Builders FirstSource, Inc. (Nasdaq:  BLDR) today reported its results for the second quarter ending June 30, 2020.

Second Quarter 2020 Highlights:

  • Net sales for the quarter increased by 2.2% compared to the prior year period- Core organic sales declined 2.1%, excluding acquisitions and commodity impacts- Acquisitions contributed net sales growth of 2.5%- Estimated sales volume, which includes core organic and acquisitions, grew by 0.4%- Commodity inflation increased sales by 1.8%
  • Adjusted EBITDA increased 11.2% to a record $162 million, or 8.3% of net sales driven by disciplined cost management
  • Net income of $78.9 million, or $0.67 per diluted share, and adjusted net income of $79.2 million, or $0.67 per diluted share
  • Strong quarter-end balance sheet with a net debt to Adjusted EBITDA ratio of 2.3x and liquidity of $1.2 billion.

CEO Chad Crow said, “We are incredibly proud of our team’s ability to overcome the challenges presented by the COVID-19 pandemic and produce record-setting second quarter EBITDA results. During the quarter, we carefully monitored local business conditions in order to safely and effectively deliver critical products and services to our customers, all while preserving as many jobs as possible. As we look at our markets, improvement in housing data, record low mortgage rates, and shifts toward suburban living are all encouraging and continue to support demand for our integrated services. To that end, in June, we experienced a sharp sequential rebound in sales. Going forward, we remain confident in our ability to outperform the market as well as mitigate business disruptions outside of our control related to the COVID-19 pandemic.”

CFO Peter Jackson added, “Our proactive actions and focused execution at the onset of the COVID-19 pandemic allowed us to operate effectively throughout a challenging environment. During the first half of the year, we actively enhanced our financial flexibility, liquidity, and cash flow to better position our business for continued success. We are pleased with our progress in de-leveraging and fortifying our balance sheet as we reduced our net leverage ratio to 2.3x, which is below the low end of our targeted range.”

Second Quarter 2020 Compared to Second Quarter 2019

Net Sales

  • Net sales for the second quarter ending June 30, 2020, were $1.9 billion, a 2.2% increase compared to a year ago. Core organic sales declined by 2.1% and commodity price inflation added 1.8% to net sales.
  • Acquisitions contributed net sales growth of 2.5% attributable to the five acquisitions completed during the prior four quarters.
  • Value-added product sales volume grew by an estimated 0.4%, led by 3.3% growth in our Windows, Doors, and Millwork product category partially offset by a decline of 2.6% in our Manufactured Products.
  • Demand remained resilient across our three customer end markets. Single family and multi-family estimated sales volume declined by 0.6% and 1.4%, respectively, while repair and remodel / other grew estimated sales volume by 4.1%.

Gross Margin

  • Gross margin was $517.3 million, flat compared with the prior year. Our gross margin percentage decreased to 26.6 percent from 27.2 percent in the prior year period. The decrease was attributable to the expected normalization in our lumber and lumber sheet goods product category gross margin percentage compared to the prior year period.

Selling, General and Administrative Expenses

  • SG&A in the second quarter of 2020 was $388.1 million, a decrease of approximately $13.4 million, driven by disciplined cost reduction which resulted in lower variable compensation and benefit expenses, travel and entertainment expense, as well as lower fuel expense. As a percentage of sales, SG&A decreased by 110 basis points to 19.9 percent.

Interest Expense

  • Interest expense decreased by $2.6 million to $26.8 million compared to the same period last year. The year over year decrease is largely due to one-time charges related to debt financing transactions executed in the prior year period. Adjusting for the one-time charges in both periods, interest expense increased by $1.7 million due to a higher outstanding debt balance as compared to the prior year quarter, partially offset by the effect of lower interest rates.

Income Tax Expense

  • Income tax expense in the second quarter of 2020 was $23.5 million, or an effective tax rate of 23.0%. In the same period of the prior year, income tax expense was $19.7 million, or an effective tax rate of 22.8%.

Adjusted Net Income

  • Net income was $78.9 million, or $0.67 per diluted share, compared to $66.6 million, or $0.57 per diluted share, in the same period a year ago.
  • Adjusted net income was $79.2 million, or $0.67 per diluted share, compared to $74.1 million, or $0.63 per diluted share, in the second quarter of 2019. The increase in adjusted net income of $5.1 million, or 6.9%, was primarily driven by the reduction in variable SG&A described above.

