CalAmp (Nasdaq: CAMP), a connected intelligence
company helping people and organizations improve operational
performance with a data-driven solutions ecosystem, today reported
financial results for its first quarter of fiscal year 2023 ended
May 31, 2022.
“We have successfully converted more than
one-third of our total installed base of eligible telematics
customers to recurring software contracts through the end of our
fiscal 2023 first quarter,” said Jeff Gardner, CalAmp’s president
and CEO. “Software and Subscription Services revenue exceeded 60%
of total revenue for the second consecutive quarter, underscoring
our continued progress on converting customers to a software
subscription model. We also received new orders from BMW and
Volkswagen Leasing, while securing some unique new customers
worldwide such as Brigham Young University and Grupo Salinas.
Although our revenue continues to be impacted by the supply chain
constraints, including the China-related lockdowns during the
quarter, we remain focused on accelerating customer transitions
toward our goal of converting all eligible device customers to
recurring contracts by the end of our fiscal year.”
First Quarter Fiscal Year 2023 Financial
Overview
- Total revenue was $64.7 million,
compared to $68.4 million in the prior quarter.
- Software and Subscription Services
(S&SS) revenue was $39.6 million, or 61% of total revenue,
compared to $41.2 million in the prior quarter and $35.0 million in
the same quarter a year ago.
- Telematics Products revenue
declined sequentially and year over year to $25.2 million due
mainly to customer conversions to recurring software subscription
arrangements and ongoing component shortages.
- Gross margin in the quarter was
40%, down slightly sequentially and year-over-year due to the lower
revenue combined with cost increases resulting from the supply
chain constraints.
- GAAP net loss from continuing
operations was $12.2 million, or a loss of $0.34 per share.
- Adjusted EBITDA was $1.9 million,
or 3% of revenue for the quarter compared to adjusted EBITDA of
$5.0 million, or 7% of revenue in the prior quarter, due to the
lower revenue and higher product costs.
- Total S&SS subscribers were 1.2
million, a 13% sequential increase and a 25% increase
year-over-year.
- Ended the quarter with $59.0
million in cash and cash equivalents.
Other Business and Recent Highlights
- Appointed Brennen Carson as Chief
Revenue Officer with over 15 years of experience in enterprise SaaS
sales.
- Announced a partnership with
Bristlecone, a leading provider of AI-powered application
transformation services for the connected supply chain.
- Announced a partnership with
transport and compliance leader, assured Techmatics, to offer an
ELD solution enabling commercial and public fleet operators to
comply with regulatory requirements in the U.S., Canada and
Mexico.
- Announced its subsidiary, Tracker
Network U.K. Ltd., is offering its Supply Chain Visibility solution
to pan-European transportation and logistics operators for the
reliable and cost-effective tracking of their end-to-end cargo
shipments.
- Settled all claims and
counterclaims with Omega related to a patent infringement lawsuit
filed in December 2013.
Summary Financial Information From Continuing
Operations:(In thousands except per share amounts)
|
|
Three Months Ended |
|
|
|
May 31, |
|
Description |
|
2022 |
|
|
2021 |
|
Revenues: |
|
|
|
|
|
|
|
|
Software & Subscription
Services (S&SS) |
|
$ |
39,557 |
|
|
$ |
35,043 |
|
Telematics Products |
|
|
25,169 |
|
|
|
44,631 |
|
|
|
$ |
64,726 |
|
|
$ |
79,674 |
|
Gross margin |
|
|
40 |
% |
|
|
41 |
% |
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(12,173 |
) |
|
$ |
(6,000 |
) |
Net loss per diluted
share |
|
$ |
(0.34 |
) |
|
$ |
(0.17 |
) |
Non-GAAP measures: |
|
|
|
|
|
|
|
|
Adjusted basis net income
(loss) |
|
$ |
(3,405 |
) |
|
$ |
2,946 |
|
Adjusted basis net income
(loss) per diluted share |
|
$ |
(0.10 |
) |
|
$ |
0.08 |
|
Adjusted EBITDA |
|
$ |
1,856 |
|
|
$ |
8,385 |
|
Adjusted EBITDA margin |
|
|
3 |
% |
|
|
11 |
% |
|
|
May 31, |
|
|
February 28, |
|
Description |
|
2022 |
|
|
2022 |
|
Cash and cash equivalents |
|
$ |
59,040 |
|
|
$ |
79,221 |
|
Working capital |
|
|
82,762 |
|
|
|
90,928 |
|
Deferred revenue |
|
|
36,370 |
|
|
|
39,670 |
|
Total debt (carrying value) |
|
|
229,170 |
|
|
|
192,288 |
|
|
|
May 31, |
|
S&SS Supplemental Information: |
|
2022 |
|
|
2021 |
|
Remaining performance obligations |
|
$ |
215,000 |
|
|
$ |
137,188 |
|
Subscribers |
|
|
1,195 |
|
|
|
954 |
|
Second Quarter Fiscal Year 2023 Business
Outlook
The Company is maintaining its policy of not
providing quarterly guidance. Visibility into product shipments
still remains uncertain due to the global component supply
shortages; however, the Company expects sequential quarterly
revenue growth in the second quarter to be in the mid to high
single digit percentage points.
