FOR IMMEDIATE RELEASE
BioLineRx Reports Second Quarter 2024 Financial Results and Recent Corporate
and Portfolio Updates
- Secured APHEXDA® formulary placement among top 80
transplant centers representing ~37%
of stem cell transplant procedures performed, surpassing stated goal for quarter;
on-track to reach goal of ~60% by end of Q4 -
- Doubled the number of centers ordering APHEXDA during the second quarter -
- Entered into clinical trial agreement with St. Jude Children’s Research Hospital to evaluate
motixafortide for hematopoietic stem cell mobilization for gene therapies in sickle cell disease -
- Management to host conference call today, August 15, at 8:30 am EDT -
TEL AVIV, Israel, August 15, 2024 – BioLineRx Ltd. (NASDAQ/TASE: BLRX), a commercial stage biopharmaceutical company pursuing life-changing therapies in
oncology and rare diseases, today reported its unaudited financial results for the second quarter ended June 30, 2024, and provided recent corporate and portfolio updates.
“We continue to demonstrate positive commercial launch momentum with APHEXDA, our best-in-class stem cell mobilization agent,” said Philip Serlin, Chief Executive Officer of BioLineRx. “Importantly,
among our targeted top 80 transplant centers, we’ve secured formulary placement to date at institutions representing ~37% of stem cell transplant procedures performed, surpassing our stated goal. Additionally, we doubled the number of transplant
centers ordering APHEXDA during the second quarter, which is a strong leading indicator and, we believe, reflects centers’ growing recognition of the value that APHEXDA offers relative to other mobilization agents. Our goal is to achieve formulary
placement at institutions representing approximately 60% of procedures by the end of year, which will support continued revenue growth and ease burdens on patients, caregivers, and transplant centers.
“Our vision is to maximize the potential of APHEXDA by expanding into key areas with high unmet need. To that end, we announced our second clinical trial collaboration, with St. Jude Children’s
Research Hospital, evaluating APHEXDA for stem cell mobilization in patients with sickle cell disease (SCD) seeking gene therapy. This new collaboration complements the ongoing SCD stem cell mobilization Phase 1 trial at Washington University in
St. Louis (Wash U.). APHEXDA has the potential to support the collection of the immense amount of stem cells needed for these complex gene therapies in a more predictable and condensed timeline for patients. The companies launching these new gene
therapies for SCD report continued expansion of authorized treatment centers and increased numbers of patients initiating cell collection. We look forward to seeing early data from the Wash U. Phase 1 trial later this year.”
APHEXDA Launch Updates
|
• |
Among top 80 transplant centers, secured formulary placement to date at institutions representing ~37% of stem cell transplant procedures performed, exceeding the company’s stated goal for the quarter; on track to achieve ~60% by
year-end 2024
|
|
• |
Saw double the number of centers ordering APHEXDA during the second quarter as compared to the first quarter, which contributed to quarter-over-quarter net revenue growth of 100%
|
Clinical Portfolio Updates
Motixafortide
Multiple Myeloma
|
• |
Presented a poster at the American Society for Apheresis (ASFA) 2024 Annual Meeting on April 17, 2024, demonstrating that transplant centers (averaging, for example, 20 transplants per month),
when switching to G-CSF plus APHEXDA, could increase capacity by 52.0 patient days per month versus G-CSF alone, or by 12.3 patient days per month versus G-CSF in combination with plerixafor
|
|
• |
Presented a poster at the International Society for Pharmacoeconomics and Outcomes Research (ISPOR) on April 6, 2024, showing that even with APHEXDA’s higher drug acquisition cost compared to other mobilization regimens, specifically
G-CSF alone or G-CSF plus generic plerixafor, the combination of G-CSF plus APHEXDA may confer a similar or better overall financial impact while providing centers and patients with an improved mobilization experience
|
|
• |
Collaboration partner Gloria Biosciences’ stem cell mobilization bridging study IND was filed and approved by the Center for Drug Evaluation of the National Medical Products Administration in China. Anticipate initiation of pivotal
clinical trial in 2H 2024
|
Sickle Cell Disease (SCD) & Gene Therapy
|
• |
Entered into clinical trial agreement with St. Jude Children’s Research Hospital to evaluate motixafortide for hematopoietic stem cell mobilization for gene therapies in sickle cell disease. The Phase 1 clinical trial is an open-label,