Adjusted EBITDA

  • Adjusted EBITDA grew $16.3 million to $161.9 million, an increase of 11.2%, setting a quarterly record. The increase was driven by our cost management measures during the COVID-19 pandemic. As a result, Adjusted EBITDA improved to 8.3% of sales in the second quarter from 7.6% in the same period a year ago.

Year to Date June 30, 2020 Financial Information:

Net Sales

  • Net sales year to date were $3.7 billion, a 5.6% increase compared to the first half of 2019, largely driven by the impact of acquisitions of 3.0% while core organic growth contributed 0.6%. Commodity inflation and one additional selling day increased sales by 1.2% and 0.8%, respectively.
  • Estimated sales volume grew 3.6%. Demand increased across our three customer end markets. We grew in all of our product categories with the exception of Gypsum, Roofing and Insulation.

Gross Margin

  • Gross margin increased $23.6 million to $982.7 million. Our gross margin percentage decreased to 26.3% in the first half of 2020 from 27.1% in the first six months of 2019, an 80 basis point decrease. The decrease was attributable to the expected normalization in our lumber and lumber sheet goods product category gross margin percentage, compared to the prior year period in which we experienced a particularly strong gross margin percentage, due in part to commodity deflation.

Adjusted Net Income

  • GAAP net income was $87.7 million, or $0.75 per diluted share, compared to $102.3 million, or $0.88 per diluted share, in the first half of 2019, a decrease of $0.13 per diluted share, or 14.9%.Adjusted net income was $119.4 million, or $1.02 per diluted share, compared to $113.9 million, or $0.98 per diluted share, in the first half of 2019, an increase of $0.04 per diluted share.  The increase in adjusted net income of $5.5 million, or 4.8%, was primarily driven by the increase in net sales, partially offset by higher SG&A.

Adjusted EBITDA

  • Adjusted EBITDA for the first half of 2020 grew $12.4 million to a record $258.9 million, or 6.9% percent of sales, compared to $246.5 million, or 7.0% of sales, for the first half of 2019, an increase of 5.0%. The year over year improvement was due to the increased gross margin partially offset by higher SG&A, related to the acquisitions completed over the last four quarters.

Capital Structure, Leverage, and Liquidity Information:

  • Adjusted EBITDA, on a trailing twelve-month basis, was $528.0 million and net debt was $1.237 million as of June 30, 2020. Our net leverage ratio decreased to 2.3x net debt to Adjusted EBITDA at June 30, 2020 from 2.8x as of March 31, 2020, a reduction of 0.5x and below the Company’s target leverage ratio of between 2.5x and 3.5x. 
  • Cash generated by operating activities was $169.9 million in the first six months of the year. Cash used in investing activities was $69.3 million in the first half of 2020 including capital expenditures, net of proceeds, of $53.4 million and $15.9 million used for our acquisitions.
  • In April of 2020, we completed a private offering of an additional $350.0 million in aggregate principal amount of senior secured notes due 2027 at an issue price of 98.75% of par value. Proceeds were used to repay the funds drawn under our revolving credit facility and to pay related transaction fees and expenses, with the remaining net proceeds available as cash on hand.
  • Liquidity as of June 30, 2020 was $1.2 billion, consisting of $817.8 million in net borrowing availability under the revolving credit facility and $385.5 million cash on hand.

Outlook

Mr. Crow concluded, “Our first half results demonstrate a positive overall homebuilding environment, supported by tailwinds and rising demand across our diverse, national footprint. We are focusing our efforts on disciplined cost management while we work to efficiently meet customer demand, manage the impact of accelerating commodity inflation and generate additional cash flow in the third quarter. We are exceptionally well-positioned to execute on organic and inorganic value-enhancing growth opportunities that advance our long-range plan, and help us win in our markets. I especially thank our fifteen thousand team members for the milestones achieved and the ongoing safety-first emphasis in an unprecedented environment.”

The Company has provided supplemental non-GAAP financial information for the consolidated company that is adjusted to exclude one-time integration, one-time refinancing, and other costs (“Adjusted”). As the information included herein includes non-GAAP financial information, please refer to the accompanying financial schedules for non-GAAP reconciliations to their GAAP equivalents.

Please refer to the accompanying financial schedules for more information.

