Thirty-Seventh Consecutive Period of Record
Revenue
TUCSON,
Ariz., April 29, 2025 /PRNewswire/ --
AudioEye, Inc. (Nasdaq: AEYE) ("AudioEye" or the
"Company"), the industry-leading digital accessibility
company, reported financial results for the first quarter
ended March 31, 2025.
"I am pleased with another great quarter, achieving the 'Rule of
40.' Business momentum is strong with our pipeline building in both
the United States and Europe," said AudioEye CEO David Moradi.
"Our track record of growing revenues while increasing cash flow
margin positions us well in an uncertain and changing macroeconomic
environment. With our current trajectory of operating leverage, we
anticipate generating nearly $1 per
share of run-rate free cash flow by the fourth quarter, which
implies over 40% year-over-year growth."
First Quarter 2025 Financial Results
- Total revenue increased 20% to a record $9.7M from $8.1M in
the same prior year period.
- Gross profit increased to $7.7M
(80% of total revenue) from $6.3M
(78% of total revenue) in the same prior year period. The increase
in gross profit resulted from continued revenue growth and certain
year-over-year efficiencies in cost of revenue.
- Total operating expenses increased 25% to $8.7M from $7.0M in
the same prior year period. The increase in operating expenses was
primarily due to additional investment in selling and marketing
expenses of $0.7M, increases in
litigation expenses of $0.6M, and
additional depreciation and amortization of $0.2M.
- Net loss was $1.5M or
$(0.12) per share, compared to a net
loss of $0.8M, or $(0.07) per share, in the same prior year period.
The increase in net loss was primarily due to additional operating
expenses noted above of $1.7M and
loss on extinguishment of debt of $0.3M, partially offset by an increase in gross
profit of $1.4M.
- Adjusted EBITDA in Q1 2025 was $1.9M, and adjusted EPS was $0.15, compared to adjusted EBITDA of
$0.9M and adjusted EPS of
$0.08 in the same prior year period.
The adjusted EBITDA and adjusted EPS performance reflect
adjustments primarily for stock-based compensation expense,
depreciation and amortization, litigation expense, interest
expense, certain severance expense, and loss on extinguishment of
debt.
- Annual Recurring Revenue ("ARR") as of March 31, 2025 increased sequentially to
$37.1M from $36.6M as of December 31,
2024.
- As of March 31, 2025, the Company
had $8.3M in cash and cash
equivalents, compared to $5.7M as of
December 31, 2024.
Other Updates
- On March 31, 2025, AudioEye
completed a new $20M loan facility
with Western Alliance Bank. The facility comprises a $12M term loan, a $3M revolver, and a $5M delayed draw term loan (subject to certain
conditions). The new facility's interest rate represents a
significant reduction from the previous facility. The initial
$12M term loan was used to fully
repay AudioEye's existing term loan and further strengthen the
Company's cash position.
- As of March 31, 2025, AudioEye
had approximately 119,000 customers, up 7,000 from March 31, 2024, driven by increases in both the
Partner and Marketplace and Enterprise channels. Customer count
decreased by 8,000 from December 31,
2024, primarily due to a contract renegotiation with an
existing partner, which allowed for consolidating licenses
previously billed individually.
Financial Outlook
AudioEye expects revenue of between
$9.85M and $10.0M for the second quarter of 2025 and between
$41.0M and $42.0M for the full year 2025. The Company
expects adjusted EBITDA of between $1.9M and $2.0M for
the second quarter of 2025 and between $9.0M and $10.0M
for the full year 2025. The Company expects adjusted EPS of between
$0.15 and $0.16 per share for the second quarter of 2025
and between $0.70 and $0.80 per share for the full year 2025.
Conference Call Information
AudioEye management will
hold a conference call today, April 29,
2025, at 4:30 p.m. Eastern
time (1:30 p.m. Pacific time)
to discuss these results, followed by a question-and-answer
period.
Date: Tuesday, April 29,
2025
Time: 4:30 p.m. Eastern Time
(1:30 p.m. Pacific Time)
U.S. dial-in number: 877-407-8289
International number: 201-689-8341
Webcast: Q125 Webcast Link
Please call the conference telephone number 5-10 minutes prior
to the start time. If you have any difficulty connecting with the
conference call, please contact Gateway Group at 949-574-3860.