Conference Call and Webcast
CalAmp is hosting a conference call for analysts
and investors to discuss its first quarter fiscal year 2023 results
at 2:00 p.m. Pacific Time today. Participants can listen in via
webcast by visiting the Investor Relations section of our website
at www.calamp.com. Please go to the website at least 15 minutes
early to register, download and install any necessary audio
software. A replay of the webcast will be available for 90 days
after the call. The conference call can also be accessed by dialing
844-200-6205 (+1-929-526-1599 for international
callers) and using the Conference ID #297798. Following the call,
an audio replay will also be available by calling 866-813-9403 or
+44-204-525-0658 and entering the Conference ID #634751. The audio
replay will be available through June 30, 2022.
About CalAmp
CalAmp (Nasdaq: CAMP) is a connected
intelligence company that leverages a data-driven solutions
ecosystem to help people and organizations improve operational
performance. We solve complex problems in transportation and
logistics, commercial and government fleet, industrial equipment
and consumer vehicle marketplaces by providing solutions that
track, monitor and recover vital assets. The insights enabled by
our cloud platform, applications and edge computing devices drive
operational visibility, safety, efficiency, maintenance and
sustainability. Headquartered in Irvine, California, CalAmp has
over one million software and services subscribers and 10 million
edge devices deployed worldwide. For more information, visit
calamp.com, or LinkedIn, Facebook, Twitter, YouTube or CalAmp
Blog.
Forward-Looking Statements
This announcement contains forward-looking
statements (including within the meaning of Section 21E of the U.S.
Securities Exchange Act of 1934, as amended, and Section 27A of the
U.S. Securities Act of 1933, as amended) concerning CalAmp. These
statements include, but are not limited to, statements that address
our expected future business and financial performance and
statements about (i) our plans, objectives and intentions with
respect to future operations, services and products, (ii) our
competitive position and opportunities, and (iii) other statements
identified by words such as such as “may”, “will”, “expect”,
“intend”, “plan”, “potential”, “believe”, “seek”, “could”,
“estimate”, “judgment”, “targeting”, “should”, “anticipate”,
“predict”, “project”, “aim”, “goal”, and similar words, phrases or
expressions. These forward-looking statements are based on
management’s current expectations and beliefs, as well as
assumptions made by, and information currently available to,
management, current market trends and market conditions, and
involve risks and uncertainties, many of which are outside of our
control, and which may cause actual results to differ materially
from those contained in forward-looking
statements. Accordingly, you should not place undue reliance
on such statements. Particular uncertainties that could materially
affect future results include any risks associated with global
economic conditions and concerns; the effects of global outbreaks
of pandemics or contagious diseases or fear of such outbreaks, such
as the recent coronavirus (COVID-19) pandemic; global component
shortages due to supply chain constraints caused by the COVID-19
pandemic; disruptions in sales, operations, relationships with
customers, suppliers, employees; our ability to successfully and
timely accomplish our transformation to a SaaS solutions provider;
our transition out of the automotive vehicle financing business;
competitive pressures; pricing declines; demand for our telematics
products; rates of growth in our target markets; prolonged
disruptions of our contract manufacturers’ facilities or other
significant operations; force majeure or force-majeure-like events
at our contract manufacturers’ facilities including component
shortages; the ongoing diversification of our global supply chain;
our dependence on outsourced service providers for certain key
business services and their ability to execute to our requirements;
our ability to improve gross margin; cost-containment measures;
legislative, trade, tariff, and regulatory actions; integration,
unexpected charges or expenses in connection with acquisitions; the
impact of legal proceedings and compliance risks; the impact on our
business and reputation from information technology system
failures, network disruptions, cyber-attacks, or losses or
unauthorized access to, or release of, confidential
information; the ability of the Company to comply with laws
and regulations regarding data protection; our ability to protect
our intellectual property and the unpredictability of any
associated litigation expenses; any expenses or reputational damage
associated with resolving customer product and warranty and
indemnification claims; our ability to sell to new types of
customers and to keep pace with technological advances; market
acceptance of the end products into which our products are
designed; and other events and trends on a national, regional and
global scale, including those of a political, economic, business,
competitive, and regulatory nature. More information on these risks
and other potential factors that could affect our financial results
is included in our filings with the U.S. Securities and Exchange
Commission (“SEC”), including in the “Risk Factors” and
“Management’s Discussion and Analysis of Financial Condition and
Results of Operations” sections of our most recently filed periodic
reports on Form 10-K and Form 10-Q and subsequent filings, which
you may obtain for free at the SEC’s website at http://www.sec.gov.