Conference CallBuilders FirstSource will host a conference call Friday, July 31, 2020, at 9:00 a.m. Central Time (CT) and will simultaneously broadcast it live on the Internet. The earnings release presentation will be posted at www.bldr.com under the “investors” section after the market closes on Thursday, July 30th.  To participate in the teleconference, please dial into the call a few minutes before the start time: 800-458-4121 (U.S. and Canada) and 323-794-2093 (international), Conference ID: 3901667.  A replay of the call will be available at 1:00 p.m. Central Time through August 15th. To access the replay, please dial 888-203-1112 (U.S. and Canada) and 719-457-0820 (international) and refer to pass code 3901667. The live webcast and archived replay can also be accessed on the Company's website at www.bldr.com under the “Investors” section.  The online archive of the webcast will be available for approximately 90 days.

About Builders FirstSourceHeadquartered in Dallas, Texas, Builders FirstSource is the largest U.S. supplier of building products, prefabricated components, and value-added services to the professional market segment for new residential construction and repair and remodeling.  We provide customers an integrated homebuilding solution, offering manufacturing, supply, delivery and installation of a full range of structural and related building products.  We operate in 40 states with approximately 400 locations and have a market presence in 77 of the top 100 Metropolitan Statistical Areas, providing geographic diversity and balanced end market exposure.  We service customers from strategically located distribution and manufacturing facilities (certain of which are co-located) that produce value-added products such as roof and floor trusses, wall panels, stairs, vinyl windows, custom millwork and pre-hung doors. Builders FirstSource also distributes dimensional lumber and lumber sheet goods, millwork, windows, interior and exterior doors, and other building products. For more information about Builders FirstSource, visit the Company’s website at www.bldr.com.

Cautionary NoticeStatements in this news release and the schedules hereto that are not purely historical facts or that necessarily depend upon future events, including statements about expected market share gains, forecasted financial performance or other statements about anticipations, beliefs, expectations, hopes, intentions or strategies for the future, may be forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended.  Readers are cautioned not to place undue reliance on forward-looking statements.  In addition, oral statements made by our directors, officers and employees to the investor and analyst communities, media representatives and others, depending upon their nature, may also constitute forward-looking statements. As with the forward-looking statements included in this release, these forward-looking statements are by nature inherently uncertain, and actual results may differ materially as a result of many factors.  All forward-looking statements are based upon information available to Builders FirstSource, Inc. on the date this release was submitted.  Builders FirstSource, Inc. undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Any forward-looking statements involve risks and uncertainties that could cause actual events or results to differ materially from the events or results described in the forward-looking statements, including risks or uncertainties related to the recent novel coronavirus disease 2019 (also known as “COVID-19”) pandemic, the Company’s growth strategies, including gaining market share, or the Company’s revenues and operating results being highly dependent on, among other things, the homebuilding industry, lumber prices and the economy.  Builders FirstSource, Inc. may not succeed in addressing these and other risks.  Further information regarding factors that could affect our financial and other results can be found in the risk factors section of Builders FirstSource, Inc.’s most recent annual report on Form 10-K filed with the Securities and Exchange Commission.  Consequently, all forward-looking statements in this release are qualified by the factors, risks and uncertainties contained therein.

Contact:Binit SanghviVP Investor Relations                                                  Builders FirstSource, Inc.(214) 765-3804                                              

Financial Schedules to Follow

BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIESCONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME 

    Three Months Ended     Six Months Ended
    June 30,     June 30,
    2020     2019     2020     2019
    (Unaudited)
    (In thousands, except per share amounts)
Net sales   $ 1,945,643     $ 1,904,523     $ 3,732,664     $ 3,535,823
Cost of sales     1,428,311       1,387,367       2,749,919       2,576,692
Gross margin     517,332       517,156       982,745       959,131
Selling, general and administrative expenses     388,077       401,511       792,543       771,595
Income from operations     129,255       115,645       190,202       187,536
Interest expense, net     26,812       29,382       78,743       54,283
Income before income taxes     102,443       86,263       111,459       133,253
Income tax expense     23,519       19,659       23,768       30,941
Net income   $ 78,924     $ 66,604     $ 87,691     $ 102,312
Comprehensive income   $ 78,924     $ 66,604     $ 87,691     $ 102,312
Net income per share:                              
Basic   $ 0.68     $ 0.58     $ 0.75     $ 0.89
Diluted   $ 0.67     $ 0.57     $ 0.75     $ 0.88
Weighted average common shares:                              
Basic     116,634       115,757       116,446       115,592
Diluted     117,547       116,919       117,520       116,726
                               