The conference call will also be webcast live and available
for replay via the investor relations section of the
Company's website. The audio recording will remain available
via the investor relations section of the Company's website for 90
days.
A telephonic replay of the conference call will also be
available after 7:30 p.m. Eastern
Time on the same day through May 13,
2025 via the following numbers:
Toll-free replay number: 877-660-6853
International replay number: 201-612-7415
Replay passcode: 13753127
About AudioEye
AudioEye exists to ensure the
digital future we build is accessible. The gold standard for
digital accessibility, AudioEye's comprehensive solution combines
industry-leading AI automation technology with expert fixes
informed by the disability community. This powerful combination
delivers industry-leading protection, ensuring businesses of all
sizes - including over 119,000 customers like
Samsung, Calvin Klein, and Samsonite - meet and exceed
compliance standards. With 24 US patents, AudioEye's solution
includes 24/7 accessibility monitoring, automated WCAG issue
testing and fixes, expert testing, developer tools, and legal
protection, empowering organizations to confidently create
accessible digital experiences for all.
Forward-Looking Statements
Any statements in
this press release about AudioEye's expectations, beliefs, plans,
objectives, prospects, financial condition, assumptions or future
events or performance are not historical facts and are
"forward-looking statements" as that term is defined under the
federal securities laws. Forward-looking statements are often, but
not always, made through the use of words or phrases such as
"believe", "anticipate", "should", "confident", "intend", "plan",
"will", "expects", "estimates", "projects", "positioned",
"strategy", "outlook" and similar words. You should read the
statements that contain these types of words carefully. Such
forward-looking statements contained herein include, but are not
limited to, statements regarding future cash flows of the Company,
anticipated contributions from new sales channels, long-term growth
prospects, opportunities in the digital accessibility industry, our
revenue, adjusted EBITDA, adjusted EPS and ARR guidance,
expectations on "Rule of 40", and our expectation of investments in
marketing and sales. These statements are subject to a number of
risks, uncertainties and other factors that could cause actual
results to differ materially from what is expressed or implied in
such forward-looking statements, including the variability of
AudioEye's revenue and financial performance; sales channels and
offerings; product development and technological changes; the
acceptance of AudioEye's products in the marketplace; the
effectiveness of our integration efforts;
competition; inherent uncertainties and costs associated with
litigation; and general economic conditions. These and other risks
are described more fully in AudioEye's filings with the Securities
and Exchange Commission. There may be events in the future that
AudioEye is not able to predict accurately or over which AudioEye
has no control. Forward-looking statements reflect management's
view as of the date of this press release, and AudioEye urges you
not to place undue reliance on these forward-looking statements.
AudioEye does not undertake any obligation to update such
forward-looking statements to reflect events or uncertainties after
the date hereof. Due to rounding, numbers presented throughout this
document may not add up precisely to the totals provided and
percentages may not precisely reflect the absolute figures.
About Key Operating Metrics
We consider
annual recurring revenue ("ARR") as a key operating metric and a
key indicator of our overall business. We also use ARR as one of
the primary methods for planning and forecasting overall
expectations and for evaluating, on at least a quarterly and annual
basis, actual results against such expectations.
We manage customers through two primary channels, Enterprise
and Partner and Marketplace. Enterprise channel consists of our
larger customers and organizations, including those with
non-platform custom websites, who generally engage directly with
AudioEye sales personnel for custom pricing and solutions. This
channel also includes federal, state and local government agencies.
The Partner and Marketplace channel consists of our CMS partners,
platform & agency partners, authorized resellers and our
marketplace. This channel serves small and medium sized businesses
who are on a partner or reseller's web-hosting platform or who
purchase an AudioEye solution from our marketplace.
