0001554818 false --12-31 2022 Q3
0001554818 2022-01-01 2022-09-30 0001554818
AUUD:CommonStockParValue0.001PerShareMember 2022-01-01 2022-09-30
0001554818
AUUD:WarrantsEachExercisableForOneShareOfCommonStockMember
2022-01-01 2022-09-30 0001554818 2022-11-14 0001554818 2022-09-30
0001554818 2021-12-31 0001554818 2022-07-01 2022-09-30 0001554818
2021-07-01 2021-09-30 0001554818 2021-01-01 2021-09-30 0001554818
us-gaap:CommonStockMember 2020-12-31 0001554818
us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001554818
us-gaap:RetainedEarningsMember 2020-12-31 0001554818 2020-12-31
0001554818 us-gaap:CommonStockMember 2021-12-31 0001554818
us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001554818
us-gaap:RetainedEarningsMember 2021-12-31 0001554818
us-gaap:CommonStockMember 2021-01-01 2021-09-30 0001554818
us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-09-30
0001554818 us-gaap:RetainedEarningsMember 2021-01-01 2021-09-30
0001554818 us-gaap:CommonStockMember 2022-01-01 2022-09-30
0001554818 us-gaap:AdditionalPaidInCapitalMember 2022-01-01
2022-09-30 0001554818 us-gaap:RetainedEarningsMember 2022-01-01
2022-09-30 0001554818 us-gaap:CommonStockMember 2021-09-30
0001554818 us-gaap:AdditionalPaidInCapitalMember 2021-09-30
0001554818 us-gaap:RetainedEarningsMember 2021-09-30 0001554818
2021-09-30 0001554818 us-gaap:CommonStockMember 2022-09-30
0001554818 us-gaap:AdditionalPaidInCapitalMember 2022-09-30
0001554818 us-gaap:RetainedEarningsMember 2022-09-30 0001554818
us-gaap:ComputerEquipmentMember 2022-09-30 0001554818
us-gaap:ComputerEquipmentMember 2021-12-31 0001554818
us-gaap:FurnitureAndFixturesMember 2022-09-30 0001554818
us-gaap:FurnitureAndFixturesMember 2021-12-31 0001554818
us-gaap:SoftwareDevelopmentMember 2022-09-30 0001554818
us-gaap:SoftwareDevelopmentMember 2021-12-31 0001554818
us-gaap:LineOfCreditMember 2022-01-01 2022-09-30 0001554818
us-gaap:LineOfCreditMember 2021-01-01 2021-09-30 0001554818
us-gaap:ConvertibleNotesPayableMember 2020-12-31 0001554818
us-gaap:ConvertibleNotesPayableMember 2020-01-01 2020-12-31
0001554818 us-gaap:ConvertibleNotesPayableMember 2021-01-01
2021-02-28 0001554818 us-gaap:ConvertibleNotesPayableMember
2022-01-01 2022-09-30 0001554818
us-gaap:ConvertibleNotesPayableMember 2021-01-01 2021-09-30
0001554818 AUUD:AccruedFeesConvertedIntoNotePayableMember
2019-01-31 0001554818
AUUD:AccruedFeesConvertedIntoNotePayableMember 2022-01-01
2022-09-30 0001554818
AUUD:AccruedFeesConvertedIntoNotePayableMember 2021-01-01
2021-09-30 0001554818
AUUD:AccruedFeesConvertedIntoNotePayableMember 2021-01-01
2021-02-28 0001554818 AUUD:PromissoryNotesPayableMember 2022-01-01
2022-09-30 0001554818 AUUD:PromissoryNotesPayableMember 2021-01-01
2021-09-30 0001554818 AUUD:PromissoryNotesPayableMember 2021-01-01
2021-02-28 0001554818 AUUD:ConversionOfAllNotesPayableMember
2022-01-01 2022-09-30 0001554818 AUUD:RelatedPartyOneMember
2022-09-30 0001554818 AUUD:RelatedPartyTwoMember 2022-09-30
0001554818 AUUD:RelatedPartyMember AUUD:ConsultingServicesMember
2022-01-01 2022-09-30 0001554818 AUUD:PPPFirstLoanMember 2022-01-01
2022-09-30 0001554818 AUUD:PPPSecondLoanMember 2021-01-31
0001554818 AUUD:PPPLoanMember 2022-01-01 2022-09-30 0001554818
AUUD:PPPFirstLoanMember 2021-01-01 2021-12-31 0001554818
AUUD:PPPSecondLoanMember 2021-01-01 2021-12-31 0001554818
us-gaap:StockOptionMember 2021-12-31 0001554818
us-gaap:StockOptionMember 2022-01-01 2022-09-30 0001554818
us-gaap:StockOptionMember 2022-09-30 0001554818
us-gaap:StockOptionMember AUUD:ExercisePrice1Member 2022-09-30
0001554818 us-gaap:StockOptionMember AUUD:ExercisePrice1Member
2022-01-01 2022-09-30 0001554818 us-gaap:StockOptionMember
AUUD:ExercisePrice2Member 2022-09-30 0001554818
us-gaap:StockOptionMember AUUD:ExercisePrice2Member 2022-01-01
2022-09-30 0001554818 us-gaap:StockOptionMember
AUUD:ExercisePrice3Member 2022-09-30 0001554818
us-gaap:StockOptionMember AUUD:ExercisePrice3Member 2022-01-01
2022-09-30 0001554818 us-gaap:StockOptionMember
AUUD:ExercisePrice4Member 2022-09-30 0001554818
us-gaap:StockOptionMember AUUD:ExercisePrice4Member 2022-01-01
2022-09-30 0001554818 us-gaap:StockOptionMember
AUUD:ExercisePrice5Member 2022-09-30 0001554818
us-gaap:StockOptionMember AUUD:ExercisePrice5Member 2022-01-01
2022-09-30 0001554818 us-gaap:StockOptionMember
AUUD:ExercisePrice6Member 2022-09-30 0001554818
us-gaap:StockOptionMember AUUD:ExercisePrice6Member 2022-01-01
2022-09-30 0001554818 us-gaap:RestrictedStockUnitsRSUMember
2021-12-31 0001554818 us-gaap:RestrictedStockUnitsRSUMember
2022-01-01 2022-09-30 0001554818
us-gaap:RestrictedStockUnitsRSUMember 2022-09-30 0001554818
us-gaap:WarrantMember us-gaap:IPOMember 2021-01-01 2021-02-28
0001554818 us-gaap:IPOMember AUUD:RepresentativeWarrantsMember
2021-01-01 2021-02-28 0001554818 AUUD:PreIPOWarrantsMember
2022-01-01 2022-09-30 0001554818 AUUD:PreIPOWarrantsMember
2022-09-30 0001554818 us-gaap:WarrantMember 2022-01-01 2022-09-30
0001554818 us-gaap:WarrantMember 2021-12-31 0001554818
us-gaap:WarrantMember 2022-09-30 iso4217:USD xbrli:shares
iso4217:USD xbrli:shares xbrli:pure
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☒ |
Quarterly REPORT pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934 |
|
For
the quarterly period ended September 30,
2022 |
|
Or |
|
☐ |
Transition report pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934 |
|
For
the transition period from _____________ to
_____________ |
|
Commission File No. 001-40071
AUDDIA INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware |
|
45-4257218 |
(State
or other jurisdiction of
incorporation or organization) |
|
(I.R.S.
Employer
Identification No.) |
2100 Central Ave.,
Suite 200
Boulder,
Colorado
|
|
80301 |
Address
of Principal Executive Offices |
|
Zip
Code |
(303)
219-9771
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
|
|
|
|
|
Common Stock, par value $0.001 per share |
|
AUUD |
|
The
Nasdaq Stock Market |
|
|
|
|
|
Warrants, each exercisable for one share of Common
Stock |
|
AUUDW |
|
The
Nasdaq Stock Market |
Indicate by check mark whether the registrant: (1) filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company or an emerging growth company. See
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company” and “emerging growth company” in
Rule 12b-2 of the Exchange Act.
Large
Accelerated Filer ☐ |
Accelerated
Filer ☐ |
Non-accelerated Filer ☒ |
Smaller
Reporting Company
☒ |
|
Emerging
Growth Company ☒ |
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the
Exchange Act.
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12(b)-2 of the Exchange Act).
Yes ☐ No ☒
As of November 14, 2022, 12,514,763
shares of the registrant’s common stock, $0.001 par value per
share, were outstanding.
AUDDIA INC.
2022 QUARTERLY REPORT ON FORM 10-Q
TABLE OF
CONTENTS
Unless we state otherwise or the context otherwise requires, the
terms “Auddia,” “we,” “us,” “our” and the “Company” refer to Auddia
Inc., a Delaware corporation.
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q, or Quarterly Report, contains
forward-looking statements that involve risks and uncertainties. We
make such forward-looking statements pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995
and other federal securities laws. All statements other than
statements of historical facts contained in this Quarterly Report
are forward-looking statements. In some cases, you can identify
forward-looking statements by terminology such as “may”, “will”,
“should”, “expects”, “intends”, “plans”, “anticipates”, “believes”,
“estimates”, “predicts”, “potential”, “continue” or the negative of
these terms or other comparable terminology.
Forward-looking statements are neither historical facts nor
assurances of future performance, and are based only on our current
beliefs, expectations and assumptions regarding the future of our
business, future plans and strategies, projections, anticipated
events and trends, the economy and other future conditions. Because
forward-looking statements relate to the future, they are subject
to inherent uncertainties, risks and changes in circumstances that
are difficult to predict and many of which are outside of our
control. Therefore, you should not rely on any of these
forward-looking statements. Important factors that could cause our
actual results and financial condition to differ materially from
those indicated in the forward-looking statements include, among
others, the following:
|
· |
the
ultimate impact of the ongoing coronavirus (COVID-19) pandemic, or
any other health epidemic, on our business, results of operations,
cash flows, financial condition and liquidity, and the global
economy as a whole; |
|
· |
the
sufficiency of our existing cash to meet our working capital and
capital expenditure needs over the next 12 months and our need to
raise additional capital; |
|
· |
our
ability to generate revenue from new software services; |
|
· |
our
limited operating history; |
|
· |
our
ability to maintain proper and effective internal financial
controls; |
|
· |
our
ability to continue to operate as a going concern; |
|
· |
changes
in laws, government regulations and policies and interpretations
thereof; |
|
· |
our
ability to obtain and maintain protection for our intellectual
property; |
|
· |
the
risk of errors, failures or bugs in our platform or
products; |
|
· |
our
ability to attract and retain qualified employees and key
personnel; |
|
· |
our
ability to manage our rapid growth and organizational change
effectively; |
|
· |
the
possibility of security vulnerabilities, cyberattacks and network
disruptions, including breaches of data security and privacy leaks,
data loss, and business interruptions; |
|
· |
our
compliance with data privacy laws and regulations; |
|
· |
our
ability to develop and maintain our brand cost-effectively;
and |
|
· |
the
other factors set forth elsewhere in this Quarterly Report and in
Part I, Item 1A, “Risk Factors” of our Annual Report on Form 10-K
for the year ended December 31, 2021. |
These forward-looking statements speak only as of the date of this
Form 10-Q and are subject to business and economic risks. We do not
undertake any obligation to update or revise the forward-looking
statements to reflect events that occur or circumstances that exist
after the date on which such statements were made, except to the
extent required by law.