We undertake no intent or obligation to publicly update or revise
any of these forward-looking statements, whether as a result of new
information, future events or otherwise, which speak as of their
respective dates except as required by law.
Non-GAAP Financial Measures
“GAAP” refers to financial information presented
in accordance with U.S. Generally Accepted Accounting Principles.
This announcement includes non-GAAP financial measures, as defined
in Regulation G promulgated by the SEC. We believe that our
presentation of non-GAAP financial measures provides useful
supplementary information to investors. These non-GAAP financial
measures are provided in addition to, and not as a substitute for
measures of financial performance prepared in accordance with
GAAP.
In this announcement, we report the non-GAAP
financial measures of Adjusted basis net income (loss), Adjusted
basis net income (loss) per diluted share, Adjusted EBITDA
(earnings before investment income, interest expense, taxes,
depreciation, amortization, stock-based compensation, acquisition
and integration expenses, non-cash costs and expenses arising from
purchase accounting adjustments, litigation and legal expenses,
impairment losses and certain other adjustments as detailed in the
accompanying non-GAAP reconciliation), and Adjusted EBITDA margin.
Adjusted basis net income (loss) excludes the impact of intangible
asset amortization expense, stock-based compensation, non-cash
interest expense, acquisition and integration expenses, non-cash
costs and expenses arising from purchase accounting adjustments,
litigation and legal expenses, income tax provision adjustments,
impairment losses and certain other adjustments as shown in the
non-GAAP reconciliation provided in the table at the end of this
announcement. We use these non-GAAP financial measures to provide
investors with additional information about our financial
performance and future prospects of our core business activities.
Internally, these non-GAAP measures are significant measures used
by management for purposes of evaluating our core operating
performance, establishing internal budgets, calculating return on
investment for development programs and growth initiatives,
comparing performance with internal forecasts and targeted business
models, strategic planning, evaluating and valuing potential
acquisition candidates and how their operations compare to our
operations, and benchmarking performance externally against our
competitors. We believe this non-GAAP financial information
provides additional insight into our ongoing performance and have
therefore chosen to provide this information to investors to help
them evaluate our results of ongoing operations and enable
additional period-to-period comparisons. The presentation of these
and other similar items in our non-GAAP financial results should
not be interpreted as implying that these items are non-recurring,
infrequent, or unusual.
CalAmp, LoJack, TRACKER, Here Comes The Bus, Bus
Guardian, iOn Vision, CrashBoxx and associated logos are among the
trademarks of CalAmp and/or its affiliates in the United States,
certain other countries and/or the EU. Any other trademarks or
trade names mentioned are the property of their respective
owners.