multi-center study evaluating the safety, tolerability, and feasibility of single-agent motixafortide for the mobilization and collection of CD34+ HSCs in 12 patients (aged 18 and older) with SCD. Anticipate first patient dosed in
September 2024 and initial data in 2025
|
|
• |
Reported continuing enrollment of patients into a Phase 1 clinical trial evaluating motixafortide as monotherapy and in combination with natalizumab for stem cell mobilization for gene therapies in sickle cell disease. The trial, in
collaboration with Washington University School of Medicine in St. Louis, has been expanded from five to 10 patients. Anticipate initial data in 2H 2024
|
Pancreatic Ductal Adenocarcinoma (mPDAC)
|
• |
Presented positive biopsy data from the completed pilot phase of the ongoing CheMo4METPANC Phase 2b clinical trial collaboration with Columbia University at the American Society of Clinical Oncology (ASCO) 2024 Annual Meeting held on
June 1, 2024 in Chicago, IL. New analyses of paired pre- and on-treatment biopsy samples demonstrated a statistically significant increase in CD8+ T-cell density in tumors from all 11 patients treated with the combination therapy approach
(P=0.007). Enrollment in the randomized trial targeting 108 patients continues with full enrollment anticipated in 2027
|
|
• |
Completed design of Phase 2b randomized clinical trial in China with collaboration partner Gloria Biosciences intended to assess motixafortide in combination with the PD-1 inhibitor zimberelimab and standard-of-care chemotherapy as
first-line treatment in patients with metastatic pancreatic cancer. Anticipate clinical trial initiation in 2025
|
Second Quarter 2024 Financial Results
|
• |
Total revenue for the three months ended June 30, 2024 was $5.4 million. The Company did not record any revenue during the second quarter of 2023. Revenue for the quarter reflects a portion of the upfront payment from the Gloria
Biosciences license, which amounted to $3.6 million, as well as $1.8 million of net revenue from product sales of APHEXDA in the U.S.
|
|
• |
Cost of revenue for the three months ended June 30, 2024 was $0.9 million. The Company did not record any cost of revenue during the second quarter of 2023. Cost of revenue for the quarter primarily reflects the amortization of
intangible assets, royalties on net product sales of APHEXDA in the U.S., and cost of goods sold on product sales
|
|
• |
Research and development expenses for the three months ended June 30, 2024 were $2.2 million, compared to $3.0 million for the same period in 2023. The decrease resulted primarily from lower expenses related to motixafortide New Drug
Application (NDA) supporting activities, termination of the development of AGI-134 and a decrease in share-based compensation
|
|
• |
Sales and marketing expenses for the three months ended June 30, 2024 were $6.4 million, compared to $5.6 million for the same period in 2023. The increase resulted primarily from the ramp-up in headcount costs associated with a fully
hired field team
|
|
• |
General and administrative expenses for the three months ended June 30, 2024 were $1.6 million, compared to $1.3 million for the same period in 2023. The increase resulted primarily from an increase in legal and certain other expenses
|
|
• |
Net income for the three months ended June 30, 2024 was $0.5 million, compared to net loss of $18.5 million for the same period in 2023. The net income for the 2024 period included $7.8 million in non-operating income, compared to
non-operating expenses of $7.7 million for the same period in 2023, both primarily related to the non-cash revaluation of warrants
|
|
• |
As of June 30, 2024, the Company had cash, cash equivalents, and short-term bank deposits of $40.1 million. The Company anticipates that this amount will be sufficient to fund operations, as currently planned, into 2025
|
Conference Call and Webcast Information
To access the conference call, please dial +1-888-281-1167 from the U.S. or +972-3-918-0685 internationally. A live webcast and a replay of the call can be accessed through the event page on
the Company's website. Please allow extra time prior to the call to visit the site and download any necessary software to listen to the live broadcast. The call replay will be available approximately two hours after completion of the live
conference call. A dial-in replay of the call will be available until August 19, 2024; please dial +1-888-295-2634 from the US or +972-3-925-5904 internationally.