PART I – FINANCIAL
INFORMATION
Item 1. |
Financial
Statements |
Auddia Inc.
Condensed Balance
Sheets (Unaudited)
|
|
|
|
|
|
|
|
|
As of |
|
|
|
September
30,
2022 |
|
|
December
31,
2021 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
957,130 |
|
|
$ |
6,345,291 |
|
Accounts
receivable, net |
|
|
35 |
|
|
|
87 |
|
Prepaids and other current assets |
|
|
53,983 |
|
|
|
– |
|
Total
current assets |
|
|
1,011,148 |
|
|
|
6,345,378 |
|
|
|
|
|
|
|
|
|
|
Non-current assets: |
|
|
|
|
|
|
|
|
Property and
equipment, net |
|
|
48,045 |
|
|
|
72,766 |
|
Software
development costs, net |
|
|
4,143,147 |
|
|
|
3,163,071 |
|
Prepaids and other non-current assets |
|
|
– |
|
|
|
52,918 |
|
Total
non-current assets |
|
|
4,191,192 |
|
|
|
3,288,755 |
|
|
|
|
|
|
|
|
|
|
Total
assets |
|
$ |
5,202,340 |
|
|
$ |
9,634,133 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable
and accrued liabilities |
|
$ |
315,599 |
|
|
$ |
223,196 |
|
Share-based compensation liability |
|
|
119,388 |
|
|
|
– |
|
Total
current liabilities |
|
|
434,987 |
|
|
|
223,196 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
Preferred stock - $0.001 par value,
100,000,000
authorized and 0
shares issued and outstanding at September 30, 2022 and December
31, 2021 |
|
|
– |
|
|
|
– |
|
Common
stock - $0.001 par value,
100,000,000
authorized and 12,514,763
and 12,416,408
shares issued and outstanding at September 30, 2022 and December
31, 2021 |
|
|
12,514 |
|
|
|
12,416 |
|
Additional paid-in
capital |
|
|
74,727,187 |
|
|
|
74,236,910 |
|
Accumulated deficit |
|
|
(69,972,348 |
) |
|
|
(64,838,389 |
) |
Total
stockholders’ equity |
|
|
4,767,353 |
|
|
|
9,410,937 |
|
|
|
|
|
|
|
|
|
|
Total
liabilities and stockholders’ equity |
|
$ |
5,202,340 |
|
|
$ |
9,634,133 |
|
The accompanying notes are an integral part of these unaudited
condensed financial statements.
Auddia Inc.
Condensed Statements
of Operations (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended September 30, |
|
|
Nine Months
Ended September 30, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
– |
|
|
$ |
– |
|
|
$ |
– |
|
|
$ |
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct
cost of services |
|
|
32,712 |
|
|
|
36,501 |
|
|
|
128,806 |
|
|
|
152,532 |
|
Sales and
marketing |
|
|
298,924 |
|
|
|
209,207 |
|
|
|
1,396,010 |
|
|
|
472,322 |
|
Research and
development |
|
|
181,596 |
|
|
|
119,321 |
|
|
|
481,611 |
|
|
|
261,977 |
|
General and
administrative |
|
|
540,220 |
|
|
|
1,608,344 |
|
|
|
2,400,503 |
|
|
|
2,952,679 |
|
Depreciation and amortization |
|
|
274,839 |
|
|
|
78,755 |
|
|
|
721,971 |
|
|
|
83,795 |
|
Total
operating expenses |
|
|
1,328,291 |
|
|
|
2,052,128 |
|
|
|
5,128,901 |
|
|
|
3,923,305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
operations |
|
|
(1,328,291 |
) |
|
|
(2,052,128 |
) |
|
|
(5,128,901 |
) |
|
|
(3,923,305 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance charge –
convertible debt |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
(8,141,424 |
) |
PPP loan
extinguishment |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
268,662 |
|
Interest
expense |
|
|
(2,023 |
) |
|
|
2,720 |
|
|
|
(5,058 |
) |
|
|
(306,555 |
) |
Interest income |
|
|
– |
|
|
|
5 |
|
|
|
– |
|
|
|
3,201 |
|
Total
other income (expense) |
|
|
(2,023 |
) |
|
|
2,725 |
|
|
|
(5,058 |
) |
|
|
(8,176,116 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(1,330,314 |
) |
|
$ |
(2,049,403 |
) |
|
$ |
(5,133,959 |
) |
|
$ |
(12,099,421 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per
share attributable to common stockholders
Basic and diluted |
|
$ |
(0.11 |
) |
|
$ |
(0.17 |
) |
|
$ |
(0.41 |
) |
|
$ |
(1.25 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average common shares outstanding
Basic and diluted |
|
|
12,514,763 |
|
|
|
12,376,987 |
|
|
|
12,498,206 |
|
|
|
9,717,915 |
|
The accompanying notes are an integral part of these unaudited
condensed financial statements.
Auddia Inc.
Condensed Statements
of Changes in Stockholders’ Equity (Unaudited)
Nine Months Ended
September 30, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stock |
|
|
Additional
Paid-In |
|
|
Accumulated |
|
|
|
|
|
|
Shares |
|
|
Value |
|
|
Capital |
|
|
Deficit |
|
|
Total |
|
Balance, December 31,
2020 |
|
|
485,441 |
|
|
$ |
486 |
|
|
$ |
38,256,854 |
|
|
$ |
(51,360,320 |
) |
|
$ |
(13,103,250 |
) |
Issuance of common shares |
|
|
4,021,818 |
|
|
|
4,022 |
|
|
|
14,603,768 |
|
|
|
– |
|
|
|
14,607,790 |
|
Exercise of warrants |
|
|
1,092,809 |
|
|
|
1,093 |
|
|
|
4,952,459 |
|
|
|
|
|
|
|
4,953,552 |
|
Conversion of debt obligations |
|
|
6,814,570 |
|
|
|
6,814 |
|
|
|
15,186,619 |
|
|
|
|
|
|
|
15,193,433 |
|
Share-based compensation |
|
|
– |
|
|
|
– |
|
|
|
767,543 |
|
|
|
– |
|
|
|
767,543 |
|
Net loss |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
(12,099,421 |
) |
|
|
(12,099,421 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2021 |
|
|
12,414,638 |
|
|
$ |
12,415 |
|
|
$ |
73,766,973 |
|
|
$ |
(63,459,741 |
) |
|
$ |
10,319,647 |
|
Nine Months Ended
September 30, 2022
|
|
Common
Stock |
|
|
Additional
Paid-In |
|
|
Accumulated |
|
|
|
|
|
|
Shares |
|
|
Value |
|
|
Capital |
|
|
Deficit |
|
|
Total |
|
Balance, December 31,
2021 |
|
|
12,416,408 |
|
|
$ |
12,416 |
|
|
$ |
74,236,910 |
|
|
$ |
(64,838,389 |
) |
|
$ |
9,410,937 |
|
Exercise
of restricted stock units and warrants |
|
|
98,355 |
|
|
|
98 |
|
|
|
(98 |
) |
|
|
– |
|
|
|
– |
|
Share-based compensation |
|
|
– |
|
|
|
– |
|
|
|
698,486 |
|
|
|
– |
|
|
|
698,486 |
|
Reclassification of share-based compensation award to
liability |
|
|
– |
|
|
|
– |
|
|
|
(208,111 |
) |
|
|
|
|
|
|
(208,111 |
) |
Net loss |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
(5,133,959 |
) |
|
|
(5,133,959 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2022 |
|
|
12,514,763 |
|
|
$ |
12,514 |
|
|
$ |
74,727,187 |
|
|
$ |
(69,972,348 |
) |
|
$ |
4,767,353 |
|
The accompanying notes are an integral part of these unaudited
condensed financial statements.
Auddia Inc.
Condensed Statements
of Cash Flows (Unaudited)
|
|
|
|
|
|
|
|
|
Nine Months
Ended September 30, |
|
|
|
2022 |
|
|
2021 |
|
|
|
|
|
|
|
|
Cash flows from operating
activities: |
|
|
|
|
|
|
|
|
Net
loss |
|
$ |
(5,133,959 |
) |
|
$ |
(12,099,421 |
) |
Adjustments to
reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Finance charge
associated with debt to equity conversion |
|
|
– |
|
|
|
8,141,424 |
|
Depreciation and
amortization |
|
|
721,971 |
|
|
|
83,794 |
|
Share-based
compensation |
|
|
698,486 |
|
|
|
767,543 |
|
Gain on PPP loan
extinguishment |
|
|
– |
|
|
|
(268,662 |
) |
Change in assets
and liabilities: |
|
|
|
|
|
|
|
|
Accounts
receivable |
|
|
52 |
|
|
|
128 |
|
Prepaids and other
non-current assets |
|
|
(1,065 |
) |
|
|
(123,924 |
) |
Accounts payable and accrued liabilities |
|
|
92,403 |
|
|
|
(820,996 |
) |
Net cash used in
operating activities |
|
|
(3,622,112 |
) |
|
|
(4,320,114 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities: |
|
|
|
|
|
|
|
|
Software
capitalization |
|
|
(1,673,517 |
) |
|
|
(904,957 |
) |
Purchase of property and equipment |
|
|
(3,809 |
) |
|
|
(62,468 |
) |
Net cash used in
investing activities |
|
|
(1,677,326 |
) |
|
|
(967,425 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities: |
|
|
|
|
|
|
|
|
Net settlement of
share-based compensation awards |
|
|
(88,723 |
) |
|
|
– |
|
Proceeds from
issuance of common shares |
|
|
– |
|
|
|
19,899,762 |
|
Repayments of
related party debt and deferred salary |
|
|
– |
|
|
|
(930,636 |
) |
Repayments of line of credit |
|
|
– |
|
|
|
(6,000,000 |
) |
Proceeds from
issuance of PPP loan |
|
|
– |
|
|
|
267,482 |
|
Proceeds from issuance of promissory notes payable |
|
|
– |
|
|
|
15,000 |
|
Net cash (used
in) provided by financing activities |
|
|
(88,723 |
) |
|
|
13,251,608 |
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash |
|
|
(5,388,161 |
) |
|
|
7,964,069 |
|
|
|
|
|
|
|
|
|
|
Cash, beginning of period |
|
|
6,345,291 |
|
|
|
117,914 |
|
|
|
|
|
|
|
|
|
|
Cash, end of period |
|
$ |
957,130 |
|
|
$ |
8,081,983 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow
information: |
|
|
|
|
|
|
|
|
Cash paid for
interest |
|
$ |
5,058 |
|
|
$ |
66,412 |
|
Cash paid for
income taxes |
|
$ |
– |
|
|
$ |
– |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of non-cash
activity: |
|
|
|
|
|
|
|
|
Shares issued for
conversion of indebtedness |
|
|
– |
|
|
|
15,193,433 |
|
PPP loan
extinguishment |
|
$ |
– |
|
|
$ |
(268,662 |
) |
The accompanying notes are an integral part of these unaudited
condensed financial statements.