|
|
AT CALAMP: |
AT SHELTON GROUP: |
Kurtis Binder |
Leanne K. Sievers |
EVP & CFO |
(949) 224.3874 |
ir@calamp.com |
sheltonir@sheltongroup.com |
|
|
CALAMP CORP.CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS(Amounts in
thousands, except per share
amounts)(Unaudited)
|
|
Three Months Ended |
|
|
|
May 31, |
|
|
|
|
2022 |
|
|
|
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
|
64,726 |
|
|
$ |
|
79,674 |
|
Cost of revenues |
|
|
|
39,079 |
|
|
|
|
47,227 |
|
Gross profit |
|
|
|
25,647 |
|
|
|
|
32,447 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
|
7,000 |
|
|
|
|
6,940 |
|
Selling and marketing |
|
|
|
11,478 |
|
|
|
|
12,462 |
|
General and administrative |
|
|
|
15,162 |
|
|
|
|
13,022 |
|
Intangible asset amortization |
|
|
|
1,342 |
|
|
|
|
1,253 |
|
|
|
|
|
34,982 |
|
|
|
|
33,677 |
|
Operating loss |
|
|
|
(9,335 |
) |
|
|
|
(1,230 |
) |
Non-operating income
(expense): |
|
|
|
|
|
|
|
|
|
|
Investment income (loss) |
|
|
|
(114 |
) |
|
|
|
648 |
|
Interest expense |
|
|
|
(1,533 |
) |
|
|
|
(3,849 |
) |
Other expense, net |
|
|
|
(942 |
) |
|
|
|
(1,276 |
) |
|
|
|
|
(2,589 |
) |
|
|
|
(4,477 |
) |
Net loss from continuing
operations before income taxes |
|
|
|
(11,924 |
) |
|
|
|
(5,707 |
) |
Income tax provision from
continuing operations |
|
|
|
(249 |
) |
|
|
|
(293 |
) |
Net loss from continuing
operations |
|
|
|
(12,173 |
) |
|
|
|
(6,000 |
) |
Net income from discontinued
operations, net of tax |
|
|
|
- |
|
|
|
|
4,052 |
|
Net loss |
|
$ |
|
(12,173 |
) |
|
$ |
|
(1,948 |
) |
Loss per share - continuing
operations: |
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
|
(0.34 |
) |
|
$ |
|
(0.17 |
) |
Diluted |
|
$ |
|
(0.34 |
) |
|
$ |
|
(0.17 |
) |
Earnings per share -
discontinued operations: |
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
|
- |
|
|
$ |
|
0.11 |
|
Diluted |
|
$ |
|
- |
|
|
$ |
|
0.11 |
|
Shares used in computing
earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
35,723 |
|
|
|
|
34,844 |
|
Diluted |
|
|
|
35,723 |
|
|
|
|
34,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CALAMP CORP.CONDENSED
CONSOLIDATED BALANCE SHEETS(Amounts in
thousands)(Unaudited)
|
|
May 31, |
|
|
February 28, |
|
|
|
2022 |
|
|
2022 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
|
59,040 |
|
|
$ |
|
79,221 |
|
Accounts receivable, net |
|
|
|
66,049 |
|
|
|
|
61,544 |
|
Inventories |
|
|
|
19,281 |
|
|
|
|
18,269 |
|
Prepaid expenses and other current assets |
|
|
|
23,973 |
|
|
|
|
22,348 |
|
Total current assets |
|
|
|
168,343 |
|
|
|
|
181,382 |
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment,
net |
|
|
|
37,217 |
|
|
|
|
37,674 |
|
Operating lease right-of-use
assets |
|
|
|
11,406 |
|
|
|
|
12,327 |
|
Deferred income tax
assets |
|
|
|
3,894 |
|
|
|
|
4,165 |
|
Goodwill |
|
|
|
94,193 |
|
|
|
|
94,436 |
|
Other intangible assets,
net |
|
|
|
30,553 |
|
|
|
|
31,965 |
|
Other assets |
|
|
|
29,187 |
|
|
|
|
29,632 |
|
Total assets |
|
$ |
|
374,793 |
|
|
$ |
|
391,581 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
|
2,264 |
|
|
$ |
|
2,585 |
|
Accounts payable |
|
|
|
28,954 |
|
|
|
|
31,815 |
|
Accrued payroll and employee benefits |
|
|
|
9,620 |
|
|
|
|
10,929 |
|
Deferred revenue |
|
|
|
23,691 |
|
|
|
|
26,174 |
|
Other current liabilities |
|
|
|
21,052 |
|
|
|
|
18,951 |
|
Total current liabilities |
|
|
|
85,581 |
|
|
|
|
90,454 |
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, net of current
portion |
|
|
|
226,906 |
|
|
|
|
189,703 |
|
Operating lease
liabilities |
|
|
|
12,091 |
|
|
|
|
13,382 |
|
Other non-current
liabilities |
|
|
|
21,626 |