 

BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET

    June 30,     December 31,
    2020     2019
    (Unaudited)
    (In thousands, except per share amounts)
ASSETS              
Current assets:              
Cash and cash equivalents   $ 385,461     $ 14,096
Accounts receivable, less allowances of $16,834 and $13,492 at June 30, 2020 and December 31, 2019, respectively     719,684       614,946
Other receivables     45,164       77,447
Inventories, net     615,142       561,255
Other current assets     36,136       39,123
Total current assets     1,801,587       1,306,867
Property, plant and equipment, net     743,542       721,887
Operating lease right-of-use assets, net     286,354       292,684
Goodwill     777,283       769,022
Intangible assets, net     126,519       128,388
Deferred income taxes     7,693       8,417
Other assets, net     21,700       22,225
Total assets   $ 3,764,678     $ 3,249,490
LIABILITIES AND STOCKHOLDERS' EQUITY              
Current liabilities:              
Accounts payable   $ 554,394     $ 436,823
Accrued liabilities     292,851       308,950
Current portion of operating lease liabilities     61,887       61,653
Current maturities of long-term debt     23,974       13,875
Total current liabilities     933,106       821,301
Noncurrent portion of operating lease liabilities     230,634       236,948
Long-term debt, net of current maturities, debt discount, and debt issuance costs     1,577,884       1,277,398
Deferred income taxes     38,169       36,645
Other long-term liabilities     68,951       52,245
Total liabilities     2,848,744       2,424,537
Commitments and contingencies              
Stockholders' equity:              
Preferred stock, $0.01 par value, 10,000 shares authorized; zero shares issued and outstanding     -       -
Common stock, $0.01 par value, 200,000 shares authorized; 116,701 and 116,052 shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively     1,167       1,161
Additional paid-in capital     578,239       574,955
Retained earnings     336,528       248,837
Total stockholders' equity     915,934       824,953
Total liabilities and stockholders' equity   $ 3,764,678     $ 3,249,490
               

BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS

    Six Months Ended  
    June 30,  
    2020     2019  
    (Unaudited)(In thousands)  
Cash flows from operating activities:                
Net income   $ 87,691     $ 102,312  
Adjustments to reconcile net income to net cash from operating activities:                
Depreciation and amortization     57,875       47,390  
Amortization of debt issuance costs and debt discount     1,587       2,132  
Loss on extinguishment of debt, net     5,349       1,498  
Deferred income taxes     2,248       21,390  
Stock compensation expense     6,720       6,038  
Net gain on sale of assets and asset impairments     (188 )     (1,023 )
Changes in assets and liabilities, net of assets acquired and liabilities assumed:                
Receivables     (69,991 )     (47,113 )
Inventories     (53,685 )     (20,631 )
Other current assets     2,987       7,271  
Other assets and liabilities     39,452       1,057  
Accounts payable     108,152       90,050  
Accrued liabilities     (18,311 )     (31,586 )
Net cash provided by operating activities     169,886       178,785  
Cash flows from investing activities:                
Purchases of property, plant and equipment     (54,809 )     (45,392 )
Proceeds from sale of property, plant and equipment     1,451       4,620  
Cash used for acquisitions     (15,893 )      
Net cash used in investing activities     (69,251 )     (40,772 )
Cash flows from financing activities:                
Borrowings under revolving credit facility     791,000       594,000  
Repayments under revolving credit facility     (818,000 )     (700,000 )
Proceeds from issuance of notes     895,625       400,000  
Repayments of long-term debt and other loans     (557,964 )     (423,743 )
Payments of debt extinguishment costs     (22,686 )      
Payments of loan costs     (13,800 )     (7,278  
Exercise of stock options     708       1,883  
Repurchase of common stock     (4,153 )     (2,450 )
Net cash provided by (used in) financing activities     270,730       (137,588 )
Net change in cash and cash equivalents     371,365       425  
Cash and cash equivalents at beginning of the period     14,096       10,127  
Cash and cash equivalents at end of the period   $ 385,461     $ 10,552  
                 

Supplemental disclosure of non-cash activities

Purchases of property, plant and equipment included in accounts payable were $1.9 million and $4.0 million for the six months ended June 30, 2020 and 2019, respectively.