Auddia Inc.
Notes to Condensed
Financial Statements (Unaudited)
Note 1 - Description of
Business, Basis of Presentation and Summary of Significant
Accounting Policies
Description of
Business
Auddia Inc., formerly Clip Interactive, LLC, (the “Company”,
“Auddia”, “we”, “our”) is a technology company that is reinventing
how consumers engage with audio through the development of a
proprietary AI platform for audio and innovative technologies for
podcasts. Clip Interactive, LLC was initially formed as a Colorado
limited liability company on January 14, 2012 and on November 25,
2019 changed its trade name to Auddia.
On February 16, 2021, the Company completed an initial public
offering (the “IPO”) of 3,991,818 units, at $4.125 per unit,
consisting of one share of common stock and one Series A warrant to
purchase one share of common stock at an exercise price of $4.54
per share. In addition, the underwriters exercised their option to
purchase 598,772 Series A warrants to cover over-allotments and
were issued 319,346 in representative warrants at an exercise price
of $5.15625 per share. After deducting underwriters commissions and
expenses, the Company received net proceeds of approximately $15.1
million and its common stock commenced trading on Nasdaq under the
ticker symbol “AUUD”. Concurrently with the IPO, holders of the
Company’s promissory notes, convertible notes, and related party
notes, along with accrued interest, were converted into 6,814,570
shares of the Company’s common stock.
Concurrently with the IPO the Company converted from a Colorado
limited liability company to a Delaware corporation. This
accounting change has been given retrospective treatment in the
condensed financial statements.
Basis of
Presentation
The accompanying financial statements have been prepared in
accordance with generally accepted accounting principles in the
United States of America (“GAAP”).
Unaudited interim
financial information
The condensed financial statements of the Company included herein
have been prepared, without audit, pursuant to the rules and
regulations of the Securities and Exchange Commission (the “SEC”).
Certain information and footnote disclosures normally included in
financial statements prepared in accordance with GAAP have been
condensed or omitted from this Quarterly Report, as is permitted by
such rules and regulations. Accordingly, these condensed financial
statements should be read in conjunction with the financial
statements and notes thereto included in the Company’s Annual
Report on Form 10-K. The results for any interim period are not
necessarily indicative of results for any future period.
Use of
Estimates
The preparation of condensed financial statements in conformity
with GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and
disclosures of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ
from those estimates.
The condensed financial statements include some amounts that are
based on management's best estimates and judgments. The most
significant estimates relate to valuation of capital stock,
warrants and options to purchase shares of the Company's common
stock, and the estimated recoverability and amortization period for
capitalized software development costs. These estimates may be
adjusted as more current information becomes available, and any
adjustment could be significant.
Risks and
Uncertainties
The Company is subject to various risks and uncertainties
frequently encountered by companies in the early stages of
development. Such risks and uncertainties include, but are not
limited to, its limited operating history, competition from other
companies, limited access to additional funds, dependence on key
personnel, and management of potential rapid growth. To address
these risks, the Company must, among other things, develop its
customer base; implement and successfully execute its business and
marketing strategy; develop follow-on products; provide superior
customer service; and attract, retain, and motivate qualified
personnel. There can be no guarantee that the Company will be
successful in addressing these or other such risks.
Cash and Future
Funding Requirements
The Company considers all highly liquid instruments purchased with
an original maturity of three months or less to be cash
equivalents. The Company had no cash
equivalents at September 30, 2022 or December 31, 2021.
The Company maintains cash deposits at several financial
institutions, which are insured by the Federal Deposit Insurance
Corporation up to $250,000. The Company’s cash balance may at times
exceed these limits. At September 30, 2022 and December 31, 2021,
the Company had $628,330 and $5,910,758, respectively, in
excess of federally insured limits. The Company continually
monitors its positions with, and the credit quality of, the
financial institutions with which it invests.
The Company historically has incurred significant losses and
negative cash flows from operations since our inception. As of
September 30, 2022, the Company had cash of approximately
$1.0
million. As described in more detail in Note 10, on November
14, 2022, the Company entered into a secured debt financing
agreement for $2.0 million and an equity line facility for
additional proceeds.
The Company believes that its cash on hand as of September 30, 2022
combined with the $2.0 million of cash received from the November
14, 2022 secured debt financing plus funds available from the
equity line facility will be sufficient to fund current operations
for the next twelve months. The Company has based these estimates,
however, on assumptions that may prove to be wrong, and could spend
available financial resources much faster than we currently expect.
The Company will need to raise additional funds to continue funding
our technology development and commercialization efforts beyond
twelve months. Management intends to secure such additional
funding.
Software Development
Costs
The Company accounts for costs incurred in the development of
computer software as software research and development costs until
the preliminary project stage is completed, management has
committed to funding the project, and completion and use of the
software for its intended purpose is probable.
The Company ceases capitalization of development costs once the
software has been substantially completed and is available for its
intended use. Software development costs are amortized over a
useful life estimated by the Company’s management of five years.
Costs associated with significant upgrades and enhancements that
result in additional functionality are capitalized. Capitalized
costs are subject to an ongoing assessment of recoverability based
on anticipated future revenues and changes in software
technologies.
Unamortized capitalized software development costs determined to be
in excess of anticipated future net revenues are considered
impaired and expensed during the period of such determination.
Software development costs of $394,893 and
$353,418 were
capitalized for the three months ended September 30, 2022 and 2021,
respectively and $1,673,517 and
$904,956 were
capitalized for the nine months ended September 30, 2022 and 2021,
respectively. Amortization of capitalized software development
costs were $262,703
and $73,369
for the three months ended September 30, 2022 and 2021,
respectively and $693,441
and $73,369
for the nine months ended September 30, 2022 and 2021, respectively
and are included in depreciation and amortization expense.
Revenue
Recognition
Revenue will be measured according to Accounting Standards
Codification (“ASC”) 606, Revenue – Revenue from Contracts with
Customers, and will be recognized based on consideration specified
in a contract with a customer and will exclude any sales incentives
and amounts collected on behalf of third parties. We will recognize
revenue when we satisfy a performance obligation by transferring
control over a service or product to a customer. We will report
revenues net of any tax assessed by a governmental authority that
is both imposed on, and concurrent with, a specific
revenue-producing transaction between a seller and a customer in
our condensed statements of operations. Collected taxes will be
recorded within Other current liabilities until remitted to the
relevant taxing authority.
Subscriber revenue will consist primarily of subscription fees and
other ancillary subscription-based revenues. Revenue will be
recognized on a straight-line basis when the performance
obligations to provide each service for the period are satisfied,
which is over time as our subscription services are continuously
available and can be consumed by customers at any time. There is no
revenue recognized for unpaid trial subscriptions.
Customers may pay for the services in advance of the performance
obligation and therefore these prepayments are recorded as deferred
revenue. The deferred revenue will be recognized as revenue in our
statement of operations as the services are provided.
Share-Based
Compensation
The Company accounts for share-based compensation arrangements with
employees, directors, and consultants and recognizes the
compensation expense for share-based awards based on the estimated
fair value of the awards on the date of grant in accordance with
ASC 718.
Compensation expense for all share-based awards is based on the
estimated grant-date fair value and recognized in earnings over the
requisite service period (generally the vesting period). The
Company records share-based compensation expense related to
non-employees over the related service periods.
Certain stock awards include a net-share settlement feature that
provides the grantee an option to withhold shares to satisfy tax
withholding requirements and are classified as a share-based
compensation liability. Cash paid to satisfy tax withholdings is
classified as financing activities in the condensed statements of
cash flows.
Emerging Growth
Company Status
The Company is an emerging growth company, as defined in the
Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). Under
the JOBS Act, emerging growth companies can delay adopting new or
revised accounting standards issued subsequent to the enactment of
the JOBS Act until such time as those standards apply to private
companies. The Company has elected to use this extended transition
period for complying with certain new or revised accounting
standards that have different effective dates for public and
private companies.
Note 2 – Property &
Equipment and Software Development Costs
Property and equipment and software development costs consisted of
the following as of:
Schedule of property, equipment and software
development costs |
|
|
|
|
|
|
|
|
|
|
September 30
2022 |
|
|
December 31,
2021 |
|
Computers and
equipment |
|
$ |
771,127 |
|
|
$ |
767,318 |
|
Furniture |
|
|
7,262 |
|
|
|
7,262 |
|
Software |
|
|
5,228 |
|
|
|
5,228 |
|
Accumulated
depreciation |
|
|
(735,572 |
) |
|
|
(707,042 |
) |
Total
property and equipment, net |
|
$ |
48,045 |
|
|
$ |
72,766 |
|
|
|
|
|
|
|
|
|
|
Software development costs |
|
|
6,372,368 |
|
|
$ |
4,698,752 |
|
Accumulated
amortization |
|
|
(2,229,122 |
) |
|
|
(1,535,680 |
) |
Total
software development costs, net |
|
$ |
4,143,147 |
|
|
$ |
3,163,071 |
|
The Company recognized depreciation expense of $28,529 and $10,426 for the nine months
ended September 30, 2022 and 2021, respectively related to property
and equipment and amortization expense of $693,441
and $73,369
for the nine months ended September 30, 2022 and 2021, respectively
related to software development costs.