|
|
|
|
22,640 |
|
Total liabilities |
|
|
|
346,204 |
|
|
|
|
316,179 |
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
|
362 |
|
|
|
|
361 |
|
Additional paid-in capital |
|
|
|
177,917 |
|
|
|
|
242,386 |
|
Accumulated deficit |
|
|
|
(148,499 |
) |
|
|
|
(165,965 |
) |
Accumulated other comprehensive loss |
|
|
|
(1,191 |
) |
|
|
|
(1,380 |
) |
Total stockholders' equity |
|
|
|
28,589 |
|
|
|
|
75,402 |
|
Total liabilities and stockholders' equity |
|
$ |
|
374,793 |
|
|
$ |
|
391,581 |
|
|
|
|
|
|
|
|
|
|
|
|
|
CALAMP CORP.CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS(Amounts in
thousands) (Unaudited)
|
|
|
Three Months Ended |
|
|
|
|
May 31, |
|
|
|
|
|
2022 |
|
|
|
2021 |
|
CASH FLOWS FROM
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
|
(12,173 |
) |
|
$ |
|
(1,948 |
) |
|
Less: Net income from
discontinued operations, net of tax |
|
|
|
- |
|
|
|
|
4,052 |
|
|
Net loss from continuing
operations |
|
|
|
(12,173 |
) |
|
|
|
(6,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense |
|
|
|
4,156 |
|
|
|
|
4,230 |
|
|
Intangible asset
amortization |
|
|
|
1,342 |
|
|
|
|
1,253 |
|
|
Stock-based compensation |
|
|
|
2,960 |
|
|
|
|
2,472 |
|
|
Amortization of debt issuance
costs and discount |
|
|
|
304 |
|
|
|
|
2,606 |
|
|
Noncash operating lease
cost |
|
|
|
893 |
|
|
|
|
754 |
|
|
Revenue assigned to
factors |
|
|
|
(784 |
) |
|
|
|
(1,365 |
) |
|
Deferred tax assets, net |
|
|
|
109 |
|
|
|
|
163 |
|
|
Other |
|
|
|
- |
|
|
|
|
215 |
|
|
Changes in operating assets
and liabilities of continuing operations |
|
|
|
(12,357 |
) |
|
|
|
(3,855 |
) |
|
Net cash provided by (used in)
operating activities - continuing operations |
|
|
|
(15,550 |
) |
|
|
|
473 |
|
|
Net cash used in operating
activities - discontinued operations |
|
|
|
- |
|
|
|
|
(395 |
) |
NET CASH PROVIDED
BY (USED IN) OPERATING ACTIVITIES |
|
|
(15,550 |
) |
|
|
|
78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
|
(3,630 |
) |
|
|
|
(3,093 |
) |
|
Net cash used in investing
activities - continuing operations |
|
|
|
(3,630 |
) |
|
|
|
(3,093 |
) |
|
Net cash provided by investing
activities - discontinued operations |
|
|
|
- |
|
|
|
|
6,616 |
|
NET CASH PROVIDED
BY (USED IN) INVESTING ACTIVITIES |
|
|
(3,630 |
) |
|
|
|
3,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
Taxes paid related to net
share settlement of vested equity awards |
|
|
|
(425 |
) |
|
|
|
(1,061 |
) |
|
Proceeds from exercise of
stock options and contributions to employee stock purchase
plan |
|
|
|
- |
|
|
|
|
248 |
|
NET CASH USED IN
FINANCING ACTIVITIES |
|
|
(425 |
) |
|
|
|
(813 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
EFFECT OF EXCHANGE
RATE CHANGES ON CASH AND CASH EQUIVALENTS |
|
|
(576 |
) |
|
|
|
(1,228 |
) |
Net change in cash
and cash equivalents |
|
|
(20,181 |
) |
|
|
|
1,560 |
|
Cash and cash
equivalents at beginning of period |
|
|
79,221 |
|
|
|
|
94,624 |
|
Cash and cash
equivalents at end of period |
$ |
|
59,040 |
|
|
$ |
|
96,184 |
|
|
CALAMP
CORP.RECONCILIATION OF NON-GAAP MEASURES TO
GAAP(Unaudited)
GAAP refers to financial information presented
in accordance with U.S. Generally Accepted Accounting Principles.
This announcement includes non-GAAP financial measures, as
defined in Regulation G promulgated by the Securities and Exchange
Commission. We believe that our presentation of non-GAAP
financial measures provides useful supplementary information to
investors. The presentation of non-GAAP financial measures is
not meant to be considered in isolation from or as a substitute for
results prepared in accordance with GAAP.