The Company acquired assets under operating lease obligations of $26.0 million and $35.9 million for the six months ended June 30, 2020 and 2019, respectively.  Additionally, the Company acquired assets under finance lease obligations of $10.1 million and $7.0 million for the six months ended June 30, 2020 and 2019, respectively. 

The Company made cash payments for interest of $55.4 million and $50.0 million for the six months ended June 30, 2020 and 2019, respectively.  Additionally, the Company made cash payments for taxes of $0.3 million and $2.8 million for the six months ended June 30, 2020 and 2019, respectively.

BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES Reconciliation of Adjusted Non-GAAP Financial Measures to their GAAP Equivalents (unaudited)

Note: The company provided detailed explanations of these non-GAAP financial measures in its Form 8K filed with the Securities and Exchange Commission on July 30, 2020.

  Three months ended   Six months ended   Twelve months ended
  June 30,   June 30,   June 30,
    2020       2019       2020       2019       2020  
  (in millions)   (in millions)
Reconciliation to Adjusted EBITDA:                  
GAAP Net Income $ 78.9     $ 66.6     $ 87.7     $ 102.3     $ 207.2  
Acquisition and Integration Expense   0.3       3.2       3.7       8.0       8.7  
Debt issuance and refinancing cost (1)   -       4.3       28.0       3.6       34.6  
Adjusted Net Income   79.2       74.1       119.4       113.9       250.5  
Weighted average diluted common shares (in millions)   117.5       116.9       117.5       116.7      
Diluted adjusted net income per share: $ 0.67     $ 0.63     $ 1.02     $ 0.98      
Reconciling items:                  
Depreciation and amortization expense   28.5       23.8       57.9       47.4       110.5  
Interest expense, net   26.8       25.1       50.7       50.7       99.4  
Income tax (benefit) expense   23.5       19.7       23.8       30.9       53.8  
Stock compensation expense   3.5       3.4       6.7       6.0       12.9  
(Gain)/loss on sale and asset impairments   0.1       (0.6 )     -       (3.0 )     (0.2 )
Other management-identified adjustments (2)   0.3       0.1       0.4       0.6       1.6  
Adjusted EBITDA $ 161.9     $ 145.6     $ 258.9     $ 246.5     $ 528.5  
Adjusted EBITDA Margin   8.3 %     7.6 %     7.0 %     7.0 %     7.1 %
                   
(1) Costs associated with issuing and extinguishing long term debt in 2020 and 2019.            
(2) Primarily relates to severance and one time cost.                  
                   
BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES
Financial Data
(adjusted and unaudited)
               
  Three months ended   Six months ended
  June 30,   June 30,
    2020       2019       2020       2019  
  (in millions except share amounts)
Net sales   1,945.6       1,904.5       3,732.7       3,535.8  
Cost of sales   1,428.3       1,387.3       2,750.0       2,576.7  
Gross margin   517.3       517.2       982.7       959.1  
Gross margin %   26.6 %     27.2 %     26.3 %     27.1 %
Adjusted SG&A/Other (excluding depreciation and amortization) as a % of sales (1)   18.3 %     19.5 %     19.4 %     20.1 %
Adjusted EBITDA   161.9       145.6       258.9       246.5  
Adjusted EBITDA margin %   8.3 %     7.6 %     6.9 %     7.0 %
Depreciation and amortization   (28.5 )     (23.8 )     (57.9 )     (47.4 )
Interest expense, net of debt issuance cost and refinancing   (26.8 )     (25.1 )     (50.7 )     (50.7 )
Income tax expense   (23.5 )     (19.7 )     (23.8 )     (30.9 )
Other adjustments   (3.9 )     (2.9 )     (7.1 )     (3.6 )
Adjusted Net Income $ 79.2     $ 74.1     $ 119.4     $ 113.9  
Basic adjusted net income per share: $ 0.68     $ 0.64     $ 1.03     $ 0.99  
Diluted adjusted net income per share: $ 0.67     $ 0.63     $ 1.02     $ 0.98  
Weighted average common shares (in millions)              
Basic   116.6       115.8       116.4       115.6  
Diluted   117.5       116.9       117.5       116.7  
               
Note: The company provided detailed explanations of these non-GAAP financial measures in its Form 8-K filed with the Securities and Exchange Commission on July 30, 2020.
(1) Adjusted SG&A and other as a percentage of sales is defined as GAAP SG&A less depreciation and amortization, stock comp, acquisition, integration and other expenses. GAAP SG&A in Q2-20 of $388.0M  less $28.5M depreciation and amortization, less $0.3M of acquisition and integration expenses, less $3.5M of stock comp.
 
BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES
 Sales by Product Category
(adjusted and unaudited)
                                         
                                         
  Three months ended     Six months ended    
  June 30,     June 30,    
   2020    2019       2020      2019     
  Net Sales   % of Net Sales   Net Sales   % of Net Sales % Change % Core Organic (1)   Net Sales   % of Net Sales   Net Sales   % of Net Sales % Change % Change Per Day % Core Organic (1)
Manufactured Products $ 365.8   18.8 %   $ 374.3   19.7 % -2.3 % -6.3 %   $ 720.2   19.3 %   $ 691.7   19.6 % 4.1 % 3.3 % -1.7 %
Windows, Doors & Millwork   404.0   20.8 %     391.0   20.5 % 3.3 % 1.1 %     795.4   21.3 %     744.4   21.1 % 6.9 % 6.0 % 3.9 %
Value-Added Products   769.8   39.6 %     765.3   40.2 % 0.6 % -2.5 %     1,515.6   40.6 %     1,436.1   40.7 % 5.5 % 4.7 % 1.2 %
                                         
Gypsum, Roofing & Insulation   125.8   6.5 %     138.4   7.3 % -9.1 % -9.3 %     236.6   6.3 %     259.3   7.3 % -8.8 % -9.5 % -9.6 %
Siding, Metal & Concrete Products   200.6   10.3 %     191.3   10.0 % 4.9 % 2.6 %     369.5   9.9 %     341.2   9.6 % 8.3 % 7.4 % 4.8 %
Other   227.3   11.6 %     208.0   10.9 % 9.3 % 1.6 %     436.3   11.7 %     380.0   10.7 % 14.8 % 13.9 % 3.7 %
Specialized Products & Other   553.7   28.4 %     537.7   28.2 % 3.0 % -0.8 %     1,042.4   27.9 %     980.5   27.6 % 6.3 % 5.5 % 0.6 %
                                         
Lumber & Lumber Sheet Goods $ 622.1   32.0 %   $ 601.5   31.6 % 3.4 % -2.9 %   $ 1,174.7   31.5 %   $ 1,119.2   31.7 % 5.0 % 4.1 % -0.1 %
                                         
Total adjusted net sales $ 1,945.6   100.0 %   $ 1,904.5   100.0 % 2.2 % -2.1 %   $ 3,732.7   100.0 %   $ 3,535.8   100.0 % 5.6 % 4.7 % 0.6 %
(1) Core Organic Growth excludes acquisitions, commodity price fluctuations and differences in selling days between periods.                
                 
BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES
Interest Reconciliation
(unaudited)
           
    Three months ended     Six months ended
    June 30,     June 30,
    2020     2020
  Interest Expense   Interest Expense   Net Debt Outstanding
  (in millions)   (in millions)
2030 Secured Notes @ 5% $ 6.9     $ 10.6     $ 550.0  
2027 Secured Notes @ 6.75%   11.6       19.3       777.5  
2024 Secured Notes @ 5.625%   -       3.9       -  
2024 Term Loan @ 4.5% Floating LIBOR   0.6       1.2       52.0  
Revolving Credit Facility @ 3.8% Floating LIBOR   1.7       3.6       -  
Amortization of debt issuance costs, discount and premium   0.9       1.6       -  
Finance leases and other finance obligations   5.2       10.5       243.0  
Loss on debt extinguishment   -       28.0       -  
Other   (0.1 )     -       0.0  
Cash   -       -       (385.5 )
Total $ 26.8     $ 78.7     $ 1,237.0  
           
           
  Three months ended   Six months ended    
  June 30,   June 30,    
    2020       2020      
Free Cash Flow (in millions)   (in millions)    
Operating activities $ 221     $ 170      
Less: Capital expenditures   (26 )     (55 )    
Free Cash Flow $ 194     $ 115      
                   
Builders First Source (NASDAQ:BLDR)
Historical Stock Chart
From Feb 2024 to Mar 2024 Click Here for more Builders First Source Charts.
Builders First Source (NASDAQ:BLDR)
Historical Stock Chart
From Mar 2023 to Mar 2024 Click Here for more Builders First Source Charts.