Note 3 – Balance Sheet
Disclosures
Accounts payable and accrued liabilities consist of the
following:
Schedule of accounts payable and accrued
liabilities |
|
|
|
|
|
|
|
|
|
|
September 30,
2022 |
|
|
December 31,
2021 |
|
Accounts payable and
accrued expenses |
|
$ |
303,420 |
|
|
$ |
210,929 |
|
Credit cards
payable |
|
|
12,179 |
|
|
|
12,267 |
|
Accounts
payable and accrued liabilities |
|
$ |
315,599 |
|
|
$ |
223,196 |
|
Note 4 – Line of
Credit
The Company had a line of credit which was repaid in full on July
8, 2021. Interest accrued at a variable rate based on the bank’s
prime rate plus 1% (4.25% at December 31, 2020) but at no time less
than 4.0%. Monthly interest payments were required, with any
outstanding principal due on July 10, 2021. Interest expense for
the nine months ended September 30, 2022 and 2021 was $0 and $66,412, respectively.
The line of credit was collateralized by all assets of the Company,
including $2,000,000 of cash held in a control account at the
lender. The Company also maintained a minimum balance at the lender
to cover two months of interest payments. Prior to our IPO, the
line of credit was collateralized by $6,000,000 of cash assets of
two shareholders held in control accounts at the lender.
Following the Company’s IPO in February 2021 the line of credit was
amended and the Company paid down the outstanding principal balance
on its bank line of credit from $6,000,000 to $2,000,000 and the
available principal balance for the line of credit was reduced from
$6,000,000 to $2,000,000. Further, the $6,000,000 of cash
collateral previously provided by the two shareholders was
released. The remaining principal balance of $2,000,000 was repaid
in full and the line of credit was terminated on July 8, 2021.
The shareholder who previously provided the $2,000,000 control
account had a collateral agreement with the Company which is
described in Note 6. This agreement was terminated in March
2021.
Note 5 – Convertible Notes
Payable, Notes Payable to Related Parties and Promissory
Notes
Convertible notes payable
The Company had convertible notes outstanding at December 31, 2020
in the amount of $2,295,305, inclusive of
accrued interest. These convertible notes accrued interest at
6.0% per
year and were scheduled to mature on December 31, 2021. In
conjunction with the February 2021 IPO, the Notes automatically
converted into 2,066,176
shares of common stock at discounts ranging from 50% to 75% of the
IPO price. Interest expense for the nine months ended September 30,
2022 and 2021 was $0 and $16,586, respectively.
Accrued fees to a related party
The Company had an agreement with a shareholder to provide
collateral for a bank line of credit described in Note 4 – Line of
Credit. The amount of the cash collateral provided by the
shareholder to the bank was $2,000,000. The collateral agreement
required a commitment to pay collateral fees of $710,000 (comprised
of annual interest of $660,000 plus the $50,000 renewal fee) to the
shareholder and issue 3,454 common stock warrants. In January 2019,
in connection with the collateral agreement, the Company converted
accrued fees of $725,000 into an unsecured note
payable, which bore interest at 33% annually and had a maturity
date of December 31, 2021. The fees that accrued on the collateral
arrangement were 33% percent of the collateral amount annually plus
an annual renewal fee of $50,000. Interest expense for the nine
months ended September 30, 2022 and 2021 was $0 and $208,727, respectively. This
collateral agreement terminated in March 2021.
In conjunction with the February 2021 IPO, the notes payable and
accrued interest due to this shareholder were converted to
1,667,859
shares of common stock.
Promissory notes payable
The Company had promissory notes payable outstanding that were
scheduled to mature on December 31, 2021 and accrue interest at 6%.
The notes and accrued interest would convert into equity, upon a
qualified IPO at a per share valuation equal to $40.0 million. In
addition, each investor in the Promissory Notes would receive
shares and warrants based on a formula that takes into account the
number of shares and warrants the investor owned before the
investment in these Promissory Notes, as well as a portion of the
bonus allocation of 1,038,342 shares made available to the
investors. Interest expense for the nine months ended September 30,
2022 and 2021 was $0 and $14,454, respectively.
In conjunction with the February 2021 IPO, all of the Promissory
Notes collectively converted into 3,080,535 shares of common
stock.
The Company recognized a finance charge to interest expense of
$8,141,424 related to the
conversion of the convertible notes, notes payable to related
parties and promissory notes in February 2021.
Note 6 – Notes
Payable
Notes payable to related parties and deferred salary
An executive officer of the Company agreed to defer receipt of
compensation to preserve liquidity in the Company. The accumulated
amount of compensation owed to this executive officer was
approximately $631,000. The Company paid this
deferred compensation in the first quarter of 2021.
The Company had convertible notes payable to related parties in the
amounts of $200,000 and $50,000, without a stated
interest rate or stated maturity date. Two other existing investors
entered into a convertible note related to services provided to the
Company in the amount of $17,197. The Company also issued
a convertible note payable to a related party for consulting
services incurred by the Company in the amount of $486,198. The
Company paid these Notes in the first quarter of 2021.
The Company had a short term loan of $500,000 short term loan from a
related party. The balance was repaid in February 2021.
Cares Act Paycheck Protection Program loan
The Company entered into a promissory note evidencing an unsecured
loan (the “First Loan”) in the amount of $268,662
made to the Company under the Paycheck Protection Program (the
“PPP”). In January 2021, the Company entered into a second
promissory note (the “Second Loan” or combined with the first loan,
the “PPP Loans”) of $267,482 under the PPP. The PPP
was established under the CARES Act and is administered by the U.S.
Small Business Administration.
The First Loan was set to mature in April 2022 and the Second Loan
was set to mature in January 2023. The PPP Loans bore interest at a
rate of 1% per annum. Beginning November 2020, the Company was
required to make 18 monthly payments of principal and interest in
the amount of $14,370 related to the First Loan. The PPP Loans may
be prepaid by the Company at any time prior to maturity with no
prepayment penalties. The proceeds from the Loans may only be used
for payroll costs (including benefits), interest on mortgage
obligations, rent, utilities and interest on certain other debt
obligations.
The PPP Loans contained customary events of default relating to,
among other things, payment defaults, making materially false and
misleading representations to the lender or breaching the terms of
the Loan documents. The occurrence of an event of default will
result in an increase in the interest rate to 18% per annum and provides
the lender with customary remedies, including the right to require
immediate payment of all amounts owed under the PPP Loans.
Pursuant to the terms of the CARES Act and the PPP, the Company
applied for forgiveness for both the PPP Loans. On June 15, 2021,
the Company received confirmation that the First Loan was approved
for forgiveness and the Company recorded $268,662 in
PPP loan extinguishment to other income during the year ended
December 31, 2021. On November 2, 2021, the Company received
confirmation that the Second Loan was approved for forgiveness and
the Company recorded $267,482 in
PPP loan extinguishment to other income during the year ended
December 31, 2021. The amount eligible for forgiveness was based on
the amount of Loan proceeds used by the Company (during the
eight-week period after the lender makes the first disbursement of
Loan proceeds) for the payment of certain covered costs, including
payroll costs (including benefits), interest on mortgage
obligations, rent and utilities, subject to certain limitations and
reductions in accordance with the CARES Act and the PPP.
Note 7 – Commitments and
Contingencies
Operating Lease
In April 2021, the Company entered into a lease agreement for a new
primary office space in Boulder, Colorado comprising of 8,639
square feet. The lease commenced on May 15, 2021 and terminates
after 12 months. The lease has an initial base rent of $7,150 per
month, with the first 15 days rent free and includes three separate
six month renewal options, subject to fixed rate escalation
increases. The Company exercised its first six month renewal option
to extend the lease through November 2022. The Company previously
leased approximately 3,000 square feet of office space that expired
on April 30, 2021. Rent expense was as follows:
Schedule of rent expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended September 30 |
|
|
Nine Months
Ended September 30 |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Rent expense |
|
$ |
39,935 |
|
|
|
22,397 |
|
|
$ |
83,117 |
|
|
|
53,887 |
|
Litigation
In the normal course of business, the Company is party to
litigation from time to time. The Company maintains insurance to
cover certain actions and believes that resolution of such
litigation will not have a material adverse effect on the
Company.
Note 8 - Share-based
Issuances
Stock Options
The following table presents the activity for stock options
outstanding:
Schedule of stock option activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
Non-Qualified |
|
|
Average |
|
|
|
Options |
|
|
Exercise Price |
|
Outstanding - December 31, 2021 |
|
|
1,504,791 |
|
|
$ |
2.96 |
|
Granted |
|
|
683,136 |
|
|
|
1.46 |
|
Forfeited/canceled |
|
|
(517,254 |
) |
|
|
2.64 |
|
Exercised |
|
|
– |
|
|
|
– |
|
Outstanding – September 30,
2022 |
|
|
1,670,673 |
|
|
$ |
2.44 |
|
The following table presents the composition of options outstanding
and exercisable:
Options outstanding and exercisable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options
Outstanding |
|
|
|
Options
Exercisable |
|
Exercise
Prices |
|
|
|
Number |
|
|
|
Price* |
|
|
|
Life* |
|
|
|
Number |
|
|
|
Price* |
|
$2.70 |
|
|
|
68,518 |
|
|
$ |
2.70 |
|
|
|
1.07 |
|
|
|
68,518 |
|
|
$ |
2.70 |
|
$2.90 |
|
|
|
53,128 |
|
|
$ |
2.90 |
|
|
|
5.29 |
|
|
|
53,128 |
|
|
$ |
2.90 |
|
$4.26 |
|
|
|
171,197 |
|
|
$ |
4.26 |
|
|
|
6.88 |
|
|
|
157,185 |
|
|
$ |
4.26 |
|
$2.79 |
|
|
|
772,194 |
|
|
$ |
2.79 |
|
|
|
8.87 |
|
|
|
380,299 |
|
|
$ |
2.79 |
|
$1.79 |
|
|
|
216,250 |
|
|
$ |
1.79 |
|
|
|
9.39 |
|
|
|
22,500 |
|
|
$ |
1.79 |
|
$1.21 |
|
|
|
389,386 |
|
|
$ |
1.21 |
|
|
|
9.95 |
|
|
|
194,692 |
|
|
$ |
1.21 |
|
Total
– September 30, 2022 |
|
|
|
1,670,673 |
|
|
$ |
2.44 |
|
|
|
8.55 |
|
|
|
876,322 |
|
|
$ |
2.68 |
|
________________________
* |
Price
and Life reflect the weighted average exercise price and weighted
average remaining contractual life, respectively. |
During the nine months ended September 30, 2022, the Company
granted 683,136 stock options to certain executives and key
employees. Under the terms of the option agreements, the options
are subject to certain vesting requirements. The fair value of each
award is determined using the Black-Scholes option-pricing model
which values options based on the stock price at the grant date,
the expected life of the option, the estimated volatility of the
stock, and the risk-free interest rate over the expected life of
the option. The expected volatility was determined considering
comparable companies historical stock prices as a peer group for
the fiscal year the grant occurred and prior fiscal years for a
period equal to the expected life of the option. The risk-free
interest rate was the rate available from the St. Louis Federal
Reserve Bank with a term equal to the expected life of the option.