About BioLineRx
BioLineRx Ltd. (NASDAQ/TASE: BLRX) is a commercial stage biopharmaceutical company pursuing life-changing therapies in oncology and rare diseases. The company’s first approved product is APHEXDA®
(motixafortide) with an indication in the U.S. for stem cell mobilization for autologous transplantation in multiple myeloma. BioLineRx is advancing a pipeline of investigational medicines for patients with sickle cell disease, pancreatic cancer,
and other solid tumors. Headquartered in Israel, and with operations in the U.S., the company is driving innovative therapeutics with end-to-end expertise in development and commercialization, ensuring life-changing discoveries move beyond the
bench to the bedside.
Learn more about who we are, what we do, and how we do it at www.biolinerx.com, or on Twitter and LinkedIn.
Forward Looking Statement
Various statements in this release concerning BioLineRx's future expectations constitute "forward-looking statements" within the meaning of the Private Securities
Litigation Reform Act of 1995. These statements include words such as "anticipates," "believes," "could," "estimates," "expects," "intends," "may," "plans," "potential," "predicts," "projects," "should," "will," and "would," and describe opinions
about future events. These include statements regarding management’s expectations, beliefs and intentions regarding, among other things, the potential benefits of APHEXDA, the execution of the launch of APHEXDA and the plans and objectives of
management for future operations and expectations and commercial potential of motixafortide, as well as its potential investigational uses. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may
cause the actual results, performance or achievements of BioLineRx to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Factors that could cause BioLineRx's
actual results to differ materially from those expressed or implied in such forward-looking statements include, but are not limited to: the initiation, timing, progress and results of BioLineRx's preclinical studies, clinical trials, and other
therapeutic candidate development efforts; BioLineRx's ability to advance its therapeutic candidates into clinical trials or to successfully complete its preclinical studies or clinical trials; whether BioLineRx’s collaboration partners will be
able to execute on collaboration goals in a timely manner; whether the clinical trial results for APHEXDA will be predictive of real-world results; BioLineRx's receipt of regulatory approvals for its therapeutic candidates, and the timing of
other regulatory filings and approvals; the clinical development, commercialization and market acceptance of BioLineRx's therapeutic candidates, including the degree and pace of market uptake of APHEXDA
for the mobilization of hematopoietic stem cells for autologous transplantation in multiple myeloma patients; whether access to APHEXDA is achieved in a commercially viable manner and whether APHEXDA receives adequate reimbursement from
third-party payors; BioLineRx's ability to establish, operationalize and maintain corporate collaborations; BioLineRx's ability to integrate new therapeutic candidates and new personnel; the interpretation of the properties and characteristics of
BioLineRx's therapeutic candidates and of the results obtained with its therapeutic candidates in preclinical studies or clinical trials; the implementation of BioLineRx's business model and strategic plans for its business and therapeutic
candidates; the scope of protection BioLineRx is able to establish and maintain for intellectual property rights covering its therapeutic candidates and its ability to operate its business without infringing the intellectual property rights of
others; estimates of BioLineRx's expenses, future revenues, capital requirements and its needs for and ability to access sufficient additional financing, including any unexpected costs or delays in the commercial launch of APHEXDA; risks related
to changes in healthcare laws, rules and regulations in the United States or elsewhere; competitive companies, technologies and BioLineRx's industry; statements as to the impact of the political and security situation in Israel on BioLineRx's
business; and the impact of the COVID-19 pandemic, the Russian invasion of Ukraine, the declared war by Israel against Hamas and the military campaigns against Hamas and other terrorist organizations, which may exacerbate the magnitude of the
factors discussed above. These and other factors are more fully discussed in the "Risk Factors" section of BioLineRx's most recent annual report on Form 20-F filed with the Securities and Exchange Commission on March 26, 2024. In addition, any
forward-looking statements represent BioLineRx's views only as of the date of this release and should not be relied upon as representing its views as of any subsequent date. BioLineRx does not assume any obligation to update any forward-looking
statements unless required by law.