We define ARR as the sum of (i) for our Enterprise channel,
the total of the annualized recurring fee at the date of
determination under each active contract, plus (ii) for our Partner
and Marketplace channel, the annual or monthly recurring
fee for all active customers at the date of determination, in each
case, assuming no changes to the subscription, multiplied by
12 if applicable. Recurring fees are defined as revenues
expected to be generated from services typically offered
as a subscription service or annual service offering such
as our automation and platform, periodic auditing,
human-assisted technological fixes, legal support and
professional service offerings and other services that reoccur
on a multi-year contract. This determination includes both annual
and monthly contracts for recurring products. Some of our contracts
are terminable prior to the expected term, which may impact
future ARR. ARR excludes non-recurring fees, which are defined
as revenue expected to be generated from services
typically not offered as a subscription service or annual service
offering such as our PDF remediation services business,
one-time mobile application reports, and other
miscellaneous services that are offered as
non-subscription services or are expected to be one-time in
nature.
Use of Non-GAAP Financial Measures
The
Company has supplemented the consolidated financial statements
presented on a GAAP basis in this press release with the following
non-GAAP financial measures: Adjusted EBITDA, Adjusted EBITDA
margin, and Adjusted earnings per diluted share (Adjusted
EPS).
Adjusted EBITDA, Adjusted EBITDA margin, and Adjusted EPS are
used to facilitate a comparison of our operating performance on a
consistent basis from period to period and provide for a more
complete understanding of factors and trends affecting our business
than GAAP measures alone. All of the items adjusted in the Adjusted
EBITDA and the Adjusted EPS calculations are either recurring
non-cash items or items that management does not consider in
assessing our ongoing operating performance. In the case of the
non-cash items, such as stock-based compensation expense and
valuation adjustments to assets and liabilities, management
believes that investors may find it useful to assess our
comparative operating performance because the measures without such
items are expected to be less susceptible to variances in actual
performance resulting from expenses that do not relate to our core
operations and are more reflective of other factors that affect
operating performance. In the case of items that do not relate to
our core operations, management believes that investors may find it
useful to assess our operating performance if the measures are
presented without these items because their financial impact does
not reflect ongoing operating performance.
Adjusted EBITDA is not a measure of liquidity under GAAP, or
otherwise, and is not an alternative to cash flow from continuing
operating activities, despite the advantages regarding the use and
analysis of this measure as mentioned above. Adjusted EBITDA,
Adjusted EBITDA margin, and Adjusted EPS, as disclosed in this
press release, have limitations as analytical tools, and you should
not consider these measures in isolation or as a substitute for
analysis of our results as reported under GAAP; nor are these
measures intended to be measures of liquidity or free cash
flow.
To properly and prudently evaluate our business, we encourage
readers to review the consolidated GAAP financial statements
included in this press release and not rely on any single financial
measure to evaluate our business. The following tables set forth
reconciliations of Adjusted EBITDA to net loss, the most directly
comparable GAAP-based measure, as well as Adjusted EPS to net loss
per diluted share, the most directly comparable GAAP-based measure.
We strongly urge readers to review these reconciliations, along
with the financial statements included in this press
release. In addition, because the non-GAAP measures are
not measures of financial performance under GAAP and are
susceptible to varying calculations, these measures, as defined by
us, may differ from and may not be comparable to similarly titled
measures used by other companies.
Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted
Earnings per Diluted Share
We define: (i) Adjusted
EBITDA as net loss, plus interest expense, plus depreciation and
amortization expense, plus stock-based compensation expense, plus
non-cash valuation adjustment to liabilities, plus certain
litigation expense, plus certain severance expense, plus loss
on disposal or impairment of long-lived assets, plus loss on
extinguishment of debt, and plus lost deposit on alternative
financing; (ii) Adjusted EBITDA margin as Adjusted EBITDA as a
percentage of GAAP revenue; and (iii) Adjusted EPS as net loss per
diluted common share, plus interest expense, plus depreciation and
amortization expense, plus stock-based compensation expense, plus
non-cash valuation adjustment to liabilities, plus certain
litigation expense, plus certain severance expense, plus loss
on disposal or impairment of long-lived assets, plus loss on
extinguishment of debt, and plus lost deposit on alternative
financing, each on a per share basis. Adjusted EPS includes
incremental shares in the share count that are considered
anti-dilutive in a GAAP net loss position.