The expected life of the option was estimated based on a mid-point
method calculation.
Restricted Stock
Units
The following table presents the activity for restricted stock
units outstanding:
Schedule of warrant activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
Restricted |
|
|
Average |
|
|
|
Stock Units |
|
|
Exercise Price |
|
Outstanding - December 31, 2021 |
|
|
424,500 |
|
|
$ |
– |
|
Granted |
|
|
150,000 |
|
|
|
– |
|
Forfeited/canceled |
|
|
– |
|
|
$ |
– |
|
Vested/issued |
|
|
(143,625 |
) |
|
|
– |
|
Outstanding – September 30,
2022 |
|
|
430,875 |
|
|
$ |
– |
|
During the nine months ended September 30, 2022, the Company
granted 150,000 restricted stock units. Under terms of the
restricted stock agreements, the restricted stock units are subject
to a four year vesting schedule.
During the nine months ended September 30, 2022, certain restricted
stock unit holders elected a net-share settlement for vested shares
to satisfy income tax requirements. The Company applied
modification accounting in accordance with ASC 718, and
reclassified these share-based awards from equity classification to
liability classification. The Company recognized a share-based
compensation liability as of September 30, 2022 of $119,388
related to the fair value of vested shares over the service
period.
The Company recognized share-based compensation expense related to
stock options and restricted stock units in the amounts of
$698,486 and $767,543 for the nine months
ended September 30, 2022 and 2021, respectively. The remaining
unvested share-based compensation expense of $2,444,906 is
expected to be recognized over the next 45 months.
Warrants
The following table presents the activity for warrants
outstanding:
Schedule of warrant activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
Warrants |
|
|
Average |
|
|
|
Outstanding |
|
|
Exercise Price |
|
Outstanding - December 31, 2021 |
|
|
4,172,247 |
|
|
$ |
4.80 |
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
– |
|
|
|
– |
|
Forfeited/cancelled/restored |
|
|
– |
|
|
|
– |
|
Exercised |
|
|
(148 |
) |
|
|
0.87 |
|
Outstanding – September 30,
2022 |
|
|
4,172,099 |
|
|
$ |
4.80 |
|
In connection with the February 2021 IPO, the Company issued
4,590,590 Series A warrants to
purchase shares of common stock. The Company also issued 319,346 of representative warrants
to its underwriters to purchase shares of common stock and these
representative warrants contain a cashless exercise feature.
During the nine months ended September 30, 2022 certain holders of
our Pre-IPO warrants exercised 148 warrants for 112 shares of common stock at
the net exercise price of $0.87 per share.
All of the outstanding warrants are exercisable and have a weighted
average remaining contractual life of approximately 3.19 years as
of September 30, 2022.
Note 9 – Net Loss Per
Share
Basic net loss per share is computed by dividing net loss, which is
allocated based upon the proportionate amount of weighted average
shares outstanding, to each class of stockholder’s stock
outstanding during the period. For the calculation of diluted net
loss per share, net loss per share attributable to common
stockholders for basic net loss per share is adjusted by the effect
of dilutive securities, including awards under our equity
compensation plans.
As of September 30, 2022 and 2021, 6,271,219
shares and 4,632,776
shares, respectively of potentially dilutive weighted average
shares were excluded from the calculation of diluted net loss per
share because their effect would have been anti-dilutive for the
periods presented.
Note 10 – Subsequent
Events
On November 14, 2022, the Company entered into a secured debt
financing agreement (the “Convertible Note”) with one accredited
investor who is a current existing stockholder of the Company. The
Convertible Note has a face value of $2.2 million with a 10%
discount, in which the Company will receive $2 million in net
proceeds. The Convertible Note has a maturity date of May 31, 2023
and can be extended at the Company’s option to November 30, 2023.
The Convertible Note bears interest at 10%. The Convertible Note
includes 300,000 warrants at a strike price of 150% of the most
recent closing price. In addition, on November 14, 2022, the
Company entered into an equity line stock purchase agreement with
one accredited investor. The equity line facility is for up to $10
million of potential sales subject to certain limitations, would
occur, at the Company's option, from time to time over the period
ending December 31, 2023. The equity line will be structured as a
registered take down off of the Company's existing universal shelf
S-3 registration statement which was declared effective on April
18, 2022.
Item 2. Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
The following discussion and analysis should be read in
conjunction with the unaudited condensed financial statements and
related notes included elsewhere in this Quarterly Report and our
audited financial statements and related notes thereto included in
our Annual Report on Form 10-K for the year ended December 31,
2021, which was filed with the SEC on February 17, 2022. This
discussion and analysis and other parts of this Quarterly Report
contain forward-looking statements based upon current beliefs,
plans and expectations that involve risks, uncertainties and
assumptions, such as statements regarding our plans, objectives,
expectations, intentions and projections. Our actual results and
the timing of selected events could differ materially from those
anticipated in these forward-looking statements as a result of
several factors, including those set forth under Part II, Item 1A,
“Risk Factors” and elsewhere in this Quarterly Report. You should
carefully read the “Risk Factors” section of this Quarterly Report
and of our Annual Report on Form 10-K for the year ended December
31, 2021 to gain an understanding of the important factors that
could cause actual results to differ materially from our
forward-looking statements. Please also see the section entitled
“Special Note Regarding Forward-Looking Statements.”
Overview
We are a technology company that is reinventing how consumers
engage with audio through the development of a proprietary AI
platform for audio and innovative technologies for podcasts. We are
leveraging these technologies to bring to market two industry first
Apps, Faidr and Vodacast.
The Faidr app gives consumers the opportunity to listen to any
AM/FM radio station with no commercials while personalizing the
listening experience through skips, the insertion of on-demand
content and the programming of audio routines to customize
listening sessions such as a daily commute. The Faidr App
represents the first-time consumers can access the local content
uniquely provided by radio in the commercial free and personalized
manner many consumers have come to demand for media
consumption.
We look to bring to market a premium AM/FM radio listening
experience through Faidr. The Faidr App is intended to be
downloaded by consumers who will pay a subscription fee to listen
to any streaming AM/FM radio station without commercials. Advanced
features will allow consumers to skip any content heard on the
station, request audio content on-demand, and program an audio
routine. We believe Faidr represents a significant differentiated
audio streaming product that will be the first to come to market
since the emergence of popular streaming music apps such as
Pandora, Spotify, Apple Music, Amazon Music, etc. We believe that
the most significant point of differentiation is that in addition
to music, Faidr is intended to deliver non-music content that
includes local sports, news, weather, traffic and the discovery of
new music. Radio is the dominant audio platform for local content
and new music discovery.
We launched the Faidr App to include all major U.S. radio stations
on February 15, 2022 and launched marketing campaigns for Faidr to
build an audience and demonstrate consumer interest. We are
currently providing consumers a free trial of the App and started
trialing subscriptions with a subset of consumers in late second
quarter. We have been continuing to enhance the listening
experience for consumers by: 1) advancing the training of our
proprietary AI technology primarily around talk stations and talk
segments on music stations; 2) continual improvements to the user
interface and consumer interaction within the App; and 3) exploring
additional content choices, including podcasting, some of which
will become available in the App during the year. We are running
additional subscription trials during the first part of the fourth
quarter and expect to provide initial consumer subscription metrics
during the fourth quarter.
The Faidr mobile App is available today through the iOS and Android
App stores.
We also have developed a podcasting platform called Vodacast.
Vodacast provides a unique suite of tools that helps Podcasters
create additional digital content for their podcast episodes as
well as plan their episodes, build their brand around their Podcast
and monetize their content with new monetization channels. One
innovative and proprietary part of the Vodacast platform is the
availability of tools to create and distribute an interactive
digital feed which supplements podcast episode audio with
additional digital content. These content feeds allow podcasters to
tell deeper stories to their listeners while giving podcasters
access to digital revenue for the first time. Podcasters will be
able to build these interactive feeds using The Vodacast Hub, a
content management system that also serves as a tool to plan and
manage podcast episodes. The digital feed activates a new digital
ad channel that turns every audio ad into a direct-response digital
ad, increasing the effectiveness and value of their established
audio ad model. The feed also presents a richer listening
experience, as any element of a podcast episode can be supplemented
with images, videos, text and web links. This feed appears fully
synchronized in the Vodacast mobile App, and it also can be hosted
and accessed independently (e.g., through any browser), making the
content feed universally distributable.
Vodacast will also introduce a unique and industry first
multi-channel, highly flexible set of revenue channels that
podcasters can activate in combination to allow listeners to choose
how they want to consume and pay for content. “Flex Revenue” allows
podcasters to continue to run their standard audio ad model and
complement those ads with direct response enabled digital ads in
each episode content feed, increasing the value of advertising on
any podcast. “Flex Revenue” will also activate subscriptions,
on-demand fees for content (e.g., listen without audio ads for a
micro payment fee) and direct donations from listeners. Using these
channels in combination, podcasters can maximize revenue generation
and exercise higher margin monetization models, beyond basic audio
advertising.
The Vodacast mobile App is available today through the iOS and
Android App stores.
We launched marketing campaigns for Vodacast during the second
quarter to continue to grow our user base and encourage listeners
to download the Vodacast App and listen to all their favorite
shows. Because podcasting is the type of audio content that music
app users expect to find in their preferred apps and platforms
(e.g. TuneIn, iHeart, Audacy, Spotify), we are currently exploring
the migration of podcasting and the full suite of tools and
features from Vodacast into our Faidr App to provide an
all-inclusive and immersive listening experience. During this time,
we have paused direct marketing promotion related to the Vodacast
App while we explore podcasting into Faidr.
We have funded our operations with proceeds from the February 2021
IPO and Series A warrants exercise in July 2021. Since inception we
have incurred significant operating losses. As of September 30,
2022, we had an accumulated deficit of approximately $70.0 million.