Contacts:
United States
John Lacey
BioLineRx
IR@biolinerx.com
Israel
Moran Meir
LifeSci Advisors, LLC
moran@lifesciadvisors.com
BioLineRx Ltd.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
(UNAUDITED)
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
Assets
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
4,255
|
|
|
|
9,623
|
|
|
Short-term bank deposits
|
|
|
38,739
|
|
|
|
30,437
|
|
|
Trade receivables
|
|
|
358
|
|
|
|
3,179
|
|
|
Prepaid expenses
|
|
|
1,048
|
|
|
|
1,581
|
|
|
Other receivables
|
|
|
830
|
|
|
|
656
|
|
|
Inventory
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
473
|
|
|
|
344
|
|
|
Right-of-use assets, net
|
|
|
1,415
|
|
|
|
1,452
|
|
|
Intangible assets, net
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
Current maturities of long-term loan
|
|
|
3,145
|
|
|
|
10,656
|
|
|
Contract liabilities
|
|
|
12,957
|
|
|
|
5,477
|
|
|
Accounts payable and accruals:
|
|
|
|
|
|
|
|
|
|
Trade
|
|
|
10,869
|
|
|
|
6,266
|
|
|
Other
|
|
|
3,353
|
|
|
|
2,530
|
|
|
Current maturities of lease liabilities
|
|
|
528
|
|
|
|
500
|
|
|
Warrants
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
Long-term loan, net of current maturities
|
|
|
6,628
|
|
|
|
18,790
|
|
|
Lease liabilities
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
|
|
|
|
|
|
|
CONTINGENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
|
Ordinary shares
|
|
|
31,355
|
|
|
|
34,411
|
|
|
Share premium
|
|
|
355,482
|
|
|
|
352,428
|
|
|
Warrants
|
|
|
1,408
|
|
|
|
1,408
|
|
|
Capital reserve
|
|
|
17,000
|
|
|
|
17,968
|
|
|
Other comprehensive loss
|
|
|
(1,416
|
)
|
|
|
(1,416
|
)
|
|
Accumulated deficit
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
BioLineRx Ltd.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
| |
|
Three months ended
June 30,
|
|
|
Six months ended
June 30,
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
REVENUES
|
|
|
-
|
|
|
|
5,393
|
|
|
|
-
|
|
|
|
12,248
|
|
|
COST OF REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
-
|
|
|
|
4,496
|
|
|
|
-
|
|
|
|
9,896
|
|
|
RESEARCH AND DEVELOPMENT EXPENSES
|
|
|
(3,006
|
)
|
|
|
(2,225
|
)
|
|
|
(6,690
|
)
|
|
|
(4,719
|
)
|
|
SALES AND MARKETING EXPENSES
|
|
|
(5,604
|
)
|
|
|
(6,415
|
)
|
|
|
(9,478
|
)
|
|
|
(12,757
|
)
|
|
GENERAL AND ADMINISTRATIVE EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING LOSS
|
|
|
(9,915
|
)
|
|
|
(5,773
|
)
|
|
|
(18,771
|
)
|
|
|
(10,595
|
)
|
|
NON-OPERATING INCOME (EXPENSES), NET
|
|
|
(7,733
|
)
|
|
|
7,807
|
|
|
|
(10,649
|
)
|
|
|
12,297
|
|
|
FINANCIAL INCOME
|
|
|
440
|
|
|
|
535
|
|
|
|
977
|
|
|
|
1,100
|
|
|
FINANCIAL EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
in USD
|
|
|
in USD
|
|
|
EARNINGS (LOSS) PER SHARE ATTRIBUTABLE TO ORDINARY SHAREHOLDERS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER OF SHARES USED IN CALCULATION OF EARNINGS (LOSS) PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BioLineRx Ltd.