Forward-Looking Non-GAAP Financial
Measures
This press release also includes the
forward-looking non-GAAP financial measures of adjusted
EBITDA and adjusted EPS guidance for the second
quarter and full year 2025. We calculate
forward-looking non-GAAP financial measures based on
internal forecasts that omit certain amounts that would be included
in GAAP financial measures. We have not provided quantitative
reconciliations of these
forward-looking non-GAAP financial measures to the most
directly comparable forward-looking GAAP financial measures because
the excluded items are not available on a prospective basis without
unreasonable efforts. In addition, the Company believes such
reconciliations would imply a degree of precision and certainty
that could be confusing to investors. It is probable that these
forward-looking non-GAAP financial measures may be
materially different from the corresponding GAAP financial
measures.
Investor Contact:
Tom
Colton
Gateway Group, Inc.
AEYE@gateway-grp.com
949-574-3860
AUDIOEYE, INC.
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
(unaudited)
|
|
|
|
Three months ended
March 31,
|
(in thousands,
except per share data)
|
|
2025
|
|
2024
|
Revenue
|
|
$
|
9,733
|
|
$
|
8,083
|
|
|
|
|
|
|
|
Cost of
revenue
|
|
|
1,995
|
|
|
1,761
|
|
|
|
|
|
|
|
Gross profit
|
|
|
7,738
|
|
|
6,322
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
Selling and
marketing
|
|
|
3,714
|
|
|
3,003
|
Research and
development
|
|
|
1,153
|
|
|
1,322
|
General and
administrative
|
|
|
3,811
|
|
|
2,628
|
Total operating
expenses
|
|
|
8,678
|
|
|
6,953
|
|
|
|
|
|
|
|
Operating
loss
|
|
|
(940)
|
|
|
(631)
|
|
|
|
|
|
|
|
Other
expense:
|
|
|
|
|
|
|
Interest expense,
net
|
|
|
(229)
|
|
|
(198)
|
Loss on extinguishment
of debt
|
|
|
(300)
|
|
|
—
|
Total other
expense
|
|
|
(529)
|
|
|
(198)
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(1,469)
|
|
$
|
(829)
|
|
|
|
|
|
|
|
Net loss per common
share-basic and diluted
|
|
$
|
(0.12)
|
|
$
|
(0.07)
|
|
|
|
|
|
|
|
Weighted average common
shares outstanding-basic and diluted
|
|
|
12,390
|
|
|
11,709
|
AUDIOEYE, INC.
|
CONSOLIDATED BALANCE
SHEETS
|
(unaudited)
|
|
|
|
March 31,
|
|
December 31,
|
(in thousands,
except per share data)
|
|
2025
|
|
2024
|
ASSETS
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
8,265
|
|
$
|
5,651
|
Accounts receivable,
net
|
|
|
6,333
|
|
|
5,932
|
Prepaid expenses and
other current assets
|
|
|
775
|
|
|
537
|
Total current
assets
|
|
|
15,373
|
|
|
12,120
|
|
|
|
|
|
|
|
Property and equipment,
net
|
|
|
209
|
|
|
215
|
Right of use
assets
|
|
|
306
|
|
|
385
|
Intangible assets,
net
|
|
|
10,463
|
|
|
10,276
|
Goodwill
|
|
|
6,667
|
|
|
6,661
|
Other
|
|
|
102
|
|
|
109
|
Total
assets
|
|
$
|
33,120
|
|
$
|
29,766
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Accounts payable and
accrued expenses
|
|
$
|
4,052
|
|
$
|
3,870
|
Operating lease
liabilities
|
|
|
204
|
|
|
199
|
Deferred
revenue
|
|
|
7,519
|
|
|
7,502
|
Other current
liabilities
|
|
|
13
|
|
|
—
|
Total current
liabilities
|
|
|
11,788
|
|
|
11,571
|
|
|
|
|
|
|
|
Long term
liabilities:
|
|
|
|
|
|
|
Term loan,
net
|
|
|
11,524
|
|
|
6,820
|
Operating lease
liabilities
|
|
|
165
|
|
|
218
|
Deferred
revenue
|
|
|
11
|
|
|
16
|
Contingent
consideration, long term
|
|
|
1,400
|
|
|
1,350
|
Other
|
|
|
286
|
|
|
355
|
Total
liabilities
|
|
|
25,174
|
|
|
20,330
|
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
|
|
|
Preferred stock,
$0.00001 par value, 10,000 shares authorized
|
|
|
|
|
|
|
Common stock, $0.00001
par value, 50,000 shares authorized, 12,445 and 12,285
shares issued and outstanding as of March 31, 2025 and
December 31, 2024,
respectively
|
|
|
1
|
|
|
1
|
Additional paid-in
capital
|
|
|
105,160
|
|
|
105,181
|
Accumulated
deficit
|
|
|
(97,215)
|
|
|
(95,746)
|
Total
stockholders' equity
|
|
|
7,946
|
|
|
9,436
|
|
|
|
|
|
|
|
Total
liabilities and stockholders' equity
|
|
$
|
33,120
|
|
$
|
29,766
|
AUDIOEYE, INC.