Our ability to generate product revenue sufficient to achieve
profitability will depend heavily on the successful development and
commercialization of one or more of our Apps.
As a part of our capital strategy, we recently implemented certain
cost saving initiatives that reduced our quarterly cash spend. This
includes certain cost saving initiatives related to our research
and development and sales and marketing costs and includes a
reduction of headcount and direct promotion of our Apps while we
continue to enhance our listening experience. We expect that our
expenses and capital requirements will increase again sometime in
the future, particularly if and as we:
|
· |
continue
training our proprietary AI technology and make additional product
enhancements; |
|
· |
gain
significant consumer interest in our products and increase
marketing promotion to drive users to our Apps and convert users to
subscribers; |
|
· |
identify
and license new content that will add value to our products and
drive consumer interest; |
|
· |
continue
market studies of our products; and |
|
· |
add
operational and general administrative personnel which will support
our product development programs, commercialization efforts and our
transition to operating as a public company. |
On November 14, 2022, the Company entered into a secured debt
financing agreement with one accredited investor who is an existing
stockholder of the Company. The Company will receive $2
million in net proceeds from this financing. In addition, on
November 14, 2022, the Company entered into an equity line stock
purchase agreement with one accredited investor. The equity
line facility is for up to $10 million of potential sales subject
to certain limitations, would occur, at the Company's option, from
time to time over the period ending December 31, 2023. The
equity line will be structured as a registered take down off the
Company's existing universal shelf S-3 registration statement which
was declared effective on April 18, 2022. We may still need
substantial additional funding to support our continuing operations
and pursue our growth strategy. Until such time as we can generate
significant revenue from subscriptions, if ever, we expect to
finance our operations through the sale of equity, debt financings
or other capital sources, which may include collaborations with
other companies or other strategic transactions. We may be unable
to raise additional funds or enter into such other agreements or
arrangements when needed on favorable terms, or at all. If we fail
to raise capital or enter into such agreements as and when needed,
we may have to significantly delay, scale back or discontinue the
development and commercialization of one or more of our product
candidates in addition to the cost saving initiatives we have
already made effective.
Because of the numerous risks and uncertainties associated with
product development, we are unable to predict the timing or amount
of increased expenses or when or if we will be able to achieve or
maintain profitability. Even if we are able to generate product
sales, we may not become profitable. If we fail to become
profitable or are unable to sustain profitability on a continuing
basis, then we may be unable to continue our operations at planned
levels and be forced to reduce or terminate our operations.
As of September 30, 2022, we had cash of approximately $1.0
million, which we believe should fund our operating expenses and
capital expenditure requirements through at least December 31,
2022. We have based this estimate on assumptions that may prove to
be wrong, and we could exhaust our available capital resources
sooner than we expect. See “—Liquidity and capital resources.” To
finance our operations beyond that point, we will need to raise
additional capital, which cannot be assured. If we are unable to
raise additional capital in sufficient amounts or on terms
acceptable to us, we may have to significantly delay, scale back or
discontinue the development or commercialization of our Apps or
other research and development initiatives.
Components of our results of operations
Operating expenses
Direct costs of services
Direct cost of services consists primarily of costs incurred
related to our technology and development of our Apps, including
hosting and other technology related expenses. We expect our direct
costs of services to increase in the future as we continue to
develop and enhance our technology related to the Faidr and
Vodacast Apps.
Sales and marketing
Our sales and marketing expenses consist primarily of salaries,
direct to consumer promotional spend and consulting services, all
of which are related to the sales and promotion performed during
the period. We expect our sales and marketing expenses to fluctuate
period by period as we continue to promote the national commercial
launch of our Faidr product and look to generate revenue for our
products through customer acquisition, retention and subscription
conversion.
Research and development
Since our inception, we have focused significant resources on our
research and development activities related to the software
development of our technology. We account for costs incurred in the
development of computer software as software research and
development costs until the preliminary project stage is completed,
management has committed to funding the project, and completion and
use of the software for its intended purpose is probable. We cease
capitalization of development costs once the software has been
substantially completed and is available for its intended use.
Software development costs are amortized over a useful life
estimated by the Company’s management of three years. Costs
associated with significant upgrades and enhancements that result
in additional functionality are capitalized. Capitalized costs are
subject to an ongoing assessment of recoverability based on
anticipated future revenues and changes in software technologies.
Unamortized capitalized software development costs determined to be
in excess of anticipated future net revenues are impaired and
expensed during the period of such determination.
We recently implemented certain cost saving initiatives which
includes the reduction of a part of our research and development
staff. We still expect to continue to incur substantial research
and development expenses and capitalization in the future, even
after the reduction of headcount as we continue to develop and
enhance our Faidr and Vodacast Apps.
General and administrative
Our general and administrative expenses consist primarily of
salaries and related costs, including payroll taxes, benefits,
stock-based compensation, and professional fees related to
auditing, tax, general legal services, and consulting services. We
expect our general and administrative expenses to increase in the
future as we expand our operating activities and prepare for
commercialization of our products and support our operations as a
public company, including increased expenses related to legal,
accounting, insurance, regulatory and tax-related services
associated with maintaining compliance with exchange listing and
Securities and Exchange Commission requirements, directors and
officers liability insurance premiums and investor relations
activities.
Other income and expense
Our other income and expense consist of interest income related to
our cash at financial institutions, debt extinguishment related to
our PPP loans, interest expense from our line of credit, and a
finance charge related to conversion of outstanding debt into
shares of common stock related to the February 2021 IPO. We expect
our other expense to decrease as we paid off our outstanding
balance on our line of credit and will not incur any additional
debt conversion charges.
Results of operations
Comparison of the three months ended September 30, 2022 and
2021
The following table summarizes our results of operations:
|
|
Three Months
Ended September 30, |
|
|
|
|
|
|
2022 |
|
|
2021 |
|
|
Increase/(Decrease) |
|
Revenue |
|
$ |
– |
|
|
$ |
– |
|
|
$ |
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Direct costs of
service |
|
|
32,712 |
|
|
|
36,501 |
|
|
|
(3,789 |
) |
Sales and marketing |
|
|
298,924 |
|
|
|
209,207 |
|
|
|
89,717 |
|
Research and development |
|
|
181,596 |
|
|
|
119,321 |
|
|
|
62,275 |
|
General and administrative |
|
|
540,220 |
|
|
|
1,608,344 |
|
|
|
(1,068,124 |
) |
Depreciation and
amortization |
|
|
274,839 |
|
|
|
78,755 |
|
|
|
196,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expense |
|
|
1,328,291 |
|
|
|
2,052,128 |
|
|
|
(723,837 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(1,328,291 |
) |
|
|
(2,052,128 |
) |
|
|
723,837 |
|
Other income
(expense), net: |
|
|
(2,023 |
) |
|
|
2,725 |
|
|
|
(4,748 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(1,330,314 |
) |
|
$ |
(2,049,403 |
) |
|
$ |
719,089 |
|
Revenue
Total revenues were $0 for the three months ended September 30,
2022 and September 30, 2021. We are continuing to develop the new
Faidr and Vodacast products to establish new revenue streams and
are currently running our first subscription trials and expect to
start generating our first revenue during the fourth quarter of
2022.
Direct cost of services
Direct cost of services decreased $3,789 or 10.4%, from $36,501 for
the three months ended September 30, 2021 compared to $32,712 for
the three months ended September 30, 2022. We continue to incur
direct cost of services expense related to hosting and other music
services related to our Faidr App and expect these costs to
increase in the future.
Sales and marketing
Sales and marketing expenses increased by $89,717 or 42.9%, from
$209,207 for the three months ended September 30, 2021 to $298,924
for the three months ended September 30, 2022 due to our increase
in promotional activity related to the national launch of our Faidr
App. The increase in marketing promotion was initially focused on
understanding consumer interest and demand for our Faidr App and is
shifting focus around user behavior and retention on our App.
Research and development
Research and development expenses increased by $62,275 or 52.2%,
from $119,321 for the three months ended September 30, 2021 to
$181,596 for the three months ended September 30, 2022 primarily
related to additional staffing on our development team as we
continued to advance the Faidr and Vodacast Apps. Our research and
development staffing and related development costs were $576,491
and capitalized software expenses of $394,893 for the three months
ended September 30, 2022 as compared to staffing and related
development costs of $462,987 and capitalized software expenses of
$353,418 for the three months ended September 30, 2021. The
majority of development time was spent on our Faidr and Vodacast
Apps. We started amortizing capitalized development costs
associated with Faidr during Q1 2022 and continue to amortize
development expense related to Vodacast.
General and administrative
General and administrative expenses decreased by $1,068,124 or
66.4%, from $1,608,344 for the three months ended September 30,
2021 compared to $540,220 for the three months ended September 30,
2022. The decrease resulted primarily from decreased stock
compensation expense related to employee stock options and lower
professional and recruiting fees that were incurred during
2021.
Depreciation and amortization
Depreciation and amortization expenses increased by $196,084 or
249%, from $78,755 for the three months ended September 30, 2021
compared to $274,839 for the three months ended September 30, 2022.
The increase is related to amortization of our Faidr and Vodacast
Apps, which started amortization during Q1 2022 and Q4 2021,
respectively.
Other income (expense), net
Total other income (expense) decreased by $4,748 or 174.2%, from
$2,725 for the three months ended September 30, 2021 to ($2,023)
for the three months ended September 30, 2022. The decrease was
entirely related to interest expense.
Comparison of the nine months ended September 30, 2022 and
2021
The following table summarizes our results of operations:
|
|
Nine Months
Ended September 30, |
|
|
|
|
|
|
2022 |
|
|
2021 |
|
|
Increase/(Decrease) |
|
Revenue |
|
$ |
– |
|
|
$ |
– |
|
|
$ |
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Direct costs of
service |
|
|
128,806 |
|
|
|
152,532 |
|
|
|
(23,726 |
) |
Sales and marketing |
|
|
1,396,010 |
|
|
|
472,322 |
|
|
|
923,688 |
|
Research and development |
|
|
481,611 |
|
|
|
261,977 |
|
|
|
219,634 |
|
General and administrative |
|
|
2,400,503 |
|
|
|
2,952,679 |
|
|
|
(552,176 |
) |
Depreciation and
amortization |
|
|
721,971 |
|
|
|
83,795 |
|
|
|
638,176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expense |
|
|
5,128,901 |
|
|
|
3,923,305 |
|
|
|
1,205,596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(5,128,901 |
) |
|
|
(3,923,305 |
) |
|
|
(1,205,596 |
) |
Other income
(expense), net: |
|
|
(5,058 |
) |
|
|
(8,176,116 |
) |
|
|
8,171,058 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(5,133,959 |
) |
|
$ |
(12,099,421 |
) |
|
$ |
6,965,462 |
|
Revenue
Total revenues were $0 for the three months ended September 30,
2022 and September 30, 2021. We are continuing to develop the new
Faidr and Vodacast products to establish new revenue streams and
are currently running our first subscription trials and expect to
start generating our first revenue during the fourth quarter of
2022.
