238
|
|
|
|
10,000
|
|
|
Investment in
short term deposits
|
|
|
(20,000)
|
|
|
|
(30,000)
|
|
|
Net cash
provided by (used in) investing activities
|
|
|
29,226
|
|
|
|
(21,082)
|
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
|
|
Proceeds from
issuance of shares and warrants less issuance expenses
|
|
|
-
|
|
|
|
32,743
|
|
|
Exercise of
options and warrants into shares
|
|
|
1,474
|
|
|
|
5,875
|
|
|
Net cash
provided by financing activities
|
|
|
1,474
|
|
|
|
38,618
|
|
|
Net increase in cash
and cash equivalents and restricted deposits
|
|
|
20,348
|
|
|
|
22,457
|
|
|
Exchange differences
on cash and cash equivalents and restricted
deposits
|
|
|
(699)
|
|
|
|
(10)
|
|
|
Cash and cash
equivalents and restricted deposits at the beginning of the
period
|
|
|
13,374
|
|
|
|
3,526
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents and restricted deposits at the end of the
period
|
|
$
|
33,023
|
|
|
$
|
25,973
|
|
|
COLLPLANT
BIOTECHNOLOGIES LTD.
|
|
APPENDICES TO
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(U.S. dollars in
thousands)
|
|
|
|
|
|
Nine months
ended
September 30,
|
|
|
|
2022
|
|
|
2021
|
|
Appendix to the
statement of cash flows
|
|
|
|
|
|
|
A. Supplementary
information on investing and financing activities not
involving cash flows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obtaining right of use
assets in exchange for a lease liability
|
|
|
100
|
|
|
|
299
|
|
Classification of
issuance costs liability to equity
|
|
|
-
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
B. Reconciliation of
Cash, cash equivalents and restricted cash at the end of the
period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
|
32,813
|
|
|
|
25,755
|
|
Restricted deposits
(including long term)
|
|
|
210
|
|
|
|
218
|
|
Total cash and cash
equivalents and restricted deposits
|
|
$
|
33,023
|
|
|
$
|
25,973
|
|
CollPlant
Biotechnologies Ltd.
|
|
Reconciliation of
GAAP to Non-GAAP Financial Measures
|
|
(U.S. dollars in
thousands, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
Nine months
ended
September 30
|
|
|
Three months
ended
September 30
|
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
|
USD in
thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
gross profit (loss)
|
|
$
|
(97)
|
|
|
$
|
13,874
|
|
|
$
|
(155)
|
|
|
$
|
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating
expenses:
|
|
|
12,324
|
|
|
|
10,005
|
|
|
|
4,313
|
|
|
|
3,092
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change of operating lease accounts
|
|
|
458
|
|
|
|
67
|
|
|
|
35
|
|
|
|
(17)
|
|
Share-based compensation to employees, directors
and consultants
|
|
|
(1,735)
|
|
|
|
(1,322)
|
|
|
|
(680)
|
|
|
|
(368)
|
|
|
|
|
11,047
|
|
|
|
8,750
|
|
|
|
3,668
|
|
|
|
2,707
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
operating income (loss)
|
|
|
(12,421)
|
|
|
|
3,869
|
|
|
|
(4,468)
|
|
|
|
(3,094)
|
|
Non-GAAP operating income (loss)
|
|
|
(11,144)
|
|
|
|
5,124
|
|
|
|
(3,823)
|
|
|
|
(2,709)
|
|
GAAP
Net Income (loss)
|
|
|
(12,524)
|
|
|
|
4,009
|
|
|
|
(4,379)
|
|
|
|
(3,077)
|
|
Change in
fair value of financial instruments
|
|
|
-
|
|
|
|
(28)
|
|
|
|
|
|
|
|
-
|
|
Change of
operating lease accounts
|
|
|
(458)
|
|
|
|
(67)
|
|
|
|
(35)
|
|
|
|
17
|
|
Share-based compensation to employees, directors
and consultants
|
|
|
1,735
|
|
|
|
1,322
|
|
|
|
680
|
|
|
|
368
|
|
Non-GAAP Net Income (loss)
|
|
$
|
(11,247)
|
|
|
$
|
5,236
|
|
|
$
|
(3,734)
|
|
|
$
|
(2,692)
|
|
GAAP
Basic income (loss) per ordinary share
|
|
$
|
(1.14)
|
|
|
$
|
0.41
|
|
|
$
|
(0.40)
|
|
|
$
|
(0.29)
|
|
NON-
GAAP Basic income (loss) per ordinary share
|
|
$
|
(1.02)
|
|
|
$
|
0.54
|
|
|
$
|
(0.34)
|
|
|
$
|
(0.26)
|
|
GAAP
Diluted income (loss) per ordinary share
|
|
$
|
(1.14)
|
|
|
$
|
0.32
|
|
|
$
|
(0.40)
|
|
|
$
|
(0.29)
|
|
Non-GAAP Diluted income (loss) per ordinary
share
|
|
$
|
(1.02)
|
|
|
$
|
0.42
|
|
|
$
|
(0.34)
|
|
|
$
|
(0.26)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Photo -
https://mma.prnewswire.com/media/1959701/CollPlant_bioprinted.jpg
View original content to download
multimedia:https://www.prnewswire.com/news-releases/collplant-biotechnologies-provides-business-updates-and-third-quarter-2022-financial-results-301691236.html
SOURCE CollPlant