|
RECONCILIATIONS OF
GAAP TO NON-GAAP FINANCIAL MEASURES
|
(unaudited)
|
|
|
|
Three months ended
March 31,
|
|
(in thousands,
except per share data)
|
|
2025
|
|
2024
|
|
Adjusted EBITDA
Reconciliation
|
|
|
|
|
|
|
|
Net loss
(GAAP)
|
|
$
|
(1,469)
|
|
$
|
(829)
|
|
Non-cash valuation
adjustment to liabilities
|
|
|
50
|
|
|
(12)
|
|
Interest expense,
net
|
|
|
229
|
|
|
198
|
|
Stock-based
compensation expense
|
|
|
907
|
|
|
883
|
|
Litigation expense
(1)
|
|
|
722
|
|
|
105
|
|
Severance expense
(2)
|
|
|
304
|
|
|
—
|
|
Lost deposit on
alternative financing
|
|
|
50
|
|
|
—
|
|
Depreciation and
amortization
|
|
|
775
|
|
|
572
|
|
Loss on disposal or
impairment of long-lived assets
|
|
|
40
|
|
|
—
|
|
Loss on extinguishment
of debt
|
|
|
300
|
|
|
—
|
|
Adjusted
EBITDA
|
|
$
|
1,908
|
|
$
|
917
|
|
Adjusted EBITDA margin
(3)
|
|
|
20
|
%
|
|
11
|
%
|
|
|
|
|
|
|
|
|
Adjusted Earnings
per Diluted Share Reconciliation
|
|
|
|
|
|
|
|
Net loss per common
share (GAAP) — diluted
|
|
$
|
(0.12)
|
|
$
|
(0.07)
|
|
Non-cash valuation
adjustment to liabilities
|
|
|
—
|
|
|
—
|
|
Interest expense,
net
|
|
|
0.02
|
|
|
0.02
|
|
Stock-based
compensation expense
|
|
|
0.07
|
|
|
0.07
|
|
Litigation expense
(1)
|
|
|
0.06
|
|
|
0.01
|
|
Severance expense
(2)
|
|
|
0.02
|
|
|
—
|
|
Lost deposit on
alternative financing
|
|
|
—
|
|
|
—
|
|
Depreciation and
amortization
|
|
|
0.06
|
|
|
0.05
|
|
Loss on disposal or
impairment of long-lived assets
|
|
|
—
|
|
|
—
|
|
Loss on extinguishment
of debt
|
|
|
0.02
|
|
|
—
|
|
Adjusted earnings per
diluted share (4)
|
|
$
|
0.15
|
|
$
|
0.08
|
|
Diluted weighted
average shares (GAAP)
|
|
|
12,390
|
|
|
11,709
|
|
Includable incremental
shares (Non-GAAP) (4)
|
|
|
233
|
|
|
312
|
|
Adjusted diluted shares
(Non-GAAP)
|
|
|
12,623
|
|
|
12,021
|
|
|
|
(1)
|
Represents legal
expenses related primarily to non-recurring litigation.
|
|
|
(2)
|
Represents severance
expense for employee from previously acquired ADA Site
Compliance.
|
|
|
(3)
|
Adjusted EBITDA margin
represents Adjusted EBITDA as a percentage of GAAP
revenue.
|
|
|
(4)
|
Adjusted earnings per
adjusted diluted share for our common stock is computed using the
treasury stock method.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/audioeye-reports-record-first-quarter-2025-results-302441718.html
SOURCE AudioEye, Inc.