Direct cost of services
Direct cost of services decreased by $23,726 or 15.6%, from
$152,532 for the nine months ended September 30, 2021 compared to
$128,806 for the nine months ended September 30, 2022. We continue
to incur direct cost of services expense related to hosting and
other music services related to our Faidr App and expect these
costs to increase in the future.
Sales and marketing
Sales and marketing expenses increased by $923,688 or 195.6%, from
$472,322 for the nine months ended September 30, 2021 to $1,396,010
for the nine months ended September 30, 2022 due to our increase in
promotional activity related to the national launch of our Faidr
App, and continued promotion for our Vodacast App. The increase in
marketing promotion was initially focused on understanding consumer
interest and demand for our Faidr App and has continued with
shifting focus around user behavior and retention on our App.
Research and development
Research and development expenses increased by 219,634 or 83.8%,
from $261,977 for the nine months ended September 30, 2021 to
$481,611 for the nine months ended September 30, 2022 primarily
related to additional staffing on our development team as we
continue to advance the Faidr and Vodacast Apps. Our research and
development staffing and related development costs were $2,155,128
and capitalized software expenses of $1,673,517 for the nine months
ended September 30, 2022 as compared to staffing and related
development costs of $1,161,880 and capitalized software expenses
of $904,956 for the nine months ended September 30, 2021. The
majority of development time was spent on our Faidr and Vodacast
Apps. We started amortizing capitalized development costs
associated with Faidr during Q1 2022 and continue to amortize
development expense related to Vodacast.
General and administrative
General and administrative expenses decreased by $552,176 or 18.7%,
from $2,952,679 for the nine months ended September 30, 2021
compared to $2,400,503 for the nine months ended September 30,
2022. The decrease resulted primarily from decreased stock
compensation expense related to employee stock options and lower
professional and recruiting fees that were incurred during
2021.
Depreciation and amortization
Depreciation and amortization expenses increased by $638,176 or
761.6%, from $83,795 for the nine months ended September 30, 2021
compared to $721,971 for the nine months ended September 30, 2022.
The increase is related to amortization of our Faidr and Vodacast
Apps, which started amortization during Q1 2022 and Q4 2021,
respectively.
Other income (expense), net
Total other expense decreased by $8,171,058 or 99.9%, from
$8,176,116 for the nine months ended September 30, 2021 to $5,058
for the nine months ended September 30, 2022. The decrease was
mostly related to a finance charge of $8,141,424 to interest
expense related to the conversion of outstanding debt into 6.8
million shares of common stock related to the February 2021 IPO. In
addition, we paid off and terminated our line of credit during 2021
and no longer are incurring interest related to the line of
credit.
Liquidity and capital resources
Sources of liquidity
We have incurred operating losses since our inception and have an
accumulated deficit as a result of ongoing efforts to develop and
commercialize our Faidr and Vodacast Apps. As of September 30, 2022
and December 31, 2021 we had cash of $957,130 and $6,345,291,
respectively. We reduced our future quarterly cash spend through a
series of cost saving initiatives during the third quarter of 2022
and deferral of promotional activity on the Faidr and Vodacast
Apps. We anticipate that operating losses and net cash used in
operating activities will continue over the next 12 months as we
continue to develop and market our products and work through
consumer conversion to subscriptions throughout 2022 and expect the
start of subscription conversion during 2023.
In February 2021, we completed an IPO of 3,991,818 units, at $4.125
per unit, consisting of one share of common stock and one warrant
to purchase one share of common stock at an exercise price of $4.54
per share. After deducting underwriters’ commissions and expenses,
we received net proceeds of approximately $15.2 million. Due to the
successful completion of the IPO, all of our existing convertible
debt, accrued interest, accrued fees payable to related parties,
and promissory notes were converted into shares of common
stock.
Following the Company’s IPO in February 2021, we paid down the
outstanding principal balance on our bank line of credit from $6
million to $2 million. We and the bank agreed to reduce the maximum
available balance for the line of credit to $2 million.
In July 2021, certain holders of our publicly traded Series A
Warrants exercised approximately 1.1 million warrants for
approximately 1.1 million shares of common stock at the cash
exercise price of $4.5375 per share and as a result, we received
additional cash proceeds of approximately $5.0 million. In
addition, we paid the remaining $2.0 million, out of our restricted
cash, to pay off and terminate our line of credit.
During the year ended December 31, 2021, we have reduced our bank
debt by $6.0 million, paid down a significant percentage of our
accounts payable, and eliminated all deferred compensation owed to
a related party.
As described in more detail in Note 10, on November 14, 2022, the
Company entered into a secured debt financing agreement for $2.0
million and an equity line facility for additional potential
proceeds.
The Company believes that its cash on hand as of September 30, 2022
combined with the $2.0 million of cash received from the November
14, 2022 secured debt financing plus funds available from the
equity line facility will be sufficient to fund current operating
for the next twelve months. The Company has based these estimates,
however, on assumptions that may prove to be wrong, and could spend
available financial resources much faster than we currently expect.
The Company will need to raise additional funds to continue funding
our technology development and commercialization efforts beyond
twelve months. Management intends to secure such additional
funding.
Cash Flow Analysis
Our cash flows from operating activities have historically been
significantly impacted by our investment in sales and marketing to
drive growth, and research and development expenses. Our ability to
meet future liquidity needs will be driven by our operating
performance and the extent of continued investment in our
operations. Failure to generate sufficient revenues and related
cash flows could have a material adverse effect on our ability to
meet our liquidity needs and achieve our business objectives.
The following table summarizes the statements of cash flows for the
nine months ended September 30, 2022 and 2021:
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
2022 |
|
|
2021 |
|
|
% Change |
|
Net cash provided by (used in): |
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
$ |
(3,622,112 |
) |
|
$ |
(4,320,114 |
) |
|
|
(16.2% |
) |
Investing activities |
|
|
(1,677,326 |
) |
|
|
(967,425 |
) |
|
|
73.4% |
|
Financing
activities |
|
|
(88,723 |
) |
|
|
13,251,608 |
|
|
|
(100.7% |
) |
Change in
cash |
|
$ |
(5,388,161 |
) |
|
$ |
7,964,069 |
|
|
|
(167.7% |
) |
Operating activities
Cash used in operating activities for the nine months ended
September 30, 2022 was $3,622,112, primarily resulting from our net
loss of $5,133,959, partially offset by non-cash charges of
$1,420,457 primarily related to stock compensation expense and
depreciation and amortization.
Cash used in operating activities for the nine months ended
September 30, 2021 was $4,320,114, primarily resulting from our net
loss of $12,099,421 and changes in working capital of $944,792,
partially offset by non-cash charges of $8,724,099 primarily
related to our conversion of outstanding debt to common stock from
our February 2021 IPO. Changes in working capital primarily related
to paying off outstanding accounts payable.
Cash used in operating activities primarily consisted of
personnel-related expenditures, payments included costs of
operations, and other sales efforts, research and development and
administrative costs.
Investing activities
Cash flows used in investing activities for the nine months ended
September 30, 2022 and 2021, consisted primarily of capitalization
of software development expenses of $1,673,517 and $904,957,
respectively.
Financing activities
Cash flows used in financing activities for the nine months ended
September 30, 2022 was $88,723 all from cash used in relation to
the net settlement of share-based compensation.
Cash flows provided by financing activities for the nine months
ended September 30, 2021 was $13,251,608 primarily related to the
issuance of common shares for $14,822,459 related to our February
2021 IPO, $4,953,552 related to exercises of our Series A warrants
in July 2021, and proceeds from the second PPP loan in the amount
of $267,482, partially offset by a $6,000,000 repayment on our line
of credit, and repayment of deferred salary and related party notes
payable of $930,636.
Funding Requirements
We historically have incurred significant losses and negative cash
flows from operations since our inception. As of September 30,
2022, we had cash of approximately $1.0 million. We recently
implemented cost saving initiatives to ensure our cash on hand will
allow us enough time to finalize certain product enhancements and
optimize consumer adoption and subscription. We expect these cost
saving measures to reduce our quarterly cash burn rate to
approximately $1.0 million. We recently entered into a debt
financing agreement for $2.0 million in net proceeds. In addition,
we entered into an equity line stock purchase agreement for up to
$10.0 million in potential future proceeds, subject to certain
limitations. We believe these combined financing arrangements,
should capitalize our continued operations through Q3 2023. We have
based these estimates, however, on assumptions that may prove to be
wrong, and we could spend our available financial resources much
faster than we currently expect and therefore would need to raise
additional funding sooner than we anticipate.
We expect to continue to incur costs associated with operating as a
public company, including legal, accounting, investor relations and
other expenses. Our future funding requirements and timing will
depend on many factors, including, but not limited to:
|
· |
the
scope, progress, results and costs related to our Faidr App and
obtaining market adoption and subscription conversion; |
|
|
· |
the
costs, timing and ability to continue to develop our
technology; |
|
|
· |
effectively
addressing any competing technological and market
developments; |
|
|
· |
avoiding
and defending against intellectual property infringement,
misappropriation and other claims |
|
Contractual Obligations
The following table summarizes our contractual obligations not on
our Balance Sheet as of September 30, 2022 and the effects that
such obligations are expected to have on our liquidity and cash
flows in future periods:
|
|
Payments due by period |
|
|
|
Total |
|
|
Less Than
1 Year |
|
|
1 – 3
Years |
|
|
4 – 5
Years |
|
|
More Than
5 Years |
|
Operating lease commitments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office
lease (1) |
|
$ |
17,088 |
|
|
|
17,088 |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
Insurance
premiums (2) |
|
|
82,651 |
|
|
|
82,651 |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
Total operating
lease commitments |
|
$ |
99,739 |
|
|
|
99,739 |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
(1) |
Represents
minimum payments due for the lease of office space without
consideration of additional renewal options |
(2) |
Represents
premium payments due related to D&O insurance policy from
February 2022 – February 2023 |
Off-balance sheet arrangements
We did not have during the periods presented, and we do not
currently have, any off-balance sheet arrangements, as defined in
the rules and regulations of the SEC.