CONDENSED INTERIM STATEMENTS OF CHANGES IN EQUITY
(UNAUDITED)
| |
|
Ordinary
|
|
|
Share
|
|
|
|
|
|
Capital
|
|
|
Other
comprehensive
|
|
|
Accumulated
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
BALANCE AT JANUARY 1, 2023
|
|
|
27,100
|
|
|
|
338,976
|
|
|
|
1,408
|
|
|
|
14,765
|
|
|
|
(1,416
|
)
|
|
|
(329,992
|
)
|
|
|
50,841
|
|
|
CHANGES FOR SIX MONTHS ENDED JUNE 30, 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee stock options expired
|
|
|
-
|
|
|
|
69
|
|
|
|
-
|
|
|
|
(69
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Share-based compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
920
|
|
|
|
-
|
|
|
|
-
|
|
|
|
920
|
|
|
Comprehensive loss for the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE AT JUNE 30, 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Ordinary
|
|
|
Share
|
|
|
|
|
|
Capital
|
|
|
Other
comprehensive
|
|
|
Accumulated
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
BALANCE AT JANUARY 1, 2024
|
|
|
31,355
|
|
|
|
355,482
|
|
|
|
1,408
|
|
|
|
17,000
|
|
|
|
(1,416
|
)
|
|
|
(390,606
|
)
|
|
|
13,223
|
|
|
CHANGES FOR SIX MONTHS ENDED JUNE 30, 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of share capital and warrants, net
|
|
|
3,056
|
|
|
|
(3,056
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Employee stock options forfeiture
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(66
|
)
|
|
|
|
|
|
|
|
|
|
|
(66
|
)
|
|
Share-based compensation expenses
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,036
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,036
|
|
|
Comprehensive loss for the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE AT JUNE 30, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BioLineRx Ltd.
CONDENSED CONSOLIDATED INTERIM CASH FLOW STATEMENTS
(UNAUDITED)
| |
|
Six months ended June 30,
|
|
| |
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
CASH FLOWS - OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
Comprehensive loss for the period
|
|
|
(30,707
|
)
|
|
|
(212
|
)
|
|
Adjustments required to reflect net cash used in operating activities (see appendix below)
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
CASH FLOWS – INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Investments in short-term deposits
|
|
|
(6,006
|
)
|
|
|
(20,559
|
)
|
|
Maturities of short-term deposits
|
|
|
24,000
|
|
|
|
28,660
|
|
|
Purchase of property and equipment
|
|
|
(99
|
)
|
|
|
(59
|
)
|
|
Purchase of intangible assets
|
|
|
|
|
|
|
|
|
|
Net cash provided by investing activities
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
CASH FLOWS – FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Issuance of share capital and warrants, net of issuance cost
|
|
|
-
|
|
|
|
5,565
|
|
|
Net proceeds from loan
|
|
|
-
|
|
|
|
19,223
|
|
|
Repayments of loan
|
|
|
|
|
|
|
(1,547
|
)
|
|
Repayments of lease liabilities
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
|
(139
|
)
|
|
|
5,589
|
|
|
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
|
|
|
10,587
|
|
|
|
4,255
|
|
|
EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS - END OF PERIOD
|
|
|
|
|
|
|
|
|
BioLineRx Ltd.
APPENDIX TO CONDENSED CONSOLIDATED INTERIM CASH FLOW STATEMENTS
(UNAUDITED)
| |
|
Six months ended June 30,
|
|
| |
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
Adjustments required to reflect net cash used in operating activities:
|
|
|
|
|
|
|
|
Income and expenses not involving cash flows:
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
457
|
|
|
|
1,373
|
|
|
Exchange differences on cash and cash equivalents
|
|
|
344
|
|
|
|
221
|
|
|
Fair value adjustments of warrants
|
|
|
10,843
|
|
|
|
(12,845
|
)
|
|
Share-based compensation
|
|
|
920
|
|
|
|
970
|
|
|
Interest on short-term deposits
|
|
|
(210
|
)
|
|
|
201
|
|
|
Interest on loan
|
|
|
1,405
|
|
|
|
1,997
|
|
|
Exchange differences on lease liabilities
|
|
|
(75
|
)
|
|
|
189
|
|
|
Issuance cost of warrants
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Changes in operating asset and liability items:
|
|
|
|
|
|
|
|
|
|
Increase in trade receivables
|
|
|
-
|
|
|
|
(2,821
|
)
|
|
Increase in prepaid expenses and other receivables
|
|
|
(958
|
)
|
|
|
(359
|
)
|
|
Increase in inventory
|
|
|
-
|
|
|
|
(1,681
|
)
|
|
Increase (decrease) in accounts payable and accruals
|
|
|
283
|
|
|
|
(5,633
|
)
|
|
Decrease in contract liabilities
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Supplemental information on interest received in cash
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Supplemental information on interest paid in cash
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Supplemental information on non-cash transactions:
|
|
|
|
|
|
|
|
|
|
Changes in right-of-use asset and lease liabilities
|
|
|
|
|
|
|
|
|
|
Warrant issuance costs
|
|
|
|
|
|
|
|
|