In this announcement, we report the non-GAAP
financial measures of Adjusted basis net income (loss), Adjusted
basis net income (loss) per diluted share, Adjusted EBITDA
(earnings before investment income, interest expense, taxes,
depreciation, amortization, stock-based compensation and other
adjustments as identified below), and Adjusted EBITDA margin. We
use these non-GAAP financial measures to provide investors
with an overall understanding of the financial performance and
future prospects of our core business
activities. Specifically, we believe that the use of these
non-GAAP measures facilitates the comparison of results of core
business operations between current and past
periods.
The reconciliation of GAAP basis net loss to Adjusted basis
(non-GAAP) net income (loss) is as follows (in thousands except per
share amounts):
|
|
Three Months Ended |
|
|
|
May 31, |
|
|
|
2022 |
|
|
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
GAAP basis net loss |
|
$ |
|
(12,173 |
) |
|
$ |
|
(1,948 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net income from discontinued
operations, net of tax |
|
|
|
- |
|
|
|
|
(4,052 |
) |
Intangible assets
amortization |
|
|
|
1,342 |
|
|
|
|
1,253 |
|
Stock-based compensation |
|
|
|
2,960 |
|
|
|
|
2,472 |
|
Non-cash interest expense |
|
|
|
304 |
|
|
|
|
2,606 |
|
GAAP basis income tax
provision |
|
|
|
249 |
|
|
|
|
293 |
|
Litigation and non-recurring
legal expenses |
|
|
|
3,131 |
|
|
|
|
648 |
|
Costs incurred in transition of
LoJack North America business to acquiror (b) |
|
|
|
752 |
|
|
|
|
1,233 |
|
Other |
|
|
|
210 |
|
|
|
|
641 |
|
Adjusted basis income (loss)
before income taxes |
|
|
|
(3,225 |
) |
|
|
|
3,146 |
|
Income tax provision (non-GAAP
basis) (a) |
|
|
|
(180 |
) |
|
|
|
(200 |
) |
Adjusted basis net income
(loss) |
|
$ |
|
(3,405 |
) |
|
$ |
|
2,946 |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted basis net income (loss)
per diluted share |
|
$ |
|
(0.10 |
) |
|
$ |
|
0.08 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding on a diluted basis |
|
|
|
35,723 |
|
|
|
|
36,044 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The reconciliation of GAAP-basis net loss to Adjusted EBITDA and
the calculation of Adjusted EBITDA margin are as follows (dollars
in thousands):
|
|
Three Months Ended |
|
|
|
May 31, |
|
|
|
2022 |
|
|
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
GAAP basis net loss |
|
$ |
|
(12,173 |
) |
|
$ |
|
(1,948 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net income from discontinued
operations, net of tax |
|
|
|
- |
|
|
|
|
(4,052 |
) |
Investment (income) loss |
|
|
|
114 |
|
|
|
|
(648 |
) |
Interest expense |
|
|
|
1,533 |
|
|
|
|
3,849 |
|
Income tax provision |
|
|
|
249 |
|
|
|
|
293 |
|
Depreciation and
amortization |
|
|
|
5,498 |
|
|
|
|
5,483 |
|
Stock-based compensation |
|
|
|
2,960 |
|
|
|
|
2,472 |
|
Litigation and non-recurring
legal expenses |
|
|
|
3,131 |
|
|
|
|
648 |
|
Costs incurred in transition of
LoJack North America business to acquiror (b) |
|
|
|
752 |
|
|
|
|
1,233 |
|
Other |
|
|
|
(208 |
) |
|
|
|
1,055 |
|
Adjusted EBITDA |
|
$ |
|
1,856 |
|
|
$ |
|
8,385 |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
|
64,726 |
|
|
$ |
|
79,674 |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA margin |
|
|
|
3 |
% |
|
|
|
11 |
% |
(a) |
|
The non-GAAP income tax provision represents cash taxes paid or
payable for the period after giving effect to the utilization of
net operating losses and tax credit carryforwards. |
(b) |
|
Costs
incurred in transition of business to acquiror are attributable to
the wind-down and transfer of the LoJack North America business to
Spireon. |
|
|
|
CalAmp (NASDAQ:CAMP)
Historical Stock Chart
From Jul 2022 to Aug 2022
CalAmp (NASDAQ:CAMP)
Historical Stock Chart
From Aug 2021 to Aug 2022