Critical Accounting Policies and Estimates
Our condensed financial statements and accompanying notes have been
prepared in accordance with U.S. GAAP. The preparation of these
condensed financial statements requires us to make estimates,
judgments and assumptions that affect the reported amounts of
assets, liabilities, revenues, costs and expenses, and related
disclosures. On an ongoing basis, we continually evaluate our
estimates and assumptions believed to be reasonable under current
facts and circumstances. Actual amounts and results may materially
differ from these estimates made by management under different
assumptions and conditions.
A summary of our critical accounting policies is presented in Part
II, Item 7. Management’s Discussion and Analysis of Financial
Condition and Results of Operations, of our Annual Report on Form
10-K for the year ended December 31, 2021. There were no material
changes to our critical accounting policies during the nine months
ended September 30, 2022.
Emerging growth company and smaller reporting company
status
The Jumpstart Our Business Startups Act of 2012 permits an
“emerging growth company” such as us to take advantage of an
extended transition period to comply with new or revised accounting
standards applicable to public companies until those standards
would otherwise apply to private companies. We have elected to not
“opt out” of this provision and, as a result, we will adopt new or
revised accounting standards at the time private companies adopt
the new or revised accounting standard and will do so until such
time that we either (i) irrevocably elect to “opt out” of such
extended transition period or (ii) no longer qualify as an emerging
growth company.
We are also a “smaller reporting company” meaning that the market
value of our stock held by non-affiliates is less than $700 million
and our annual revenue was less than $100 million during the most
recently completed fiscal year. We may continue to be a smaller
reporting company if either (i) the market value of our stock held
by non-affiliates is less than $250 million or (ii) our annual
revenue was less than $100 million during the most recently
completed fiscal year and the market value of our stock held by
non-affiliates is less than $700 million. If we are a smaller
reporting company at the time we cease to be an emerging growth
company, we may continue to rely on exemptions from certain
disclosure requirements that are available to smaller reporting
companies. Specifically, as a smaller reporting company we may
choose to present only the two most recent fiscal years of audited
financial statements in our Annual Report on Form 10-K and, similar
to emerging growth companies, smaller reporting companies have
reduced disclosure obligations regarding executive
compensation.
Item 3. |
Quantitative
and Qualitative Disclosures about Market Risk |
We are a smaller reporting company as defined by Rule 12b-2 of the
Exchange Act and are not required to provide the information
required under this item.
Item 4. |
Controls
and Procedures |
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive
Officer and Chief Financial Officer, evaluated the effectiveness of
our disclosure controls and procedures (as defined in Rule 13a-15 I
of the Exchange Act) as of the end of the period covered by this
report. Based on that evaluation, our Chief Executive Officer and
Chief Financial Officer concluded that our disclosure controls and
procedures as of the end of the period covered by this report were
not effective at a reasonable assurance level due to the material
weaknesses in internal control over financial reporting described
below. The Company’s disclosure controls and procedures are
designed to provide reasonable assurance that information required
to be disclosed by us in reports that we file or submit under the
Exchange Act (i) is recorded, processed, summarized and reported
within the time periods specified in the SEC’s rules and forms; and
(ii) accumulated and communicated to management, including our
Chief Executive Officer and Chief Financial Officer, as
appropriate, to allow timely discussions regarding required
disclosure. We believe that a control system, no matter how well
designed and operated, cannot provide absolute assurance that the
objectives of the control system are met, and no evaluation of
controls can provide absolute assurance that all control issues and
instances of fraud, if any, within a company have been
detected.
Internal Control Over Financial Reporting
In preparation of our financial statements to meet the requirements
of our IPO, we determined that material weaknesses in our internal
control over financial reporting existed during fiscal 2018 and
remained unremediated as of June 30, 2022. A material weakness is a
deficiency or combination of deficiencies in internal control over
financial reporting, such that there is a reasonable possibility
that a material misstatement of a company’s annual and interim
financial statements will not be detected or prevented on a timely
basis.
The material weaknesses we identified are related to the design and
maintenance of an effective control environment commensurate with
our financial reporting requirements. Specifically, we lacked a
sufficient complement of professionals with an appropriate level of
accounting knowledge, training and experience to appropriately
analyze, record and disclose accounting matters timely and
accurately and we did not design and maintain controls to ensure
adequate segregation of duties within our financial reporting
function including the preparation and review of journal
entries.
Remediation Activities
Management has been actively engaged in remediating the above
described material weaknesses. The following remedial actions have
been taken during the quarter ended September 30, 2022:
|
· |
continue
to strengthen our internal policies, processes and reviews,
including drafting of related documentation thereof; |
|
· |
engage
outside consultants to ensure that appropriate level of knowledge
and experience is applied based on risk and complexity of
transactions and tasks under review |
|
· |
developing
internal control documentation and risk assessments along with
engage outside consultants to assist in the design, implementation
and documentation of internal controls to address the relevant
risks |
The process of implementing an effective financial reporting system
is a continuous effort that requires us to anticipate and react to
changes in our business and the economic and regulatory
environments and to expend significant resources to maintain a
financial reporting system that is adequate to satisfy our
reporting obligations. As we continue to evaluate and take actions
to improve our internal control over financial reporting, we may
take additional actions to address control deficiencies or modify
certain of the remediation measures described above.
While progress has been made to enhance our internal control over
financial reporting, we are still in the process of implementing
these processes, procedures and controls. Additional time is
required to complete implementation and to assess and ensure the
sustainability of these procedures. We believe the above actions
will be effective in remediating the material weaknesses described
above and we will continue to devote significant time and attention
to these remedial efforts. However, the material weaknesses cannot
be considered remediated until the applicable remedial controls
operate for a sufficient period of time and management has
concluded that these controls are operating effectively.
Changes in Internal Control Over Financial Reporting
Other than the applicable remediation efforts described in
“Remediation Activities” above, there have been no changes in our
internal control over financial reporting (as defined in Rules
13a-15(f) and 15d-15(f) of the Exchange Act) during the second
quarter of 2022 that have materially affected, or are reasonably
likely to materially affect, our internal control over financial
reporting.
PART II – OTHER
INFORMATION
Item 1. |
Legal
Proceedings |
From time to time, we may become involved in legal proceedings
arising in the ordinary course of our business. We are not
currently aware of any such proceedings or claims that we believe
will have, individually or in the aggregate, a material adverse
effect on our business, financial condition or results of
operations.
In addition to the information set forth in this Form 10-Q, you
should carefully consider the risk factors disclosed under the
heading “Risk Factors” in Part I, Item 1A of our Annual Report on
Form 10-K for the year ended December 31, 2021. There have been no
material changes to our risk factors from those included in our
Annual Report on Form 10-K for the year ended December 31,
2021.
Item 2. |
Unregistered
Sales of Equity Securities and Use of Proceeds |
In February 2021, upon the closing of our IPO, all of our
outstanding pre-IPO equity and convertible debt securities
automatically converted into 7,300,010 shares of common stock. The
issuance of such common stock was exempt from the registration
requirements of the Securities Act, pursuant to Section 3(a)(9) of
the Securities Act, involving an exchange of securities exchanged
by the issuer with its existing security holders exclusively where
no commission or other remuneration is paid or given directly or
indirectly for soliciting such exchange. No underwriters were
involved in this issuance of shares.
Use of Proceeds
On February 16, 2021, the U.S. Securities and Exchange Commission
declared effective our registration statement on Form S-1 (File No.
333-235891), as amended, filed in connection with our IPO. There
has been no material change in the planned use of proceeds from our
IPO from that described in the related prospectus dated February
16, 2021, filed with the SEC pursuant to Rule 424(b)(4) under the
Securities Act. As described in such IPO prospectus, we have used
IPO proceeds to reduce our bank debt by $4.0 million, to fund a
$2.0 million cash reserve to serve as collateral for our remaining
$2.0 million of bank debt that replaced collateral previously
provided by a related party, to pay down a significant percentage
of our accounts payable as of December 31, 2020, and to pay
deferred compensation owed to a related party.
In July 2021, certain holders of our publicly traded Series A
Warrants exercised approximately 1.1 million warrants for
approximately 1.1 million shares of common stock at the cash
exercise price of $4.5375 per share and as a result, we received
additional cash proceeds of approximately $5.0 million. In
addition, we paid the remaining $2.0 million, out of our restricted
cash, to pay off and terminate our line of credit.
On November 14, 2022, the Company entered into a secured debt
financing agreement with one accredited investor who is an existing
stockholder of the Company. The Company will receive $2
million in net proceeds from this financing. In addition, on
November 14, 2022, the Company entered into an equity line stock
purchase agreement with one accredited investor. The equity
line facility is for up to $10 million of potential sales, subject
to certain limitations, would occur, at the Company's option, from
time to time over the period ending December 31, 2023. These
proceeds will be used to fund ongoing operations.
Issuer Purchases of Equity Securities
We did not repurchase any of our equity securities during the nine
months ended September 30, 2022.
Item 3. |
Defaults
Upon Senior Securities |
Item 4. |
Mine
Safety Disclosures |
None.
Item 5. |
Other
Information |
None.
The exhibits required by Item 601 of Regulation S-K and
Item 15(b) of this Quarterly Report are listed in the Exhibit
Index below. The exhibits listed in the Exhibit Index are
incorporated by reference herein.
101.INS |
|
Inline
XBRL Instance Document (the instance document does not appear in
the Interactive Data File because its XBRL tags are embedded within
the Inline XBRL document) |
101.SCH |
|
Inline
XBRL Taxonomy Extension Schema Document |
101.CAL |
|
Inline
XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF |
|
Inline
XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB |
|
Inline
XBRL Taxonomy Extension Label Linkbase Document |
101.PRE |
|
Inline
XBRL Taxonomy Extension Presentation Linkbase Document |
104 |
|
Cover
Page Interactive Data File (formatted in IXBRL, and included in
exhibit 101). |
___________________________
# |
Indicates
management contract or compensatory plan. |
** |
Certain
information contained in this Exhibit has been redacted and appears
as “XXXXX” as the disclosure of same would be a disadvantage to the
Registrant in the marketplace |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
AUDDIA
INC. |
|
|
|
By: |
/s/
Michael Lawless |
|
|
Michael
Lawless
President, Chief Executive Officer and Director |
Date: November 14, 2022
Auddia (NASDAQ:AUUD)
Historical Stock Chart
From Jan 2023 to Feb 2023
Auddia (NASDAQ:AUUD)
Historical Stock Chart
From Feb 2022 to Feb 2023